ZhejiangNHUCompanyLtd.
2025Semi-AnnualReport
August2025
SectionIImportantNotes,Contents,andDefinitionsTheBoardofDirectorsanditsmembers,BoardofSupervisorsanditsmembers,andseniorexecutivesoftheCompanyherebyguaranteethattheinformationpresentedinthissemi-annualreportisauthentic,accurate,completeandfreeoffalserecords,misleadingstatementsormaterialomissions,andtheywillbearindividualandjointliabilitiesforsuchinformation.胡柏藩(HuBaifan),theCompany’slegalrepresentative,石观群(ShiGuanqun),theofficerinchargeofaccounting,and刘芳露(LiuFanglu),theheadofaccountingdepartmentherebydeclarethattheyguaranteethefinancialstatementsinthissemi-annualreportareauthentic,accurateandcomplete.AllmembersoftheBoardofDirectorshaveattendedthemeetingoftheBoardofDirectorsfordeliberationofthissemi-annualreport.Thefutureplanandotherforward-lookinginformationdisclosedinthissemi-annualreportshallnotberegardedasacommitmenttoinvestors.Wekindlyremindinvestorsofallpossiblerisksininvestments.Thecompanyprovidesadetaileddescriptionofthepotentialrisksandcountermeasuresthatmayexistinthecompany'soperationsinX.RisksandcountermeasuresunderSectionIIIManagementDiscussionandAnalysissectionofthisreport.Wekindlyremindinvestorsofallpossiblerisksininvestments.ProfitdistributionproposaldeliberatedandapprovedbythemeetingoftheBoardofDirectorsisasfollows:Basedon3,059,121,988shares[Note](calculatedbyexcluding14,299,692repurchasedsharesfromthetotalsharecapitalof3,073,421,680sharesasofJuly31,2025),theCompanyintendstodistributecashdividendof2yuan(taxincluded)andnobonusshareswillbedistributed,andthecapitalreservewillnotbeconvertedintosharecapital.
Note:AsofJuly31,2025,theCompany’ssharecapitaltotaled3,073,421,680shares,including
repurchasedshareof14,299,692shares.Accordingtothe“RulesonShareRepurchaseofListedCompanies”,sharesinthespecialaccountforrepurchaseoflistedcompaniescarrynorightofprofitdistributionandconversionofcapitalreserveintosharecapital.IftheCompany’stotalsharecapitalchangesduetotheconversionofconvertiblebonds,sharerepurchase,exerciseofequityincentives,refinancingandlistingofnewshares,etc.beforetheimplementationoftheprofitdistributionproposal,thetotaldistributionwillbeadjustedaccordinglybasedonthesamedistributionratio.ThisSemi-AnnualReportisanEnglishtranslationoftheChineseSemi-AnnualReport.IncasetheEnglishversiondoesnotconformtotheChineseversion,theChineseversionprevails.
Contents
SectionIImportantNotes,Contents,andDefinitions ...... 1
SectionIICompanyProfileandKeyFinancialIndicators ...... 6
SectionIIIManagementDiscussionandAnalysis ...... 9
SectionIVCorporateGovernance、EnvironmentalandSociety ...... 19
SectionVSignificantEvents ...... 22
SectionVIChangesinShareCapitalandShareholders ...... 31
SectionVIIBonds ...... 37
SectionVIIIFinancialReport ...... 38
SectionIXOtherSubmittedData ...... 143
DocumentsAvailableforReference
I.FinancialstatementssignedandsealedbytheCompany’slegalrepresentative,officerinchargeofaccounting,andheadofaccountingdepartment;II.OriginalcopyofalltheCompany'sdocumentsandannouncementspublishedonthenewspapersdesignatedbyCSRCwithinthereportingperiod;III.Otherdocumentsforreference.
Definitions
Abbreviations
| Abbreviations | Refersto | Contentsofdefinitions |
| TheCompany,NHU | Refersto | ZHEJIANGNHUCO.,LTD. |
| CSRC | Refersto | ChinaSecuritiesRegulatoryCommission |
| CSRC,ZhejiangOffice | Refersto | ChinaSecuritiesRegulatoryCommission,ZhejiangOffice |
| PPS | Refersto | PolyphenyleneSulfide |
| PPA | Refersto | Polyphthalamide |
| HSE | Refersto | Health,safetyandenvironment |
| IPDA | Refersto | IsophoroneDiamine |
| HDI | Refersto | HexamethyleneDiisocyanate |
SectionIICompanyProfileandKeyFinancialIndicatorsI.Companyprofile
Stockabbreviation
| Stockabbreviation | NHU | Stockcode | 002001 |
| StockExchange | ShenzhenStockExchange | ||
| CompanyNameinChinese | 浙江新和成股份有限公司 | ||
| CompanyAbbreviationinChinese | 新和成 | ||
| Companynameinforeignlanguage(ifany) | ZHEJIANGNHUCOMPANYLTD. | ||
| CompanyAbbreviationinforeignlanguage(ifany) | NHU | ||
| Legalrepresentative | HuBaifan | ||
II.Contactinformation
| Items | Boardsecretary | Securitiesaffairsrepresentative |
| Name | 石观群(ShiGuanqun) | 曾淑颖(ZengShuying) |
| Contactaddress | No.418XinchangDadaoWestRoad,Xinchang,Zhejiang,P.R.China | No.418XinchangDadaoWestRoad,Xinchang,Zhejiang,P.R.China |
| Tel. | +8657586017157 | +8657586017157 |
| Fax | +8657586125377 | +8657586125377 |
| E-mailaddress | sgq@cnhu.com | 002001@cnhu.com |
III.OtherInformation
1.Company’sContactInformationWhethertheCompany’sregisteredaddress,officeaddress,zipcode,websiteande-mailaddresshaschangedduringthereportingperiod
□Applicable√NotapplicableTheCompany’sregisteredaddress,officeaddress,zipcode,websiteande-mailaddresshavenotchangedduringthereportingperiod,whichcanbefoundinthe2024AnnualReport.
2.InformationDisclosureandLocationofDocumentsforPublicInspectionWhetherinformationdisclosureandlocationofdocumentsforpublicinspectionhaschangedduringthereportingperiod
□Applicable√NotapplicableThenameoftheCompany’sselectedinformationdisclosurenewspaper,theURLofthewebsitedesignatedbytheCSRCwherethesemi-annualreportisposted,andtheplacewheretheCompany’ssemi-annualreportisavailablehavenotchangedduringthereportingperiod,whichcanbefoundinthe2024AnnualReport.
3.OtherrelevantInformationWhetherotherrelevantinformationhaschangedduringthereportingperiod
□Applicable√Notapplicable
IV.Keyaccountingdataandfinancialindicators
WhethertheCompanyneedstoperformretroactiveadjustmentorrestatementonfinancialdataofprioryears
□Yes√No
Items
| Items | CurrentReportingPeriod | Prior-YearPeriod | Change(%) |
| Operatingrevenue(yuan) | 11,100,632,836.78 | 9,844,712,214.36 | 12.76% |
| Netprofitattributabletoshareholdersoflistedcompany(yuan) | 3,603,323,979.16 | 2,204,361,642.96 | 63.46% |
| Netprofitattributabletoshareholdersoflistedcompanyafterdeductingnon-recurringprofitorloss(yuan) | 3,678,562,540.56 | 2,157,462,467.70 | 70.50% |
| Netcashflowsfromoperatingactivities(yuan) | 3,242,727,802.31 | 2,138,324,059.35 | 51.65% |
| BasicEPS(yuan/share) | 1.17 | 0.71 | 64.79% |
| DilutedEPS(yuan/share) | 1.17 | 0.71 | 64.79% |
| WeightedaverageROE | 11.87% | 8.58% | Increasedby3.29percentagepoints |
| Items | Jun.30,2025 | Dec.31,2024 | Change(%) |
| Totalassets(yuan) | 43,728,859,981.08 | 42,989,132,470.97 | 1.72% |
| Netassetsattributabletoshareholdersoflistedcompany(yuan) | 30,485,059,536.26 | 29,324,997,728.95 | 3.96% |
V.DifferencesinaccountingdataunderChineseaccountingstandardsandoverseasaccountingstandards
1.DifferenceinnetprofitandnetassetsinfinancialstatementsdisclosedrespectivelyunderIFRSStandardsandChineseaccountingstandards
□Applicable√NotApplicableTheCompanyhasnodifferenceinnetprofitornetassetsinfinancialstatementsdisclosedrespectivelyunderIFRSStandardsandChineseaccountingstandards.
2.DifferenceinnetprofitandnetassetsinfinancialstatementsdisclosedrespectivelyunderoverseasaccountingstandardsandChineseaccountingstandards
□Applicable√NotApplicableTheCompanyhasnodifferenceinnetprofitornetassetsinfinancialstatementsdisclosedrespectivelyunderoverseasaccountingstandardsandChineseaccountingstandards.VI.Non-recurringprofitorloss
√Applicable□NotApplicable
Unit:RMBYuan
Items
| Items | Amount | Remarks |
| Gainsorlossesondisposalofnon-currentassets,includingwrite-offofprovisionforimpairment | -1,582,139.69 | |
| Governmentgrantsincludedinprofitorloss(excludingthosecloselyrelatedtooperatingactivitiesoftheCompany,satisfyinggovernmentpoliciesandregulations,andcontinuouslyenjoyedwithcertainquantityorquotabasedoncertainstandards) | 53,301,140.51 | |
| Gainsorlossesonchangesinfairvalueofheld-for-tradingfinancialassetsandheld-for-tradingfinancialliabilities,andinvestmentincomefromdisposalofheld-for-tradingfinancialassetsandheld-for-tradingfinancialliabilities,excludingthosearisingfromhedgingbusinessrelatedtooperatingactivities | -126,732,336.07 | |
| Gainsorlossesonassetsconsignedtothethirdpartyforinvestmentormanagement | 8,184,998.28 | |
| Othernon-operatingrevenueorexpenditures | -1,780,103.34 | |
| Less:Enterpriseincometaxaffected | 6,698,630.00 | |
| Non-controllinginterestaffected(aftertax) | -68,508.91 | |
| Total | -75,238,561.40 |
Remarksonotherprofitorlosssatisfyingthedefinitionofnon-recurringprofitorloss:
□Applicable√NotApplicableTheCompanyhasnootherprofitorlosssatisfyingthedefinitionofnon-recurringprofitorloss.Remarksondefiningnon-recurringprofitorlosslistedinthe“InterpretationPronouncementonInformationDisclosureCriteriaforPublicCompaniesNo.1–Non-RecurringProfitorLoss”asrecurringprofitorloss.
□Applicable√NotApplicableTheCompanyhasnosituationofdefiningnon-recurringprofitorlosslistedinthe“InterpretationPronouncementonInformationDisclosureCriteriaforPublicCompaniesNo.1–Non-RecurringProfitorLoss”asrecurringprofitorloss.
SectionIIIManagementDiscussionandAnalysisI.PrincipalBusinessActivitiesDuringtheReportingPeriod
TherewerenomaterialchangestotheCompany'scorebusinessoperationsduringthereportingperiod...Fordetails,pleaserefertothecompany's2024annualreport.II.CoreCompetitivenessanalysis
Thecorecompetitivenessofthecompanyhasnotundergoneanymaterialchangeduringthereportingperiod.Fordetails,pleaserefertothecompany's2024annualreport.III.PrincipalBusinessActivitiesAnalysis
OverviewIsitconsistentwiththedisclosureofthecompany'sprincipalbusinessactivitiesduringthereportingperiod
√Yes□NoInthefirsthalfof2025,centeringontheannualobjectivesof"acceleratingglobalmarketexpansion,enhancinginnovationfordevelopment,improvingcapabilitiesandmanagement,andensuringstableoperationstopreventrisks",thecompanyproactivelyrespondedtothecomplexandchangingdomesticandinternationalenvironmentandachievedsteadygrowthinitskeyoperationalindicators.Duringthereportingperiod,thecompanyrecordedoperatingrevenueof11,100,632,836.78yuan,anincreaseof
12.76%comparedtothesameperiodlastyear.Thetotalprofitreached4,229,402,341.10yuan,anincreaseof56.68%comparedtothesameperiodlastyear.Thenetprofitattributabletoshareholdersofthelistedcompanywas3,603,323,979.16yuan,anincreaseof63.46%comparedtothesameperiodlastyear.
1.Production-SalesCoordinationforMarketExpansionDuringthereportingperiod,thesalesteamseizedmarketopportunitiesinkeysectorssuchasnutritionalproducts,newmaterials,andfragrances.Whileconsolidatingthemarketadvantagesofexistingproducts,theyactivelydrovethemarketexpansionofnewproductsincludingtheHAseriesandtryptophan.OntheProductionfront,thefocusremainedoncostreductionandefficiencyimprovement.Operationscontinuouslyoptimizedproductioncapacityutilization,maintaininghighlyefficientpipelineperformancethroughstrategieslikeco-productionlines,centralizedstart-stopprocedures,andhigh-outputlow-consumptionoperations.
2.OrderlyAdvancementofProjectConstructionDuringthereportingperiod,themajorityofthecompany'sprojectsprogressedsteadily,withoverallschedulesremainingstableandundercontrol.The180,000-ton/yearliquidmethionine(convertedpure)project,ajointventurewithSinopecZhenhaiRefining&Chemical,commencedtrialproductionoperations.TheTianjinnylonnewMaterialsprojecthascompletedthecomplianceapprovalsforresourcessuchasenergyandlanduse.Othertechnicalupgradeandmanagementenhancementinitiativescontinuedtoadvancesteadily,whilereserveprojectsandnewprojectplanningproceededinanorderlymanner.
3.InnovationInitiativesEnhanceEndogenousGrowthMomentumDuringthereportingperiod,theCompanyconsistentlyadheredtoinnovation-drivendevelopment,maintainingrobustR&Dinvestmenttostrengthenitsendogenousgrowthmomentum.BycategorizingandprioritizingvariousR&Dandtechnicalupgrade
initiatives,theCompanyachievedpreciseresourceallocationforstrategicprojects.Ononehand,itcontinuedtodeepennewproductdevelopmentandexpandtheproductportfolio;ontheotherhand,itsystematicallyorganizedspecializedprojectsaimedatenhancingthecompetitivenessofexistingproducts,drivingcontinuousimprovementandinnovationtosteadilyboostproductcompetitiveness.Throughtheestablishmentofatechnicalresourcelibraryandamodulartechnologydatabase,theCompanyenabled"verticalknowledgeinheritanceandhorizontaltechnologycross-reference,"layingasolidfoundationfortechnologicalinnovation.
4.SteadyProgressinGlobalExpansionDuringthereportingperiod,theCompanyactivelyexpandeditsoverseasdigitalfootprint,withglobaloperationsinsalesandR&Dacceleratingtheirlocalimplementation..Atthesametime,thecompanyestablishedoverseasmanagementsystems,pilotedrecruitmentininternationaluniversities,systematicallyreviewedandoptimizedtheinternationalemployeetrainingprogram,andcontinuouslyimprovedtheglobalmanagementframework,layingasolidfoundationforthecompany'sinternationalizationstrategy.
5.RiskPreventionEnhancesManagementEfficiencyDuringthereportingperiod,theCompanyimplementedtargetedmeasurestoaddressvariouspotentialrisks.Bythoroughlystudyingandaccuratelyinterpretingnewlypromulgatednationalstandardsandpolicydirectives,whileextensivelyincorporatingvaluableinsightsfrompastpracticesandindustrypeers,thecompanyadvancedtheupgradeofitsmanagementsystemframework,strengthenedriskpreventionandprocessmanagement,ensuredcomprehensiveprotectionforcompliantandefficientoperations,therebyestablishingarobustfoundationforsustainablelong-termdevelopment.Year-on-yearChangesinKeyFinancialData
Unit:RMBYuan
Item
| Item | CurrentReportingPeriod | Prior-YearPeriod | YoYChange(%) | ReasonsforChanges |
| OperatingRevenue | 11,100,632,836.78 | 9,844,712,214.36 | 12.76% | |
| OperatingCost | 6,006,367,357.09 | 6,191,379,061.37 | -2.99% | |
| Taxesandsurcharges | 126,138,622.06 | 93,982,574.82 | 34.21% | Itwasmainlyduetoanincreaseinurbanmaintenanceandconstrutiontaxandeducationsurchargesresultingfromhigheropretatingrevenueduringthereportingperiod. |
| SalesExpenses | 88,602,406.65 | 74,869,581.39 | 18.34% | |
| AdministrationExpenses | 309,618,405.74 | 295,567,957.53 | 4.75% | |
| R&DExpenses | 522,723,563.18 | 480,961,724.14 | 8.68% | |
| FinancialExpenses | -178,098,697.47 | 71,051,340.26 | -350.66% | Itwasmainlyduetoincreasedexchangegainscausedbyexchangeratefluctuationsduringthereportingperiod. |
| IncomeTaxExpenses | 607,906,795.85 | 482,498,449.43 | 25.99% | |
| NetCashFlowsfromOperatingActivities | 3,242,727,802.31 | 2,138,324,059.35 | 51.65% | Itwasmainlyduetotheriseinrevenueandimprovedcollectionofaccountsreceivableduringthe |
Item
| Item | CurrentReportingPeriod | Prior-YearPeriod | YoYChange(%) | ReasonsforChanges |
| reportingperiod. | ||||
| NetCashFlowsfromInvestingActivities | -1,108,314,695.05 | -745,685,689.42 | -48.63% | Itwasmainlyduetoanincreaseinthepurchaseofwealthmanagementproductsduringthereportingperiod. |
| NetCashFlowsfromFinancingActivities | -2,154,111,363.13 | -1,070,263,034.77 | -101.27% | Itwasmainlydueanincreaseindividenddistributionduringthereportingperiod. |
| NetIncreaseinCashandCashEquivalents | -12,707,478.21 | 383,746,932.62 | -103.31% | Itwasmainlyduetoanincreaseinthepurchaseofwealthmanagementproductsanddividenddistributionduringthereportingperiod. |
SignificantchangesinthecompositionoftheCompany’sprofitorsourcesofprofitduringthereportingperiod
□Applicable√NotapplicableNosignificantchangesinthecompositionoftheCompany’sprofitorsourcesofprofitduringthereportingperiod.OperatingRevenueBreakdown
Unit:RMBYuan
| Items | CurrentReportingPeriod | Prior-YearPeriod | YoYChange(%) | ||
| Amount | %tototal | Amount | %tototal | ||
| Total | 11,100,632,836.78 | 100% | 9,844,712,214.36 | 100% | 12.76% |
| Byindustry | |||||
| Pharmaceuticalchemicals | 10,015,550,568.46 | 90.23% | 9,076,866,530.54 | 92.20% | 10.34% |
| Others | 1,085,082,268.32 | 9.77% | 767,845,683.82 | 7.80% | 41.32% |
| Byproduct | |||||
| Nutrition | 7,199,720,687.58 | 64.86% | 6,680,260,846.33 | 67.86% | 7.78% |
| Flavorandfragrance | 2,104,560,598.28 | 18.96% | 1,924,696,068.19 | 19.55% | 9.35% |
| Newpolymermaterials | 1,038,207,401.78 | 9.35% | 722,250,116.77 | 7.34% | 43.75% |
| Others | 758,144,149.14 | 6.83% | 517,505,183.07 | 5.25% | 46.50% |
| Byregion | |||||
| Domesticsales | 4,657,675,802.41 | 41.96% | 4,404,308,500.06 | 44.74% | 5.75% |
| Overseassales | 6,442,957,034.37 | 58.04% | 5,440,403,714.30 | 55.26% | 18.43% |
| Bysaleschannel | |||||
| Directsales | 8,176,473,106.34 | 73.66% | 7,519,499,621.91 | 76.38% | 8.74% |
| Agentsales | 2,924,159,730.44 | 26.34% | 2,325,212,592.45 | 23.62% | 25.76% |
Industry,product,orregionsaccountingformorethan10%oftheCompany’soperatingrevenueorprofit
√Applicable□Notapplicable
Unit:RMBYuan
| Items | OperatingRevenue | OperatingCost | GrossMargin | YoYChangeinOperatingRevenue(%) | YoYChangeinOperatingCosts(%) | YoYChangeinGrossMargin(PercentagePoints) |
| Byindustry | ||||||
| Pharmaceutical | 10,015,550,568.46 | 5,267,675,845.99 | 47.41% | 10.34% | -6.19% | Increasedby9.27percentagepoints |
Items
| Items | OperatingRevenue | OperatingCost | GrossMargin | YoYChangeinOperatingRevenue(%) | YoYChangeinOperatingCosts(%) | YoYChangeinGrossMargin(PercentagePoints) |
| chemicals | ||||||
| Byproduct | ||||||
| Nutrition | 7,199,720,687.58 | 3,759,160,396.04 | 47.79% | 7.78% | -12.26% | Increasedby11.93percentagepoints |
| Flavorandfragrance | 2,104,560,598.28 | 967,888,630.25 | 54.01% | 9.35% | -0.04% | Increasedby4.32percentagepoints |
| Byregion | ||||||
| Domesticsales | 4,657,675,802.41 | 2,730,782,399.03 | 41.37% | 5.75% | -3.46% | Increasedby5.59percentagepoints |
| Overseassales | 6,442,957,034.37 | 3,275,584,958.06 | 49.16% | 18.43% | -2.59% | Increasedby10.97percentagepoints |
Thecompany'sstatisticalmethodologyforcorebusinessdatawasadjustedduringthereportingperiod.Themostrecentdatahasbeenretroactivelyadjustedbasedontherevisedmethodologyattheendofthereportingperiod.
□Applicable√Notapplicable
IV.Non-CoreBusinessActivitiesAnalysis
√Applicable□NotApplicable
Unit:RMBYuan
| Items | Amount | %tototalprofitbeforetax | Explanation | Sustainbility |
| Investmentincome | 18,237,922.39 | 0.43% | Itwasmainlyduetothefinancialproductsinvestmentincomeandprofitsrealizedfromaffiliatedenterprisesduringthereportingperiod. | No |
| Gains/LossesfromFairValueChanges(Lossesareindicatedwitha"-") | -106,860,384.44 | -2.53% | Itwasmainlyduetothechangesinthefairvalueofforwardexchangecontractsduringthereportingperiod. | No |
| Otherincome | 121,765,131.08 | 2.88% | Itwasmainlyduetogovernmentsubsidiesreceivedduringthereportingperiod. | No |
| Creditimpairmentloss(Lossesareindicatedwitha"-") | 7,613,141.39 | 0.18% | Itwasmainlyduetoanincreaseincustomerrepayments,whichledtoadecreaseinaccountsreceivablebalancesandareductioninbaddebtprovisions. | No |
| AssetImpairmentLosses(Lossesareindicatedwitha"-") | -33,272,405.82 | -0.79% | ItwasmainlyduetotheimpairmentlossesrecognizedinaccordancewiththeAssetImpairmentStandardsandrelatedaccountingprinciplesforvariousassetclasses. | No |
| Non-operatingIncome | 1,218,592.90 | 0.03% | Itwasmainlyduetocompensationincomereceived | No |
Items
| Items | Amount | %tototalprofitbeforetax | Explanation | Sustainbility |
| duringthereportingperiod. | ||||
| Non-operatingExpenses | 2,998,696.24 | 0.07% | Itwasmainlyduetonon-operatingexpensesarisingfromassetimpairmentlossesfromdisposalandphilanthropiccontributionsmadeduringthereportingperiod. | No |
V.AssetsandLiabilitiesAnalysis
1.Significantchangesinassetcomposition
Unit:RMBYuan
| Items | Jun.30,2025 | Dec.31,2024 | Percentageofchange | Remarksonsignificantchanges | ||
| Amount | %tototal | Amount | %tototal | |||
| Cashandbankbalances | 6,554,229,563.18 | 14.99% | 7,936,504,805.65 | 18.46% | Decreasedby3.47percentagepoints | |
| FinancialAssetsatFairValueThroughProfitorLoss | 1,950,814,253.31 | 4.46% | 745,816.34 | 0.00% | Increasedby4.46percentagepoints | |
| Accountsreceivable | 3,579,302,408.75 | 8.19% | 3,653,676,104.37 | 8.50% | Decreasedby0.31percentagepoints | |
| Inventories | 4,549,697,775.39 | 10.40% | 4,090,096,841.96 | 9.51% | Increasedby0.89percentagepoints | |
| Long-termequityinvestments | 875,657,371.33 | 2.00% | 865,262,148.36 | 2.01% | Decreasedby0.01percentagepoints | |
| Fixedassets | 21,139,844,047.48 | 48.34% | 21,915,984,823.43 | 50.98% | Decreasedby2.64percentagepoints | |
| Constructioninprogress | 568,658,217.83 | 1.30% | 571,610,643.68 | 1.33% | Decreasedby0.03percentagepoints | |
| Right-of-useassets | 11,376,617.88 | 0.03% | 13,222,869.09 | 0.03% | staylevel | |
| Short-termborrowings | 1,030,424,607.19 | 2.36% | 1,162,512,239.04 | 2.70% | Decreasedby0.34percentagepoints | |
| Contractliabilities | 309,712,065.18 | 0.71% | 237,013,669.77 | 0.55% | Increasedby0.16percentagepoints | |
| Non-currentliabilitiesduewithinoneyear | 3,612,607,139.81 | 8.26% | 2,465,378,913.94 | 5.73% | Increasedby2.53percentagepoints | |
| Long-termborrowings | 4,204,668,204.13 | 9.62% | 5,327,243,721.25 | 12.39% | Decreasedby2.77percentagepoints | |
| Leaseliabilities | 2,719,804.76 | 0.01% | 3,584,791.02 | 0.01% | staylevel | |
2.Majoroverseasassets
□Applicable√Notapplicable
3.Assetsandliabilitiesatfairvalue
√Applicable□NotApplicableUnit:RMBYuan
Items
| Items | Openingbalance | changesinfairvalue | Accumulatedchangesinfairvalueinequity | ImpairmentProvisioninCurrentPeriod | PurchasesinCurrentPeriod | SalesinCurrentPeriod | Otherchanges | Closingbalance |
| Financialassets | ||||||||
| 1.Financialassetsatfairvaluethroughprofitorloss(excludingderivativeassets) | 1,950,000,000.00 | 1,950,000,000.00 | ||||||
| 2.Derivativefinancialassets | 745,816.34 | 68,436.97 | 814,253.31 | |||||
| Subtotal | 745,816.34 | 68,436.97 | 1,950,000,000.00 | 1,950,814,253.31 | ||||
| Financialliabilities | 11,151,258.46 | 60,182,841.57 | 71,334,100.03 |
WhethertheCompanyhassignificantchangesinmeasurementattributesofmainassetsduringthereportingperiod
□Yes√No
4.Restrictionsonassetsasoftheendofthereportingperiod
Unit:RMBYuan
| Items | Bookbalance | Carryingamount | Typeofrestriction | Restrictions |
| Cashandbankbalances | 114,720,511.24 | 114,720,511.24 | pledged | Banker'sacceptancedeposit |
| 8,800,000.00 | 8,800,000.00 | pledged | ForeignExchangeOptionMargin | |
| 9,987,956.83 | 9,987,956.83 | pledged | GuaranteeBondDeposit | |
| 4,201,200.00 | 4,201,200.00 | pledged | CustomsDutyDeposit | |
| 691,276.80 | 691,276.80 | pledged | LetterofCreditDeposit | |
| 1,063,583.51 | 1,063,583.51 | pledged | WaterFeedeposit | |
| 877,057.74 | 877,057.74 | pledged | SafetyConstructiondeposit | |
| 855,093.79 | 855,093.79 | pledged | ProjectLaborWageDeposit | |
| 1,885.57 | 1,885.57 | pledged | EmissionsRightsDeposit | |
| 23,500.00 | 23,500.00 | pledged | ETCDeposit | |
| Notesreceivable | 91,635,728.01 | 91,635,728.01 | pledged | BankAcceptanceBillPledge |
Items
| Items | Bookbalance | Carryingamount | Typeofrestriction | Restrictions |
| Receivablesfinancing | 20,451,667.83 | 20,451,667.83 | pledged | BankAcceptanceBillPledge |
| Fixedassets | 104,269,302.58 | 82,617,587.55 | mortgaged | BankCollateralforLoans |
| Intangibleassets | 11,013,767.86 | 11,013,767.86 | mortgaged | BankCollateralforLoans |
| Total | 368,592,531.76 | 346,940,816.73 |
VI.InvestmentActivitiesAnalysis
1.Overallinformation√Applicable□NotApplicable
| Investmentsduringthereportingperiod(yuan) | Investmentsoftheprecedingperiod(yuan) | Percentageofchange |
| 817,601,567.39 | 848,541,432.20 | -3.65% |
2.Significantequityinvestmentsmadeduringthereportingperiod
□Applicable√NotApplicable
3.Significantnon-equityinvestmentsinprogressduringthereportingperiod
□Applicable√NotApplicable
4.Investmentsinfinancialassets
(1)investmentsinsecurities
□Applicable√NotApplicableThereisnoinvestmentinsecuritiesduringthereportingperiod.
(2)Investmentsinderivatives
√Applicable□NotApplicable1)Derivativeinvestmentsforhedgingpurposesduringthereportingperiod√Applicable□NotApplicable
Unit:RMB0,000yuan
| InvestmentType | InitialInvestmentAmount | OpeningBalance | ChangesinFairValue | CumulativeFairValueChangeinEquity | Amountpurchasedduringthereportingperiod | Amountsoldduringthereportingperiod | ClosingBalance | RatiotoNetAssetsatPeriodEnd(%) |
| Forwardcontracts | 32,201.55 | 32,201.55 | -9,681.79 | 0 | 494,785.31 | 362,103.34 | 164,883.52 | 5.41% |
| structuredforwardcontracts | 48,381.10 | 48,381.10 | -1,004.25 | 0 | 52,424.00 | 87,294.00 | 13,511.10 | 0.44% |
| Total | 80,582.65 | 80,582.65 | -10,686.04 | 0 | 547,209.31 | 449,397.34 | 178,394.62 | 5.85% |
| DisclosureonHedgeAccountingPolicies,SpecificAccountingPrinciples,andExplanationofSignificantChangesComparedtothePreviousReportingPeriod | TheCompanyaccountsforthehedgingbusinessconductedinaccordancewiththerelevantprovisionsoftheMinistryofFinance'sAS22-RecognitionandAS23-TransferofFinancialAssetsandAS37- | |||||||
PresentationofFinancialInstrumentsanditsguidance.Therewerenosignificantchangesinaccountingpoliciesandspecificprinciplesofaccountingcomparedwiththepreviousreportingperiod.
| PresentationofFinancialInstrumentsanditsguidance.Therewerenosignificantchangesinaccountingpoliciesandspecificprinciplesofaccountingcomparedwiththepreviousreportingperiod. | |
| ExplanationofActualGains/LossesIncurredDuringtheReportingPeriod | InordertoreducetheimpactofexchangeratefluctuationsontheCompany'soperatingresults,theCompanycarriedoutforeignexchangehedgingbusinessinaccordancewithacertainpercentageofitsexportbusiness,withbusinessvarietiesmainlyincludingforwardexchangesettlementandotherforeignexchangederivativeproducts,allofwhichwerewithintheexpectedscaleofsalesbusiness,andtheactualgainorlossonderivativesattheendofthereportingperiodwas-66.62millionyuan. |
| AssessmentofHedgingEffectiveness | TheCompanycarriesoutforeignexchangehedgingbusinessbasedontheprincipleofexchangerateriskneutrality.Bycarryingoutforeignexchangehedgingbusiness,theCompanyreducestheimpactofexchangeratefluctuationontheCompany'soperationandeffectivelycontrolstheoperationrisk. |
| DerivativesInvestmentFunding | Self-funded. |
| Riskanalysisandcontrolmeasuresforderivativepositionsduringthereportingperiod(includingbutnotlimitedtomarketrisk,liquidityrisk,creditrisk,operationalrisk,legalrisk,etc.) | Inordertopreventexchangeraterisk,theCompanyanditssubsidiarieshavecarriedoutderivativebusinessandtheCompanyanditssubsidiarieshavestrictlyimplementedthe“ForeignExchangeHedgingBusinessManagementRegulations”. |
| DisclosureonFairValueChangesofDerivativeInvestmentsDuringtheReportingPeriod(Fairvalueanalysisshalldisclosespecificvaluationmethodologies,associatedassumptions,andparametersettings) | Theunrealizedlossonderivativesduetofairvaluefluctuationsduringthereportingperiodamountedto106.8604millionyuan.Thefairvaluechangesweredeterminedattheendofeachmonthbasedonmarketquotesprovidedbyexternalfinancialinstitutions. |
| Litigationinvolved(ifapplicable) | No |
| Dateofdisclosureofboardannouncementforapprovalofderivativeinvestments(ifany) | April15,2025 |
2)Investmentsinderivativesforspeculativepurposesduringthereportingperiod
□Applicable√NotApplicableTheCompanydidnotengageinanyderivativeinvestmentsforspeculativepurposesduringthereportingperiod.
5.UseofProceedsfromFundraising
□Applicable√NotApplicableTheCompanydidnotutilizeanyproceedsfromfundraisingactivitiesduringthereportingperiod.
VII.Saleofmajorassetsandequities
1.Saleofmajorassets
□Applicable√NotApplicableThereisnosaleofmajorassetsduringthereportingperiod.
2.SaleofMajorEquityInterests
□Applicable√NotApplicable
VIII.AnalysisofMajorSubsidiariesandAssociates
√Applicable□NotApplicableDetailsofprincipalsubsidiariesandassociateswhosecontributiontotheCompany’snetprofitreached10%ormore.
Unit:RMB0,000yuan
Entities
| Entities | Categories | MajorBusinesses | RegisteredCapital | TotalAssets | NetAssets | OperatingRevenue | OperatingProfit | NetProfit |
| ShandongNHUAmino-acidsCo.,Ltd. | Subsidiary | Productionandsalesofmethionine | 1,100millionyuan | 1,354,409.75 | 1,217,345.37 | 375,807.33 | 169,535.96 | 143,821.92 |
| ShandongNHUPharmaceuticalCo.,Ltd. | Subsidiary | Productionandsalesoffragrances | 590millionyuan | 592,532.39 | 504,400.71 | 214,778.69 | 99,005.15 | 85,056.46 |
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | Subsidiary | Productionandsalesoffeedadditives | 900millionyuan | 592,077.39 | 342,196.56 | 208,508.34 | 126,250.16 | 120,925.14 |
Detailsofacquisitionanddisposalofsubsidiariesduringthereportingperiod
√Applicable□NotApplicable
| Entities | Methodforacquisitionanddisposalofsubsidiariesduringthereportingperiod | Effectontheoverallproduction,operationandperformance |
| ShandongNHUVitaminsCo.,Ltd. | Absorbedandsubsequentlydissolved | Nomaterialimpactintheinitialphase |
| ZhejiangNHUHoldingGroupCo.,Ltd.?? | Newlyestablished | Nomaterialimpactintheinitialphase |
| NHUBESLENMEGIDASANAYiVETiCARETLiMiTEDSIRKETI | Newlyestablished | Nomaterialimpactintheinitialphase |
| NHUNorthAmericaLLC | Newlyestablished | Nomaterialimpactintheinitialphase |
DescriptionofmajorholdingandparticipatingcompaniesNotapplicable
IX.StructuredentitiescontrolledbytheCompany
□Applicable√NotApplicable
X.TherisksfacedbytheCompanyandthecountermeasures
Therisksfacedbythecompanyandtheresponsemeasureshavenotundergonesignificantchangesduringthereportingperiod.Forspecificdetails,pleaserefertothecompany's2024annualreport.XI.DevelopmentandimplementationofmarketvaluemanagementsystemandvaluationenhancementplanWhethertheCompanyhasformulatedamarketvaluemanagementsystem.
√Yes□noWhethertheCompanyhasdisclosedthevaluationenhancementplan.
□Yes√noTheCompanyconsideredandpassedtheMarketValueManagementSystemattheEleventhMeetingoftheNinthSessionoftheBoardofDirectorsoftheCompanyheldonApril11,2025,whichspecifiestheinstitutionsandresponsibilitiesofmarketvaluemanagement,themainmethodsofmarketvaluemanagement,themonitoringandearlywarningmechanismandthecontingencymeasures,etc.,asdetailedintheannouncementoftheCompanypublishedontheJuchaoInformationNetwork(http://www.cninfo.com.cn)onApril15,2025.XII.Implementationofthe“Quality-Returndualimprovement”actionplan
WhethertheCompanydisclosedthe“quality-returndualimprovement”actionplan.
√Yes□noInalignmentwiththeguidingprinciplesproposedbytheCentralPoliticalBureauMeetingto"activatecapitalmarketsandboostinvestorconfidence,"andtheStateCouncilExecutiveMeeting'sdirectiveto"significantlyenhancethequalityandinvestmentvalueoflistedcompaniesthroughmorerobustandeffectivemeasurestostabilizemarketsandconfidence,"theCompanyiscommittedtosafeguardingshareholderrights,strengtheninginvestorconfidence,andpromotingtheCompany'slong-termsustainabledevelopment.TheCompanypublishedthe"AnnouncementontheActionPlanof"DoubleImprovementofQualityandReturn"(2024-002)on9March2024ondesignatedinformationdisclosuremediaandtheNetwork(http://www.cninfo.com.cn).Themaincontentsoftheactionplaninclude:
‘Innovation-drivendevelopmenttoexcelandspecializeincorebusinesses,’‘PuttingContributorsFirstandSharingtheCompany'sDevelopmentAchievements,’‘DeepeningCorporateGovernanceandEnhancingOperationalStandards,’and‘CompliantInformationDisclosureandSincereTwo-WayCommunication.’Duringthereportingperiod,basedonconfidenceinthecompany'sfuturesustainedandstabledevelopmentandrecognitionofitsvalue,thecompanyactivelyimplementedthe‘QualityandReturnsDualImprovement’actionplantoboostinvestorconfidenceandmaintainmarketstability.Mr.ShiGuanqun,director,boardsecretary,vicepresident,andchieffinancialofficerofthecompanyincreasedhisshareholdingby200,000throughsecondarymarkettrading,representing0.0065%ofthecompany'stotalissuedsharecapital.Additionally,toeffectivelyprotecttheinterestsofallinvestorsandenhanceinvestorconfidence,thecompanyissueda‘ShareRepurchasePlan’on15April2025,announcingitsintentiontorepurchaseaportionofthecompany'spubliclytradedsharesthroughcentralizedbiddinwithatotalvaluebetweenRMB300milliontoRMB600million.Asof30June2025,thecompanyhadrepurchased14,299,692shares,atatotalcostofRMB309,114,666.59(excludingtransactionfees).Forfurtherdetails,pleaserefertothe‘AnnouncementontheProgressofShareRepurchase’(2025-035)publishedbythecompanyon1July2025ondesignatedinformationdisclosuremediaandtheChinaSecuritiesInformationNetwork(http://www.cninfo.com.cn).Duringthereportingperiod,inordertobetterrewardshareholdersandsharethecompany'sdevelopmentachievementswiththem,thecompanyimplementedaspecialdividendand2024annualequitydistribution,distributingatotalof2,150,761,326yuan(includingtax)incash.TheCompanywillcontinuetofocusontechnologicaldevelopmentandproductinnovation,continuouslyresearchinganddevelopingfunctionalchemicalstoenrichtheproductlinesofits‘Chemical+’and‘Biotech+’platforms,enhancingitscorespecialtychemicalsbusiness,andcontinuouslyimprovingitscorecompetitivenesstoachievesteadyandsustainablecorporatedevelopment.
SectionIVCorporateGovernance、EnvironmentalandSocietyI.Changesofdirectors,supervisorsandseniorexecutives
□Applicable√NotapplicableTheCompany’sdirectors,supervisorsandseniorexecutivesremainsunchangedduringthecurrentreportingperiod,pleaserefertothe2024AnnualReportfordetails.II.Profitdistributionandconversionofcapitalreserveintosharecapital
√Applicable□Notapplicable
BonusSharesper10shares(shares)
| BonusSharesper10shares(shares) | 0 |
| Dividendsper10shares(yuan)(taxincluded) | 2.00 |
| TotalSharesasBaseforDistributionPlan(shares) | 3,059,121,988 |
| CashDividendAmount(yuan,pre-tax) | 611,824,397.60 |
| CashDistributedviaOtherMethods(e.g.,ShareRepurchase)(yuan) | 309,134,899.57 |
| TotalCashDistribution(IncludingOtherMethods)(yuan) | 920,959,297.17 |
| DistributableProfit(yuan) | 6,457,942,840.65 |
| Proportionoftotalcashdividends(includingthosebyothermethods)tototalprofitdistribution | 100% |
| CashDividendPolicyRequirement | |
| Forcompaniesinthegrowthphasewithsignificantcapitalexpenditurearrangements,thecashdividendratioshallaccountforatleast20%ofthetotalprofitdistribution. | |
| Detailsonproposalsonprofitdistributionorconversionofcapitalreserveintosharecapital | |
| Temporarilybasedon3,059,121,988shares[Note](calculatedbyexcluding14,299,692repurchasedsharesfromthetotalsharecapitalof3,073,421,680sharesasofJuly31,2025),theCompanyintendstodistributecashdividendof2yuan(taxincluded)andandnobonusshareswillbedistributed,andthecapitalreservewillnotbeconvertedintosharecapital.ThetotalcashdistributionamountstoRMB611,824,397.6,withtheremainingdistributableprofitcarriedforwardtothefollowingyear.Note:AsofJuly31,2025,theCompany’ssharecapitaltotaled3,073,421,680shares,includingrepurchasedshareof14,299,692shares.Accordingtothe“RulesforShareRepurchasebyListedCompanies”,sharesheldintheCompany’srepurchaseaccountarenoteligibleforprofitdistributionorcapitalreservecapitalization.IftheCompany’stotalsharecapitalchangesduetotheconversionofconvertiblebonds,sharerepurchase,exerciseofequityincentives,refinancingandlistingofnewshares,etc.beforetheimplementationoftheprofitdistributionproposal,thetotaldistributionwillbeadjustedaccordinglyanddistributionratiopershareremainunchanged. | |
III.Implementationofequityincentiveplans,employeestockownershipplansorotheremployeeincentiveprograms
√Applicable□Notapplicable
1.EquityincentiveNotapplicable.
2.Implementationofemployeestockownershipplans
√Applicable□NotapplicableAllactiveemployeestockownershipplansduringthereportingperiod
Scopeofemployees
| Scopeofemployees | Numberofemployees | Totalsharesheld | Changes | ProportiontototalsharecapitaloftheCompany | Sourcesoffundtoimplementtheplan |
| Theforthphaseofemployeestockownershipplan:directors,supervisors,seniorexecutivesoftheCompany,andregularemployeesoftheCompanyanditsholdingsubsidiariesorwholly-ownedsubsidiarieswhomeetthecriteria | 627 | 29,528,181 | N/A | 0.96% | Legalremunerationoftheemployees,self-raisedfundsandothermethodspermittedbylawsandadministrativeregulations |
Shareholdingsofdirectors,supervisorsandseniorexecutivesintheemployeestockownershipplanduringthereportingperiod
| Name | Position | Numberofsharesheldatthebeginningofthereportingperiod | Numberofsharesheldattheendofthereportingperiod | ProportiontototalsharecapitaloftheCompany |
| Thefourthphaseofemployeestockownershipplan:HuBaifan,HuBaishan,ShiGuanqun,WangXuewen,WangZhengjiang,ZhouGuiyang,ShiFangbin,LyuGuofeng,YuHongwei,YanHongyue,ChenZhaofeng,WangXiaobi,LiHuafeng,ZhangLiying | Directors,supervisorsandseniorexecutives | 8,664,835 | 0 | 0.00% |
Changesinassetmanagementagencyduringthereportingperiod
□Applicable√NotapplicableChangesinequityduringthereportingperiodduetodisposalofsharesbyholders
□Applicable√NotapplicableExerciseofshareholders’rightsduringthereportingperiodPursuanttotheForthPhaseofEmployeeStockOwnershipPlan(Draft),suchplanvoluntarilywaivesthevotingrightsofholdingsharesinthegeneralmeetingoftheCompany,whilesharesacquiredthroughtheemployeestockownershipplancarrynovotingrightsinthegeneralmeeting.Duringthereportingperiod,theemployeestockownershipplandidnotexercisethevotingrightsofholdingsharesinthegeneralmeeting,butstillenjoyedtherighttoprofitdistribution.Otherrelevantsituationsandremarksoftheemployeestockownershipplanduringthereportingperiod
□Applicable√NotapplicableChangeinmembershipofthemanagementcommitteeofemployeestockownershipplan
□Applicable√NotapplicableFinancialimpactofemployeestockownershipplanontheCompanyinthereportingperiodandrelatedaccountingtreatments
□Applicable√NotapplicableTerminationofemployeestockownershipplanduringthereportingperiod
√Applicable□NotapplicableAsofJune26,2025,thecompanyhasfullydisposedofallsharesheldunderitsfourth-phaseEmployeeStockOwnershipPlan.Fordetails,pleaserefertotheAnnouncementontheCompletionofDisposalandTerminationoftheFourth-phaseEmployeeStockOwnershipPlan(AnnouncementNo.2025-034)publishedonthedesignatedinformationdisclosuremediaandtheCninfowebsite(http://www.cninfo.com.cn)
3.Otheremployeeincentiveprograms
□Applicable√NotapplicableIV.EnvironmentalInformationDisclosureStatus
WhetherlistedcompaniesandtheirmajorsubsidiariesareincludedintheListofEnterprisesSubjecttoMandatoryEnvironmentalInformationDisclosure
√Applicable□NotApplicable
NumberofenterprisesincludedintheListofEnterprisesSubjecttoMandatoryEnvironmentalInformationDisclosure(units)
| NumberofenterprisesincludedintheListofEnterprisesSubjecttoMandatoryEnvironmentalInformationDisclosure(units) | 10 | |
| SerialNo. | EnterpriseName | QueryIndexofLegallyDisclosedEnvironmentalInformationReports |
| 1 | TheCompany | ThewebsiteofZhejiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search |
| 2 | ShangyuNHUBio-ChemCo.,Ltd. | ThewebsiteofZhejiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search |
| 3 | ZhejiangNHUPharmaceuticalCo.,Ltd. | ThewebsiteofZhejiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search |
| 4 | ZhejiangNHUSpecialMaterialsCo.,Ltd. | ThewebsiteofZhejiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search |
| 5 | ShaoxingYuchenNewMaterialsCo.,Ltd. | ThewebsiteofZhejiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:https://mlzj.sthjt.zj.gov.cn/eps/index/enterprise-search |
| 6 | ShandongNHUPharmaceuticalCo.,Ltd. | ThewebsiteofShandongEnterpriseEnvironmentalInformationLegalDisclosureSystemis:http://221.214.62.226:8090/EnvironmentDisclosure/ |
| 7 | ShandongNHUAmino-acidsCo.,Ltd. | ThewebsiteofShandongEnterpriseEnvironmentalInformationLegalDisclosureSystemis:http://221.214.62.226:8090/EnvironmentDisclosure/ |
| 8 | ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | ThewebsiteofShandongEnterpriseEnvironmentalInformationLegalDisclosureSystemis:http://221.214.62.226:8090/EnvironmentDisclosure/ |
| 9 | WeifangHaichengThermalPowerCo.,Ltd. | ThewebsiteofShandongEnterpriseEnvironmentalInformationLegalDisclosureSystemis:http://221.214.62.226:8090/EnvironmentDisclosure/ |
| 10 | HeilongjiangNHUBiotechnologyCo.,Ltd. | ThewebsiteofHeilongjiangEnterpriseEnvironmentalInformationLegalDisclosureSystemis:http://111.40.190.123:8082/eps/list |
V.Socialresponsibilities
Notapplicable
SectionVSignificantMatters
1.CommitmentperformancefulfilledduringthereportingperiodandoverduecommitmentsasoftheendofthereportingperiodbypartiesrelatedtocommitmentsincludingtheactualcontrolleroftheCompany,shareholders,relatedparties,acquirersandtheCompanyitself.
√Applicable□NotApplicable
Commitments
| Commitments | Partiesmakingcommitments | Typesofcommitments | Contentofcommitments | Timeofcommitment | Termofcommitment | Status |
| Commitmentstosharereform | None | None | None | None | None | None |
| Commitmentsmadeinreportsonacquisitionandchangesinequity | None | None | None | None | None | None |
| Commitmentsmadeinassetrestructuring | None | None | None | None | None | None |
| CommitmentsmadeinIPOorrefinancing | NHUHoldingGroupCo.,Ltd.andZhangPingyi,ShiCheng,YuanYizhong,HuBaishan,ShiGuanqun,WangXuewen,CuiXinrong,WangXulin | Commitmentsonhorizontalcompetition,relatedpartytransactionsandoccupationoffunds | Thesigningof“CommitmentonNoEngagementinCompetingBusiness”andcommitmentsonnoengagementinbusinessactivitiesthatwouldconstitutecompetitionwiththeCompanyafterlisting | June25,2004 | Long-term | Strictlyperformed |
| HuBaifan;HuBaishan;Guanqun;WangXuewen;CuiXinrong;WangZhengjiang;ZhouGuiyang | TheCompany'sdirectorsandseniorexecutivescommittedtoperformtheirdutiesfaithfullyanddiligentlytosafeguardthelegitimaterightsandinterestsoftheCompanyandshareholders,andmakethefollowingcommitmentsinaccordancewiththerelevantprovisionsoftheCSRCforthefullperformanceofmeasuresonfillingimmediatereturns:1.nottotransferbenefitstootherentitiesorindividualswithoutcompensationoronunfairterms,andnottouseothermeanstoharmthebenefitsoftheCompany;2.toimposerestrictionsondutyconsumptionofmembersoftheBoardofDirectorsandseniorexecutives;3.nottouseassetsoftheCompanytoengageininvestmentorconsumptionactivitiesnotrelatedtodutyperformance;4.tolinkremunerationsystemformulatedbytheBoardofDirectorsorremunerationcommitteetotheimplementationofmeasuresonfillingimmediatereturns;5.tolinkvestingconditionsof | January12,2017 | Long-term | Strictlyperformed |
Commitments
| Commitments | Partiesmakingcommitments | Typesofcommitments | Contentofcommitments | Timeofcommitment | Termofcommitment | Status |
| equityincentivetobepublishedinthefuturetotheimplementationofmeasuresonfillingimmediatereturns. | ||||||
| HuBaifan;NHUHoldingGroupCo.,Ltd. | NottointerfereintheCompany'sbusinessandmanagementactivitiesinexcessofauthority;nottoencroachonbenefitsoftheCompany;toperformmeasuresonfillingimmediatereturnsinapracticalway. | January12,2017 | Long-term | Strictlyperformed | ||
| Commitmentstoequityincentive | None | None | None | None | None | None |
| Othercommitmentstosmallandmedium-sizedshareholdersoftheCompany | None | None | None | None | None | None |
| OthercommitmentstominorityshareholdersoftheCompany | None | None | None | None | None | None |
| Whethercommitmentsareperformedontime | Yes | |||||
| Ifcommitmentperformanceisnotfulfilledontime,pleaseexplaindetailedreasonsforitandthenextworkplans. | N/A | |||||
II.Non-operatingoccupationoffundsoverlistedcompaniesbycontrollingshareholdersandotherrelatedparties
□Applicable√NotApplicableThereisnonon-operatingoccupationoffundsoverlistedcompaniesbycontrollingshareholdersandotherrelatedpartiesduringthereportingperiod.III.Illegalexternalguarantees
□Applicable√NotApplicableThereisnoillegalexternalguaranteeduringthereportingperiod.IV、Engagementanddismissalofaccountingfirms
Whetherthesemi-annualreporthasbeenauditedornot
□Yes√NoThesemi-annualreporthasnotbeenaudited.
V.StatementsbytheBoardofDirectors,theBoardofSupervisorsonthe“ModifiedAuditor’sReport”issuedbytheaccountingfirmduringthereportingperiod
□Applicable√NotApplicable
VI.ExplanationsbytheBoardofDirectorsonthe“ModifiedAuditor’sReport”issuedbytheaccountingfirmlastyear
□Applicable√NotApplicable
VII.Mattersrelatedtobankruptcyandrestructuring
□Applicable√NotApplicableTherearenomattersrelatedtobankruptcyandrestructuringduringthereportingperiod.
VIII.LawsuitsSignificantlawsuitsandarbitration
□Applicable√NotApplicableThereisnosignificantlawsuitandarbitrationduringthereportingperiod.Otherlawsuits
□Applicable√NotApplicable
IX.Penaltiesandrectification
□Applicable√NotApplicable
X.IntegrityoftheCompany,itscontrollingshareholdersandtheactualcontroller
□Applicable√NotApplicableXI.Significantrelatedpartytransactions
1.Relatedpartytransactionsrelevanttodailyoperations
□Applicable√NotApplicable
Thereisnorelatedpartytransactionrelevanttodailyoperationsduringthereportingperiod.
2.Relatedpartytransactionsinpurchaseorsaleofassetsorequities
□Applicable√NotApplicableThereisnorelatedpartytransactioninpurchaseorsaleofassetsorequitiesduringthereportingperiod.
3.Relatedpartytransactionsinjointexternalinvestments
□Applicable√NotApplicable
Thereisnorelatedpartytransactioninjointexternalinvestmentsduringthereportingperiod.
4.Relatedpartycreditor’srightsanddebts
□Applicable√NotApplicable
Thereisnorelatedcreditor’srightsordebtsduringthereportingperiod.
5.Transactionswithrelatedfinancialcompanies
□Applicable√NotApplicable
Thereisnobusinessofdeposits,loans,creditgrantingorotherfinancialbusinessesbetweentheCompanyanditsrelatedfinancialcompanies.
6.TransactionsbetweenfinancialcompaniescontrolledbytheCompanyandtheCompany’srelatedparties
□Applicable√NotApplicable
Thereisnobusinessofdeposits,loans,creditgrantingorotherfinancialbusinessesbetweenfinancialcompaniescontrolledbytheCompanyandtheCompany’srelatedparties.
7.Othersignificantrelatedpartytransactions
□Applicable√NotApplicable
Thereisnoothermaterialconnectedtransactionsduringthereportingperiod.
XV.Significantcontractsandperformance
1.Mattersoftrusteeship,contractingandleases
(1)Trusteeship
□Applicable√NotApplicableThereisnotrusteeshipduringthereportingperiod.
(2)Contracting
□Applicable√NotApplicableThereisnocontractingduringthereportingperiod.
(3)Leases
□Applicable√NotApplicableThereisnoleaseduringthereportingperiod.
2.Significantguarantees
√Applicable□NotApplicable
Unit:RMB0,000yuan
ExternalguaranteesbytheCompanyanditssubsidiariestothirdparties(guaranteestosubsidiariesareexcluded)
| ExternalguaranteesbytheCompanyanditssubsidiariestothirdparties(guaranteestosubsidiariesareexcluded) | ||||||||||
| Guaranteedparties | Announcementdateofdisclosureofamountguaranteed | Amountguaranteed | Actualcommencementdate | Actualamountguaranteed | Typesofguarantees | Collaterals(ifany) | Counterguarantees(ifany) | Periodofguarantee | Whethertheguaranteeismature | Whetherguaranteeforrelatedparties |
| No | ||||||||||
| Totalamountofguaranteesapprovedduringthereportingperiod(A1) | 0 | Totalamountactuallyguaranteedduringthereportingperiod(A2) | 0 | |||||||
| Totalamountofguaranteesapprovedattheendofthereportingperiod(A3) | 0 | Totalamountactuallyguaranteedattheendofthereportingperiod(A4) | 0 | |||||||
| TheCompany’sguaranteestosubsidiaries | ||||||||||
| Guaranteedparties | Announcementdateofdisclosureofamountguaranteed | Amountguaranteed | Actualcommencementdate | Actualamountguaranteed | Typesofguarantees | Collaterals(ifany) | Counterguarantees(ifany) | Periodofguarantee | Whethertheguaranteeismature | Whetherguaranteeforrelatedparties |
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | 5/22/2020 | 50,000 | 3/24/2021 | 50,000 | Jointandseveralliabilityguarantee | 03.24.2021-12.25.2025 | No | No | ||
| HeilongjiangNHUBiotechnologyCo.,Ltd. | 4/22/2021 | 40,000 | 8/26/2021 | 37,000 | Jointandseveralliabilityguarantee | 08.26.2021-12.21.2025 | No | No | ||
| XinchangNHUVitaminsCo.,Ltd. | 4/22/2021 | 40,000 | 12/16/2021 | 29,000 | Jointandseveralliabilityguarantee | 12.16.2021-12.25.2026 | No | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 6/5/2024 | 105.95 | Jointandseveralliabilityguarantee | 06.05.2024-02.20.2025 | Yes | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 8/29/2024 | 50.75 | Jointandseveralliabilityguarantee | 08.29.2024-05.15.2025 | Yes | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 11/19/2024 | 37.22 | Jointandseveralliabilityguarantee | 11.19.2024-08.19.2025 | No | No | ||
| ZhejiangNHUPharmaceuticalCo.,Ltd. | 5/11/2022 | 60,000 | 6/24/2022 | 55,000 | Jointandseveralliabilityguarantee | 06.24.2022-06.23.2027 | No | No | ||
XinchangNHUVitaminsCo.,Ltd.
| XinchangNHUVitaminsCo.,Ltd. | 5/11/2022 | 20,000 | 10/14/2022 | 18,000 | Jointandseveralliabilityguarantee | 10.14.2022-10.14.2027 | No | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 6/12/2024 | 7,874.46 | Jointandseveralliabilityguarantee | 06.12.2024-06.12.2025 | Yes | No | ||
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | 5/20/2023 | 58,600 | 6/6/2023 | 58,600 | Jointandseveralliabilityguarantee | 06.06.2023-03.29.2028 | No | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/20/2023 | 100,000 | 11/20/2023 | 57,268.8 | Jointandseveralliabilityguarantee | 11.08.2023-11.08.2026 | No | No | ||
| ZhejiangNHUImport&ExportCo.,Ltd. | 5/16/2024 | 25,000 | 6/24/2024 | 15,000 | Jointandseveralliabilityguarantee | 06.24.2024-06.23.2025 | Yes | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 8/1/2024 | 35,793 | Jointandseveralliabilityguarantee | 08.01.2024-08.01.2027 | No | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/16/2024 | 50,000 | 3/25/2025 | 68.04 | Jointandseveralliabilityguarantee | 03.25.2025-12.11.2025 | No | No | ||
| NHU(HongKong)TradingCo.,Ltd. | 5/9/2025 | 50,000 | 6/13/2025 | 11.96 | Jointandseveralliabilityguarantee | 06.13.2025-02.26.2026 | No | No | ||
| Totalamountofguaranteesapprovedforsubsidiariesduringthereportingperiod(B1) | 240,000.00 | Totalamountactuallyguaranteedforsubsidiariesduringthereportingperiod(B2) | 80.00 | |||||||
| Totalamountofguaranteesapprovedforsubsidiariesattheendofthereportingperiod(B3) | 580,767.06 | Totalamountactuallyguaranteedforsubsidiariesattheendofthereportingperiod(B4) | 340,779.02 | |||||||
| Guaranteesbysubsidiariestosubsidiaries | ||||||||||
| Guaranteedparties | Announcementdateofdisclosureofamountguaranteed | Amountguaranteed | Actualcommencementdate | Amountactuallyguaranteed | Typesofguarantees | Collaterals(ifany) | Counterguarantee(ifany) | Periodofguarantee | Whethertheguaranteeismature | Whetherguaranteeforrelatedparties |
| No | ||||||||||
| Totalamountofguaranteesapprovedforsubsidiariesduringthereportingperiod(C1) | 0 | Totalamountactuallyguaranteedforsubsidiariesduringthereportingperiod(C2) | 0 | |||||||
| Totalamountofguaranteesapprovedforsubsidiariesattheendofthereportingperiod(C3) | 0 | Totalamountactuallyguaranteedforsubsidiariesattheend | 0 | |||||||
ofthereportingperiod(C4)
| ofthereportingperiod(C4) | |||
| TotalamountguaranteedbytheCompany(namelysumoftheabovethreeitems) | |||
| Totalamountofguaranteesapprovedduringthereportingperiod(A1+B1+C1) | 240,000.00 | Totalamountactuallyguaranteedduringthereportingperiod(A2+B2+C2) | 80.00 |
| Totalamountofguaranteesapprovedattheendofthereportingperiod(A3+B3+C3) | 580,767.06 | Totalamountactuallyguaranteedattheendofthereportingperiod(A4+B4+C4) | 340,779.02 |
| Proportionoftheamountactuallyguaranteed(A4+B4+C4)tonetassetsoftheCompany | 11.18% | ||
| Including: | |||
| Balanceofguaranteesforshareholders,theactualcontrolleranditsrelatedparties(D) | 0 | ||
| Balanceofdebtguaranteedirectlyorindirectlyforguaranteedpartieswithdebttoassetratioexceeding70%(E) | 177,179.02 | ||
| Theamountofthetotalamountguaranteedexceeding50%ofnetassets(F) | 0 | ||
| Totalamountguaranteedofthreeitemsabove(D+E+F) | 177,179.02 | ||
| Remarksonunexpiredguaranteecontractswithguaranteeliabilitiesincurredorevidenceindicatingthepossibilityofundertakingjointliquidationliabilitiesduringthereportingperiod(ifapplicable) | None | ||
| Remarksonexternalguaranteeinviolationofprovisions(ifapplicable) | None | ||
Specificdescriptionoftheuseofcompositeguarantees:
None
3.EntrustedWealthManagement
√Applicable□NotApplicable
Unit:RMB0,000yuan
| Types | Sourceofentrustedfunds | Entrustedamount | OutstandingBalance | Amountoverdueandnotrecovered | Impairmentamountaccruedforoverdueproducts |
| BankWealthManagementProducts | ProprietaryFunds | 265,000.00 | 195,000.00 | 0 | 0 |
| Total | 265,000.00 | 195,000.00 | 0 | 0 | |
High-riskentrustedfinancialproductswithindividualsignificantamountorlowsecurityandpoorliquidity
□Applicable√NotApplicableWhentheprincipalofentrustedfinancialproductsisexpectedtobeirrevocableorthereareotherconditionsresultinimpairmentofentrustedfinancialproducts
□Applicable√NotApplicable
4.Othersignificantcontracts
□Applicable√NotApplicableThereisnoothersignificantcontractduringthereportingperiod.
XIII.Othersignificantmatters
√Applicable□NotApplicable
1.ProgressofthefourthemployeestockownershipplanThefourthEmployeestockownershipPlanoftheCompanywasreviewedandapprovedbythefirstShareholdederGeneralmeetingheldonJune26,2023.ThisplanismanagedbytheCompanyitself,acquiredandheldbytheCompanythroughthesecondarymarkettrading,withadurationofnotmorethan24months.AsofSeptember25,2023,atotalof29,528,181sharesoftheCompanyhavebeenpurchasedunderthefourthphaseoftheemployeestockownershipplanthroughthesecondarymarketbiddingtransaction,accountingfor0.9553%oftheCompany'stotalsharecapitalatthattime,withatotaltransactionamountof479,442,157.08yuan(excludingtransactioncosts).Theaveragetransactionpricewasabout16.2368yuanpershare,andthecompanycompletedthetargetstockpurchaseofthefourthphaseoftheemployeestockownershipplan.Thelock-upperiodoftheunderlyingsharesacquiredunderthefourthEmployeeStockOwnershipPlanis12months,calculatedfromthedateoftheCompany'sannouncementofthetransferofthelastunderlyingsharestotheplan.AsofJune26,2025,allsharesofthecompanyheldunderthefourthphaseoftheEmployeeStockOwnershipPlanhavebeensoldout.Fordetails,pleaserefertothe"AnnouncementontheCompletionofSaleandTerminationoftheFourthPhaseoftheEmployeeStockOwnershipPlan"(2025-034)publishedbythecompanyondesignatedinformationdisclosuremediaandonhttp://www.cninfo.com.cn.(Note:OnDecember13,2024,theCompanycompletedthecancellationof17,485,676repurchasedshares,reducingthetotalnumberofsharesoutstandingfrom3,090,907,356to3,073,421,680.Theproportionofsharesheldunderthefourth-phaseemployeestockownershipplanwasadjustedto0.9607%ofthecurrenttotalsharesoutstanding.)
2.ProgressofsharerepurchaseOnApril11,2025,the11thmeetingofthe9thBoardofDirectorsheldbythecompanydeliberatedandapprovedthe"ProposalonthePlanofRepurchasingtheCompany'sShares",agreeingtothecompany'suseofitsownfundsorspecialloansforsharerepurchasestorepurchaseaportionofthecompany'spublicsharesthroughcentralizedbiddingtransactions,fortheimplementationofequityincentiveplansoremployeestockownershipplans.TherepurchaseamountrangesfromRMB300milliontoRMB600million,withtherepurchasepricenotexceedingRMB32pershare.Thespecificnumberofsharesrepurchasedanditsproportiontothetotalsharecapitalshallbebasedontheactualnumberofsharesrepurchasedupontheexpirationoftherepurchaseperiod.OnMay21,2025,thecompanyimplementedtheannualequitydistributionfor2024,withtherepurchasepriceadjustedfromnomorethanRMB32persharetonomorethanRMB31.5pershare.Theimplementationperiodforthissharerepurchaseisnottoexceed12monthsfromthedatethecompany'sBoardofDirectorsdeliberatesandapprovesthesharerepurchaseplan.AsofJune30,2025,thecompanyhasrepurchased14,299,692sharesthroughadedicatedsecuritiesaccountforsharerepurchasesthroughcentralizedbiddingtransactions,accountingfor0.4653%ofthecompany'stotalsharecapital.ThehighesttransactionpricewasRMB22.23pershare,andthelowesttransactionpricewasRMB21.25pershare,withatotaltransactionamountofRMB309,114,666.59(excludingtransactioncosts).Thisrepurchaseisincompliancewiththecompany'sestablishedsharerepurchaseplanandrelevantlawsandregulations.Forspecificdetails,pleaserefertothe"AnnouncementontheProgressofShareRepurchases"(2025-035)publishedbythecompanyondesignatedinformationdisclosuremediaandonhttp://www.cninfo.com.cn.
XIV.SignificantmattersofthesubsidiariesoftheCompany
√Applicable□NotApplicableTheCompany’swhollyownedsubsidiary,ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd.,hascompletedtheabsorptionandmergerofanotherwhollyownedsubsidiary,ShandongNHUVitaminsCo.,Ltd.Post-merger,ShandongNHUFine
ChemicalScienceandTechnologyCo.,Ltd.continuesoperationswithitsregisteredcapitalincreasedfromRMB400milliontoRMB900million,whileShandongNHUVitaminsCo.,Ltd.hasbeendissolved,withallitsassets,liabilities,andobligationstransferredtothesurvivingentity.TherelevantindustrialandcommercialregistrationprocedureswerefinalizedinFebruary2025.ThistransactiondoesnotconstituteaconnectedtransactionundertheAdministrativeMeasuresforMajorAssetRestructuringofListedCompaniesnoramaterialassetreorganization.PursuanttotherelevantprovisionsoftheShenzhenStockExchangeListingRules,thisabsorptionmergerqualifiesforexemptionfromstandardproceduralrequirementsasitconstitutesatransactionbetweenentitiesundertheCompany'sconsolidatedfinancialreportingscope.
SectionVIChangesinShareCapitalandShareholders
I.ChangesinShareCapital
1.Details
Unit:Share
Items
| Items | Before | Changes | After | ||||||
| Quantity | %tototal | Issueofnewshares | Bonusshares | Reservetransferredtoshares | Others | Subtotal | Quantity | %tototal | |
| I.Restrictedshares | 36,409,752 | 1.18% | 150,000 | 150,000 | 36,559,752 | 1.19% | |||
| 1.Heldbyotherdomesticparties | 36,409,752 | 1.18% | 150,000 | 150,000 | 36,559,752 | 1.19% | |||
| Including:Heldbydomesticnaturalpersons | 36,409,752 | 1.18% | 150,000 | 150,000 | 36,559,752 | 1.19% | |||
| II.Unrestrictedshares | 3,037,011,928 | 98.82% | -150,000 | -150,000 | 3,036,861,928 | 98.81% | |||
| 1.RMBordinaryshares | 3,037,011,928 | 98.82% | -150,000 | -150,000 | 3,036,861,928 | 98.81% | |||
| III.Total | 3,073,421,680 | 100.00% | 3,073,421,680 | 100.00% | |||||
Reasonformovements
√Applicable□NotApplicableBasedonconfidenceinthecompany'ssustainedandstablefuturedevelopmentandrecognitionofitsvalue,andinactiveimplementationofthe‘QualityandReturnsDualImprovement’actionplantoboostinvestorconfidenceandmaintainmarketstability,Mr.ShiGuanqun,Director,BoardSecretary,VicePresident,andChiefFinancialOfficerofthecompany,purchasedanadditional200,000sharesofthecompany'sstockthroughsecondarymarkettradingon17June2025,representing0.0065%ofthecompany'stotalissuedsharecapital.Priortothispurchase,Mr.ShiGuanqundirectlyheld10,477,838sharesofthecompany,representing0.34%ofthecompany'stotalissuedsharecapital.Afterthecompletionofthispurchase,Mr.ShiGuanqundirectlyholds10,677,838sharesofthecompany,representing0.35%ofthecompany'stotalissuedsharecapital.Approvalonmovementsinshares
□Applicable√NotApplicableTransferofshares
□Applicable√NotApplicableActualprogressofsharerepurchase
√Applicable□NotApplicable
Atits11thmeetingofthe9thBoardofDirectorsheldon11April2025,theCompanyapprovedthe‘ProposalontheShareRepurchasePlan,’agreeingtouseitsownfundsoraspecialloanforsharerepurchasestorepurchaseaportionofitspubliclytradedsharesthroughcentralizedauctiontradingforthepurposeofimplementinganequityincentiveplanoremployeestockownershipplan.TherepurchaseamountisexpectedtorangefromRMB300milliontoRMB600million.Asof30June2025,theCompanyrepurchasedsharesthroughadedicatedsecuritiesaccountforsharerepurchasesviacentralizedauctiontrading,repurchasingatotalof14,299,692shares,representing0.4653%oftheCompany'stotalissuedsharecapital.Thehighest
transactionpricewasRMB22.23pershare,andthelowesttransactionpricewasRMB21.25pershare.ThetotaltransactionamountwasRMB309,114,666.59(excludingtransactionfees).ThisrepurchasecomplieswiththeCompany'sestablishedsharerepurchaseplanandrelevantlawsandregulations.Forfurtherdetails,pleaserefertotheCompany'sannouncementtitled‘NoticeontheProgressofShareRepurchase’(2025-035)publishedonthedesignatedinformationdisclosuremediaandCNINFOwebsite(http://www.cninfo.com.cn).Implementationprogressofshareholdingreductionforsharesrepurchasedthroughcentralizedbidding
□Applicable√NotapplicableEffectofchangesinsharesonfinancialindicatorsofprecedingyearandprecedingperiodsuchasbasicEPSanddilutedEPS,netassetspershareattributabletoshareholdersofordinaryshares
□Applicable√NotApplicableOthercontentstheCompanyconsideredasnecessaryorsecuritiesregulatoryinstitutionsrequireddisclosure
□Applicable√Notapplicable
2、Changesinrestrictedshares
√Applicable□NotApplicable
Unit:Share
Shareholders
| Shareholders | Numberofrestrictedsharesatthebeginningoftheperiod | Numberofrestrictedshareswithliftedrestrictionsinthecurrentperiod | Numberofrestrictedsharesaddedinthecurrentperiod | Numberofrestrictedsharesattheendoftheperiod | Reasonforrestriction | Dateofreleasefromrestriction |
| ShiGuanqun | 7,858,378 | 0 | 150,000 | 8,008,378 | Executivelock-in | Lockedinat75%oftotalshareholdingeachyear |
| Total | 7,858,378 | 0 | 150,000 | 8,008,378 | -- | -- |
II.Issuanceandlistingofsecurities
□Applicable√Notapplicable
III.NumberofshareholdersoftheCompanyandtheirshareholdingconditions
Unit:Share
Totalnumberofordinaryshareholdersattheendofthereportingperiod
| Totalnumberofordinaryshareholdersattheendofthereportingperiod | 80,733 | Totalnumberofpreferredshareholderswhosevotingrightswererestoredattheendofthereportingperiod | 0 | |||||
| Shareholderswithholdingproportionover5%orthetop10shareholderswithlargestholdingproportions | ||||||||
| Shareholders | Natureofshareholders | Holdingproportion | Quantityofordinarysharesattheendofthereportingperiod | Movementsduringthereportingperiod | Quantityofrestrictedshares | Quantityofunrestrictedshares | Sharespledged,markedorfrozen | |
| Condition | Quantity | |||||||
| NHUHoldingGroupCo.,Ltd. | Domesticnon-state-ownedlegalperson | 50.08% | 1,539,232,431 | 0 | 0 | 1,539,232,431 | N/A | 0 |
| HongKongSecuritiesClearingCompanyLimited | Overseaslegalperson | 6.24% | 191,901,175 | 54,077,516 | 0 | 191,901,175 | N/A | 0 |
| NationalSocialSecurityFundNo.503Portfolio | Others | 1.01% | 30,999,980 | -10,000,020 | 0 | 30,999,980 | N/A | 0 |
| IndustrialandCommercialBankofChinaLimited–Huatai-PineBridgeSSE300ETF | Others | 0.89% | 27,443,541 | 817,000 | 0 | 27,443,541 | N/A | 0 |
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicHuizhiFund | Others | 0.88% | 26,930,663 | 0 | 0 | 26,930,663 | N/A | 0 |
| ChinaConstructionBankCorporation-EFundShanghaiandShenzhen300MedicalandHealthTradingOpen-endIndexFund | Others | 0.82% | 25,187,882 | -3,310,700 | 0 | 25,187,882 | N/A | 0 |
| ChinaConstructionBankCorporation-EFundCSI300Open-EndIndexInitiatedFund | Others | 0.63% | 19,506,431 | 1,109,200 | 0 | 19,506,431 | N/A | 0 |
| MORGANSTANLEY&CO.INTERNATIONA | Overseaslegalperson | 0.63% | 19,230,181 | 13,442,904 | 0 | 19,230,181 | N/A | 0 |
LPLC.
| LPLC. | ||||||||||
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicCaizhiFund | Others | 0.62% | 19,150,780 | 0 | 0 | 19,150,780 | N/A | 0 | ||
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicJuzhiFund | Others | 0.49% | 15,096,694 | 0 | 0 | 15,096,694 | N/A | 0 | ||
| Strategicinvestorsorordinarylegalpersonsthatbecameoneofthetop10shareholdersduetotheallotmentofnewshares | ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicHuizhiFundbecameoneofthetop10shareholderswithlargestholdingproportionsduetoitsparticipationinprivateplacementofsharesin2017. | |||||||||
| Remarksonrelationshipsorconcertedactionbetweenthetop10shareholderswithlargestholdingproportions | TheCompanydoesnotknowwhetherothershareholdershaverelationshipsandwhethertheyarepersonsactinginconcertasdefinedinAdministrationoftheTakeoverofListedCompaniesProcedures. | |||||||||
| Remarksonproxyvotingandwaiverofvotingrightoftheaboveshareholders | N/A | |||||||||
| Specialremarksontop10shareholderswithspecialrepurchaseaccounts | N/A | |||||||||
| Top10shareholderswithunrestrictedshares(excludingshareslentthroughtransferfacilityandshareslockedupbyexecutives) | ||||||||||
| Shareholders | Quantityofunrestrictedsharesattheendofthereportingperiod | Categoryofshares | ||||||||
| Category | Quantity | |||||||||
| NHUHoldingGroupCo.,Ltd. | 1,539,232,431 | RMBordinaryshares | 1,539,232,431 | |||||||
| HongKongSecuritiesClearingCompanyLimited | 191,901,175 | RMBordinaryshares | 191,901,175 | |||||||
| NationalSocialSecurityFundNo.503Portfolio | 30,999,980 | RMBordinaryshares | 30,999,980 | |||||||
| IndustrialandCommercialBankofChinaLimited–Huatai-PineBridgeSSE300ETF | 27,443,541 | RMBordinaryshares | 27,443,541 | |||||||
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicHuizhiFund | 26,930,663 | RMBordinaryshares | 26,930,663 | |||||||
| ChinaConstructionBankCorporation-EFundShanghaiandShenzhen300MedicalandHealthTradingOpen-endIndexFund | 25,187,882 | RMBordinaryshares | 25,187,882 | |||||||
| ChinaConstructionBankCorporation-EFundCSI300Open-EndIndex | 19,506,431 | RMBordinaryshares | 19,506,431 | |||||||
InitiatedFund
| InitiatedFund | |||
| MORGANSTANLEY&CO.INTERNATIONALPLC. | 19,230,181 | RMBordinaryshares | 19,230,181 |
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicCaizhiFund | 19,150,780 | RMBordinaryshares | 19,150,780 |
| ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicJuzhiFund | 15,096,694 | RMBordinaryshares | 15,096,694 |
| Remarksonrelationshipsorconcertedactionbetweenthetop10shareholderswithunrestrictedshares,andbetweenthetop10shareholderswithunrestrictedsharesandthetop10shareholderswithlargestholdingproportions. | TheCompanydoesnotknowwhetherothershareholdershaverelationshipsandwhethertheyarepersonsactinginconcertasdefinedinAdministrationoftheTakeoverofListedCompaniesProcedures. | ||
| Remarksontop10shareholdersofordinarysharesparticipatinginsecuritiesmargintrading | ShanghaiChongyangStrategicInvestmentCo.,Ltd.-ChongyangStrategicHuizhiFundholds26,930,563sharesthroughaclientaccountofcollateralsecuritiesformargintradingofGuotaiHaitongSecuritiesCo.,Ltd.;ShanghaiChongyangStrategicInvestmentCo.,Ltd-ChongyangStrategicCaizhiFundholds19,150,780sharesthroughaclientcredittransactionguaranteesecuritiesaccountatChinaMerchantsSecuritiesCo;ShanghaiChongyangStrategicInvestmentCo.,Ltd-ChongyangStrategicJuzhiFundheld15,096,694sharesthroughaclientcredittransactionguaranteesecuritiesaccountofChinaMerchantsSecuritiesCo. | ||
Theparticipationofshareholdersholdingmorethan5%ofshares,thetop10shareholdersandthetop10shareholderswithunlimitedsharesincirculationinlendingofsharesinthetransferandfinancingbusiness
□Applicable√NotapplicableTop10shareholdersandtop10shareholderswithunlimitedsharesoutstandingChangefromthepreviousperiodduetolending/returningofconvertiblebonds
□Applicable√NotapplicableDidthetop10commonshareholdersandthetop10unrestrictedcommonshareholdersofthecompanyengageinanyagreedrepurchasetransactionsduringthereportingperiod
□Yes√NoThetop10commonshareholdersandthetop10unrestrictedcommonshareholdersofthecompanydidnotengageinanyagreedrepurchasetransactionsduringthereportingperiod.IV.Changesinshareholdingsofdirectors,supervisorsandseniormanagement
√Applicable□NotApplicable
Name
| Name | Position | EmploymentStatus | Numberofsharesheldatthebeginningoftheperiod(shares) | Numberofsharesincreasedinholdingsduringthecurrentperiod(shares) | Numberofsharesreducedinholdingsduringthecurrentperiod(shares) | Numberofsharesheldattheendoftheperiod(shares) | Numberofrestrictedsharesgrantedatthebeginningoftheperiod(shares) | Numberofrestrictedsharesgrantedduringthecurrentperiod(shares) | Numberofrestrictedsharesgrantedattheendoftheperiod(shares) |
| ShiGuanqun | Director,VicePresident,SecretaryoftheBoardofDirectors,ChiefFinancialOfficer | Current | 10,477,838 | 200,000 | 0 | 10,677,838 | 0 | 0 | 0 |
| Total | -- | -- | 10,477,838 | 200,000 | 0 | 10,677,838 | 0 | 0 | 0 |
V.Changesincontrollingshareholdersoractualcontrollers
Changesofholdingshareholdersduringthereportingperiod
□Applicable√NotapplicableTheCompanyhasnochangesofholdingshareholdersduringthereportingperiod.Changesofactualcontrollerwithinthereportingperiod
□Applicable√NotapplicableTheCompanyhasnochangesinactualcontrollerwithinthereportingperiod.BlockdiagramoftitleandcontrolrelationshipsbetweentheCompanyandtheactualcontrollerVI.DetailsofPreferredStock
□Applicable√NotApplicableTheCompanyhasnopreferredsharesduringthereportingperiod.
SectionVIIBonds
□Applicable√Notapplicable
SectionVIIIFinancialReportI.AuditReports
Hasthesemi-annualreportbeenaudited
□Yes√NoTheCompany’ssemi-annualreporthasnotbeenaudited.II.FinancialStatementsThemonetaryunitofthefinancialstatementsisRenminbi(RMB)Yuan.
1.ConsolidatedbalancesheetPreparedbyZhejiangNHUCo.,Ltd.
June30,2025
Unit:RMBYuan
Items
| Items | June30,2025 | January1,2025 |
| Currentassets: | ||
| Cashandbankbalances | 6,554,229,563.18 | 7,936,504,805.65 |
| Settlementfunds | ||
| Loanstootherbanks | ||
| Held-for-tradingfinancialassets | 1,950,814,253.31 | 745,816.34 |
| Derivativefinancialassets | ||
| Notesreceivable | 280,460,227.83 | 292,562,093.90 |
| Accountsreceivable | 3,579,302,408.75 | 3,653,676,104.37 |
| Receivablesfinancing | 615,913,861.51 | 523,913,135.22 |
| Advancespaid | 205,663,994.48 | 163,216,512.08 |
| Premiumsreceivable | ||
| Reinsuranceaccountsreceivable | ||
| ProvisionforReinsuranceContracts | ||
| Otherreceivables | 501,788,220.65 | 225,516,143.49 |
| Including:Interestreceivable | ||
| Dividendreceivable | ||
| Financialassetsunderreverserepo | ||
| Inventories | 4,549,697,775.39 | 4,090,096,841.96 |
| Including:Dataresources | ||
| Contractassets | ||
| Assetsheldforsale | ||
| Non-currentassetsduewithinoneyear | ||
| Othercurrentassets | 25,561,234.37 | 35,969,632.09 |
| Totalcurrentassets | 18,263,431,539.47 | 16,922,201,085.10 |
Items
| Items | June30,2025 | January1,2025 |
| Non-currentassets: | ||
| Loansandadvances | ||
| Debtinvestments | ||
| Otherdebtinvestments | ||
| Long-termreceivables | ||
| Long-termequityinvestments | 875,657,371.33 | 865,262,148.36 |
| Otherequityinstrumentinvestments | 17,790,147.55 | 19,498,147.55 |
| Othernon-currentfinancialassets | ||
| Investmentproperty | ||
| Fixedassets | 21,139,844,047.48 | 21,915,984,823.43 |
| Constructioninprogress | 568,658,217.83 | 571,610,643.68 |
| Productivebiologicalassets | ||
| Oil&gasassets | ||
| Right-of-useassets | 11,376,617.88 | 13,222,869.09 |
| Intangibleassets | 2,543,797,744.37 | 2,482,899,966.19 |
| Including:Dataresources | ||
| Developmentexpenditures | ||
| Including:Dataresources | ||
| Goodwill | 3,622,704.97 | 3,622,704.97 |
| Long-termprepayments | 26,254,846.45 | 33,059,580.89 |
| Deferredtaxassets | 5,218,066.85 | 2,106,046.31 |
| Othernon-currentassets | 273,208,676.90 | 159,664,455.40 |
| Totalnon-currentassets | 25,465,428,441.61 | 26,066,931,385.87 |
| Totalassets | 43,728,859,981.08 | 42,989,132,470.97 |
| Currentliabilities: | ||
| Short-termborrowings | 1,030,424,607.19 | 1,162,512,239.04 |
| Centralbankloans | ||
| Loansfromotherbanks | ||
| Held-for-tradingfinancialliabilities | 71,334,100.03 | 11,151,258.46 |
| Derivativefinancialliabilities | ||
| Notespayable | 132,043,730.49 | 159,164,822.28 |
| Accountspayable | 1,472,714,046.89 | 1,685,979,157.55 |
| Prepaymentreceived | ||
| Contractliabilities | 309,712,065.18 | 237,013,669.77 |
| Financialliabilitiesunderrepo | ||
| Absorbingdepositandinterbankdeposit | ||
| Depositforagencysecuritytransaction | ||
| Depositforagencysecurityunderwriting | ||
| Employeebenefitspayable | 301,962,901.77 | 473,107,111.45 |
Items
| Items | June30,2025 | January1,2025 |
| Taxesandratespayable | 594,076,046.88 | 538,903,915.30 |
| Otherpayables | 100,273,996.96 | 122,424,090.50 |
| Including:Interestpayable | ||
| Dividendpayable | ||
| Handlingfeeandcommissionpayable | ||
| Reinsuranceaccountspayable | ||
| Liabilitiesheldforsale | ||
| Non-currentliabilitiesduewithinoneyear | 3,612,607,139.81 | 2,465,378,913.94 |
| Othercurrentliabilities | 32,414,011.72 | 53,564,334.90 |
| Totalcurrentliabilities | 7,657,562,646.92 | 6,909,199,513.19 |
| Non-currentliabilities: | ||
| Insurancepolicyreserve | ||
| Long-termborrowings | 4,204,668,204.13 | 5,327,243,721.25 |
| Bondspayable | ||
| Including:Preferredshares | ||
| Perpetualbonds | ||
| Leaseliabilities | 2,719,804.76 | 3,584,791.02 |
| Long-termpayables | ||
| Long-termemployeebenefitspayable | ||
| Provisions | ||
| Deferredincome | 970,432,959.72 | 1,025,834,591.04 |
| Deferredtaxliabilities | 270,237,147.76 | 277,719,591.54 |
| Othernon-currentliabilities | ||
| Totalnon-currentliabilities | 5,448,058,116.37 | 6,634,382,694.85 |
| Totalliabilities | 13,105,620,763.29 | 13,543,582,208.04 |
| Equity: | ||
| Sharecapital | 3,073,421,680.00 | 3,073,421,680.00 |
| Otherequityinstruments | ||
| Including:Preferredshares | ||
| Perpetualbonds | ||
| Capitalreserve | 3,132,531,649.49 | 3,132,519,968.42 |
| Less:Treasuryshares | 309,134,899.57 | |
| Othercomprehensiveincome | 72,928,005.59 | 91,513,343.50 |
| Specialreserve | 141,556,575.47 | 106,348,864.91 |
| Surplusreserve | 1,545,453,678.00 | 1,545,453,678.00 |
| Generalriskreserve | ||
| Undistributedprofit | 22,828,302,847.28 | 21,375,740,194.12 |
| Totalequityattributabletotheparentcompany | 30,485,059,536.26 | 29,324,997,728.95 |
| Non-controllinginterest | 138,179,681.53 | 120,552,533.98 |
| Totalequity | 30,623,239,217.79 | 29,445,550,262.93 |
| Totalliabilities&equity | 43,728,859,981.08 | 42,989,132,470.97 |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFanglu
2.Parentcompanybalancesheet
Unit:RMBYuan
Items
| Items | June30,2025 | January1,2025 |
| Currentassets: | ||
| Cashandbankbalances | 2,917,281,917.59 | 3,810,717,348.40 |
| Held-for-tradingfinancialassets | 500,000,000.00 | |
| Derivativefinancialassets | ||
| Notesreceivable | 280,460,227.83 | 292,562,093.90 |
| Accountsreceivable | 1,139,817,408.98 | 1,455,089,726.43 |
| Receivablesfinancing | ||
| Advancespaid | 4,116,061.10 | 2,099,814.14 |
| Otherreceivables | 1,072,783,699.27 | 1,008,085,932.79 |
| Including:Interestreceivable | ||
| Dividendreceivable | ||
| Inventories | 438,151,645.56 | 400,830,486.99 |
| Including:Dataresources | ||
| Contractassets | ||
| Assetsheldforsale | ||
| Non-currentassetsduewithinoneyear | ||
| Othercurrentassets | 1,366,639.66 | 3,049,642.27 |
| Totalcurrentassets | 6,353,977,599.99 | 6,972,435,044.92 |
| Non-currentassets: | ||
| Debtinvestments | ||
| Otherdebtinvestments | ||
| Long-termreceivables | ||
| Long-termequityinvestments | 11,203,456,708.69 | 11,488,137,747.99 |
| Otherequityinstrumentinvestments | 657,790,147.55 | 69,498,147.55 |
| Othernon-currentfinancialassets | ||
| Investmentproperty | ||
| Fixedassets | 735,769,532.72 | 757,545,856.68 |
| Constructioninprogress | 30,550,538.31 | 25,813,815.03 |
| Productivebiologicalassets | ||
| Oil&gasassets | ||
| Right-of-useassets | 2,389,188.28 | 2,469,722.68 |
| Intangibleassets | 147,397,464.68 | 146,947,405.16 |
| Including:Dataresources | ||
| Developmentexpenditures | ||
| Including:Dataresources | ||
| Goodwill |
Items
| Items | June30,2025 | January1,2025 |
| Long-termprepayments | 177,061.11 | 389,534.31 |
| Deferredtaxassets | 605,226.35 | |
| Othernon-currentassets | 109,683,728.66 | 55,399,951.70 |
| Totalnon-currentassets | 12,887,214,370.00 | 12,546,807,407.45 |
| Totalassets | 19,241,191,969.99 | 19,519,242,452.37 |
| Currentliabilities: | ||
| Short-termborrowings | 199,123,255.56 | 304,056,277.79 |
| Held-for-tradingfinancialliabilities | ||
| Derivativefinancialliabilities | ||
| Notespayable | 62,937,989.99 | |
| Accountspayable | 111,133,577.58 | 156,311,918.60 |
| Advancesreceived | ||
| Contractliabilities | 6,572,219.28 | 7,720,715.41 |
| Employeebenefitspayable | 56,175,666.64 | 89,940,402.47 |
| Taxesandratespayable | 45,491,805.34 | 21,422,158.51 |
| Otherpayables | 21,163,060.82 | 20,443,244.50 |
| Including:Interestpayable | ||
| Dividendpayable | ||
| Liabilitiesheldforsale | ||
| Non-currentliabilitiesduewithinoneyear | 2,645,064,273.85 | 1,817,695,895.34 |
| Othercurrentliabilities | 490,816.50 | 6,244,444.91 |
| Totalcurrentliabilities | 3,085,214,675.57 | 2,486,773,047.52 |
| Non-currentliabilities: | ||
| Long-termborrowings | 2,463,549,311.11 | 3,020,447,965.04 |
| Bondspayable | ||
| Including:Preferredshares | ||
| Perpetualbonds | ||
| Leaseliabilities | 2,428,007.48 | 2,603,650.85 |
| Long-termpayables | ||
| Long-termemployeebenefitspayable | ||
| Provisions | ||
| Deferredincome | 20,702,542.56 | 18,171,910.38 |
| Deferredtaxliabilities | 4,599,961.52 | |
| Othernon-currentliabilities | ||
| Totalnon-currentliabilities | 2,491,279,822.67 | 3,041,223,526.27 |
| Totalliabilities | 5,576,494,498.24 | 5,527,996,573.79 |
| Equity: | ||
| Sharecapital | 3,073,421,680.00 | 3,073,421,680.00 |
| Otherequityinstruments | ||
| Including:Preferredshares | ||
| Perpetualbonds |
Items
| Items | June30,2025 | January1,2025 |
| Capitalreserve | 2,871,243,235.01 | 2,871,231,553.94 |
| Less:Treasuryshares | 309,134,899.57 | |
| Othercomprehensiveincome | 506,954.43 | 506,954.43 |
| Specialreserve | 25,263,983.23 | 19,478,463.14 |
| Surplusreserve | 1,545,453,678.00 | 1,545,453,678.00 |
| Undistributedprofit | 6,457,942,840.65 | 6,481,153,549.07 |
| Totalequity | 13,664,697,471.75 | 13,991,245,878.58 |
| Totalliabilities&equity | 19,241,191,969.99 | 19,519,242,452.37 |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFanglu
3.Consolidatedincomestatement
Unit:RMBYuan
| Items | 2025Semi-Annual | 2024Semi-Annual |
| I.Totaloperatingrevenue | 11,100,632,836.78 | 9,844,712,214.36 |
| Including:Operatingrevenue | 11,100,632,836.78 | 9,844,712,214.36 |
| Interestincome | ||
| Premiumsearned | ||
| Revenuefromhandlingchargesandcommission | ||
| II.Totaloperatingcost | 6,875,351,657.25 | 7,207,812,239.51 |
| Including:Operatingcost | 6,006,367,357.09 | 6,191,379,061.37 |
| Interestexpenses | ||
| Handlingchargesandcommissionexpenditures | ||
| Surrendervalue | ||
| Netpaymentofinsuranceclaims | ||
| Netprovisionofinsurancepolicyreserve | ||
| Premiumbonusexpenditures | ||
| Reinsuranceexpenses | ||
| Taxesandsurcharges | 126,138,622.06 | 93,982,574.82 |
| Sellingexpenses | 88,602,406.65 | 74,869,581.39 |
| Administrativeexpenses | 309,618,405.74 | 295,567,957.53 |
| R&Dexpenses | 522,723,563.18 | 480,961,724.14 |
| Financialexpenses | -178,098,697.47 | 71,051,340.26 |
| Including:Interestexpenses | 112,615,701.07 | 143,713,361.26 |
| Interestincome | 39,620,525.39 | 67,461,973.58 |
| Add:Otherincome | 121,765,131.08 | 130,215,288.28 |
| Investmentincome(orless:losses) | 18,237,922.39 | 47,554,398.65 |
| Including:Investmentincomefromassociatesandjointventures | 24,632,875.74 | 25,496,597.50 |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| Gainsfromderecognitionoffinancialassetsatamortizedcost | ||
| Gainsonforeignexchange(orless:losses) | ||
| Gainsonnetexposuretohedgingrisk(orless:losses) | ||
| Gainsonchangesinfairvalue(orless:losses) | -106,860,384.44 | -4,445,860.49 |
| Creditimpairmentloss | 7,613,141.39 | -98,041,802.36 |
| Assetsimpairmentloss | -33,272,405.82 | -10,175,642.76 |
| Gainsonassetdisposal(orless:losses) | -1,582,139.69 | -1,128,442.54 |
| III.Operatingprofit(orless:losses) | 4,231,182,444.44 | 2,700,877,913.63 |
| Add:Non-operatingrevenue | 1,218,592.90 | 2,373,545.46 |
| Less:Non-operatingexpenditures | 2,998,696.24 | 3,797,633.81 |
| IV.Profitbeforetax(orless:totalloss) | 4,229,402,341.10 | 2,699,453,825.28 |
| Less:Incometax | 607,906,795.85 | 482,498,449.43 |
| V.Netprofit(orless:netloss) | 3,621,495,545.25 | 2,216,955,375.85 |
| (I)Categorizedbythecontinuityofoperations | ||
| 1.Netprofitfromcontinuingoperations(orless:netloss) | 3,621,495,545.25 | 2,216,955,375.85 |
| 2.Netprofitfromdiscontinuedoperations(orless:netloss) | ||
| (II)Categorizedbytheportionofequityownership | ||
| 1.Netprofitattributabletoownersofparentcompany | 3,603,323,979.16 | 2,204,361,642.96 |
| 2.Netprofitattributabletonon-controllingshareholders | 18,171,566.09 | 12,593,732.89 |
| VI.Othercomprehensiveincomeaftertax | -19,129,756.45 | -768,510.72 |
| Itemsattributabletotheownersoftheparentcompany | -18,585,337.91 | 2,144,278.96 |
| (I)Nottobereclassifiedsubsequentlytoprofitorloss | ||
| 1.Changesinremeasurementonthenetdefinedbenefitplan | ||
| 2.Itemsunderequitymethodthatwillnotbereclassifiedtoprofitorloss | ||
| 3.Changesinfairvalueofotherequityinstrumentinvestments | ||
| 4.Changesinfairvalueofowncreditrisk | ||
| 5.Others | ||
| (II)Tobereclassifiedsubsequentlytoprofitorloss | -18,585,337.91 | 2,144,278.96 |
| 1.Itemsunderequitymethodthatmaybereclassifiedtoprofitorloss | ||
| 2.Changesinfairvalueofotherdebtinvestments |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| 3.Profitorlossfromreclassificationoffinancialassetsintoothercomprehensiveincome | ||
| 4.Provisionforcreditimpairmentofotherdebtinvestments | ||
| 5.Cashflowhedgingreserve | ||
| 6.Translationreserve | -18,585,337.91 | 2,144,278.96 |
| 7.Others | ||
| Itemsattributabletonon-controllingshareholders | -544,418.54 | -2,912,789.68 |
| VII.Totalcomprehensiveincome | 3,602,365,788.80 | 2,216,186,865.13 |
| Itemsattributabletotheownersoftheparentcompany | 3,584,738,641.25 | 2,206,505,921.92 |
| Itemsattributabletonon-controllingshareholders | 17,627,147.55 | 9,680,943.21 |
| VIII.Earningspershare(EPS): | ||
| (I)BasicEPS(yuanpershare) | 1.17 | 0.71 |
| (II)DilutedEPS(yuanpershare) | 1.17 | 0.71 |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFangluThenetprofitrealizedbythemergedentitybeforethecombinationinthecurrentperiodwhereasame-controlbusinesscombinationoccurredis:RMB0.00,andthenetprofitrealizedinthepriorperiodis:RMB0.00.
4.Parentcompanyincomestatement
Unit:RMBYuan
| Items | 2025Semi-Annual | 2024Semi-Annual |
| I.Operatingrevenue | 2,288,910,353.91 | 1,678,611,503.49 |
| Less:Operatingcost | 1,621,351,248.43 | 1,478,674,881.01 |
| Taxesandsurcharges | 17,236,515.74 | 1,801,342.29 |
| Sellingexpenses | 21,103,533.89 | 17,887,398.02 |
| Administrativeexpenses | 89,152,501.14 | 86,384,680.36 |
| R&Dexpenses | 124,532,788.27 | 104,631,263.58 |
| Financialexpenses | 45,720,895.39 | 36,830,555.80 |
| Including:Interestexpenses | 65,621,366.30 | 82,789,341.19 |
| Interestincome | 19,823,918.91 | 47,586,057.68 |
| Add:Otherincome | 20,424,472.11 | 18,076,084.86 |
| Investmentincome(orless:losses) | 1,793,286,828.79 | 1,586,250,480.59 |
| Including:Investmentincomefromassociatesandjointventures | 17,307,279.63 | 13,076,861.11 |
| Gainsfromderecognitionoffinancialassetsatamortizedcost | ||
| Gainsonnetexposuretohedgingrisk(orless:losses) | ||
| Gainsonchangesinfairvalue(orless:losses) | ||
| Creditimpairmentloss | 10,852,149.30 | 39,523,400.83 |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| Assetsimpairmentloss | -15,460,631.24 | -5,439,745.02 |
| Gainsonassetdisposal(orless:losses) | -643,654.25 | -451,622.70 |
| II.Operatingprofit(orless:losses) | 2,178,272,035.76 | 1,590,359,980.99 |
| Add:Non-operatingrevenue | 202,867.23 | 555,050.49 |
| Less:Non-operatingexpenditures | 215,135.17 | 733,814.28 |
| III.Profitbeforetax(orless:totalloss) | 2,178,259,767.82 | 1,590,181,217.20 |
| Less:Incometax | 50,709,150.24 | 3,861,304.36 |
| IV.Netprofit(orless:netloss) | 2,127,550,617.58 | 1,586,319,912.84 |
| (I)Netprofitfromcontinuingoperations(orless:netloss) | 2,127,550,617.58 | 1,586,319,912.84 |
| (II)Netprofitfromdiscontinuedoperations(orless:netloss) | ||
| V.Othercomprehensiveincomeaftertax | ||
| (I)Nottobereclassifiedsubsequentlytoprofitorloss | ||
| 1.Changesinremeasurementonthenetdefinedbenefitplan | ||
| 2.Itemsunderequitymethodthatwillnotbereclassifiedtoprofitorloss | ||
| 3.Changesinfairvalueofotherequityinstrumentinvestments | ||
| 4.Changesinfairvalueofowncreditrisk | ||
| 5.Others | ||
| (II)Tobereclassifiedsubsequentlytoprofitorloss | ||
| 1.Itemsunderequitymethodthatmaybereclassifiedtoprofitorloss | ||
| 2.Changesinfairvalueofotherdebtinvestments | ||
| 3.Profitorlossfromreclassificationoffinancialassetsintoothercomprehensiveincome | ||
| 4.Provisionforcreditimpairmentofotherdebtinvestments | ||
| 5.Cashflowhedgingreserve | ||
| 6.Translationreserve | ||
| 7.Others | ||
| VI.Totalcomprehensiveincome | 2,127,550,617.58 | 1,586,319,912.84 |
| VII.Earningspershare(EPS): | ||
| (I)BasicEPS(yuanpershare) | ||
| (II)DilutedEPS(yuanpershare) |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFanglu
5.Consolidatedcashflowstatement
Unit:RMBYuan
| Items | 2025Semi-Annual | 2024Semi-Annual |
| I.Cashflowsfromoperatingactivities: | ||
| Cashreceiptsfromsaleofgoodsorrenderingofservices | 11,266,097,495.55 | 8,604,890,987.69 |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| Netincreaseofclientdepositandinterbankdeposit | ||
| Netincreaseofcentralbankloans | ||
| Netincreaseofloansfromotherfinancialinstitutions | ||
| Cashreceiptsfromoriginalinsurancecontractpremium | ||
| Netcashreceiptsfromreinsurance | ||
| Netincreaseofpolicy-holderdepositandinvestment | ||
| Cashreceiptsfrominterest,handlingchargesandcommission | ||
| Netincreaseofloansfromothers | ||
| Netincreaseofrepurchase | ||
| Netcashreceiptsfromagencysecuritytransaction | ||
| Receiptsoftaxrefund | 460,059,989.38 | 366,540,460.23 |
| Othercashreceiptsrelatedtooperatingactivities | 104,830,537.50 | 153,666,344.64 |
| Subtotalofcashinflowsfromoperatingactivities | 11,830,988,022.43 | 9,125,097,792.56 |
| Cashpaymentsforgoodspurchasedandservicesreceived | 5,656,926,781.96 | 4,967,376,966.76 |
| Netincreaseofloansandadvancestoclients | ||
| Netincreaseofcentralbankdepositandinterbankdeposit | ||
| Cashpaymentsforinsuranceindemnitiesoforiginalinsurancecontracts | ||
| Netincreaseofloanstoothers | ||
| Cashpaymentsforinterest,handlingchargesandcommission | ||
| Cashpaymentsforpolicybonus | ||
| Cashpaidtoandonbehalfofemployees | 1,260,472,740.56 | 1,135,778,052.77 |
| Cashpaymentsfortaxesandrates | 1,144,724,413.30 | 682,887,168.82 |
| Othercashpaymentsrelatedtooperatingactivities | 526,136,284.30 | 200,731,544.86 |
| Subtotalofcashoutflowsfromoperatingactivities | 8,588,260,220.12 | 6,986,773,733.21 |
| Netcashflowsfromoperatingactivities | 3,242,727,802.31 | 2,138,324,059.35 |
| II.Cashflowsfrominvestingactivities: | ||
| Cashreceiptsfromwithdrawalofinvestments | 1,708,000.00 | 1,000,000.00 |
| Cashreceiptsfrominvestmentincome | 26,149,305.22 | 16,184,824.86 |
| Netcashreceiptsfromthedisposaloffixedassets,intangibleassetsandotherlong-termassets | 120,800.00 | 160,774.19 |
| Netcashreceiptsfromthedisposalofsubsidiaries&otherbusinessunits | 80,930,328.36 | |
| Othercashreceiptsrelatedtoinvesting | 2,150,000,000.00 | 145,000,000.00 |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| activities | ||
| Subtotalofcashinflowsfrominvestingactivities | 2,177,978,105.22 | 243,275,927.41 |
| Cashpaymentsfortheacquisitionoffixedassets,intangibleassetsandotherlong-termassets | 634,342,800.27 | 833,286,216.66 |
| Cashpaymentsforinvestments | 155,675,400.17 | |
| Netincreaseofpledgedborrowings | ||
| Netcashpaymentsfortheacquisitionofsubsidiaries&otherbusinessunits | ||
| Othercashpaymentsrelatedtoinvestingactivities | 2,651,950,000.00 | |
| Subtotalofcashoutflowsfrominvestingactivities | 3,286,292,800.27 | 988,961,616.83 |
| Netcashflowsfrominvestingactivities | -1,108,314,695.05 | -745,685,689.42 |
| III.Cashflowsfromfinancingactivities: | ||
| Cashreceiptsfromabsorbinginvestments | 1,927,407.95 | |
| Including:Cashreceivedbysubsidiariesfromnon-controllingshareholdersasinvestments | 1,927,407.95 | |
| Cashreceiptsfromborrowings | 1,737,092,525.26 | 2,383,504,630.93 |
| Othercashreceiptsrelatedtofinancingactivities | ||
| Subtotalofcashinflowsfromfinancingactivities | 1,737,092,525.26 | 2,385,432,038.88 |
| Cashpaymentsfortherepaymentofborrowings | 1,305,624,740.38 | 1,931,710,157.62 |
| Cashpaymentsfordistributionofdividendsorprofitsandforinterestexpenses | 2,276,198,922.57 | 1,523,177,553.77 |
| Including:Cashpaidbysubsidiariestonon-controllingshareholdersasdividendorprofit | ||
| Othercashpaymentsrelatedtofinancingactivities | 309,380,225.44 | 807,362.26 |
| Subtotalofcashoutflowsfromfinancingactivities | 3,891,203,888.39 | 3,455,695,073.65 |
| Netcashflowsfromfinancingactivities | -2,154,111,363.13 | -1,070,263,034.77 |
| IV.Effectofforeignexchangeratechangesoncash&cashequivalents | 6,990,777.66 | 61,371,597.46 |
| V.Netincreaseincashandcashequivalents | -12,707,478.21 | 383,746,932.62 |
| Add:Openingbalanceofcashandcashequivalents | 5,521,452,666.47 | 4,446,570,415.30 |
| VI.Closingbalanceofcashandcashequivalents | 5,508,745,188.26 | 4,830,317,347.92 |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFanglu
6.Parentcompanycashflowstatement
Unit:RMBYuan
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| I.Cashflowsfromoperatingactivities: | ||
| Cashreceiptsfromsaleofgoodsandrenderingofservices | 2,612,605,837.48 | 1,562,609,239.27 |
| Receiptsoftaxrefund | 87,585,823.10 | 52,439,904.66 |
| Othercashreceiptsrelatedtooperatingactivities | 52,796,332.31 | 70,576,046.68 |
| Subtotalofcashinflowsfromoperatingactivities | 2,752,987,992.89 | 1,685,625,190.61 |
| Cashpaymentsforgoodspurchasedandservicesreceived | 1,822,628,821.22 | 1,542,197,500.63 |
| Cashpaidtoandonbehalfofemployees | 235,325,982.05 | 215,665,834.99 |
| Cashpaymentsfortaxesandrates | 37,783,744.06 | 10,889,249.62 |
| Othercashpaymentsrelatedtooperatingactivities | 69,964,013.58 | 86,102,146.54 |
| Subtotalofcashoutflowsfromoperatingactivities | 2,165,702,560.91 | 1,854,854,731.78 |
| Netcashflowsfromoperatingactivities | 587,285,431.98 | -169,229,541.17 |
| II.Cashflowsfrominvestingactivities: | ||
| Cashreceiptsfromwithdrawalofinvestments | 1,708,000.00 | 83,791,000.00 |
| Cashreceiptsfrominvestmentincome | 1,766,219,371.71 | 1,530,581,043.13 |
| Netcashreceiptsfromthedisposaloffixedassets,intangibleassetsandotherlong-termassets | 120,800.00 | |
| Netcashreceiptsfromthedisposalofsubsidiaries&otherbusinessunits | ||
| Othercashreceiptsrelatedtoinvestingactivities | 2,417,850,000.00 | 2,613,000,000.00 |
| Subtotalofcashinflowsfrominvestingactivities | 4,185,898,171.71 | 4,227,372,043.13 |
| Cashpaymentsfortheacquisitionoffixedassets,intangibleassetsandotherlong-termassets | 67,230,055.13 | 56,124,869.55 |
| Cashpaymentsforinvestments | 288,000,000.00 | 755,672,000.00 |
| Netcashpaymentsfortheacquisitionofsubsidiaries&otherbusinessunits | ||
| Othercashpaymentsrelatedtoinvestingactivities | 1,794,550,000.00 | 1,720,830,000.00 |
| Subtotalofcashoutflowsfrominvestingactivities | 2,149,780,055.13 | 2,532,626,869.55 |
| Netcashflowsfrominvestingactivities | 2,036,118,116.58 | 1,694,745,173.58 |
| III.Cashflowsfromfinancingactivities: | ||
| Cashreceiptsfromabsorbinginvestments | ||
| Cashreceiptsfromborrowings | 999,000,000.00 | 750,000,000.00 |
| Othercashreceiptsrelatedtofinancingactivities | ||
| Subtotalofcashinflowsfromfinancingactivities | 999,000,000.00 | 750,000,000.00 |
| Cashpaymentsfortherepaymentofborrowings | 829,000,000.00 | 676,000,000.00 |
| Cashpaymentsfordistributionof | 2,220,631,198.81 | 1,465,505,652.48 |
Items
| Items | 2025Semi-Annual | 2024Semi-Annual |
| dividendsorprofitsandforinterestexpenses | ||
| Othercashpaymentsrelatedtofinancingactivities | 309,231,676.57 | 460,205.73 |
| Subtotalofcashoutflowsfromfinancingactivities | 3,358,862,875.38 | 2,141,965,858.21 |
| Netcashflowsfromfinancingactivities | -2,359,862,875.38 | -1,391,965,858.21 |
| IV.Effectofforeignexchangeratechangesoncashandcashequivalents | 414,212.64 | -70,342.71 |
| V.Netincreaseincashandcashequivalents | 263,954,885.82 | 133,479,431.49 |
| Add:Openingbalanceofcashandcashequivalents | 1,700,342,936.46 | 2,903,317,341.85 |
| VI.Closingbalanceofcashandcashequivalents | 1,964,297,822.28 | 3,036,796,773.34 |
Legalrepresentative:HuBaifanOfficerinchargeofaccounting:ShiGuanqunHeadofaccountingdepartment:LiuFanglu
7.Consolidatedstatementofchangesinequity
Currentperiod
Unit:RMBYuan
Items
| Items | 2025Semi-Annual | ||||||||||||||
| Equityattributabletoparentcompany | Non-controllinginterest | Totalequity | |||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
| Preferredshares | Perpetualbonds | Others | |||||||||||||
| I.Balanceattheendofprioryear | 3,073,421,680.00 | 3,132,519,968.42 | 91,513,343.50 | 106,348,864.91 | 1,545,453,678.00 | 21,375,740,194.12 | 29,324,997,728.95 | 120,552,533.98 | 29,445,550,262.93 | ||||||
| Add:Cumulativechangesofaccountingpolicies | |||||||||||||||
| Errorcorrectionofpriorperiod | |||||||||||||||
| Others | |||||||||||||||
| II.Balanceatthebeginningofcurrentyear | 3,073,421,680.00 | 3,132,519,968.42 | 91,513,343.50 | 106,348,864.91 | 1,545,453,678.00 | 21,375,740,194.12 | 29,324,997,728.95 | 120,552,533.98 | 29,445,550,262.93 | ||||||
| III.Currentperiodincrease(orless:decrease) | 11,681.07 | 309,134,899.57 | -18,585,337.91 | 35,207,710.56 | 1,452,562,653.16 | 1,160,061,807.31 | 17,627,147.55 | 1,177,688,954.86 | |||||||
| (I)Totalcomprehensiveincome | -18,585,337.91 | 3,603,323,979.16 | 3,584,738,641.25 | 33,066,557.55 | 3,617,805,198.80 | ||||||||||
| (II)Capitalcontributedorwithdrawnbyowners | 309,134,899.57 | -309,134,899.57 | -309,134,899.57 | ||||||||||||
| 1.Ordinarysharescontributedbyowners | |||||||||||||||
| 2.Capitalcontributedbyholdersofotherequityinstruments | |||||||||||||||
| 3.Amountofshare-basedpaymentincludedinequity | |||||||||||||||
| 4.Others | 309,134,899.57 | -309,134,899.57 | -309,134,899.57 | ||||||||||||
| (III)Profitdistribution | -2,150,761,326.00 | -2,150,761,326.00 | -15,439,410.00 | -2,166,200,736.00 | |||||||||||
| 1.Appropriationofsurplusreserve | |||||||||||||||
| 2.Appropriationofgeneralriskreserve | |||||||||||||||
| 3.Appropriationofprofittoowners | -2,150,761,326.00 | -2,150,761,326.00 | -15,439,410.00 | -2,166,200,736.00 | |||||||||||
| 4.Others | |||||||||||||||
| (IV)Internalcarry-overwithinequity | |||||||||||||||
| 1.Transferofcapitalreservetocapital | |||||||||||||||
| 2.Transferofsurplusreservetocapital | |||||||||||||||
| 3.Surplusreservetocoverlosses | |||||||||||||||
| 4.Changesindefinedbenefitplancarriedover | |||||||||||||||
Items
| Items | 2025Semi-Annual | ||||||||||||||
| Equityattributabletoparentcompany | Non-controllinginterest | Totalequity | |||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
| Preferredshares | Perpetualbonds | Others | |||||||||||||
| toretainedearnings | |||||||||||||||
| 5.Othercomprehensiveincomecarriedovertoretainedearnings | |||||||||||||||
| 6.Others | |||||||||||||||
| (V)Specialreserve | 35,207,710.56 | 35,207,710.56 | 35,207,710.56 | ||||||||||||
| 1.Appropriationofcurrentperiod | 59,342,545.02 | 59,342,545.02 | 59,342,545.02 | ||||||||||||
| 2.Applicationofcurrentperiod | -24,134,834.46 | -24,134,834.46 | -24,134,834.46 | ||||||||||||
| (VI)Others | 11,681.07 | 11,681.07 | 11,681.07 | ||||||||||||
| IV.Balanceattheendofcurrentperiod | 3,073,421,680.00 | 3,132,531,649.49 | 309,134,899.57 | 72,928,005.59 | 141,556,575.47 | 1,545,453,678.00 | 22,828,302,847.28 | 30,485,059,536.26 | 138,179,681.53 | 30,623,239,217.79 | |||||
Precedingperiodcomparative
Unit:RMBYuan
| Items | 2024Semi-Annual | ||||||||||||||
| Equityattributabletoparentcompany | Non-controllinginterest | Totalequity | |||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
| Preferredshares | Perpetualbonds | Others | |||||||||||||
| I.Balanceattheendofprioryear | 3,090,907,356.00 | 3,613,345,485.13 | 500,059,711.25 | 103,920,732.85 | 60,860,818.76 | 1,545,453,678.00 | 16,890,233,961.50 | 24,804,662,320.99 | 115,045,831.88 | 24,919,708,152.87 | |||||
| Add:Cumulativechangesofaccountingpolicies | |||||||||||||||
| Errorcorrectionofpriorperiod | |||||||||||||||
| Others | |||||||||||||||
| II.Balanceatthebeginningofcurrentyear | 3,090,907,356.00 | 3,613,345,485.13 | 500,059,711.25 | 103,920,732.85 | 60,860,818.76 | 1,545,453,678.00 | 16,890,233,961.50 | 24,804,662,320.99 | 115,045,831.88 | 24,919,708,152.87 | |||||
| III.Currentperiodincrease(orless:decrease) | 2,144,278.96 | 30,166,768.34 | 821,321,886.96 | 853,632,934.26 | 9,680,943.21 | 863,313,877.47 | |||||||||
| (I)Totalcomprehensiveincome | 2,144,278.96 | 2,204,361,642.96 | 2,206,505,921.92 | 9,680,943.21 | 2,216,186,865.13 | ||||||||||
| (II)Capitalcontributedorwithdrawnbyowners | |||||||||||||||
| 1.Ordinarysharescontributedbyowners | |||||||||||||||
| 2.Capitalcontributedbyholdersofotherequityinstruments | |||||||||||||||
| 3.Amountofshare-basedpaymentincludedinequity | |||||||||||||||
| 4.Others | |||||||||||||||
| (III)Profitdistribution | -1,383,039,756.00 | -1,383,039,756.00 | -1,383,039,756.00 | ||||||||||||
| 1.Appropriationofsurplusreserve | |||||||||||||||
| 2.Appropriationofgeneralrisk | |||||||||||||||
Items
| Items | 2024Semi-Annual | ||||||||||||||
| Equityattributabletoparentcompany | Non-controllinginterest | Totalequity | |||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Generalriskreserve | Undistributedprofit | Others | Subtotal | |||||
| Preferredshares | Perpetualbonds | Others | |||||||||||||
| reserve | |||||||||||||||
| 3.Appropriationofprofittoowners | -1,383,039,756.00 | -1,383,039,756.00 | -1,383,039,756.00 | ||||||||||||
| 4.Others | |||||||||||||||
| (IV)Internalcarry-overwithinequity | |||||||||||||||
| 1.Transferofcapitalreservetocapital | |||||||||||||||
| 2.Transferofsurplusreservetocapital | |||||||||||||||
| 3.Surplusreservetocoverlosses | |||||||||||||||
| 4.Changesindefinedbenefitplancarriedovertoretainedearnings | |||||||||||||||
| 5.Othercomprehensiveincomecarriedovertoretainedearnings | |||||||||||||||
| 6.Others | |||||||||||||||
| (V)Specialreserve | 30,166,768.34 | 30,166,768.34 | 30,166,768.34 | ||||||||||||
| 1.Appropriationofcurrentperiod | 41,724,799.37 | 41,724,799.37 | 41,724,799.37 | ||||||||||||
| 2.Applicationofcurrentperiod | -11,558,031.03 | -11,558,031.03 | -11,558,031.03 | ||||||||||||
| (VI)Others | |||||||||||||||
| IV.Balanceattheendofcurrentperiod | 3,090,907,356.00 | 3,613,345,485.13 | 500,059,711.25 | 106,065,011.81 | 91,027,587.10 | 1,545,453,678.00 | 17,711,555,848.46 | 25,658,295,255.25 | 124,726,775.09 | 25,783,022,030.34 | |||||
8.Parentcompanystatementsofchangesinequity
Currentperiod
Unit:RMBYuan
| Items | 2025Semi-Annual | |||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Undistributedprofit | Others | Totalequity | |||
| Preferredshares | Perpetualbonds | Others | ||||||||||
| I.Balanceattheendofprioryear | 3,073,421,680.00 | 2,871,231,553.94 | 506,954.43 | 19,478,463.14 | 1,545,453,678.00 | 6,481,153,549.07 | 13,991,245,878.58 | |||||
| Add:Cumulativechangesofaccountingpolicies | ||||||||||||
| Errorcorrectionofpriorperiod | ||||||||||||
| Others | ||||||||||||
| II.Balanceatthebeginningofcurrentyear | 3,073,421,680.00 | 2,871,231,553.94 | 506,954.43 | 19,478,463.14 | 1,545,453,678.00 | 6,481,153,549.07 | 13,991,245,878.58 | |||||
| III.Currentperiodincrease(orless: | 11,681.07 | 309,134,899.57 | 5,785,520.09 | -23,210,708.42 | -326,548,406.83 | |||||||
Items
| Items | 2025Semi-Annual | |||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Undistributedprofit | Others | Totalequity | |||
| Preferredshares | Perpetualbonds | Others | ||||||||||
| decrease) | ||||||||||||
| (I)Totalcomprehensiveincome | 2,127,550,617.58 | 2,127,550,617.58 | ||||||||||
| (II)Capitalcontributedorwithdrawnbyowners | 309,134,899.57 | -309,134,899.57 | ||||||||||
| 1.Ordinarysharescontributedbyowners | ||||||||||||
| 2.Capitalcontributedbyholdersofotherequityinstruments | ||||||||||||
| 3.Amountofshare-basedpaymentincludedinequity | ||||||||||||
| 4.Others | 309,134,899.57 | -309,134,899.57 | ||||||||||
| (III)Profitdistribution | -2,150,761,326.00 | -2,150,761,326.00 | ||||||||||
| 1.Appropriationofsurplusreserve | ||||||||||||
| 2.Appropriationofprofittoowners | -2,150,761,326.00 | -2,150,761,326.00 | ||||||||||
| 3.Others | ||||||||||||
| (IV)Internalcarry-overwithinequity | ||||||||||||
| 1.Transferofcapitalreservetocapital | ||||||||||||
| 2.Transferofsurplusreservetocapital | ||||||||||||
| 3.Surplusreservetocoverlosses | ||||||||||||
| 4.Changesindefinedbenefitplancarriedovertoretainedearnings | ||||||||||||
| 5.Othercomprehensiveincomecarriedovertoretainedearnings | ||||||||||||
| 6.Others | ||||||||||||
| (V)Specialreserve | 5,785,520.09 | 5,785,520.09 | ||||||||||
| 1.Appropriationofcurrentperiod | 7,156,485.65 | 7,156,485.65 | ||||||||||
| 2.Applicationofcurrentperiod | -1,370,965.56 | -1,370,965.56 | ||||||||||
| (VI)Others | 11,681.07 | 11,681.07 | ||||||||||
| IV.Balanceattheendofcurrentperiod | 3,073,421,680.00 | 2,871,243,235.01 | 309,134,899.57 | 506,954.43 | 25,263,983.23 | 1,545,453,678.00 | 6,457,942,840.65 | 13,664,697,471.75 | ||||
Precedingperiodcomparative
Unit:RMBYuan
| Items | 2024Semi-Annual | |||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Undistributedprofit | Others | Totalequity | |||
| Preferredshares | Perpetualbonds | Others | ||||||||||
| I.Balanceattheendofprioryear | 3,090,907,356.00 | 3,353,675,803.74 | 500,059,711.25 | 506,954.43 | 10,583,344.97 | 1,545,453,678.00 | 5,137,599,917.63 | 12,638,667,343.52 | ||||
| Add:Cumulativechangesofaccountingpolicies | ||||||||||||
| Errorcorrectionofpriorperiod | ||||||||||||
| Others | ||||||||||||
Items
| Items | 2024Semi-Annual | |||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserve | Less:Treasuryshares | Othercomprehensiveincome | Specialreserve | Surplusreserve | Undistributedprofit | Others | Totalequity | |||
| Preferredshares | Perpetualbonds | Others | ||||||||||
| II.Balanceatthebeginningofcurrentyear | 3,090,907,356.00 | 3,353,675,803.74 | 500,059,711.25 | 506,954.43 | 10,583,344.97 | 1,545,453,678.00 | 5,137,599,917.63 | 12,638,667,343.52 | ||||
| III.Currentperiodincrease(orless:decrease) | 4,426,769.78 | 203,280,156.84 | 207,706,926.62 | |||||||||
| (I)Totalcomprehensiveincome | 1,586,319,912.84 | 1,586,319,912.84 | ||||||||||
| (II)Capitalcontributedorwithdrawnbyowners | ||||||||||||
| 1.Ordinarysharescontributedbyowners | ||||||||||||
| 2.Capitalcontributedbyholdersofotherequityinstruments | ||||||||||||
| 3.Amountofshare-basedpaymentincludedinequity | ||||||||||||
| 4.Others | ||||||||||||
| (III)Profitdistribution | -1,383,039,756.00 | -1,383,039,756.00 | ||||||||||
| 1.Appropriationofsurplusreserve | ||||||||||||
| 2.Appropriationofprofittoowners | -1,383,039,756.00 | -1,383,039,756.00 | ||||||||||
| 3.Others | ||||||||||||
| (IV)Internalcarry-overwithinequity | ||||||||||||
| 1.Transferofcapitalreservetocapital | ||||||||||||
| 2.Transferofsurplusreservetocapital | ||||||||||||
| 3.Surplusreservetocoverlosses | ||||||||||||
| 4.Changesindefinedbenefitplancarriedovertoretainedearnings | ||||||||||||
| 5.Othercomprehensiveincomecarriedovertoretainedearnings | ||||||||||||
| 6.Others | ||||||||||||
| (V)Specialreserve | 4,426,769.78 | 4,426,769.78 | ||||||||||
| 1.Appropriationofcurrentperiod | 5,513,474.04 | 5,513,474.04 | ||||||||||
| 2.Applicationofcurrentperiod | -1,086,704.26 | -1,086,704.26 | ||||||||||
| (VI)Others | ||||||||||||
| IV.Balanceattheendofcurrentperiod | 3,090,907,356.00 | 3,353,675,803.74 | 500,059,711.25 | 506,954.43 | 15,010,114.75 | 1,545,453,678.00 | 5,340,880,074.47 | 12,846,374,270.14 | ||||
III.CompanyprofileZhejiangNHUCo.,Ltd.(the“Company”)wasjointlyestablishedbyXinchangCountySyntheticChemicalPlant,renamedasNHUHoldingGroupCo.,Ltd.onNovember17,2009)and9naturalpersonsincludingZhangPingyi,YuanYizhong,ShiCheng,HuBaishan,ShiGuanqun,WangXuewen,ShiSanfu,CuiXinrong,andWangXulinunderthedocumentofapprovalnumberedZheZhengWei[1999]9issuedbytheformerSecuritiesCommissionofthePeople’sGovernmentofZhejiangProvince.HeadquarteredinShaoxingCity,ZhejiangProvince,theCompanywasregisteredatZhejiangAdministrationforIndustryandCommerceonApril5,1999.Currently,theCompanyholdsabusinesslicensewithunifiedsocialcreditcodeof91330000712560575G,withregisteredcapitalof3,073,421,680.00yuan,totalshareof3,073,421,680shares(eachwithparvalueofoneyuan),ofwhich,36,559,752sharesarerestrictedoutstandingshares,and3,036,861,928sharesareunrestrictedoutstandingshares.TheCompany’sshareswerelistedonShenzhenStockExchangeonJune25,2004.TheCompanybelongstopharmaceuticalmanufacturingindustryandismainlyengagedinmanufacturingandsalesofnutritionproducts,flavorandfragrance,andnewpolymermaterials.ThisfinancialstatementhasbeenapprovedforexternalreleasebytheBoardofDirectorsatitsFourteenthMeetingonAugust26,2025.IV.Preparationbasisofthefinancialstatements
1.PreparationbasisThefinancialstatementshavebeenpreparedonthebasisofgoingconcern.
2.GoingconcernTheCompanyhasnoeventsorconditionsthatmaycastsignificantdoubtsupontheCompany’sabilitytocontinueasagoingconcernwithinthe12monthsafterthereportingperiod.V.Significantaccountingpoliciesandestimates
Notetospecificaccountingpoliciesandestimates:Basedonitsactualproductionandoperatingcharacteristics,theCompanyhasformulatedspecificaccountingpoliciesandestimatesfortransactionsandeventssuchasimpairmentoffinancialinstruments,inventory,depreciationoffixedassets,constructioninprogress,intangibleassets,andrevenuerecognition.
1.Statementofcompliance
ThefinancialstatementshavebeenpreparedinaccordancewiththerequirementsofChinaAccountingStandardsforBusinessEnterprises(CASBEs),andpresenttrulyandcompletelythefinancialposition,resultsofoperationsandcashflowsoftheCompany.
2.AccountingperiodTheaccountingyearoftheCompanyrunsfromJanuary1toDecember31undertheGregoriancalendar.
3.OperatingcycleExceptfortherealestateindustry,theCompanyhasarelativelyshortoperatingcycleforitsbusiness,anassetoraliabilityisclassifiedascurrentifitisexpectedtoberealizedorduewithin12months.Theoperatingcycleforrealestateindustrystartsfromthedevelopmentofpropertyandendsatsales,whichnormallyextendsover12monthsandissubjecttospecificprojects,therefore,anassetoraliabilityisclassifiedascurrentifitisexpectedtoberealizedorduewithinsuchoperatingcycle.
4.Functionalcurrency
ThefunctionalcurrencyoftheCompanyanditsdomesticsubsidiariesisRenminbi(RMB)Yuan,whilethefunctionalcurrencyofsubsidiariesengagedinoverseasoperationsincludingNHU(HongKong)TradingCo.,Ltd.,NHUEuropeGmbHandNHUSingaporePTE.LTD.,NHU/CHR.OLESENLATINAMERICAA/S,NHULIFESCIENCEGmbH,CONGTYTNHHNHUVIETNAM,NHUJAPANCO.LTD.,NHUBESLENMEGIDASANAYiVETiCARETLiMiTEDSIRKETI,NHUNorthAmericaLLCisthecurrencyoftheprimaryeconomicenvironmentinwhichtheyoperate.
5.Methodologyfordeterminingmaterialitythresholdandbasisforselection√applicable□Notapplicable
Items
| Items | Materialitythreshold |
| Materialwrite-offsofreceivables | 0.5%oftotalassets |
| Materialprepaymentsagedover1year | 0.5%oftotalassets |
| Materialconstructionprojectsinprogress | 0.5%oftotalassets |
| Materialaccountspayableagedover1year | 0.5%oftotalassets |
| Materialotheraccountspayableagedover1year | 0.5%oftotalassets |
| Materialcontractualliabilitiesolderthan1year | 0.5%oftotalassets |
| Materialcashflowsfrominvestingactivities | 10.00%oftotalassets |
| Materialoffshoreoperatingentities | TheCompanyidentifiesoverseasoperatingentitieswhosetotalassets/totalrevenues/totalprofitsexceed15%oftheGroup'stotalassets/totalrevenues/totalprofitsasMaterialoverseasoperatingentities |
| MaterialcapitalizedR&Dprojects,outsourcedR&Dprojects | 0.5%oftotalassets |
| Materialsubsidiaries,non-whollyownedsubsidiaries | TheCompanyidentifiessubsidiarieswithtotalassets/totalrevenues/totalprofitsexceeding15%oftheGroup'stotalassets/totalrevenues/totalprofitsasimportantsubsidiaries,importantnon-whollyownedsubsidiaries |
| MaterialJointVentures,Associates,Co-Operations | Thecompanyidentifiesjointventures,associates,andjointoperationswhosetotalassets/totalrevenues/totalprofitsexceed15%ofthegroup'stotalassets/totalrevenues/totalprofitsasMaterialjointventures,associates,andjointoperations |
6.Accountingtreatmentsofbusinesscombinationunderandnotundercommoncontrol
(1)AccountingtreatmentofbusinesscombinationundercommoncontrolAssetsandliabilitiesarisingfrombusinesscombinationaremeasuredatcarryingamountofthecombinedpartyincludedintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Differencebetweencarryingamountoftheequityofthecombinedpartyincludedintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyandthatofthecombinationconsiderationortotalparvalueofsharesissuedisadjustedtocapitalreserve,ifthebalanceofcapitalreserveisinsufficienttooffset,anyexcessisadjustedtoretainedearnings.
(2)AccountingtreatmentofbusinesscombinationnotundercommoncontrolWhencombinationcostisinexcessofthefairvalueofidentifiablenetassetsobtainedfromtheacquireeattheacquisitiondate,theexcessisrecognizedasgoodwill;otherwise,thefairvalueofidentifiableassets,liabilitiesandcontingentliabilities,andthemeasurementofthecombinationcostarereviewed,thenthedifferenceisrecognizedinprofitorloss.
7.Criteriafordeterminingcontrolandpreparationmethodofconsolidatedfinancialstatements
(1)CriteriafordeterminecontrolAparentcompanyisrecognizedascontrollingifithaspowerovertheinvestee,enjoysvariablereturnsthroughparticipationintheinvestee'srelevantactivities,andhastheabilitytouseitspowerovertheinvesteetoaffecttheamountofitsvariablereturns.
(2)Compilationmethodofconsolidatedfinancialstatements
Theparentcompanybringsallitscontrolledsubsidiariesintotheconsolidationscope.Theconsolidatedfinancialstatementsarecompiledbytheparentcompanyaccordingto“CASBE33–ConsolidatedFinancialStatements”,basedonrelevantinformationandthefinancialstatementsoftheparentcompanyanditssubsidiaries.
8.Classificationofjointventurearrangementsandaccountingtreatmentofjointoperations
(1)Jointarrangementsarecategorizedasjointoperationsandjointventures.
(2)Whenthecompanyisajointventurepartnerinajointoperation,thefollowingitemsrelatedtotheshareofinterestinthejointoperationarerecognized:
1)Recognizeassetsheldseparatelyandassetsheldjointlyinproportiontotheshareheld;
2)Recognizeliabilitiesassumedindividually,andliabilitiesassumedjointlyinproportiontotheshareheld;
3)Recognizerevenuesfromthesaleofthecompany'sshareofjointoperatingoutputs;
4)Recognizeincomefromjointoperationsarisingfromthesaleofassetsbasedonthecompany'sshareofownership;
5)Recognitionofexpensesincurredindividually,aswellasexpensesincurredbythejointoperationbasedonthecompany'sshareofownership.
9.Recognitioncriteriaofcashandcashequivalents
Cashaspresentedincashflowstatementreferstocashonhandanddepositondemandforpayment.Cashequivalentsrefertoshort-term,highlyliquidinvestmentsthatcanbereadilyconvertedtocashandthataresubjecttoaninsignificantriskofchangesinvalue.
10.Foreigncurrencytranslation
(1)TranslationoftransactionsdenominatedinforeigncurrencyTransactionsdenominatedinforeigncurrencyaretranslatedintoRMByuanattheapproximateexchangeratesimilartothespotexchangerateatthetransactiondateatinitialrecognition.Atthebalancesheetdate,monetaryitemsdenominatedinforeigncurrencyaretranslatedatthespotexchangerateatthebalancesheetdatewithdifference,exceptforthosearisingfromtheprincipalandinterestofexclusiveborrowingseligibleforcapitalization,includedinprofitorloss;non-cashitemscarriedathistoricalcostsaretranslatedattheapproximateexchangeratesimilartothespotexchangerateatthetransactiondate,withtheRMBamountsunchanged;non-cashitemscarriedatfairvalueinforeigncurrencyaretranslatedatthespotexchangerateatthedatewhenthefairvaluewasdetermined,withdifferenceincludedinprofitorlossorothercomprehensiveincome.
(2)TranslationoffinancialstatementsmeasuredinforeigncurrencyTheassetsandliabilitiesinthebalancesheetaretranslatedintoRMBatthespotrateatthebalancesheetdate;theequityitems,otherthanundistributedprofit,aretranslatedatthespotrateatthetransactiondate;therevenuesandexpensesintheincomestatementaretranslatedintoRMBattheapproximateexchangeratesimilartothespotexchangerateatthetransactiondate.Thedifferencearisingfromtheaforementionedforeigncurrencytranslationisincludedinothercomprehensiveincome.
11.Financialinstruments
(1)ClassificationoffinancialassetsandfinancialliabilitiesFinancialassetsareclassifiedintothefollowingthreecategorieswheninitiallyrecognized:1)financialassetsatamortizedcost;2)financialassetsatfairvaluethroughothercomprehensiveincome;3)financialassetsatfairvaluethroughprofitorloss.
Financialliabilitiesareclassifiedintothefollowingfourcategorieswheninitiallyrecognized:1)financialliabilitiesatfairvaluethroughprofitorloss;2)financialliabilitiesthatarisewhenatransferofafinancialassetdoesnotqualifyforderecognitionorwhenthecontinuinginvolvementapproachapplies;3)financialguaranteecontractsnotfallwithintheabovecategories1)and2),andcommitmentstoprovidealoanatabelow-marketinterestrate,whichdonotfallwithintheabovecategory1);4)financialliabilitiesatamortizedcost.
(2)Recognitioncriteria,measurementmethodandderecognitionconditionoffinancialassetsandfinancialliabilities
1)RecognitioncriteriaandmeasurementmethodoffinancialassetsandfinancialliabilitiesWhentheCompanybecomesapartytoafinancialinstrument,itisrecognizedasafinancialassetorfinancialliability.ThefinancialassetsandfinancialliabilitiesinitiallyrecognizedbytheCompanyaremeasuredatfairvalue;forthefinancialassetsandliabilitiesatfairvaluethroughprofitorloss,thetransactionexpensesthereofaredirectlyincludedinprofitorloss;forothercategoriesoffinancialassetsandfinancialliabilities,thetransactionexpensesthereofareincludedintotheinitiallyrecognizedamount.However,atinitialrecognition,foraccountsreceivablethatdonotcontainasignificantfinancingcomponentorincircumstanceswheretheCompanydoesnotconsiderthefinancingcomponentsincontractswithinoneyear,theCompanymeasuresthetransactionpriceinaccordancewith“CASBE14–Revenues”.
2)Subsequentmeasurementoffinancialassets①FinancialassetsmeasuredatamortizedcostTheCompanymeasuresitsfinancialassetsattheamortizedcostsusingeffectiveinterestmethod.Gainsorlossesonfinancialassetsthataremeasuredatamortizedcostandarenotpartofhedgingrelationshipsshallbeincludedintoprofitorlosswhenthefinancialassetsarederecognized,reclassified,amortizedusingeffectiveinterestmethodorrecognizedwithimpairmentloss.②DebtinstrumentinvestmentsatfairvaluethroughothercomprehensiveincomeTheCompanymeasuresitsdebtinstrumentinvestmentsatfairvalue.Interests,impairmentgainsorlosses,andgainsandlossesonforeignexchangethatcalculatedusingeffectiveinterestmethodshallbeincludedintoprofitorloss,whileothergainsorlossesareincludedintoothercomprehensiveincome.Accumulatedgainsorlossesthatinitiallyrecognizedasothercomprehensiveincomeshouldbetransferredoutintoprofitorlosswhenthefinancialassetsarederecognized.③EquityinstrumentinvestmentsatfairvaluethroughothercomprehensiveincomeTheCompanymeasuresitsequityinstrumentinvestmentsatfairvalue.Dividendsobtained(otherthanthoseaspartofinvestmentcostrecovery)shallbeincludedintoprofitorloss,whileothergainsorlossesareincludedintoothercomprehensiveincome.Accumulatedgainsorlossesthatinitiallyrecognizedasothercomprehensiveincomeshouldbetransferredoutintoretainedearningswhenthefinancialassetsarederecognized.④FinancialassetsatfairvaluethroughprofitorlossTheCompanymeasuresitsfinancialassetsatfairvalue.Gainsorlossesarisingfromchangesinfairvalue(includinginterestsanddividends)shallbeincludedintoprofitorloss,exceptforfinancialassetsthatarepartofhedgingrelationships.
3)Subsequentmeasurementoffinancialliabilities①FinancialliabilitiesatfairvaluethroughprofitorlossFinancialliabilitiesatfairvaluethroughprofitorlossincludeheld-for-tradingfinancialliabilities(includingderivativesthatareliabilities)andfinancialliabilitiesdesignatedasatfairvaluethroughprofitorloss.TheCompanymeasuressuchkindofliabilitiesatfairvalue.TheamountofchangesinthefairvalueofthefinancialliabilitiesthatareattributabletochangesintheCompany’s
owncreditriskshallbeincludedintoothercomprehensiveincome,unlesssuchtreatmentwouldcreateorenlargeaccountingmismatchesinprofitorloss.Othergainsorlossesonthosefinancialliabilities(includinginterests,changesinfairvaluethatareattributabletoreasonsotherthanchangesintheCompany’sowncreditrisk)shallbeincludedintoprofitorloss,exceptforfinancialliabilitiesthatarepartofhedgingrelationships.Accumulatedgainsorlossesthatoriginallyrecognizedasothercomprehensiveincomeshouldbetransferredoutintoretainedearningswhenthefinancialliabilitiesarederecognized.②FinancialliabilitiesthatarisewhenatransferofafinancialassetdoesnotqualifyforderecognitionorwhenthecontinuinginvolvementapproachappliesTheCompanymeasuresitsfinancialliabilitiesinaccordancewith“CASBE23–TransferofFinancialAssets”.③Financialguaranteecontractsnotfallwithintheabovecategories1)and2),andcommitmentstoprovidealoanatabelow-marketinterestrate,whichdonotfallwithintheabovecategory1)TheCompanymeasuresitsfinancialliabilitiesatthehigherof:a.theamountoflossallowancesinaccordancewithimpairmentrequirementsoffinancialinstruments;b.theamountinitiallyrecognizedlesstheamountofaccumulatedamortizationrecognizedinaccordancewith“CASBE14–Revenues”.④FinancialliabilitiesatamortizedcostTheCompanymeasuresitsfinancialliabilitiesatamortizedcostusingeffectiveinterestmethod.Gainsorlossesonfinancialliabilitiesthataremeasuredatamortizedcostandarenotpartofhedgingrelationshipsshallbeincludedintoprofitorlosswhenthefinancialliabilitiesarederecognizedandamortizedusingeffectiveinterestmethod.
4)Derecognitionoffinancialassetsandfinancialliabilities①Financialassetsarederecognizedwhen:
a.thecontractualrightstothecashflowsfromthefinancialassetsexpire;orb.thefinancialassetshavebeentransferredandthetransferqualifiesforderecognitioninaccordancewith“CASBE23–TransferofFinancialAssets”.②Onlywhentheunderlyingpresentobligationsofafinancialliabilityarerelievedtotallyorpartlymaythefinancialliabilitybederecognizedaccordingly.
(3)RecognitioncriteriaandmeasurementmethodoffinancialassetstransferWheretheCompanyhastransferredsubstantiallyalloftherisksandrewardsrelatedtotheownershipofthefinancialasset,itderecognizesthefinancialasset,andanyrightorliabilityarisingfromsuchtransferisrecognizedindependentlyasanassetoraliability.Ifitretainedsubstantiallyalloftherisksandrewardsrelatedtotheownershipofthefinancialasset,itcontinuesrecognizingthefinancialasset.WheretheCompanydoesnottransferorretainsubstantiallyalloftherisksandrewardsrelatedtotheownershipofafinancialasset,itisdealtwithaccordingtothecircumstancesasfollowsrespectively:1)iftheCompanydoesnotretainitscontroloverthefinancialasset,itderecognizesthefinancialasset,andanyrightorliabilityarisingfromsuchtransferisrecognizedindependentlyasanassetoraliability;2)iftheCompanyretainsitscontroloverthefinancialasset,accordingtotheextentofitscontinuinginvolvementinthetransferredfinancialasset,itrecognizestherelatedfinancialassetandrecognizestherelevantliabilityaccordingly.Ifthetransferofanentirefinancialassetsatisfiestheconditionsforderecognition,thedifferencebetweentheamountsofthefollowingtwoitemsisincludedinprofitorloss:1)thecarryingamountofthetransferredfinancialassetasofthedateofderecognition;2)thesumofconsiderationreceivedfromthetransferofthefinancialasset,andtheaccumulativeamountofthe
changesofthefairvalueoriginallyincludedinothercomprehensiveincomeproportionatetothetransferredfinancialasset(financialassetstransferredrefertodebtinstrumentinvestmentsatfairvaluethroughothercomprehensiveincome).Ifthetransferoffinancialassetpartiallysatisfiestheconditionstoderecognition,theentirecarryingamountofthetransferredfinancialassetis,betweentheportionwhichisderecognizedandtheportionwhichisnot,apportionedaccordingtotheirrespectiverelativefairvalue,andthedifferencebetweentheamountsofthefollowingtwoitemsisincludedintoprofitorloss:1)thecarryingamountoftheportionwhichisderecognized;2)thesumofconsiderationoftheportionwhichisderecognized,andtheportionoftheaccumulativeamountofthechangesinthefairvalueoriginallyincludedinothercomprehensiveincomewhichiscorrespondingtotheportionwhichisderecognized(financialassetstransferredrefertodebtinstrumentinvestmentsatfairvaluethroughothercomprehensiveincome).
(4)FairvaluedeterminationmethodoffinancialassetsandliabilitiesTheCompanyusesvaluationtechniquesthatareappropriateinthecircumstancesandforwhichsufficientdataandinformationareavailabletomeasurefairvalue.Theinputstovaluationtechniquesusedtomeasurefairvaluearearrangedinthefollowinghierarchyandusedaccordingly:
1)Level1inputsareunadjustedquotedpricesinactivemarketsforidenticalassetsorliabilitiesthattheCompanycanaccessatthemeasurementdate.
2)Level2inputsareinputsotherthanquotedpricesincludedwithinLevel1thatareobservablefortheassetorliability,eitherdirectlyorindirectly.Level2inputsinclude:quotedpricesforsimilarassetsorliabilitiesinactivemarkets;quotedpricesforidenticalorsimilarassetsorliabilitiesinmarketsthatarenotactive;inputsotherthanquotedpricesthatareobservablefortheassetorliability,forexample,interestratesandyieldcurvesobservableatcommonlyquotedintervals;market-corroboratedinputs;
3)Level3inputsareunobservableinputsfortheassetorliability.Level3inputsincludeinterestratethatisnotobservableandcannotbecorroboratedbyobservablemarketdataatcommonlyquotedintervals,historicalvolatility,futurecashflowstobepaidtofulfillthedisposalobligationassumedinbusinesscombination,financialforecastdevelopedusingtheCompany’sowndata,etc.
(5)ImpairmentoffinancialinstrumentsTheCompanyusesexpectedcreditlossesasthebasisforimpairmentoffinancialassetsmeasuredatamortizedcost,investmentsindebtinstrumentsatfairvaluethroughothercomprehensiveincome,contractassets,leasereceivables,loancommitmentsclassifiedasotherthanfinancialliabilitiesatfairvaluethroughprofitorloss,financialliabilitiesthatarenotclassifiedasfinancialliabilitiesatfairvaluethroughprofitorloss,orfinancialguaranteecontractsthatdonotFinancialguaranteecontractsforwhichthetransferoffinancialassetsdoesnotmeettheconditionsforderecognitionorforwhichthereisacontinuinginvolvementinthefinancialliabilityarisingfromthetransferredfinancialassetaretreatedasimpairedandalossprovisionisrecognized.Expectedcreditlosses,theweightedaverageofcreditlossesonfinancialinstrumentsweightedbytheriskofdefault.Creditlossesarethedifferencebetweenallcontractualcashflowsreceivablebythecompanyunderthecontractdiscountedattheoriginaleffectiveinterestrateandallcashflowsexpectedtobecollected,i.e.thepresentvalueofallcashshortfalls.Inparticular,forfinancialassetspurchasedororiginatedbythecompanythatarecreditimpaired,theyarediscountedatthecredit-adjustedeffectiveinterestrateofthefinancialasset.Forpurchasedororiginatedfinancialassetsthathavebeensubjecttocreditimpairment,theCompanyrecognizesonlythecumulativechangeinexpectedcreditlossesovertheentireperiodofexistencefrominitialrecognitionasaprovisionforlossesatthebalancesheetdate.
Forleasereceivables,receivablesresultingfromtransactionsregulatedbyASBENo.14-Revenueandcontractassets,theCompanyappliesasimplifiedmeasurementapproachandmeasurestheallowanceforlossesatanamountequaltotheexpectedcreditlossesovertheentireduration.Forfinancialassetsotherthanthosemeasuredabove,theCompanyassessesateachbalancesheetdatewhethertherehasbeenasignificantincreaseincreditrisksinceinitialrecognition.Iftherehasbeenasignificantincreaseincreditrisksinceinitialrecognition,theCompanymeasurestheallowanceforlossesbasedontheamountofexpectedcreditlossesovertheentiredurationofthefinancialinstrument;iftherehasnotbeenasignificantincreaseincreditrisksinceinitialrecognition,theCompanymeasurestheallowanceforlossesbasedontheamountofexpectedcreditlossesofthefinancialinstrumentoverthenext12months.Thecompanydetermineswhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognitionbycomparingtheriskofdefaultofthefinancialinstrumentatthebalancesheetdatewiththeriskofdefaultatthedateofinitialrecognition,usingreasonablyavailableandsupportableinformation,includingforward-lookinginformation.Atthebalancesheetdate,ifthecompanydeterminesthatafinancialinstrumenthasonlyalowcreditrisk,itassumesthatthecreditriskofthefinancialinstrumenthasnotincreasedsignificantlysinceinitialrecognition.Thecompanyassessesexpectedcreditriskandmeasuresexpectedcreditlossesonthebasisofanindividualfinancialinstrumentoraportfoliooffinancialinstruments.Whenaportfoliooffinancialinstrumentsisusedasthebasis,thecompanyclassifiesthefinancialinstrumentsintodifferentportfoliosbasedoncommonriskcharacteristics.Thecompanyremeasuresexpectedcreditlossesateachbalancesheetdate,andtheresultingincreaseorreversaloftheamountoflossprovisionisrecognizedasanimpairmentlossorgaininprofitorlossfortheperiod.Forfinancialassetscarriedatamortizedcost,theallowanceforlossesisoffsetagainstthecarryingamountofthefinancialassetasstatedinthebalancesheet;fordebtinvestmentscarriedatfairvaluethroughothercomprehensiveincome,theCompanyrecognizesitsallowanceforlossesinothercomprehensiveincome,withoutoffsettingthecarryingamountofthefinancialasset.
(6)OffsettingoffinancialassetsandfinancialliabilitiesFinancialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotoffsetagainsteachother.However,thecompanypresentstheminthebalancesheetatthenetamountafteroffsettingeachotherifthefollowingconditionsaresimultaneouslymet:1)thecompanyhasalegalrighttooffsettherecognizedamountandsuchlegalrightiscurrentlyenforceable;2)thecompanyplanstosettlethenetamount,ortorealizethefinancialassetandsettlethefinancialliabilityatthesametime.Fortransfersoffinancialassetsthatdonotmeettheconditionsforderecognition,thecompanydoesnotoffsetthetransferredfinancialassetsandrelatedliabilities.
12.Criteriaforrecognizingandprovidingforexpectedcreditlossesonreceivables
(1)Receivableswithexpectedcreditlossesbasedonacombinationofcreditriskcharacteristics
PortfolioType
| PortfolioType | Basisfordeterminingtheportfolio | Methodologyformeasuringexpectedcreditlosses |
| Bankers'acceptancesreceivable | Typeofnotes | Expectedcreditlossesarecalculatedbyreferencetohistoricalcreditlossexperience,takingintoaccountcurrentconditionsandprojectionsoffutureeconomicconditions,throughdefaultexposuresandexpectedcreditlossratesovertheentireduration |
| Commercialacceptancesreceivable |
PortfolioType
| PortfolioType | Basisfordeterminingtheportfolio | Methodologyformeasuringexpectedcreditlosses |
| Accountsreceivable–Portfoliogroupedwithages | ageofaccounts | Prepareatableofaccountsreceivableagingversusexpectedcreditlossratestocalculateexpectedcreditlosses,takingintoaccounthistoricalcreditlossexperience,currentconditionsandprojectionsoffutureeconomicconditions |
| Otherreceivables-exporttaxrefundreceivableportfolio | Natureofpayment | Expectedcreditlossesarecalculatedbyreferencetohistoricalcreditlossexperience,takingintoaccountcurrentconditionsandforecastsoffutureeconomicconditions,throughdefaultexposuresandexpectedcreditlossratesoverthenext12monthsortheentireduration |
| Otherreceivables-VATrefundreceivableportfolio | ||
| Otherreceivables-landbondreceivableportfolio | ||
| Otherreceivables-portfolioofsecuritydepositsreceivablefromcustomsandtaxauthorities | ||
| Otherreceivables--specialinjectionportfolio | ||
| Otherreceivables-ageingportfolio | Ages | Calculateexpectedcreditlossesbyreferencetohistoricalcreditlossexperienceandbypreparingatableoftheageingofotherreceivablesagainsttheexpectedcreditlossrate,takingintoaccountcurrentconditionsandforecastsoffutureeconomicconditions |
(2)Accountsreceivable–comparisontableofagesandlifetimeexpectedcreditlossrateofportfoliogroupedwithages
| Ages | AccountsReceivableExpectedcreditlossratio(%) | OtherreceivablesExpectedcreditlossratio(%) |
| Within1year(inclusive,thesamehereinafter) | 5.00 | 5.00 |
| 1-2years | 20.00 | 20.00 |
| 2-3years | 80.00 | 80.00 |
| Over3years | 100.00 | 100.00 |
Theageingofaccountsreceivable/otherreceivablesiscalculatedfromthemonthinwhichtheamountsareactuallyincurred.
(3)CriteriaforidentifyingreceivablesforwhichexpectedcreditlossesareprovidedonanindividualbasisForreceivablesandcontractassetswithcreditrisksignificantlydifferentfromthatoftheportfolio,theCompanyaccruesexpectedcreditlossesonanindividualbasis.13.Inventories
(1)ClassificationofinventoriesInventoriesincludefinishedgoodsorgoodsheldforsaleintheordinarycourseofbusiness,workinprocessintheprocessofproduction,materialsorsupplies,etc.tobeconsumedintheproductionprocessorintherenderingofservices.
(2)Accountingmethodfordispatchinginventories:
1)Inventoriesotherthandevelopmentproductsareissuedusingthemonth-endlump-sumweighted-averagemethod.
2)Whenaprojectisdeveloped,thelandusedfordevelopmentisincludedinthedevelopmentcostoftheprojectbycalculatingtheapportionmentbasedonthefloorareaofthedevelopmentproducts.
3)Issuanceofsimilardevelopmentproductsisaccountedforbytheaveragefloorareamethod.
4)Ifthepublicancillaryfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,afterthepublicancillaryfacilitiesarecompletedandfinalized,theyareallocatedtothedevelopmentcostsoftherelevantdevelopmentprojectsaccordingtothebudgetedcostsoftherelevantdevelopmentprojects;ifthepublicancillaryfacilitiesarecompletedlaterthantherelevant
developmentproducts,thepublicancillaryfacilitiesfeesarefirstwithheldfromtherelevantdevelopmentproducts,andthenadjustedaccordingtothedifferencebetweentheactualnumberoffeesincurredandthenumberoffeeswithdrawnafterthecompletionandfinalizationofthepublicancillaryfacilities.Ifthepublicfacilitiesarelaterthanthecompletionoftherelevantdevelopmentproducts,thepublicfacilitiesfeeswillbewithheldbytherelevantdevelopmentproductsfirst,andthedifferencebetweentheactualamountincurredandtheamountwithheldwillbeadjustedaccordingtothefinalaccountafterthecompletionofthepublicfacilities.
(3)InventorysystemPerpetualinventorymethodisadopted.
(4)Amortizationmethodoflow-valueconsumablesandpackages
1)Low-valueconsumablesLow-valueconsumablesareamortizedwithone-offmethod.
2)PackagesPackagesareamortizedwithone-offmethod.
(5)CriteriaforrecognizingandprovidingforprovisionfordeclineinvalueofinventoriesAtthebalancesheetdate,inventoriesaremeasuredatthelowerofcostornetrealizablevalue,andprovisionfordeclineinvalueofinventoriesismadeforthedifferencebetweencostandnetrealizablevalue.Thenetrealizablevalueofinventoriesuseddirectlyforsaleisdeterminedinthenormalcourseofproductionandoperationbytheestimatedsellingpriceoftheinventorieslessestimatedsellingexpensesandrelatedtaxes;thenetrealizablevalueofinventoriesrequiringprocessingisdeterminedinthenormalcourseofproductionandoperationbytheestimatedsellingpriceofthefinishedgoodsproducedlessestimatedcoststobeincurreduptothetimeofcompletion,estimatedsellingexpensesandrelatedtaxes;Atthebalancesheetdate,ifthereisacontractpriceagreedforonepartofthesameinventoryandnocontractpriceexistsfortheotherpart,thenetrealizablevalueisdeterminedseparatelyandcomparedwithitscorrespondingcost,andtheamountofprovisionorreversalofallowancefordeclineinvalueofinventoriesisdeterminedseparately.
14.Long-termequityinvestments
(1)JudgmentofjointcontrolandsignificantinfluenceJointcontrolisthecontractuallyagreedsharingofcontrolofanarrangement,whichexistsonlywhendecisionsabouttherelevantactivitiesrequiretheunanimousconsentofthepartiessharingcontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsoftheinvesteebutisnotcontrolorjointcontrolofthesepolicies.
(2)Determinationofinvestmentcost
1)Forbusinesscombinationundercommoncontrol,iftheconsiderationofthecombiningpartyisthatitmakespaymentincash,transfersnon-cashassets,assumesitsliabilitiesorissuesequitysecurities,onthedateofcombination,itregardstheshareofthecarryingamountoftheequityofthecombinedpartyincludedintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyastheinitialcostoftheinvestment.Thedifferencebetweentheinitialcostofthelong-termequityinvestmentsandthecarryingamountofthecombinationconsiderationpaidortheparvalueofsharesissuedoffsetscapitalreserve;ifthebalanceofcapitalreserveisinsufficienttooffset,anyexcessisadjustedtoretainedearnings.Whenlong-termequityinvestmentsareobtainedthroughbusinesscombinationundercommoncontrolachievedinstages,theCompanydetermineswhetheritisa“bundledtransaction”.Ifitisa“bundledtransaction”,stagesasawholeareconsideredasone
transactioninaccountingtreatment.Ifitisnota“bundledtransaction”,onthedateofcombination,investmentcostisinitiallyrecognizedattheshareofthecarryingamountofnetassetsofthecombinedpartyincludedtheconsolidatedfinancialstatementsoftheultimatecontrollingparty.Thedifferencebetweentheinitialinvestmentcostoflong-termequityinvestmentsattheacquisitiondateandthecarryingamountofthepreviouslyheldlong-termequityinvestmentsplusthecarryingamountoftheconsiderationpaidforthenewlyacquiredequityisadjustedtocapitalreserve;ifthebalanceofcapitalreserveisinsufficienttooffset,anyexcessisadjustedtoretainedearnings.
2)Forbusinesscombinationnotundercommoncontrol,investmentcostisinitiallyrecognizedattheacquisition-datefairvalueofconsiderationspaid.Whenlong-termequityinvestmentsareobtainedthroughbusinesscombinationnotundercommoncontrolachievedinstages,theCompanydeterminedwhethertheyarestand-alonefinancialstatementsorconsolidatedfinancialstatementsinaccountingtreatment:
a.Inthecaseofstand-alonefinancialstatements,investmentcostisinitiallyrecognizedatthecarryingamountofthepreviouslyheldlong-termequityinvestmentsplusthecarryingamountoftheconsiderationpaidforthenewlyacquiredequity.b.Inthecaseofconsolidatedfinancialstatements,theCompanydetermineswhetheritisa“bundledtransaction”.Ifitisa“bundledtransaction”,stagesasawholeareconsideredasonetransactioninaccountingtreatment.Ifitisnota“bundledtransaction”,thecarryingamountoftheacquirer’spreviouslyheldequityinterestintheacquireeisremeasuredattheacquisition-datefairvalue,andthedifferencebetweenthefairvalueandthecarryingamountisrecognizedininvestmentincome;whentheacquirer’spreviouslyheldequityinterestintheacquireeinvolvesothercomprehensiveincomeunderequitymethod,therelatedothercomprehensiveincomeisreclassifiedasincomefortheacquisitionperiod,excludingothercomprehensiveincomearisingfromchangesinnetliabilitiesorassetsfromremeasurementofdefinedbenefitplanoftheacquiree.
3)Long-termequityinvestmentsobtainedthroughwaysotherthanbusinesscombination:theinitialcostofalong-termequityinvestmentobtainedbymakingpaymentincashisthepurchasecostwhichisactuallypaid;thatobtainedonthebasisofissuingequitysecuritiesisthefairvalueoftheequitysecuritiesissued;thatobtainedthroughdebtrestructuringisdeterminedaccordingto“CASBE12–DebtRestructuring”;andthatobtainedthroughnon-cashassetsexchangeisdeterminedaccordingto“CASBE7–Non-cashAssetsExchange”
(3)SubsequentmeasurementandrecognitionmethodofprofitorlossForlong-termequityinvestmentswithcontrolrelationship,itisaccountedforwithcostmethod;forlong-termequityinvestmentswithjointcontrolorsignificantinfluencerelationship,itisaccountedforwithequitymethod.
(4)DisposalofasubsidiaryinstagesresultingintheCompany’slossofcontrol
1)Principlesfordeterminingwhetherornotatransactionisa"packagedeal"Inthecaseofastep-by-stepdisposalofequityinvestmentsinsubsidiariesthroughmultipletransactionsuntillossofcontrol,theCompanydetermineswhetherastep-by-steptransactionisa"packagedeal"bytakingintoaccountthetermsandconditionsofthetransactionagreementforeachstepofthestep-by-steptransaction,therespectivedisposalconsideration,thetargetofthedisposal,themethodofdisposal,andthepointoftimeofthedisposal,amongotherinformation.Iftheterms,conditionsandeconomicimpactsofeachtransactionmeetoneormoreofthefollowingconditions,itisgenerallyrecognizedthatmultipletransactionsare"packagedeals":
a.Thetransactionsareenteredintoatthesametimeorinconsiderationoftheeffectsofeachother;b.Thetransactionsasawholeachieveacompletebusinessresult;
c.theoccurrenceofonetransactionisdependentontheoccurrenceofatleastoneothertransaction;d.atransactionisuneconomicwhenviewedinisolation,butiseconomicwhenconsideredinconjunctionwithothertransactions.
2)Accountingtreatmentfortransactionsthatarenot"packagedeals"a.IndividualfinancialstatementsForequityinterestsdisposedof,thedifferencebetweenthebookvalueandtheactualacquisitionpriceisrecognizedinprofitorlossforthecurrentperiod.Fortheremainingequityinterest,ifitstillhassignificantinfluenceovertheinvesteeunitorexercisesjointcontrolwithotherparties,itistransferredtotheequitymethodofaccounting;ifitcannolongerexercisecontrol,jointcontrolorsignificantinfluenceovertheinvesteeunit,itisaccountedforinaccordancewiththerelevantprovisionsof"AccountingStandardforBusinessEnterprises(ASBE)No.22-RecognitionandMeasurementofFinancialInstruments".b.ConsolidatedfinancialstatementsPriortothelossofcontrol,thedifferencebetweenthedisposalpriceandthedisposallong-termequityinvestment'scorrespondingshareofthesubsidiary'snetassetscalculatedonacontinuousbasisfromthedateofpurchaseorthedateofconsolidationisadjustedtocapitalsurplus(capitalpremium),andifcapitalpremiumisnotsufficienttobeeliminated,itiseliminatedtoretainedearnings.UponlossofcontroloverAtomics,theremainingequityinterestisremeasuredatitsfairvalueatthedateoflossofcontrol.Thedifferencebetweenthesumoftheconsiderationobtainedfromthedisposaloftheequityinterestandthefairvalueoftheremainingequityinterest,lesstheshareoftheoriginalsubsidiary'snetassetscontinuouslymeasuredfromthedateofpurchaseorthedateofconsolidationbasedontheoriginalshareholdingratio,isrecognizedasinvestmentincomeintheperiodinwhichcontrolislost,andgoodwillisalsoeliminated.Othercomprehensiveincome,suchasothercomprehensiveincomerelatedtoequityinvestmentsintheoriginalsubsidiaries,shouldbetransferredtoinvestmentincomeinthecurrentperiodwhencontrolislost.
)Accountingtreatmentof"packagetransactionsa.IndividualfinancialstatementsEachtransactionisaccountedforasadisposalofasubsidiaryandlossofcontrol.However,thedifferencebetweenthedisposalpriceandthecarryingvalueofthelong-termequityinvestmentcorrespondingtothedisposaloftheinvestmentineachcasebeforethelossofcontrolisrecognizedasothercomprehensiveincomeintheindividualfinancialstatementsandtransferredtoprofitorlossintheperiodofthelossofcontrolwhenthelossofcontroloccurs.b.ConsolidatedfinancialstatementsEachtransactionisaccountedforasadisposalofasubsidiaryandlossofcontrol.However,thedifferencebetweenthedisposalpriceandtheshareofthenetassetsofthesubsidiarycorrespondingtothedisposaloftheinvestmentineachcasebeforethelossofcontrolisrecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatementsandtransferredtoprofitorlossintheperiodoflossofcontrolwhenthecontrolislost.
15.Fixedassets
(1)Recognitionprinciples
Fixedassetsaretangibleassetsheldforuseintheproductionofgoodsorrenderingofservices,forrentaltoothers,orforadministrativepurposes,andexpectedtobeusedduringmorethanoneaccountingyear.Fixedassetsarerecognizedif,andonlyif,
itisprobablethatfutureeconomicbenefitsassociatedwiththeassetswillflowtotheCompanyandthecostoftheassetscanbemeasuredreliably.
(2)Depreciationmethod
Categories
| Categories | Depreciationmethod | Usefullife(years) | Residualvalueproportion(%) | Annualdepreciationrate(%) |
| Buildingsandstructures | Straight-linemethod | 7-70 | 5 | 13.57-1.36 |
| Generalequipment | Straight-linemethod | 5-10 | 5 | 19.00-9.50 |
| Specialequipment | Straight-linemethod | 5-15 | 5 | 19.00-6.33 |
| Transportfacilities | Straight-linemethod | 5-7 | 5 | 19.00-13.57 |
16.Constructioninprogress
(1)Constructioninprogressisrecognizedif,andonlyif,itisprobablethatfutureeconomicbenefitsassociatedwiththeitemwillflowtotheCompany,andthecostoftheitemcanbemeasuredreliably.Constructioninprogressismeasuredattheactualcostincurredtoreachitsdesignedusableconditions.
(2)Constructioninprogressistransferredintofixedassetsatitsactualcostwhenitreachesthedesignedusableconditions.Whentheauditingoftheconstructioninprogresswasnotfinishedwhilereachingthedesignedusableconditions,itistransferredtofixedassetsusingestimatedvaluefirst,andthenadjustedaccordinglywhentheactualcostissettled,buttheaccumulateddepreciationisnottobeadjustedretrospectively.
| Categories | Criteriaandpointintimeforcarryingforwardconstructioninprogresstofixedassets |
| Buildingsandstructures | Constructionworksreachthestateofintendedusefromthedateofreachingthestateofintendeduse |
| Generalequipment | Afterinstallationandcommissioningtomeetthedesignrequirementsorcontractualstandards |
| Specialequipment | Afterinstallationandcommissioningtomeetthedesignrequirementsorcontractualstandards |
17、Borrowingcosts
(1)RecognitionprincipleofborrowingcostscapitalizationWheretheborrowingcostsincurredtotheCompanycanbedirectlyattributabletotheacquisitionandconstructionorproductionofassetseligibleforcapitalization,itiscapitalizedandincludedinthecostsofrelevantassets;otherborrowingcostsarerecognizedasexpensesonthebasisoftheactualamountincurred,andareincludedinprofitorloss.
(2)Borrowingcostscapitalizationperiod
1)Theborrowingcostsarenotcapitalizedunlessthefollowingrequirementsareallmet:1)theassetdisbursementshavealreadyincurred;2)theborrowingcostshavealreadyincurred;and3)theacquisitionandconstructionorproductionactivitieswhicharenecessarytopreparetheassetforitsintendeduseorsalehavealreadystarted.
2)Suspensionofcapitalization:wheretheacquisitionandconstructionorproductionofaqualifiedassetisinterruptedabnormallyandtheinterruptionperiodlastsformorethan3months,thecapitalizationoftheborrowingcostsissuspended;theborrowingcostsincurredduringsuchperiodarerecognizedasexpenses,andareincludedinprofitorloss,tilltheacquisitionandconstructionorproductionoftheassetrestarts.
3)Ceasingofcapitalization:whenthequalifiedassetunderacquisitionandconstructionorproductionisreadyfortheintendeduseorsale,thecapitalizationoftheborrowingcostsisceased.
(3)CapitalizationrateandcapitalizedamountofborrowingcostsForborrowingsexclusivelyfortheacquisitionandconstructionorproductionofassetseligibleforcapitalization,theto-be-capitalizedamountofinterestsisdeterminedinlightoftheactualinterestexpensesincurred(includingamortizationofpremiumordiscountbasedoneffectiveinterestmethod)ofthespecialborrowingsinthecurrentperiodlesstheinterestincomeontheunusedborrowingsasadepositinthebankorasatemporaryinvestment;whereageneralborrowingisusedfortheacquisitionandconstructionorproductionofassetseligibleforcapitalization,theCompanycalculatesanddeterminestheto-be-capitalizedamountofinterestsonthegeneralborrowingbymultiplyingtheweightedaverageassetdisbursementofthepartoftheaccumulativeassetdisbursementslessthegeneralborrowingbythecapitalizationrateofthegeneralborrowingused.
18.Intangibleassets
(1)Measurementmethod,usefullivesandimpairmenttest
1)Intangibleassetsincludelanduseright,patentright,non-patentedtechnology,etc.Theinitialmeasurementofintangibleassetsisbasedonitscost.
2)Forintangibleassetswithfiniteusefullives,theiramortizationamountsareamortizedwithintheirusefullivessystematicallyandreasonably,ifitisunabletodeterminetheexpectedrealizationpatternreliably,intangibleassetsareamortizedbythestraight-linemethodwithdetailsasfollows:
Items
| Items | Usefullifeandthebasisforitsdetermination | Amortizationmethod |
| Landuseright | 50、70,(Basedonthenumberofyearscontainedinthewarrants) | linearmethod |
| Software | 10,(Basedonprojectedyearsofbenefit) | linearmethod |
| Patentright | 10,(Basedonprojectedyearsofbenefit) | linearmethod |
| Non-patentedtechnology | 15,(Basedonprojectedyearsofbenefit) | linearmethod |
(2)ScopeofR&Dexpendituresandrelatedaccountingtreatment
1)ThescopeofR&Dexpenditurestobepooled
①PersonnellaborcostsPersonnellaborcostsincludewagesandsalaries,basicpensioninsurancepremiums,basicmedicalinsurancepremiums,unemploymentinsurancepremiums,workinjuryinsurancepremiums,maternityinsurancepremiumsandhousingfundoftheCompany'sresearchanddevelopmentpersonnel,aswellaslaborcostsofexternalresearchanddevelopmentpersonnel.Whereresearchanddevelopmentpersonnelserveonmultipleresearchanddevelopmentprojectsatthesametime,laborcostsarerecognizedonthebasisoftherecordsofhoursworkedbyresearchanddevelopmentpersonnelforeachresearchanddevelopmentprojectprovidedbytheCompany'smanagement,andareallocatedonaproratabasisamongthedifferentresearchanddevelopmentprojects.Wherepersonneldirectlyengagedinresearchanddevelopmentactivitiesandexternalresearchanddevelopmentpersonnelaresimultaneouslyengagedinnon-researchanddevelopmentactivities,theCompanyallocatesthepersonnellaborcostsactuallyincurredbytheresearchanddevelopmentpersonnelbetweenresearchanddevelopmentexpensesandproductionandoperatingexpensesbasedontherecordsoftheirworkinghoursindifferentpositions,inaccordancewiththeproportionoftheiractualworkinghoursandotherreasonablemethods.
②Directinputcosts
DirectinputcostsrefertotherelevantexpendituresactuallyincurredbytheCompanyfortheimplementationofresearchanddevelopmentactivities.Itincludes:
a.directlyconsumedmaterials,fuelandpowercosts;b.thedevelopmentandmanufacturingcostsofmoldsandprocessequipmentusedforintermediatetestsandproducttrialproduction,thepurchasecostsofsamples,prototypesandgeneraltestingmeansthatdonotconstitutefixedassets,andtheinspectioncostsoftrialproducts;c.)thecostsofoperatingandmaintaining,adjusting,inspecting,testingandrepairinginstrumentsandequipmentusedforresearchanddevelopmentactivities.③Depreciationexpenseandlong-termamortizationexpenseDepreciationexpensereferstothedepreciationofinstruments,equipmentandbuildingsinuseusedinresearchanddevelopmentactivities.Ifinstruments,equipmentandbuildingsinuseareusedforresearchanddevelopmentactivitiesandarealsousedfornon-researchanddevelopmentactivities,necessaryrecordsarekeptoftheuseofsuchinstruments,equipmentandbuildingsinuse,andthedepreciationexpenseactuallyincurredisallocatedbetweenresearchanddevelopmentexpensesandproductionandoperatingexpensesusingareasonablemethodbasedonfactorssuchasactualman-hoursworkedandsquarefootageofspaceutilized.Long-termamortizedexpensesarelong-termamortizedexpensesincurredinthecourseofalteration,modification,renovationandrepairofresearchanddevelopmentfacilities,whicharesummarizedonthebasisofactualexpendituresandamortizedequallyoveraspecifiedperiodoftime.④AmortizationexpenseofintangibleassetsAmortizationexpenseofintangibleassetsistheamortizationexpenseofsoftware,intellectualproperty,andnon-patentedtechnologies(know-how,licenses,designsandcalculationmethods,etc.)usedinresearchanddevelopmentactivities.⑤DesigncostsDesignexpensesareexpensesincurredfortheconception,developmentandmanufactureofnewproductsandprocesses,designofprocesses,technicalspecifications,formulationofprotocols,operationalcharacteristics,etc.,includingexpensesrelatedtocreativedesignactivitiesforobtaininginnovative,creativeandbreakthroughproducts.⑥EquipmentdebuggingcostsandtestcostsEquipmentdebuggingcostsarecostsincurredforresearchanddevelopmentactivitiesintheprocessofpreparingworkpieces,includingcostsincurredforactivitiessuchasthedevelopmentofspecial,specializedproductionmachines,changesinproductionandqualitycontrolprocedures,orthedevelopmentofnewmethodsandstandards.Costsincurredforroutinetoolingpreparationandindustrialengineeringformassproductionandcommercializationarenotincludedinthescopeofcollection.⑦CommissionedexternalresearchanddevelopmentcostsEntrustedexternalresearchanddevelopmentexpensesareexpensesincurredbytheCompanyforresearchanddevelopmentactivitiesentrustedtootherorganizationsorindividualsinsideoroutsidethecountry(theresultsoftheresearchanddevelopmentactivitiesareownedbytheCompanyandarecloselyrelatedtotheCompany'smainbusinessoperations).⑧Otherexpenses
Otherexpensesrefertoexpensesotherthanthosementionedabovethataredirectlyrelatedtoresearchanddevelopmentactivities,includingtechnicallibraryanddatafees,datatranslationfees,expertconsultationfees,insurancefeesforhigh-techresearchanddevelopment,search,demonstration,evaluation,appraisalandacceptancefeesforresearchanddevelopmentresults,applicationfees,registrationfeesandagencyfeesforintellectualpropertyrights,meetingfees,travelfeesandcommunicationfees.
)Expendituresontheresearchphaseofaninternalprojectarerecognizedasprofitorlosswhentheyareincurred.AnintangibleassetarisingfromthedevelopmentphaseofaninternalprojectisrecognizediftheCompanycandemonstrateallofthefollowings:
1)thetechnicalfeasibilityofcompletingtheintangibleassetsothatitwillbeavailableforuseorsale;2)itsintentiontocompletetheintangibleassetanduseorsellit;3)howtheintangibleassetwillgenerateprobablefutureeconomicbenefits,amongotherthings,theCompanycandemonstratetheexistenceofamarketfortheoutputoftheintangibleassetortheintangibleassetitselfor,ifitistobeusedinternally,theusefulnessoftheintangibleasset;4)theavailabilityofadequatetechnical,financialandotherresourcestocompletethedevelopmentandtouseorselltheintangibleasset;and5)itsabilitytomeasurereliablytheexpenditureattributabletotheintangibleassetduringitsdevelopment.
19.Impairmentofpartoflong-termassetsForlong-termassetssuchaslong-termequityinvestments,fixedassets,constructioninprogress,right-of-useassets,intangibleassetswithfiniteusefullives,etc.,ifatthebalancesheetdatethereisindicationofimpairment,therecoverableamountistobeestimated.Forgoodwillrecognizedinbusinesscombinationandintangibleassetswithindefiniteusefullives,nomatterwhetherthereisindicationofimpairment,impairmenttestisperformedannually.Impairmenttestongoodwillisperformedonrelatedassetgrouporassetgroupportfolio.Whentherecoverableamountofsuchlong-termassetsislowerthantheircarryingamount,thedifferenceisrecognizedasprovisionforassetsimpairmentthroughprofitorloss.
20.Long-termprepaidexpenses
Long-termprepaidexpensesrefertocoststhathavebeenrecognizedbutwithamortizationperiodoveroneyear(excludingoneyear).Theyarerecordedwithactualcost,andevenlyamortizedwithinthebeneficiaryperiodorstipulatedperiod.Ifitemsoflong-termprepaymentsfailtobebeneficialtothefollowingaccountingperiods,residualvaluesofsuchitemsareincludedinprofitorloss.
21.Employeebenefits
(1)Short-termemployeebenefits
TheCompanyrecognizes,intheaccountingperiodinwhichanemployeeprovidesservice,short-termemployeebenefitsactuallyincurredasliabilities,withacorrespondingchargetoprofitorlossorthecostofarelevantasset.
(2)Post-employmentbenefits
TheCompanyclassifiespost-employmentbenefitplansaseitherdefinedcontributionplansordefinedbenefitplans.
1)TheCompanyrecognizesintheaccountingperiodinwhichanemployeeprovidesservicethecontributionpayabletoadefinedcontributionplanasaliability,withacorrespondingchargetoprofitorlossorthecostofarelevantasset.
2)AccountingtreatmentbytheCompanyfordefinedbenefitplanusuallyinvolvesthefollowingsteps:
①Inaccordancewiththeprojectedunitcreditmethod,usingunbiasedandmutuallycompatibleactuarialassumptionstoestimaterelateddemographicvariablesandfinancialvariables,measuretheobligationsunderthedefinedbenefitplan,anddeterminethe
periodstowhichtheobligationsareattributed.Meanwhile,theCompanydiscountsobligationsunderthedefinedbenefitplantodeterminethepresentvalueofthedefinedbenefitplanobligationsandthecurrentservicecost;
②Whenadefinedbenefitplanhasassets,theCompanyrecognizesthedeficitorsurplusbydeductingthefairvalueofdefinedbenefitplanassetsfromthepresentvalueofthedefinedbenefitplanobligationasanetdefinedbenefitplanliabilityornetdefinedbenefitplanasset.Whenadefinedbenefitplanhasasurplus,theCompanymeasuresthenetdefinedbenefitplanassetatthelowerofthesurplusinthedefinedbenefitplanandtheassetceiling;
③Attheendoftheperiod,theCompanyrecognizesthefollowingcomponentsofemployeebenefitscostarisingfromdefinedbenefitplan:a.servicecost;b.netinterestonthenetdefinedbenefitplanliability(asset);andc.changesasaresultofremeasurementofthenetdefinedbenefitliability(asset).Itemaanditembarerecognizedinprofitorlossorthecostofarelevantasset.Itemcisrecognizedinothercomprehensiveincomeandisnottobereclassifiedsubsequentlytoprofitorloss.However,theCompanymaytransferthoseamountsrecognizedinothercomprehensiveincomewithinequity.
(3)Terminationbenefits
Terminationbenefitsprovidedtoemployeesarerecognizedasanemployeebenefitliabilityforterminationbenefits,withacorrespondingchargetoprofitorlossattheearlierofthefollowingdates:a.whentheCompanycannotunilaterallywithdrawtheofferofterminationbenefitsbecauseofanemploymentterminationplanoracurtailmentproposal;orb.whentheCompanyrecognizescostorexpensesrelatedtoarestructuringthatinvolvesthepaymentofterminationbenefits.
(4)Otherlong-termemployeebenefits
Whenotherlong-termemployeebenefitsprovidedtotheemployeessatisfiedtheconditionsforclassifyingasadefinedcontributionplan,thosebenefitsareaccountedforinaccordancewiththerequirementsrelatingtodefinedcontributionplan,whileotherbenefitsareaccountedforinaccordancewiththerequirementsrelatingtodefinedbenefitplan.TheCompanyrecognizesthecostofemployeebenefitsarisingfromotherlong-termemployeebenefitsasthefollowings:a.servicecost;b.netinterestonthenetliabilityornetassetsofotherlong-termemployeebenefits;andc.changesasaresultofremeasurementofthenetliabilityornetassetsofotherlong-termemployeebenefits.Asapracticalexpedient,thenettotaloftheaforesaidamountsisrecognizedinprofitorlossorincludedinthecostofarelevantasset.
22.projectedliability
(1)Whenanobligationarisingfromcontingenciessuchasguaranteesgiventoothers,litigationmatters,productqualityassurance,losscontracts,etc.becomesapresentobligationofthecompany,anditisprobablethattheperformanceoftheobligationwillresultinanoutflowofeconomicbenefitstothecompanyandtheamountoftheobligationcanbemeasuredreliably,thecompanyrecognizestheobligationasaprojectedliability.(
)Thecompanyinitiallymeasuresaprojectedliabilityonthebasisofthebestestimateoftheexpenditurerequiredtosettletherelevantpresentobligationandreviewsthecarryingamountoftheprojectedliabilityatthebalancesheetdate.
23.RevenueAccountingpoliciesonrevenuerecognitionandmeasurement
(1)RevenuerecognitionprinciplesAtcontractinception,theCompanyshallassessthecontractsandshallidentifyeachperformanceobligationinthecontracts,anddeterminewhethertheperformanceobligationshouldbesatisfiedovertimeoratapointintime.TheCompanysatisfiesaperformanceobligationovertimeifoneofthefollowingcriteriaismet,otherwise,theperformanceobligationissatisfiedatapointintime:1)thecustomersimultaneouslyreceivesandconsumestheeconomicbenefitsprovidedbytheCompany’sperformanceastheCompanyperforms;2)thecustomercancontrolgoodsastheyarecreatedbytheCompany’sperformance;3)goodscreatedduringtheCompany’sperformancehaveirreplaceableusesandtheCompanyhasanenforceablerighttothepaymentsforperformancecompletedtodateduringthewholecontractperiod.Foreachperformanceobligationsatisfiedovertime,theCompanyshallrecognizerevenueovertimebymeasuringtheprogresstowardscompletesatisfactionofthatperformanceobligation.Inthecircumstancethattheprogresscannotbemeasuredreasonably,
butthecostsincurredinsatisfyingtheperformanceobligationareexpectedtoberecovered,theCompanyshallrecognizerevenueonlytotheextentofthecostsincurreduntilitcanreasonablymeasuretheprogress.Foreachperformanceobligationsatisfiedatapointintime,theCompanyshallrecognizerevenueatthetimepointthatthecustomerobtainscontrolofrelevantgoodsorservices.Todeterminewhetherthecustomerhasobtainedcontrolofgoods,theCompanyshallconsiderthefollowingindications:1)theCompanyhasapresentrighttopaymentforthegoods,i.e.,thecustomerispresentlyobligedtopayforthegoods;2)theCompanyhastransferredthelegaltitleofthegoodstothecustomer,i.e.,thecustomerhaslegaltitletothegoods;3)theCompanyhastransferredphysicalpossessionofthegoodstothecustomer,i.e.,thecustomerhasphysicallypossessedthegoods;4)theCompanyhastransferredsignificantrisksandrewardsofownershipofthegoodstothecustomer,i.e.,thecustomerhasobtainedsignificantrisksandrewardsofownershipofthegoods;5)thecustomerhasacceptedthegoods;6)otherevidenceindicatingthecustomerhasobtainedcontroloverthegoods.(
)Revenuemeasurementprinciple
1)Revenueismeasuredattheamountofthetransactionpricethatisallocatedtoeachperformanceobligation.ThetransactionpriceistheamountofconsiderationtowhichtheCompanyexpectstobeentitledinexchangefortransferringgoodsorservicestoacustomer,excludingamountscollectedonbehalfofthirdpartiesandthoseexpectedtoberefundedtothecustomer.
2)Iftheconsiderationpromisedinacontractincludesavariableamount,theCompanyshallconfirmthebestestimateofvariableconsiderationatexpectedvalueorthemostlikelyamount.However,thetransactionpricethatincludestheamountofvariableconsiderationonlytotheextentthatitishighprobablethatasignificantreversalintheamountofcumulativerevenuerecognizedwillnotoccurwhentheuncertaintyassociatedwiththevariableconsiderationissubsequentlyresolved.
3)Inthecircumstancethatthecontractcontainsasignificantfinancingcomponent,theCompanyshalldeterminethetransactionpricebasedonthepricethatacustomerwouldhavepaidforifthecustomerhadpaidcashforobtainingcontroloverthosegoodsorservices.Thedifferencebetweenthetransactionpriceandtheamountofpromisedconsiderationisamortizedundereffectiveinterestmethodovercontractualperiod.TheeffectsofasignificantfinancingcomponentshallnotbeconsiderediftheCompanyexpects,atthecontractinception,thattheperiodbetweenwhenthecustomerobtainscontrolovergoodsorservicesandwhenthecustomerpaysconsiderationwillbeoneyearorless.
4)Forcontractscontainingtwoormoreperformanceobligations,theCompanyshalldeterminethestand-alonesellingpriceatcontractinceptionofthedistinctgoodunderlyingeachperformanceobligationandallocatethetransactionpricetoeachperformanceobligationonarelativestand-alonesellingpricebasis.Differentoperatingmodelsforthesametypeofbusinessinvolvingdifferentrevenuerecognitionandmeasurementmethods
(1)RevenuefromsalesofproductsTheCompany’smainproductsarenutrition,flavorandfragrance,newpolymermaterials,etc.Salesofproductsareperformanceobligationssatisfiedatapointintime.RevenuefromdomesticsalesisrecognizedwhentheCompanyhasdeliveredgoodstothecustomerasagreedbycontractandhasobtaineddeliverynotesignedbythecustomer,andtheCompanyhascollectedthepaymentsorhasobtainedtherighttothepayments,andrelatedeconomicbenefitsarehighlyprobabletoflowtotheCompany.RevenuefromoverseassalesisrecognizedwhentheCompanyhasdeclaredgoodstothecustomsbasedoncontractualagreementsandhasobtainedabilloflading,andtheCompanyhascollectedthepaymentsorhasobtainedtherighttothepayments,andrelatedeconomicbenefitsarehighlyprobabletoflowtotheCompany.
(2)RevenuefromrealestatesalesRealestatesalesareperformanceobligationssatisfiedatapointintime.RevenuefromrealestatesalesisrecognizedwhentheCompanyhasdeliveredpropertiestothecustomerasagreedbycontractandhasobtainedtheclientacceptancereceiptssignedbythecustomer,andtheCompanyhascollectedthepaymentsorhasobtainedtherighttothepayments,andrelatedeconomicbenefitsarehighlyprobabletoflowtotheCompany.
24.Contractassets,contractliabilities
TheCompanypresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceobligationsandcustomers’payments.Contractassetsandcontractliabilitiesunderthesamecontractshalloffseteachotherandbe
presentedonanetbasis.TheCompanypresentsanunconditionalrighttoconsideration(i.e.,onlythepassageoftimeisrequiredbeforetheconsiderationisdue)asareceivable,andpresentsarighttoconsiderationinexchangeforgoodsthatithastransferredtoacustomer(whichisconditionalonsomethingotherthanthepassageoftime)asacontractasset.TheCompanypresentsanobligationtotransfergoodstoacustomerforwhichtheCompanyhasreceivedconsideration(ortheamountisdue)fromthecustomerasacontractliability.25.Governmentgrants
(1)Governmentgrantsshallberecognizedif,andonlyif,thefollowingconditionsareallmet:
1)theCompanywillcomplywiththeconditionsattachingtothegrants;
2)thegrantswillbereceived.Monetarygovernmentgrantsaremeasuredattheamountreceivedorreceivable.Non-monetarygovernmentgrantsaremeasuredatfairvalue,andcanbemeasuredatnominalamountinthecircumstancethatfairvaluecannotbeassessed.
(2)BasisofjudgmentandaccountingtreatmentofgovernmentgrantsrelatedtoassetsGovernmentgrantsthatarestipulatedingovernmentdocumentstobeusedforthepurchase,constructionorotherformationoflong-termassetsareclassifiedasasset-relatedgovernmentgrants.Ifthegovernmentdocumentsareunclear,thegovernmentgrantsarejudgedonthebasisofthebasicconditionsthatmustbemetinordertoobtainthegrants,andthosethatarebasedonthebasicconditionsofpurchasing,constructingorotherwiseforminglong-termassetsareclassifiedasasset-relatedgovernmentgrants.Governmentgrantsrelatedtoassetsareoffsetagainstthecarryingamountoftherelatedassetsorrecognizedasdeferredincome.Ifthegovernmentgrantsrelatedtoassetsarerecognizedasdeferredincome,theyarerecognizedinprofitorlossinareasonableandsystematicmannerovertheusefullivesoftherelatedassets.Governmentgrantsthataremeasuredatanominalamountarerecognizeddirectlyinprofitorloss.Iftherelatedassetsaresold,transferred,retiredordestroyedbeforetheendoftheirusefullives,theunallocatedbalanceoftherelateddeferredincomeistransferredtoprofitorlossintheperiodinwhichtheassetsaredisposedof.
(3)BasisofjudgmentandaccountingtreatmentofgovernmentgrantsrelatedtorevenuesGovernmentgrantsotherthanasset-relatedgovernmentgrantsareclassifiedasrevenue-relatedgovernmentgrants.Forgovernmentgrantsthatcontainbothasset-relatedandrevenue-relatedcomponents,ifitisdifficulttodistinguishbetweenasset-relatedandrevenue-relatedgovernmentgrants,theentiregovernmentgrantiscategorizedasrevenue-relatedgovernmentgrants.Governmentgrantsrelatedtoincomethatareusedtocompensateforrelatedcostsorlossesinfutureperiodsarerecognizedasdeferredincomeandarecreditedtocurrentprofitorlossorchargedtocurrentcostintheperiodinwhichtherelatedcostsorlossesarerecognized;thosethatareusedtocompensateforrelatedcostsorlossesthathavealreadybeenincurredaredirectlycreditedtocurrentprofitorlossorchargedtocurrentcost.
(4)GovernmentgrantsthatarerelatedtotheCompany'sdailyoperationsarerecognizedinotherincomeoroffsetagainstrelatedcostsandexpensesinaccordancewiththesubstanceoftheeconomicoperations.GovernmentgrantsthatarenotrelatedtotheCompany'sdailyactivitiesarerecognizedasnon-operatingincomeorexpenses.
(5)Policyinterestsubvention
1)Ifthetreasurydisbursesthesubsidizedinterestfundstoalendingbank,andthelendingbankprovidesloanstotheCompanyatapolicypreferentialinterestrate,theactualamountoftheloanreceivedisusedastherecordedvalueoftheloan,andtherelatedborrowingcostsarecalculatedbasedontheprincipalamountoftheloanandthepolicypreferentialinterestrate.
2)Ifthesubsidizedinterestratefundsaredirectlyallocatedtothecompanybythetreasury,thecorrespondingsubsidizedinterestrateshallbeoffsetagainsttherelevantborrowingcosts.
26.Deferredtaxassets/Deferredtaxliabilities
(
)Deferredtaxassetsordeferredtaxliabilitiesarecalculatedandrecognizedbasedonthedifferencebetweenthecarryingamountandtaxbaseofassetsandliabilities(andthedifferenceofthecarryingamountandtaxbaseofitemsnotrecognizedasassetsandliabilitiesbutwiththeirtaxbasebeingabletobedeterminedaccordingtotaxlaws)andinaccordancewiththetaxrate
applicabletotheperiodduringwhichtheassetsareexpectedtoberecoveredortheliabilitiesareexpectedtobesettled.
(2)Adeferredtaxassetisrecognizedtotheextentoftheamountofthetaxableincome,whichismostlikelytoobtainandwhichcanbedeductedfromthedeductibletemporarydifference.Atthebalancesheetdate,ifthereisanyexactevidencethatitisprobablethatfuturetaxableincomewillbeavailableagainstwhichdeductibletemporarydifferencescanbeutilized,thedeferredtaxassetsunrecognizedinpriorperiodsarerecognized.(
)Atthebalancesheetdate,thecarryingamountofdeferredtaxassetsisreviewed.Thecarryingamountofadeferredtaxassetisreducedtotheextentthatitisnolongerprobablethatsufficienttaxableincomewillbeavailabletoallowthebenefitofthedeferredtaxassettobeutilized.Suchreductionissubsequentlyreversedtotheextentthatitbecomesprobablethatsufficienttaxableincomewillbeavailable.
(4)Theincometaxanddeferredtaxfortheperiodaretreatedasincometaxexpensesorincomethroughprofitorloss,excludingthosearisingfromthefollowingcircumstances:1)businesscombination;and2)thetransactionsoritemsdirectlyrecognizedinequity.(
)Deferredincometaxassetsanddeferredincometaxliabilitiesarestatedatnetamountsafteroffsettingwhenthefollowingconditionsaresimultaneouslymet:1)thereisalegalrighttosettlecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasis;2)thedeferredincometaxassetsanddeferredincometaxliabilitiesrelatetoincometaxesleviedbythesametaxauthorityonthesametaxpayingentity,orrelatetodifferenttaxpayingentitiesbutarenotrealizedorsettledduringeachsignificantfutureperiodinwhichthedeferredincometaxassetsanddeferredincometaxliabilitiesarereversed.eachfutureperiodinwhichthedeferredincometaxassetsanddeferredincometaxliabilitiesarereversedtotheextentthatthetaxableentityinvolvedintendstoeithersettlethecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasisortoacquiretheassetsandsettletheliabilitiesatthesametime.
27.Leases
(1)AccountingtreatmentofleasesasalesseeAtthecommencementdate,theCompanyrecognizesaleasethathasaleasetermof12monthsorlessasashort-termlease,whichshallnotcontainapurchaseoption;theCompanyrecognizesaleaseasaleaseofalow-valueassetiftheunderlyingassetisoflowvaluewhenitisnew.IftheCompanysubleasesanasset,orexpectstosubleaseanasset,theheadleasedoesnotqualifyasaleaseofalow-valueasset.Forallshort-termleasesandleasesoflow-valueassets,leasepaymentsarerecognizedascostorprofitorlosswithstraight-linemethod/unit-of-productionmethodovertheleaseterm.Apartfromtheabove-mentionedshort-termleasesandleasesoflow-valueassetswithsimplifiedapproach,theCompanyrecognizesright-of-useassetsandleaseliabilitiesatthecommencementdate.
1)Right-of-useassetsAright-of-useassetisinitiallymeasuredatcost,whichconsistsof:①theinitialmeasurementamountoftheleaseliability;②leasepaymentsmadeonorbeforethecommencementdateoftheleaseterm,netofamountsrelatedtoleaseincentivesreceived,ifany;③initialdirectcostsincurredbythelessee;and④costsexpectedtobeincurredbythelesseeinordertodismantleandremovetheleasedasset,torehabilitatethesitewheretheleasedassetislocated,ortorestoretheleasedassettotheagreed-uponconditionunderthetermsofthelease.⑤Costsexpectedtobeincurredbythelesseefordismantlingandremovingtheleasedassetorrestoringtheleasedassettotheagreedstateundertheleaseterms.
TheCompanydepreciatesright-of-useassetsonastraight-linebasis.Ifownershipoftheleasedassetscanbereasonablydeterminedattheendoftheleaseterm,depreciationisprovidedovertheremainingusefullifeoftheleasedassets.IfitisnotreasonablycertainthattheCompanywillobtainownershipoftheleasedassetbytheendoftheleaseterm,theCompanydepreciatestheassetovertheshorteroftheleasetermortheremainingusefullifeoftheleasedasset.
2)LeaseliabilityAtthecommencementdate,theCompanymeasurestheleaseliabilityatthepresentvalueoftheleasepaymentsthatarenotpaidatthatdate,discountedusingtheinterestrateimplicitinthelease.Ifthatratecannotbereadilydetermined,theCompany’sincrementalborrowingrateshallbeused.Unrecognizedfinancingexpenses,calculatedatthedifferencebetweentheleasepaymentanditspresentvalue,arerecognizedasinterestexpensesovertheleasetermusingthediscountratewhichhasbeenusedtodeterminethepresentvalueofleasepaymentandincludedinprofitorloss.Variableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesareincludedinprofitorlossintheperiodsinwhichtheyareincurred.Afterthecommencementdate,ifthereisachangeinthefollowingitems:a.actualfixedpayments;b.amountsexpectedtobepayableunderresidualvalueguarantees;c.anindexorarateusedtodetermineleasepayments;d.assessmentresultorexerciseofpurchaseoption,extensionoptionorterminationoption.,theCompanyremeasurestheleaseliabilitybasedonthepresentvalueofleasepaymentsafterchanges,andadjuststhecarryingamountoftheright-of-useassetaccordingly.Ifthecarryingamountoftheright-of-useassetisreducedtozerobutthereshallbeafurtherreductionintheleaseliability,theremainingamountshallberecognizedintoprofitorloss.
(2)Accountingforleasesaslessor
Attheinceptiondateofalease,theCompanyclassifiesleasesthattransfersubstantiallyalltherisksandrewardsassociatedwithownershipoftheleasedassetasfinanceleases,andallotherleasesasoperatingleases.
1)OperatingleasesTheCompanyrecognizesleasereceiptsasrentalincomeonastraight-linebasisineachperiodoftheleaseterm.Initialdirectcostsincurredarecapitalizedandamortizedonthesamebasisasrentalincomeandrecognizedinprofitorlossinthecurrentperiod.Variableleasepaymentsrelatedtooperatingleasesthatarenotrecognizedasleasereceiptsarerecognizedinprofitorlosswhentheyareactuallyincurred.
2)FinanceleasesAtthecommencementdateoftheleaseterm,theCompanyrecognizesafinanceleasereceivablebasedonthenetinvestmentinthelease(thesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedatthecommencementdateoftheleasetermdiscountedattheinterestrateembeddedinthelease)andderecognizestheassetunderafinancelease.Duringeachperiodoftheleaseterm,theCompanycalculatesandrecognizesinterestincomebasedontheinterestrateembeddedinthelease.
VariableleasepaymentsacquiredbytheCompanythatarenotincludedinthemeasurementofthenetinvestmentintheleasearerecognizedinprofitorlosswhentheyareactuallyincurred.
28.Worksafetyfund
SafetyproductionfeesextractedbytheCompanyinaccordancewiththeAdministrativeMeasuresfortheExtractionandUseofEnterpriseProductionSafetyExpenses(CaiZi[2022]No.136)issuedbytheMinistryofFinanceandtheMinistryofEmergencyResponseareincludedinthecostoftherelevantproductsorincurrentprofitorloss,andarealsorecordedintheaccountof"specialreserve".Whenthesafetyproductionfeeisused,ifitisanexpense,itisdirectlydeductedfromthespecialreserve.Ifafixedassetisformed,theexpenditureincurredissummarizedunderthe"constructioninprogress"accountandrecognizedasafixedassetwhenthesafetyprojectiscompletedandreachestheintendedstateofuse;atthesametime,thespecialreserveisdeductedinaccordancewiththecostofformingthefixedassetandaccumulateddepreciationofthesameamountisrecognized,andnodepreciationwillbeprovidedforthefixedassetinthesubsequentperiod.
29.SegmentreportingOperatingsegmentsaredeterminedbasedonthestructureoftheCompany’sinternalorganization,managementrequirementsandinternalreportingsystem.AnoperatingsegmentisacomponentoftheCompany:
(1)thatengagesinbusinessactivitiesfromwhichitmayearnrevenuesandincurexpenses;(
)whosefinancialperformanceisregularlyreviewedbytheManagementtomakedecisionsaboutresourcetobeallocatedtothesegmentandtoassessitsperformance;and(
)forwhichaccountinginformationregardingfinancialposition,financialperformanceandcashflowsisavailablethroughanalysis.
30.Accountingtreatmentrelatedtosharerepurchase
WhentheCompanyrepurchasesitssharesforthepurposeofreducingitsregisteredcapitalorrewardingitsemployees,ifthepurchasedsharesaretobekeptastreasuryshares,thetreasurysharesarerecordedatthecashdistributedtoexistingshareholdersforrepurchase;ifthepurchasedsharesaretoberetired,thedifferencebetweenthetotalparvalueofsharesretiredandthecashdistributedtoexistingshareholdersforrepurchaseistoreducecapitalreserve,orretainedearningswhenthecapitalreserveisnotenoughtoreduce.IftheCompanyrepurchasesvestedequityinstrumentsinequity-settledshare-basedpaymenttransactionswithemployees,costoftreasurysharesgrantedtoemployeesandcapitalreserve(othercapitalreserve)accumulatedwithinthevestingperiodaretobewrittenoffonthepaymentmadetoemployees,withacorrespondingadjustmentincapitalreserve(sharepremium).
31.Significantchangesinaccountingpoliciesandestimates
(1)Significantchangesinaccountingpolicies
□Applicable√NotApplicable
(2)Significantchangesinaccountingestimates
□Applicable√NotApplicable
(3)Adjustmentstoitemsrelatedtofinancialstatementsatthebeginningoftheyearoffirst-timeimplementationofnewaccountingstandardsfrom2025onwards
□Applicable√NotApplicableVI.Taxes
1.Maintaxesandtaxrates
Taxes
| Taxes | Taxbases | Taxrates |
| Value-addedtax(VAT) | Theoutputtaxcalculatedbasedontherevenuefromsalesofgoodsorrenderingofservicesinaccordancewiththetaxlaw,netoftheinputtaxthatisallowedtobedeductedinthecurrentperiod | 13%,9%,8%,6%,5%and19%;exportgoodsenjoythe“exemption,creditandrefund”policyandtherefundraterangesfrom0%to13%;thesubsidiaryZhejiangNHUImport&ExportCo.,Ltd.enjoysthe“refunduponcollection”policyandtherefundraterangesfrom0%to13%. |
| Urbanmaintenanceandconstructiontax | Turnovertaxactuallypaid | 5%,7% |
| Enterpriseincometax | Taxableincome | 8.25%、8.7%、15%、16.5%、17%、20%、22%、25%、30%、34%、34.59% |
| Landappreciationtax | Theincrementalamountarisingfromthetransferofstate-ownedlanduserightandthebuildingsandstructuresthatareconstructedontheland | Afour-gradeprogressivetaxsystemisadopted.Theratesare:30%forappreciatedvaluenotover50%oftotaldeductibleamount;40%forappreciatedvalueover50%butnotover100%oftotaldeductibleamount;50%forappreciatedvalueover100%butnotover200%oftotaldeductibleamount;and60%forappreciatedvalueover200%oftotaldeductibleamount. |
| Housingpropertytax | Forhousingpropertyleviedonthebasisofprice,housingpropertytaxisleviedattherateof1.2%ofthebalanceafterdeducting30%ofthecost;forhousingpropertyleviedonthebasisofrent,housingpropertytaxisleviedattherateof12%ofrentrevenue. | 1.2%、12% |
| Educationsurcharge | Turnovertaxactuallypaid | 3% |
| Localeducationsurcharge | Turnovertaxactuallypaid | 2% |
| Solidaritysurcharge[Note] | Incometaxpayable | 5.5% |
| Tradetax[Note] | Taxableincome | 13.3% |
Note:ThesubsidiariesNHUEUROPEGmbH,NHUPERFORMANCEMATERIALSGMBHandBardoterminalGmbHaresubjecttotheserates.Differententerpriseincometaxratesapplicabletodifferenttaxpayers:
| Taxpayers | Incometaxrate |
| TheCompany | 15% |
| ShangyuNHUBio-ChemCo.,Ltd. | 15% |
| ShandongNHUPharmaceuticalCo.,Ltd. | 15% |
| ShandongNHUAmino-acidsCo.,Ltd. | 15% |
Taxpayers
| Taxpayers | Incometaxrate |
| ZhejiangNHUSpecialMaterialsCo.,Ltd. | 15% |
| HeilongjiangNHUBiotechnologyCo.,Ltd. | 15% |
| ZhejiangNHUPharmaceuticalCo.,Ltd | 15% |
| ShandongNHUFineChemicalScienceandTechnologyCo. | 15% |
| NHU(HongKong)TradingCo.,Ltd. | Adoptionoftheterritorialsourceprincipleoftaxation,withprofitstaxrateof8.25%forthefirstHK$2millionofHongKong-sourcedprofitsand16.5%forthesubsequentHongKong-sourcedprofits,whileprofitssourcedelsewherearenotsubjecttoHongKongprofitstax |
| NHUEUROPEGMBH | 15% |
| NHUPerformanceMaterialsGMBH | 15% |
| BardoterminalGmbH | 15% |
| NHULIFESCIENCEGmbH | 15% |
| NHUSingaporePTE.LTD. | 17% |
| ShandongNewShuang'anBiotechnologyCo.,Ltd | 20% |
| NHU/Chr.OlesenLatinAmericaA/S | 22% |
| NHU/CHR.OLESENMEXICOSAPIDECV | 30% |
| NHU/CHR.OLESENBRASILLTDA | 34% |
| CONGTYTNHHNHUVIETNAM | 20% |
| NHUJapanCo.,Ltd | 34.59% |
| NHUNorthAmericaLLC | 8.70% |
| Subjectsoftaxationotherthanthosementionedabove | 25% |
2.Taxpreferentialpolicies
(1)Enterpriseincometax
1)Taxincentivesforhigh-techenterprises
①AccordingtotheHi-TechEnterpriseCertificate(GR202333009429)issuedbyZhejiangProvincialDepartmentofScienceandTechnology,ZhejiangProvincialDepartmentofFinanceandZhejiangProvincialTaxService,StateTaxationAdministration(STA),theCompanyisaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2023to2025.Itissubjecttotherateof15%forenterpriseincometaxin2025.
②AccordingtotheHi-TechEnterpriseCertificate(GR202233002530)issuedbyZhejiangProvincialDepartmentofScienceandTechnology,ZhejiangProvincialDepartmentofFinanceandZhejiangProvincialTaxService,STA,thesubsidiaryShangyuNHUBio-ChemCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2022to2024.Itissubjecttotherateof15%forenterpriseincometaxin2025.
③AccordingtotheHi-TechEnterpriseCertificate(GR202337003609)issuedbyDepartmentofScienceandTechnologyofShandongProvince,ShandongProvincialDepartmentofFinanceandShandongProvincialTaxService,STA,thesubsidiaryShandongNHUPharmaceuticalCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2023to2025.Itissubjecttotherateof15%forenterpriseincometaxin2025.
④AccordingtotheHi-TechEnterpriseCertificate(GR202437003425)issuedbyDepartmentofScienceandTechnologyofShandongProvince,ShandongProvincialDepartmentofFinanceandShandongProvincialTaxService,STA,thesubsidiaryShandongNHUAminoAcidCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2024to2026.Itissubjecttotherateof15%forenterpriseincometaxin2025.
⑤AccordingtotheHi-TechEnterpriseCertificate(GR202433008150))issuedbyZhejiangProvincialDepartmentofScienceandTechnology,ZhejiangProvincialDepartmentofFinanceandZhejiangProvincialTaxService,STA,thesubsidiaryZhejiangNHU
SpecialMaterialsCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2024to2026.Itissubjecttotherateof15%forenterpriseincometaxin2025.⑥AccordingtotheHi-TechEnterpriseCertificate(GR202423000652)issuedbyHeilongjiangProvincialDepartmentofScienceandTechnology,HeilongjiangProvincialDepartmentofFinanceandHeilongjiangProvincialTaxService,STA,thesubsidiaryHeilongjiangNHUBiotechnologyCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2024to2026.Itissubjecttotherateof15%forenterpriseincometaxin2025.⑦AccordingtotheHi-TechEnterpriseCertificate(GR202233004365)issuedbyZhejiangProvincialDepartmentofScienceandTechnology,ZhejiangProvincialDepartmentofFinanceandZhejiangProvincialTaxService,STA,thesubsidiaryZhejiangNHUPharmaceuticalCo.,Ltd.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2022to2024.Itissubjecttotherateof15%forenterpriseincometaxin2025.⑧AccordingtotheHi-TechEnterpriseCertificate(GR202237005690)issuedbyDepartmentofScienceandTechnologyofShandongProvince,ShandongProvincialDepartmentofFinanceandShandongProvincialTaxService,STA,thesubsidiaryShandongNHUFineChemicalScienceandTechnologyCo.isaccreditedasahi-techenterpriseandentitledtoenjoythetaxpreferentialpolicyfrom2022to2024.Itissubjecttotherateof15%forenterpriseincometaxin2025.
2)TaxincentivesforsmallandmicroenterprisesAccordingtotheAnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationonFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualEntrepreneursinRelationtoTaxPolicies(AnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationNo.12of2023):thepolicyofreducingthecalculationoftaxableincomeby25%forsmallandmicro-profitenterprises,andpayingtheenterpriseincometaxatarateof20%,wasextendedtoDecember31,2027forimplementation.Ltd.,asubsidiaryoftheCompany,issubjecttoenterpriseincometaxatthecorrespondingpreferentialtaxrate.
3)OverseasEnterpriseincometaxAccordingtoSection14oftheInlandRevenueOrdinance,Chapter112oftheLawsofHongKong,HongKongadoptstheterritorialsourceprincipleoftaxation,i.e.onlyprofitsderivedfromHongKongaresubjecttoHongKongtax,whereasprofitsderivedfromelsewherearenotsubjecttoHongKongprofitstax.Thesubsidiary,SunWooShing(HongKong)TradingCompanyLimited,issubjecttoenterpriseincometaxatthecorrespondingpreferentialtaxrate.
(2)VATPursuanttothe''AnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationonthePolicyofValue-addedTaxCreditsforEnterprisesintheAdvancedManufacturingSector''(AnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationNo.43of2023),from1January2023to31December2027,enterprisesintheadvancedmanufacturingsectorarepermittedtooffsetthevalue-addedtaxpayableagainstthecurrentperiod'screditableinputtaxbyaddinga5%credittothecurrentperiod'screditableinputtaxamount.TheCompanyanditssubsidiaries,ShangyuNHUBio-ChemCo.,Ltd,ZhejiangNHUPharmanceuticalCo.,Ltd.,ZhejiangNHUSpecialMaterialsCo.,Ltd.,ShaoxingYuchenNewMaterialsCo.,Ltd.,ShandongNHUAminoAcidCo.,Ltd,ShangdongNHUPharmanceuticalCo.,Ltd.,ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd,HeilongjiangNHUBiotechnologyCo.,Ltd.,areentitledtothePreferentialpolicyofinputtaxcredit.
VII.Notestoitemsofconsolidatedfinancialstatements
1.Cashandbankbalances
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Cashonhand | 12,019.36 | 12,825.19 |
| Cashinbank | 6,166,047,031.04 | 7,880,453,812.72 |
| Othercashandbankbalances | 388,170,512.78 | 56,038,167.74 |
| Total | 6,554,229,563.18 | 7,936,504,805.65 |
| Including:Depositedoverseas | 272,135,544.97 | 464,483,762.87 |
Otherremarks:Othercashandbankbalances
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Banker'sacceptancedeposit | 114,720,511.24 | 30,809,898.16 |
| ForeignExchangeOptionMargin | 8,800,000.00 | 8,800,000.00 |
| GuaranteeBondDeposit | 9,987,956.83 | 8,183,592.83 |
| LetterofCreditDeposit | 691,276.80 | 1,458,021.83 |
| WaterFeedeposit | 1,063,583.51 | 1,263,178.80 |
| SafetyConstructiondeposit | 877,057.74 | 875,023.57 |
| ProjectLaborWageDeposit | 855,093.79 | 854,699.63 |
| ETCDeposit | 23,500.00 | 22,500.00 |
| Alipaybalance | 8,401.07 | 8,401.07 |
| EmissionsRightsDeposit | 1,885.57 | |
| Depositedinvestmentfund | 246,940,046.23 | 1.85 |
| CustomsMargin | 4,201,200.00 | 3,762,850.00 |
| Total | 388,170,512.78 | 56,038,167.74 |
2.Held-for-tradingfinancialassets
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Financialassetsatfairvaluethroughprofitorloss | 1,950,814,253.31 | 745,816.34 |
| Including: | ||
| Including:Financialproductswithguaranteedprincipalandfloatingincome | 1,950,000,000.00 | |
| Derivativefinancialassets | 814,253.31 | 745,816.34 |
| Total | 1,950,814,253.31 | 745,816.34 |
3.Notesreceivable
(1)Detailsoncategories
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Bankacceptance | 280,460,227.83 | 292,562,093.90 |
| Total | 280,460,227.83 | 292,562,093.90 |
(2)Disclosurebybaddebtaccrualmethod
Unit:RMBYuan
Categories
| Categories | Closingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Notesreceivablewithprovisionforbaddebtsmadeonacollectivebasis | 280,460,227.83 | 100.00% | 280,460,227.83 | ||
| Including: | |||||
| Bankacceptance | 280,460,227.83 | 100.00% | 280,460,227.83 | ||
| Total | 280,460,227.83 | 100.00% | 280,460,227.83 | ||
(Continued)
| Categories | Openingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Notesreceivablewithprovisionforbaddebtsmadeonacollectivebasis | 292,562,093.90 | 100.00% | 292,562,093.90 | ||
| Including: | |||||
| Bankacceptance | 292,562,093.90 | 100.00% | 292,562,093.90 | ||
| Total | 292,562,093.90 | 100.00% | 292,562,093.90 | ||
Provisionforbaddebtsismadeonaportfoliobasis:Bankacceptance
Unit:RMBYuan
| Categories | Closingbalance | ||
| Bookbalance | Provisionforbaddebts | Provisionproportion | |
| Bankers'acceptancesportfolio | 280,460,227.83 | ||
| Total | 280,460,227.83 | ||
Iftheallowanceforbaddebtsonnotesreceivableisbasedonageneralmodelofexpectedcreditlosses:
□Applicable√Notapplicable
(3)Pledgednotesatthebalancesheetdate
Unit:RMBYuan
| Items | Closingbalanceofpledgednotes |
| Bankacceptance | 91,635,728.01 |
| Total | 91,635,728.01 |
(4)Endorsedordiscountedbutunduenotesatthebalancesheetdate
Unit:RMBYuan
| Items | Closingbalancederecognized | Closingbalancenotyetderecognized |
| Bankacceptance | 96,830,291.00 |
Items
| Items | Closingbalancederecognized | Closingbalancenotyetderecognized |
| Total | 96,830,291.00 |
4.Accountsreceivable
(1)Ageanalysis
Unit:RMBYuan
| Ages | Closingbalance | Openingbalance |
| Within1year(inclusive) | 3,758,798,906.28 | 3,820,258,543.87 |
| 1-2years | 10,220,003.56 | 30,298,898.20 |
| 2-3years | 1,337,225.60 | 956,846.12 |
| Over3years | 2,120,460.98 | 2,106,280.80 |
| 3-4years | 14,180.18 | |
| 4-5years | 57,000.00 | 57,000.00 |
| Over5years | 2,049,280.80 | 2,049,280.80 |
| Total | 3,772,476,596.42 | 3,853,620,568.99 |
(2)Detailsoncategories
Unit:RMBYuan
| Categories | Closingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Accountsreceivablewithprovisionforbaddebtsmadeonacollectivebasis | 3,772,476,596.42 | 100.00% | 193,174,187.67 | 5.12% | 3,579,302,408.75 |
| Total | 3,772,476,596.42 | 100.00% | 193,174,187.67 | 5.12% | 3,579,302,408.75 |
(Continued)
| Categories | Openingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Accountsreceivablewithprovisionforbaddebtsmadeonacollectivebasis | 3,853,620,568.99 | 100.00% | 199,944,464.62 | 5.19% | 3,653,676,104.37 |
| Total | 3,853,620,568.99 | 100.00% | 199,944,464.62 | 5.19% | 3,653,676,104.37 |
Provisionforbaddebtsismadeonaportfoliobasis:Accountsreceivablegroupedbyagingforbaddebtprovision?
Unit:RMBYuan
| Ages | Closingbalance | ||
| Closingbalance | Closingbalanceofprovisionforbaddebts | Closingbalance | |
| Within1year(inclusive) | 3,758,798,906.28 | 187,939,945.50 | 5.00% |
| 1-2years | 10,220,003.56 | 2,044,000.71 | 20.00% |
Ages
| Ages | Closingbalance | ||
| Closingbalance | Closingbalanceofprovisionforbaddebts | Closingbalance | |
| 2-3years | 1,337,225.60 | 1,069,780.48 | 80.00% |
| Over3years | 2,120,460.98 | 2,120,460.98 | 100.00% |
| Total | 3,772,476,596.42 | 193,174,187.67 | |
Adescriptionofthebasisfordeterminingtheportfolio:
ProvisionforbaddebtsusinganageingportfolioIftheallowanceforbaddebtsforaccountsreceivableisbasedonthegeneralmodelofexpectedcreditlosses:
□Applicable√Notapplicable
(3)Provisionsmade,collectedorreversedinthecurrentperiod
Provisionsmadeinthecurrentperiod:
Unit:RMBYuan
| Categories | Openingbalance | Increase/Decrease | Closingbalance | |||
| Accrual | Recovery/Reversal | Write-off | Others | |||
| Provisionmadeonacollectivebasis | 199,944,464.62 | -6,770,276.95 | 193,174,187.67 | |||
| Total | 199,944,464.62 | -6,770,276.95 | 193,174,187.67 | |||
(4)Detailsofthetop5debtorswithlargestbalances
Unit:RMBYuan
| Debtors | Closingbalance | Proportiontothetotalbalanceofreceivables(%) | Closingbalanceofprovisionforbaddebts |
| ClientA | 294,432,643.02 | 7.80% | 14,721,632.15 |
| ClientB | 200,161,058.89 | 5.31% | 10,530,172.74 |
| ClientC | 73,341,232.45 | 1.94% | 3,667,061.62 |
| ClientD | 68,339,982.94 | 1.81% | 3,416,999.15 |
| ClientE | 53,300,788.02 | 1.41% | 2,665,039.40 |
| Total | 689,575,705.32 | 18.27% | 35,000,905.06 |
5.Receivablesfinancing
(1)Presentationofreceivablefinancingclassifications
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Bankacceptance | 615,913,861.51 | 523,913,135.22 |
| Total | 615,913,861.51 | 523,913,135.22 |
(2)Disclosurebycategoryofbaddebtprovisionmethod
Unit:RMBYuan
Categories
| Categories | Closingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Provisionforbaddebtsbyportfolio | 615,913,861.51 | 100.00% | 615,913,861.51 | ||
| Including: | |||||
| Bankacceptance | 615,913,861.51 | 100.00% | 615,913,861.51 | ||
| Total | 615,913,861.51 | 100.00% | 615,913,861.51 | ||
(Continued)
| Categories | Openingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Provisionforbaddebtsbyportfolio | 523,913,135.22 | 100.00% | 523,913,135.22 | ||
| Including: | |||||
| Bankacceptance | 523,913,135.22 | 100.00% | 523,913,135.22 | ||
| Total | 523,913,135.22 | 100.00% | 523,913,135.22 | ||
Provisionforbaddebtsbyportfolio:Bankacceptance
Unit:RMBYuan
| Categories | Closingbalance | ||
| Bookbalance | Provisionforbaddebts | Bookbalance | |
| Bankacceptance | 615,913,861.51 | ||
| Total | 615,913,861.51 | ||
(3)PledgedFinancingReceivablesatbalancesheetdate
Unit:RMBYuan
| Items | Closingbalanceofpledgednotes |
| Bankacceptance | 20,451,667.83 |
| Subtotal | 20,451,667.83 |
(4)ReceivablefinancingattheendoftheperiodthathasbeenendorsedordiscountedbytheCompanyandisnotyetdueatthebalancesheetdate
Unit:RMBYuan
| Items | Closingbalancederecognized | Closingbalancenotyetderecognized |
| Bankacceptance | 852,136,845.14 | |
| Total | 852,136,845.14 |
6.Otherreceivables
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Otherreceivables | 501,788,220.65 | 225,516,143.49 |
| Total | 501,788,220.65 | 225,516,143.49 |
(1)Dividendreceivable1)Classificationofdividendsreceivable
Unit:RMBYuan
| Items/Investees | Closingbalance | Openingbalance |
| Exporttaxrefund | 95,465,174.49 | 155,510,799.79 |
| Securitydeposits | 332,145,418.85 | 28,016,052.55 |
| RefundableVAT | 58,523,628.36 | 22,474,837.60 |
| Employeepettycash | 16,214,574.14 | 19,683,594.24 |
| TemporaryAccountsReceivable? | 5,345,211.43 | |
| Specialinjection | 3,698,633.08 | |
| Others | 5,993,145.54 | 4,326,094.50 |
| Total | 513,687,152.81 | 233,710,011.76 |
2)Agesanalysis
Unit:RMBYuan
| Ages | Closingbookbalance | Openingbookbalance |
| Within1year(inclusive) | 474,692,330.52 | 205,033,057.78 |
| 1-2years | 12,205,370.60 | 4,490,776.06 |
| 2-3years | 4,309,945.26 | 3,096,856.11 |
| Over3years | 22,479,506.43 | 21,089,321.81 |
| 3-4years | 6,214,206.22 | 5,158,410.73 |
| 4-5years | 1,059,068.50 | 910,984.75 |
| Over5years | 15,206,231.71 | 15,019,926.33 |
| Total | 513,687,152.81 | 233,710,011.76 |
3)Disclosurebybaddebtaccrualmethod
?Applicable□Notapplicable
Unit:RMBYuan
| Categories | Closingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Provisionforbaddebtsbyportfolio | 513,687,152.81 | 100.00% | 11,898,932.16 | 2.32% | 501,788,220.65 |
| Total | 513,687,152.81 | 100.00% | 11,898,932.16 | 2.32% | 501,788,220.65 |
(Continued)
Categories
| Categories | Openingbalance | ||||
| Bookbalance | Provisionforbaddebts | Carryingamount | |||
| Amount | %tototal | Amount | Provisionproportion | ||
| Including: | |||||
| Provisionforbaddebtsbyportfolio | 233,710,011.76 | 100.00% | 8,193,868.27 | 3.51% | 225,516,143.49 |
| Total | 233,710,011.76 | 100.00% | 8,193,868.27 | 3.51% | 225,516,143.49 |
Categorynameforbaddebtprovisionscalculatedbycombination:Otherreceivablesforwhichbaddebtprovisionsarecalculatedbycombination
Unit:RMBYuan
| Ages | Closingbalance | ||
| Amount | Carryingamount | Amount | |
| ExportRefundReceivablePortfolio | 95,465,174.49 | ||
| VATrefundreceivableportfolio | 58,523,628.36 | ||
| Landdepositreceivableportfolio | 320,360,243.50 | ||
| Ages | 39,338,106.46 | 11,898,932.16 | 30.25% |
| Within1year(inclusive) | 17,697,777.67 | 884,888.89 | 5.00% |
| 1-2years | 12,205,370.60 | 2,441,074.13 | 20.00% |
| 2-3years | 4,309,945.26 | 3,447,956.21 | 80.00% |
| Over3years | 5,125,012.93 | 5,125,012.93 | 100.00% |
| Total | 513,687,152.81 | 11,898,932.16 | |
Provisionforbaddebtsismadeonthebasisofageneralmodelofexpectedcreditlosses:
Unit:RMBYuan
| Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
| 12-monthexpectedcreditlosses | Lifetimeexpectedcreditlosses(creditnotimpaired) | Lifetimeexpectedcreditlosses(creditimpaired) | ||
| Openingbalance | 1,167,439.35 | 858,065.81 | 6,168,363.11 | 8,193,868.27 |
| Openingbalanceinthecurrentperiod | ||||
| --TransferredtophaseII | -610,268.53 | 610,268.53 | ||
| --TransferredtophaseIII | -861,989.05 | 861,989.05 | ||
| Provisionmadeinthecurrentperiod | 327,718.07 | 1,834,728.84 | 1,542,616.98 | 3,705,063.89 |
| Closingbalance | 884,888.89 | 2,441,074.13 | 8,572,969.14 | 11,898,932.16 |
ClassificationofstagesandbaddebtprovisioningratioThebasisofclassificationbystages:AccountsagedlessthanoneyearareclassifiedasstageI,accountsaged1to2yearsareclassifiedasstageII,andaccountsagedmorethan2yearsareclassifiedasstageIII.Changesincarryingamountsforwhichtheamountofchangeintheprovisionforlossesduringtheperiodismaterial.
□Applicable√Notapplicable
4)Provisionsmade,collectedorreversedinthecurrentperiodProvisionsmadeinthecurrentperiod:
Unit:RMBYuan
Categories
| Categories | Openingbalance | Increase/Decrease | Closingbalance | |||
| Accrual | Recovery/Reversal | Write-off | Others | |||
| Provisionmadeonacollectivebasis | 8,193,868.27 | 3,705,063.89 | 11,898,932.16 | |||
| Total | 8,193,868.27 | 3,705,063.89 | 11,898,932.16 | |||
5)Detailsofthetop5debtorswithlargestbalances
Unit:RMBYuan
| Debtors | Natureofreceivables | Bookbalance | Ages | Proportiontothetotalbalanceofotherreceivables(%) | Provisionforbaddebts |
| HangzhouMunicipalBureauofPlanningandNaturalResources? | Landguaranteedeposit | 207,370,000.00 | Within1year(inclusive) | 40.37% | |
| TianjinEconomicandTechnologicalDevelopmentZoneNangangDevelopmentGroupCo.,Ltd.? | Landdepositcompensation | 95,635,750.00 | Within1year(inclusive) | 18.62% | |
| NationalRevenueService(exporttaxrefundsreceivable) | exporttaxrebate | 95,465,174.49 | Within1year(inclusive) | 18.58% | |
| FinanzamtLüneburg | RefundableVAT | 29,825,263.89 | Within1year(inclusive) | 5.81% | |
| ServiciodeAdministraciónTributaria | RefundableVAT | 24,401,473.32 | Within1year(inclusive) | 4.75% | |
| Total | 452,697,661.70 | 88.13% |
7.Prepayments
(1)Ageanalysis
Unit:RMBYuan
| Ages | Closingbalance | Openingbalance | ||
| Amount | %tototal | Amount | %tototal | |
| Within1year | 204,759,130.20 | 99.56% | 162,128,120.14 | 99.33% |
| 1-2years | 443,462.13 | 0.21% | 627,814.76 | 0.38% |
| 2-3years | 17,356.00 | 0.01% | 369,577.18 | 0.23% |
| Over3years | 444,046.15 | 0.22% | 91,000.00 | 0.06% |
| Total | 205,663,994.48 | 163,216,512.08 | ||
(2)Detailsofthetop5debtorswithlargestbalances
Unit:RMBYuan
Debtors
| Debtors | Bookbalance | Proportiontothetotalbalanceofadvancespaid(%) |
| SupplierA | 27,398,179.53 | 13.32 |
| SupplierB | 26,210,899.92 | 12.74 |
| SupplierC | 18,239,159.76 | 8.87 |
| SupplierD | 16,520,144.74 | 8.03 |
| SupplierE | 14,211,155.91 | 6.91 |
| Subtotal | 102,579,539.86 | 49.87 |
8.Inventories
IsthecompanysubjecttodisclosurerequirementsfortherealestateindustryNo
(1)Inventoryclassification
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||||
| Bookbalance | ??InventoryWrite-down? | Carryingamount | Bookbalance | ??InventoryWrite-down? | Carryingamount | |
| Rawmaterials | 434,625,342.77 | 6,248,444.25 | 428,376,898.52 | 442,728,793.37 | 6,460,736.28 | 436,268,057.09 |
| Workinprocess | 1,023,314,735.99 | 747,568.99 | 1,022,567,167.00 | 1,121,647,464.74 | 6,519,042.73 | 1,115,128,422.01 |
| Goodsonhand | 3,060,554,636.57 | 155,292,603.28 | 2,905,262,033.29 | 2,419,984,677.77 | 140,206,380.43 | 2,279,778,297.34 |
| Goodsdispatched | 116,031,009.93 | 116,031,009.93 | 100,921,025.52 | 100,921,025.52 | ||
| Developmentcost | 54,960,480.22 | 54,960,480.22 | 54,960,480.22 | 54,960,480.22 | ||
| Materialsonconsignmentforfurtherprocessing | 3,365,787.07 | 3,365,787.07 | 4,971,296.82 | 4,971,296.82 | ||
| Packages | 17,876,088.23 | 17,876,088.23 | 18,485,345.27 | 18,485,345.27 | ||
| Low-valueconsumables | 1,258,311.13 | 1,258,311.13 | 79,583,917.69 | 79,583,917.69 | ||
| Total | 4,711,986,391.91 | 162,288,616.52 | 4,549,697,775.39 | 4,243,283,001.40 | 153,186,159.44 | 4,090,096,841.96 |
(2)InventoryWrite-down
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance | ||
| Accrual | Others | Recovery/Reversal | Others | |||
| Rawmaterials | 6,460,736.28 | 212,292.03 | 6,248,444.25 | |||
| Workinprocess | 6,519,042.73 | -5,771,473.74 | 747,568.99 | |||
| Goodsonhand | 140,206,380.43 | 39,043,879.56 | 23,957,656.71 | 155,292,603.28 | ||
| Total | 153,186,159.44 | 33,272,405.82 | 24,169,948.74 | 162,288,616.52 | ||
Specificbasisfordeterminingnetrealizablevalue,reasonsforreversalorwrite-offofprovisionfordeclineinvalueofinventoriesintheperiod
Items
| Items | Determinationbasisofnetrealizablevalue | Reasonsforwrite-offofprovisionforinventorywrite-down | Reasonsforreversalofprovisionfordeclineinvalueofinventories |
| Rawmaterials | Netrealizablevalueisdeterminedastheestimatedsellingpriceoftherelevantfinishedgoods,lesscostsestimatedtobeincurredtocompletion,estimatedsellingexpensesandrelatedtaxes. | Increaseinnetrealizablevalueofinventoriesforwhichprovisionfordeclineinvalueofinventorieswasmadeinpriorperiods | Consumptionofinventoriesforwhichprovisionfordeclineinvalueofinventorieshasbeenmadeduringtheperiod |
| Workinprocess | Netrealizablevalueisdeterminedastheestimatedsellingpriceoftherelevantfinishedgoods,lesscostsestimatedtobeincurredtocompletion,estimatedsellingexpensesandrelatedtaxes. | Increaseinnetrealizablevalueofinventoriesforwhichprovisionfordeclineinvalueofinventorieswasmadeinpriorperiods | Inventoriesforwhichprovisionforinventorywrite-downswasmadeatthebeginningoftheperiodweredepletedduringtheperiod. |
| Goodsonhand | Netrealizablevalueisdeterminedastheestimatedsellingpriceoftherelevantfinishedgoods,lessestimatedsellingexpensesandrelatedtaxes. | Increaseinnetrealizablevalueofinventoriesforwhichprovisionfordeclineinvalueofinventorieswasmadeinpriorperiods | Inventoriesforwhichprovisionfordeclineinvalueofinventorieswasmadeatthebeginningoftheperiodweresoldduringtheperiod |
Provisionfordeclineinvalueofinventoriesbyportfolio:None
(3)Inventories–Developmentcost
Unit:RMBYuan
| Items | Estimatedtotalinvestment | Openingbalance | Closingbalance |
| WeifangNHUTownPhaseII | 398.53million | 54,960,480.22 | 54,960,480.22 |
| Subtotal | 54,960,480.22 | 54,960,480.22 |
9.Othercurrentassets
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| PrepaidVATorinputVATtobecredited | 15,830,723.85 | 28,566,490.04 |
| Prepaidenterpriseincometax | 61,699.24 | |
| Prepaidinsurancepremiums | 6,610,266.18 | 4,885,881.13 |
| Amortizedservicecharges | 787,071.72 | 2,184,667.56 |
| Amortizedrentcosts | 2,271,473.38 | 332,593.36 |
| Total | 25,561,234.37 | 35,969,632.09 |
10.Otherequityinstrumentinvestments
Unit:RMBYuan
Items
| Items | Openingbalance | Gainsrecognizedinothercomprehensiveincomefortheperiod | Lossesrecognizedinothercomprehensiveincomefortheperiod | Gainsaccumulatedandrecognizedinothercomprehensiveincomeattheendoftheperiod | Lossesaccumulatedandrecognizedinothercomprehensiveincomeattheendoftheperiod | Dividendincomerecognizedinthecurrentperiod | Closingbalance | Reasonsfordesignatingasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome |
| ZhejiangSecondPharmaCo.,Ltd. | 7,790,147.55 | 7,790,147.55 | ||||||
| ShanghaiNewMarginYongjinEqiutyEnterprise(LP) | 11,708,000.00 | 5,292,000.00 | 10,000,000.00 | |||||
| Total | 19,498,147.55 | 5,292,000.00 | 17,790,147.55 |
11.Long-termequityinvestments
Unit:RMBYuan
| Investees | Openingcarryingamount | Closingcarryingamount | Increase/Decrease | Closingcarryingamount | Closingbalanceofprovisionforimpairment | |||||||
| Investmentsincreased | Investmentsdecreased | Investmentincome/lossesrecognizedunderequitymethod | Adjustmentinothercomprehensiveincome | Changesinotherequity | Cashdividend/Profitdeclaredfordistribution | Provisionforimpairment | Others | |||||
| I.Jointventures | ||||||||||||
| NingboZRCCNHUBiotechnologyCo.,Ltd. | 358,644,929.90 | -15,076,323.59 | 343,568,606.31 | |||||||||
| Subtotal | 358,644,929.90 | -15,076,323.59 | 343,568,606.31 | |||||||||
| II.Associates | ||||||||||||
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | 302,422,406.40 | 32,414,200.80 | 11,681.07 | 334,848,288.27 | ||||||||
| EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | 36,570,912.79 | 6,837,431.33 | -1,787,149.40 | 41,621,194.72 | ||||||||
| ZhejiangSaiyaChemicalMaterialsCo.,Ltd. | 129,803,674.22 | 1,538,444.36 | 12,250,000.00 | -93,749.70 | 118,998,368.88 | |||||||
| CysBioApS | 28,785,541.95 | -254,894.33 | -118,434.74 | 28,412,212.88 | ||||||||
Investees
| Investees | Openingcarryingamount | Closingcarryingamount | Increase/Decrease | Closingcarryingamount | Closingbalanceofprovisionforimpairment | |||||||
| Investmentsincreased | Investmentsdecreased | Investmentincome/lossesrecognizedunderequitymethod | Adjustmentinothercomprehensiveincome | Changesinotherequity | Cashdividend/Profitdeclaredfordistribution | Provisionforimpairment | Others | |||||
| ShandongBin’anVocationalTrainingSchoolCo.,Ltd. | 4,022,621.53 | -795,385.25 | 3,227,236.28 | |||||||||
| AnhuiInnovationTechnologyCo.,Ltd | 5,012,061.57 | -30,597.58 | 4,981,463.99 | |||||||||
| Subtotal | 506,617,218.46 | 39,709,199.33 | -118,434.74 | 12,250,000.00 | -1,869,218.03 | 532,088,765.02 | ||||||
| Total | 865,262,148.36 | 24,632,875.74 | -118,434.74 | 12,250,000.00 | -1,869,218.03 | 875,657,371.33 | ||||||
Recoverableamountdeterminedasfairvaluelesscostsofdisposal,net
□Applicable√NotapplicableRecoverableamountisdeterminedasthepresentvalueoftheexpectedfuturecashflows
□Applicable√Notapplicable
12.Fixedassets
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Fixedassets | 21,139,844,047.48 | 21,915,984,823.43 |
| Total | 21,139,844,047.48 | 21,915,984,823.43 |
(1)Details
Unit:RMBYuan
| Items | Buildingsandstructures | Generaliequipment | Specialequipment | Transportfacilities | Total |
| I.Cost: | |||||
| 1.Openingbalance | 8,454,066,940.85 | 264,629,823.65 | 23,279,364,467.73 | 28,462,249.11 | 32,026,523,481.34 |
| 2.Increase | 21,788,906.11 | 18,860,261.07 | 294,200,916.81 | 4,359,422.81 | 339,209,506.80 |
| (1)Acquisition | 21,489,596.11 | 17,959,742.52 | 103,536,085.31 | 4,359,422.81 | 147,344,846.75 |
| (2)Transferredinfromconstructioninprogress | 299,310.00 | 900,518.55 | 190,664,831.50 | 191,864,660.05 | |
| 3.Decrease | 363,653.95 | 1,874,664.91 | 24,187,953.36 | 2,784,440.15 | 29,210,712.37 |
| (1)Disposal/Scrapping | 363,653.95 | 1,874,664.91 | 24,187,953.36 | 2,784,440.15 | 29,210,712.37 |
| 4.Closingbalance | 8,475,492,193.01 | 281,615,419.81 | 23,549,377,431.18 | 30,037,231.77 | 32,336,522,275.77 |
| II.Accumulateddepreciation | |||||
| 1.Openingbalance | 1,307,579,725.86 | 184,226,362.77 | 8,542,577,649.57 | 14,670,898.44 | 10,049,054,636.64 |
Items
| Items | Buildingsandstructures | Generaliequipment | Specialequipment | Transportfacilities | Total |
| 2.Increase | 126,181,540.59 | 16,709,686.84 | 970,252,721.78 | 1,962,778.46 | 1,115,106,727.67 |
| (1)Accrual | 126,181,540.59 | 16,709,686.84 | 970,252,721.78 | 1,962,778.46 | 1,115,106,727.67 |
| 3.Decrease | 7,435,041.91 | 1,590,367.49 | 17,975,064.20 | 1,966,530.61 | 28,967,004.21 |
| (1)Disposal/Scrapping | 7,435,041.91 | 1,590,367.49 | 17,975,064.20 | 1,966,530.61 | 28,967,004.21 |
| 4.Closingbalance | 1,426,326,224.54 | 199,345,682.12 | 9,494,855,307.15 | 14,667,146.29 | 11,135,194,360.10 |
| III.Provisionforimpairment | |||||
| 1.Openingbalance | 20,975,435.81 | 7,112.74 | 40,501,472.72 | 61,484,021.27 | |
| 2.Increase | |||||
| (1)Accrual | |||||
| 3.Decrease | 153.08 | 153.08 | |||
| (1)Disposal/Scrapping | 153.08 | 153.08 | |||
| 4.Closingbalance | 20,975,435.81 | 7,112.74 | 40,501,319.64 | 61,483,868.19 | |
| IV.Carryingamount | |||||
| 1.Closingbalance | 7,028,190,532.66 | 82,262,624.95 | 14,014,020,804.39 | 15,370,085.48 | 21,139,844,047.48 |
| 2.Openingbalance | 7,125,511,779.18 | 80,396,348.14 | 14,696,285,345.44 | 13,791,350.67 | 21,915,984,823.43 |
(2)Fixedassetstemporarilyidle
Unit:RMBYuan
| Items | Cost | Accumulateddepreciation | Provisionforimpairment | Carryingamount | Remarks |
| Buildingsandstructures | 173,902,760.28 | 54,911,959.85 | 20,975,435.81 | 98,015,364.62 | |
| Generalequipment | 135,296.73 | 115,332.07 | 2,420.51 | 17,544.15 | |
| Specialequipment | 589,174,324.73 | 456,991,286.57 | 39,273,709.19 | 92,909,328.97 | |
| Subtotal | 763,212,381.74 | 512,018,578.49 | 60,251,565.51 | 190,942,237.74 |
(3)Fixedassetsleasedoutunderoperatingleases
Unit:RMBYuan
| Items | Closingcarryingamount |
| Buildingsandstructures | 30,767,732.39 |
(4)Fixedassetswithcertificateoftitlesbeingunsettled
Unit:RMBYuan
| Items | Carryingamount | Reasonsforunsettlement |
| Buildingsandstructures | 915,060,655.98 | Relevantprocedureshavenotyetbeencompleted. |
(5)Impairmenttestingoffixedassets
□Applicable√Notapplicable
13.Constructioninprogress
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Constructioninprogress | 568,658,217.83 | 571,610,643.68 |
| Total | 568,658,217.83 | 571,610,643.68 |
(1)Details
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||||
| Bookbalance | Provisionforimpairment | Carryingamount | Bookbalance | Provisionforimpairment | Carryingamount | |
| SeriesAldehydeSwitchingProductionProjectof1500tonsinWorkshop615 | 74,316,206.46 | 74,316,206.46 | 68,706,885.55 | 68,706,885.55 | ||
| Processandlegitimacyprojectwithannualproductioncapacityof0.02millionofglufosinateammoniumchloride | 50,305,981.40 | 50,305,981.40 | 49,623,769.12 | 49,623,769.12 | ||
| NewMaterialIndustryChainProject | 57,245,864.57 | 57,245,864.57 | 24,534,038.09 | 24,534,038.09 | ||
| 1500tons/yearaniseedbrainproject | 55,770,423.77 | 55,770,423.77 | ||||
| CitralNewProcessExpansionProject | 37,142,112.68 | 37,142,112.68 | ||||
| Annualoutputof1000tonsofcalciumhydroxymethionineproject | 34,260,717.66 | 34,260,717.66 | 33,944,620.16 | 33,944,620.16 | ||
| Workshop520assetrevitalizationproject | 27,710,990.08 | 27,710,990.08 | 24,035,797.86 | 24,035,797.86 | ||
| 2024MentholExpansionTechnicalReformProject | 21,570,515.74 | 21,570,515.74 | 16,854,381.08 | 16,854,381.08 | ||
| Othermiscellaneousprojects | 303,247,941.92 | 303,247,941.92 | 260,998,615.37 | 260,998,615.37 | ||
| Total | 568,658,217.83 | 568,658,217.83 | 571,610,643.68 | 571,610,643.68 | ||
(2)Changesinsignificantconstruction-in-progressprojects
Unit:RMBYuan
Projects
| Projects | BudgetsRMB0000Yuan | Openingbalance | Increase | Transferredtofixedassets | Otherdecrease | Closingbalance | Accumulatedinputtobudget(%) | Completionpercentage(%) | Accumulatedamountofborrowingcostcapitalization | Including:Amountofborrowingcostcapitalizationincurrentperiod | Annualcapitalizationrate | Fundsource |
| SeriesAldehydeSwitchingProductionProjectof1500tonsinWorkshop615 | 11,687.27 | 68,706,885.55 | 5,609,320.91 | 74,316,206.46 | 63.59 | 90.00 | Others | |||||
| NewMaterialIndustryChainProject | 403,624.00 | 24,534,038.09 | 32,711,826.48 | 57,245,864.57 | 1.42 | 5.00 | Others | |||||
| 1500tons/yearaniseedbrainproject | 7,966.00 | 55,770,423.77 | 9,861,628.99 | 65,632,052.76 | 82.39 | 100.00 | 622,670.37 | 413,803.49 | 2.31 | Others | ||
| Total | 423,277.27 | 149,011,347.41 | 48,182,776.38 | 65,632,052.76 | 0 | 131,562,071.03 | 622,670.37 | 413,803.49 |
(3)Impairmenttestingofconstructioninprogress
□Applicable√Notapplicable
14.Right-of-useassets
(1)Details
Unit:RMBYuan
| Items | Buildingsandstructures | Total |
| I.Cost | ||
| 1.Openingbalance | 16,612,419.88 | 16,612,419.88 |
| 2.Increase | -12,921.85 | -12,921.85 |
| 3.Decrease | ||
| 4.Closingbalance | 16,599,498.03 | 16,599,498.03 |
| 4.Closingbalance | ||
| II.Accumulateddepreciation | 3,389,550.79 | 3,389,550.79 |
| 1.Openingbalance | 1,833,329.36 | 1,833,329.36 |
| (1)Accrual | 1,833,329.36 | 1,833,329.36 |
| 4.Closingbalance | 5,222,880.15 | 5,222,880.15 |
| III.Carryingamount | ||
| 1.Closingbalance | 11,376,617.88 | 11,376,617.88 |
| 2.Openingbalance | 13,222,869.09 | 13,222,869.09 |
(2)Impairmenttestingofright-of-useassets
□Applicable√Notapplicable
15.Intangibleassets
(1)Details
Unit:RMBYuan
Items
| Items | Landuseright | Patentright | Non-patentedtechnology | Software | Total |
| I.Cost | |||||
| 1.Openingbalance | 2,635,898,144.02 | 37,568,541.62 | 90,580,942.21 | 90,169,674.90 | 2,854,217,302.75 |
| 2.Increase | 182,326,337.60 | 5,216,975.80 | 5,004,208.46 | 192,547,521.86 | |
| (1)Acquisition | 182,326,337.60 | 5,216,975.80 | 1,848,904.55 | 189,392,217.95 | |
| (2)Transferfromconstructioninprogress | 3,155,303.91 | 3,155,303.91 | |||
| 3.Decrease | 95,635,750.00 | 95,635,750.00 | |||
| (1)Disposal | 95,635,750.00 | 95,635,750.00 | |||
| 4.Closingbalance | 2,722,588,731.62 | 42,785,517.42 | 90,580,942.21 | 95,173,883.36 | 2,951,129,074.61 |
| II.Accumulatedamortization | |||||
| 1.Openingbalance | 315,858,841.85 | 11,137,654.08 | 13,330,650.90 | 30,990,189.73 | 371,317,336.56 |
| 2.Increase | 26,713,722.46 | 1,884,777.83 | 4,448,485.30 | 4,082,758.51 | 37,129,744.10 |
| (1)Accrual | 26,713,722.46 | 1,884,777.83 | 4,448,485.30 | 4,082,758.51 | 37,129,744.10 |
| 3.Decrease | 1,115,750.42 | 1,115,750.42 | |||
| (1)Disposal | 1,115,750.42 | 1,115,750.42 | |||
| 4.Closingbalance | 341,456,813.89 | 13,022,431.91 | 17,779,136.20 | 35,072,948.24 | 407,331,330.24 |
| III.Carryingamount | |||||
| 1.Closingbalance | 2,381,131,917.73 | 29,763,085.51 | 72,801,806.01 | 60,100,935.12 | 2,543,797,744.37 |
| 2.Openingbalance | 2,320,039,302.17 | 26,430,887.54 | 77,250,291.31 | 59,179,485.17 | 2,482,899,966.19 |
Intangibleassetsformedthroughin-houseresearchanddevelopmentaccountedfor0.08%ofthebalanceofintangibleassetsattheendoftheperiod.
(2)Impairmenttestingofintangibleassets
□Applicable√Notapplicable
16.Goodwill
(1)Originalcarryingamountofgoodwill
Unit:RMBYuan
| Investeesoreventsresultingingoodwill | Openingbalance | Increase | Decrease | Closingbalance | ||
| Businesscombination | Translationreserve | Disposal | Translationreserve | |||
| BardoterminalGmbH | 2,163,742.00 | 252,063.28 | 2,415,805.28 | |||
| NHU/Chr.Olese | 3,622,704.97 | 3,622,704.97 | ||||
Investeesoreventsresulting
ingoodwill
| Investeesoreventsresultingingoodwill | Openingbalance | Increase | Decrease | Closingbalance | ||
| Businesscombination | Translationreserve | Disposal | Translationreserve | |||
| nLatinAmericaA/S | ||||||
| Total | 5,786,446.97 | 252,063.28 | 6,038,510.25 | |||
(2)Provisionforimpairment
Unit:RMBYuan
| Investeesoreventsresultingingoodwill | Openingbalance | Increase | Decrease | Closingbalance | ||
| Accrual | Translationreserve | Disposal | Translationreserve | |||
| BardoterminalGmbH | 2,163,742.00 | 252,063.28 | 2,415,805.28 | |||
| Total | 2,163,742.00 | 252,063.28 | 2,415,805.28 | |||
(3)Informationabouttheassetgrouporcombinationofassetgroupsinwhichgoodwillislocated
| name(ofanorganization) | Compositionandbasisoftheassetgrouporportfoliotowhichitbelongs | Operatingsegmentsandbasis | Consistencywithprioryears |
| BardoterminalGmbH | Offshoreself-accountingwarehousingandlogisticscompanies,whichmanagementrecognizesasanassetgroupinitsentiretyfromthepointofacquisition | Independentwarehousingandlogisticscompany | Yes |
| NHU/Chr.OlesenLatinAmericaA/S | Foreignself-accountingsalesentities,whichmanagementrecognizesintheirentiretyasanassetgroupfromthepointofacquisition | Independentsalesagents | Yes |
(4)Specificdeterminationofrecoverableamount
Therecoverableamountisdeterminedasthenetfairvaluelesscostsofdisposal
□Applicable√NotapplicableRecoverableamountisdeterminedasthepresentvalueofestimatedfuturecashflows
□Applicable√Notapplicable
17.Long-termprepayments
Unit:RMBYuan
| Items | Openingbalance | Increase | Amortization | Otherdecrease | Closingbalance |
| Decorationfees | 5,086,726.47 | -11,348.34 | 1,924,269.28 | 3,151,108.85 | |
| Catalysts | 27,972,854.42 | 4,869,116.82 | 23,103,737.60 | ||
| Total | 33,059,580.89 | -11,348.34 | 6,793,386.10 | 26,254,846.45 |
18.Deferredtaxassetsanddeferredtaxliabilities
(1)Deferredtaxassetsbeforeoffset
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance | ||
| Deductibletemporarydifference | Deferredtaxassets | Deductibletemporarydifference | Deferredtaxassets | |
| Provisionforimpairmentofassets | 96,009,246.19 | 16,636,434.20 | 82,764,678.65 | 13,331,701.98 |
| Unrealizedprofitfrominternaltransactions | 217,102,855.14 | 34,617,443.54 | 106,224,182.31 | 15,933,627.32 |
| Deferredincome | 162,344,281.15 | 24,351,642.18 | 182,140,134.06 | 27,321,020.11 |
| Leaseliabilities | 2,780,757.13 | 417,113.57 | 2,715,619.54 | 407,342.93 |
| Total | 478,237,139.61 | 76,022,633.49 | 373,844,614.56 | 56,993,692.34 |
(2)Deferredtaxliabilitiesbeforeoffset
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||
| Taxabletemporarydifference | Deferredtaxliabilities | Taxabletemporarydifference | Deferredtaxliabilities | |
| Differenceduetoone-offpre-taxdeductionoffixedassets | 1,406,845,990.72 | 211,063,741.72 | 1,544,604,208.17 | 241,027,455.22 |
| ProfitbeforetaxofNHU(HongKong)TradingCo.,Ltd. | 855,734,355.67 | 128,360,153.35 | 598,372,110.33 | 89,755,816.55 |
| usufructuaryassets | 9,428,373.33 | 1,414,256.00 | 10,916,744.74 | 1,637,511.71 |
| Changesinfairvalueoftradingfinancialinstruments,derivativefinancialinstruments | 814,253.32 | 203,563.33 | 745,816.34 | 186,454.09 |
| Total | 2,272,822,973.04 | 341,041,714.40 | 2,154,638,879.58 | 332,607,237.57 |
(3)Deferredtaxassetsorliabilitiesafteroffset
Unit:RMBYuan
| Items | Closingbalanceofdeferredtaxassetsoffsetbydeferredtaxliabilities | Closingbalanceofdeferredtaxassets/liabilitiesafteroffset | Openingbalanceofdeferredtaxassetsoffsetbydeferredtaxliabilities | Openingbalanceofdeferredtaxassets/liabilitiesafteroffset |
| Deferredtaxassets | 70,804,566.64 | 5,218,066.85 | 54,887,646.03 | 2,106,046.31 |
| Deferredtaxliabilities | 70,804,566.64 | 270,237,147.76 | 54,887,646.03 | 277,719,591.54 |
(4)Detailsofunrecognizeddeferredtaxassets
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Deductibletemporarydifference | 1,771,821,172.25 | 904,662,832.02 |
| Deductiblelosses | 3,254,534,321.49 | 3,375,918,624.25 |
Items
| Items | Closingbalance | Openingbalance |
| Total | 5,026,355,493.74 | 4,280,581,456.27 |
(5)Maturityyearsofdeductiblelossesofunrecognizeddeferredtaxassets
Unit:RMBYuan
| Maturityyears | Closingbalance | Openingbalance | Remarks |
| Year2025 | 23,414,489.87 | ||
| Year2026 | 36,440,047.05 | ||
| Year2027 | 4,380,243.82 | 165,841,662.42 | |
| Year2028 | 30,796,368.80 | 97,699,902.16 | |
| Year2029 | 64,991,691.35 | 169,350,596.82 | |
| Year2030 | 219,563,010.86 | 198,032,265.79 | |
| Year2031 | 274,325,335.16 | 240,693,205.88 | |
| Year2032 | 951,402,378.58 | 898,257,207.22 | |
| Year2033 | 863,890,045.60 | 781,328,690.97 | |
| Year2034 | 845,185,247.32 | 764,860,556.07 | |
| Total | 3,254,534,321.49 | 3,375,918,624.25 |
19.Othernon-currentassets
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||||
| Bookbalance | Provisionforimpairment | Carryingamount | Bookbalance | Provisionforimpairment | Carryingamount | |
| Pollutionemissiontradingfees | 10,982,987.95 | 10,982,987.95 | 12,404,429.26 | 12,404,429.26 | ||
| Paymentsforcoalquota | 68,888,400.00 | 68,888,400.00 | 72,113,200.00 | 72,113,200.00 | ||
| Prepaymentsforlong-termassets | 193,337,288.95 | 193,337,288.95 | 75,146,826.14 | 75,146,826.14 | ||
| Total | 273,208,676.90 | 273,208,676.90 | 159,664,455.40 | 159,664,455.40 | ||
20.Restrictionsonassetsasoftheendofthereportingperiod
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||||||
| Bookbalance | Carryingamount | Typeofrestriction | Restrictions | Bookbalance | Carryingamount | Typeofrestriction | Restrictions | |
| Cashandbankbalances | 141,222,065.48 | 141,222,065.48 | pledges | Banker'sacceptancedeposit | 56,029,764.82 | 56,029,764.82 | pledges | Banker'sacceptancedeposit |
| Notesreceivable | 91,635,728.01 | 91,635,728.01 | pledges | Openingapledgeofbanker'sacceptances | 99,511,561.32 | 99,511,561.32 | pledges | Openingapledgeofbanker'sacceptances |
Items
| Items | Closingbalance | Openingbalance | ||||||
| Bookbalance | Carryingamount | Typeofrestriction | Restrictions | Bookbalance | Carryingamount | Typeofrestriction | Restrictions | |
| Fixedassets | 104,269,302.58 | 82,617,587.55 | collateral | Mortgagetoabankforthepurposeofobtainingaloan | 93,273,121.97 | 75,137,838.29 | collateral | Mortgagetoabankforthepurposeofobtainingaloan |
| Intangibleassets | 11,013,767.86 | 11,013,767.86 | collateral | Mortgagetoabankforthepurposeofobtainingaloan | 9,864,599.74 | 9,864,599.74 | collateral | Mortgagetoabankforthepurposeofobtainingaloan |
| Receivablesfinancing | 20,451,667.83 | 20,451,667.83 | pledges | Openingapledgeofbanker'sacceptances | 36,038,583.82 | 36,038,583.82 | pledges | Openingapledgeofbanker'sacceptances |
| Total | 368,592,531.76 | 346,940,816.73 | 294,717,631.67 | 276,582,347.99 | ||||
21.Short-termborrowings
(1)Detailsoncategories
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Guaranteedborrowings | 133,632,940.51 | 16,626,789.02 |
| Creditborrowings | 896,791,666.68 | 1,145,885,450.02 |
| Total | 1,030,424,607.19 | 1,162,512,239.04 |
22.Held-for-tradingfinancialliabilities
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Held-for-tradingfinancialliabilities | 71,334,100.03 | 11,151,258.46 |
| Including: | ||
| Derivativefinancialliabilities | 71,334,100.03 | 11,151,258.46 |
| Total | 71,334,100.03 | 11,151,258.46 |
23.Notespayable
Unit:RMBYuan
| Categories | Closingbalance | Openingbalance |
| Bankacceptance | 132,043,730.49 | 159,164,822.28 |
| Total | 132,043,730.49 | 159,164,822.28 |
24.Accountspayable
(1)Details
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Materialsandlaborcosts | 878,554,142.31 | 785,807,160.73 |
| Paymentsforengineeringandequipment | 594,159,904.58 | 900,171,996.82 |
| Total | 1,472,714,046.89 | 1,685,979,157.55 |
25.Otherpayables
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Otherpayables | 100,273,996.96 | 122,424,090.50 |
| Total | 100,273,996.96 | 122,424,090.50 |
(1)Otherpayables
1)Categorizedbynature
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Securitydeposits | 36,645,881.92 | 19,802,441.12 |
| Unpaidexpensespayable | 44,887,489.38 | 83,120,582.74 |
| Temporaryreceiptspayable | 5,191,198.33 | 9,926,159.87 |
| Others | 13,549,427.33 | 9,574,906.77 |
| Total | 100,273,996.96 | 122,424,090.50 |
26.Contractliabilities
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Paymentsforgoodsreceivedinadvance | 309,712,065.18 | 237,013,669.77 |
| Total | 309,712,065.18 | 237,013,669.77 |
27.Employeebenefitspayable
(1)Details
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| I.Short-termemployeebenefits | 473,107,111.45 | 1,122,005,019.74 | 1,293,149,229.42 | 301,962,901.77 |
| II.Post-employmentbenefits–definedcontributionplan | 70,177,579.27 | 70,177,579.27 | ||
| Total | 473,107,111.45 | 1,192,182,599.01 | 1,363,326,808.69 | 301,962,901.77 |
(2)Detailsofshort-termemployeebenefits
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| 1.Wage,bonus,allowanceandsubsidy | 452,079,180.40 | 964,369,430.23 | 1,134,748,847.34 | 281,699,763.29 |
| 2.Employeewelfarefund | 60,444,442.21 | 60,444,442.21 | ||
| 3.Socialinsurancepremium | 52,927,411.18 | 52,927,411.18 | ||
| Including:Medicarepremium | 34,380,298.17 | 34,380,298.17 | ||
| Occupationalinjuriespremium | 4,128,661.96 | 4,128,661.96 | ||
| 4.Housingprovidentfund | 35,147,183.13 | 35,147,183.13 | ||
| 5.Tradeunionfundandemployeeeducationfund | 21,027,931.05 | 9,116,552.99 | 9,881,345.56 | 20,263,138.48 |
Items
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| Total | 473,107,111.45 | 1,122,005,019.74 | 1,293,149,229.42 | 301,962,901.77 |
(3)Detailsofdefinedcontributionplan
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| 1.Basicendowmentinsurancepremium | 68,176,530.65 | 68,176,530.65 | ||
| 2.Unemploymentinsurancepremium | 2,001,048.62 | 2,001,048.62 | ||
| Total | 70,177,579.27 | 70,177,579.27 |
28.Taxesandratespayable
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| VAT | 136,493,169.29 | 82,104,457.53 |
| Enterpriseincometax | 410,875,089.38 | 383,826,117.39 |
| Individualincometaxwithheldfortaxauthorities | 7,156,341.87 | 12,121,593.63 |
| Urbanmaintenanceandconstructiontax | 6,895,937.62 | 10,830,229.90 |
| Landappreciationtax | 14,381,841.18 | 21,150,454.52 |
| Housingpropertytax | 12,704,345.31 | 20,979,824.95 |
| Educationsurcharge(localeducationsurcharge) | 5,569,322.23 | 7,891,237.38 |
| Total | 594,076,046.88 | 538,903,915.30 |
29.Non-currentliabilitiesduewithinoneyear
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Long-termborrowingsduewithinoneyear | 3,610,790,265.73 | 2,463,866,907.63 |
| Leaseliabilitiesduewithinoneyear | 1,816,874.08 | 1,512,006.31 |
| Total | 3,612,607,139.81 | 2,465,378,913.94 |
30.Othercurrentliabilities
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| OutputVATtoberecognized | 32,414,011.72 | 25,698,183.73 |
| WithholdingRebate | 27,866,151.17 | |
| Total | 32,414,011.72 | 53,564,334.90 |
31.Long-termborrowings
(1)Categories
Unit:RMBYuan
Items
| Items | Closingbalance | Openingbalance |
| Mortgagedborrowings | 15,901,538.64 | 18,036,415.25 |
| Creditborrowings | 4,188,766,665.49 | 5,309,207,306.00 |
| Total | 4,204,668,204.13 | 5,327,243,721.25 |
32.Leaseliabilities
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Unpaidleasepayments | 3,664,045.66 | 4,602,267.00 |
| Less:Unrealizedfinancingexpenses | 944,240.90 | 1,017,475.98 |
| Total | 2,719,804.76 | 3,584,791.02 |
33.Deferredincome
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance | Reasonsforbalance |
| Governmentgrants | 1,025,834,591.04 | 14,608,714.00 | 70,010,345.32 | 970,432,959.72 | TheCompanyreceivedgovernmentgrantsrelatedtoassets,whichwereamortizedbasedonthedepreciationprogressofcorrespondingassets. |
| Total | 1,025,834,591.04 | 14,608,714.00 | 70,010,345.32 | 970,432,959.72 | -- |
34.Sharecapital
Unit:RMBYuan
| Items | Openingbalance | Movements | Closingbalance | ||||
| Issueofnewshares | Bonusshares | Reservetransferredtoshares | Others | Subtotal | |||
| Totalshares | 3,073,421,680.00 | 3,073,421,680.00 | |||||
35.Capitalreserve
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| Share/capitalpremium | 2,854,024,919.08 | 2,854,024,919.08 | ||
| Othercapitalreserve | 278,495,049.34 | 11,681.07 | 278,506,730.41 | |
| Total | 3,132,519,968.42 | 11,681.07 | 3,132,531,649.49 |
OtherNotes,IncludingChangesDuringtheReportingPeriodandReasonsfortheChanges:
TheincreaseinothercapitalreservesofRMB11,681.07duringthereportingperiodisattributabletotheincreaseinspecialreservesofZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd.,anassociatecompanyoftheCompany,resultinginchangesintheshareofnetassetsattributabletotheCompany.?
36.Treasuryshares
Unit:RMBYuan
Items
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| Treasuryshares | 309,134,899.57 | 309,134,899.57 | ||
| Total | 309,134,899.57 | 309,134,899.57 |
OtherNotes,IncludingChangesandReasonsfortheChangesDuringtheReportingPeriod:
Theincreaseintreasurystockduringthereportingperiodwasduetothecompanyrepurchasingsomeofitspubliclytradedsharesforuseinequityincentiveplansoremployeestockownershipplans.37Othercomprehensiveincome(OCI)
Unit:RMBYuan
| Items | Openingbalance | Currentperiodcumulative | Closingbalance | |||||
| Currentperiodcumulativebeforeincometax | Less:OCIpreviouslyrecognizedbuttransferredtoprofitorlossincurrentperiod | Less:OCIpreviouslyrecognizedbuttransferredtoretainedearningsincurrentperiod | Less:Incometax | Attributabletoparentcompany | Attributabletonon-controllingshareholders | |||
| Itemsnottobereclassifiedsubsequentlytoprofitorloss | 91,513,343.50 | -19,129,756.45 | -18,585,337.91 | -544,418.54 | 72,928,005.59 | |||
| Including:Othercomprehensiveincometobetransferredtoprofitorlossunderequitymethod | 506,954.43 | 506,954.43 | ||||||
| Translationreserves | 91,006,389.07 | -19,129,756.45 | -18,585,337.91 | -544,418.54 | 72,421,051.16 | |||
| Total | 91,513,343.50 | -19,129,756.45 | -18,585,337.91 | -544,418.54 | 72,928,005.59 | |||
38.Specialreserve
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| Worksafetyfund | 106,348,864.91 | 59,342,545.02 | 24,134,834.46 | 141,556,575.47 |
| Total | 106,348,864.91 | 59,342,545.02 | 24,134,834.46 | 141,556,575.47 |
Otherremarks,includingremarksoncurrentmovementsandreasonsformovements:
Accordingtothe“enterprisesafetyproductioncostsandtheuseofmanagementpractices,”theproductionandstorageofdangerousgoodsenterprisesbasedontheactualbusinessincomeofthepreviousyear,theadoptionoftheregressiveapproachtotheaveragemonthlywithdrawalinaccordancewiththefollowingstandards:1)operatingincomeofupto10millionyuan,inaccordancewith4.5%;2)operatingincomeofmorethan10millionyuanto100millionyuan,inaccordancewith2.25%extraction;3)operatingincomeofmore100millionto1billionyuan,inaccordancewith0.55%extraction;4)0.2%forthepartofbusinessincomeexceedingRMB1billion.
Accordingtothe“Electricityproductionandsupplyenterprises,”theproductionandstorageofdangerousgoodsenterprisesbasedontheactualbusinessincomeofthepreviousyear,theadoptionoftheregressiveapproachtotheaveragemonthlywithdrawalinaccordancewiththefollowingstandards:1)operatingincomeofupto10millionyuan,inaccordancewith3%;2)operatingincomeofmorethan10millionyuanto100millionyuan,inaccordancewith1.5%extraction;3)0.8%forthepartofbusinessincomeexceeding100millionto1billion;4)0.6%forthepartofbusinessincomeexceedingRMB1billion.
39.Surplusreserve
Unit:RMBYuan
Items
| Items | Openingbalance | Increase | Decrease | Closingbalance |
| Statutorysurplusreserve | 1,545,453,678.00 | 1,545,453,678.00 | ||
| Total | 1,545,453,678.00 | 1,545,453,678.00 |
Otherremarks,includingremarksoncurrentmovementsandreasonsformovements:
InaccordancewiththeCompanyLawofthePeople'sRepublicofChinaandtheCompany'sArticlesofIncorporation,theCompanyisrequiredtosetaside10%ofthenetprofitoftheparentcompanyaslegalreserve,whichmaybediscontinuedwhentheaccumulatedlegalreservereaches50%oftheregisteredcapital.
40.Undistributedprofit
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Unallocatedearningsattheendofthepreviousperiodbeforeadjustment | 21,375,740,194.12 | 16,890,233,961.50 |
| Adjustmenttounappropriatedearningsatthebeginningoftheperiod | 21,375,740,194.12 | 16,890,233,961.50 |
| Add:Netprofitattributabletoownersoftheparentcompany | 3,603,323,979.16 | 5,868,545,988.62 |
| Less:Dividendpayableonordinaryshares | 2,150,761,326.00 | 1,383,039,756.00 |
| Closingbalance | 22,828,302,847.28 | 21,375,740,194.12 |
41.Operatingrevenue/Operatingcost
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative | ||
| Revenue | Cost | Revenue | Cost | |
| Mainoperations | 11,072,628,572.89 | 5,996,026,761.47 | 9,724,806,954.17 | 6,107,204,399.47 |
| Otheroperations | 28,004,263.89 | 10,340,595.62 | 119,905,260.19 | 84,174,661.90 |
| Total | 11,100,632,836.78 | 6,006,367,357.09 | 9,844,712,214.36 | 6,191,379,061.37 |
| Including:Revenuefromcontractswithcustomers | 11,097,016,365.52 | 6,006,031,204.71 | 9,840,985,911.28 | 6,191,168,443.70 |
Breakdownofoperatingrevenueandoperatingcosts:
Unit:RMBYuan
| Categoriesofcontracts | Revenue | Cost |
| Byproduct | ||
| Including: |
Categoriesofcontracts
| Categoriesofcontracts | Revenue | Cost |
| Nutrition | 7,199,720,687.58 | 3,759,160,396.04 |
| Flavorandfragrance | 2,104,560,598.28 | 967,888,630.25 |
| Newmaterials | 1,038,207,401.78 | 711,427,896.23 |
| Others | 754,527,677.88 | 567,554,282.19 |
| Subtotal | 11,097,016,365.52 | 6,006,031,204.71 |
| Byoperatingregion | ||
| Including: | ||
| Domestic | 4,654,059,331.15 | 2,730,446,246.65 |
| Overseas | 6,442,957,034.37 | 3,275,584,958.06 |
| Subtotal | 11,097,016,365.52 | 6,006,031,204.71 |
| Byrevenuerecognitiontime | ||
| Including: | ||
| Goods(transferredatapointintime) | 11,097,016,365.52 | 6,006,031,204.71 |
| Subtotal | 11,097,016,365.52 | 6,006,031,204.71 |
| Bysaleschannel | ||
| Including: | ||
| Directsales | 8,172,856,635.08 | 4,343,390,068.56 |
| Agentsales | 2,924,159,730.44 | 1,662,641,136.15 |
| Subtotal | 11,097,016,365.52 | 6,006,031,204.71 |
InformationonTransactionPricesAllocatedtoRemainingPerformanceObligations:
AsofJune30,2025revenuecorrespondingtoperformanceobligationsforwhichtheCompanyhasenteredintocontractsbutnotyetperformedorfulfilledamountedto3,541.22millionyuan,ofwhich,3,541.22millionyuanisexpectedtoberecognizedasrevenuein2025.
42.Taxesandsurcharges
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Urbanmaintenanceandconstructiontax | 39,551,225.95 | 27,950,701.13 |
| Educationsurcharge(localeducationsurcharge) | 31,641,245.23 | 21,044,886.66 |
| Housingpropertytax | 22,065,671.62 | 17,957,390.24 |
| Landusetax | 23,618,662.08 | 19,771,525.43 |
| Vehicleandvesselusetax | 18,249.52 | 27,613.13 |
| StampDuty | 7,240,307.89 | 6,121,701.84 |
| Environmentalprotectiontax | 1,965,289.57 | 1,010,089.72 |
| Landappreciationtax | 98,666.67 | |
| WaterResourcesTax | 37,970.20 | |
| Total | 126,138,622.06 | 93,982,574.82 |
43.Administrativeexpenses
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Employeebenefits | 169,842,730.77 | 147,795,992.48 |
| Depreciation,amortizationofintangible | 57,537,198.65 | 57,880,982.28 |
Items
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| assets | ||
| Officeexpenses,businesstravelingexpenses | 24,292,173.92 | 14,857,158.93 |
| Businessentertainmentexpenses | 8,226,105.71 | 10,334,287.75 |
| Consultancyfee | 12,834,499.47 | 8,965,176.43 |
| Insurancepremiums | 9,121,780.69 | 8,250,263.26 |
| Long-termstoppagelosses | 6,810,846.07 | 18,229,044.65 |
| Others | 20,953,070.46 | 29,255,051.75 |
| Total | 309,618,405.74 | 295,567,957.53 |
44.Sellingexpenses
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Employeebenefits | 37,142,722.42 | 39,905,704.51 |
| Salescommissionandcustomsdeclarationcharges | 28,787,391.62 | 10,294,553.22 |
| Officeexpenses,businesstravelingexpenses | 12,935,899.47 | 10,531,658.41 |
| Advertisingandpromotionexpenses,businessentertainmentexpenses | 7,271,760.73 | 7,467,376.85 |
| Others | 2,464,632.41 | 6,670,288.40 |
| Total | 88,602,406.65 | 74,869,581.39 |
45.R&Dexpenses
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Employeebenefits | 243,369,740.34 | 212,938,383.40 |
| Directinput | 194,855,941.97 | 198,007,999.74 |
| Depreciation,amortizationofintangibleassets | 45,699,299.17 | 43,345,244.55 |
| Outsourcingexpenses | 7,801,144.90 | 6,414,946.81 |
| Officeexpenses,businesstravelingexpenses | 4,910,364.40 | 4,938,593.21 |
| Others | 26,087,072.40 | 15,316,556.43 |
| Total | 522,723,563.18 | 480,961,724.14 |
46.Financialexpenses
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Interestexpenses | 112,615,701.07 | 143,713,361.26 |
| Less:Interestincome | 39,620,525.39 | 67,461,973.58 |
| Lossesonforeignexchange(orless:gains) | -261,991,904.62 | -18,026,719.38 |
| Others | 10,898,031.47 | 12,826,671.96 |
| Total | -178,098,697.47 | 71,051,340.26 |
47.Otherincome
Unit:RMBYuan
Sourcesofotherincome
| Sourcesofotherincome | Currentperiodcumulative | Precedingperiodcomparative |
| Governmentgrantsrelatedtoassets | 68,463,990.57 | 67,954,853.18 |
| Governmentgrantsrelatedtoincome | 51,815,263.87 | 61,039,443.38 |
| Refundofhandlingfeesforwithholdingindividualincometax | 1,485,876.64 | 1,220,991.72 |
| Total | 121,765,131.08 | 130,215,288.28 |
48.Gainsonchangesinfairvalue
Unit:RMBYuan
| Sourcesofgainsarisingfromchangesinfairvalue | Currentperiodcumulative | Precedingperiodcomparative |
| Held-for-tradingfinancialassets | 16,328,109.27 | 11,140,363.10 |
| Including:Gainsonchangesinfairvaluearisingfromfinancialassetsclassifiedasatfairvaluethroughprofitorloss | 16,328,109.27 | 11,140,363.10 |
| Held-for-tradingfinancialliabilities | -123,188,493.71 | -15,586,223.59 |
| Including:Gainsonchangesinfairvaluearisingfromfinancialliabilitiesclassifiedasatfairvaluethroughprofitorloss | -123,188,493.71 | -15,586,223.59 |
| Total | -106,860,384.44 | -4,445,860.49 |
49.Investmentincome
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Investmentincomefromlong-termequityinvestmentsunderequitymethod | 24,632,875.74 | 25,496,597.50 |
| Investmentincomefromdisposaloflong-termequityinvestments | 27,067,307.36 | |
| Investmentincomefromdisposaloffinancialinstruments | -19,871,951.63 | -7,317,634.93 |
| Including:Financialassetsclassifiedasatfairvaluethroughprofitorloss | -581,571.44 | -5,489,429.09 |
| Financialliabilitiesclassifiedasatfairvaluethroughprofitorloss | -19,290,380.19 | -1,828,205.84 |
| Investmentincomefrombankfinancialproductsandstructureddeposits | 8,184,998.28 | 808,128.72 |
| Dividendincomeearnedoninvestmentsinotherequityinstrumentsduringtheholdingperiod | 5,292,000.00 | 1,500,000.00 |
| Total | 18,237,922.39 | 47,554,398.65 |
50.Creditimpairmentloss
Unit:RMBYuan
Items
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Baddebts | 7,613,141.39 | -98,041,802.36 |
| Total | 7,613,141.39 | -98,041,802.36 |
51.Assetsimpairmentloss
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Inventorywrite-downloss | -33,272,405.82 | -10,175,642.76 |
| Total | -33,272,405.82 | -10,175,642.76 |
52.Gainsonassetdisposal
Unit:RMBYuan
| Sourcesofassetdisposalgains | Currentperiodcumulative | Precedingperiodcomparative |
| Gainsondisposalofnon-currentassets | -1,582,139.69 | -1,128,442.54 |
| Total | -1,582,139.69 | -1,128,442.54 |
53.Non-operatingrevenue
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative | Amountincludedinnon-recurringprofitorloss |
| Indemnityincome | 689,062.82 | 2,205,585.34 | 689,062.82 |
| Others | 529,530.08 | 167,960.12 | 529,530.08 |
| Total | 1,218,592.90 | 2,373,545.46 | 1,218,592.90 |
54.Non-operatingexpenditures
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative | Amountincludedinnon-recurringprofitorloss |
| Donationexpenditures | 157,421.42 | 290,144.43 | 157,421.42 |
| Others | 2,841,274.82 | 3,507,489.38 | 2,841,274.82 |
| Total | 2,998,696.24 | 3,797,633.81 | 2,998,696.24 |
55.Incometaxexpenses
(1)Scheduleofincometaxexpense
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Currentperiodincometaxexpenses | 618,501,260.17 | 466,762,110.51 |
| Deferredincometaxexpenses | -10,594,464.32 | 15,736,338.92 |
| Total | 607,906,795.85 | 482,498,449.43 |
(2)Reconciliationofaccountingprofittoincometaxexpenses
Unit:RMBYuan
Items
| Items | Currentperiodcumulative |
| Profitbeforetax | 4,229,402,341.10 |
| Incometaxexpensesbasedonstatutory/applicabletaxrate | 634,410,351.17 |
| Effectofdifferenttaxrateapplicabletosubsidiaries | 8,405,680.41 |
| Effectofpriorincometaxreconciliation | 7,551,756.79 |
| Effectofnon-taxableincome | -3,245,568.58 |
| Effectofnon-deductiblecosts,expensesandlosses | 3,427,090.09 |
| Effectofutilizationofdeductiblelossesnotpreviouslyrecognizedasdeferredtaxassets | 37,906,326.40 |
| EffectofextradeductionofR&Dexpenses | -74,521,018.22 |
| Additionaltaxdeductionforwagespaidtodisabledpersonsandotheremployeesencouragedbythestatetobeemployed | -142,500.00 |
| Taxexemptionsforspecializedequipmentusedinenvironmentalprotection,energyconservation,waterconservation,andoccupationalsafety | -5,885,322.21 |
| Incometaxexpenses | 607,906,795.85 |
56.OthercomprehensiveincomePleaserefertoitemVII37ofthissectionfordetails.
57.Notestoitemsofthecashflowstatement
(1)CashrelatedtooperatingactivitiesOthercashreceiptsrelatedtooperatingactivities
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Interestincomefromcashinbank | 46,489,138.86 | 67,372,735.75 |
| Receiptofgovernmentgrants | 46,323,276.36 | 79,176,571.17 |
| Recoveryoftemporaryborrowingsandsecuritydeposits | 86,687.91 | 500.00 |
| Otherreceiptsandnetcurrentaccounts | 11,931,434.37 | 7,116,537.72 |
| Total | 104,830,537.50 | 153,666,344.64 |
Othercashpaymentsrelatedtooperatingactivities
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| R&Dexpendituresintheformofcash | 23,435,352.94 | 7,704,883.00 |
| Officeexpensesandbusinesstravelingexpenses | 17,645,221.94 | 51,265,858.74 |
| Advertisingandpromotionexpenses,businessentertainmentexpenses | 14,296,751.97 | 14,130,735.80 |
| Salescommissionandcustomsdeclarationcharges | 36,152,773.52 | 8,404,749.45 |
Items
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Insuranceexpenses | 7,687,775.66 | 1,140,556.20 |
| Paymentoflanddeposit | 207,370,000.00 | |
| Otherpaymentsandnetcurrentaccounts | 219,548,408.27 | 118,084,761.67 |
| Total | 526,136,284.30 | 200,731,544.86 |
(2)Cashrelatedtoinvestingactivities
Othercashreceiptsrelatedtoinvestingactivities
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Redemptionofwealthmanagementproductsandcertificatesofdeposit | 2,150,000,000.00 | 145,000,000.00 |
| Total | 2,150,000,000.00 | 145,000,000.00 |
Othercashpaymentsrelatedtoinvestingactivities
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Purchasefinancialproductsandcertificatesofdeposit | 2,651,950,000.00 | |
| Total | 2,651,950,000.00 |
(3)Cashrelatedtofinancingactivities
Othercashpaymentsrelatedtofinancingactivities
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Paybankfinancingfees | 245,325.87 | 807,362.26 |
| Repurchasecompanyshares | 309,134,899.57 | |
| Total | 309,380,225.44 | 807,362.26 |
Changesinliabilitiesrelatedtofinancingactivities
√Applicable□Notapplicable
Unit:RMBYuan
| Items | Openingbalance | Increase | Decrease | Closingbalance | ||
| Cashmovements | Non-cashchanges | Cashmovements | Non-cashchanges | |||
| Short-termborrowings | 1,162,512,239.04 | 695,807,680.56 | 736,241.67 | 828,631,554.08 | 1,030,424,607.19 | |
| Long-termborrowings(includinglong-termloansduewithinone | 7,791,110,628.88 | 1,000,329,186.00 | 542,594.63 | 976,523,939.65 | 7,815,458,469.86 | |
Items
| Items | Openingbalance | Increase | Decrease | Closingbalance | ||
| Cashmovements | Non-cashchanges | Cashmovements | Non-cashchanges | |||
| year) | ||||||
| Leaseliabilities(includingleaseliabilitiesduewithinoneyear) | 5,096,797.33 | 259,037.01 | 819,155.50 | 4,536,678.84 | ||
| dividendpayable | 2,164,626,638.85 | 2,164,626,638.85 | ||||
| Total | 8,958,719,665.25 | 1,696,136,866.56 | 2,166,164,512.16 | 3,970,601,288.08 | 8,850,419,755.89 | |
(4)Netpresentationofcashflows
| Items | Relevantfactualcircumstances | Basisforadoptinganetpresentation | Financialimpact |
| Othercashreceivedrelatedtoinvestingactivities | Redemptionoffinancialproductsandstructureddeposits | CashflowsrelatedtotheCompany'sinvestmentbusinessarethecashinflowsandoutflowsoffast-turnover,large-amountandshort-termprojects,andthepresentationoftheabovecashflowsonanetbasisismoreindicativeoftheirimpactontheCompany'sabilitytopayandsolvency,andismoreusefulforevaluatingtheCompany'sabilitytopayandsolvency,andforanalyzingtheCompany'sfuturecashflows;thus,theCompanyhaspresentedthecashflowsrelatedtotheabovebusinessonanetbasis. | 1,385,000,000.00 |
| Othercashpaidrelatedtoinvestingactivities | Purchaseoffinancialproductsandstructureddeposits | 1,385,000,000.00 |
58.Supplementinformationtothecashflowstatement
(1)Supplementaryinformationonthestatementofcashflows
Unit:RMBYuan
| Supplementinformation | Currentperiodcumulative | Precedingperiodcomparative |
| 1.Reconciliationofnetprofittocashflowsfromoperatingactivities: | ||
| Netprofit | 3,621,495,545.25 | 2,216,955,375.85 |
| Add:Provisionforassetsimpairmentloss | 25,659,264.43 | 108,217,445.12 |
| Depreciationoffixedassets,oilandgasassets,productivebiologicalassets | 1,115,106,727.67 | 1,058,316,863.50 |
| Depreciationofright-of-useassets | 1,833,329.36 | 963,876.97 |
| Amortizationofintangibleassets | 37,129,744.10 | 32,588,600.65 |
| Amortizationoflong-termprepayments | 6,793,386.10 | 5,679,778.05 |
| Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(Less:gains) | 1,582,139.69 | 1,128,442.54 |
| Fixedassetsretirementloss(Less:gains) | ||
| Lossesonchangesinfairvalue(Less:gains) | 106,860,384.44 | 4,445,860.49 |
Supplementinformation
| Supplementinformation | Currentperiodcumulative | Precedingperiodcomparative |
| Financialexpenses(Less:gains) | -145,534,087.33 | 74,353,659.15 |
| Investmentlosses(Less:gains) | -18,237,922.39 | -47,554,398.65 |
| Decreaseofdeferredtaxassets(Less:increase) | -19,028,941.15 | -4,193,435.59 |
| Increaseofdeferredtaxliabilities(Less:decrease) | 8,434,476.83 | 19,929,774.51 |
| Decreaseofinventories(Less:increase) | -468,703,390.51 | 102,731,329.68 |
| Decreaseofoperatingreceivables(Less:increase) | -313,836,326.44 | -961,441,855.30 |
| Increaseofoperatingpayables(Less:decrease) | -716,826,527.74 | -473,797,257.62 |
| Others | ||
| Netcashflowsfromoperatingactivities | 3,242,727,802.31 | 2,138,324,059.35 |
| 2.Significantinvestingandfinancingactivitiesnotrelatedtocashreceiptsandpayments: | ||
| Conversionofdebtintocapital | ||
| Convertiblebondsduewithinoneyear | ||
| Fixedassetsleasedinunderfinanceleases | ||
| 3.Netchangesincashandcashequivalents: | ||
| Cashattheendoftheperiod | 5,508,745,188.26 | 4,830,317,347.92 |
| Less:Cashatthebeginningoftheperiod | 5,521,452,666.47 | 4,446,570,415.30 |
| Add:Cashequivalentsattheendoftheperiod | ||
| Less:Cashequivalentsatthebeginningoftheperiod | ||
| Netincreaseofcashandcashequivalents | -12,707,478.21 | 383,746,932.62 |
(2)Compositionofcashandcashequivalents
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| I.Cash | 5,508,745,188.26 | 5,521,452,666.47 |
| Including:Cashonhand | 12,019.36 | 12,825.19 |
| Cashinbankondemandforpayment | 5,261,784,721.60 | 5,521,431,438.36 |
| Othercashandbankbalancesondemandforpayment | 246,948,447.30 | 8,402.92 |
| Depositsheldatthecentralbankthatcanbeusedforpayments | ||
| II.Cashandcashequivalentsattheendoftheperiod | 5,508,745,188.26 | 5,521,452,666.47 |
| Including:useofrestrictedcashandcashequivalentsbytheparentcompanyorgroupsubsidiaries | 272,135,544.97 | 464,483,762.87 |
(3)Restrictedusebutstillcashandcashequivalentspresentation
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative | Reasonsforremainingcashandcashequivalents |
| Cashandbankbalances | 272,135,544.97 | 464,483,762.87 | Currencyfundsheldabroad |
| Total | 272,135,544.97 | 464,483,762.87 |
(4)Monetaryfundsotherthancashandcashequivalents
Unit:RMBYuan
Items
| Items | Currentperiodcumulative | Precedingperiodcomparative | Reasonsfornotbeingcashandcashequivalents |
| Cashandbankbalances | 904,262,309.44 | 2,359,022,374.36 | LargeCertificatesofDepositandInterest |
| 114,720,511.24 | 30,809,898.16 | Banker'sacceptancedeposit | |
| 8,800,000.00 | 8,800,000.00 | ForexOptionMargin | |
| 9,987,956.83 | 8,183,592.83 | LetterofGuaranteeDeposit | |
| 4,201,200.00 | 3,762,850.00 | customsDeposit | |
| 691,276.80 | 1,458,021.83 | LetterofCreditDeposit | |
| 1,063,583.51 | 1,263,178.80 | Waterdeposit | |
| 877,057.74 | 875,023.57 | SafetyConstructiondeposit | |
| 855,093.79 | 854,699.63 | Projectworkslaborwagedeposit | |
| 23,500.00 | 22,500.00 | ETCdeposit | |
| 1,885.57 | PollutionDischargeRightsSecurityDeposit | ||
| Total | 1,045,484,374.92 | 2,415,052,139.18 |
59Monetaryitemsinforeigncurrencies
(1)Details
Unit:RMBYuan
| Items | Closingbalanceinforeigncurrencies | Exchangerate | RMBequivalentattheendoftheperiod |
| Cashandbankbalances | 260,795,378.01 | ||
| Including:USD | 20,571,129.20 | 7.158600 | 147,260,485.49 |
| EUR | 9,609,567.82 | 8.402400 | 80,743,432.65 |
| HKD | 604,286.77 | 0.911950 | 551,079.32 |
| JPY | 293,924,123.00 | 0.049594 | 14,576,872.96 |
| BRL | 10,182,703.11 | 1.305045 | 13,288,885.78 |
| MXN | 4,197,586.26 | 0.380880 | 1,598,776.65 |
| SGD | 251,576.85 | 5.617900 | 1,413,333.59 |
| VND | 3,655,374,894.00 | 0.000365 | 1,334,211.84 |
| TRY | 157,520.00 | 0.179658 | 28,299.73 |
| Accountsreceivable | 2,720,772,598.77 | ||
| Including:USD | 288,875,610.21 | 7.158600 | 2,067,944,943.25 |
| EUR | 56,086,870.47 | 8.402400 | 471,264,320.44 |
| GBD | 1,009,501.19 | 9.830000 | 9,923,396.70 |
| BRL | 130,366,116.60 | 1.305045 | 170,133,648.64 |
| SGD | 266,726.40 | 5.617900 | 1,498,442.24 |
| VND | 21,500,000.00 | 0.000365 | 7,847.50 |
| Long-termborrowings | 15,901,538.64 |
Items
| Items | Closingbalanceinforeigncurrencies | Exchangerate | RMBequivalentattheendoftheperiod |
| Including:EUR | 1,892,499.60 | 8.402400 | 15,901,538.64 |
| Otherreceivables | 67,728,441.01 | ||
| Including:USD | 1,572.00 | 7.158600 | 11,253.32 |
| EUR | 4,696,314.82 | 8.402400 | 39,460,315.64 |
| JPY | 145,179.00 | 0.049594 | 7,200.01 |
| HKD | 31,700.00 | 0.911950 | 28,908.82 |
| BRL | 2,644,168.65 | 1.305045 | 3,450,759.08 |
| MXN | 64,205,782.59 | 0.380880 | 24,454,698.47 |
| SGD | 54,728.31 | 5.617900 | 307,458.17 |
| VND | 21,500,000.00 | 0.000365 | 7,847.50 |
| Short-termborrowings | 34,553,855.87 | ||
| Including:USD | 1,575,513.87 | 7.158600 | 11,278,473.59 |
| EUR | 1,800,449.47 | 8.402400 | 15,128,096.63 |
| DKK | 7,233,974.65 | 1.126253 | 8,147,285.65 |
| Accountspayable | 1,047,526,832.14 | ||
| Including:USD | 127,040,546.51 | 7.158600 | 909,432,456.25 |
| EUR | 447,688.01 | 8.402400 | 3,761,653.74 |
| JPY | 110,000.00 | 0.049594 | 5,455.34 |
| BRL | 86,992,719.87 | 1.305045 | 113,529,414.10 |
| MXN | 54,350,084.09 | 0.380880 | 20,700,860.03 |
| DKK | 86,119.80 | 1.126253 | 96,992.68 |
| Otherpayables | 47,568,911.88 | ||
| Including:USD | 3,356,557.73 | 7.158600 | 24,028,254.17 |
| EUR | 2,710,062.58 | 8.402400 | 22,771,029.82 |
| HKD | 36,590.00 | 0.911950 | 33,368.25 |
| BRL | 200,685.81 | 1.305045 | 261,904.01 |
| SGD | 34,730.31 | 5.617900 | 195,111.41 |
| PLN | 30.00 | 1.982600 | 59.48 |
| CHF | 28,424.00 | 8.764000 | 249,107.94 |
| VND | 16.00 | 0.000365 | - |
| TRY | 167,411.39 | 0.179658 | 30,076.80 |
| Non-currentliabilitiesduewithinoneyear | 9,877,128.42 | ||
| Including:USD | 185,651.93 | 7.158600 | 1,329,007.91 |
| EUR | 972,923.91 | 8.402400 | 8,174,895.86 |
| BRL | 285,986.04 | 1.305045 | 373,224.65 |
| Leaseliabilities | 291,803.96 | ||
| Including:USD | 13,699.88 | 7.158600 | 98,071.96 |
| BRL | 148,448.52 | 1.305045 | 193,732.00 |
(2)Adescriptionoftheforeignoperatingentity,including,inthecaseofasignificantforeignoperatingentity,adisclosureofitsprincipalplaceofbusinessoutsidethecountry,thelocalcurrencyofitsaccountsandthebasisforitsselection,andthereasonsforanychangeinthelocalcurrencyofitsaccounts.
□Applicable√Notapplicable
60.Leasing
(1)TheCompanyasalessee
√Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable√NotapplicableLeasecostsforshort-termleasesorlow-valueassetswithsimplifiedtreatment
√Applicable□NotapplicableSituationsinvolvingsaleandleasebacktransactions
1)Informationonright-to-useassetsPleaserefertoitemVII14ofthissectionfordetails
2)TheCompany'saccountingpoliciesforshort-termleasesandleasesoflow-valueassetsPleaserefertoitemV27ofthissectionfordetails.Theamountsofshort-termleasechargesandleasechargesforlow-valueassetsrecognizedinprofitorlossareasfollows:
Unit:RMBYuan
Items
| Items | CurrentperiodIncrease | PrecedingperiodDecrease |
| Short-termrentalcosts | 865,262.56 | 8,166,223.97 |
| Total | 865,262.56 | 8,166,223.97 |
3)Currentprofitorlossandcashflowsrelatedtoleases
Unit:RMBYuan
| Items | CurrentperiodIncrease | PrecedingperiodDecrease |
| Interestexpenseonleaseliabilities | 65,137.59 | 67,698.96 |
| Totalcashoutflowsrelatedtoleases | 1,795,192.45 | 8,736,731.81 |
4)ThematurityanalysisofleaseliabilitiesandthecorrespondingliquidityriskmanagementPleaserefertoitemXII1ofthissectionfordetails.
(2)TheCompanyaslessorOperatingleasesaslessor
√Applicable□Notapplicable
Unit:RMBYuan
| Items | Rentalincome | Ofwhich:Incomerelatedtovariableleasepaymentsnotincludedinleasereceipts |
| Rentalincome | 3,080,766.87 | |
| Total | 3,080,766.87 |
Financialleasesaslessor
□Applicable√NotapplicableUndiscountedleasereceiptsforeachofthenextfiveyears
√Applicable□Notapplicable
Unit:RMBYuan
Items
| Items | Annualundiscountedleasereceipts | |
| Closingbalance | Openingbalance | |
| Firstyear | 1,262,061.30 | 1,028,642.20 |
| Secondyear | 419,043.30 | 330,275.23 |
| Thirdyear | 330,275.23 | |
| Totalundiscountedleasereceiptsafterfiveyears | 1,681,104.60 | 1,689,192.66 |
(3)Recognitionofgainsandlossesonsalesunderfinanceleasesasamanufacturerordistributor
□Applicable√NotapplicableVIII.R&Dexpenses
Unit:RMBYuan
| Items | CurrentperiodIncrease | PrecedingperiodDecrease |
| Employeebenefits | 243,369,740.34 | 212,938,383.40 |
| Directinput | 194,855,941.97 | 198,007,999.74 |
| Depreciation,amortizationofintangibleassets | 45,699,299.17 | 43,345,244.55 |
| Outsourcingexpenses | 7,801,144.90 | 6,414,946.81 |
| Officeexpenses,businesstravelingexpenses | 4,910,364.40 | 4,938,593.21 |
| Others | 26,087,072.40 | 15,316,556.43 |
| Employeebenefits | 522,723,563.18 | 480,961,724.14 |
| Ofwhich:Expensedresearchanddevelopmentexpenditure | 522,723,563.18 | 480,961,724.14 |
IX.Changesinthescopeofconsolidation
1.ChangesinthescopeofconsolidationduetootherreasonsExplainotherreasonsforchangesinthescopeofconsolidation(e.g.,establishmentofnewsubsidiaries,liquidationofsubsidiaries,etc.)andrelatedcircumstances:
(1)Increaseinscopeofconsolidation
| companyidentification | Methodsofequityacquisition | Pointofacquisition | capitalcontribution | percentageofcontribution |
| NHUNorthAmericaLLC | establish | January2,2025 | [Note] | 100.00% |
| NHUBESLENMEGIDASANAYiVETiCARETLiMiTEDSIRKETI | establish | January17,2025 | USD80,000 | 100.00% |
| ZhejiangNHUHoldingGroupCo.,Ltd.?? | establish | April15,2025 | RMB500million | 100.00% |
[Note]InvestUSD250,000inJuly2025.
(2)Reductioninscopeofconsolidation
CompanyName
| CompanyName | EquityDisposalMethod | EquityDisposalDate | NetAssetsonDisposalDate | NetProfitonDisposalDate |
| ShandongNHUVitaminsCo.,Ltd. | Absorptionmerger[Note] | January1,2025 | 2,129.11millionyuan |
[Note]Thecompany'swholly-ownedsubsidiary,ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd.,wasabsorbedinamerger.Afterthemerger,ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd.continuedtooperate,withitsregisteredcapitalchangedfrom400millionyuanto900millionyuan,whileShandongNHUVitaminsCo.,Ltd.wasdissolved.X.Interestinotherentities
1.Interestinsubsidiaries
(1)Compositionofthegroup
| Subsidiaries | registeredcapital | Mainoperatingplace | Placeofregistration | Businessnature | Holdingproportion(%) | Acquisitionmethod | |
| Direct | Indirect | ||||||
| NHU(HongKong)TradingCo.,Ltd. | USD2.40millions | HongKong,China | HongKong,China | Commerce | 100.00% | Establishment | |
| ShandongNHUAmino-acidsCo.,Ltd. | 1,100millionyuan | Weifang,Shandong | Weifang,Shandong | Manufacturing | 100.00% | Establishment | |
| ShandongNHUPharmaceuticalCo.,Ltd. | 590millionyuan | Weifang,Shandong | Weifang,Shandong | Manufacturing | 100.00% | Establishment | |
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | 900millionyuan | Weifang,Shandong | Weifang,Shandong | Manufacturing | 33.33% | 66.67% | Establishment |
2.Interestsinjointarrangementsorassociates
(1)Aggregatedfinancialinformationofinsignificantjointventuresandassociates
Unit:RMBYuan
| Item | Closingbalance/Currentperiodcumulative | Openingbalance/Precedingperiodcomparative |
| Jointventures: | ||
| Totalcarryingamountofinvestments | 343,568,606.31 | 358,644,929.90 |
| Totalofthefollowingbypercentageofshareholding | ||
| --Netprofit | -15,076,323.59 | -15,649,565.41 |
| --Totalcomprehensiveincome | -15,076,323.59 | -15,649,565.41 |
| Associates: | ||
| Totalcarryingvalueofinvestments | 532,088,765.02 | 506,617,218.46 |
| Totalofthefollowingbypercentageofshareholding | ||
| --Netprofit | 38,312,710.19 | 39,911,718.06 |
| --Othercomprehensiveincome | 38,312,710.19 | 39,911,718.06 |
XI.Governmentgrants
1.Governmentgrantsrecognizedattheendofthereportingperiodattheamountreceivable
□Applicable√NotapplicableReasonsfornotreceivingtheprojectedamountofgovernmentgrantsattheprojectedpointintime
□Applicable√Notapplicable
2.Governmentgrantsrelatedtoassets
√Applicable□Notapplicable
Unit:RMBYuan
Item
| Item | Openingbalance | Increase | non-operatingincome | Decrease | other | Closingbalance | Asset/revenuerelated |
| Deferredincome | 1,025,834,591.04 | 14,608,714.00 | 68,463,990.57 | 1,546,354.75 | 970,432,959.72 | Assetrelated | |
| Total | 1,025,834,591.04 | 14,608,714.00 | 68,463,990.57 | 1,546,354.75 | 970,432,959.72 |
3.Governmentgrantsrelatedtoincome
√Applicable□Notapplicable
Unit:RMBYuan
| Item | CurrentperiodIncrease | PrecedingperiodDecrease |
| Governmentgrantsrelatedtoincome | 120,279,254.44 | 128,994,296.56 |
XII.Risksrelatedtofinancialinstruments
1.VarioustypesofrisksarisingfromfinancialinstrumentsInriskmanagement,theCompanyaimstoseektheappropriatebalancebetweentherisksandbenefitsfromitsuseoffinancialinstrumentsandtomitigatetheadverseeffectsthattherisksoffinancialinstrumentshaveontheCompany’sfinancialperformance,soastomaximizetheprofitsofshareholdersandotherequityinvestors.Basedonsuchriskmanagementobjectives,theCompany’sriskmanagementpoliciesareestablishedtoidentifyandanalyzetherisksfacedbytheCompany,tosetappropriaterisklimitsandcontrols,andtomonitorrisksandadherencetolimitsonatimelyandreliablebasis.TheCompanyfacesvariousrisksrelatedtofinancialinstrumentsinitsdailyactivities,mainlyincludingcreditrisk,liquidityrisk,andmarketrisk.Managementhasreviewedandapprovedpoliciesformanagingtheserisks,whicharesummarizedbelow.(I)CreditriskCreditriskistheriskthatonepartytoafinancialinstrumentwillcauseafinanciallossfortheotherpartybyfailingtodischargeanobligation.
1.Creditriskmanagementpractice
(1)Evaluationmethodofcreditrisk
Ateachbalancesheetdate,theCompanyassesseswhetherthecreditriskonafinancialinstrumenthasincreasedsignificantlysinceinitialrecognition.Whenassessingwhetherthecreditriskhasincreasedsignificantlysinceinitialrecognition,theCompanytakesintoaccountreasonableandsupportableinformation,whichisavailablewithoutunduecostoreffort,includingqualitativeandquantitativeanalysisbasedonhistoricaldata,externalcreditriskrating,andforward-lookinginformation.TheCompanydeterminesthechangesindefaultriskoffinancialinstrumentsduringtheestimatedlifetimethroughcomparisonofthedefaultriskatthebalancesheetdateandtheinitialrecognitiondate,onanindividualbasisoracollectivebasis.TheCompanyconsidersthecreditriskonafinancialinstrumenthasincreasedsignificantlywhenoneormoreofthefollowingqualitativeandquantitativestandardsaremet:
1)Quantitativestandardmainlyrelatestothescenarioinwhich,atthebalancesheetdate,theprobabilityofdefaultintheremaininglifetimehasrisenbymorethanacertainpercentagecomparedwiththeinitialrecognition;
2)Qualitativestandardmainlyrelatestosignificantadversechangesinthedebtor’soperationorfinancialposition,presentorexpectedchangesintechnology,market,economyorlegalenvironmentthatwillhavesignificantadverseimpactonthedebtor’srepaymentability.
(2)Definitionofdefaultandcredit-impairedassetsAfinancialinstrumentisdefinedasdefaultedwhenoneormorefollowingeventshaveoccurred,ofwhichthestandardisconsistentwiththatforcredit-impairment:
1)significantfinancialdifficultyofthedebtor;
2)abreachofbindingclauseofcontract;
3)itisverylikelythatthedebtorwillenterbankruptcyorotherfinancialreorganization;
4)thecreditorofthedebtor,foreconomicorcontractualreasonsrelatingtothedebtor’sfinancialdifficulty,havinggrantedtothedebtoraconcession(s)thatthecreditorwouldnototherwiseconsider.
2.MeasurementofexpectedcreditlossesThekeyfactorsinthemeasurementofexpectedcreditlossincludetheprobabilityofdefault,lossrateofdefault,andexposuretodefaultrisk.TheCompanydevelopsamodeloftheprobabilityofdefault,lossrateofdefault,andexposuretodefaultriskonthebasisofquantitativeanalysisofhistoricaldata(e.g.counterpartyrating,guaranteemeasuresandcollateraltype,paymentmethod,etc.)andforward-lookinginformation.
3.PleaserefertoitemVII3、
、
、and6ofthissectionfordetailsonthereconciliationtableofopeningbalanceandclosingbalanceofprovisionforlossesoffinancialinstrument.
4.ExposuretocreditriskandconcentrationofcreditriskTheCompany’screditriskisprimarilyattributabletocashandbankbalancesandreceivables.Inordertocontrolsuchrisks,theCompanyhastakenthefollowingmeasures:
(1)CashandbankbalancesTheCompanydepositsitsbankbalancesandothercashandbankbalancesinfinancialinstitutionswithrelativelyhighcreditlevels,hence,itscreditriskisrelativelylow.
(2)Receivables
TheCompanyperformscreditassessmentoncustomersusingcreditsettlementonacontinuousbasis.TheCompanyselectscredibleandwell-reputedcustomersbasedoncreditassessmentresult,andconductsongoingmonitoringonbalanceofreceivables,toavoidsignificantrisksinbaddebts.AstheCompanyonlyconductsbusinesswithcredibleandwell-reputedthirdparties,collateralisnotrequiredfromcustomers.TheCompanymanagescreditriskaggregatedbycustomers.AsofJune30,2025,theCompanyhascertainconcentrationofcreditrisk,and18.26%(December31,2024:28.57%)ofthetotalaccountsreceivablewasduefromthefivelargestcustomersoftheCompany.TheCompanyheldnocollateralorothercreditenhancementonbalanceofreceivables.ThemaximumamountofexposuretocreditriskoftheCompanyisthecarryingamountofeachfinancialassetatthebalancesheet.
(II)Liquidityrisk
LiquidityriskistheriskthattheCompanymayencounterdeficiencyoffundsinmeetingobligationsassociatedwithcashorotherfinancialassetssettlement,whichispossiblyattributabletofailureinsellingfinancialassetsatfairvalueonatimelybasis,orfailureincollectingliabilitiesfromcounterpartiesofcontracts,orearlyredemptionofdebts,orfailureinachievingestimatedcashflows.Inordertocontrolsuchrisk,theCompanycomprehensivelyutilizedfinancingtoolssuchasnotessettlement,bankborrowings,etc.andadoptslong-termandshort-termfinancingmethodstooptimizefinancingstructures,andfinallymaintainsabalancebetweenfinancingsustainabilityandflexibility.TheCompanyhasobtainedcreditlimitfromseveralcommercialbankstomeetworkingcapitalrequirementsandexpenditures.Financialliabilitiesclassifiedbasedonremainingtimeperiodtillmaturity
Unit:RMBYuan
Items
| Items | June30,2025 | ||||
| Carryingamount | Contractamountnotyetdiscounted | Within1year | 1-3years | Over3years | |
| Bankborrowings | 8,845,883,077.05 | 9,087,588,489.92 | 4,798,923,241.69 | 4,285,705,394.61 | 2,959,853.62 |
| Notespayable | 132,043,730.49 | 132,043,730.49 | 132,043,730.49 | ||
| Accountspayable | 1,472,714,046.89 | 1,472,714,046.89 | 1,472,714,046.89 | ||
| Otherpayables | 100,273,996.96 | 100,273,996.96 | 100,273,996.96 | ||
| Leaseliabilities | 4,536,678.84 | 5,669,652.11 | 2,005,606.45 | 773,664.70 | 2,890,380.96 |
| Subtotal | 10,555,451,530.23 | 10,798,289,916.37 | 6,505,960,622.48 | 4,286,479,059.31 | 5,850,234.58 |
(Continued)
Unit:RMBYuan
| Items | December31,2024 | ||||
| Carryingamount | Contractamountnotyetdiscounted | Within1year | 1-3years | Over3years | |
| Bankborrowings | 8,953,622,867.92 | 9,265,719,511.92 | 3,821,786,544.74 | 5,361,753,527.03 | 82,179,440.15 |
| Notespayable | 159,164,822.28 | 159,164,822.28 | 159,164,822.28 | ||
| Accountspayable | 1,685,979,157.55 | 1,685,979,157.55 | 1,685,979,157.55 | ||
| Otherpayables | 122,424,090.50 | 122,424,090.50 | 122,424,090.50 | ||
Items
| Items | December31,2024 | ||||
| Carryingamount | Contractamountnotyetdiscounted | Within1year | 1-3years | Over3years | |
| Leaseliabilities | 5,096,797.33 | 6,313,749.85 | 1,711,482.85 | 1,711,886.07 | 2,890,380.93 |
| Subtotal | 10,926,287,735.58 | 11,239,601,332.10 | 5,791,066,097.92 | 5,363,465,413.10 | 85,069,821.08 |
(III)Marketrisk
MarketriskistheriskthattheCompanymayencounterfluctuationinfairvalueorfuturecashflowsoffinancialinstrumentsduetochangesinmarketprice.Marketriskmainlyincludesinterestriskandforeigncurrencyrisk.
1.InterestriskInterestriskistheriskthatanenterprisemayencounterfluctuationinfairvalueorfuturecashflowsoffinancialinstrumentsduetochangesinmarketinterest.TheCompany’sfairvalueinterestrisksarisefromfixed-ratefinancialinstruments,whilethecashflowinterestrisksarisefromfloating-ratefinancialinstruments.TheCompanydeterminestheproportionoffixed-ratefinancialinstrumentsandfloating-ratefinancialinstrumentsbasedonthemarketenvironment,andmaintainsaproperfinancialinstrumentsportfoliothroughregularreviewandmonitoring.TheCompany’sinterestriskincashflowsrelatesmainlytobankborrowingswithfloatinginterestrate.AsofJune30,2025,balanceofborrowingswithinterestaccruedatfloatinginterestratetotaled5,500.65millionyuan(December31,2024:4,534.01millionyuan).Ifinterestrateshadbeen50basispointshigher/lowerandallothervariableswereheldconstant,theCompany’sprofitbeforetaxandequitywillnotbesignificantlyaffected.
2.ForeigncurrencyriskForeigncurrencyriskistheriskarisingfromchangesinfairvalueorfuturecashflowsoffinancialinstrumentresultedfromchangesinexchangerate.TheCompany’sforeigncurrencyriskrelatesmainlytoforeigncurrencymonetaryassetsandliabilities.Whenshort-termimbalanceoccurredtoforeigncurrencyassetsandliabilities,theCompanymaytradeforeigncurrencyatmarketexchangeratewhennecessary,inordertomaintainthenetriskexposurewithinanacceptablelevel.PleaserefertoitemVII59ofthenotestothefinancialstatementsfordetailsonforeigncurrencyfinancialassetsandliabilitiesattheendoftheperiod.
2.Hedging
(1)TheCompanyconductshedgingbusinessforriskmanagement.
√Applicable□Notapplicable
1)Duringtheperiodunderreview,theCompanycarriedoutforeignexchangehedgingbusiness,usingforwardsettlementandotherderivativecontractsashedginginstruments,andsomeoftheexpectedpurchasesandsalestransactionsinvolvingforeignexchangecashflowsashedgeditems,asameansofhedgingtheriskoffluctuationsinexpectedfuturecashflowsarisingfromexpectedpurchasesandsalesbornebytheCompanyasthepricesintheforeignexchangemarketfluctuate.
2)Duringtheperiodunderreview,theCompanyconductedforeignexchangehedgingbusiness,usingforwardsettlementandotherderivativecontractsashedginginstrumentsandcertainforeignexchangedepositsashedgeditems,asameansofhedgingtheCompany'sexposuretotheriskoffluctuationsinexistingforeignexchangedepositsinresponsetofluctuationsinforeignexchangemarketprices.
(2)TheCompanyconductseligiblehedgingoperationsandapplieshedgeaccounting
□Applicable√Notapplicable
(3)TheCompanyconductshedgingoperationsforriskmanagementandexpectstoachieveitsriskmanagementobjectives,butdoesnotapplyhedgeaccounting
√Applicable□Notapplicable
Items
| Items | Reasonsfornotapplyinghedgeaccounting | Effectonthefinancialstatements |
| foreignexchangeswap(FX)contract | TheCompanyextensivelyusesforeignexchangeforwardcontractsandothertoolsforforeignexchangeriskmanagementbetweenUSD,EUR,CNY,andJPYonaglobalscale;becausethereisacertainoffsettingrelationshipbetweentheexchangeratechangesbetweendifferentcurrencies,whichcan,toacertainextent,havethesameeffectasthatofhedgeaccounting,hedgeaccountinghasnotbeenapplied. | Derivativefinancialassets:814,253.31yuanDerivativefinancialliabilities:71,334,100.03yuanInvestmentincome:-19,871,951.63yuanGainsonchangesinfairvalue:-106,860,384.44yuan |
3.Financialassets
(1)Classificationoftransfermethods
√Applicable□Notapplicable
Unit:RMBYuan
| Items | Natureoffinancialassetstransferred | Amountoffinancialassetstransferred | Statusofderecognition | Basisfordeterminingderecognition |
| Endorsement,discounting | Receivablesfinancing | 852,136,845.14 | Fullderecognition | Themainrisksandrewards,suchastherelatedinterestrateriskandcreditrisk,havebeentransferredtobanksandthirdparties |
| Endorsement,discounting | notesreceivable | 96,830,291.00 | Fullderecognition | |
| Total | 948,967,136.14 |
(2)Financialassetsderecognizedduetotransfers
√Applicable□Notapplicable
Unit:RMBYuan
| Items | Modalitiesforthetransferoffinancialassets | Amountoffinancialassetsderecognized | Gainsorlossesrelatedtoderecognition |
| Receivablesfinancing | Endorsement,discounting | 852,136,845.14 | |
| Notesreceivable | Endorsement,discounting | 96,830,291.00 | |
| Total | 948,967,136.14 |
(3)Transferoffinancialassetswithcontinuinginvolvementinassets
□Applicable√Notapplicable
XIII.Fairvaluedisclosure
1.Detailsoffairvalueofassetsandliabilitiesatfairvalueatthebalancesheetdate
Unit:RMBYuan
Items
| Items | Fairvalueasatthebalancesheetdate | |||
| Level1fairvaluemeasurement | Level2fairvaluemeasurement | Level3fairvaluemeasurement | Total | |
| I.Recurringfairvaluemeasurement | -- | -- | -- | -- |
| (i)Financialassetsheldfortrading | 814,253.31 | 1,950,000,000.00 | 1,950,814,253.31 | |
| 1.Financialassetsatfairvaluethroughprofitorloss | 814,253.31 | 1,950,000,000.00 | 1,950,814,253.31 | |
| (i)Derivativefinancialassets | 814,253.31 | 814,253.31 | ||
| (ii)Principal-protectedfloating-ratewealthmanagementproduct | 1,950,000,000.00 | 1,950,000,000.00 | ||
| 2.Receivablesfinancing | 615,913,861.51 | 615,913,861.51 | ||
| 3.Otherinvestmentsinequityinstruments | 17,790,147.55 | 17,790,147.55 | ||
| Totalassetsmeasuredatfairvalueonanongoingbasis | 814,253.31 | 2,583,704,009.06 | 2,584,518,262.37 | |
| (ii)Tradingfinancialliabilities | 71,334,100.03 | 71,334,100.03 | ||
| Derivativefinancialliabilities | 71,334,100.03 | 71,334,100.03 | ||
| Totalliabilitiesmeasuredatfairvalueonanongoingbasis | 71,334,100.03 | 71,334,100.03 | ||
| II.Non-continuingfairvaluemeasurements | -- | -- | -- | -- |
2.Qualitativeandquantitativeinformationofvaluationtechnique(s)andkeyinput(s)forlevel2fairvalueatrecurringandnon-recurringfairmeasurementDerivativefinancialassets/liabilitiesheldbytheCompanyforfairvaluemeasurementinLevel2areforwardforeignexchangecontracts,andtheCompanyusesthepresentvalueofthedifferencebetweentheagreeddeliveryrateoftheforwardforeignexchangecontractandtheforwardforeignexchangerateinthemarketatthebalancesheetdatetodetermineitsfairvalue.
3.Qualitativeandquantitativeinformationofvaluationtechnique(s)andkeyinput(s)forlevel3fairvalueatrecurringandnon-recurringfairmeasurement
(1)ThereceivablefinancingheldbytheCompanyforLevel3fairvaluemeasurementisbankacceptancereceivables,whichhavelowcreditriskandshortremainingmaturity,andtheCompanydeterminesthefairvalueofthesereceivablesbasedontheirfacebalances.
(2)TheCompany'sinvestmentsinotherequityinstrumentsmeasuredatfairvalueinLevel3areequityinunlistedcompanies.Forunlistedinvestmentsinequityinstruments,theCompanyestimatesthefairvalueusingacombinationofmarketapproachanddiscountedfuturecashflows.TheCompanymeasurestheinvestmentcostasareasonableestimateoffairvaluebecausethebusinessenvironmentandoperatingconditionsandfinancialconditionsoftheinvesteecompanies,ZhejiangSecondPharmaCo.,Ltd.andShanghaiNewMarginYongjinEqiutyEnterprise(LP),havenotundergoneanysignificantchanges.XIVRelatedpartiesandrelatedpartytransactions
1.Parentcompany
Parentcompany
| Parentcompany | Placeofregistration | Businessnature | Registeredcapital | HoldingproportionovertheCompany | VotingrightproportionovertheCompany |
| NHUHoldingGroupCo.,Ltd. | Xinchang,Zhejiang | Manufacturing | 120.00millionyuan | 50.08% | 50.08% |
RemarksontheparentcompanyTheCompany’sultimatecontrollingpartyisthenaturalpersonHuBaifan.
2.SubsidiariesoftheCompanyPleaserefertoitemIX1(1)ofthenotestothefinancialstatementsfordetailsontheCompany’ssubsidiaries.
3.JointventuresandassociatesoftheCompanyPleaserefertoitemVII11ofthenotestothefinancialstatementsfordetailsontheCompany’ssignificantjointventuresandassociates.ThefollowingisasummaryofotherjointventuresorassociatesthathaveengagedinrelatedpartytransactionswiththeCompanyduringthecurrentperiodorhaveoutstandingbalancesfromrelatedpartytransactionswiththeCompanyinpreviousperiods:
| Nameofjointventureorjointoperation | RelationshipwiththeCompany |
| NingboZRCCNHUBiotechnologyCo.,Ltd. | TheCompany'sjointventure |
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | TheCompany'sAssociates |
| EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | TheCompany'sAssociates |
| ZhejiangSaiyaChemicalMaterialsCo.,Ltd. | TheCompany'sAssociates |
| CysBioApS | TheCompany'sAssociates |
| ShandongBin’anVocationalTrainingSchoolCo.,Ltd. | TheCompany'sAssociates |
| AnhuiInnovationTechnologyCo.,Ltd | TheCompany'sAssociates |
4.OtherrelatedpartiesoftheCompany
| Relatedparties | RelationshipswiththeCompany |
| BeijingFrontPharmaceuticalCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ZhejiangAsenPharmaceuticalCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ZhejiangDeliEquipmentCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| FrontPharmaceuticalPLC. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| WeifangNHURealEstateCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| QionghaiHeyuePropertyServicesCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| QionghaiBoaoHolliyardHotelManagementCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ShaoxingHeyuePropertyServicesCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ZhejiangJingshiRealEstateCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ShaoxingYuexiuEducationDevelopmentCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ShaoxingJingheHotelManagementCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ShaoxingShangyuNHURealEstateCo.,Ltd. | ControlledbyNHUHoldingGroupCo.,Ltd. |
| ZhejiangYuexiuUniversityofForeignLanguages | ControlledbyNHUHoldingGroupCo.,Ltd. |
Relatedparties
| Relatedparties | RelationshipswiththeCompany |
| ChangbaiMountainNatureReserveandYueheRealEstateDevelopmentCo.,Ltd | ControlledbyNHUHoldingGroupCo.,Ltd. |
| HeilongjiangHaotianCornDevelopmentCo.,Ltd. | Minorityshareholdersofsubsidiaries |
| FuyuanPharmaceuticalCo.,Ltd.CangzhouBranch | BranchofBeijingWinsunnyPharmaceuticalCo.,Ltd. |
| ShaoxingHeyuePropertyServiceCo.,Ltd.ShangyuBranch | BranchofShaoxingHeyuePropertyServicesCo.,Ltd. |
Otherremarks:
AsClientBholds25%equityofNHUEuropeGmbH,theholdingsubsidiaryoftheCompany’ssubsidiaryNHU(HongKong)TradingCo.,Ltd.,theCompanydisclosestransactionsbetweenClientBandNHUEuropeGmbHaswellasbalancesinrelatedpartytransactionsforthesakeofprudence.
5.Relatedpartytransactions
(1)Purchaseandsaleofgoods,renderingandreceivingofservices
Purchaseofgoodsandreceivingofservices
Unit:RMBYuan
| Relatedparties | Contentoftransaction | Currentperiodcumulative | Transactionlimitapproved | Whetherexceedstransactionlimit | Precedingperiodcomparative |
| ZhejiangDeliEquipmentCo.,Ltd. | Purchaseofgoods | 8,320,553.16 | 68,000,000.00 | No | 87,399,810.62 |
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | BuySteam | 48,597,383.90 | 53,776,671.24 | ||
| Receivingofservices | 437,189.89 | 330,547.17 | |||
| ZhejiangSaiyaChemicalMaterialsCo.,Ltd. | Purchaseofgoods | 111,801,148.68 | 235,000,000.00 | No | 129,190,831.15 |
| ZhejiangAsenPharmaceuticalCo.,Ltd. | Purchaseofgoods | 54,785.84 | 3,300,000.00 | No | 103,812.56 |
| QionghaiBoaoHolliyardHotelManagementCo.,Ltd. | Foodandaccommodationservices | 2,288.00 | 11,565.62 | ||
| ShaoxingJingheHotelManagementCo.,Ltd. | No | 764,004.04 | 733,057.43 | ||
| QionghaiHeyuePropertyServicesCo.,Ltd. | Cateringandaccommodationservices | 108,074.04 | |||
| ShaoxingHeyuePropertyServicesCo.,Ltd. | Cateringandaccommodationservices | 188,264.15 | 214,360.00 | ||
| ZhejiangJingshiRealEstateCo.,Ltd. | Receivingofservices | 43,594.01 | |||
| ChangbaiMountainNatureReserveandYueheRealEstateDevelopmentCo.,Ltd | Receivingofservices | 17,368.50 | |||
| HeilongjiangHaotianCornDevelopmentCo.,Ltd. | Purchaseofgoods | 20,125,109.65 | 700,819.04 | ||
| ShandongBin’anVocationalTrainingSchoolCo.,Ltd. | Receivingofservices | 56,940.57 | |||
| Total | 190,347,667.88 | 306,300,000.00 | 272,630,511.38 |
Saleofgoodsandrenderingofservices
Unit:RMBYuan
Relatedparties
| Relatedparties | Contentoftransaction | Currentperiodcumulative | Precedingperiodcomparative |
| ZhejiangDeliEquipmentCo.,Ltd. | NewMaterials | 589,492.03 | 77,876.10 |
| FrontPharmaceuticalPLC. | Pharmaceuticalintermediates,testingfees | 398,230.09 | 353,982.31 |
| EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | NewMaterials | 74,760,442.59 | 71,388,365.86 |
| Laborcosts,etc. | 4,961.85 | 12,933.42 | |
| waterandelectricitycharges | 857,110.29 | ||
| BeijingFrontPharmaceuticalCo.,Ltd. | testingfee | 391,509.43 | |
| NingboZRCCNHUBiotechnologyCo.,Ltd. | Providinglaborservices | 465,000.00 | |
| Sellinggoods | 2,484,792.93 | ||
| Total | 79,951,539.21 | 71,833,157.69 |
(2)RelatedpartyleasesTheCompanyasthelessor:
Unit:RMBYuan
| Lessees | Typesofassetsleased | Leaseincomerecognizedinthecurrentperiod | Leaseincomerecognizedinprecedingperiod |
| EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | Landuserightandbuildings | 316,724.37 | 422,065.14 |
| QionghaiBoaoHolliyardHotelManagementCo.,Ltd. | Landuserightandbuildings | 156,000.00 | |
| ZhejiangJingshiRealEstateCo.,Ltd. | Landuserightandbuildings | 69,357.80 | 326,238.53 |
| NHUHoldingGroupCo.,Ltd. | Landuserightandbuildings | 13,400.92 | 16,513.76 |
| WeifangNHURealEstateCo.,Ltd. | Landuserightandbuildings | 5,142.86 | 5,142.86 |
TheCompanyasthelessee:
Unit:RMBYuan
| Lessors | Typesofassetsleased | Rentalcostsforshort-termleasesandleasesoflow-valueassetswithsimplifiedtreatment(ifapplicable) | |
| Leaseexpensesrecognizedinthecurrentperiod | Leaseexpensesrecognizedinprecedingperiod | ||
| NHUHoldingGroupCo.,Ltd. | Landuserightandbuildings | 342,290.74 | |
(3)RelatedpartyguaranteesTheCompanyasaguaranteedparty
Unit:RMBYuan
| Guarantors | Amountguaranteed | Commencementdate | Maturitydate | Whethertheguaranteeismature |
| NHUHoldingGroupCo.,Ltd. | 128,000,000.00 | December3,2020 | September21,2025 | No |
| 200,000,000.00 | November17,2022 | November14,2025 | No | |
| Total | 328,000,000.00 |
(4)Keymanagement’semoluments
Unit:RMBYuan
Items
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Keymanagement’semoluments | 7,181,369.40 | 5,926,687.50 |
(5)Otherrelatedpartytransactions
Duringthecurrentperiod,thesubsidiaryNHUEuropeGmbHsoldgoodsamountingtoRMB94,555,091.05(excludingtax)toClientB,withanendingaccountsreceivablebalanceofRMB44,018,389.43asofthereportingdate.
6.Balanceduetoorfromrelatedparties
(1)Balanceduefromrelatedparties
Unit:RMBYuan
| Items | Relatedparties | Closingbalance | Openingbalance | ||
| Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | ||
| Accountsreceivable | EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | 41,446,520.62 | 2,072,326.03 | 33,814,553.47 | 1,690,727.67 |
| Subtotal | 41,446,520.62 | 2,072,326.03 | 33,814,553.47 | 1,690,727.67 | |
| Otherreceivables | NingboZRCCNHUBiotechnologyCo.,Ltd. | 2,000,000.00 | 100,000.00 | ||
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | 20,000.00 | 1,000.00 | 20,000.00 | 1,000.00 | |
| EnvaliorNHUEngineeringMaterials(Zhejiang)Co.,Ltd. | 1,312,112.90 | 65,605.65 | |||
| Subtotal | 1,332,112.90 | 66,605.65 | 2,020,000.00 | 101,000.00 | |
(2)Balanceduetorelatedparties
Unit:RMBYuan
| Items | Relatedparties | Closingbookbalance | Openingbookbalance |
| Accountspayable | ZhejiangDeliEquipmentCo.,Ltd. | 5,759,523.53 | 11,421,085.71 |
| ZhejiangSaiyaChemicalMaterialsCo.,Ltd. | 80,509,771.45 | ||
| ZhejiangSecondPharmaCo.,Ltd. | 6,408.00 | 6,408.00 | |
| HeilongjiangHaotianCornDevelopmentCo.,Ltd. | 2,061,681.57 | 852,650.48 | |
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | 9,482,218.08 | 11,789,009.62 | |
| Subtotal | 97,819,602.63 | 24,069,153.81 | |
| Contractliabilities | ZhejiangDeliEquipmentCo.,Ltd. | 13,009.64 | 13,009.64 |
| NingboZRCCNHUBiotechnologyCo.,Ltd. | 120,037,204.74 | 119,219,670.23 | |
| Subtotal | 120,050,214.38 | 119,232,679.87 | |
| Otherpayables | ZhejiangDeliEquipmentCo.,Ltd. | 3,500.00 | 4,190.00 |
| NingboZRCCNHUBiotechnologyCo.,Ltd. | 1,650.00 | ||
| ShaoxingJingheHotelManagementCo.,Ltd. | 680.00 |
Items
| Items | Relatedparties | Closingbookbalance | Openingbookbalance |
| Subtotal | 4,180.00 | 5,840.00 | |
| Othercurrentliabilities | ZhejiangDeliEquipmentCo.,Ltd. | 1,691.25 | 1,691.25 |
| NingboZRCCNHUBiotechnologyCo.,Ltd. | 15,604,836.62 | 15,498,557.13 | |
| Subtotal | 15,606,527.87 | 15,500,248.38 |
XV.Share-basedpayments
1.Overallsituationofshare-basedpayments
□Applicable√Notapplicable
2.Share-basedpaymentssettledinequity
□Applicable√Notapplicable
3.Share-basedpaymentssettledincash
□Applicable√Notapplicable
4.Share-basedpaymentexpensesforthecurrentperiod
□Applicable√Notapplicable
XVI.Commitmentsandcontingencies
1.SignificantcommitmentsSignificantcommitmentsasatthebalancesheetdate
(1)ForwardexchangesettlementcontractsPursuantto“ISDA2002MASTERAGREEMENT”enteredintobetweentheCompanyandBankofChina(HongKong)Limited,“ISDA2002MASTERAGREEMENT”enteredintowithDBSBank(China)Limited,theGLOBALCAPITALMARKETSTRANSACTIONandtherelatedtransactionapplicationformenteredintowithHSBCBank(China)LimitedHangzhouBranch,theNAFMIIMasterAgreementandSupplementalAgreement(No.Y161136)withtheBankofChinaLimited,ZhejiangBranch,NAFMIIMasterAgreementandSupplementalAgreement(No.Y161136),asofJune30,2025,thedetailsoftheCompany'sundeliveredforwardsettlementcontractsareasfollows:
| Currency | Formsofsettlementandsaleofforeignexchange | Amount | ExchangeRate | SettlementDate |
| EUR | settleforeignexchange | 10,000,000.00 | 7.7045 | 7/23/2025 |
| settleforeignexchange | 5,000,000.00 | 7.7880 | 7/9/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.7890 | 7/16/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8372 | 7/23/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8396 | 7/28/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8647 | 8/7/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8743 | 8/14/2025 |
Currency
| Currency | Formsofsettlementandsaleofforeignexchange | Amount | ExchangeRate | SettlementDate |
| settleforeignexchange | 5,000,000.00 | 7.8300 | 8/19/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8308 | 8/21/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.8575 | 9/4/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.9580 | 10/16/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.9575 | 10/23/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.9575 | 10/28/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.8878 | 9/25/2025 | |
| settleforeignexchange | 5,000,000.00 | 7.8998 | 8/27/2025 | |
| settleforeignexchange | 10,000,000.00 | 7.8682 | 9/18/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1702 | 8/27/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1641 | 11/12/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1830 | 11/19/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1824 | 11/26/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1815 | 11/25/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.1815 | 11/26/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.2680 | 11/12/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.2745 | 11/26/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3142 | 7/24/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3112 | 8/26/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3088 | 9/25/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3067 | 10/28/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3042 | 11/25/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.2872 | 7/24/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.2842 | 8/26/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.2818 | 9/25/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.2797 | 10/28/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.2772 | 11/25/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3000 | 12/10/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3020 | 12/17/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3060 | 12/23/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3110 | 12/23/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3260 | 7/24/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3220 | 8/26/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3200 | 9/25/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3180 | 10/28/2025 | |
| settleforeignexchange | 1,000,000.00 | 8.3160 | 11/25/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3490 | 12/23/2025 |
Currency
| Currency | Formsofsettlementandsaleofforeignexchange | Amount | ExchangeRate | SettlementDate |
| settleforeignexchange | 5,000,000.00 | 8.3565 | 12/23/2025 | |
| settleforeignexchange | 5,000,000.00 | 8.3905 | 9/25/2025 | |
| USD | purchaseofforeigncurrency | 10,000,000.00 | 7.0542 | 12/30/2025 |
| Subtotal | 215,000,000.00 |
(2)LettersofguaranteeissuedbutundueAsofJune30,2025,theunduelettersofcreditissuedbytheCompanyanditssubsidiariesareasfollows:
| Issuingbanks | Applicants | TypeofL/G | Amount | Conditionsforissuing |
| BankofChinaLimitedXinchangSub-branch | TheCompany | Performanceguarantee | USD52,000.00 | Occupyingcreditline |
| Performanceguarantee | USD95,050.00 | Occupyingcreditline | ||
| Performanceguarantee | USD16,710.00 | Occupyingcreditline | ||
| BankofChinaBinhaiSub-branch,Weifang? | ShandongNHUAmino-acidsCo.,Ltd. | qualityguarantee | CNY8,183,592.83 | Depositof8,183,592.83yuan |
| ChinaConstructionBankBinhaiSub-branch,Weifang? | ShandongNHUAmino-acidsCo.,Ltd. | performancebond | CNY1,004,364.00 | Depositof1,004,364.00yuan |
| BankofChinaBinhaiSub-branch,Weifang? | WeifangHaichengThermalPowerCo.,Ltd. | Performancebond | CNY800,000.00 | Depositof800,000.00yuan |
(3)LettersofcreditissuedbutundueAsofJune30,2025,theunduelettersofcreditissuedbytheCompanyanditssubsidiariesareasfollows:
| Issuingbanks | Applicants | BalanceofL/C | Conditions |
| BankofHangzhouXinchangSub-branch? | TheCompany | CNY50,000,000.00 | Occupyingcreditline |
| AgriculturalBankofChinaXinchangSub-branch? | TheCompany | CNY100,000,000.00 | Occupyingcreditline |
| Export-ImportBankofChinaZhejiangProvincialBranch? | TheCompany | CNY200,000,000.00 | Occupyingcreditline |
| CNY100,000,000.00 | Occupyingcreditline | ||
| BankofChinaXinchangSub-branch? | TheCompany | JPY180,000,000.00 | Occupyingcreditline |
| USD29,526.00 | Occupyingcreditline | ||
| USD139,153.00 | Occupyingcreditline | ||
| CNY50,000,000.00 | Occupyingcreditline | ||
| CNY100,000,000.00 | Occupyingcreditline | ||
| CNY100,000,000.00 | Occupyingcreditline | ||
| ChinaConstructionBankShangyuNewDistrictSub-branch? | ShangyuNHUBio-ChemCo.,Ltd. | USD96,000.00 | DepositofUSD96,000.00 |
(4)BillPoolAgreementsBasedonactualoperationalneeds,theCompanyenteredintobillpoolagreementswithChinaZheshangBankCo.,Ltd.andChinaMerchantsBankCo.,Ltd.AsofJune30,2025,thebalanceofbankacceptancebillspledgedbytheCompanyanditssubsidiaries
amountedtoRMB112,087,395.84,ofwhichRMB110,127,395.84waspledgedthroughtheChinaZheshangBankbillpoolandRMB1,960,000.00.throughtheChinaMerchantsBankbillpool.Exceptfortheabovemattersandthosedisclosedinthe"AssetswithRestrictedOwnershiporUsageRights"sectionofthenotestothesefinancialstatements,theCompanyhadnoothersignificantcommitmentsasofthebalancesheetdate.
2.Contingencies
(1)TherearenomaterialcontingenciesthattheCompanyisrequiredtodisclose,whichshouldalsobeexplainedInaccordancewiththeDerivativeTradingMandatesubmittedbytheCompanyanditssubsidiariestoChinaMerchantsBank,thedetailsofoutstandingoptioncontractsheldbytheCompanyanditssubsidiariesasofJune30,2025areoutlinedbelow:
AuthorizedBank
| AuthorizedBank | Applicant | Currency | ontingentNotionalAmount | StrikeRate | SettlementDate | CollateralRequirement |
| CMBHangzhouBranch | TheCompany | USD | 2,000,000.00 | 7.7600 | 12/30/2025 | Margindeposit:RMB1,200,000.00 |
| CMBHangzhouBranch | ShangyuNHUBiochemicalCo.,Ltd. | USD | 2,000,000.00 | 7.7600 | 12/30/2025 | Margindeposit:RMB1,200,000.00 |
| CMBHangzhouBranch | ZhejiangNHUSpecialMaterialsCo.,Ltd. | USD | 2,000,000.00 | 7.7600 | 12/30/2025 | Margindeposit:RMB1,200,000.00 |
| CMBHangzhouBranch | ShandongNHUAminoAcidCo.,Ltd. | USD | 2,000,000.00 | 7.7600 | 12/30/2025 | Margindeposit:RMB1,200,000.00 |
(2)DisclosureofSignificantContingencies
TheCompanyherebyconfirmsthattherearenomaterialcontingentliabilitiesrequiringdisclosureasofthereportingdate.XVII.Eventsafterthebalancesheetdate
1.Profitdistribution
| Proposedcashdividendper10shares(RMB) | 2 |
| Proposedbonusshareissueper10shares(share) | 0 |
| Proposedcapitalconversionper10shares(share) | 0 |
| Approvedcashdividendper10shares(RMB) | 2 |
| Approvedbonusshareissueper10shares(share) | 0 |
| Approvedcapitalconversionper10shares(share) | 0 |
| Profitdistributionplan | Temporarilybasedon3,059,121,988shares[Note](calculatedbyexcluding14,299,692repurchasedsharesfromthetotalsharecapitalof3,073,421,680sharesasofJuly31,2025),theCompanyintendstodistributecashdividendof2yuan(taxincluded)andandnobonusshareswillbedistributed,andthecapitalreservewillnotbeconvertedintosharecapital.Note:AsofJuly31,2025,theCompany’ssharecapitaltotaled3,073,421,680shares,includingrepurchasedshareof14,299,692shares. |
Accordingtothe“RulesonShareRepurchaseofListedCompanies”,sharesinthespecialaccountforrepurchaseoflistedcompaniescarrynorightofprofitdistributionandconversionofcapitalreserveintosharecapital.IftheCompany’stotalsharecapitalchangesduetotheconversionofconvertiblebonds,sharerepurchase,exerciseofequityincentives,refinancingandlistingofnewshares,etc.beforetheimplementationoftheprofitdistributionproposal,thetotaldistributionwillbeadjustedaccordinglybasedonthesamedistributionratio.
2.DescriptionofothereventsafterthebalancesheetdateAsofthedateofapprovalforissuingthefinancialstatements,theCompanyhasnoothersignificanteventsafterthebalancesheetdatetobedisclosed.XVIII.Othersignificantevents
1.Segmentinformation
(1)IdentificationbasisandaccountingpoliciesforreporttablesegmentsReporttablesegmentsareidentifiedaccordingtothestructureoftheCompany’sinternalorganization,managementrequirementsandinternalreportingsystem,andbasedonbusinesssegments.Assetsandliabilitiessharedbydifferentsegmentsareallocatedamongsegmentsproportionatetotheirrespectivesizes.
(2)Financialinformationofreporttablesegments
Unit:RMBYuan
Accordingtothe“RulesonShareRepurchaseofListedCompanies”,sharesinthespecialaccountforrepurchaseoflistedcompaniescarrynorightofprofitdistributionandconversionofcapitalreserveintosharecapital.IftheCompany’stotalsharecapitalchangesduetotheconversionofconvertiblebonds,sharerepurchase,exerciseofequityincentives,refinancingandlistingofnewshares,etc.beforetheimplementationoftheprofitdistributionproposal,thetotaldistributionwillbeadjustedaccordinglybasedonthesamedistributionratio.
Items
| Items | Pharmaceuticalchemicals | Others | Inter-segmentoffsetting | Total |
| Operatingrevenue | 10,776,701,720.67 | 812,971,612.20 | 489,040,496.09 | 11,100,632,836.78 |
| Including:Revenuefromcontractswithcustomers | 10,776,701,720.67 | 809,355,140.94 | 489,040,496.09 | 11,097,016,365.52 |
| Operatingcost | 6,007,145,682.64 | 488,262,170.54 | 489,040,496.09 | 6,006,367,357.09 |
| Totalassets | 40,771,693,204.96 | 3,173,532,760.98 | 216,365,984.86 | 43,728,859,981.08 |
| Totalliabilities | 12,440,183,622.57 | 881,803,125.58 | 216,365,984.86 | 13,105,620,763.29 |
2.Otherimportanttransactionsandmattersthatmayaffectinvestors'decisionsPleaserefertotheexplanationsinSections13and14ofChapter5ofthisperiodicreportfordetails.
XIX.Notestothemainitemsoftheparentcompany'sfinancialstatements
1.Accountsreceivable
(1)Ageanalysis
Unit:RMBYuan
| Ages | Closingbalance | Openingbalance |
| Within1year | 1,199,807,798.93 | 1,531,673,396.24 |
| Total | 1,199,807,798.93 | 1,531,673,396.24 |
(2)Detailsoncategories
Unit:RMBYuan
Categories
| Categories | Closingbalance | Openingbalance | ||||||||
| Bookbalance | Provisionforbaddebts | Carryingamount | Bookbalance | Provisionforbaddebts | Carryingamount | |||||
| Amount | %tototal | Amount | Provisionproportion | Amount | %tototal | Amount | Provisionproportion | |||
| Including: | ||||||||||
| Receivableswithprovisionmadeonacollectivebasis | 1,199,807,798.93 | 100.00% | 59,990,389.95 | 5.00% | 1,139,817,408.98 | 1,531,673,396.24 | 100.00% | 76,583,669.81 | 5.00% | 1,455,089,726.43 |
| Total | 1,199,807,798.93 | 100.00% | 59,990,389.95 | 5.00% | 1,139,817,408.98 | 1,531,673,396.24 | 100.00% | 76,583,669.81 | 5.00% | 1,455,089,726.43 |
Provisionmadeonacollectivebasisusingageanalysismethod:
Unit:RMBYuan
| Items | Closingbalance | ||
| Bookbalance | Provisionforbaddebts | Provisionproportion | |
| Within1year | 1,199,807,798.93 | 59,990,389.95 | 5.00% |
| Total | 1,199,807,798.93 | 59,990,389.95 | |
Provisionforbaddebtsonaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses,ifany:
□Applicable√Notapplicable
(3)Provisionsmade,collectedorreversedinthecurrentperiodProvisionsmadeinthecurrentperiod:
Unit:RMBYuan
| Categories | Openingbalance | Increase/Decrease | Closingbalance | |||
| Accrual | Recovery/Reversal | Write-off | Others | |||
| Provisionmadeonacollectivebasis | 76,583,669.81 | -16,593,279.86 | 59,990,389.95 | |||
| Total | 76,583,669.81 | -16,593,279.86 | 59,990,389.95 | |||
(4)Detailsofthetop5debtorswithlargestbalances
Unit:RMBYuan
| Debtors | Bookbalance | Proportiontothetotalbalanceofaccountsreceivable(%) | Provisionforbaddebts |
| Client1 | 818,309,930.15 | 68.20% | 40,915,496.51 |
| Client2 | 179,317,069.02 | 14.95% | 8,965,853.45 |
Debtors
| Debtors | Bookbalance | Proportiontothetotalbalanceofaccountsreceivable(%) | Provisionforbaddebts |
| Client3 | 44,445,350.00 | 3.70% | 2,222,267.50 |
| Client4 | 22,757,780.06 | 1.90% | 1,137,889.00 |
| Client5 | 13,934,950.00 | 1.16% | 696,747.50 |
| Total | 1,078,765,079.23 | 89.91% | 53,938,253.96 |
2.Otherreceivables
Unit:RMBYuan
| Items | Closingbalance | Openingbalance |
| Otherreceivables | 1,072,783,699.27 | 1,008,085,932.79 |
| Total | 1,072,783,699.27 | 1,008,085,932.79 |
(1)Otherreceivables
1)Detailsoncategories
Unit:RMBYuan
| Natureofreceivables | Closingbookbalance | Openingbookbalance |
| loansplitting | 1,086,032,637.48 | 995,850,000.00 |
| DepositGuarantee | 13,271,220.50 | 13,368,946.50 |
| ExportTaxRefund | 21,692,624.85 | 41,117,094.74 |
| Employeereservefund | 6,966,697.00 | 5,580,822.60 |
| Other | 2,063,213.78 | 3,670,632.73 |
| Total | 1,130,026,393.61 | 1,059,587,496.57 |
2)Ageanalysis
Unit:RMBYuan
| Ages | Closingbookbalance | Openingbookbalance |
| Within1year(inclusive) | 1,110,763,753.73 | 1,044,830,990.72 |
| 1-2years | 4,764,739.67 | 1,070,952.85 |
| 2-3years | 714,738.76 | 325,560.47 |
| Over3years | 13,783,161.45 | 13,359,992.53 |
| 3-4years | 423,168.92 | |
| 4-5years | ||
| Over5years | 13,359,992.53 | 13,359,992.53 |
| Total | 1,130,026,393.61 | 1,059,587,496.57 |
3)Disclosurebybaddebtaccrualmethod
Unit:RMBYuan
Categories
| Categories | Closingbalance | Openingbalance | ||||||||
| Bookbalance | Provisionforbaddebts | Carryingamount | Bookbalance | Provisionforbaddebts | Carryingamount | |||||
| Amount | %tototal | Amount | Provisionproportion | Amount | %tototal | Amount | Provisionproportion | |||
| Including: | ||||||||||
| Receivableswithprovisionmadeonacollectivebasis | 1,130,026,393.61 | 100.00% | 57,242,694.34 | 5.07% | 1,072,783,699.27 | 1,059,587,496.57 | 100.00% | 51,501,563.78 | 4.86% | 1,008,085,932.79 |
| Including: | ||||||||||
| Total | 1,130,026,393.61 | 100.00% | 57,242,694.34 | 5.07% | 1,072,783,699.27 | 1,059,587,496.57 | 100.00% | 51,501,563.78 | 4.86% | 1,008,085,932.79 |
Categorynameforbaddebtprovisionscalculatedbycombination:Otherreceivablesforwhichbaddebtprovisionsarecalculatedbycombination
Unit:RMBYuan
| Categories | Closingbalance | ||
| Bookbalance | Provisionforbaddebts | Provisionproportion | |
| Landdepositreceivableportfolio | 12,518,762.50 | ||
| ExportRefundReceivablePortfolio | 21,692,624.85 | ||
| Ages | 1,095,815,006.26 | 57,242,694.34 | 5.22% |
| Within1year(inclusive) | 1,089,071,128.88 | 54,453,556.45 | 5.00% |
| 1-2years | 4,764,739.67 | 952,947.93 | 20.00% |
| 2-3years | 714,738.76 | 571,791.01 | 80.00% |
| Over3years | 1,264,398.95 | 1,264,398.95 | 100.00% |
| Total | 1,130,026,393.61 | 57,242,694.34 | |
Provisionforbaddebtsbasedontheexpectedcreditlossgeneralmodel:
Unit:RMBYuan
| Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
| 12-monthexpectedcreditlosses | Lifetimeexpectedcreditlosses(creditnotimpaired) | Lifetimeexpectedcreditlosses(creditimpaired) | ||
| Openingbalance | 50,185,694.80 | 214,190.57 | 1,101,678.41 | 51,501,563.78 |
| Openingbalanceinthecurrentperiod | ||||
| --TransferredtophaseII | -238,236.98 | 238,236.98 | ||
| --TransferredtophaseIII | -142,947.75 | 142,947.75 | ||
| Provisionmadeinthecurrentperiod | 4,506,098.63 | 643,468.13 | 591,563.80 | 5,741,130.56 |
| Closingbalance | 54,453,556.45 | 952,947.93 | 1,836,189.96 | 57,242,694.34 |
Thebasisfortheclassificationofeachstageandthepercentageofprovisionforbaddebts:
AccountsagedlessthanoneyearareclassifiedasstageI,thoseaged1-2yearsareclassifiedasstageII,andthoseagedmorethan2yearsareclassifiedasstageIII.Changesinthecarryingamountoftheprovisionforlossesthataresignificantintermsoftheamountofchangeduringtheperiod.
□Applicable√NotApplicable
4)Detailsofthetop5debtorswithlargestbalances
Unit:RMBYuan
Debtors
| Debtors | Natureofreceivables | Bookbalance | Ages | Proportiontothetotalbalanceofotherreceivables(%) | Provisionforbaddebts |
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | Callloans | 383,664,138.86 | Within1year(inclusive) | 33.95% | 19,183,206.94 |
| TianjinNHUMaterialsTechnologyCo.,Ltd. | Callloans | 261,318,236.12 | Within1year(inclusive) | 23.12% | 13,065,911.81 |
| HeilongjiangXinhaoThermalPowerCo.,Ltd. | Callloans | 211,449,306.96 | Within1year(inclusive) | 18.71% | 10,572,465.35 |
| XinchangNHUVitaminsCo. | Callloans | 156,942,180.55 | Within1year(inclusive) | 13.89% | 7,847,109.03 |
| ShaoxingNayangMaterialsTechnologyCo.,Ltd. | Callloans | 40,310,000.00 | Within1year(inclusive) | 3.57% | 2,015,500.00 |
| Total | 1,053,683,862.49 | 93.24% | 52,684,193.13 |
3.Long-termequityinvestments
Unit:RMBYuan
| Items | Closingbalance | Openingbalance | ||||
| Bookbalance | Provisionforimpairment | Carryingamount | Bookbalance | Provisionforimpairment | Carryingamount | |
| Investmentsinsubsidiaries | 10,520,058,350.12 | 10,520,058,350.12 | 10,822,058,350.12 | 10,822,058,350.12 | ||
| Investmentsinassociatesandjointventures | 683,398,358.57 | 683,398,358.57 | 666,079,397.87 | 666,079,397.87 | ||
| Total | 11,203,456,708.69 | 11,203,456,708.69 | 11,488,137,747.99 | 11,488,137,747.99 | ||
(1)Investmentsinsubsidiaries
Unit:RMBYuan
| Investees | Openingcarryingamount | Openingbalanceofprovisionforimpairment | Increase/Decrease | Closingcarryingamount | Closingbalanceofprovisionforimpairment | |||
| Investmentsincreased | Investmentsdecreased | Provisionforimpairment | Others | |||||
| XinchangNHUVitaminsCo.,Ltd. | 149,407,990.15 | 80,000,000.00 | 229,407,990.15 | |||||
| ZhejiangNHUImport&Export | 13,500,000.00 | 13,500,000.00 | ||||||
Investees
| Investees | Openingcarryingamount | Openingbalanceofprovisionforimpairment | Increase/Decrease | Closingcarryingamount | Closingbalanceofprovisionforimpairment | |||
| Investmentsincreased | Investmentsdecreased | Provisionforimpairment | Others | |||||
| Co.,Ltd. | ||||||||
| ZhejiangVityesunAnimalNutritionandHealthCo.,Ltd. | 5,000,000.00 | 5,000,000.00 | ||||||
| ShangyuNHUBio-ChemCo.,Ltd. | 414,100,091.44 | 414,100,091.44 | ||||||
| NHU(HongKong)TradingCo.,Ltd. | 16,406,160.00 | 16,406,160.00 | ||||||
| ZhejiangNHUPharmaceuticalCo.,Ltd. | 480,000,000.00 | 480,000,000.00 | ||||||
| ZhejiangNHUSpecialMaterialsCo.,Ltd. | 554,844,108.53 | 554,844,108.53 | ||||||
| ShandongNHUAmino-acidsCo.,Ltd. | 5,800,000,000.00 | 5,800,000,000.00 | ||||||
| ShandongNHUHoldingsCo.,Ltd. | 200,000,000.00 | 200,000,000.00 | ||||||
| HeilongjiangNHUBiotechnologyCo.,Ltd. | 1,900,000,000.00 | 1,900,000,000.00 | ||||||
| ShandongNHUPharmaceuticalCo.,Ltd. | 586,000,000.00 | 586,000,000.00 | ||||||
| ShandongNHUFineChemicalScienceandTechnologyCo.,Ltd. | 590,000,000.00 | -590,000,000.00 | ||||||
| NHUSingaporePTE.LTD. | 12,800,000.00 | 12,800,000.00 | ||||||
| TianjinNHUMaterialsTechnologyCo.,Ltd. | 100,000,000.00 | 100,000,000.00 | ||||||
| ZhejiangNHUHoldingGroupCo.,Ltd.?? | 208,000,000.00 | 208,000,000.00 | ||||||
| Total | 10,822,058,350.12 | 288,000,000.00 | -590,000,000.00 | 10,520,058,350.12 | ||||
(2)Investmentsinassociatesandjointventures
Unit:RMBYuan
Investees
| Investees | Openingcarryingamount | Openingbalanceofprovisionforimpairment | Increase/Decrease | Closingcarryingamount | Closingbalanceofprovisionforimpairment | |||||||
| Investmentsincreased | Investmentsdecreased | Investmentincomerecognizedunderequitymethod | Adjustmentinothercomprehensiveincome | Changesinotherequity | Cashdividend/Profitdeclaredfordistribution | Provisionforimpairment | Others | |||||
| I.jointventure | ||||||||||||
| NingboZRCCNHUBiotechnologyCo.,Ltd. | 358,644,929.90 | -15,076,323.59 | 343,568,606.31 | |||||||||
| Subtotal | 358,644,929.90 | -15,076,323.59 | 343,568,606.31 | |||||||||
| II.Associates | ||||||||||||
| ZhejiangChunhuiEnvironmentalProtectionEnergyCo.,Ltd. | 302,422,406.40 | 32,414,200.80 | 11,681.07 | 334,848,288.27 | ||||||||
| AnhuiYingnaWeixunTechnologyCo.,Ltd | 5,012,061.57 | -30,597.58 | 4,981,463.99 | |||||||||
| Subtotal | 307,434,467.97 | 32,383,603.22 | 11,681.07 | 339,829,752.26 | ||||||||
| Total | 666,079,397.87 | 17,307,279.63 | 11,681.07 | 683,398,358.57 | ||||||||
Therecoverableamountisdeterminedasthenetoffairvaluelesscostsofdisposal
□Applicable√NotapplicableRecoverableamountisdeterminedasthepresentvalueoftheexpectedfuturecashflows
□Applicable√Notapplicable
4.Operatingrevenue/Operatingcost
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative | ||
| Revenue | Cost | Revenue | Cost | |
| Mainoperations | 2,272,445,803.50 | 1,608,253,690.17 | 1,648,027,716.97 | 1,455,263,461.14 |
| Otheroperations | 16,464,550.41 | 13,097,558.26 | 30,583,786.52 | 23,411,419.87 |
| Total | 2,288,910,353.91 | 1,621,351,248.43 | 1,678,611,503.49 | 1,478,674,881.01 |
| Including:Revenuefromcontractswithcustomers | 2,287,433,972.45 | 1,620,857,070.99 | 1,676,857,697.21 | 1,478,180,865.14 |
Detailsofrevenue
Unit:RMBYuan
| ContractClassification | Revenue | Cost |
| Byproduct | ||
| Including: | ||
| Nutrition | 2,272,445,803.50 | 1,608,253,690.17 |
| Others | 14,988,168.95 | 12,603,380.82 |
ContractClassification
| ContractClassification | Revenue | Cost |
| Subtotal | 2,287,433,972.45 | 1,620,857,070.99 |
| Byoperatingregion | ||
| Including: | ||
| Domestic | 1,119,202,378.36 | 848,040,501.75 |
| Overseas | 1,168,231,594.09 | 772,816,569.24 |
| Subtotal | 2,287,433,972.45 | 1,620,857,070.99 |
| Byrevenuerecognitiontime | ||
| Including: | ||
| Transferredatapointintime | 2,287,433,972.45 | 1,620,857,070.99 |
| Subtotal | 2,287,433,972.45 | 1,620,857,070.99 |
Informationrelatedtotransactionpriceallocatedtotheremainingperformanceobligations:
AsofJune30,2025,revenuecorrespondingtoperformanceobligationsforwhichtheCompanyhasenteredintocontractsbutnotyetperformedorfulfilledamountedto565.89millionyuan,ofwhich,565.89millionyuanisexpectedtoberecognizedasrevenuein2025.
5.Investmentincome
Unit:RMBYuan
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Investmentincomefromlong-termequityinvestmentsundercostmethod | 1,750,000,000.00 | 1,500,000,000.00 |
| Investmentincomefromlong-termequityinvestmentsunderequitymethod | 17,307,279.63 | 13,076,861.11 |
| Investmentincomefromdisposaloflong-termequityinvestments | 28,770,508.00 | |
| Interestincomefromcallloans | 16,565,281.42 | 42,903,111.48 |
| Dividendincomeearnedoninvestmentsinotherequityinstrumentsduringtheholdingperiod | 5,292,000.00 | 1,500,000.00 |
| Returnsonwealthmanagementproductsandstructureddeposits | 4,122,267.74 | |
| Subtotal | 1,793,286,828.79 | 1,586,250,480.59 |
6.R&Dexpenses
| Items | Currentperiodcumulative | Precedingperiodcomparative |
| Employeebenefits | 82,725,549.50 | 69,875,104.74 |
| Depreciation,amortizationofintangibleassets | 10,733,137.45 | 14,600,630.38 |
| Outsourcingexpenses | 6,077,358.50 | 170,000.00 |
| Directinput | 13,547,258.16 | 10,920,350.03 |
| Officeexpenses,businesstravelingexpenses | 1,285,946.17 | 890,223.62 |
| Others | 10,163,538.49 | 8,174,954.81 |
| Total | 124,532,788.27 | 104,631,263.58 |
XX.Supplementaryinformation
1.Scheduleofnon-recurringprofitorloss
√Applicable□Notapplicable
Unit:RMBYuan
Items
| Items | Amount | Remarks |
| Gainsorlossesondisposalofnon-currentassets,includingwrite-offofprovisionforimpairment | -1,582,139.69 | |
| Governmentgrantsincludedinprofitorloss(excludingthosecloselyrelatedtooperatingactivitiesoftheCompany,satisfyinggovernmentpoliciesandregulations,andcontinuouslyenjoyedwithcertainquantityorquotabasedoncertainstandards) | 53,301,140.51 | |
| Gainsorlossesonchangesinfairvalueofheld-for-tradingfinancialassetsandheld-for-tradingfinancialliabilities,andinvestmentincomefromdisposalofheld-for-tradingfinancialassetsandheld-for-tradingfinancialliabilities,excludingthosearisingfromhedgingbusinessrelatedtooperatingactivities | -126,732,336.07 | |
| Gainsorlossesonassetsconsignedtothethirdpartyforinvestmentormanagement | 8,184,998.28 | |
| Othernon-operatingrevenueorexpenditures | -1,780,103.34 | |
| Less:Enterpriseincometaxaffected | 6,698,630.00 | |
| Non-controllinginterestaffected(aftertax) | -68,508.91 | |
| Total | -75,238,561.40 | -- |
Remarksonotherprofitorlosssatisfyingthedefinitionofnon-recurringprofitorloss:
□Applicable√NotapplicableTheCompanyhasnootherprofitorlosssatisfyingthedefinitionofnon-recurringprofitorloss.Remarksondefiningnon-recurringprofitorlosslistedinthe“InterpretationPronouncementonInformationDisclosureCriteriaforPublicCompaniesNo.1–Non-RecurringProfitorLoss”asrecurringprofitorloss
□Applicable√Notapplicable
2.ROEandEPS
| Profitofthereportingperiod | WeightedaverageROE(%) | EPS(yuan/share) | |
| BasicEPS | DilutedEPS | ||
| Netprofitattributabletoshareholdersofordinaryshares | 11.87% | 1.17 | 1.17 |
Profitofthereportingperiod
| Profitofthereportingperiod | WeightedaverageROE(%) | EPS(yuan/share) | |
| BasicEPS | DilutedEPS | ||
| Netprofitattributabletoshareholdersofordinarysharesafterdeductingnon-recurringprofitorloss | 12.11% | 1.20 | 1.20 |
3.DifferencesinAccountingDataBetweenDomesticandInternationalStandards
(1)DifferencesinNetProfitandNetAssetsUnderIFRSandChineseAccountingStandards(CAS)
□Applicable√NotApplicable
(2)DifferencesinNetProfitandNetAssetsUnderOverseasAccountingStandardsandCAS
□Applicable√NotApplicable
(3)ExplanationofDifferencesBetweenDomesticandInternationalAccountingStandards(Iftheoverseas-auditeddatahasbeenreconciled,thenameoftheoverseasauditingfirmshallbespecified)
□Applicable√NotApplicable
SectionIXOtherSubmittedData
I.Othermajorsocialsecurityissues
Whetherthelistedcompanyanditssubsidiarieshaveothermajorsocialsecurityissues
□Yes□No√NotApplicableWhetheritwassubjecttoadministrativepenaltiesduringthereportingperiod
□Yes□No√NotApplicable
II.Researches,communications,andinterviewsreceivedbytheCompanyduringthereportingperiod
√Applicable□Notapplicable
Dateofreception
| Dateofreception | Receptionsite | Wayofreception | Typeofvisitor | Visitors | Majorcontentsofconversationandinformationprovided | Indexforbasicinformationoftheinvestigation |
| 27,February,2025 | Meetingroomofthecompany | Fieldresearch | Institution | 1.ShenwanHongyuanSecurities(SongTao,ShaoJingyu);2.SouthernFund(ZhengYong,LiXinmi,ChenZhuo);3.ZhuqueFund(LiuCongcong) | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofFebruary27,2025,whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
| 13,March,2025 | NHULifeandHealthIndustrialPark | Fieldresearch | Institution | 1.DongwuSecurities(ChenShuxian,ZhouShaomei);2.TaikangAssetManagement(WangDuolin);3.CCBInsuranceAssetManagement(YueXiaolin,CaoXinyi,BanPeiqi);4.NaxuanInvestment(ZhangQingyun);5.KuanyuanAssetManagement(ShuQihang);6.HaitongSecurities(SunWeirong);7.HongshangAssetManagement(ShaZhengjiang);8.XinchengFund(YaoSizhou);9.ChinaInternationalCapitalCorporation(HouYilin);10.GreatWallSecurities(XiaoYaping,WangTong);11.ShanxiSecurities(JiYongjie,WangRui) | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofMarch13,2025,whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
Dateofreception
| Dateofreception | Receptionsite | Wayofreception | Typeofvisitor | Visitors | Majorcontentsofconversationandinformationprovided | Indexforbasicinformationoftheinvestigation |
| 29,April,2025 | “InvestorRelationsInteractivePlatform”ofPanoramaNetwork | Networkplatformonlinecommunication | Others | InvestorswhoattendedtheCompany'sonlineannualperformancepresentationof2024 | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofApril29,2025whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
| 7,May,2025 | Meetingroomofthecompany | Fieldresearch | Institution | 1.ZheshangSecurities(LiHui,ChenHaibo);2.ChengtongSecuritiesAssetManagement(ZhouHexiang);3.ChengtongSecurities(ZhouHexiang);4.ZhongyouFund(ZhouDaiwei);5.HarvestFundManagement(ChenLuhua,ChenJingcheng);6.ShibeiInvestment(ZhengHui);7.ChangshengFundManagement(ZhaoQichao);8.PenghuaFundManagement(WangXiwei);9.ChinaLifeAnbaoFundManagement(LiBowen);10.ICBCWealthManagement(SiHuajing);11.Heng'anStandardLifeInsurance(WangZhiheng);12.HuaxiaJiuying(ChenHang);13.JindingCapital(TangChenZhuo);14.YuanceInvestment(LiChao);15.CITICAssetManagement(ChenHan);16.GinkgoCapital(ZhangHaijun);17.PICCPension(XuKunlun);18.YuriCapital(WangYutian);19.FounderFubonFund(LiuMeng) | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofMay7,2025whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
| 8,May,2025 | Meetingroomofthecompany | Fieldresearch | Institution | 1.BohaiSecurities(YouYue);2.GFSecurities(WuXinnan);3.SinolinkSecurities(LiHanyu);4.GuolianSecurities(ZhangWeihang);5.SDICSecurities(FengYongkun); | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofMay8,2025,whichwas |
Dateofreception
| Dateofreception | Receptionsite | Wayofreception | Typeofvisitor | Visitors | Majorcontentsofconversationandinformationprovided | Indexforbasicinformationoftheinvestigation |
| 6.HuaanSecurities(WangQiangfeng,LiuTianqi);7.GreatWallSecurities(XiaoYaping,WangTong);8.ChangjiangSecurities(MaTai,WangCheng);9.HuataiSecurities(ZhuangTingzhou);10.ShanxiSecurities(JiYongjie);11.ZhongtaiSecurities(SunYing,WangPeng);12.MinshengSecurities(ZengJiachen);13.GuoxinSecurities(YangLin,WangXinhang);14.TianfengSecurities(TangJie,XingYanning);15.BankofChinaSecurities(FanQiyang);16.CITICSecurities(TianXiancheng);17.MinshengSecurities(ZengJiachen);18.ZheshangSecurities(WangYuan);19.EastMoney(ZhangZhiyang);20.HuataiFortuneFund(LiuGaoxiao);21.ZhuqueFund(LiuCongcong);22.SDICRuiying(ZhouSijie);23.QianlinInvestment(ZengLin);24.HangzhouJintou(ZhanQian);25.HongchouInvestment(LiuJianyang);26.ShengyuInvestment(WuShengbo);27.CITICSecurities(TaoAipu);28.JunheCapital(LiuJian,JiLiuYu,ZhangYujie);29.QingyuCapital(ZhangXinbin);30.GuohaiFranklin(ZhangRui);31.GuotaiHaitong(ZhouZhipeng);32.HuanengGuicheng(SunYu,ZhouHao);33.HSBCQianhai(HuangQian);34.TaiPuBio-Science(WangYong,YeTingting,LeiRong);35.ShanghaiJinglin(JiangWenchao);36.ShanghaiNingquan(QiuWeijia);37.SuporGroup(LiYulu);38.XizangtHezhongYisheng | publishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
Dateofreception
| Dateofreception | Receptionsite | Wayofreception | Typeofvisitor | Visitors | Majorcontentsofconversationandinformationprovided | Indexforbasicinformationoftheinvestigation |
| (XuXingke);39.YujianTechnology(LuZhikai);40.ShanghaiRuijun(LiuLi);41.ChinaInternationalCapitalCorporation(JiaXiongwei,HouYilin);42.HuanongAssetManagement(SunMeng);43.Individualshareholders,etc. | ||||||
| 29,May,2025 | Shangri-LaHotel,Pudong,Shanghai | Fieldresearch | Institution | 1.CITICSecurities(LiuChang);2.DongwuSecurities(YuYanqiu);3.DongfangInternational(HuangJiansong);4.TaikangFund(WangLingli);5.NingboLiangli(ChenJinzhuan);6.AllianzFund(ZhangZhuyuan);7.CITICAssetManagement(ShengLiyang);8.XingzhengGlobal(YeFei);9.QuanGuoFund(WeiBoyang);10.JinglinAssetManagement(JiangWenchao);11.DingtaiSifang(ChenYongbao);12.XueshiAssetManagement(WuXi);13.HongchouInvestment(WangZhidong);14.SingaporeBaoningCapital(HuangJing);15.BankofChinaFund(ZhangXiangdong);16.HaifutongFund(BaiXiaolan);17.YuanShijie(HuangTianfu,ChenZhiqiang);18.JiuZhaoInvestment(WangChu,LiYuxin);19.JunheCapital(JiLiuYu,SunZhenxin) | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofMay29,2025,whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
| 5,June,2025 | TheRitz-Carlton,ShanghaiPudong,ShanghaiPudongShangri-LaHotel | Fieldresearch | Institution | 1.GuotaiHaitong(ZhouZhipeng,XiaoJie);2.HuataiSecurities(ZhuangTingzhou,YangWentao);3.NortheastSecuritiesProprietaryTrading(FengXiantao);4.HongshangAssetManagement(ShaZhengjiang);5.Fidelity(YuanRuipeng);6.GIC(LiuZhuoyu);7.HarvestFund(CaiChengfeng);8. | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofJune5,2025,whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001for |
Dateofreception
| Dateofreception | Receptionsite | Wayofreception | Typeofvisitor | Visitors | Majorcontentsofconversationandinformationprovided | Indexforbasicinformationoftheinvestigation |
| ChinaUniversalAsset(HuaXiuning);9.HaitongAssetManagement(LiChen);10.BoyuCapital(DouShuai);11.ShengyuInvestment(WuShengbo);12.AoxiaInvestment(ZhouZhikang);13.XingzhengGlobal(XiaSiheng);14.SongxiAssetManagement(GeXinyu);15.ChangjiangPension(MaRui);16.NingboZetianInvestment(ZhangLujun);17.ShanghaiKuanyuanAssetManagement(ShuQihang);18.Heng'anLifeInsurance(WangZhiheng);19.RuiyuanFund(ZhuLing);20.Haifutong(ZongJingzhen);21.TaipuAssetManagement(FuHe);22.CCBInsuranceAssetManagement(BanPeiqi);23.SuzhouJunrongAssetManagement(ZhangJiguang);24.BanxiaInvestment(LiuWei);25.HuataiBaoxing(LiChen);26.ShanghaiTianyiDao(HuJia);27.CITICPrudentialFund(YaoSizhou);28.YimiFund(LiuJiaxi);29.ManulifeFund(FanYaqin) | details. | |||||
| 26,June,2025 | Shangri-LaHotel,Pudong,Shanghai,TowerA,LujiazuiFuhuiBuilding | Fieldresearch | Institution | TianfengSecurities(XingYanning);2.HuaanSecurities(WangQiangfeng,LiuTianqi);3.ChinaInternationalCapitalCorporation(JinBinbin);4.YueKaichuang(ZhaoQi);5.MinshengTonghui(AiMengqi);6.SuporGroup(LiYulu);7.QinchenAssetManagement(YangJin);8.HuataiBaoxing(LiChen);9.WanjiFund(LeiYinjia) | IntroducetheoperatingconditionsoftheCompanyandanswerquestionsfrominvestors | PleaserefertotheInvestorRelationsActivitiesRecordSheetofJune26,2025,whichwaspublishedonthewebsitehttp://irm.cninfo.com.cn/ssessgs/S002001fordetails. |
III.FinancialTransactionsbetweenListedCompaniesandControllingShareholdersandOtherRelatedParties
√Applicable□NotapplicablePleaserefertotheSummaryofNon-operationalCapitalOccupationandOtherRelatedCapitalTransactionsfortheFirstHalfof2025disclosedonthesamedate.?
