中国人寿(601628)盈利预测_爱股网

中国人寿(601628)盈利预测

中国人寿(601628) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2022(实际)2023(实际)2024(实际)2025(预测)2026(预测)2027(预测)
每股收益(元)1.141.813.783.743.904.30
每股净资产(元)15.4311.6018.0321.0623.1325.54
净利润(万元)3208200.005118400.0010693500.0010576957.7411021438.2712161987.39
净利润增长率(%)-36.8059.54108.92-1.115.309.02
营业收入(万元)82605500.0040504000.0052856700.0052079449.0254860284.6759104585.54
营收增长率(%)-3.78-50.9730.50-1.475.397.34
销售毛利率(%)2.9512.9221.87------
摊薄净资产收益率(%)7.3615.6220.9817.7816.8117.03
市盈率PE31.1215.1210.9010.9410.389.27
市净值PB2.292.362.291.871.691.56

◆预测明细◆

报告日期机构名称评级每股收益

2025预测2026预测2027预测

净利润(万元)

2025预测2026预测2027预测

2025-10-31中泰证券买入3.524.215.009943900.0011909600.0014124300.00
2025-10-20华泰证券买入6.074.164.7017200000.0011700000.0013300000.00
2025-10-20国泰海通证券买入6.436.827.5218186800.0019265700.0021246200.00
2025-10-19东吴证券买入6.246.306.6317629700.0017805900.0018742900.00
2025-10-19中泰证券买入3.213.754.409076700.0010600800.0012427400.00
2025-10-19太平洋证券买入6.246.607.1217631605.0018649671.0020116679.00
2025-09-04国投证券买入3.954.304.7711176300.0012144200.0013495200.00
2025-08-29广发证券买入--5.27--14880000.00
2025-08-28国信证券买入3.833.883.9410819400.0010964600.0011126600.00
2025-08-28国联民生证券买入3.844.345.0110848900.0012262300.0014164400.00
2025-08-28华西证券买入3.753.843.9010592900.0010848300.0011010100.00
2025-08-28开源证券买入4.03--11378000.00--
2025-08-27招商证券买入3.373.583.849533400.0010109300.0010856700.00
2025-08-05广发证券买入3.433.703.999707200.0010461900.0011272900.00
2025-06-23华源证券买入3.854.294.4710900000.0012130000.0012630000.00
2025-05-06国联民生证券买入3.844.345.0110848900.0012262300.0014164400.00
2025-05-06中信建投买入3.934.284.6011108029.0612097293.7413001764.30
2025-05-02招商证券买入3.373.583.849533400.0010109300.0010856700.00
2025-05-01国泰海通证券买入4.304.554.6712154300.0012854300.0013205100.00
2025-04-30国信证券买入3.833.883.9410819400.0010964600.0011126600.00
2025-04-30东吴证券买入3.803.964.2610746300.0011197800.0012052200.00
2025-04-30华西证券买入3.753.843.9010592900.0010848300.0011010100.00
2025-04-30华泰证券买入3.302.943.299337700.008323200.009301700.00
2025-04-30中泰证券买入1.381.661.733905200.004689400.004901600.00
2025-04-30开源证券买入4.144.575.2311705600.0012904800.0014782800.00
2025-04-30浙商证券买入1.501.702.194226500.004796500.006200200.00
2025-04-29方正证券买入3.803.833.9110738000.0010818500.0011048200.00
2025-04-29光大证券买入3.693.783.8610430000.0010690000.0010910000.00
2025-04-22招商证券买入3.373.583.849533400.0010109300.0010856700.00
2025-03-30国投证券买入3.954.304.7711176300.0012144200.0013495200.00
2025-03-28国联民生证券买入3.844.345.0110848900.0012262300.0014164400.00
2025-03-28开源证券买入4.144.575.2311705600.0012904800.0014782800.00
2025-03-28中信建投买入3.824.334.8510797117.3112238617.2713708381.93
2025-03-27广发证券买入2.442.502.816910000.007080000.007940000.00
2025-03-27国信证券买入3.833.883.9410819400.0010964600.0011126600.00
2025-03-27东吴证券买入3.803.964.2610746300.0011197800.0012052200.00
2025-03-27华西证券买入3.753.843.9010592900.0010848300.0011010100.00
2025-03-27华泰证券买入3.332.412.739410100.006816700.007710900.00
2025-03-27光大证券买入3.693.783.8610430000.0010690000.0010910000.00
2025-03-27国泰君安买入3.113.433.508791300.009706300.009885700.00
2025-03-27天风证券买入3.813.833.8910770400.0010819600.0010994900.00
2025-03-27申万宏源买入3.974.525.3911229647.0012789302.0015234220.00
2025-03-26方正证券买入3.803.833.9110738000.0010818500.0011048200.00
2025-03-26浙商证券买入1.501.702.194226500.004796500.006200200.00
2025-01-25华泰证券买入2.022.18-5719900.006150100.00-
2024-11-20太平洋证券买入4.074.124.4311514685.0011652422.0012510580.00
2024-11-09中信建投买入4.114.214.8311616793.7611899440.8013651852.52
2024-11-04海通证券买入4.094.104.3311560500.0011589000.0012239600.00
2024-11-04申万宏源买入4.204.355.1111869000.0012307000.0014433700.00
2024-11-01华西证券买入3.041.431.578602900.004051800.004443600.00
2024-11-01光大证券买入4.053.754.0111460000.0010600000.0011330000.00
2024-10-31国信证券买入1.511.932.304264600.005456900.006501700.00
2024-10-31招商证券买入1.571.801.954438500.005090300.005517600.00
2024-10-31国联证券买入4.484.224.4512663600.0011941600.0012573100.00
2024-10-31东吴证券买入3.051.361.508617700.003843500.004234000.00
2024-10-31国泰君安买入3.984.605.2911241700.0013000900.0014938300.00
2024-10-31天风证券买入4.044.344.5611425500.0012259400.0012878100.00
2024-10-31开源证券买入3.914.164.3411039400.0011748100.0012256400.00
2024-10-30方正证券买入3.984.034.1411249700.0011389500.0011711700.00
2024-10-30浙商证券买入2.811.271.437945300.003588300.004042100.00
2024-10-17华西证券买入3.041.431.578602900.004051800.004443600.00
2024-10-17国泰君安买入3.984.605.2911241700.0013000900.0014938300.00
2024-10-17开源证券买入3.914.164.3411039400.0011748100.0012256400.00
2024-10-16广发证券买入3.964.084.2811179600.0011529900.0012087600.00
2024-10-16东吴证券买入3.051.361.508617700.003843500.004234000.00
2024-10-16华泰证券买入4.142.012.1511691600.005683500.006074500.00
2024-09-03国投证券买入1.862.062.345261400.005822300.006626300.00
2024-09-01海通证券买入1.802.042.305094000.005753900.006495700.00
2024-09-01开源证券买入2.352.662.896646700.007508000.008167100.00
2024-08-31国联证券买入2.122.432.835992800.006879000.008011100.00
2024-08-30国信证券买入1.451.802.094086200.005080400.005909500.00
2024-08-30华西证券买入0.901.041.162542600.002942100.003279200.00
2024-08-30方正证券买入1.802.002.205221800.005760500.006254800.00
2024-08-30华泰证券买入2.161.972.116102800.005556800.005962500.00
2024-08-30光大证券买入0.981.181.252780100.003335200.003536100.00
2024-08-30国泰君安买入1.982.402.805605900.006794500.007919500.00
2024-08-29浙商证券买入1.011.321.712846500.003725500.004831800.00
2024-05-01中信建投买入0.901.091.312543823.453080852.853702676.35
2024-04-30中邮证券增持0.841.051.162269000.002830600.003126200.00
2024-04-30国投证券买入1.862.062.345261400.005822300.006626300.00
2024-04-29海通证券买入0.810.921.102283500.002591800.003118800.00
2024-04-29海通证券(香港)买入0.810.921.102283500.002591800.003118800.00
2024-04-28国联证券买入0.901.011.152536600.002850700.003257300.00
2024-04-28国泰君安买入1.932.322.705445300.006565200.007643000.00
2024-04-28开源证券买入1.051.181.336516100.007245900.008050200.00
2024-04-27国信证券买入1.451.802.094086200.005080400.005909500.00
2024-04-27中金公司买入1.802.00-5087646.905652941.00-
2024-04-27信达证券增持0.961.151.292725900.003243000.003648100.00
2024-04-26广发证券买入1.251.421.813522100.004027600.005115500.00
2024-04-26招商证券买入0.931.101.272620600.003119700.003588700.00
2024-04-26东吴证券买入1.111.361.503145400.003843500.004234000.00
2024-04-26华西证券买入0.901.041.162542600.002942100.003279200.00
2024-04-26方正证券买入2.222.552.806287200.007209600.007902200.00
2024-04-26华泰证券买入1.811.952.075115500.005522900.005863900.00
2024-04-26光大证券买入0.981.181.252780100.003335200.003536100.00
2024-04-26浙商证券买入1.011.321.712846500.003725500.004831800.00
2024-04-11太平洋证券买入0.931.081.222615400.003061500.003449300.00
2024-04-02长江证券买入1.281.49-3620600.004222200.00-
2024-04-01中泰证券买入0.961.181.482712100.003343300.004194900.00
2024-03-31国联证券买入0.901.011.152536600.002850700.003257300.00

◆研报摘要◆

●2025-10-31 中国人寿:9M25业绩点评:利润激增价值加速资负改善弹性充足(中泰证券 葛玉翔,蒋峤)
●利润激增价值加速,资负改善弹性充足。结合三季报业绩,我们上调投资收益率预期,并根据股债市场调整盈利预测,我们预计2025-27年归母净利润为994.39、1190.96和1412.43亿元,同比增速为-7.0%、19.8%和18.6%(原预测为907.67、1060.08和1242.74亿元),维持“买入”评级。
●2025-10-20 中国人寿:业绩预增:前三季度归母净利润同比增长50%-70%(华泰证券 李健)
●考虑到投资向好,我们调整2025/2026/2027年EPS预测至RMB6.07/4.16/4.70(调整幅度:89%/25%/25%),并上调基于DCF估值法的A/H股目标价至RMB52/HKD29(前值:RMB49/HKD26),维持“买入”评级。
●2025-10-19 中国人寿:2025Q3业绩预增公告点评:投资收益大幅提升,Q3单季归母净利润约翻倍(东吴证券 孙婷,曹锟)
●我们看好公司作为寿险行业龙头的竞争优势,预计伴随公司个险营销转型的深入推进,队伍质态和业绩表现将进一步提升。结合公司2025年前三季度经营情况,我们上调公司盈利预测至2025-2027年归母净利润分别为1763/1781/1874亿元(前值为1075/1120/1205亿元),当前市值对应2025E PEV0.8x、PB1.9x,维持“买入”评级。
●2025-10-19 中国人寿:9M25业绩预增点评:利润大超预期,把握A股补涨机遇(中泰证券 葛玉翔,蒋峤)
●2025年前三季度利润预增大超预期,把握A股补涨机遇。结合三季报预告超预期利润,我们上调投资收益率预期,并根据股债市场调整盈利预测,我们预计2025-27年归母净利润为907.67、1060.08和1242.74亿元,同比增速为-15.1%、16.8%和17.2%(原预测为635.37、768.94和898.41亿元),维持“买入”评级。
●2025-10-19 中国人寿:2025年中报点评:保费稳步提升,承保端持续改善(太平洋证券 夏芈卬)
●基于当前经营质效不断优化的趋势,分析师预计中国人寿2025-2027年营业收入将分别达到5,973.78亿元、6,230.83亿元和6,666.32亿元,归母净利润分别为1,763.16亿元、1,864.97亿元和2,011.67亿元。维持“买入”评级。但需注意资本市场波动及利率下行可能带来的超预期风险。

◆同行业研报摘要◆行业:保险

●2025-10-31 中国太保:2025年3季报点评:个险新单增速逐季改善,分红险占比持续提升(开源证券 高超)
●2025年前3季度公司归母净利润457亿,同比+19.3%,增速较中报的+11.0%明显扩张。利源分拆看,保险服务业绩277亿,同比+11.5%,较中报的+1.2%明显扩张,投资服务业绩400亿,同比+55.8%,股市上涨带动投资服务业绩高基数下增长明显。加回分红后期末净资产较年初+1.1%,净资产重回正增。根据过往上市公司公告及2025年3季报公布的数据,我们预测2025-2027NBV分别同比+30.3%/+16.8%/+15.2%,对应EV增速+7.1%/+9.7%/+10.6%,我们上调2025-2027年归母净利润预测至525/604/683亿元(调整前为:506/568/631亿元),分别同比+16.7%/+15.2%/+13.0%。当前股息率(TTM)达2.86%,当前股价对应2025-2027年PEV分别为0.60/0.55/0.50倍,维持“买入”评级。
●2025-10-30 新华保险:9M25业绩点评:股市和利率回升带动报表全面改善(中泰证券 葛玉翔,蒋峤)
●股市和利率回升带动报表全面改善。结合三季报数据,我们继续上调投资收益率预期,并根据股债市场调整盈利预测,我们预计2025-27年归母净利润为279.51、297.21和300.53亿元,同比增速为6.5%、6.3%和1.1%(原预测为240.62、255.60和256.00亿元),维持“买入”评级。
●2025-10-29 中国平安:2025年三季报点评:Q3单季净利润与NBV高增,综合投资收益率明显提升(东吴证券 孙婷,曹锟)
●结合公司2025年前三季度经营情况,我们上调2025-2027年归母净利润至1419/1564/1773亿元(前值为1297/1427/1638亿元)。当前市值对应2025E PEV0.69x、PB1.07x,维持“买入”评级。
●2025-10-29 中国平安:2025年3季报点评:增配权益带动业绩超预期,NBV增速进一步扩张(开源证券 高超)
●我们上调集团2025-2027年归母净利润预测至1389/1512/1680亿(调整前1346/1504/1648亿元),分别同比+9.7%/+8.8%/+11.1%。公司3季报业绩和NBV增长均超预期,医疗和养老服务优势突出,分红险转型持续推进,非保险业务持续改善,当前股价对应2025-2027年PEV分别为0.69/0.64/0.59倍,股息率(TTM)4.46%,维持“买入”评级。
●2025-10-28 中国平安:3Q25:NBV及利润表现亮眼(华泰证券 李健)
●考虑到投资向好,我们上调2025/2026/2027EPS至RMB8.60/8.09/8.69(归母净利润调整幅度:27%/11%/10%),维持基于DCF的A/H目标价至RMB76/HKD75不变,维持“买入”评级。
●2025-10-28 中国平安:2025年三季报点评:盈利增速转正,NBV延续高增(光大证券 王一峰,黄怡婷)
●我们维持公司2025-2027年归母净利润预测1438/1603/1868亿元。目前A/H股价对应公司25年PEV为0.73/0.66,维持A/H股“买入”评级。
●2025-10-28 中国平安:2025年三季报点评:利润同比转正,价值强劲增长(浙商证券 孙嘉赓,胡强)
●中国平安深耕金融主业,持续优化结构,深化“综合金融+医疗养老”双轮并行、科技驱动战略,通过数字化创新和差异化服务构建核心竞争力。预计2025-2027年中国平安归母净利润同比增速9.4%/15.2%/16.5%。现价对应2025-2027年的PEV0.68/0.62/0.55倍。给予目标价76.99元/股,对应2025年公司PEV0.9倍,维持“买入”评级。
●2025-10-28 中国平安:9M25业绩点评:权益浮盈带动净利润超预期释放(中泰证券 葛玉翔,蒋峤)
●权益浮盈带动净利润超预期释放。考虑到股债市场波动及公司通过高股息红利板块持续夯实投资业绩基石,我们上调公司盈利预测,我们预计2025-27年归母净利润为1396.01、1484.31和1539.15亿元(原预测为1305.63、1367.57和1438.41亿元),同比增速为10.3%、6.3%和3.7%,维持“买入”评级。
●2025-10-20 中国平安:2025年中报点评:金融业务协同,寿险质效提升(太平洋证券 夏芈卬)
●基于公司上半年的稳健表现,预计2025-2027年营业收入分别为10,838.73亿元、11,448.12亿元和12,204.36亿元,归母净利润分别为1,334.73亿元、1,471.79亿元和1,672.46亿元。分析师维持“买入”评级,认为随着多元金融板块协同发展及战略深化,公司内含价值有望持续增长。但需注意资本市场波动超预期、渠道改革推进不及预期以及自然灾害频发等潜在风险。
●2025-10-20 新华保险:2025年中报点评:新单高增驱动价值优化,投资回暖巩固利润韧性(太平洋证券 夏芈卬)
●基于居民中长期保险需求释放和监管政策支持,公司新单高增与投资回暖的良性共振格局有望延续。预计2025-2027年营业收入分别为1509.16亿元、1539.46亿元和1618.31亿元,归母净利润分别为364.37亿元、391.01亿元和422.22亿元。维持“买入”评级。

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧