| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | -1.38 | 0.29 | -0.50 | 0.76 | 0.82 | 0.90 |
| 每股净资产(元) | 11.18 | 10.50 | 9.24 | 9.61 | 9.69 | 9.78 |
| 净利润(万元) | -152974.42 | 31897.33 | -55379.79 | 80500.00 | 86700.00 | 94700.00 |
| 净利润增长率(%) | -231.63 | 120.85 | -273.62 | 245.36 | 7.70 | 9.23 |
| 营业收入(万元) | 1495125.27 | 1324513.33 | 1100579.49 | 1163400.00 | 1241200.00 | 1330900.00 |
| 营收增长率(%) | -5.15 | -11.41 | -16.91 | 5.71 | 6.69 | 7.23 |
| 销售毛利率(%) | 71.69 | 68.15 | 59.77 | 60.00 | 60.00 | 60.00 |
| 摊薄净资产收益率(%) | -12.37 | 2.75 | -5.42 | 8.00 | 8.00 | 9.00 |
| 市盈率PE | -14.04 | 57.29 | -30.89 | 25.54 | 23.73 | 21.74 |
| 市净值PB | 1.74 | 1.57 | 1.67 | 2.03 | 2.01 | 1.99 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-09-01 | 国海证券 | 买入 | 0.760.820.90 | 80500.0086700.0094700.00 |
| 2023-04-28 | 国海证券 | 增持 | 1.631.842.08 | 180100.00203000.00229800.00 |
| 2020-09-10 | 西南证券 | - | 1.771.912.19 | 201805.00218383.00250133.00 |