开创国际(600097)_公司公告_开创国际:2025年度审计报告

时间:

开创国际:2025年度审计报告下载公告
公告日期:2026-03-28

1-6

1-2

5-89-110

2026310A005739

202512312025

202512312025

5100004+86 10 8566 5588+86 10 8566 5120

www.grantthornton.cn

-25-33

20252,330,812,544.82

-2132-14-19-13

20251231ALBO103,756,117.5985,782,060.00

2025

2025

10

2009324310000000095539

448306

2016[2017]1474

-2-74338,338,65815.65/599,999,997.7013,847,489.31

586,152,508.3920171128

20171129[2017]ZA16410201828240,936,559.00

20251231240,936,559240,936,559.0019931011

91310000294188888N

1181201A

1181201A

20263

2025

11

152023

16192025

202512312025

111231

2025

12

HIJOS DE CARLOS ALBOS.L.UALBOESTELAS TRADING, S.L.UEST

FRENCH CREEK SEAFOOD LTD.FCS

5%

0.5%

2025

13

2025

14

ABC

2025

15

DE

2025

16

2025

17

2025

18

2025

19

2025

20

1212

2025

21

A

B

1XXXX

XXXX

2XXXX

2025

22

2025

23

2025

24

2025

25

1-11

2025

26

2025

27

2025

28

2025

29

2025

30

20%20%50%20%

2025

31

%

%

20-50

1.90-4.75

5-20

4.75-19.00

2-10

9.50-47.50

4-12

7.92-23.75

5-20

4.75-19.00

31.67

3-10

10.00-33.33

2025

32

2025

33

ALBO

FCS

49.83

2025

34

2025

35

2025

36

2025

37

2025

38

2025

39

2025

40

2025

41

2025

42

2025

43

2025

44

2025

45

2025

46

2025

47

2025

48

2025

49

9%10%13%1

3%2

7%

3%

2%

6//

1.2%12%

25%27%17%16.5%3

1ALBO10%

10%~21%

3%3ALBO202525%2025

17%202516.5%FRENCHCREEK SEAFOOD LTD., 202527%ESTELAS TRADING, S.L.U 2025

25%

2025

50

25%

25%

25%

HIJOS DE CARLOS ALBO, S.L.U 25%

17%

16.5%

FRENCH CREEK SEAFOOD LTD. 27%

ESTELAS TRADING, S.L.U 25%

320183

2008.25%

16.5%

503,043.57

1,262,625.56

121,790,071.26

110,998,691.66

305,945,197.79

413,122,726.85

127,836.03

49,019.27

428,366,148.65

525,433,063.34

105,890,815.89

67,278,165.07

2025

51

1,946,455.48

2,489,769.10

ALBO3

1,258,579.66

1,258,579.66

1,738,974.71

1,738,974.71

%

%

1,258,579.66

100.00

1,258,579.66

1,258,579.66

100.00

1,258,579.66

1,258,579.66

100.00

1,258,579.66

2025

52

%

%

1,738,974.71

100.00

1,738,974.71

1,738,974.71

100.00

1,738,974.71

1,738,974.71

100.00

1,738,974.71

%

%

ALBO

1,258,579.66

1,738,974.71

150,403,525.72

145,647,613.63

150,403,525.72

145,647,613.63

897,502.50

968,133.86

149,506,023.22

144,679,479.77

2025

53

%

%

150,403,525.72

100.00

897,502.50

0.60

149,506,023.22

125,725,024.59

83.59

157,147.47

0.12

125,567,877.12

24,678,501.13

16.41

740,355.03

3.00

23,938,146.10

150,403,525.72

100.00

897,502.50

0.60

149,506,023.22

%

%

145,647,613.63

100.00

968,133.86

0.66

144,679,479.77

113,376,471.43

77.84

113,376,471.43

32,271,142.20

22.16

968,133.86

3.00

31,303,008.34

145,647,613.63

100.00

968,133.86

0.66

144,679,479.77

%

%

125,725,024.59

157,147.47

0.12

113,376,471.43

%

%

24,678,501.13

740,355.03

3.00

32,271,142.20

968,133.86

3.00

2025

54

968,133.86

-69,256.58

-1,374.78

897,502.50

67,767,555.94

45.06%

420,642.04

%

45.76

28,319,055.45

10.99

6,800,306.63

6.65

4,112,211.60

OCEAN ACE ENTERPRISE

6.59

4,075,436.90

MARSHALLS ENERGY COMPANY

4.70

2,911,134.26

46,218,144.84

74.69

%

%

61,790,912.5599.85

45,622,999.13

97.90

0.03

15,146.45

964,113.69

2.07

69,938.580.11
7,000.000.01

12,204.19

0.03

61,882,997.58

100.00

46,599,317.01

100.00

2025

55

179,834,181.94

141,221,391.97

53,955,203.96

81,700,266.55

12 67,504,214.10

60,576,035.71

23 60,564,546.61

3,377,762.48

2,933,061.29

21,331.73

5 302,799.53

989,159.84

185,259,825.49

146,664,556.31

5,425,643.55

5,443,164.34

179,834,181.94

141,221,391.97

21,875,952.80

21,875,952.80

8,450,013.70

8,450,013.70

3,178,318.17

452,265.05

2,726,053.12

4,447,304.70

1,496,113.70

2,951,191.00

162,639.05

16,263.94

146,375.11

166,332.03

4,989.97

161,342.06

160,042,915.474,957,114.56

155,085,800.91

133,600,905.88

3,942,060.67

129,658,845.21

185,259,825.49

5,425,643.55

179,834,181.94

146,664,556.31

5,443,164.34

141,221,391.97

2025

56

%

159,488,447.57

3.06

4,887,055.46

154,601,392.11

159,488,447.57

3.06

4,887,055.46

154,601,392.11

25,247,367.38

0.39

98,498.19

25,148,869.19

22,094,548.67

22,094,548.67

2,580,388.83

2,580,388.83

572,429.88

17.21

98,498.19

473,931.69

184,735,814.95

2.70

4,985,553.65

179,750,261.30

%

58,215.50

100.00

58,215.50

58,215.50

100.00

58,215.50

465,795.04

81.98

381,874.40

83,920.64

465,795.04

81.98

381,874.40

83,920.64

524,010.54

83.98

440,089.90

83,920.64

2025

57

%

130,447,524.29

2.96

3,863,032.75

126,584,491.54

130,447,524.29

2.96

3,863,032.75

126,584,491.54

14,624,961.56

0.49

71,175.07

14,553,786.49

11,037,467.96

11,037,467.96

2,501,599.03

2,501,599.03

1,085,894.57

6.55

1,085,894.57

71,175.07

1,014,719.50

145,072,485.85

2.71

3,934,207.82

141,138,278.03

%

59,537.42

100.00

59,537.42

59,537.42

100.00

59,537.42

1,532,533.04

94.58

1,449,419.10

83,113.94

100.00

1,172,470.85
1,172,470.85

76.92

360,062.19

83,113.94

276,948.25

1,592,070.46

94.78

1,508,956.52

83,113.94

2025

58

3,934,207.82

1,508,956.52

5,443,164.34

3,934,207.82

1,508,956.52

5,443,164.34

--

--

--

--

1,051,345.83

-603,523.70

447,822.13

-470,059.13

-470,059.13

4,716.21

4,716.21

4,985,553.65

440,089.90

5,425,643.55

FCS 470,059.13

%

159,488,447.57

1,1-22-33-4

86.09

4,887,055.46
2,275,048.97

1.23

291,282.26

291,282.26

11-2

0.16

161,938.80

161,938.80

1-25

0.09

129,862.80

160,794.91

1-2 0.09

16,079.49

162,377,512.51

87.66

5,032,997.75

2025

59

/

/

259,645,144.87

613,205.69

259,031,939.18

120,815,801.03

67,882.03

120,747,919.00

130,167,707.59

130,167,707.59

160,823,749.36

160,823,749.36

477,009,426.72

43,396,145.19

433,613,281.53

453,023,027.73

46,592,598.61

406,430,429.12

432,597.06

432,597.06

534,277.00

534,277.00

11,938,041.55

11,938,041.55

9,490,751.16

9,490,751.16

879,192,917.79

44,009,350.88

835,183,566.91

744,687,606.28

46,660,480.64

698,027,125.64

67,882.03

619,927.01

67,882.03

6,721.32

613,205.69

46,592,598.61

19,293,080.98

21,732,356.98

757,177.42

43,396,145.19

46,660,480.64

19,913,007.99

21,800,239.01

763,898.74

44,009,350.88

/ 3,710,173.63

11,030,811.69

496,707.76

489,551.35

4,206,881.39

11,520,363.04

2025

60

252,559.86

328,408.40

13,328.62

487,901.66

1,180,593,442.60

1,101,828,951.93

2025

61

1. 429,114,824.95

285,421,242.68

14,473,111.73

8,069,660.44

1,332,502,972.34

51,130,097.91

8,486,169.85

2,129,198,079.90

2.15,161,032.18

19,680,511.59

1,455,441.09

1,198,415.61

161,555,279.34

28,361,941.67

227,412,621.48

1,364,321.35

4,831,806.29

711,199.84

1,160,714.28

16,044,005.85

28,946,887.51

53,058,935.12

1,035,191.52

164,402,264.57

165,437,456.09

13,796,710.83

13,813,513.78

744,241.25

37,701.33

-18,890,991.08

-584,945.84

8,916,230.27

3.

3,348,838.83

113,026.74

23,390,942.13

26,852,807.70

3,348,838.83

113,026.74

23,390,942.13

26,852,807.70

4. 444,275,857.13

301,752,915.44

15,928,552.82

9,155,049.31

1,494,058,251.68

56,101,097.45

8,486,169.85

2,329,757,893.68

1.76,626,260.11

197,111,988.50

10,637,356.74

4,326,669.86

707,485,050.47

14,489,498.97

8,108,676.57

1,018,785,501.22

2. 8,428,709.88

19,110,949.81

1,446,938.73

754,278.84

80,486,442.75

37,283,549.64

52,656.81

147,563,526.46

8,261,155.59

8,457,334.71

824,474.07

720,114.88

89,500,204.62

37,578,278.36

52,656.81

145,394,219.04

167,554.29

10,653,615.10

622,464.66

34,163.96

-9,013,761.87

-294,728.72

2,169,307.42

3.

3,248,855.54

107,375.40

22,221,394.97

25,577,625.91

3,248,855.54

107,375.40

22,221,394.97

25,577,625.91

2025

62

4. 85,054,969.99

212,974,082.77

12,084,295.47

4,973,573.30

787,971,493.22

29,551,653.64

8,161,333.38

1,140,771,401.77

1.8,583,626.75

8,583,626.75

.2.-190,577.44

-190,577.44

-190,577.44

-190,577.44

3.

4. 8,393,049.31

8,393,049.31

1.350,827,837.83

88,778,832.67

3,844,257.35

4,181,476.01

706,086,758.46

26,549,443.81

324,836.47

1,180,593,442.60

2. 343,904,938.09

88,309,254.18

3,835,754.99

3,742,990.58

625,017,921.87

36,640,598.94

377,493.28

1,101,828,951.93

2025

63

2,041,752.54

20369

74,402,161.61

67,435,859.55

74,005,450.00

74,005,450.00

66,265,427.16

66,265,427.16

ALBO 396,711.61

396,711.61

1,170,432.39

1,170,432.39

74,402,161.61

74,402,161.61

67,435,859.55

67,435,859.55

66,265,427.16

98,136,837.41

164,402,264.57

74,005,450.00

74,005,450.00

66,265,427.16

172,142,287.41

164,402,264.57

74,005,450.00

%

%

164,470,592.00

367,500,000.00

2025

64

1.8,527,274.20

572,522,477.99

43,860,332.72

29,346,784.12

654,256,869.03

2. 499,016.57

-3,148,860.94

4,136,766.57

2,628,600.63

4,115,522.83

298,680.37

298,680.37

200,336.20

-3,148,860.94

4,136,766.57

2,628,600.63

3,816,842.46

3.2,713,507.46

2,713,507.46

4.6,312,783.31

569,373,617.05

47,997,099.29

31,975,384.75

655,658,884.40

1. 3,124,436.58

253,121,520.88

7,019,041.73

1,262,311.84

264,527,311.03

2.1,622,888.35

91,456,674.86

4,124,093.45

354,471.90

97,558,128.56

1,484,354.80

92,511,062.93

3,312,885.24

336,243.21

97,644,546.18

138,533.55

-1,054,388.07

811,208.21

18,228.69

-86,417.62

3.983,827.42

983,827.42

4.3,763,497.51

344,578,195.74

11,143,135.18

1,616,783.74

361,101,612.17

1. 2,549,285.80

224,795,421.31

36,853,964.11

30,358,601.01

294,557,272.23

2.5,402,837.62

319,400,957.11

36,841,290.99

28,084,472.28

389,729,558.00

76,979.00

2025

65

1.17,110,195.20

8,364,213.57

35,750,520.00

85,782,060.00

149,000.00

147,155,988.77

2.

1,336,895.69

1,336,895.69

333,957.29

333,957.29

190,436.59

190,436.59

812,501.81

812,501.81

3.

4. 17,110,195.20

9,701,109.26

35,750,520.00

85,782,060.00

149,000.00

148,492,884.46

1.3,032,911.11

5,130,578.70

35,750,520.00

111,750.02

44,025,759.83

2.343,348.39

1,499,522.33

29,799.98

1,872,670.70

343,348.39

175,140.59

29,799.98

548,288.96

1,324,381.74

1,324,381.74

3.

4.3,376,259.50

6,630,101.03

35,750,520.00

141,550.00

45,898,430.53

1.13,733,935.70

3,071,008.23

85,782,060.00

7,450.00

102,594,453.93

2.14,077,284.09

3,233,634.87

85,782,060.00

37,249.98

103,130,228.94

0%

2025

66

ALBO

109,986,233.71

109,986,233.71

FCS5,021,661.25

5,021,661.25

115,007,894.96

115,007,894.96

2016ALBO100%60,999,840.00

449,144,259.98ALBO345,388,142.39 ALBO

109,986,233.71ALBO

6,230,116.122019FCS70%7,700,000.0039,226,818.40FCS56,364,212.22

FCS5,021,661.25FCS

ALBO

6,230,116.12

6,230,116.12

FCS 5,021,661.25

5,021,661.25

11,251,777.37

11,251,777.37

ALBO

0%

8.286%ALBO

ALBO

2025

67

9,363,733.95

7,746,259.11

6,319,975.33

10,790,017.73

45,999.05

45,999.05

9,409,733.00

7,746,259.11

6,365,974.38

10,790,017.73

/

/

/

/

6,762,590.30

1,693,790.52

6,672,183.55

1,668,045.89

42,877.83

10,719.46

247,176.68

64,325.29

572,671.37

153,247.62

8,132,949.25

2,033,237.31

7,943,782.14

1,985,945.53

15,142,716.23

3,791,353.12

15,231,514.89

3,817,958.50

3,647,860.04

914,220.85

5,541,741.05

1,394,344.94

1,645,326.40

411,331.60

2,288,378.72

572,094.68

27,554.366,888.59

1,946,455.48

486,613.88

1,511,194.68377,798.67

7,239,641.92

1,812,166.33

9,368,868.81

2,351,126.88

1,778,023.77

2,013,329.35

2,186,976.091,630,982.41

1,778,023.77

34,142.56

2,186,976.09164,150.79

2025

68

14,010,623.42

13,209,127.34

2025

2,341,387.34

2026

2,441,661.602,441,661.60

2027

2,410,571.762,410,571.76

2028

2,945,561.252,945,561.25

2029

3,069,945.393,069,945.39

20303,142,883.42

14,010,623.42

13,209,127.34

425,196,092.58

390,553,698.82

376,912.41

2,023,611.61

2025

69

27,733,843.97

205,528,925.08

200,091,108.46

33,171,660.59

- 1,284,024.32

23,273,920.58

23,858,559.36

699,385.54

902,170.66

57,913.07

161,466.82

798,616.91

29,920,038.95

228,860,758.73

224,111,134.64

34,669,663.04

19,730,523.38

166,700,571.53

163,674,886.08

22,756,208.83

6,310,612.54

6,310,218.14

394.40

78,042.76

25,358,960.04
23,731,283.871,705,718.93

1 43,115.52

8,840,626.10
8,828,029.9455,711.68

2 5,659.36

1,312,395.15
1,312,204.835,849.68

29,267.88

15,205,938.79
13,591,049.101,644,157.57
3,371,059.02
3,371,059.02

7,925,277.83

3,628,704.35
2,844,643.758,709,338.43
159,017.60
159,017.60

27,733,843.97

205,528,925.08

200,091,108.46

33,171,660.59

1,284,024.32

23,273,920.58
23,858,559.36699,385.54

80,841.60

15,767,161.36
15,736,579.60111,423.36

2,694.72

492,728.27
491,941.013,481.98

1,200,488.00

7,014,030.95
7,630,038.75584,480.20

1,284,024.32

23,273,920.58
23,858,559.36699,385.54

161,466.82

798,616.91

2025

70

13,337,071.11

14,362,872.91

3,167,544.34

7,128,027.83

3,160,897.18

1,738,677.23

2,200,513.91

74,681.85

1,210,165.79

1,237,644.51

1,360,976.97

1,196,921.04

273,573.84

246,011.51

154,456.42

154,456.42

98,190.61

502.90

98,646.16

864,031.28

25,062,036.33

27,003,827.48

66,629,163.38

56,958,021.32

47,044,604.91

40,429,165.58

5,421,550.03

6,490,224.14

1,300,281.31

1,386,746.17

12,862,727.13

8,651,885.43

66,629,163.38

56,958,021.32

2025

71

21,211,802.32

14,806,542.62

176,998,701.67

104,861,395.13

198,210,503.99

119,667,937.75

21,211,802.32

14,806,542.62

495.41

107,995,670.40

0.96%-1.35%

90,529,607.87

0.96%-1.35%

21,211,802.32

14,806,542.62

86,783,868.08

75,723,065.25

20251231ALBO

2020ALBO1,600202510001,200

0.96%1.35%

ALBO

20251231ALBO830202412311,050

1.2%1.5%

12Euribor

2025

72

406,817,905.22

476,644,476.95

28,705,781.61

40,455,331.70

176,998,701.67

104,861,395.13

201,113,421.94

331,327,750.12

2025-11,706,762.06

3,180,412.74

5,498,437.38

6,413,435.09

7,184,437.88

9,593,847.83

12,682,875.26

34,368,709.42

4,184,073.52

4,088,704.12

34,464,078.82

+-

410,000,000.00

410,000,000.00

581,465,809.77

581,465,809.77

25,489,693.75

25,489,693.75

606,955,503.52

606,955,503.52

-16

2025

73

4=1+2-3

1.

328,408.40

159,493.26

487,901.66

1.

-558,455.72

1,701,429.42

1,142,973.70

2.

58,263,688.88

22,350,701.16

58,263,688.88

80,614,390.04

60,124,611.56

22,120,653.84

487,901.66

81,757,363.74

5=1-2-3-4

1.

437,877.89

109,469.49

328,408.40

1.-744,607.63

-186,151.91

-558,455.72

2.

21,636,099.35

-88,989.25

-625,612.56

22,350,701.16

21,329,369.61

-165,671.67

-625,612.56

22,120,653.84

21,495,041.2822,120,653.84-625,612.56

2025

74

114,247,554.29

575,111.33

114,822,665.62

10%

1,036,245,771.71

1,051,084,526.51

73,894,019.42

61,190,936.77

487,901.66

575,111.33

574,235.77

10%

19,274,924.72

45,777,946.20

1,105,616,411.54

1,051,084,526.51

2,330,812,544.82

1,639,315,935.31

2,312,283,696.10

1,662,260,214.05

5,690,497.87

2,948,928.71

3,275,207.79

1,934,907.61

2,336,503,042.69

1,642,264,864.02

2,315,558,903.89

1,664,195,121.66

2025

75

796,979,841.53

511,327,237.04

826,450,897.14

529,836,191.85

153,783,717.50

130,306,298.45

152,361,694.00

146,104,300.12

816,352,061.87

453,440,105.44

664,144,413.84

361,112,566.18

238,259,146.86

235,721,208.65

308,510,530.11

282,339,506.91

318,671,971.02

302,165,778.08

351,289,993.49

324,703,612.20

6,765,806.04

6,355,307.65

9,526,167.52

18,164,036.79

2,330,812,544.82

1,639,315,935.31

2,312,283,696.10

1,662,260,214.05

1,898,983.94

1,842,880.66

1,628,598.12

1,453,079.60

3,791,513.93

1,106,048.05

1,646,609.67

481,828.01

5,690,497.87

2,948,928.71

3,275,207.79

1,934,907.61

2,336,503,042.69

1,642,264,864.02

2,315,558,903.89

1,664,195,121.66

950,763,559.03

641,633,535.49

816,352,061.87

453,440,105.44

238,259,146.86

235,721,208.65

318,671,971.02

302,165,778.08

2025

76

6,765,806.04

6,355,307.65

3,560,911.05

2,129,586.82

2,948,928.71

2,330,812,544.82

3,560,911.05

2,129,586.82

1,639,315,935.31

2,948,928.71

2,933,958.63

1,916,636.67

863,805.12

827,670.97

156,377.68

156,377.68

98,894.41

2,080.33

97,781.84

57.97

173,799.10

367,155.28

4,324,616.78

3,269,978.90

2025

77

283,967,222.09

237,017,410.45

191,017,485.23

170,978,544.72

12,359,175.16

13,143,849.16

2,501,155.07

1,048,782.94

820,107.88

768,019.82

291,790.57

192,030.84

494,150.40

3,254,624.66

4,931,022.02

494,403,591.50

428,381,779.51

73,118,336.28

75,803,042.85

6,385,331.78

2,781,680.68

6,384,387.92

3,292,964.51

4,098,697.18

2,424,838.58

3,956,821.81

3,674,586.82

3,855,165.91

4,959,579.67

3,094,996.48

2,276,654.47

2,740,207.93

2,637,770.85

2,305,303.82

3,330,352.88

1,334,358.77

1,258,237.79

1,299,090.95

1,776,737.25

1,293,106.56

974,527.78

940,107.42

439,762.25

522,489.78

494,301.38

373,148.37

373,148.39

222,357.33

229,232.54

3,980.00

2,570,267.32

3,195,908.93

114,494,175.61

109,927,307.62

2025

78

2,548,499.65

746,455.52

1,295,000.00

481,500.00

293,368.81

1,681.42

4,138,549.88

1,227,955.52

14,258,946.83

23,106,091.62

2,773,507.49

5,067,580.36

-2,211,650.79

8,727,463.45

1,555,599.14

1,109,974.63

10,829,387.69

27,875,949.34

20,000,000.00

29,749,441.00

5,749,791.20

2,226,282.60

3,000,000.00

6820201,666,666.68

1,666,666.68

1,469,287.59

1,030,000.00

8/9 847,222.32

847,222.32

ALBO 4.0 647,644.65

673,911.70

605,700.00

589,268.53

591,502.55

395,454.81

Fisheries and Aquaculture Clean Technology Adoption Program

Fisheries and Aquaculture Clean Technology Adoption Program
(FACTAP)

262,315.97

336,060.07

Factory Vigo 2018 174,226.91

170,067.22

100,000.00

69,285.76

78,191.60

2025

79

61,191.40

61,423.39

53,565.38

37,858.00

5,702.00

10,368.00

12,833.59

20245,913.00

8,100.00

4,017.91

7,269.99

-255,545.79

617,808.25

-

924,000.00

-

530,000.00
260,044.00
200,000.00

Factory Cillero 2012

23,048.04

136,676.98

180,600.00

36,660,909.30

39,170,175.00

13,328.62

11,275.67

69,256.58

-908,171.64

-447,822.13

102,542.14

29,131.26

-378,565.55

-776,498.24

-19,913,007.99

-37,715,379.41

2025

80

373,325.55

96,996.29

1,209,980.17

1,654,429.97

1,209,980.17

1,209,980.17

1,654,429.97

1,209,980.17

83,497.61

442,973.33

83,497.61

255,492.09

10,598.25

255,492.09

1,548,969.87

2,108,001.55

1,548,969.87

3,267,869.07

10,822,106.55

-61,480.47

-281,304.29

3,206,388.60

10,540,802.26

81,254,877.27

79,359,379.10

20,313,719.32

19,839,844.78

-13,445,153.82

-8,978,745.65

-580,513.65

1,234,604.77

- -4,629,645.51

-2,330,993.62

925,891.57

8,605.63

-

774,340.00

767,486.35

- -152,249.32

3,206,388.60

10,540,802.26

2025

81

36,652,840.89

34,087,608.14

2,773,507.49

5,067,580.36

17,871,422.09

8,393,350.69

57,297,770.47

47,548,539.19

48,209,121.99

35,286,116.52

91,632,189.00

83,387,056.76

1,894,588.86

1,563,546.22

141,735,899.85

120,236,719.50

72,444,164.17

95,583,930.23

17,391,000.00

72,444,164.17

112,974,930.23

90,529,607.87

24,384,459.94

15,841,586.30

8,923,188.89

107,995,670.40

436,189,145.26

72,444,164.17

14,367,142.52

378,112,123.61

2,552,184.75

2,552,184.75

19,274,924.72

19,274,924.72

526,718,753.13

24,384,459.94

110,112,859.94

45,117,440.88

486,107,794.01

2025

82

78,048,488.67

68,818,576.84

19,913,007.99

37,715,379.41

378,565.55

776,498.24

145,394,219.04

117,491,482.76

97,644,546.18

97,202,290.65

548,288.96

476,326.92

6,365,974.38

4,950,850.78

-

-373,325.55

-96,996.29

-1,209,980.17

1,654,429.97

-

-14,258,946.83

19,803,968.33

--13,328.62

-11,275.67

- -382,346.94

2,290,786.18

- -112,579.43

-2,624,898.61

--125,856,785.29

46,329,118.93

-

-19,282,317.35

-104,547,751.86

-

-49,750,711.41

45,105,555.77

167,990,623.18

335,334,342.35

298,680.37

2,687,523.26

428,366,148.65

525,433,063.34

525,433,063.34

518,569,127.49

-97,066,914.69

6,863,935.85

2025

83

428,366,148.65

525,433,063.34

503,043.57

1,262,625.56

427,735,269.05

524,121,418.51

127,836.03

49,019.27

428,366,148.65

525,433,063.34

5,060,118.197.02880

35,566,558.73

3,806,579.80

3,806,579.805.11420

19,467,610.41

7,349,447.25

7,349,447.258.23550

60,526,372.83

11,254.83

11,254.835.45860

61,435.62

1,290.00

1,290.004.68920

6,049.07

2,895.16

2,895.160.90322

2,614.97

96.05

96.050.11880

11.41

145.64

145.643.07884

448.40

39.62

39.622.52106

99.88

285.36

285.364.05200

1,156.28

152,823.71

8.23550

1,258,579.66

15,253,785.947.02880

107,215,810.6214,579,343.01

14,579,343.018.23550

120,068,179.36273,404.28

273,404.285.11420

1,398,244.17

2025

84
108,093.107.02880

759,764.78

2,675,191.44

2,675,191.448.23550

22,031,539.1012,320.52

12,320.525.11420

63,009.60

19,000,074.627.02880

133,547,724.4938,394,937.02

38,394,937.028.23550

316,201,503.83203,263.83

203,263.835.11420

1,039,531.88118,457,708.00

118,457,708.000.04480

5,306,905.32

8,137,503.467.02880

57,196,884.32

6,971.44

6,971.448.23550

57,413.29

24,746.245.11420

126,557.223,710,914.87

3,710,914.878.23550

30,561,239.411,532,821.27

1,532,821.277.02880

10,773,894.14

4,590,814.188.23550

37,807,650.1811,563,448.84

11,563,448.847.02880

81,277,169.21

10,537,777.68

8.23550

86,783,868.08

2,129,586.82

2,129,586.82

2025

85

3,323,838.95

480,000.00

480,000.00

308,041.00

698,113.27

26,669.93

49,842.25

4,138,549.88

1,227,955.52

%

41,000

100.00

USD800

100.00

USD200

100.00

USD5

100.00

USD100

51.00

10,000

100.00

HIJOS DE

CARLOS ALBO,

HIJOS DE

S.L.U

EUR180

100.00

USD1

51.00

2025

86

%

FRENCHCREEKSEAFOOD LTD.

CAD92.34

100.00

ESTELAS

TRADING

TRADING,S.L.U

EUR3,000.00

100.00

%

49.00

31,746.22

4,616,019.32

49.00

4,122,723.03

24,989,935.16

10,397,188.91

10,397,188.91

976,741.31

976,741.31

66,486,078.94

91,844,890.78

158,330,969.72

26,616,290.33

80,714,811.72

107,331,102.05

27,730,988.93

27,730,988.93

18,162,150.70

18,162,150.70

58,720,506.61

107,678,607.53

166,399,114.14

29,450,683.23

93,298,702.22

122,749,385.45

355,430.00

64,788.20

-148,390.63

-4,747,442.96

363,913.05

17,192.11

157,767.32

2,406,563.50

65,305,692.59

8,413,720.47

7,350,138.98

17,248,951.15

75,925,988.03

12,951,528.44

13,814,538.31

13,549,135.41

2025

87

2025

88

2020

23,333,333.28

1,666,666.68

21,666,666.60

-

5,048,031.38

847,222.32

4,200,809.06

2025

4,000,000.00

4,000,000.00

2011

-

1,637,041.50

177,416.01

1,459,625.49

Fisheries and Aquaculture

Fisheries and Aquaculture
Clean Technology Adoption
Program (FACTAP)

1,303,269.65

14,958.52

262,315.97

1,055,912.20

ALBO 4.0 1,391,575.98

109,374.21

485,732.67

1,015,217.52

2024

250,000.00

10,000.00

260,000.00

ALBO 324,708.90

24,740.79

130,670.84

218,778.85

2009

-

224,295.77

65,484.39

158,811.38

2024

115,000.00

115,000.00

2024

80,000.00

80,000.00

2024

50,000.00

25,000.00

75,000.00

2011

-

522,980.68

453,195.24

69,785.44

4,184,073.52

34,280,237.14

4,088,704.12

34,375,606.54

88,472.28

88,472.28

88,472.28

88,472.28

34,368,709.42

4,184,073.52

4,088,704.12

34,464,078.82

2025

89

-

2020

23,333,333.28

1,666,666.68

21,666,666.60

-

5,048,031.38

847,222.32

4,200,809.06

2025

4,000,000.00

4,000,000.00

2011

-

1,637,041.50

142,671.31

-

34,744.701,459,625.49

Fisheries and Aquaculture

Fisheries and Aquaculture
Clean Technology Adoption

Program (FACTAP)

1,303,269.65

262,315.97

14,958.52

1,055,912.20

ALBO 4.0 1,391,575.98

109,374.21

647,644.65

161,911.98

1,015,217.52

2024

250,000.00

10,000.00

260,000.00

ALBO324,708.90

24,740.79

174,226.91

43,556.07

218,778.85

2009

-

224,295.77

61,191.40

-4,292.99

158,811.38

2024

115,000.00

115,000.00

2024

80,000.00

80,000.00

2024

50,000.00

25,000.00

75,000.00

2011

-

522,980.68

446,597.22

-6,598.02

69,785.44

34,280,237.14

4,169,115.00

4,248,536.46

174,790.86

34,375,606.54

88,472.28

88,472.28

88,472.28

88,472.28

34,368,709.42

4,169,115.00

4,248,536.46

174,790.86

34,464,078.82

2025

90

20201,666,666.68

1,666,666.68

-

847,222.32

847,222.32

ALBO 4.0 647,644.65

673,911.70

2011-

446,597.22

448,290.35

Fisheries and Aquaculture Clean

Fisheries and Aquaculture Clean
Technology Adoption Program (FACTAP)

262,315.97

336,060.07

ALBO 174,226.91

193,115.26

2011-

142,671.31

143,212.20

2009-

61,191.40

61,423.39

260,044.00

4,248,536.46

4,629,945.97

20,000,000.00

29,749,441.00

_

5,749,791.20

2,226,282.60

3,000,000.00

1,469,287.59

1,030,000.00

605,700.00

395,454.81

100,000.00

69,285.76

78,191.60

53,565.38

37,858.00

5,702.00

2025

91

32,935.00

30,000.00

10,368.00

12,833.59

10,200.00

2024

5,913.00

8,100.00

4,017.91

7,269.99

3,600.00

3,000.00

- -255,545.79

617,808.25

-

924,000.00

-

-

530,000.00

200,000.00

56,941.98

180,600.00

32,412,372.84

34,540,229.03

36,660,909.30

39,170,175.00

53,543,028.70

45,594,712.00

2025

92

45.06%2024

35.75%

87.66%202491.03%a

2025

93

1-2

2-3

425,196,092.58

425,196,092.58

66,629,163.38

66,629,163.38

184,537,550.50

35,058,948.41

31,692,537.86

155,528,868.45

406,817,905.22

21,211,802.32

21,504,735.75

21,839,653.93

43,439,478.40

107,995,670.40

1-2

2-3

390,553,698.82

390,553,698.82

56,958,021.32

56,958,021.32

164,149,592.42

89,822,631.11

34,278,526.94

188,393,726.48

476,644,476.95

14,806,542.62

14,982,526.15

15,146,384.57

45,594,154.53

90,529,607.87

486,107,794.01

526,718,753.12

107,995,670.40

90,529,607.87

2025

94

1,033,417.131,075,151.35

471,411,674.80

239,467,819.38

203,884,670.95

154,365,910.04

6,049.07

5,814.03

11.41

12.15

448.40

164.99

2,614.97

2,681.03

1,166,089.10

1,166,089.10

2,201,610.36

20,928,864.19

20,493,755.09

282,795,672.12

282,795,672.12

179,219,203.39

143,542,134.12

375,344,421.69

99.88

101.43

61,435.62

984.83

1,156.28

1,155.01

5,306,549.95

5,306,549.95

8,016,928.85

203,884,670.95

760,679,985.97

428,905,561.98

572,312,155.84

550,215,000.29

2025

95

5%

-

5,222,007.68

5%

7,348,768.28

-5%

5,222,007.68

-5%

-7,348,768.28

5%

-

10,032,262.64

5%

-3,191,321.60

-5%

10,032,262.64

-5%

3,191,321.60

5%

741,104.07

5%

685,955.43

-5%

-

741,104.07

-5%

-685,955.43

5%

-

198,995.62

5%

-300,634.83

-5%

198,995.62

-5%

300,634.83

5%

226.84

5%

218.03

-5%

-

226.84

-5%

-218.03

5%

98.06

5%

100.54

-5%

-

98.06

-5%

-100.54

5%

43.36

5%

43.31

-5%

-

43.36

-5%

-43.31

5%

2,303.84

5%

36.93

-5%

-

2,303.84

-5%

-36.93

5%

16.82

5%

6.19

-5%

-

16.82

-5%

-6.19

5%

3.75

5%

3.80

-5%

-

3.75

-5%

-3.80

5%

0.43

5%

0.46

-5%

-

0.43

-5%

-0.46

31.54%32.26%

2025

96

20251231382.55

3,150.4520241231456.01

31,504,509.53

1,946,455.48

1,946,455.48

1,946,455.48

1,946,455.48

2025

97
%

%

25,584.20

42.26

42.26

2017100%

100%

2025

98

2025

99

2,351,700.00

2,253,396.23

708,606.00

976,990.00

265,145.46

272,110.18

111,200.00

76,979.00

72,600.00

72,300.00

28,240.56

94,427.88

12,280.00

26,866.04

2,670.00

8,648.00

5,760.00

8,640.00

279,520.00

2,018,807.63

1,012.50

8,424.00

2,461.00

3,423.01
431,886.72

2025

100

15,565,300.00

15,565,300.00

11,675,875.50

11,752,250.86

100,375.00

100,375.00

76,979.00

56,174.00

27,418,529.50

27,474,099.86

2025

18582025112025123120251120251231

837.537192025

660.67540.04229.87

250.57

2025

1011022025112025123120251120251231821,500.00735,826.25

121,608.25

2025

101

4,804,338.79

5,306,995.70

1,794,414.23

1,910,947.68

13,143.52

16,659.56

6,611,896.54

7,234,602.94

1820

538.15

583.87

2023<>

2024511

20251231305,945,197.79

20251,905,023.53

595,500.00

1,195,200.00

6,238.00

72,300.00

2,214.11

2025

102

20251231

20251231

24,093,655.90

24,093,655.90

22026326

2025

103
1,193,322,157.77
1,147,573,553.95
319,027,401.02
65,305,692.59394,416,260.51
2,330,812,544.82
890,566,503.25
782,221,350.19
302,547,462.63
51,839,160.33387,858,541.09
1,639,315,935.31

-

20,335,583.81

-

5,887,407.42

-

-

-

6,309,983.24

-

19,913,007.99

-

896,937.18141,156.19
553,729.94

-

-

176,514.50

-

205,276,454.48

378,565.55

33,742,956.51
1,651,572.78

-

12,689,316.33
253,360,300.10
107,254,218.10
24,244,508.31
340,836.69
8,483,778.5759,068,464.40
81,254,877.27

-

11,380.85
3,089,953.82
57,757.53

-

70,058.10
3,206,388.60
107,265,598.95
21,154,554.49
283,079.16
8,413,720.4759,068,464.40
78,048,488.67
4,959,778,165.08
1,348,627,708.49
52,541,692.00
158,330,969.723,088,386,905.42
3,430,891,629.87
1,111,217,459.34
698,746,396.71
3,215,767.17
107,331,102.05838,376,994.31
1,082,133,730.96

-

1,898,417.75
9,751,008.81

-

-

489,944.6115,833,716.75

-

3,874.06

-

8,467,196.24

2025

104
1,214,627,613.51991,553,154.85351,289,993.4975,925,988.03321,113,053.782,312,283,696.10
930,683,841.43661,928,709.24324,703,612.2057,455,217.34312,511,166.161,662,260,214.05

-

-

36,102,184.425,812,991.93

-

-

4,199,796.9437,715,379.41

-

-

120,928.75812,640.3843,173.67113,897.22

-

188,320,947.32

776,498.24

17,962,992.60

1,353,170.93

12,483,840.26

220,120,951.11

75,150,049.00

75,150,049.0036,778,853.43
3,272,116.42

48,919,366.31

13,077,726.56

-

79,359,379.109,667.64

9,667.649,912,950.98511,320.80126,198.1210,540,802.26
75,159,716.6426,865,902.45
2,760,795.62
12,951,528.4448,919,366.31

68,818,576.844,988,957,870.25

1,

4,988,957,870.25069,304,726.18

71,016,

914.82
166,399,114.142,946,795,149.53

3,

348,883,475.861,325,066,802.04

472,418,

1,325,066,802.04459.72

22,262,

012.52
122,749,385.45862,102,477.55

1,080,394,182.

-

-19,154,881.25

35,887,384.50

-1,414,975.88

-

-

1,192,586.433,874.06

-57,645,954.00

2025

105

2025

1,028,359,860.15

1,302,452,684.67

2,330,812,544.82

20251231

690,507,998.16

1,076,185,467.53

1,766,693,465.69

5%

31.04%

106,500,000.00

81,500,000.00
29,764,124.9829,764,124.98

136,264,124.98

111,264,124.98

106,500,000.00

81,500,000.00

2025

106

56,500,000.00

56,500,000.00

1-22-3

2022

3,000202512311,650

2023

1,000202512312024

3,000202512312025

5,00020251231

%

%

106,500,000.00

100.00

106,500,000.00

106,500,000.00

100.00

106,500,000.00

106,500,000.00

100.00

106,500,000.00

2025

107

%

%

81,500,000.00

100.00

81,500,000.00
81,500,000.00

100.00

81,500,000.00
81,500,000.00

100.00

81,500,000.00

%

106,500,000.00

29,764,124.9829,764,124.98
29,764,124.9829,764,124.98

%

%

29,764,124.98

100.00

29,764,124.98
29,764,124.98

100.00

29,764,124.98
29,764,124.98

100.00

29,764,124.98

2025

108

%

%

29,764,124.98

100.00

29,764,124.98
29,764,124.98

100.00

29,764,124.98
29,764,124.98

100.00

29,764,124.98

%

29,764,124.98

%

29,764,124.98

29,764,124.98

100.00

1,731,828,824.18

1,731,828,824.18

1,731,828,824.18

1,731,828,824.18

2025

109

1,731,828,824.18

1,731,828,824.18

50,000,000.00

30,000,000.00

-

373,325.55

-

-1,209,980.17

6,497,964.87

,

13,328.62

-338,989.70

5,335,649.17

690,803.44

4,644,845.73

4,644,845.73


  附件: ↘公告原文阅读
返回页顶

【返回前页】