九号公司(689009)盈利预测

九号公司(689009) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2022(实际)2023(实际)2024(实际)2025(预测)2026(预测)2027(预测)
每股收益(元)6.338.2915.1219.4726.2933.70
每股净资产(元)68.6975.6885.8575.2495.53114.30
净利润(万元)45130.8159799.48108412.69182825.74245874.18324398.94
净利润增长率(%)9.9132.5081.2968.4534.8530.73
营业收入(万元)1012431.801022208.341419580.861998686.742562672.403192455.62
营收增长率(%)10.700.9738.8740.7927.9523.71
销售毛利率(%)25.9725.1828.2429.6330.2330.60
摊薄净资产收益率(%)9.2110.9617.6126.9228.7630.85
市盈率PE4.663.463.0621.8616.3212.54
市净值PB0.430.380.544.703.853.16

◆预测明细◆

报告日期机构名称评级每股收益

2025预测2026预测2027预测

净利润(万元)

2025预测2026预测2027预测

2026-03-17天风证券买入24.2831.4740.04175454.00227408.00289338.00
2026-03-05长江证券买入24.3232.1039.72175500.00231600.00286500.00
2026-03-03西部证券买入26.3426.3426.34179000.00179000.00179000.00
2026-03-01国泰海通证券买入24.3234.3645.26175500.00247900.00326500.00
2026-02-09广发证券增持24.2131.9740.09174600.00230700.00289200.00
2026-02-01开源证券买入-32.15--231600.00-
2026-01-31国泰海通证券买入24.4034.8245.89176000.00251200.00331100.00
2026-01-30信达证券买入-32.39--233700.00-
2026-01-07中金公司买入--48.59--350000.00
2026-01-05开源证券买入26.7034.8146.94192400.00250800.00338200.00
2025-12-03华源证券增持27.9336.0748.56200500.00258900.00348500.00
2025-11-26中信建投买入2.793.734.78200019.00267563.00342670.00
2025-11-18长城证券买入2.873.854.96206100.00276300.00356100.00
2025-11-17国泰海通证券买入28.1137.2348.34201700.00267200.00346900.00
2025-11-05华源证券增持27.9536.1048.68200500.00258900.00349100.00
2025-11-04国信证券买入2.903.874.96207700.00277200.00355500.00
2025-11-02长江证券买入27.5435.8346.25197500.00257000.00331700.00
2025-10-27东吴证券买入28.2136.2245.79202329.00259830.00328459.00
2025-10-27方正证券增持27.9036.3646.88200200.00260800.00336300.00
2025-10-27太平洋证券买入28.0037.7147.78200800.00270500.00342700.00
2025-10-27交银国际买入2.723.484.21195300.00249400.00302200.00
2025-10-26国金证券买入2.873.774.89206100.00270800.00351100.00
2025-10-26信达证券买入28.0036.1044.75200800.00258900.00321000.00
2025-10-25华西证券增持28.2135.9545.11202300.00257900.00323600.00
2025-10-25华泰证券增持2.863.784.94204900.00271300.00354500.00
2025-10-25开源证券买入28.1339.1052.39201800.00280400.00375800.00
2025-10-25国投证券买入-38.2652.00-274400.00373000.00
2025-10-20华源证券增持28.0836.6450.17201400.00262800.00359800.00
2025-10-10光大证券买入28.5237.8348.28204300.00271000.00345900.00
2025-09-23浙商证券买入28.2237.5051.06202168.00268680.00365802.00
2025-09-19国金证券买入2.883.784.90206100.00270800.00351100.00
2025-08-12东方财富证券增持26.4636.7947.70190351.00264686.00343181.00
2025-08-10中信建投买入2.783.724.76200019.00267563.00342670.00
2025-08-07国信证券买入2.893.854.94207700.00277200.00355500.00
2025-08-05长江证券买入26.9034.7945.99193500.00250300.00330900.00
2025-08-05方正证券增持27.9336.6246.58200900.00263400.00335100.00
2025-08-05上海证券买入27.8536.7847.70200400.00264600.00343200.00
2025-08-04东吴证券买入28.1236.1245.65202329.00259830.00328460.00
2025-08-04光大证券增持28.4137.6748.10204400.00271000.00346000.00
2025-08-04长城证券买入2.813.674.96202100.00263800.00357000.00
2025-08-04国泰海通证券买入28.0136.4444.88201500.00262200.00322900.00
2025-08-04国盛证券增持25.7237.8950.63185000.00272600.00364200.00
2025-08-04国投证券买入27.3236.7052.61196600.00264000.00378500.00
2025-08-04交银国际买入2.363.133.73187400.00248700.00296400.00
2025-08-04国盛证券增持25.7237.8950.63185000.00272600.00364200.00
2025-08-03华西证券增持28.1235.9745.11202300.00258700.00324500.00
2025-08-03华泰证券增持2.853.774.93204900.00271300.00354500.00
2025-08-03中金公司买入26.5533.50-191000.00241000.00-
2025-08-03太平洋证券买入29.4339.6050.01211700.00284900.00359800.00
2025-08-03信达证券买入28.6239.1752.94205900.00281800.00380900.00
2025-08-02华安证券买入27.7736.1245.12199800.00259900.00324600.00
2025-08-02开源证券买入28.1337.5151.35201800.00269100.00368300.00
2025-07-29浙商证券买入24.6333.9242.67177200.00244024.00306986.00
2025-07-13信达证券买入27.8036.8348.94200000.00265000.00352100.00
2025-07-11长城证券买入2.503.364.51179600.00241700.00324500.00
2025-07-03国信证券买入2.374.363.27170200.00313800.00234800.00
2025-05-12国海证券增持2.493.274.34178600.00234300.00311000.00
2025-05-12国泰海通证券买入25.8334.7642.38185300.00249400.00304000.00
2025-05-11中信建投买入2.763.414.37198326.00244762.00313598.00
2025-05-06长江证券买入22.6632.0245.88162500.00229700.00329100.00
2025-05-06财通证券增持22.7630.5041.08163300.00218800.00294700.00
2025-05-02信达证券-27.8836.9449.08200000.00265000.00352100.00
2025-05-01上海证券买入22.8230.3840.53163700.00218000.00290800.00
2025-04-30华西证券增持25.9235.4444.66186000.00254200.00320400.00
2025-04-30华安证券买入24.9434.9844.71178900.00250900.00320700.00
2025-04-30华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-04-30国盛证券增持25.3135.1145.37181600.00251800.00325500.00
2025-04-30交银国际买入2.152.823.52170900.00224000.00279400.00
2025-04-30国盛证券增持25.3135.1145.37181600.00251800.00325500.00
2025-04-29开源证券买入25.6636.9350.18184000.00264900.00360000.00
2025-04-17国信证券买入2.303.003.66164700.00215000.00262500.00
2025-04-16长江证券买入22.0030.9144.37157800.00221700.00318300.00
2025-04-16财信证券买入2.182.883.71156200.00206800.00265800.00
2025-04-15华西证券增持23.0032.6742.42165000.00234400.00304300.00
2025-04-15方正证券增持22.7731.3342.25163400.00224800.00303100.00
2025-04-15上海证券买入22.5730.6239.54161900.00219600.00283600.00
2025-04-15交银国际买入2.022.813.48160700.00222700.00276300.00
2025-04-14东吴证券买入22.7431.3841.08163129.00225102.00294687.00
2025-04-14国盛证券增持22.6931.2140.25162800.00223900.00288700.00
2025-04-14中金公司买入-32.06--230000.00-
2025-04-14太平洋证券买入23.3031.8442.58167200.00228400.00305400.00
2025-04-13华安证券买入22.4031.9141.80160700.00228900.00299900.00
2025-04-13开源证券买入23.5433.3545.57168900.00239200.00326900.00
2025-04-13财通证券增持22.3128.3836.49160000.00203600.00261800.00
2025-04-13信达证券-22.3431.4140.66160200.00225300.00291600.00
2025-04-12华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-03-11财信证券买入1.972.51-141100.00179900.00-
2025-03-05上海证券买入24.1534.19-173200.00245300.00-
2025-02-28开源证券买入22.2832.03-159800.00229700.00-
2025-02-28财通证券增持22.4632.45-161100.00232800.00-
2025-02-28国投证券买入21.6927.38-155600.00196400.00-
2025-02-17开源证券买入22.3032.05-159800.00229700.00-
2025-02-05东北证券买入2.443.00-175200.00215100.00-
2025-02-04长江证券买入21.4730.80-154000.00220900.00-
2025-01-27开源证券买入22.3032.05-159800.00229700.00-
2025-01-27国投证券买入20.5326.08-147270.00187080.00-
2025-01-25华安证券买入22.4131.98-160700.00229400.00-
2025-01-25国泰君安买入22.5829.30-161900.00210200.00-
2025-01-21开源证券买入22.9834.22-164700.00245300.00-
2025-01-06开源证券买入23.6834.18-169700.00244900.00-

◆同行业研报摘要◆行业:电子设备

●2026-03-26 海星股份:算力底座的“材料奇点”:800VDC架构驱动下的电极箔价值重估与涨价周期开启(中银证券 苏凌瑶,茅珈恺)
●预计海星股份2025/2026/2027年EPS分别为0.78/1.25/1.80元。截至2026年3月23日收盘,公司总市值约77亿元,对应2025/2026/2027年PE分别为41.0/25.7/17.7倍。首次覆盖,给予买入评级。
●2026-03-25 帝奥微:光模块AFE发布,卡位高速光通信国产替代(中邮证券 万玮,吴文吉)
●最新推出DIO10904,有效支持高速光模块应用。我们预计公司2025/2026/2027年营收分别为5.6/6.5/7.8亿元,归母净利润分别为-0.7/0.03/0.5亿元,维持“买入”评级。
●2026-03-25 沪电股份:25年业绩再创新高,产能释放为后续增长奠定基础(中泰证券 王芳,刘博文)
●考虑到AI持续高景气,我们预计公司2026/2027/2028年净利润为57.45/90.67/130.91亿元(此前预计2026/2027年净利润为53.2/73.03亿元),按照2026/3/24收盘价,PE为27.6/17.5/12.1倍,维持“买入”评级。
●2026-03-25 视源股份:Q4收入实现加速增长(国投证券 余昆,陈伟浩)
●公司是国内领先的液晶显示主控板卡、交互智能平板供应商,有望深度受益“AI+教育”的融合发展。当前公司积极开拓海外业务、家电控制器、计算设备等新业务方向,有望打造新增长曲线。预计公司2026年-2028年的EPS分别为1.60/1.78/1.98元,维持买入-A的投资评级,给予2026年27倍的市盈率,相当于12个月目标价为43.10元。
●2026-03-25 深南电路:AI算力+存储产品共驱25年业绩超预期增长(太平洋证券 张世杰,李珏晗)
●预计2026-2028年营业总收入分别为315.98、402.90、501.46亿元,同比增速分别为33.62%、27.51%、24.46%;归母净利润分别为55.46、75.45、97.25亿元,同比增速分别为69.29%、36.06%、28.89%,对应25-27年PE分别为29X、21X、16X,维持“买入”评级。
●2026-03-25 源杰科技:年报点评:数通业务推动营收与业绩高增长(华泰证券 王兴,郇正林,高名垚)
●考虑到公司数通业务收入的高增长,我们上调公司收入以及利润预测,并引入2028年预测,预计公司2026-2028年归母净利润分别为4.05/5.30/8.13亿元(上调幅度:24%/25%/-)。我们认为随着全球800G、1.6T等高速光模块需求快速提升、硅光模块渗透率继续上行的背景下,公司作为国内光芯片龙头厂商,业绩有望延续高增长趋势,我们看好公司未来发展潜力,维持“买入”评级。
●2026-03-25 华勤技术:2025年业绩高增,“3+N+3”战略驱动业务多元化成长(开源证券 陈蓉芳,张威震,刘琦)
●我们认为,存储涨价对公司移动终端/AIoT业务影响有限,公司超节点技术行业领先,数据中心业务未来将充分受益国产算力需求,汽车电子、机器人等创新业务未来也有望打造第N成长曲线。我们上调2026/2027盈利预测,新增2028年盈利预测,预计2026/2027/2028年归母净利润为51.04/63.29/75.32亿元,当前股价对应PE为16.6/13.4/11.2倍,维持“买入”评级。
●2026-03-25 璞泰来:隔膜业务格局向好,创新+海外是未来动力(太平洋证券 刘强)
●我们预计公司2026-2027归母净利分别为31.29/42.86/59.19亿元:公司锂电材料+设备平台价值凸显,看好其长期成长性;维持“买入”评级。璞泰来发布2025年年报,2025年公司实现营业收入157.11亿元,同比增长16.83%:实现归母净利润23.59亿元,同比增长98.14%:实现扣非归母净利润22.19亿元,同比增长108.74%,扣非净利润增速显著高于营收增速,盈利质量与盈利能力实现大幅提升。
●2026-03-25 国盾量子:量子计算业务显著放量,量超融合打开AI算力新范式(东北证券 李玖,赵宇阳,武芃睿,叶怡豪)
●公司在量子通信、量子计算、量子精密测量三大方向均有布局,技术先发优势明显,其中超导量子计算整机、测控系统和稀释制冷机等关键环节具备较强稀缺性;中电信量子集团入主后,公司控股股东变更为中电信量子集团(中国电信)、实际控制人为国务院国资委,产业协同和客户资源能力有望进一步增强。我们看好公司在政策与市场的双重驱动下,能够充分释放技术积累优势,实现业绩的改善和快速增长。预计公司2026E-2028E收入5.88/11.04/19.89亿元,归母净利润0.39/0.84/2.62亿元,维持“买入”评级。
●2026-03-25 佰维存储:25Q4业绩大爆发,26年持续受益存储超级大周期(中泰证券 王芳,杨旭,康丽侠)
●公司是国内领先的存储解决方案厂商,有望充分受益存储超级大周期。预计26-28年归母净利润为67.7/86.8/104.5亿元(此前预计26-27年归母净利润为6.8/9.0亿元),PE估值18/14/11倍,维持“买入”评级。

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧