| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 0.06 | 0.05 | 0.01 | 0.09 | 0.11 | 0.14 |
| 每股净资产(元) | 1.66 | 1.69 | 1.70 | 1.79 | 1.88 | 2.00 |
| 净利润(万元) | 24600.34 | 20416.71 | 4137.60 | 35100.00 | 44700.00 | 54200.00 |
| 净利润增长率(%) | -13.57 | -17.01 | -79.73 | 748.32 | 27.35 | 21.25 |
| 营业收入(万元) | 591289.07 | 580873.71 | 615389.28 | 713500.00 | 817200.00 | 919800.00 |
| 营收增长率(%) | 2.86 | -1.76 | 5.94 | 15.94 | 14.53 | 12.55 |
| 销售毛利率(%) | 15.75 | 17.28 | 12.73 | 15.70 | 17.00 | 18.30 |
| 摊薄净资产收益率(%) | 3.79 | 3.11 | 0.63 | 4.90 | 5.90 | 6.80 |
| 市盈率PE | 37.02 | 45.13 | 241.62 | 29.70 | 23.40 | 19.30 |
| 市净值PB | 1.40 | 1.40 | 1.51 | 1.50 | 1.40 | 1.30 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-05-13 | 华金证券 | 买入 | 0.090.110.14 | 35100.0044700.0054200.00 |
| 2024-11-25 | 西部证券 | 增持 | 0.020.060.08 | 9600.0023900.0031900.00 |
| 2024-05-08 | 中泰证券 | 增持 | 0.070.090.11 | 27800.0035800.0041600.00 |
| 2023-11-21 | 长江证券 | 买入 | 0.090.130.17 | 36000.0050600.0066200.00 |
| 2023-10-26 | 西部证券 | 增持 | 0.090.130.18 | 35100.0050900.0070900.00 |
| 2023-09-03 | 国信证券 | 增持 | 0.120.150.19 | 45300.0059900.0075800.00 |
| 2023-08-31 | 华金证券 | 买入 | 0.120.170.22 | 47300.0068200.0087500.00 |
| 2023-08-30 | 中银证券 | 增持 | 0.110.160.20 | 43800.0061000.0077900.00 |
| 2023-08-28 | 长江证券 | 买入 | 0.120.150.20 | 47400.0056700.0076100.00 |
| 2023-08-28 | 广发证券 | 买入 | 0.120.150.18 | 47300.0058600.0070100.00 |
| 2023-08-27 | 国泰君安 | 买入 | 0.170.210.28 | 64900.0080300.00107400.00 |
| 2023-08-26 | 西部证券 | 增持 | 0.110.160.21 | 43900.0060800.0081500.00 |
| 2023-07-26 | 长江证券 | 买入 | 0.120.150.20 | 47400.0056700.0076100.00 |
| 2023-07-17 | 华金证券 | 买入 | 0.120.170.22 | 47300.0068200.0087500.00 |
| 2023-07-11 | 西部证券 | 增持 | 0.110.160.21 | 43700.0060700.0081100.00 |
| 2023-07-10 | 国信证券 | 增持 | 0.100.130.17 | 39100.0052000.0066700.00 |
| 2023-07-09 | 中泰证券 | 买入 | 0.120.150.17 | 46100.0056900.0065100.00 |
| 2023-07-05 | 广发证券 | 买入 | 0.120.150.19 | 47500.0058900.0072400.00 |
| 2023-07-04 | 天风证券 | 买入 | 0.120.140.19 | 44881.0055651.0074251.00 |
| 2023-06-25 | 国泰君安 | 买入 | 0.150.200.26 | 57000.0079100.00101500.00 |
| 2023-05-12 | 中银证券 | 增持 | 0.100.140.18 | 38700.0055400.0071300.00 |
| 2022-04-29 | 川财证券 | 增持 | 0.090.120.14 | 36500.0045200.0056000.00 |
| 2021-08-15 | 川财证券 | 增持 | 0.110.130.17 | 44100.0051400.0064900.00 |
| 2021-04-13 | 川财证券 | 增持 | 0.110.110.10 | 44400.0042700.0037300.00 |
| 2020-08-07 | - | - | 0.110.140.13 | 35100.0045300.0042900.00 |
| 2020-06-30 | 太平洋证券 | 买入 | 0.120.140.16 | 37800.0046700.0052200.00 |
| 2020-06-30 | 川财证券 | 增持 | 0.110.140.13 | 35100.0045300.0042900.00 |
| 2020-04-29 | 川财证券 | 增持 | 0.110.140.13 | 35100.0045300.0042900.00 |
| 2020-04-12 | 太平洋证券 | 买入 | 0.120.14- | 38400.0044200.00- |
| 2020-04-09 | 川财证券 | 增持 | 0.110.14- | 34500.0044800.00- |
| 2020-02-27 | 川财证券 | - | 0.110.14- | 34500.0044800.00- |