中炬高新(600872)盈利预测_爱股网

中炬高新(600872)盈利预测

中炬高新(600872) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2022(实际)2023(实际)2024(实际)2025(预测)2026(预测)2027(预测)
每股收益(元)-0.752.161.141.091.251.38
每股净资产(元)3.835.997.177.928.829.74
净利润(万元)-59224.83169695.4189306.6585392.3597348.00107824.63
净利润增长率(%)-179.82386.53-47.37-3.4614.6713.10
营业收入(万元)534104.10513909.19551875.69558767.85612642.78664285.02
营收增长率(%)4.41-3.787.390.959.7610.55
销售毛利率(%)31.7032.7139.7838.7839.0339.40
摊薄净资产收益率(%)-19.6836.0715.9113.9813.9814.08
市盈率PE-47.1412.5418.8818.7116.3814.68
市净值PB9.284.523.002.522.272.04

◆预测明细◆

报告日期机构名称评级每股收益

2025预测2026预测2027预测

净利润(万元)

2025预测2026预测2027预测

2025-10-27光大证券买入0.720.820.9355700.0063700.0072700.00
2025-10-26招商证券增持0.760.880.9559400.0068800.0074200.00
2025-10-26民生证券增持0.730.840.9456700.0065200.0073600.00
2025-10-26国泰海通证券买入0.740.910.9657400.0070900.0074500.00
2025-10-26开源证券买入0.730.840.9656500.0065500.0075100.00
2025-10-25华泰证券买入0.670.810.9451909.0063132.0072933.00
2025-10-24方正证券增持0.710.851.0154900.0065900.0078700.00
2025-09-21海通证券(香港)买入0.971.121.2775700.0087400.0098700.00
2025-09-11天风证券买入-1.041.17-80969.0090917.00
2025-09-07长江证券买入0.921.121.2771500.0087300.0098700.00
2025-09-04招商证券买入0.911.041.1571300.0081200.0089700.00
2025-09-01华西证券买入0.921.081.3171300.0084100.00101900.00
2025-09-01华安证券买入0.921.101.2471500.0085400.0096500.00
2025-09-01浙商证券买入0.951.101.2373800.0085700.0095700.00
2025-08-31民生证券增持0.951.101.2173700.0085300.0094400.00
2025-08-31光大证券买入--1.18--91600.00
2025-08-31开源证券买入0.901.031.1369800.0080600.0088100.00
2025-08-29兴业证券增持0.92--71400.00--
2025-08-29方正证券增持1.071.241.3883500.0096400.00107200.00
2025-08-28华鑫证券买入0.911.031.1770600.0080300.0090800.00
2025-08-28华泰证券买入0.901.131.3270296.0088086.00103000.00
2025-08-28国泰海通证券买入-1.121.17-87600.0091400.00
2025-08-27国金证券买入0.971.121.2775700.0087400.0098700.00
2025-07-31浙商证券买入1.181.341.4892100.00104700.00115800.00
2025-05-25诚通证券买入1.101.191.2886400.0093400.00100400.00
2025-05-20天风证券买入1.261.391.5398611.00108823.00119839.00
2025-05-17首创证券增持1.171.271.4091600.0099800.00109500.00
2025-05-06长江证券买入1.181.362.0292800.00106400.00158300.00
2025-05-06国泰海通证券买入1.091.231.3585300.0096400.00105800.00
2025-05-05华鑫证券买入1.171.291.4392000.00100900.00112100.00
2025-05-05华安证券买入1.161.261.4290200.0098500.00110600.00
2025-05-03光大证券买入1.141.281.4089700.0099900.00110000.00
2025-05-01东吴证券买入1.091.221.3784990.0095414.00107119.00
2025-04-30招商证券买入1.181.321.4392700.00103100.00112000.00
2025-04-30民生证券增持1.161.311.4390500.00102300.00112300.00
2025-04-30开源证券买入1.181.261.4392100.0099000.00112000.00
2025-04-30华创证券买入1.141.271.4189287.3599469.24110434.35
2025-04-30中金公司买入0.981.10-76800.0085900.00-
2025-04-29国金证券买入1.201.391.5693800.00109000.00122300.00
2025-04-29方正证券增持1.221.321.4495500.00103500.00113100.00
2025-04-14申万宏源买入1.251.351.4598000.00105900.00113200.00
2025-04-13天风证券买入1.261.391.5298516.00108531.00119440.00
2025-04-11招商证券买入1.191.361.5193600.00106200.00117900.00
2025-04-11民生证券增持1.341.501.68104800.00117100.00131900.00
2025-04-11光大证券买入1.231.361.5296600.00106700.00118700.00
2025-04-10西南证券买入1.171.351.5391670.00105370.00120220.00
2025-04-10长江证券买入1.221.402.0695600.00109500.00161500.00
2025-04-10东吴证券买入1.141.291.4889478.00101394.00115874.00
2025-04-10国泰海通证券买入1.261.421.6099000.00111400.00125600.00
2025-04-10中泰证券买入1.121.231.3487500.0096100.00104700.00
2025-04-10开源证券买入1.211.301.4894600.00101900.00115700.00
2025-04-10太平洋证券买入1.201.461.5794000.00114700.00122800.00
2025-04-09国金证券买入1.341.501.67105400.00117700.00130900.00
2025-04-09华鑫证券买入1.221.411.6295900.00110200.00127200.00
2025-04-09华福证券买入1.361.511.66105100.00116300.00127700.00
2025-04-09兴业证券增持1.151.311.5990400.00102600.00124300.00
2025-04-09华泰证券买入1.061.211.3782671.0094800.00107200.00
2025-04-09长城证券买入1.201.391.5993700.00108600.00124300.00
2025-04-09银河证券买入1.341.511.71104894.00118434.00133877.00
2025-04-09华创证券买入1.151.321.4590000.00103500.00113900.00
2025-04-08方正证券增持1.161.321.4690900.00103000.00114100.00
2025-02-19长城证券买入1.191.44-93200.00112500.00-
2025-02-03天风证券买入1.241.39-96938.00109029.00-
2025-01-27华创证券买入1.231.48-96336.35115916.91-
2025-01-24华鑫证券买入1.291.53-101100.00120200.00-
2025-01-24华泰证券买入1.151.36-90206.00106700.00-
2025-01-22方正证券增持1.321.56-103100.00122300.00-
2024-12-30长城证券买入0.961.191.4475400.0093200.00112500.00
2024-12-10华鑫证券买入0.941.121.3073400.0088100.00101700.00
2024-12-10长城证券买入0.961.191.4475400.0093200.00112500.00
2024-12-10财通证券增持0.951.141.3774634.0089177.00107669.00
2024-12-09华泰证券买入0.941.131.3673738.0088334.00106300.00
2024-12-09华创证券买入1.432.031.39112000.00159400.00108700.00
2024-12-09申万宏源买入1.021.291.6179800.00101000.00126400.00
2024-12-08广发证券买入0.991.271.4677900.0099300.00114100.00
2024-12-08东吴证券买入0.971.251.5276283.0097904.00119329.00
2024-12-08华西证券买入0.951.201.4274200.0093700.00111200.00
2024-12-06方正证券增持1.031.261.4980600.0098900.00116900.00
2024-11-06长城证券买入0.931.171.4172600.0091800.00110500.00
2024-11-05天风证券买入0.961.171.4075493.0091509.00109374.00
2024-11-04长江证券买入1.271.272.2799200.0099800.00177600.00
2024-10-31中银证券增持0.911.151.4271000.0090300.00111000.00
2024-10-30西南证券买入0.901.091.3570392.0085238.00105546.00
2024-10-29国信证券买入0.890.981.1569500.0077100.0089800.00
2024-10-29国联证券买入0.901.111.2670700.0087300.0098800.00
2024-10-29华西证券买入0.951.141.3774200.0089500.00107300.00
2024-10-28海通证券买入0.981.121.3276700.0088100.00103800.00
2024-10-28招商证券买入0.931.111.3273300.0087300.00103800.00
2024-10-28东吴证券买入0.891.161.4270057.0090595.00110985.00
2024-10-28开源证券买入0.901.101.4170300.0086100.00110300.00
2024-10-28华创证券买入1.411.961.36110400.00153600.00106700.00
2024-10-28中金公司买入0.860.97-67000.0076000.00-
2024-10-27民生证券增持1.021.231.4279800.0096300.00110900.00
2024-10-27华鑫证券买入0.941.121.3073400.0088100.00101700.00
2024-10-27光大证券买入0.981.251.5477100.0098200.00120700.00
2024-10-27国泰君安买入0.961.161.3675200.0090500.00106300.00
2024-10-27中泰证券买入0.981.151.3676700.0090300.00107200.00
2024-10-27太平洋证券买入0.981.171.3576600.0091600.00106100.00
2024-10-27中信建投增持0.961.141.3874800.0089600.00108400.00
2024-10-26国金证券买入0.961.151.3675200.0090300.00106800.00

◆研报摘要◆

●2025-10-28 中炬高新:改革阵痛期业绩承压,期待公司经营好转(华西证券 寇星,卢周伟)
●参考最新业绩报告,我们下调公司25-27年营业收入49.67/55.13/59.82亿元的预测至45.25/48.87/52.30亿元;下调25-27年EPS的0.92/1.08/1.31元的预测至0.70/0.83/0.94元;对应2025年10月28日18.02元的估值分别为27/23/20倍,维持买入评级。
●2025-10-27 中炬高新:2025年三季报点评:改革仍在持续,25Q3业绩承压(光大证券 陈彦彤,汪航宇,聂博雅)
●考虑行业竞争激烈,公司仍处于改革期,我们下调公司25-27年的营收与归母净利润预测,预计25-27年营收分别为44.31/47.77/51.23亿元(较前次预测分别下调10.5%、12.0%、12.5%),归母净利润分别为5.57/6.37/7.27亿元(较前次预测分别下调19.5%、20.0%、20.6%),折合25-27年的EPS分别为0.72、0.82、0.93元,当前股价对应PE分别为26、22、20倍。公司从渠道、产品等多维度持续改革,我们看好公司未来发展前景,维持“买入”评级。
●2025-10-26 中炬高新:持续调整,静待反转(招商证券 陈书慧,任龙)
●美味鲜25Q3收入/归母净利润分别同比-19.37%/-41.93%,持续调整业绩压力仍存。Q3公司重视价盘维护与渠道库存健康,业绩仍处于调整期。利润端毛利率延续改善趋势,但费用投入增加导致盈利能力承压。展望明年,公司新管理层有望继续推进改革,并加大并购与渠道拓展,期待公司加速改革节奏,走出低谷逐步改善。考虑到前三季度经营压力,我们调整25-26年公司eps分别为0.76、0.88元,对应25年估值24X,调整至“增持”评级。
●2025-10-26 中炬高新:2025年三季报点评:渠道调整在途,经营短期承压(民生证券 王言海,张玲玉,范锡蒙)
●我们预计公司2025-2027年营业收入分别为45.5/49.1/52.1亿元,同比-17.6%/+8.0%/+6.1%;归母净利润分别为5.7/6.5/7.4亿元,同比-36.6%/+15.0%/+12.9%,当前股价对应当前股价对P/E分别为25/22/19x,维持“推荐“评级。
●2025-10-26 中炬高新:25Q3点评:改革在途,静待改善(华安证券 邓欣)
●公司仍处于改革调整期,预计2025-2027年公司收入45.1/49.5/54.8亿元(前值50.4/55/60.3亿元),同比18.3%/+9.8%/+10.6%,归母净利润5.6/6.4/7.4亿元(前值7.15/8.54/9.65亿元),同比-37%/+14%/+17%,对应PE26/22/19X,维持“买入”评级。

◆同行业研报摘要◆行业:农副食品

●2025-10-29 甘源食品:2025年三季报点评:营收增速转正,净利率改善(东吴证券 苏铖,李茵琦)
●考虑Q3的边际改善已经兑现,我们略上调2025年盈利预测,2026-2027年维持不变,预计2025-2027年公司归母净利润分别为2.6/4.0/4.8亿元(此前2025-2027年分别为2.3/4.0/4.8亿元),同比-31%/+54%/+19%,对应PE为19/13/11X。维持“买入”评级。
●2025-10-29 立高食品:2025年三季报点评:收入端稳健,成本拖累利润端(东吴证券 苏铖,李茵琦)
●油脂成本进入Q3以后偏高位运行,虽环比有回落,但我们预计相比上半年而言仍居于高位,我们略下调盈利预测,预计2025-2027年公司归母净利润分别为3.3/4.1/4.7亿元(此前的预期分别为3.6/4.4/5.0亿元),同比+24%/+23%/+14%,对应PE为21/17/15X。维持“买入”评级。
●2025-10-29 双汇发展:肉制品盈利持续优化,Q3超预期(群益证券 顾向君)
●Q4展望,目前猪价仍较为低迷,公司肉制品销量有望继续向好,业务仍将维持不错的盈利能力。预计2025-2027年将分别实现净利润52.7亿、53.8亿和56亿。分别同比增5.6%、2.2%和4%,EPS分别为1.52元、1.55元和1.62元,当前股价对应PE分别为17倍、16倍和16倍,股息率(TTM)为5.6%,投资回报较好,维持“买进”的投资建议。
●2025-10-29 海天味业:淡季需求承压,税、费影响Q3盈利(群益证券 顾向君)
●下调盈利预测,预计2025-2026年将分别实现净利润70.3亿、79亿和86亿(原预测为71.3亿、78.8亿和86亿),分别同比增10.8%、12.7%和8.6%,当前股价对应A股PE分别为32倍、28倍和26倍。考虑股权激励目标,及公司作为龙头公司抗风险稳健经营较强,维持“买进”的投资建议。
●2025-10-29 双汇发展:【华创食饮】双汇发展:改革稳步推进,肉制品吨利新高(华创证券 欧阳予,范子盼)
●null
●2025-10-29 甘源食品:季报点评:收入逐季改善,利润降幅收窄(国盛证券 李梓语,王玲瑶)
●基于公司前三季度业绩,分析师调整了此前预期,预计2025-2027年营收分别为22.3亿元、25.7亿元、28.8亿元,归母净利润分别为2.6亿元、3.4亿元、4.0亿元。投资评级维持“买入”。
●2025-10-29 三全食品:收入端降幅收窄,主动控费提效(国信证券 张向伟)
●由于速冻食品渠道表现疲弱,我们下调此前收入预测,但公司投资收益、公允价值变动增益较多,故小幅上调利润预测。2025-2027年公司实现营业总收入65.1/68.8/72.0亿元(前预测值为66.8/70.7/73.9亿元)同比-1.9%/5.7%/4.6%;2025-2027年公司实现归母净利润5.4/5.6/5.5亿元(前预测值为5.3/5.6/5.6亿元),同比0.4%/2.5%/-1.8%;实现EPS0.62/0.63/0.62元;当前股价对应PE分别为17.7/17.3/17.6倍。维持中性评级。
●2025-10-29 海天味业:【华创食饮】海天味业:逆势增长,保持稳健(华创证券 欧阳予,严文炀)
●null
●2025-10-29 安井食品:【华创食饮】安井食品:经营平稳修复,底部着眼长期(华创证券 欧阳予,严文炀)
●null
●2025-10-29 仙乐健康:【华创食饮】仙乐健康:收入提速,更待来年(华创证券 欧阳予,范子盼)
●null

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧