广汇汽车(600297)盈利预测_爱股网

广汇汽车(600297)盈利预测

广汇汽车(600297) 千股千评 机构评级 盈利预测 业绩预告 个股测评

◆预测指标◆

指标名称2021(实际)2022(实际)2023(实际)2024(预测)2025(预测)2026(预测)
每股收益(元)0.20-0.330.050.050.050.06
每股净资产(元)5.054.694.704.844.904.96
净利润(万元)160851.68-266888.3439245.9941200.0043800.0046800.00
净利润增长率(%)6.12-265.92114.714.986.316.85
营业收入(万元)15843668.9413354387.9413799849.1714466800.0015116400.0015782300.00
营收增长率(%)---15.713.344.834.494.41
销售毛利率(%)8.956.488.298.308.709.20
摊薄净资产收益率(%)3.93-7.011.031.051.101.16
市盈率PE13.46-6.3835.5529.5527.7526.01
市净值PB0.530.450.370.310.310.30

◆预测明细◆

报告日期机构名称评级每股收益

2024预测2025预测2026预测

净利润(万元)

2024预测2025预测2026预测

2024-05-02财通证券增持0.050.050.0641200.0043800.0046800.00
2023-05-18东北证券增持0.300.380.41247300.00309700.00331900.00
2023-05-11华创证券增持0.250.330.41202900.00270800.00331600.00
2023-05-06兴业证券增持0.250.270.29206200.00222700.00232500.00
2023-05-03财通证券增持0.310.420.56252400.00340400.00457200.00
2022-04-29中金公司买入0.240.27-196800.00221400.00-
2022-04-28华泰证券买入0.280.350.38228000.00283500.00309100.00
2022-01-27方正证券-0.340.41-272400.00328800.00-
2021-11-02东北证券买入0.260.390.43214500.00315700.00349500.00
2021-10-28华泰证券买入0.310.390.47248400.00318600.00384200.00
2021-10-28华创证券增持0.270.360.48220100.00293000.00388300.00
2021-08-26海通证券-0.360.460.54291400.00372700.00437200.00
2021-08-25东北证券买入0.370.420.47301100.00343800.00381100.00
2021-08-24兴业证券-0.380.410.43310300.00336600.00352000.00
2021-08-24中金公司-0.410.47-329200.00384500.00-
2021-08-24光大证券买入0.360.370.41289300.00300800.00335200.00
2021-08-24华泰证券买入0.380.480.57309600.00389200.00464600.00
2021-05-27开源证券增持0.320.380.43259600.00305000.00352600.00
2021-04-29东北证券买入0.330.380.41265300.00307400.00329200.00
2021-04-29华创证券增持0.330.350.41271100.00282700.00336200.00
2021-04-29国海证券增持0.350.420.43281200.00340900.00350700.00
2021-04-29光大证券买入0.290.370.41238700.00300500.00335300.00
2021-04-28兴业证券-0.350.410.46286900.00332100.00369500.00
2021-04-28华泰证券买入0.380.480.57309600.00389200.00464600.00
2021-04-28中金公司-0.380.45-305500.00367100.00-
2021-04-07国信证券增持0.330.41-269200.00336400.00-
2021-04-02华创证券增持0.290.35-237800.00280500.00-
2021-04-01华西证券-0.390.49-317300.00397700.00-
2020-12-26兴业证券-0.300.380.44247100.00311400.00356600.00
2020-10-30兴业证券-0.300.380.44247100.00311400.00356600.00
2020-10-28东北证券买入0.240.350.40195500.00287600.00327200.00
2020-10-28中金公司-0.280.38-231100.00305500.00-
2020-10-28国盛证券买入0.260.370.45207000.00298100.00361200.00
2020-10-28华创证券买入0.300.480.49245600.00386000.00399600.00
2020-10-27华泰证券买入0.250.370.43202600.00300300.00345700.00
2020-10-27方正证券增持0.290.390.50233112.00315551.00402264.00
2020-09-15华泰证券买入0.260.370.42210000.00299400.00338700.00
2020-09-11海通证券-0.290.400.49233100.00321100.00397300.00
2020-09-02东北证券买入0.260.320.38212000.00259600.00306100.00
2020-09-02天风证券买入0.260.390.47213545.00317713.00378507.00
2020-08-31国盛证券买入0.290.400.47234700.00320500.00384000.00
2020-08-31光大证券买入0.250.320.38205300.00258300.00311300.00
2020-08-30华创证券买入0.310.480.50249700.00390600.00404300.00
2020-08-30华泰证券买入0.260.370.42210000.00299400.00338700.00
2020-08-30兴业证券买入0.300.380.44247100.00311400.00356600.00
2020-08-30中金公司-0.280.38-231100.00305500.00-
2020-08-29华西证券-0.310.430.51253600.00349400.00417200.00
2020-08-28方正证券增持0.290.390.50233112.00315551.00402264.00
2020-08-18华创证券买入0.310.480.50249700.00390600.00404300.00
2020-08-01天风证券买入0.250.380.47205241.00311524.00378691.00
2020-07-08华泰证券买入0.260.320.37208700.00260900.00301800.00
2020-07-08东北证券买入0.310.390.47249000.00315700.00385100.00
2020-07-07中金公司-0.280.36-231100.00288500.00-
2020-07-07--0.350.390.43282500.00314100.00350600.00
2020-07-07华创证券买入0.310.480.50249700.00390600.00404300.00
2020-06-07国泰君安买入0.310.380.44252900.00310900.00357600.00
2020-06-02中金公司-0.280.35-231200.00288600.00-
2020-05-31国海证券增持0.310.350.41250200.00285700.00331600.00
2020-04-30东北证券买入0.310.390.47249000.00315700.00385100.00
2020-04-29国盛证券买入0.350.390.43282500.00314100.00350600.00
2020-04-29中金公司-0.280.35-231200.00288600.00-
2020-04-29华创证券买入0.370.480.49302000.00389200.00400500.00
2020-04-29财信证券买入0.300.470.73246600.00386400.00592100.00
2020-04-29光大证券买入0.250.320.38204800.00257900.00311100.00
2020-04-29华泰证券买入0.260.320.37208700.00257600.00299800.00
2020-04-29华西证券-0.310.430.51253600.00349400.00417200.00
2020-04-02海通证券-0.430.50-352500.00406900.00-
2020-03-20国盛证券买入0.41--333400.00--
2020-03-16中金公司-0.440.49-359100.00399200.00-
2020-03-15华创证券买入0.410.51-334400.00417800.00-
2020-03-10东兴证券增持0.390.45-319800.00368500.00-
2020-03-05华泰证券买入0.350.42-284300.00342500.00-
2020-02-28光大证券买入0.400.43-324600.00356600.00-

◆研报摘要◆

●2024-05-02 广汇汽车:全年毛利率同比显著改善,持续优化品牌结构(财通证券 邢重阳,李渤)
●我们预计公司2024-2026年归母净利润分别为4.12/4.38/4.68亿元。对应PE分别为29.55/27.75/26.01倍,维持“增持”评级。
●2023-05-18 广汇汽车:疫情压制解除,多措并举下看好业绩回升(东北证券 李恒光)
●我们看好国六B政策落地后价格战情况将有所缓和,新车销量和毛利率将恢复上涨,结合公司年初推出的员工持股计划,彰显了公司增厚业绩的决心,预计2023-2025归母净利为24.73/30.97/33.19亿元,EPS为0.30/0.38/0.41元,PE为7.18/5.74/5.35倍,给予“增持”评级。
●2023-05-06 广汇汽车:2022Q4利润承压,看好2023下半年业绩修复(兴业证券 戴畅,董晓彬)
●公司积极布局新能源市场,截至2022年底,公司已与20多个新能源品牌建立密切联系与沟通机制,已申请成功47家店面,正在申请20家,新能源品牌占比提升不仅能为公司整车销售业务带来增长活力,同时也能为维保业务带来潜在动能。根据最新情况,考虑终端消费需求恢复情况,我们调整公司2023年盈利预测为20.62亿元(原预测为35.20亿元),首次给出2024-2025年盈利预测为22.27/23.25亿元,维持“增持”评级。
●2023-05-03 广汇汽车:Q1毛利率显著改善,发力高端品牌和新能源网络(财通证券 邢重阳,李渤)
●我们预计公司2023-2025年归母净利润分别为25.24/34.04/45.72亿元。对应PE分别为6.81/5.05/3.76倍,首次覆盖,给予“增持”评级。
●2022-04-28 广汇汽车:年报点评:整车销售业务承压,经营效率改善(华泰证券 林志轩,邢重阳)
●考虑到主机厂恢复产能尚需时日,芯片供应链不确定性较高,公司的整车销售业务短期仍将承压,我们将公司2022/2023年的营业收入预测分别下调5.9%/5.7%至1,654.6/1,735.8亿元,归母净利润分别下调28%/26%至22.8/28.4亿元,预测2024年归母净利润为30.9亿元。2022年可比公司Wind一致预期PE均值为9.2x(前次14x2022E PE),考虑到公司品牌结构优化,以及公司在整车销售业务的龙头地位,我们基于11x2022E PE(前次11x),给予公司目标价3.08元(前值4.29元),维持“买入”评级。

今日热门股票查询↓    股票行情  超赢数据  实时DDX  资金流向  利润趋势  千股千评  业绩报告  大单资金  最新消息  龙虎榜  股吧