九号公司(689009)盈利预测

九号公司(689009) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2022(实际)2023(实际)2024(实际)2025(预测)2026(预测)2027(预测)
每股收益(元)6.338.2915.1219.1726.0233.40
每股净资产(元)68.6975.6885.8574.2994.75113.03
净利润(万元)45130.8159799.48108412.69183212.95247086.69327751.69
净利润增长率(%)9.9132.5081.2968.8034.5730.47
营业收入(万元)1012431.801022208.341419580.861990665.252559090.023197577.22
营收增长率(%)10.700.9738.8740.2227.6723.44
销售毛利率(%)25.9725.1828.2429.6530.2730.67
摊薄净资产收益率(%)9.2110.9617.6126.8228.7030.89
市盈率PE4.663.463.0622.1716.4812.62
市净值PB0.430.380.544.733.863.16

◆预测明细◆

报告日期机构名称评级每股收益

2025预测2026预测2027预测

净利润(万元)

2025预测2026预测2027预测

2026-02-01开源证券买入-32.15--231600.00-
2026-01-31国泰海通证券买入24.4034.8245.89176000.00251200.00331100.00
2026-01-30信达证券买入-32.39--233700.00-
2026-01-07中金公司买入--48.59--350000.00
2026-01-05开源证券买入26.7034.8146.94192400.00250800.00338200.00
2025-12-03华源证券增持27.9336.0748.56200500.00258900.00348500.00
2025-11-26中信建投买入2.793.734.78200019.00267563.00342670.00
2025-11-18长城证券买入2.873.854.96206100.00276300.00356100.00
2025-11-17国泰海通证券买入28.1137.2348.34201700.00267200.00346900.00
2025-11-05华源证券增持27.9536.1048.68200500.00258900.00349100.00
2025-11-04国信证券买入2.903.874.96207700.00277200.00355500.00
2025-11-02长江证券买入27.5435.8346.25197500.00257000.00331700.00
2025-10-27东吴证券买入28.2136.2245.79202329.00259830.00328459.00
2025-10-27方正证券增持27.9036.3646.88200200.00260800.00336300.00
2025-10-27太平洋证券买入28.0037.7147.78200800.00270500.00342700.00
2025-10-27交银国际买入2.723.484.21195300.00249400.00302200.00
2025-10-26国金证券买入2.873.774.89206100.00270800.00351100.00
2025-10-26信达证券买入28.0036.1044.75200800.00258900.00321000.00
2025-10-25华西证券增持28.2135.9545.11202300.00257900.00323600.00
2025-10-25华泰证券增持2.863.784.94204900.00271300.00354500.00
2025-10-25开源证券买入28.1339.1052.39201800.00280400.00375800.00
2025-10-25国投证券买入-38.2652.00-274400.00373000.00
2025-10-20华源证券增持28.0836.6450.17201400.00262800.00359800.00
2025-10-10光大证券买入28.5237.8348.28204300.00271000.00345900.00
2025-09-23浙商证券买入28.2237.5051.06202168.00268680.00365802.00
2025-09-19国金证券买入2.883.784.90206100.00270800.00351100.00
2025-08-12东方财富证券增持26.4636.7947.70190351.00264686.00343181.00
2025-08-10中信建投买入2.783.724.76200019.00267563.00342670.00
2025-08-07国信证券买入2.893.854.94207700.00277200.00355500.00
2025-08-05长江证券买入26.9034.7945.99193500.00250300.00330900.00
2025-08-05方正证券增持27.9336.6246.58200900.00263400.00335100.00
2025-08-05上海证券买入27.8536.7847.70200400.00264600.00343200.00
2025-08-04东吴证券买入28.1236.1245.65202329.00259830.00328460.00
2025-08-04光大证券增持28.4137.6748.10204400.00271000.00346000.00
2025-08-04长城证券买入2.813.674.96202100.00263800.00357000.00
2025-08-04国泰海通证券买入28.0136.4444.88201500.00262200.00322900.00
2025-08-04国盛证券增持25.7237.8950.63185000.00272600.00364200.00
2025-08-04国投证券买入27.3236.7052.61196600.00264000.00378500.00
2025-08-04交银国际买入2.363.133.73187400.00248700.00296400.00
2025-08-04国盛证券增持25.7237.8950.63185000.00272600.00364200.00
2025-08-03华西证券增持28.1235.9745.11202300.00258700.00324500.00
2025-08-03华泰证券增持2.853.774.93204900.00271300.00354500.00
2025-08-03中金公司买入26.5533.50-191000.00241000.00-
2025-08-03太平洋证券买入29.4339.6050.01211700.00284900.00359800.00
2025-08-03信达证券买入28.6239.1752.94205900.00281800.00380900.00
2025-08-02华安证券买入27.7736.1245.12199800.00259900.00324600.00
2025-08-02开源证券买入28.1337.5151.35201800.00269100.00368300.00
2025-07-29浙商证券买入24.6333.9242.67177200.00244024.00306986.00
2025-07-13信达证券买入27.8036.8348.94200000.00265000.00352100.00
2025-07-11长城证券买入2.503.364.51179600.00241700.00324500.00
2025-07-03国信证券买入2.374.363.27170200.00313800.00234800.00
2025-05-12国海证券增持2.493.274.34178600.00234300.00311000.00
2025-05-12国泰海通证券买入25.8334.7642.38185300.00249400.00304000.00
2025-05-11中信建投买入2.763.414.37198326.00244762.00313598.00
2025-05-06长江证券买入22.6632.0245.88162500.00229700.00329100.00
2025-05-06财通证券增持22.7630.5041.08163300.00218800.00294700.00
2025-05-02信达证券-27.8836.9449.08200000.00265000.00352100.00
2025-05-01上海证券买入22.8230.3840.53163700.00218000.00290800.00
2025-04-30华西证券增持25.9235.4444.66186000.00254200.00320400.00
2025-04-30华安证券买入24.9434.9844.71178900.00250900.00320700.00
2025-04-30华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-04-30国盛证券增持25.3135.1145.37181600.00251800.00325500.00
2025-04-30交银国际买入2.152.823.52170900.00224000.00279400.00
2025-04-30国盛证券增持25.3135.1145.37181600.00251800.00325500.00
2025-04-29开源证券买入25.6636.9350.18184000.00264900.00360000.00
2025-04-17国信证券买入2.303.003.66164700.00215000.00262500.00
2025-04-16长江证券买入22.0030.9144.37157800.00221700.00318300.00
2025-04-16财信证券买入2.182.883.71156200.00206800.00265800.00
2025-04-15华西证券增持23.0032.6742.42165000.00234400.00304300.00
2025-04-15方正证券增持22.7731.3342.25163400.00224800.00303100.00
2025-04-15上海证券买入22.5730.6239.54161900.00219600.00283600.00
2025-04-15交银国际买入2.022.813.48160700.00222700.00276300.00
2025-04-14东吴证券买入22.7431.3841.08163129.00225102.00294687.00
2025-04-14国盛证券增持22.6931.2140.25162800.00223900.00288700.00
2025-04-14中金公司买入-32.06--230000.00-
2025-04-14太平洋证券买入23.3031.8442.58167200.00228400.00305400.00
2025-04-13华安证券买入22.4031.9141.80160700.00228900.00299900.00
2025-04-13开源证券买入23.5433.3545.57168900.00239200.00326900.00
2025-04-13财通证券增持22.3128.3836.49160000.00203600.00261800.00
2025-04-13信达证券-22.3431.4140.66160200.00225300.00291600.00
2025-04-12华泰证券增持2.273.034.00162800.00217400.00286700.00
2025-03-11财信证券买入1.972.51-141100.00179900.00-
2025-03-05上海证券买入24.1534.19-173200.00245300.00-
2025-02-28开源证券买入22.2832.03-159800.00229700.00-
2025-02-28财通证券增持22.4632.45-161100.00232800.00-
2025-02-28国投证券买入21.6927.38-155600.00196400.00-
2025-02-17开源证券买入22.3032.05-159800.00229700.00-
2025-02-05东北证券买入2.443.00-175200.00215100.00-
2025-02-04长江证券买入21.4730.80-154000.00220900.00-
2025-01-27开源证券买入22.3032.05-159800.00229700.00-
2025-01-27国投证券买入20.5326.08-147270.00187080.00-
2025-01-25华安证券买入22.4131.98-160700.00229400.00-
2025-01-25国泰君安买入22.5829.30-161900.00210200.00-
2025-01-21开源证券买入22.9834.22-164700.00245300.00-
2025-01-06开源证券买入23.6834.18-169700.00244900.00-
2024-12-23国海证券增持1.612.243.18115700.00160300.00228200.00
2024-12-18太平洋证券买入15.4023.8431.44110400.00171000.00225500.00
2024-12-11广发证券增持1.802.322.84129200.00166000.00203700.00
2024-12-01方正证券增持16.2122.1329.93116200.00158600.00214500.00
2024-11-15东北证券买入16.4022.1726.40117600.00158900.00189200.00

◆同行业研报摘要◆行业:电子设备

●2026-02-09 国博电子:T/R组件龙头,商业航天及军品订单共同驱动增长(开源证券 王加煨)
●国博电子作为有源相控阵T/R组件和射频集成电路龙头,产品广泛应用于军用雷达、精确制导、卫星通信等特种领域,以及5G基站和智能手机等民用通信场景。我们看好国博电子三大高确定性成长方向:一是商业航天加速,2026年可回收火箭突破将推动低轨卫星组网,公司作为卫星T/R组件核心供应商有望受益百亿级增量市场;二是“十五五”军品列装周期启动,公司军用T/R组件业务有望重回高点;三是公司硅基氮化镓手机射频芯片已量产超100万只,放量在即,并有望切入手机直连卫星新赛道。我们预计公司2025年至2027年的归母净利润为4.84/6.65/8.31亿元,EPS为0.81/1.12/1.39元/股,对应当前股价的PE分别为146.6/106.6/85.4倍,维持“买入”评级。
●2026-02-09 兴森科技:2025年业绩预告点评:扭亏为盈,AI驱动IC载板涨价潮持续(东兴证券 刘航)
●公司是国内既有BT载板的布局,又有ABF载板的延伸的厂商,受益于AI浪潮,PCB业务和半导体业务持续发力。预计2025-2027年公司EPS分别为0.08元,0.25元和0.40元,维持“推荐”评级。
●2026-02-09 瑞芯微:AIoT应用多点开花,平台化布局深耕边端侧AI(天风证券 李双亮,程如莹)
●公司持续完善AIoT SoC芯片平台布局,随着端侧AI应用快速落地,有望带动公司业务持续增长。我们预计公司25-27年营收分别为44.07、57.16、70.50亿元,归母净利润分别为10.30、14.54、18.57亿元。可比公司根据wind一致性预测,给予公司58倍PE,对应市值为843.3亿元,对应目标价200.33元/股,首次覆盖,给予“增持”评级。
●2026-02-09 中微半导:切入Nor Flash利基存储赛道(中邮证券 万玮,吴文吉)
●我们预计公司2025/2026/2027年营业收入分别为11.3/14.9/22.1亿元,归母净利润分别为2.8/3.6/5.6亿元,上调至“买入”评级。
●2026-02-08 天孚通信:全年利润同比高增,有源无源产品线协同发展(华鑫证券 庄宇,张璐)
●预测公司2025-2027年收入分别为57.33、91.06、120.25亿元,EPS分别为2.61、4.18、5.53元,当前股价对应PE分别为97、61、46倍。公司营收利润实现高增,有源和无源产品线协同发展,随着光模块、CPO对高速光引擎和FAU的需求爆发,有望进一步巩固公司竞争优势,维持“买入”投资评级。
●2026-02-08 沐曦股份:沐浴晨曦,算力领军(国联民生证券 方竞,李萌)
●我们预计公司2025-2027年将实现营收16.65/34.31/58.44亿元,对应现价PS为119/58/34倍,我们看好公司“1+6+X”战略持续深化,叠加科创板政策赋能、国产替代需求放量及与超讯通信等伙伴的产业链协同,公司正从产品验证迈入规模化盈利阶段,首次覆盖,给予“推荐”评级。
●2026-02-08 兆驰股份:担保扩容20倍支撑光通放量,第三轮垂直一体化行将落地(浙商证券 王凌涛,沈钱)
●预计2025-2027年营业收入分别为184亿、219亿、288亿,同比变化-9.31%、18.99%和31.12%,对应归母净利润分别为13.49亿、18.25亿和25.28亿元,当前市值对应的PE分别为31.55、23.31和16.83倍,维持公司“买入”评级。
●2026-02-07 兆易创新:“感存算控连”芯生态构筑护城河,平台型龙头乘风而上(天风证券 李双亮,李泓依)
●兆易创新是一家在“AI+国产替代+存储周期上行”三重利好共振下的平台型芯片设计公司。我们预计公司2025-2027年营收92.03/113.86/138.78亿元,预计归母净利润实现16.10/25.89/27.69亿元。我们认为兆易创新在未来预测期内成长动能充足,业绩具备较强韧性,首次覆盖,给予“增持”评级。
●2026-02-07 江丰电子:拟控股凯德石英,产业协同&提升客户黏性(华金证券 熊军,宋鹏)
●根据公司2025年年度业绩预告,我们调整公司盈利预测。预计2025年至2027年,公司营收分别为46.10/57.76/73.83亿元,增速分别为27.9%/25.3%/27.8%;归母净利润分别为5.03/6.79/9.15亿元,增速分别为25.6%/34.9%/34.9%;PE分别为65.2/48.3/35.8倍。考虑到公司在全球晶圆制造溅射靶材技术优势,且半导体精密零部件业务发展势头强劲,叠加收购凯德石英后,有望强化产业链协同效应,维持“买入”评级。
●2026-02-06 鼎通科技:液冷产品进展顺利,全年业绩预期显著增长(长城证券 侯宾,姚久花,李心怡)
●我们预计公司2025-2027年归母净利润分别为2.42/5.67/8.13亿元,2025-2027年EPS分别为1.73/4.07/5.84元,当前股价对应PE分别为94/40/28倍。基于公司通讯连接器产品需求增长较快,各地产能不断释放,我们看好公司未来业绩发展,维持“买入”评级。

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧