| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 0.04 | 0.15 | 0.19 | 0.06 | 0.13 | 0.15 |
| 每股净资产(元) | 14.67 | 14.52 | 14.67 | 14.73 | 14.85 | 15.01 |
| 净利润(万元) | 5092.52 | 17740.13 | 23058.89 | 7600.00 | 15400.00 | 18500.00 |
| 净利润增长率(%) | -94.95 | 248.36 | 29.98 | -67.04 | 102.63 | 20.13 |
| 营业收入(万元) | 1171728.44 | 1241739.18 | 1106614.08 | 1179300.00 | 1258900.00 | 1346100.00 |
| 营收增长率(%) | -3.83 | 5.97 | -10.88 | 6.57 | 6.75 | 6.93 |
| 销售毛利率(%) | 11.27 | 13.21 | 15.87 | 13.40 | 14.30 | 14.60 |
| 摊薄净资产收益率(%) | 0.29 | 1.01 | 1.29 | 0.42 | 0.86 | 1.02 |
| 市盈率PE | 204.46 | 55.53 | 40.58 | 122.00 | 60.00 | 50.00 |
| 市净值PB | 0.58 | 0.56 | 0.52 | 0.50 | 0.50 | 0.50 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-07-15 | 光大证券 | 买入 | 0.060.130.15 | 7600.0015400.0018500.00 |
| 2024-07-28 | 光大证券 | 买入 | 0.240.280.33 | 28800.0034400.0040400.00 |
| 2023-10-30 | 光大证券 | 买入 | 0.360.400.45 | 43800.0048800.0055200.00 |
| 2022-09-01 | 光大证券 | 买入 | 0.310.350.39 | 39200.0043800.0048800.00 |
| 2022-04-26 | 光大证券 | 买入 | 0.510.570.64 | 64100.0070900.0080000.00 |
| 2021-07-31 | 光大证券 | 买入 | 1.131.371.64 | 141700.00171500.00206000.00 |
| 2021-03-14 | 光大证券 | 增持 | 0.440.540.62 | 55700.0067200.0077800.00 |
| 2020-07-28 | 光大证券 | 增持 | 0.170.450.79 | 21600.0056100.0098600.00 |
| 2020-04-19 | 光大证券 | 增持 | 0.170.450.79 | 21600.0056100.0098600.00 |