Stock Code: 000761 Abbreviation: Bengang Bancai Announcement No.:2025-058
Bengang Steel Plates Co., Ltd.Third Quarter Report 2025
material omission.Important Notice:
1. The Board of Directors, the Supervisory Committee and the Directors, members of the Supervisory
Committee and senior management of the Company guarantee that there are no misrepresentationsor misleading statements, or material omission in this report, and individually and collectively acceptfull responsibility for the authenticity, accuracy and integrity of the information contained in thisreport.
2. The person in charge of the company, the person in charge of accounting work, and the person in
charge of the accounting organization (accounting officer), hereby confirm that the financial reportin this quarterly report is true, accurate and complete.
3. Whether the third quarter report is audited
□ Yes √ No
I. Summary of Financial Index
1. Summary of Accounting data and Financial index
Whether the Company makes retroactive adjustment or restatement of the accounting data of the previous year
√ Yes □ No
Reasons for retrospective adjustment or restatementBusiness Combination under Common Control
Currentreportingperiod
The same period of previous
year
decrease in
thisreportingperiod overthe previous
| period |
From thebeginning ofthis year tothe end ofthe currentreportingperiod
The same period of previous
year
decrease in
thisreportingperiod overthe previous
| period | ||||||||
| Before adjustment | After adjustment | After adjustment | Before adjustment | After adjustment | After adjustment | |||
| Revenue (RMB yuan) | 10,503,033,603.71 | 11,803,800,343.86 | 11,847,758,166.67 |
-11.35%
| 35,200,834,025.70 | 40,168,339,630.66 | 40,214,610,054.66 |
-12.47%
attributable
| to the |
shareholdersof the listedcompany
-816,510,848.
-1,654,743,26
4.77
-1,651,401,06
6.67
50.56%
-2,215,788,62
9.71
-3,205,693,40
2.48
-3,192,607,07
4.11
30.60%
| (RMB yuan) |
| Net profit |
attributable
shareholders
| of listed |
companyafterdeductingnon-recurringgain/loss
-843,434,416.
-1,707,422,43
1.70
-1,707,421,08
8.70
50.60%
-2,293,814,21
2.61
-3,329,075,03
7.62
-3,329,075,03
7.62
31.10%
| (RMB yuan) |
| Net cash |
flowsgenerated byoperatingactivities
— — — —
-98,960,183.5
1,310,460,63
0.00
1,299,996,35
8.43
-107.61%
| (RMB yuan) |
| Basic |
EPS(RMB/s
-0.198 -0.403 -0.402 50.75% -0.539 -0.78 -0.777 30.63%
| hare) |
| Diluted EPS (RMB/share) |
-0.198 -0.403 -0.402 50.75% -0.539 -0.78 -0.777 30.63%
average
| return on equity |
-8.04% -11.25% -11.06% 3.02% -20.54% -20.80% -20.44% -0.10%
At the end of the currentreporting period
At the end of previous year
end of this reporting period
| over the previous year | ||||
| Before adjustment | After adjustment | After adjustment | ||
| Total assets (RMB yuan) | 46,730,771,076.92 | 45,815,896,140.58 | 45,815,896,140.58 | 2.00% |
| Net assets |
attributabletoshareholdersof the listedcompany
9,646,598,322.03 11,887,217,861.48 11,887,217,861.48 -18.85%
2. Items and amount of non-recurring profit and loss
√ Applicable □ Not applicable
Unit: RMB YuanItems This reporting period
From the beginning of the yearto the end of the current period
NotesProfit or loss from disposal of non-current assets (including the write-offpart for which assets impairmentprovision is made)
42,206.65
-31,494,700.37
Details of government subsidiesrecorded into current profits and loss(except such government subsidyclosely related to the company’s normalbusiness operation, meeting the
constantly in certain quota or quantityaccording to a certain standard)
21,183,105.41
| regulation of national policy and enjoyed |
100,176,688.54
Reversal of impairment provisions forindividually tested receivables
10,820,884.61
21,641,769.22
Gains or losses from debt restructuring 35,922.98
43,138.62
Other non-operating revenue andexpenditure other than above items
-7,556,011.13
-2,815,692.16
Less: Impact of income tax -1,982,874.65
11,059,512.89
Impact of non-controlling interests(after tax)
-414,584.94
-1,533,891.94
Total 26,923,568.11
78,025,582.90
--Other circumstances can be defined as non-recurring profit and loss:
□ Applicable √ Not applicable
There is no other circumstances can be defined as non-recurring profit and loss.For the Company’s non-recurring profit and loss items as defined in “the Explanatory Announcement No.1 on informationdisclosure for Companies Offering their Securities to the Public-Non-recurring Profits and Losses” and its non-recurring profit andloss items as illustrated in “the Explanatory Announcement No.1 on information disclosure for Companies Offering their Securitiesto the Public-Non-recurring Profits and Losses” which have been defined as recurring profits and losses, it is necessary to explainthe reason.
□ Applicable √ Not applicable
None of Non-recurring profit and loss items recognized as recurring profit and loss items as defined by “the ExplanatoryAnnouncement No.1 on information disclosure for Companies Offering their Securities to the Public-Non-recurring Profits andLosses” in the report period.
3. Major Changes in Financial Data and Financial Index and Reasons
√ Applicable □ Not applicable
Items and reasons for the changes of more than 30% compared with the beginning of the year or compared with thesame period of the previous year in the consolidated statement:
1. Statement of Financial Position
Increase/Decrease
Reasons
Cash at bank and on hand -30.23%
Due to the decrease in the discount scale of thisperiod's bills and other factors.Notes receivable 43.67%
Due to the decrease in the discount scale of thisperiod's bills and other factors.Accounts receivable 56.04%
Due to changes in export sales and other factors inthis period.Accounts receivable financing 632.53%
Due to the decrease in the discount scale of thisperiod's bills and other factors.Prepayments 73.04%
Due to the increase in advance payment for rawmaterials and fuels for this period.Other receivables -96.80%
Due to the receipt of arrears, such as life belt showreceivables, etc.Short-term loans 67.95%
Due to the increase in short-term loans anddiscounted unexpired bills.Employee benefit payables 653.10%
Due to the increase in unused employee educationfunds provisioned in this period.Dividend payables -54.80%
Due to the payment made by holding subsidiary ofprevious year’s dividends to minority shareholders.Other payables 41.68% Due to the increase in project payables.Other non-current liabilities due withinone year
554.07% Due to the reclassification of convertible bonds.
Long-term loans 41.28%
Due to the increase in long-term bank loans obtainedin this period.Bonds payables
-
100.00%
Due to the reclassification of convertible bonds tonon-current liabilities due within one year.Other comprehensive income -42.47%
Fair value movement impact of other equityinstrument investments for the current period.Special reserves
1829.93
%
Due to the increase in special reserves alreadyprovisioned but not used.
2. Statement of comprehensive income
Increase
/Decrease
Reasons
Financial expenses 38.89%
Due to the increase in interest on interest-bearingliabilities and exchange losses.
Asset impairment losses
-
356.20%
Due to the reversal of inventory impairment.Credit impairment losses 135.70%
Due to the provision for bad debts of accounts
receivable.Income on investment 44.00%
Due to the decrease in the discount scale of this
period's bills and other factors.Asset disposal gains -99.97% Due to a decrease in asset disposal.Non-operating income -67.06%
Due to the decrease in insurance compensation and
gains from fixed asset scrapping.
3. Statement of cash flows
Increase/Decrease
Reasons
Tax rebate received -90.42% Due to the decrease in tax rebate received.Net cash flows from operating activities
-
107.61%
Due to the decrease in cash sales and notes discounts.Net cash received from disposal of fixedassets, intangible assets and other long-term assets
1795869.
82%
Due to the recovery of foreign exchange during the
current period from disposal of assets previously.Cash paid for acquisition of fixed assets,intangible assets and other long-termassets
90.00%
Due to the increase in foreign exchange for
purchasing and constructing long-term assets.Net cash flows from investing activities -86.34%
Due to the increase in the purchase and construction
of long-term assets and foreign exchange paid for
investment.Proceeds from borrowings 53.54% Due to the increase in bank loans obtained.Cash payments for distribution ofdividends, profit or interest expenses
77.69%
Due to the increase in profit distribution and interest
payment.Net cash flows from financing activities
2039.74
%
Due to the increase in bank loans obtained.Net increase in cash and cash equivalents 238.87% Due to the increase in bank loans obtained.II. Shareholders Information
1. Total number of common shareholders, preferred shareholders whose voting rights
restored, and shareholding of top 10 shareholders
Unit: ShareTotal number of commonshareholders at the end of thereporting period
46,600
The total number of preferredshareholders whose voting rights hasbeen restored at end of the reportingperiod(if any)
Shareholding by Top 10 shareholders (excluding shares loaned through refinancing)Name of the Nature of Proportion of
Amount ofNumber of shares pledged/frozen
shareholder shareholder
shares held sharesrestricted shares
held
State of share Quantity
| Benxi Steel & Iron |
(Group) Co., Ltd.
State-
person
58.65%
| owned legal |
2,409,628,094
Frozen 102,100,000
Bengang GroupCo., Ltd.
State-
| owned legal |
person
17.95%
737,371,532
Not applicable 0
Guan Hui
Domesticnaturalperson
0.68%
28,000,000
Not applicable 0
Zhang Wenyou
Domesticnaturalperson
0.43%
17,662,365
Not applicable 0
Lyu Ruijun
Domesticnaturalperson
0.30%
12,289,200
Not applicable 0
Hong KongSecurities
Ltd.
Overseaslegal person
| Clearing Company |
0.27%
11,007,761
Not applicable 0
Ma Yonghua
Domesticnaturalperson
0.24%
10,033,357
Not applicable 0
Gao Tao
Domesticnaturalperson
0.24%
10,000,000
Not applicable 0
Zhou Wei
Domesticnaturalperson
0.24%
9,696,700
Not applicable 0
Tang Linlin
Domesticnaturalperson
0.21%
8,800,000
Not applicable 0
Shareholding of top 10 shareholders of unrestricted shares (Excluding shares lent through refinancing and shares locked by senior
executives)Name of the shareholder
Number of non-restricted common shares held at the
period-end
Category of sharesCategory of shares Quantity
Ltd.
2,409,628,094
| Benxi Steel & Iron (Group) Co., |
Common shares inRMB
2,409,628,094
Bengang Group Co., Ltd. 737,371,532
Common shares in737,371,532
RMBGuan Hui 28,000,000
Common shares in
RMB
28,000,000
Zhang Wenyou 17,662,365
Common shares in
RMB
17,662,365
Lyu Ruijun 12,289,200
Domestically listed
foreign shares
12,289,200
| Hong Kong Securities Clearing |
Company Ltd.
11,007,761
Common shares in
RMB
11,007,761
Ma Yonghua 10,033,357
Domestically listed
foreign shares
10,033,357
Gao Tao 10,000,000
Domestically listed
foreign shares
10,000,000
Zhou Wei 9,696,700
Common shares in
RMB
9,696,700
Tang Linlin 8,800,000
Common shares in
RMB
8,800,000
Related-parties or acting-in-concert parties among theabove-mentioned shareholders
Benxi Steel & Iron (Group) Co., Ltd. and Bengang Group Co., Ltd. are related parties and action-in-concert parties as defined in “Measures for the Administration of the Takeover of ListedCompanies” . It is unknown to the Company whether there is any other related parties or action-in-concert parties as defined in “Measures for the Administration of the Takeover of ListedCompanies”among the above-mentioned shareholders.Shareholders among the top 10participating in securitiesmargin trading (if any)
Zhang Wenyou holds 5,998 shares of the company through an ordinary securities account, andholds 17,656,367 shares of the company through an investor's credit
| securities account. Zhou Wei holds 744,900 shares of the company through an ordinary securities account, and holds 8,951,800 |
shares of the company through an investor's credit securities account. Tang Linlin holds8,800,000 shares of the company through an investor's credit securities account.Shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradableshares participating in the refinancing business and lending shares
□ Applicable √ Not Applicable
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared with the previousperiod due to lending/repayment of refinancing
□ Applicable √ Not Applicable
2. Total Number of Preferred Shareholders and Shareholding of Top 10 Preferred
Shareholders
□ Applicable √ Not applicable
III. Other Major Events
√ Applicable □ Not applicable
On June 20, 2023, the company disclosed the "Major Asset Replacement and Related Transaction Plan"to carry out asset replacement with Benxi Iron and Steel Company, intending to acquire 100% equity ofBenxi Iron and Steel (Group) Mining Co., Ltd., and intending to dispose of all assets and liabilities ofthe listed company except for retained assets and liabilities. The difference between the assets to beacquired and the assets to be disposed of shall be made up by one party to the other in cash. At present,the company is conducting further demonstration and communication and negotiation on the transactionplan. After the relevant matters are determined, the company will convene the board of directors againfor deliberation.IV. Quarterly Financial Statements
1. Financial Statements
(1) CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Prepared by: Bengang Steel Plates Co., Ltd.September 30, 2025
Unit: YuanItems Ending balance Beginning balanceCurrent assets:
Cash at bank and on hand
1,712,179,489.27
2,453,888,470.48
Settlement provisions
Capital lent
Financial assets held for trading
Derivative financial assets
Notes receivable
872,455,531.79
607,279,481.42
Accounts receivable
782,506,098.49
501,484,081.73
Accounts receivable financing
471,751,134.05
64,399,942.70
Prepayments678,027,193.19
391,823,135.87
Premium receivable
Reinsurance accounts receivable
Receivable deposit for reinsurancecontract
Other receivables:
4,765,377.99
149,015,138.26
Including: Interest receivables
Dividend receivables
Redemptory financial assets for sale
Items Ending balance Beginning balanceInventories
7,146,120,035.19
7,333,084,694.27
Including: data assets
Contract assets
Assets classified as held for sale
Non-current assets due within one year
Other current assets
482,703,046.03
437,081,260.66
Total current assets12,150,507,906.00
11,938,056,205.39
Non-current assets:
Loan and advances issued
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments
44,800,493.99
45,413,221.72
Other equity instrument investments
886,757,692.57
933,426,254.63
Other non-current financial assets
Investment properties
Fixed assets26,064,132,012.43
26,426,320,453.57
Construction in progress5,046,959,207.72
3,934,442,501.50
Productive biological assets
Oil and gas assets
Right of use assets
1,704,657,075.22
1,685,925,710.14
Intangible assets
386,433,292.04
394,780,068.68
Including: data assets
Development expenditure
Including: data assets
Goodwill
Long-term deferred expenses
Deferred tax assets383,420,623.82
371,234,449.79
Other non-current assets
63,102,773.13
86,297,275.16
Total non-current assets
34,580,263,170.92
33,877,839,935.19
Total assets
46,730,771,076.92
45,815,896,140.58
Current Liabilities:
Short-term loans
623,179,035.07
371,055,490.50
Items Ending balance Beginning balanceLoan from central bank
Absorbed deposit and interbank deposit
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
12,162,230,977.36
12,982,703,669.86
Accounts payable
3,438,989,468.14
2,761,759,439.36
Advance from customers
59,327.21
Contract Liabilities3,560,564,920.73
2,908,598,425.73
Financial assets sold for repurchase
Deposits from customers and interbank
Acting trading securities
Acting underwriting securities
Employee benefits payable
13,352,947.60
1,773,068.35
Current tax liabilities
45,288,234.41
54,070,097.83
Other payables
3,336,213,496.29
2,354,694,200.01
Including: Interest payables
Dividend payables45,054,305.70
99,687,100.35
Handling charges and commissionpayable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within oneyear
6,740,227,985.03
1,030,502,916.66
Other current liabilities
341,215,657.44
328,981,058.74
Total current liabilities
30,261,262,722.07
22,794,197,694.25
Non-current liabilities:
Provision for insurance contract
Long-term loans4,085,655,636.51
2,891,941,462.40
Bonds payable
5,569,899,459.53
Including: Preferred stock
Perpetual bond
Lease liabilities
1,675,372,218.54
1,633,911,586.51
Long-term payables
Long-term employee benefits payables
Items Ending balance Beginning balanceEstimated liabilities
Deferred income
173,715,862.24
173,919,087.47
Deferred tax liabilities
254,228,254.24
252,893,530.26
Other non-current liabilities
Total non-current liabilities
6,188,971,971.53
10,522,565,126.17
Total liabilities
36,450,234,693.60
33,316,762,820.42
Shareholders’ equity:
Share capital4,108,234,988.00
4,108,228,157.00
Other equity instruments
947,844,698.67
947,850,195.03
Including: Preferred stock
Perpetual bond
Capital reserves
13,225,652,138.96
13,225,632,166.95
Less: treasury shares
Other comprehensive income
-133,075,474.37
-93,407,196.62
Special reserves
15,625,711.01
809,649.65
Surplus reserves
1,195,116,522.37
1,195,116,522.37
General risk reserves
Undistributed profits-9,712,800,262.61
-7,497,011,632.90
Total equity attributable to equity holders ofthe parent company
9,646,598,322.03
11,887,217,861.48
Non-controlling interests
633,938,061.29
611,915,458.68
Total shareholder’s equity10,280,536,383.32
12,499,133,320.16
Total liabilities and shareholder’s equity46,730,771,076.92
45,815,896,140.58
Legal Representative: Huang Zuowei Person in charge of accounting: Liu Tiecheng Accounting Dept. Leader: E Jianan
(2) CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FROM THE BEGINNING OF
THE YEAR TO THE END OF THE CURRENT REPORTING PERIOD
Unit: Yuan
Items Current Period Previous Period
1. Total operating income
35,200,834,025.70
40,214,610,054.66
Including: Operating income 35,200,834,025.70
40,214,610,054.66
Interest income
Premium earned
Income from handling charges
Items Current Period Previous Periodand commission
2. Total operating cost 37,453,193,556.63
43,421,772,425.32
Including: Operating cost 36,391,267,201.93
42,399,247,663.38
Interest cost
Expenditure for handling chargesand commission
Surrender value
Net expenditure for compensation
Net provision for insurancecontract appropriated
Bonus payment for policy
Reinsurance premium
Taxes and surcharges 155,564,063.78
153,151,382.44
Selling and distribution expenses 92,001,137.07
108,019,990.87
General and administrativeexpenses
464,341,927.18
494,830,793.70
Research and developmentexpenses
54,752,626.05
53,925,267.51
Financial expenses 295,266,600.62
212,597,327.42
Including: interest expenses 309,697,561.12
295,000,248.90
Interest incomes 26,689,803.89
31,499,958.19
Add: Other incomes 154,366,417.48
141,548,112.50
Income on investment ("-" for loss) -22,695,482.30
-40,524,050.79
Including: Income from associates andjoint ventures
-612,727.73
Income from derecognition
of financial assets measured at amortised cost
-2,505,428.74
Exchange Income ("-" for loss)
Hedging income from net exposure (“-"for loss)
Gains from the change in fair value (“-"for loss)
Expected credit losses (“-" for loss) -12,677,662.88
35,515,359.27
Asset impairment losses (“-" for loss) 36,671,170.60
-14,313,228.28
Assets disposal gains(“-” for loss) 3,008.85
11,020,778.49
Items Current Period Previous Period
3. Operating profit ("-" for loss)
-2,096,692,079.18
-3,073,915,399.47
Add: Non-operating income 13,540,857.60
41,106,155.16
Less: Non-operating expenses47,854,258.98
50,847,144.88
4. Total profit ("-" for loss) -2,131,005,480.56
-3,083,656,389.19
Less: Income tax expenses32,724,492.30
54,795,869.13
5. Net Profit ("-" for loss) -2,163,729,972.86
-3,138,452,258.32
(1) Classification by continuing
operating
1 Net profit from continuingoperation ("-" for loss)
-2,163,729,972.86
-3,138,452,258.32
2 Net profit from discontinuedoperation ("-" for loss)
(2) Classification by ownership
1 Net profit attributable to theowners of parent company
-2,215,788,629.71
-3,192,607,074.11
2 Net profit attributable to non-controlling shareholders
52,058,656.85
54,154,815.79
6. Other comprehensive income after tax -39,668,277.75
Other comprehensive income attributable toowners of parent company after tax
-39,668,277.75
1) Other comprehensive income items
that will not be reclassified into gains/losses
-39,668,277.75
(1) . Re-measurement of defined
benefit plans of changes in net debt or netassets
(2) . Other comprehensive income
under the equity method cannot be reclassifiedinto profit or loss
(3). Changes of fair value of other
equity instrument investments
-39,668,277.75
(4). Changes in the fair value of
the company's own credit risk
(5). Others
2) Other comprehensive income that will
be reclassified into profit or loss
(1) . Other comprehensive income
under the equity method can be reclassified
Items Current Period Previous Periodinto profit or loss
(2). Gains and losses from fair
value changes of other debt investments
(3). Gains and losses resulting
from reclassification of financial assetsrecognised in other comprehensive income
(4). Credit impairment losses of
other debt investments
(5). Effective portion of gains or
losses from cash flow hedging
(6). Translation differences in
foreign currency financial statements
(7). Others
Other comprehensive income attributable tonon-controlling shareholders after tax
7. Total comprehensive income -2,203,398,250.61
-3,138,452,258.32
Total comprehensive income attributableto owners of parent company
-2,255,456,907.46
-3,192,607,074.11
Total comprehensive income attributableto non-controlling shareholders
52,058,656.85
54,154,815.79
8. Earnings per share:
1) Basic earnings per share -0.539
-0.777
2) Diluted earnings per share -0.539
-0.777
The current business combination under common control, the net profits of the combined party before achieved: 0 Yuan, net profitof previous period of the combined party realized: 0 Yuan.Legal Representative: Huang Zuowei Person in charge of accounting: Liu Tiecheng Accounting Dept. Leader: E Jianan
(3) CONSOLIDATED STATEMENT OF CASH FLOWS FROM THE BEGINNING OF THE YEAR TO
THE END OF THE CURRENT PERIOD
Unit: Yuan
Items Current Period Previous Period
1. Cash flows from operating activities:
Cash received from sale of goods orrendering of services
38,842,429,425.11
42,616,477,825.56
Net increase of customers’ deposit andinterbank deposit
Net increase of loan from central bank
Items Current Period Previous PeriodNet increase of loans from otherfinancial institutions
Cash received for premium of originalinsurance contract
Net cash received for reinsurancebusiness
Net increase of deposit and investmentof the insured
Net increase of Financial assets at fairvalue through profit or loss
Cash from receiving interest, handlingcharge and commission
Net increase of loans from otherfinancial institutions
Net increase of fund for buy-backbusiness
Tax rebate received9,630,463.34
100,527,760.34
Other cash received relating tooperating activities
148,554,958.96
153,221,070.41
Subtotal of cash inflows from operationactivities
39,000,614,847.41
42,870,226,656.31
Cash paid for goods and services 37,084,963,204.13
39,423,557,861.60
Net increase of customer’s loan andadvances
Net increase of deposit in central bankand interbank deposit
Cash for payment of compensation fororiginal insurance contract
Net increase in funds lent
Cash for payment of interest, handlingcharge and commission
Cash for payment of policy bonus
Cash paid to and on behalf ofemployees
1,430,321,392.67
1,505,397,400.28
Cash paid for all types of taxes 283,327,290.53
345,924,915.56
Other cash paid relating to operatingactivities
300,963,143.58
295,350,120.44
Items Current Period Previous PeriodSubtotal of cash outflows from operationactivities
39,099,575,030.91
41,570,230,297.88
Net cash flows from operating activities -98,960,183.50
1,299,996,358.43
2. Cash flows from investing activities:
Cash received from return oninvestments
Cash received from distribution ofdividends or profit
Net cash received from disposal offixed assets, intangible assets and other long-term assets
87,183,020.00
4,854.37
Net cash received from disposal ofsubsidiary and other operating units
Other cash received relating toinvesting activities
Subtotal of cash inflows from investingactivities
87,183,020.00
4,854.37
Cash paid for acquisition of fixedassets, intangible assets and other long-termassets
1,410,008,415.92
742,099,442.88
Cash paid for acquisition of investments
60,000,000.00
Net increase of mortgage loan
Net cash paid for acquisition ofsubsidiary and other operating unit
Other cash paid relating to investingactivities
Subtotal of cash outflows from investingactivities
1,470,008,415.92
742,099,442.88
Net cash flows from investing activities -1,382,825,395.92
-742,094,588.51
3. Cash flows from financing activities:
Proceeds from investment 29,400,000.00
Including: Proceeds from investment ofnon-controlling shareholders of subsidiary
29,400,000.00
Proceeds from borrowings 4,206,897,823.71
2,740,000,000.00
Other proceeds relating to financingactivities
2,707,393,578.90
2,928,779,109.74
Subtotal of cash inflows from financing6,943,691,402.61
5,668,779,109.74
Items Current Period Previous Periodactivities Cash repayments of borrowings 3,065,289,832.66
2,558,590,268.00
Cash payments for distribution ofdividends, profit or interest expenses
436,417,933.62
245,601,803.85
Including: Cash paid to non-controllingshareholders as dividend and profit bysubsidiaries
109,257,912.53
Other cash payments relating tofinancing activities
2,728,904,662.57
2,901,348,657.05
Subtotal of cash outflows from financingactivities
6,230,612,428.85
5,705,540,728.90
Net cash flows from financing activities 713,078,973.76
-36,761,619.16
| 4. Effect of foreign exchange rate changes on |
cash and cash equivalents
17,036,249.85
20,142,085.80
5. Net increase in cash and cash equivalents -751,670,355.81
541,282,236.56
Add: Cash and cash equivalents at thebeginning of the period
1,590,205,218.91
1,199,685,408.38
6. Cash and cash equivalents at the end of
the period
838,534,863.10
1,740,967,644.94
2. Adjustments to beginning balance due to the first-time implementation of new accounting
standards from 2025
□ Applicable √ Not applicable
3. Audit report
Whether the third quarter report is audited
□ Yes √ No
The third quarter report is not audited.
Board of Directors of Bengang Steel Plates Co., Ltd.
October 29, 2025
