| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 0.11 | 0.03 | 0.02 | 0.06 | 0.26 | 0.54 |
| 每股净资产(元) | 3.96 | 4.13 | 3.53 | 3.54 | 3.75 | 4.22 |
| 净利润(万元) | 11078.81 | 3204.78 | 2318.21 | 6373.40 | 25647.00 | 53983.00 |
| 净利润增长率(%) | 64.00 | -71.07 | -27.66 | 174.93 | 304.59 | 103.32 |
| 营业收入(万元) | 301910.08 | 335736.44 | 335819.53 | 414280.00 | 582000.00 | 791220.00 |
| 营收增长率(%) | 10.67 | 11.20 | 0.02 | 23.36 | 40.79 | 35.91 |
| 销售毛利率(%) | 7.56 | 9.57 | 11.56 | 14.98 | 18.58 | 21.24 |
| 摊薄净资产收益率(%) | 2.79 | 0.78 | 0.66 | 1.68 | 6.34 | 11.58 |
| 市盈率PE | 54.45 | 223.26 | 447.99 | 155.15 | 39.05 | 20.88 |
| 市净值PB | 1.52 | 1.73 | 2.96 | 2.74 | 2.58 | 2.31 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2026-01-22 | 华西证券 | 增持 | 0.050.210.36 | 5200.0020600.0035400.00 |
| 2025-12-25 | 开源证券 | 买入 | 0.060.331.01 | 6400.0033100.00100300.00 |
| 2025-12-16 | 华福证券 | 买入 | 0.070.240.46 | 7300.0024300.0046100.00 |
| 2025-11-18 | 中邮证券 | 增持 | 0.060.260.42 | 6267.0026135.0042115.00 |
| 2025-11-13 | 东北证券 | 增持 | 0.070.240.46 | 6700.0024100.0046000.00 |
| 2024-12-10 | 东方财富证券 | 增持 | 0.080.420.98 | 7498.0041379.0097394.00 |
| 2024-01-26 | 方正证券 | 增持 | 0.210.32- | 21500.0031700.00- |
| 2023-11-06 | 太平洋证券 | 买入 | 0.030.180.37 | 3200.0018100.0036900.00 |
| 2023-10-31 | 安信证券 | 买入 | 0.020.180.37 | 2000.0018000.0037000.00 |
| 2023-09-22 | 安信证券 | 买入 | 0.020.180.37 | 1820.0018090.0036630.00 |
| 2023-04-12 | 信达证券 | - | 0.190.300.45 | 19500.0030500.0045000.00 |
| 2022-08-25 | 信达证券 | - | 1.070.270.37 | 107600.0027200.0036600.00 |
| 2021-11-24 | 东北证券 | 买入 | 0.080.290.71 | 8300.0029400.0071100.00 |
| 2021-10-21 | 天风证券 | 买入 | 0.250.490.74 | 24973.0048648.0073686.00 |
| 2020-03-11 | 天风证券 | 买入 | 0.140.18- | 14581.0018453.00- |