乐鑫科技(688018)_公司公告_乐鑫科技:EspressifSystemsQ32025Report

时间:

乐鑫科技:EspressifSystemsQ32025Report下载公告
公告日期:2025-10-28

ESPRESSIF SYSTEMS

2025 Q3 REPORT

Key Financial Data (Unaudited)07
Key Financial Indicators (Unaudited)07
Financial Analysis08

Edge-Cloud AI

Edge-Cloud AI06

About Espressif

Core Competitiveness

Business Highlights

Management Report

Business Strategy

Business Strategy09
Key Products - IoT Chips10
Key Products - Chip Matrix11
Key Products - M5Stack DevKits12
Market13

Business Model

Business Model14
Developer Community Content15
Ownership of Securities16
Risks and Uncertainties17

Contents

CONTENTS

Consolidated Financial Statements(Unaudited)

Consolidated Balance Sheet

Consolidated Balance Sheet18
Consolidated Income Statement20
Consolidated Cash Flow Statement21

Further Information

Terms and Conditions of the Report

Terms and Conditions of the Report22
List of abbreviations23

Core Technologies

Management Report (Continued)

1.5 Billion+

Global IoT Chip

Shipment

200+ IPsIn AIoTTechnology

GlobalLeader

In Wi-Fi MCUMarket

As a publicly traded, multinational fabless semiconductorcompany (Espressif Systems, SSE: 688018.SH), wedevelop low-power wireless communication chipsetsand AIoT solutions that are green, versatile, and cost-effective. With a closed-loop development cycle, weadvance core technologies, including Wi-Fi, BluetoothLE, IEEE 802.15.4, RF, RISC-V MCUs, AI, operatingsystems, and cloud services. As IoT evolves, ourexpanding software capabilities have transformedEspressif into a comprehensive AIoT technologyecosystem company.

Build Smart with Espressif

ABOUT ESPRESSIF

3 Million+

Active EcosystemDevelopers

10,000+

Satis?edCustomersWorldwide

SHARE CONNECT INNOVATE

Open-sourceCommunities

Conferences & Education

Initiatives

DiverseApplications

ESPRESSIF SYSTEMS Q3 2025 REPORT

CORE COMPETITIVENESS

Full-Stack Engineering Capability

Espressif possesses comprehensive engineering development capabilities that span from IP development tocomplete chip design, operating systems, ?rmware, software frameworks, application solutions, hardware design,edge AI, cloud, and apps. This full-stack engineering expertise allows Espressif to offer highly integrated solutionsthat meet a wide range of customer needs. The ability to control and optimize every layer of the technology stack isunique in the industry and enables Espressif to deliver superior products and services that are seamlessly integratedand highly ef?cient.

The ESP32 and Espressif brands have a strong sense ofrecognition among users. This recognition has become a keyfactor in our competitive advantage and success. Users identifywith the ESP32 brand due to its reliability, performance, andversatility, which have been proven across various applicationsand industries. This strong brand awareness not only fosterscustomer retention but also attracts new users, thereby solidifyingEspressif's position in the market.Exceptional IC Design CapabilityEspressif independently designs and develops its own chipproducts, with core IPs being self-developed. These chips areequipped with rich features, ensuring that Espressif’s productsstand out in the market and avoid the pitfalls of homogenizedcompetition. By controlling the entire design process, Espressifcan innovate rapidly and introduce unique functionalities that setour products apart from competitors, providing a distinctive edgein the IoT semiconductor industry.

2019-07

2019-072025-09

ESP32 Google Trends

Espressif Google Trends

2019-07

2019-072025-09

Superior Cost-Effective and Stable SupportEspressif's products are known for their high performance and low cost, making them competitive in the market. Weprovide the cost ef?ciency necessary to promote large-scale commercialization in downstream industries.Additionally, we ensure the long-term availability of our products and offer stable and enduring software support,ensuring that customers can rely on their investments for extended periods. This commitment to value and reliabilitystrengthens customer trust.Extensive Developer Community SupportEspressif has garnered support from a vast community of professional engineers who are familiar with Espressif'sdevelopment platform and actively promote its value proposition. This large and engaged community not only aids inthe rapid adoption and dissemination of Espressif’s technologies but also contributes to continuous improvementthrough feedback and shared knowledge. The robust community support ampli?es Espressif's market presence andenhances our reputation as a trusted and innovative leader in the industry.

Brand Awareness

ESPRESSIF SYSTEMS Q3 2025 REPORT

SoCsAIESP8266, ESP32, ESP32-S, ESP32-C, ESP32-H and ESP32-P SeriesEspressif offers integrated, reliable, andenergy-ef?cient SoCs for Wi-Fi,!Bluetooth Low Energy, Thread and Zigbeeto various segments of the IoT market.

CloudESP RainMaker

A comprehensive, development-free andmaintenance-free AIoT solution for privateCloud deployment.It is an all-inclusive solution that coverseverything from the underlying chip to device?rmware, third-party voice-assistantintegrations, mobile apps and the dashboard.Customers can build their own AIoT devicesand ecosystem, with ESP RainMaker.Software

Matter

One-stop Matter Solution

This is the culmination ofEspressif’s ongoing contribution tothe Matter platform in variousareas, including protocolformulation, core stackimplementation and certi?cationtest events.

OSESP-IDF

Espressif’s of?cial IoT Development Framework.It provides a self-suf?cient SDK for any genericapplication-development on these platforms,using programming languages such as C andC++.ESP-IDF currently powers millions of devices inthe ?eld, and enables building a variety ofnetwork-connected products, ranging fromsimple light bulbs and toys to major appliancesand industrial devices.

With our open-source software,such as Espressif's IoTDevelopment Framework ESP-IDF,Audio Development FrameworkESP-ADF, Mesh DevelopmentFramework ESP-MDF, CloudConnectivity Platform ESPRainMaker, Facial RecognitionDevelopment Framework ESP-WHO, and Voice-ControlledAssistant ESP-Skainet, we havedeveloped a framework for buildingAIoT applications, which is bothcomplete and innovative.

Espressif’s AI solutions enable ef?cient edgeintelligence with ready-to-use frameworks.ESP-DL provides deep-learning inference onresource-constrained SoCs, ESP-WHOsupports image detection, recognition, andvisual applications, while ESP-SR deliversadvanced speech recognition. Together, theyempower developers to build scalable, low-power, and intelligent human–machineinterfaces across a wide range of AIoTproducts.

Core Technologies

CORE TECHNOLOGIES

ESPRESSIF SYSTEMS Q3 2025 REPORTCORE TECHNOLOGIES

Edge-Cloud AI

Leveraging AI and NLP technologies, Espressif’s edge-cloud AI and Human-Machine Interface (HMI) solutionsdeliver a seamless and intuitive interaction experience. ESP32-S3 and ESP32-P4 support localized voiceassistants and graphical touch interaction while integrating with cloud-based LLMs for more accurate semanticunderstanding and contextual engagement.The LLM solution enables natural language processing and on-device voice recognition, which reduces clouddependency, lowers latency, and enhances privacy. Meanwhile, the HMI solution combines voice, touch, andgesture recognition to provide a more intuitive and ef?cient user experience. Backed by a comprehensivesupport system, our solutions unlock the full potential of intelligent interactions at lower costs and higheref?ciency, driving IoT devices to evolve from mere "tools" into "companions."

Audio SolutionsHMI SolutionsHMI Solutions

Key Financial Indicators (Unaudited)

BUSINESS HIGHLIGHTS

Key Financial Data (Unaudited)

Business Highlights (Unaudited)

Three Months EndedNine Months Ended
CNYSep 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024
Consolidated Statement of Income Data
Revenue666,706,221539,802,5211,912,247,0171,460,014,787
Gross pro?t319,845,390227,468,464882,881,140624,965,248
Selling expenses21,202,82315,669,02059,114,43444,584,871
General and administrative expenses24,222,90318,401,22562,091,40850,398,878
Research and development expenses155,163,791121,655,135423,408,329340,337,505
Net income116,499,04599,183,742379,538,810251,896,811
Net income attributable to Espressif115,500,53899,472,328376,762,715251,114,792

Earnings per share:

Earnings per share:
Basic2.42801.9405
Diluted2.42801.9405

Consolidated Cash Flow Data

Consolidated Cash Flow Data
Net cash provided by operating activities195,644,872117,326,698310,067,69791,649,864

Non-GAAP Adjustment

Non-GAAP Adjustment
Stock-based compensation11,339,88110,109,42230,130,38625,440,612
Non-GAAP net income attributable to Espressif126,840,419109,581,750406,893,101276,555,404

Sep 30, 2025

Sep 30, 2025Dec 31, 2024
Consolidated Balance Sheet Data
Working capital3,635,516,2851,432,356,145
Total assets4,984,509,0282,649,465,358
Long-term obligations126,585,594116,956,630
Total shareholders’ equity4,349,275,9472,179,369,221

Three Months Ended

Three Months EndedNine Months Ended
Sep 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024

Gross margin

Gross margin47.97%42.14%46.17%42.81%
R&D-to-sales ratio23.27%22.54%22.14%23.31%
EBITDA margin22.28%21.16%22.90%19.03%
Net income margin17.47%18.37%19.85%17.25%
Weighted ROE15.93%12.91%

Number of Espressif employees

Number of Espressif employees878758

ESPRESSIF SYSTEMS Q3 2025 REPORT

N.B.: Due to the company's implementation of a capital reserve to equity conversion in 2025, the earnings per share for each reporting period have been recalculatedbased on the adjusted share count.

BUSINESS HIGHLIGHTS

Financial Analysis

Overall GMEBITDA MarginSG&A as % of salesR&D as % of salesNet Income MarginROE (Q1-Q3)

15.9%

15.9%

19.8%

19.8%

22.1%

22.1%

6.3%

6.3%

22.9%

22.9%

46.2%

46.2%

12.9%

12.9%

17.3%

17.3%

23.3%

23.3%

6.5%

6.5%

19.0%

19.0%

42.8%

20242025

Revenue by Areain the First ThreeQuarters of 2025

Revenue by SalesMode in the First ThreeQuarters of 2025

Top-5 CustomerConcentration Rate,2020 - Q3 2025

Revenue by Product Category in the First Three Quarters of 2025

Key Financial Indicators in the First Three Quarters of 2025

42.8%

2025

20252024

202460.7%

60.6%

60.6%

38.5%

38.5%

38.7%

ChipModule & DevKitsOthers

0.7%

0.8%

38.7%

2020

20202122232425Q1-Q3

22.6%

22.6%

23.9%

23.9%

28.1%

28.1%

26.4%

26.4%

29.0%

29.0%

42.2%

42.2%

70.0%

70.0%

China'sMainland

Rest ofthe World

China'sMainland

Rest ofthe World 71.5%

71.5%

DirectIndirect

Espressif’s total revenue in the ?rst three quarters of 2025 was CNY 1,912.25 million, marking an increase of 30.97%from CNY 1,460.01 million in the ?rst three quarters of 2024. The overall gross margin was 46.17%. Therefore, the netincome attributable to Espressif was CNY 376.76 million, which marked an increase of 50.04% year-on-year, mainlydue to the increase of revenue.Although Q3 revenue declined by 3.05% quarter-on-quarter, it still recorded a solid 23.51% year-on-year increase.This moderation was partly due to China’s Q2 consumption stimulus policies, which may have pulled forward somedownstream demand from Q3. Beyond the smart home, other sectors—including industrial, energy, and healthcare—experienced even faster growth, re?ecting expanding adoption of our wireless SoC solutions in a wider range ofdigitalization scenarios.

ESPRESSIF SYSTEMS Q3 2025 REPORT

Products

Cloud

Matter

serviceSolution

OS-level development environments & software tools

CustomersBrands OEM/ODMsSolution Providers Makers Module Houses

SolutionSoCs

SoCsModules

ModulesDevKits

Solutions

HMI Smart

DevKitsDisplays

Audio

DisplaysSolutions

Face

Low-Power

RecognitionSolutions

MANAGEMENT REPORT

Espressif Systems’ business strategy emanates from our service/product areas and our engagement with thedeveloper ecosystem.Our product and service areas include AIoT chips, OS-level development environments, software tools, applicationsolutions, and value-added services, such as Cloud and Matter. The above-mentioned products ensure that we arein the heart of numerous commercial AIoT applications in different markets, including smart home, consumerelectronics, industrial automation, healthcare, etc.

Business Strategy

Management Report

Value-added services

ESPRESSIF SYSTEMS Q3 2025 REPORT

Key Products - IoT Chips

Espressif Systems is a global leader in wireless connectivity SoCs and AIoT solutions. Since launching our ?rst Wi-FiMCU in 2014, we have continuously expanded our product portfolio and deepened our technology stack. Today,Espressif offers a comprehensive range of self-developed wireless SoCs, covering Wi-Fi 4/6/6E, Bluetooth LE (up toBLE 5.4), Thread, Zigbee, and Matter protocols, enabling diverse smart connectivity applications across consumer,industrial, and commercial domains.In recent years, Espressif has made notable progress in the development of advanced edge computing platforms.Our RISC-V-based SoCs now integrate AI accelerators, and multimedia processing capabilities, enabling ef?cientdeployment of voice, vision, and large language model (LLM)-based applications on cloud.Espressif's competitive edge lies in its end-to-end in-house technology development, including RF components,connectivity IPs, RISC-V processor cores, secure boot and OTA frameworks, real-time operating systems, AItoolchains, and developer toolkits. This vertical integration enables us to deliver consistent software and hardwareexperiences across platforms, ensuring seamless development, high integration, and long-term support for ourcustomers.To simplify product adoption, we also offer a wide range of IoT modules and development kits, fully supported byEspressif’s software ecosystem and global community. This helps customers accelerate time-to-market whileoptimizing their supply chain through direct technical and logistical support from Espressif.

MANAGEMENT REPORT

ESPRESSIF SYSTEMS Q3 2025 REPORT

Key TechnologiesTechnical Depth

Technical DepthConnectivity

ConnectivityWi-Fi 6E

Wi-Fi 6E
2.4GHz & 5GHz Wi-Fi 6

Wi-Fi 4

Wi-Fi 4Wi-Fi 7

Wi-Fi 7Wi-Fi Technologies

Wi-Fi Technologies

Thread

Thread
Zigbee

Other Wireless Technologies

Other Wireless TechnologiesTechnical Breadth

Technical BreadthIn progress

Computing

ComputingRISC-V Cores

RISC-V Cores

AI Related

AI RelatedVoice Wake-up

Voice Wake-up
Of?ine Voice Commands
Face and Object Recognition

H.264 Encoder & Decoder

H.264 Encoder & DecoderMultimedia

MultimediaFully supports Bluetooth 5.4(Quali?ed against Bluetooth Core 6.0)

Fully supports Bluetooth 5.4(Quali?ed against Bluetooth Core 6.0)32-bit Single-Core

96/120/160/240MHz

32-bit Single-Core 96/120/160/240MHz
32-bit Dual-Core 96/240/400/500MHz

32-bit Multiple-Core

Key Products - Chip Matrix

High-Performance

Cost-Effective

EmergingGrowthLegacy

32-bit RISC-V MCUSingle-Core @120MHzESP32 -

ESP32 -

C2

ESP32C2C2

MANAGEMENT REPORT

32-bit RISC-V MCUSingle-Core @160MHz

ESP32 -

ESP32 -

C3

ESP32C3C3

32-bit Xtensa MCUSingle-Core @240 MHz

32-bit Xtensa MCUSingle-Core @240 MHz

ESP32 -

ESP32 -

S2

ESP32S2S2

32-bit Xtensa MCUDual-Core @240 MHz

32-bit Xtensa MCUDual-Core @240 MHzESP

ESP

ESP3232

AI

AI

32-bit Xtensa MCUDual-Core @240 MHz

32-bit Xtensa MCUDual-Core @240 MHz

ESP32 -

ESP32 -S3

ESP32S3S3

AI

AI32-bit RISC-V MCUDual-Core @400 MHz

32-bit RISC-V MCU Dual-Core @400 MHz
H.264 encoding

ESP32 -

ESP32 -

P4

ESP32P4P4

32-bit RISC-V MCUDual-Core @96 MHz

32-bit RISC-V MCUDual-Core @96 MHz

ESP32 -

ESP32 -H4

ESP32H4H4

32-bit RISC-V MCUSingle-Core @160MHz

32-bit RISC-V MCUSingle-Core @160MHz

ESP32 -

ESP32 -

C6

ESP32C6C6

32-bit RISC-V MCUSingle-Core @96 MHz

32-bit RISC-V MCUSingle-Core @96 MHz

ESP32 -

ESP32 -

H2

ESP32H2H2

ESP32 -

ESP32 -

C61

C61ESP32C61

32-bit RISC-V MCUSingle-Core @160MHz

32-bit RISC-V MCUSingle-Core @160MHz32-bit Tensilica MCUSingle-Core @160MHz

32-bit Tensilica MCUSingle-Core @160MHzESP

ESP8266

8266

32-bit RISC-V MCUSingle-Core @240MHz

32-bit RISC-V MCUSingle-Core @240MHz

ESP32 -

ESP32 -

C5

ESP32C5C5

RISC-V

ESPRESSIF SYSTEMS Q3 2025 REPORT

Key Products - M5Stack Development Kits

Controller

Voltage & Amperage

Meter

Air Quality KitCardputer

Camera

PoE CameraLora UnitStamp-Fly

Rotary Knob

ModuleSensorKits

Weight I2C Unit

MANAGEMENT REPORT

Espressif acquired a majority stake in M5Stack in 2024 Q2. M5Stackis renowned for its innovative approach tohardware development and offers a modular, open-source platform that simpli?es the creation of IoT and embeddedsystem solutions, greatly enhancing deployment ef?ciency. The M5Stack ecosystem is built around its ?agship maincontrol module, powered by Espressif’s all ESP32 series of chips, highlighting the deep technical synergy betweenthe two companies.M5Stack’s product portfolio primarily comprises controllers and other hardware modules needed in IoT applicationsolutions and is mainly sold to the industrial, education, and developer markets.M5Stack maintains an impressive pace of launching one new hardware productevery week. A diversi?ed product portfolio with approximately 300 SKUs helpsdevelopers rapidly prototype end products, accelerating the design-in process forEspressif's products with end customers. This ultimately brings more businessopportunities for Espressif's chips and modules.

Market

MANAGEMENT REPORT

HealthcareMedical Detectors

Medical DetectorsTalking Pens

Education

EducationEnergyManagement

EnergyManagement

Smart Solar

Panels

Smart Solar

PanelsSmart Home

Smart HomeSmart Ovens

Smart Ovens

IndustrialAutomation

IndustrialAutomationMechanical Arms

Mechanical ArmsSmartAgriculture

SmartAgricultureSoil PH Detector

Soil PH DetectorConsumerElectronics

ConsumerElectronicsSmart Speakers

Smart SpeakersIntelligentinstrument panel

Intelligentinstrument panelInternet of

Vehicles

The market for wireless SoCs is truly diverse, including applications for smart homes (e.g., smart lights, airconditioners, ovens, coffee machines, etc.), consumer electronics (e.g., smart speakers, drones, etc.), industrialautomation (e.g., mechanical arms), smart agriculture (e.g., soil PH detector, CO

detector, etc.), healthcare (e.g.,monitoring devices for diabetes, blood pressure, etc.), energy control (solar energy devices, EV chargers, etc.), theinternet of vehicles (OBD devices, dashboards, etc.), and education (talking pens, interactive whiteboards, etc.).The smart home sector continues to be our main revenue contributor, delivering growth in line with expectations. Atthe same time, IoT adoption across non-smart-home applications is accelerating, with these segments growing at asigni?cantly faster pace and helping to support our gross margin.

ESPRESSIF SYSTEMS Q3 2025 REPORT

ESPRESSIF SYSTEMS Q3 2025 REPORTMANAGEMENT REPORT

Business Model

Espressif has deployed the Business-to-Developer type of marketing, not only because it has gained prominence inrecent years, but also because it has proven to be more effective since the in?uence of developers on organizationsof all sizes has gained traction. In other words, most developers are R&D employees in various companies and bringforth business opportunities from the companies they work for.This way, the developer ecosystem we have created at Espressif demonstrates how the value of networks can growexponentially:

?The more developers we attract as customers, the more hardware and software solutions we generate.?The more successful hardware and software solutions we create, the more our reputation spreads with positivefeedback from happy customers/developers.

?The above-mentioned interaction between people in our network prompts the creation of more content, which -inturn- attracts more users/developers searching for new content.

?Likewise, other third-party development platforms join our ecosystem and bring in new developers, as ourin?uence continues to grow.Having successfully applied the B2D2B model, Espressif can now focus on R&D investments, while maintaining asmall business team that supports a large number of customers directly. In fact, most of our revenue is gainedthrough direct sales.

Business-to-Developer-to-Business (B2D2B)

Developer Community Content

MANAGEMENT REPORT

BOOKS

Global Code Hosting PlatformSocial Networking SiteDeveloper-written books
166,900145,100> 300
ESP32 and ESP8266 ProjectsESP32 Group MembersCovering more than 10 languages
Chinese Video Sharing PlatformGlobal Video Sharing Platform
1.34 M18.00 M843 K
Most Viewed ESP32 Video (2025)Most Viewed ESP32 Short (2025)Most Viewed ESP32 Video (2025)

Always a Hot Topic on Social Media

GlassUnit (HUDSIGHT)とりあえず基本となるプログラムを128*64の透過液晶でテスト。本番は240*240のLCDになる。LCDとレンズ あと?週間もある 待ちわびるyp弾道計算はまだだけどなんとかなりそうではある(AI???におまかせ)

MeowKit – The Next Flipper ZeroStyle ESP32 Tool?

This week I’ve got something fun foryou — a brand new ESP32 gadgetcalled MewKit, fresh on Kickstarter.Back in the day, using an ESP32 meantgrabbing a dev board and wiringeverything yourself. Now? Devices likethis come with almost everything builtin……

Posted on 2 Oct 2025

https://.youtube.com/watch?v=FOOzE7EWT_Y

Posted on 20 Oct 2025????? ??? ?? ?? ????????? ?? ???? esp32esp32 Dual core P4 +C6???? ???? ?? ??? ??? ????? ?????? x265 ??? ??? ????? ?????? ??

https://x.com/USDJPY2010/status/1980171670133539217

Posted on 20 Oct 2025Posted on 15 Oct 2025

Posted on 22 Oct 2025

Searched on 22 Oct 2025

ESP32C3-遥控?业电脑绣花机绕线器-多路微型步进电机?动控制

https://.bilibili.com/video/BV18t4Yz4EAU/

ESP32-S3 智能?表

本项?是?个基于 ESP32-S3 微控制器的开源智能?表开发项?。使? ESP-IDF 框架(release/v5.4.2 版本),开发板为 LCSC-boards LCKFB-SZPI-ESP32-S3-VA(可从 LCSC 或 SZLCSC获取)。图形?户界? (GUI) 采?LVGL 实现平滑渲染和交互。

https://x.com/_soeil/status/1980310947488231737

Build an ESP32 RC Submarine withFPV Camera (ESP-DIVE)This is the ESP-DIVE - a DIY ESP32Submarine you can build to explore theunderwater world in ?rst-person view.Watch live video through its bubblecam, adjust buoyancy to dive orsurface like a real sub……

Posted on 2 Oct 2025

Searched on 22 Oct 2025

Daily Increase on GitHubESP32 Projects2016-12

2016-122025-09-30

Cumulative Number of GitHubESP32 Projects

Cumulative Number of GitHubESP32 Projects2016-12

2016-122025-09

115 K

https://gitee.com/survivorh/esp32s3watch

Shareholder Structure as of Sep 30, 2025

Share typesOrdinary share
Share capital156,702,722 (as of Sep 30, 2025)
ListingShanghai Stock Exchange (SSE)
Ticker688018.SH
Listing Date2019-07-22

Basic information of securities

MANAGEMENT REPORT

Ownership of Securities

ShareholderShare NumbersPercentage (%)

Espressif (Hong Kong) Investment Ltd.

Espressif (Hong Kong) Investment Ltd.61,210,57239.06
Hong Kong Securities Clearing Company Limited7,402,3254.72
Portfolio No. 114 of National Council for Social Security Fund2,759,8161.76
CITIC Securities Co., Ltd. – Harvest SSE STAR Market Chip Tradable Open-ended Index Securities Investment Fund2,134,0231.36
Shinvest Holding Ltd.1,866,5001.19
Shanghai Letun Enterprise Management Partnership (Limited Partnership)1,510,4500.96
Shenwan Hongyuan Securities Co. Ltd.1,204,2770.77
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.11,164,2810.74
SDIC Securities Co., Ltd. - Bosera SSE STAR Arti?cial Intelligence ETF1,097,6810.70
Wisdomshire Asset Management Co., Ltd. - Wisdomshire Youfu Private Equity Securities Investment Fund No.3983,8660.63
Top 10 shareholders81,333,79151.90

Espressif Systems (Shanghai) Co., Ltd. Repurchase SpecialSecurities Account

Espressif Systems (Shanghai) Co., Ltd. Repurchase Special Securities Account944,7020.60
Other public shareholders74,424,22947.50
Total of outstanding shares156,702,722100.00

Risks and Uncertainties

MANAGEMENT REPORT

Financial Risk
The Company performs periodic credit evaluations of its customers’ ?nancial condition and generally requires of its customers no collateral. The Company provides an allowance for expected credit losses, based on the net amount expected to be collected on such receivables. Losses have not been signi?cant for any of the periods presented in this report.

R&D Risk

R&D Risk
Espressif’s research and development strategy is focused on leveraging new technologies for the creation of innovative AIoT products. Any delays or changes in the development of these technologies by our industry partners, or a failure of our products to achieve market acceptance, could compromise our competitive position.

Competitors

Competitors
As the market for AIoT products grows, we face an increasing antagonism from relatively large competitors, such as Realtek, MediaTek, In?neon, NXP, Qualcomm and others. Intense competition from current players, as well as new entrants, such as Silicon Labs and Nordic, may reduce our product sales and market share.

Suppliers

Suppliers
A signi?cant portion of the Company’s products is fabricated by the Taiwan Semiconductor Manufacturing Company Limited (TSMC). The inability of TSMC to deliver wafers to the Company in a timely manner could impact the production of the Company’s products for a certain period of time, which could have an adverse effect on the Company’s business, ?nancial condition, results of operations and cash ?ow.

Customers

Customers
The Company sells directly to end customers, distributors, solution providers and contract manufacturers. Our customers are a mix of several big customers and numerous small customers. The concentration ratio for our top-?ve customers was
22.6% in the ?rst three quarters of 2025.

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheet (unaudited)

Consolidated FinancialStatements

CNYSep 30, 2025Dec 31, 2024

Assets

AssetsCurrent assets:

Current assets:
Cash and cash equivalents2,674,704,828673,884,162
Held for trading ?nancial assets
Notes receivable64,305,69138,605,565
Accounts receivable, net328,103,186318,420,157
Accounts receivable ?nancing
Prepayments22,174,45215,857,596
Other receivables12,590,32019,978,007
Including: Interest receivable
Inventories556,983,230485,620,281
Other current assets485,302,065233,129,885

Total current assets

Total current assets4,144,163,7731,785,495,653

Non-current assets:

Non-current assets:

Debt investment

Debt investment413,542,900
Investment in other equity assets30,967,84030,967,840
Other non-current ?nancial assets34,221,62634,221,626
Fixed assets534,570,62693,949,828
Right-of-use assets15,288,36225,169,744
Intangible assets27,709,95130,853,579
Goodwill74,654,02474,654,024
Long-term deferred expenses18,330,35219,452,629
Deferred income tax assets104,602,475101,157,536
Other non-current assets40,000,000

Total assets

Total assets4,984,509,0282,649,465,358

ESPRESSIF SYSTEMS Q3 2025 REPORT

Consolidated Balance Sheet (unaudited)

CONSOLIDATED FINANCIAL STATEMENTS

CNYSep 30, 2025Dec 31, 2024

Liabilities & Shareholders’ Equity

Liabilities & Shareholders’ EquityCurrent liabilities:

Current liabilities:
Short-term loan203,275,294500,333
Accounts payable142,102,604160,741,033
Contract liabilities24,731,42920,877,548
Payroll payable116,200,086129,439,567
Taxes payable1,770,58016,321,501
Other payable14,409,83712,397,576
Including: Interest payable
Non-current liabilities due within one year4,505,67511,705,721
Other current liabilities1,651,9831,156,230

Total current liabilities

Total current liabilities508,647,487353,139,508

Non-current liabilities:

Non-current liabilities:
Lease liabilities11,933,37814,802,190
Provisions642,938620,582
Deferred income tax liabilities114,009,278101,533,858

Total liabilities

Total liabilities635,233,081470,096,138

Owners’ equity (or shareholders' equity):

Owners’ equity (or shareholders' equity):
Share capital167,143,010112,200,431
Capital reserves3,032,912,0921,351,379,589
Less: Treasury stock78,118,338208,684,568
Other comprehensive income15,701,00725,620,966
Surplus reserves76,858,74776,858,747
Retained earnings1,102,608,796792,599,518

Total Espressif shareholders’ equity

Total Espressif shareholders’ equity4,317,105,3142,149,974,683
Non-controlling interests32,170,63229,394,537

Total shareholders’ equity

Total shareholders’ equity4,349,275,9472,179,369,221

Total liabilities and shareholders' equity

Total liabilities and shareholders' equity4,984,509,0282,649,465,358

ESPRESSIF SYSTEMS Q3 2025 REPORT

Consolidated Income Statement (unaudited)

CONSOLIDATED FINANCIAL STATEMENTS

ESPRESSIF SYSTEMS Q3 2025 REPORT

N.B.: Due to the company's implementation of a capital reserve to equity conversion in 2025, the earnings per share for each reporting period have been recalculatedbased on the adjusted share count.

Three Months EndedNine Months Ended
CNYSep 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024

Net Income

Net Income116,499,04599,183,742379,538,810251,896,811
Other comprehensive income (loss), after tax
Changes to the fair value of investment in other equity instruments9,486,000
Currency translation reserves-6,743,598-6,186,213-9,919,960-6,959,229
Other comprehensive income (loss)-6,743,598-6,186,213-9,919,9602,526,771
Other comprehensive income (loss) attributable to non-controlling interests
Comprehensive income109,755,44792,997,529369,618,851254,423,582
Comprehensive income attributable to non-controlling interests998,507-288,5862,776,095782,020
Comprehensive income attributable to Espressif108,756,94093,286,115366,842,756253,641,563

Three Months Ended

Three Months EndedNine Months Ended
CNYSep 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024

Revenue

Revenue666,706,221539,802,5211,912,247,0171,460,014,787
Cost of Revenue346,860,831312,334,0571,029,365,877835,049,539
Gross Pro?t319,845,390227,468,464882,881,140624,965,248

Taxes and surcharges

Taxes and surcharges1,485,439394,5014,784,3291,261,425
Selling expenses21,202,82315,669,02059,114,43444,584,871
General and administrative expenses24,222,90318,401,22562,091,40850,398,878
Research and development expenses155,163,791121,655,135423,408,329340,337,505
Financial expenses-1,441,601-4,201,716-8,092,809-4,610,331
Including: Interest expenses1,495,598178,9734,576,810622,086
Interest income5,855,9514,857,00516,821,21912,030,415
Add: Other income6,965,51522,532,33838,334,09140,696,951
Investment income (mark"-" for loss)3,427,0004,703,94411,860,93316,340,024
Income from changes in fair value (mark"-" for loss)
Credit impairment losses (mark"-" for loss)58,086-350,1237,242
Assets impairment losses (mark"-" for loss)-353,452-1,444,239-1,591,282-1,654,000
Assets disposal income (mark"-" for loss)-22,982-3,797-52,581-4,355
Operating Income129,228,116101,396,631389,776,488248,378,762
Add: Non-operating revenue27,544-1,425357,744164
Less: Non-operating expenses293,841-140,675362,4474,559,054
Income before income taxes128,961,819101,535,882389,771,785243,819,873
Provision (bene?t) for income taxes12,462,7732,352,14010,232,975-8,076,938

Net Income

Net Income116,499,04599,183,742379,538,810251,896,811
Net Income attributable to non-controlling interests998,507-288,5862,776,095782,020
Net Income attributable to Espressif115,500,53899,472,328376,762,715251,114,792

Earnings per share

Earnings per share
Basic2.42801.9405
Diluted2.42801.9405

Consolidated Cash Flow Statement (unaudited)

CONSOLIDATED FINANCIAL STATEMENTS

ESPRESSIF SYSTEMS Q3 2025 REPORT

Three Months EndedNine Months Ended
CNYSep 30, 2025Sep 30, 2024Sep 30, 2025Sep 30, 2024

Operating Activities

Operating Activities
Cash from sales of merchandise and provision of services759,768,187583,005,0022,059,551,6011,562,991,646
Tax refund22,222,79711,908,77850,238,15733,947,865
Other received cash related to operational activities11,545,28515,615,88545,010,20128,682,804
Subtotal of cash in?ow from operational activities793,536,268610,529,6652,154,799,9591,625,622,315

Cash paid for merchandise and services

Cash paid for merchandise and services446,443,968348,433,0641,269,850,5841,092,775,372
Cash paid to and for employees109,983,10197,196,982409,505,162333,162,080
Cash paid for taxes and surcharges2,347,7591,521,63853,671,1808,904,104
Other paid cash related to operational activities39,116,56846,051,282111,705,33799,130,896
Subtotal of cash out?ow from operational activities597,891,396493,202,9671,844,732,2621,533,972,452
Net cash provided by operating activities195,644,872117,326,698310,067,69791,649,864

Investing activities

Investing activities
Cash arising from the disposal of investments50,000,00020,657,721190,000,000476,534,893
Cash arising from investment income4,815,000751,64417,782,2334,986,872
Net cash arising from the disposal of ?xed assets, intangible assets and other long-term assets10,1937,25225,09816,916
Other received cash relating to investment activities148,050178,0501,648,1501,917,050
Subtotal of cash in?ow from investment activities54,973,24321,594,667209,455,481483,455,731
Cash paid for the purchase and construction of ?xed assets, intangible assets and other long-term assets25,448,01326,869,568469,618,63252,069,649
Cash paid for investments-77,175,231145,000,000
Net cash paid for acquisition of subsidiaries and other business units61,809,83661,809,836
Other paid cash relating to investment activities900,0001,200,0002,500,000
Subtotal of cash out?ow from investment activities25,448,01312,404,173470,818,632261,379,484
Net cash provided by investment activities29,525,2309,190,494-261,363,151222,076,246

Financing activities

Financing activities
Cash arising from the issuance of common stock1,766,553,723671,7561,837,645,36011,621,711
Including: Cash arising from subsidiaries absorbing investments by minority shareholders
Cash received from borrowings21,000,000383,350,000
Subtotal of cash in?ow from ?nancing activities1,787,553,723671,7562,220,995,36011,621,711

Cash paid to repay debt

Cash paid to repay debt170,288,327180,688,327
Cash paid for the distribution of dividends and pro?ts, or payment of interests1,404,25170,604,14578,261,241
Including: dividends and pro?ts paid to minority shareholders by subsidiaries
Other paid cash relating to ?nancing activities4,059,6973,994,85711,380,912100,833,636
Subtotal of cash out?ow from ?nancing activities175,752,2753,994,857262,673,384179,094,877
Net cash provided by ?nancing activities1,611,801,449-3,323,1021,958,321,976-167,473,166

Impact of ?uctuation in exchange rates on cash and cashequivalents

Impact of ?uctuation in exchange rates on cash and cash equivalents-7,169,9241,619,370-6,148,767-12,134,088
Net increase in cash and cash equivalents1,829,801,627124,813,4602,000,877,755134,118,857
Add: Cash and cash equivalent at the commencement of the period838,708,434468,871,123667,632,307459,565,727

Cash and cash equivalents at the end of the period

Cash and cash equivalents at the end of the period2,668,510,061593,684,5832,668,510,061593,684,583

Forward-looking StatementsThis report contains forward-looking statements and/or assessments about the business,?nancial condition, performance and strategy of the Espressif Group. These statements and/orassessments are based on assumptions and management expectations resting upon currentlyavailable information and current estimates. These are subject to a multitude of uncertaintiesand risks, many of which are partially or entirely beyond Espressif’s control. Espressif’s actualbusiness development, ?nancial condition, performance and strategy may, therefore, differ fromwhat is discussed in this report.

ES

PRESS

IF

Declaration

SYSTEMSBoard of Directors

Board of DirectorsTeo Swee Ann

Teo Swee Ann
Founder and Chairman

Ng Pei Chi

Ng Pei Chi
Information Technology Of?cer

Wang Jue

Wang Jue
Deputy General Manager

Teo Teck Leong

Teo Teck Leong
Shareholder-elected

Chen Myn

Chen Myn
Independent Director

Lee Kian Soon

Lee Kian Soon
Independent Director

Leong Foo Leng

Leong Foo Leng
Independent Director

FURTHER INFORMATION

Terms and Conditions of the Report

The Board of Directors, the Board of Supervisors and the executive management of the Company warrant that thecontents of this report are true, accurate and complete, and do not contain any false information, misleadingstatements or material omissions, severally and jointly accepting any legal responsibility thereof.Shanghai, 27 October 2025Espressif Systems

Further Information

Responsibility Statement

ESPRESSIF SYSTEMS Q3 2025 REPORT

Executive Management

Teo Swee Ann

Teo Swee Ann
Founder and CEO

Wang Jue

Wang Jue
Deputy General Manager

Shao Jingbo

Shao Jingbo
Financial Director
AIArti?cial Intelligence
AIoTArti?cial Intelligence and Internet of Things
Bluetooth LEBluetooth Low Energy
CEOChief Executive Of?cer
EBITDAEarnings Before Interest, Taxes, Depreciation and Amortization
EspressifESPRESSIF SYSTEMS (SHANGHAI) CO., LTD.
GMGross Margin
HMIHuman-Machine Interaction
ICIntegrated Circuit
IoTInternet of Things
LLMLarge Language Model
MCUMicrocontroller Unit
OBDOn-Board Diagnostics
R&DResearch and Development
RFRadio Frequency
RISC-VReduced Instruction Set Computer-V
ROEReturn on Earnings
SG&ASelling, General and Administrative
SHShanghai
SoCsSystem on Chips
YoYYear-on-Year

FURTHER INFORMATION

List of abbreviations

Copyright ? 2025 Espressif Systems (Shanghai) Co., Ltd. All rightsreserved. All trade names, trademarks and registered trademarksmentioned in this document are the property of their respectiveowners, and are hereby acknowledged. The term “Espressif” refers toEspressif Systems (Shanghai) Co., Ltd. and/or its subsidiaries. Thisreport is written in both Chinese and English. In case of anydiscrepancies between Chinese and foreign interpretations, theChinese version shall prevail.All amounts presented in these condensed Consolidated FinancialStatements are shown in CNY unless stated otherwise. Slightdiscrepancies between the amounts presented may occur due torounding.

Investor Relations

ir@espressif.com

Of?cial Platforms.espressif.comblog.espressif.comgithub.com/espressif

esp32.comSocial Media

Social Media

twitter.com/EspressifSystemfacebook.com/espressiflinkedin.com/company/espressif-systemsyoutube.com/EspressifSystemsinstagram.com/espressif_systems_of?cialbilibili.espressif.com


  附件: ↘公告原文阅读
返回页顶

【返回前页】