深深房A(000029)_公司公告_深深房B:2025年半年度报告(英文版)

时间:

深深房B:2025年半年度报告(英文版)下载公告
公告日期:2025-08-28

SHENZHENSPECIALECONOMICZONEREALESTATE

&PROPERTIES(GROUP)CO.,LTD.

INTERIMREPORT2025

2025-023

[28August2025]

PartIImportantNotes,TableofContentsandDefinitionsTheBoardofDirectors(orthe“Board”),theSupervisoryCommitteeaswellasthedirectors,supervisorsandseniormanagementofShenZhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.(hereinafterreferredtoasthe“Company”)herebyguaranteethefactuality,accuracyandcompletenessofthecontentsofthisReportanditssummary,andshallbejointlyandseverallyliableforanymisrepresentations,misleadingstatementsormaterialomissionstherein.TangXiaoping,theCompany’sGeneralManager,WangJianfei,theCompany’sChiefFinancialOfficer,andZhouHongpu,headoftheCompany’sfinancialdepartment(equivalenttofinancialmanager)herebyguaranteethattheFinancialStatementscarriedinthisReportarefactual,accurateandcomplete.AlltheCompany’sdirectorshaveattendedtheBoardmeetingforthereviewofthisReportanditssummary.CertaindescriptionsabouttheCompany’soperatingplansorworkarrangementsforthefuturementionedinthisReportanditssummary,theimplementationofwhichissubjecttovariousfactors,shallNOTbeconsideredaspromisestoinvestors.Therefore,investorsandinterestedpartiesareremindedtobesufficientlyawareoftherisksinvolvedandunderstandthedifferencesbetweenplans,forecastsandpromises.TheCompanyhasnointerimdividendplan,eitherintheformofcashorstock.

TableofContents

PartIImportantNotes,TableofContentsandDefinitions ...... 2

PartIICorporateInformationandKeyFinancialInformation ...... 6

PartIIIManagementDiscussionandAnalysis ...... 9

PartIVCorporateGovernance,EnvironmentandSociety ...... 23

PartVSignificantEvents ...... 24

PartVIShareChangesandShareholderInformation ...... 29

PartVIIBonds ...... 33

PartVIIIFinancialStatements ...... 34

PartIXOtherReportedData ...... 165

DocumentsAvailableforReference

1.ThefinancialstatementswiththepersonalsignaturesandstampsoftheCompany’slegalrepresentative,ChiefFinancialOfficerandheadofthefinancialdepartment;and

2.TheoriginalsofallthedocumentsandannouncementsdisclosedbytheCompanyonSecuritiesTimes,ChinaSecuritiesJournalandTaKungPaoduringtheReportingPeriod.

Definitions

TermDefinition
“ShenzhenSASAC”orthe“MunicipalSASAC”TheState-ownedAssetsSupervisionandAdministrationCommissionofthePeople’sGovernmentofShenzhenMunicipal
SIHCShenzhenInvestmentHoldingsCo.,Ltd.
The“Company”,the“Group”,“SPG”or“we”ShenZhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.anditsconsolidatedsubsidiaries,exceptwherethecontextotherwiserequires
PetrelHotelShenzhenPetrelHotelCo.,Ltd.
ZhentongEngineeringShenzhenZhentongEngineeringCo.,Ltd.
HuazhanConstructionSupervisionShenzhenHuazhanConstructionSupervisionCo.,Ltd.
JianbangGroupGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.
ChuanqiRealEstateDevelopmentShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.
GuangmingliSPGGuangmingli
LinxinyuanSPGLinxinyuan
CuilinyuanSPGCuilinyuan

PartIICorporateInformationandKeyFinancialInformationICorporateInformation

StocknameSPG,SPG-BStockcode000029,200029
StockexchangeforstocklistingShenzhenStockExchange
CompanynameinChinese深圳经济特区房地产(集团)股份有限公司
Abbr.(ifany)深房集团
CompanynameinEnglish(ifany)ShenZhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.
Abbr.(ifany)SPG
LegalrepresentativeTangXiaoping

IIContactInformation

BoardSecretarySecuritiesRepresentative
NameLuoYiHongLu
Address47/F,SPGPlaza,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong,P.R.China47/F,SPGPlaza,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong,P.R.China
Tel.(86755)25108897(86755)25108837
Fax(86755)82294024(86755)82294024
Emailaddressspg@sfjt.sihc.com.cnspg@sfjt.sihc.com.cn

IIIOtherInformation

1.ContactInformationoftheCompanyIndicatebytickmarkwhetheranychangeoccurredtotheregisteredaddress,officeaddressandtheirzipcodes,websiteaddress,emailaddressandothercontactinformationoftheCompanyintheReportingPeriod.

□Applicable?NotapplicableNochangeoccurredtothesaidinformationintheReportingPeriod,whichcanbefoundinthe2024AnnualReport.

2.MediaforInformationDisclosureandPlacewherethisReportisKeptIndicatebytickmarkwhetheranychangeoccurredtotheinformationdisclosuremediaandtheplaceforkeepingtheCompany’speriodicreportsintheReportingPeriod.

□Applicable?NotapplicableThewebsiteofthestockexchange,themediaandotherwebsiteswheretheCompany’speriodicreportsaredisclosed,aswellastheplaceforkeepingsuchreportsdidnotchangeintheReportingPeriod.Thesaidinformationcanbefoundinthe2024AnnualReport.

3.OtherInformation

IndicatebytickmarkwhetheranychangeoccurredtootherinformationintheReportingPeriod.

□Applicable?Notapplicable

IVKeyFinancialInformation

Indicatebytickmarkwhetherthereisanyretrospectivelyrestateddatuminthetablebelow.

□Yes?No

H12025H12024Change(%)
Operatingrevenue(RMB)637,366,221.35134,225,119.43374.85%
Netprofitattributabletothelistedcompany’sshareholders(RMB)103,027,646.425,622,791.391,732.32%
Netprofitattributabletothelistedcompany’sshareholdersbeforeexceptionalgainsandlosses(RMB)94,352,487.97-5,197,127.551,915.47%
Netcashgeneratedfrom/usedinoperatingactivities(RMB)-87,422,241.58-108,449,532.0619.39%
Basicearningspershare(RMB/share)0.10180.00561,717.86%
Dilutedearningspershare(RMB/share)0.10180.00561,717.86%
Weightedaveragereturnonequity(%)2.89%0.11%2.78%
June30,2025December31,2024Change(%)
Totalassets(RMB)5,409,969,607.965,987,780,656.67-9.65%
Equityattributabletothelistedcompany’sshareholders(RMB)3,621,509,037.293,512,112,493.423.11%

VAccountingDataDifferencesunderChineseAccountingStandards(CAS)andInternationalFinancialReportingStandards(IFRS)andForeignAccountingStandards

1.NetProfitandEquityDifferencesunderCASandIFRS

□Applicable?NotapplicableNosuchdifferencesfortheReportingPeriod.

2.NetProfitandEquityDifferencesunderCASandForeignAccountingStandards

□Applicable?NotapplicableNosuchdifferencesfortheReportingPeriod.VIExceptionalGainsandLosses

?Applicable□Notapplicable

Unit:RMB

ItemAmountNote
Gainorlossonassetsentrustedtootherentitiesforinvestmentormanagement8,662,388.50Changeinfairvalueofmonetaryfundinvestments
Non-operatingincomeandexpenseotherthantheabove18,496.60
Less:Incometaxeffects4,624.15
Non-controllinginterestseffects(netoftax)1,102.50
Total8,675,158.45

Detailsofothergainsandlossesthatmeetthedefinitionofexceptionalgain/loss:

□Applicable?NotapplicableNosuchcasesfortheReportingPeriod.ExplanationofwhytheCompanyreclassifiesasrecurrentanexceptionalgain/lossitemlistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic—ExceptionalGain/LossItems:

?Applicable□Notapplicable

ItemAmountinvolved(RMB)Reason
Returnofhandlingfeeforpersonalincometaxwithheld31,652.46Thisitemisrecognizedasarecurrentgainorlossbecauseitoccursconsistentlyfromyeartoyearandisnotepisodicinnature

PartIIIManagementDiscussionandAnalysisIPrincipalActivityoftheCompanyintheReportingPeriod

(I)IndustryreviewfortheReportingPeriodOnJuly15,theNationalBureauofStatisticsreleasedthenationaleconomicperformancedataforthefirsthalfof2025.Thedatashowedthat,despiteacomplexlandscapemarkedbygrowingexternalshocksandoverlappingdomesticdifficultiesandchallenges,thenationaleconomyresistedpressureandforgedahead,achievingoverallstableperformancewithprogressandimprovement.Intermsoftheindustry,divergencepersistedacrosscitiesandprojectsinthenewhousemarket,whilethesecond-handhousemarketcontinueditsstrategyofincreasingtradingvolumebyfavorableprice.Overall,therealestatemarketcontinuedtomovetowardsstabilizingandhaltingthedeclineamidfluctuations.(II)ReviewoftheCompany’soperationsintheReportingPeriodInthefirsthalfoftheyear,theCompanyfocusedonthegoalsof“stabilizingmainbusinessoperations,enhancingmanagementandcontrolcapabilities,anddeepeningreformanddevelopment”,activelytookmeasuresandachievedtangibleresults.Themainworkcarriedoutfellintothefollowingfiveaspects:

i.Anchoringobjectivesforstableandorderlyoperationofmainbusiness.First,comprehensiveeffortsweremadeinprojectmarketing.ThejointpartnershipoftheSPGGuangmingliprogressedinanorderlymanner.ThecumulativesoldareaoftheShantouTianyuewanincreasedby120%year-on-year,andexistinglow-efficiencypropertieshavebeenlistedforsaleonthestockexchange.Second,theoperationofself-ownedpropertieswasdeepened.Theoverallpropertyrentalratereached90.15%.Meanwhile,theCompanycompletedthecommercialentrustmentoperationforSPGGuangmingli,andthetenderforselectingapartnerfortherenovationprojectofthehelicopterpadonthetopfloorofSPGPlaza.ii.Holdingthebottomlineforsteadyprogressinriskmitigation.First,continuouseffortsweremadetomitigateprojectrisks.TheCompanyactivelypromotedtheenforcementoftherelevantcourtjudgmentforJianbangGrouptoensurethesecurityofstate-ownedassets,whileproperlyhandlingtheemployeeco-investmentmattersoftheSPGLinxinyuan.Second,safetyriskswereeffectivelyprevented.TheCompanyconducted36safetyinspections,identifying172potentialhazards,allofwhichwereurgedtoberemedied.Third,operationalriskswerecontrolledonallfrontsbystrengtheningfundandaccountmanagementtoensureliquiditysecurity,whilecontinuouslypromotinglossreductionandturnaroundeffortsinaffiliatedenterprises.Fourth,stabilitymaintenanceriskswereproperlyhandled.NomajorpetitioningorpublicopinionincidentsoccurredduringtheReportingPeriod.iii.Consolidatingthefoundationforcontinuousimprovementincomprehensivecapabilities.First,organizationalcapabilitieswereenhanced.TheCompanycompletedtheimplementationofthenewcompensationsystemforheadquartersemployees,achievingasmoothtransitionfromtheoldtothenewsystem.

Second,professionalcapabilitieswereimproved.TheCompanycontinuedthedevelopmentofthe“GoodHouse”informationdatabaseandthedatabaseofhousetypesoftypicalrealestateinthemarket,organizedrelevantthematictraining,andenhancedemployees’overallqualityandprofessionalproficiency.Third,theoperationalcapabilitiesofaffiliatedenterpriseswereboosted.Inthefirsthalfoftheyear,PetrelHotelachieved55%ofitsannualprofittarget;ZhentongEngineeringandHuazhanConstructionSupervisionactivelycarriedoutprojectinvestmentandexpansion;andtheZhongshanEasternMarketofShantouBranchachieveda100%rentcollectionrate.iv.Raisingstanceforcontinuousexplorationofnewbusiness.TheCompanymaintainedahighlevelofattentiontolistingregulatoryrequirementsandcapitalmarketpolicydynamics,activelystrengthenedcommunicationwiththecontrollingshareholder,capitalplatformswithinthesystem,andprofessionalintermediaries,tooktheinitiativetoseekpremiumprojectresourceswithfeasibilityandhighpotentialinthemarket,andstrivedtoseizeopportunitiesinthecomplexandever-changingmarketenvironmenttopromotethehigh-qualitydevelopmentoftheenterprise.v.StrengtheningguidanceforconstantdeepeningofPartybuildingintegration.First,Partybuildingwasintegratedintothegovernancemechanism.TheCompanydynamicallyoptimizedthelistofdecision-makingitemsfor“majorissues,majorappointmentsanddismissals,majorprojectinvestment,anduseoflargeamountoffunds”andstrictlyimplementedthedecision-makingprocedureof“intra-Partydiscussionbeforesubmission”.Second,educationandworkstyledevelopmentwereadvancedsynergistically.TheCompanyconducted25warningeducationsessions,significantlyenhancingthedisciplineandruleawarenessofPartymembersandcadres.Third,theeffortstoexercisestrictgovernanceoverthePartyinallrespectsweredeepened.TheCompanyconductedremindertalkswith32person-timesandsupervised4person-timesinpersonnelselectionandappointment,continuouslyfosteringacleananduprightpoliticalecosystem.

TheCompanyissubjecttotheinformationdisclosurerequirementsfortherealestateindustryintheDisciplinaryandRegulatoryGuidelineNo.3oftheShenzhenStockExchangeforListedCompanies—Industry-specificInformationDisclosure.Newadditionstothelandbank:

NameoflandlotorprojectLocationPlanneduseoflandSitearea(m2)Floorareawithplotratio(m2)HowthelandisobtainedTheCompany’sinterestTotallandprice(RMB’0,000)ConsiderationoftheCompany’sinterest(RMB’0,000)

Cumulativelandbank:

Nameofproject/areaSitearea(0,000m2)Floorarea(0,000m2)Floorareaavailablefordevelopment(0,000m2)
XinfengBuildinginShantou0.592.662.66
LinxinyuanPhaseII2.577.727.72
LinxinyuanPhaseIII4.319.579.57
LinxinyuanPhaseIV3.236.456.45
Total10.726.426.4

Developmentstatusofmajorprojects:

City/regionNameofprojectLocationStatusTheCompany’sTimeforcommenceme%developed%constructedSitearea(m2)PlannedfloorareawithplotFloorareacompletedinCumulativelycompletedExpectedtotalinvestmentCumulativeinvestment
interestntofconstructionratio(m2)thecurrentperiod(m2)floorarea(m2)(RMB’0,000)(RMB’0,000)
HuizhouLinxinyuanPhaseIHuiyangFrameworkinconstruction51.00%June11,2021Underconstruction96.00%64,278159,76100115,750111,905

Salesstatusofmajorprojects:

City/regionNameofprojectLocationStatusTheCompany’sinterestFloorareawithplotratio(m2)Floorareaavailableforsale(m2)Cumulativelypre-sold/soldfloorarea(m2)Floorareapre-sold/soldinthecurrentperiod(m2)Pre-sale/salesrevenuegenerateinthecurrentperiod(RMB’0,000)Cumulativelysettledfloorarea(m2)Floorareasettledinthecurrentperiod(m2)Pre-sale/salesrevenuesettledinthecurrentperiod(RMB’0,000)
ShenzhenCuilinyuanLonggangDistrictReadyforsale100.00%60,11156,13754,393.3854,393.38
ShantouTianyuewanPhaseIChaoyangDistrictReadyforsale100.00%153,470160,372121,302.54624332120,608.69461.22242.47
ShantouTianyuewanPhaseIIChaoyangDistrictReadyforsale100.00%127,770137,05946,469.844,465.422,405.946,314.514,454.642,216.31
HuizhouLinxinyuanPhaseIHuiyangOnpre-sale51.00%159,761159,761
ShenzhenGuangmingliGuangmingDistrictReadyforsale100.00%53,60551,97535,949.44291.9584517,977.6613,374.4853,988.02

Rentalstatusofmajorprojects:

NameofprojectLocationStatusTheCompany’sinterestRentablearea(m2)Cumulativerentedarea(m2)Averageoccupancyrate
RealEstateMansionShenzhenCommercial100.00%3,413.882,436.671.37%
NorthTowerofGuoshangMansionShenzhenCommercial100.00%4,819.714,819.71100.00%
PetrelBuildingShenzhenCommercial100.00%22,475.4722,475.47100.00%
SPGPlazaShenzhenOfficebuilding100.00%58,462.6827,627.6547.26%
PodiumofSPGPlazaShenzhenCommercial100.00%19,886.310,760.2254.11%
WenjinGardenShenzhenCommercial100.00%3,531.63,531.6100.00%

Primarylanddevelopment:

□Applicable?NotapplicableFinancingchannels:

FinancingchannelsEndingbalanceoffinancings(RMB’0,000)Financingcostrange/averagefinancingcost(RMB’0,000)Maturitystructure
Within1year1-2years2-3yearsOver3years
Bankloans6,338.633.15%117.5212.526,208.59
Total6,338.63117.5212.526,208.59

Developmentstrategyandoperatingplanforthecomingyear:

Inthesecondhalfoftheyear,theCompanywillfocusonkeytasks,rigorouslyadvanceworkprogress,andstrengthenaccountabilitytoensurenewbreakthroughsinallareasofwork.i.Strengthenstableoperationofthemainbusiness.First,theCompanywillfocusonprojectmarketingtostriveforthecompletionoftheannualsalestarget.Second,theCompanywillemphasizeassetoperationtocomprehensivelyimprovepropertyrentalandrentcollectionrates,whileworkingtodevelopSPGPlazaintoadual-industrybuildingintegrating“BigHealth”and“Low-altitudeEconomy”.Third,theCompanywill

intensifythemanagementofaffiliatedenterprisesbyoptimizingoperationalcontrolsandstrivingtoachieveannualtargets.ii.Focusonriskpreventionandmitigation.First,theCompanywillmitigateprojectrisksbyacceleratingtheprogressionoftheseriesoflawsuitsregardingtheLinxinyuanproject,whilecontinuingtotakeeffectivemeasurestomaintainsafetyatprojectsites.Second,theCompanywillpreventsafetyrisksbyincreasingtheappraisalofsafetyproductiontargetsandon-siteinspectionstoensurenosafetyproductionliabilityaccidentsthroughouttheyear.Third,theCompanywillcontroloperationalrisksbystrengtheningthemanagementofaccountsreceivable,investments,andotheroperationalrisks,andproperlyhandlingexistingrisks.Fourth,theCompanywillmanagestabilitymaintenancerisksbyenhancingpetitioningstabilitymaintenanceandpublicopinioncontroltopreventideologicalissuesandmajorinstabilityincidents.iii.Strivetobuildanewdevelopmentpattern.First,theCompanywillstrengthenstrategicguidancebymaintainingclosecommunicationwiththecontrollingshareholderandadvancingthehigh-qualityformulationofthe“15thFive-Year”strategicplantoprovideprogrammaticguidancefordeepeningreformandinnovativedevelopment.Second,basedonSIHC’sstrategy,theCompanywillidentifythefootholdsandfocalpointsfordevelopment,andacceleratethefulfillmentofSIHC’scommitmenttoavoidhorizontalcompetition.Third,theCompanywillactivelyexplorenewfuturedevelopmentpaths,deeplyexcavatepremiuminvestmentopportunities,andexpandnewspaceforcorporatedevelopment.iv.Consolidatemanagementforbetterqualityandempowerment.First,theCompanywillsolidifybasicmanagementbycontinuouslyimprovingthecorporategovernancesystem,anddeepeningESGgovernanceandsustainabledevelopmentpractices.Wewillstrengthentheconstructionofthecompliancemanagementsystemanddeepeninternalauditandinternalcontrolwork.The“establishment,revision,andabolition”ofsystemswillbepromotedtoensurethepolicysystemhighlyalignswithsuperiorpoliciesandindustryregulatoryrequirements.Second,theCompanyenhancemanagementefficiencybypromotingtheoptimizationoforganizationalstructure,definingpostsandstaffing,andpersonneloptimizationadjustmentstobuildanorganizationalsystemthatis“rationallylayered,clearinauthorityandresponsibility,andleanandefficient”.v.DeepenandadvancePartybuilding.First,theCompanywillensurethatstudyandeducationarethoroughlyunderstoodanddeeplyimplemented.Second,theCompanywillcontinuetoadvancetheimplementationofannualkeyplansincludingtheresponsibilitysystemforideologicalwork,theconstructionofcorporateleadership,thestandardizationandnormalizationofgrassrootsPartyorganizationsandthedevelopmentofPartymembers,andthecreationofthe“OneBrandforOneEnterprise”Partybuildingbrandinitiative.Third,theCompanywillstrengthendisciplineinspectionandsupervisionwork,enhancepoliticalregulation,andconsolidatethepoliticalresponsibilityforexercisingfullandrigorousPartyself-governance.Basedonthemainresponsibilityofsupervisionanddisciplineenforcement,weutilizethe“fourforms”toachieveearlyinterventionandpreventionofminorissues.

Provisionofguaranteesforhomebuyersonbankmortgages:

?Applicable□Notapplicable

GuaranteedunitFinancialinstitutionsforloansGuaranteedborrowingamount(RMB’0,000)ExpirydateofguaranteeRemarkCompanyname
HomebuyerChinaConstructionBank40.95UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingShanglinyuanShenzhenSPGLonggangDevelopmentCo.,Ltd.
HomebuyerChinaConstructionBank153.69UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingCuilinyuanShenzhenSPGLonggangDevelopmentCo.,Ltd.
HomebuyerChinaConstructionBank638.09UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingChuanqiDonghuMingyuanShenZhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.
HomebuyerChinaConstructionBank,BankofCommunications,IndustrialandCommercialBankofChina,BankofChina,ChinaEverbrightBank,PostalSavingsBank1,967.00UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingTianyuewanShantouHuafengRealEstateDevelopmentCo.,Ltd.
HomebuyerIndustrialandCommercialBankofChina,HuaxiaBank,RuralCommercialBank,AgriculturalBankofChina,PostalSavingsBankofChina,ChinaMerchantsBank,BankofChina29,446.41UntilthepropertyownershipcertificateisregisteredascollateralandhandedovertobankforkeepingGuangmingliShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.
Total:32,246.14

Jointinvestmentsbydirectors,supervisorsandseniormanagementandthelistedcompany(applicableforsuchinvestmentswherethedirectors,supervisorsandseniormanagementarethemajorsourceofinvestment):

?Applicable□Notapplicable

ProjectTypeofinvestorInvestmentamount(RMB)As%oftotalinvestmentAs%ofthepeakofprojectfundsCumulativereturns(RMB)DisinvestmentCompatibilityofactualinvestmentandreturns
LinxinyuanDirector,supervisororseniormanagementof6,300,000.0027.63%0.63%0.00Exitedtheco-investmentinthisprojectinJune2025.N/A

IICoreCompetitivenessAnalysis

AstheearliestrealestatedeveloperfoundedintheShenzhenSpecialEconomicZone,theCompanyhelpedbuildtheearlycity,andhascreatedanumberof“firstplaces”inthehistoryofrealestatedevelopmentinChina.Forexample,thefirsttousethepaidstate-ownedland,thefirsttointroducetheforeigninvestmentforthecooperativelanddevelopment,thefirsttoraisedevelopmentfundsbymeansofpre-saleofbuildings,thefirsttocarryoutpublicbiddingforconstructionprojectsinaccordancewithinternationalpractices,thefirsttosetupapropertymanagementcompanytothebuildingsandresidencesdevelopedinanall-roundedmanner,aswellaswinningthebidinthenewChina’sfirstauctionoflanduserightsheldintheShenzhenSpecialEconomicZone.Aftermorethan40yearsofdevelopment,theCompanyhasgrownintoabusinessgroupwithrealestatedevelopmentandoperationasitsmainbusiness,integratingengineeringandconstruction,projectsupervision,assetmanagementandotherdiversifiedoperations.IthaspaidgreateffortstotheestablishmentofamodernenterpriseHRmanagementsystemandworkshardinbuildingaprofessionalandhigh-qualitydevelopmentteam.Italsokeepsimprovingthemanagementmechanismandprocessesforprojectdevelopment.Asaresult,itsplanning,construction,costcontrol,marketingabilityandbrandimagehavebeeneffectivelyimproved.Moreimportantly,itsmainbusinessoperationabilityandcorecompetitivenesshavebeengreatlyenhanced.DuringtheReportingPeriod,theCompanyreceivedan“A”ESGratingfromSino-SecuritiesIndexInformationService(Shanghai)Co.,Ltd.andwasincludedinthe“2025TOP20ESGPerformersintheRealEstateIndustryamongA-ShareListedCompanies”listpublishedbySino-SecuritiesIndexESGRatings.IIICoreBusinessAnalysisOverview:

Seecontentsundertheheading“IPrincipalActivityoftheCompanyintheReportingPeriod”above.Year-on-yearchangesinkeyfinancialdata:

Unit:RMB

theCompanyH12025

H12025H12024Change(%)Mainreasonforchange
Operatingrevenue637,366,221.35134,225,119.43374.85%Increasedrevenuefrompropertysales
Costofsales463,717,990.62107,432,457.51331.64%Increasedrevenuefrompropertysalesandcorrespondingincreasedcarry-forwardcosts
Sellingexpense9,708,711.935,445,739.0878.28%Increasedrevenuefrompropertysalesandcorrespondingincreasedsellingexpense
Administrativeexpense32,175,388.9927,071,704.4718.85%Completionofprojectdevelopmentandcessationofcapitalizationofstaff
remuneration.
Financecosts1,213,306.62-5,155,017.94-123.54%Decreasedbankbalancesanddepositinterestincome
Incometaxexpense21,496,138.68218,507.369,737.72%Increasedgrossprofit
Netcashgeneratedfrom/usedinoperatingactivities-87,422,241.58-108,449,532.06-19.39%Decreasedpaymentsforprojectprogressandtaxes
Netcashgeneratedfrom/usedininvestingactivities-109,975,806.04-39,264,136.06180.09%Purchaseofmonetaryfunds
Netcashgeneratedfrom/usedinfinancingactivities-34,949,336.04-103,884,505.69-66.36%Decreasedreturnofbankloans
Netincreaseincashandcashequivalents-232,411,276.38-251,595,688.62-7.63%Decreasedpaymentsforprojectprogress,taxes,andreturnofbankloans

MajorchangesintheprofitstructureorsourcesoftheCompanyintheReportingPeriod:

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.Breakdownofoperatingrevenue:

Unit:RMB

H12025H12024Change(%)
AmountAs%oftotaloperatingrevenue(%)AmountAs%oftotaloperatingrevenue(%)
Total637,366,221.35100%134,225,119.43100%374.85%
Byoperatingdivision
Propertysales567,722,393.4289.07%15,866,847.0611.82%3,478.04%
Engineeringandconstruction35,772,588.065.61%75,207,523.5956.03%-52.43%
Propertymanagement1,631,793.560.26%1,667,962.601.24%-2.17%
Rentalserviceandother32,239,446.315.06%41,482,786.1830.91%-22.28%
Byproductcategory
Residentialunits567,560,925.5289.05%11,145,294.678.30%4,992.38%
Shopsandparkinglots161,467.900.03%4,721,552.393.52%-96.58%
Other69,643,827.9310.93%118,358,272.3788.18%-41.16%
Byoperatingsegment
GuangdongProvince637,015,282.8199.94%133,878,137.7499.74%375.82%
Overseas350,938.540.06%346,981.690.26%1.14%

Operatingdivision,productcategoryoroperatingsegmentcontributingover10%ofoperatingrevenueoroperatingprofit:

?Applicable□Notapplicable

Unit:RMB

OperatingrevenueCostofsalesGrossprofitYoYchangeinoperatingrevenueYoYchangeincostofsales(%)YoYchangeingrossprofitmargin
margin(%)(%)
Byoperatingdivision
Propertysales567,722,393.42405,096,533.2728.65%3,478.04%4,189.27%-29.22%
Engineeringandconstruction35,772,588.0635,250,621.591.46%-52.43%-51.97%-39.42%
Propertymanagement1,631,793.561,135,860.3430.39%-2.17%-9.54%22.94%
Rentalserviceandother32,239,446.3122,234,975.4231.03%-22.28%-4.73%-29.06%
Byproductcategory
Residentialunits567,560,925.52404,951,239.8728.65%4,992.38%4,713.59%16.84%
Shopsandparkinglots161,467.90145,293.4010.02%-96.58%-85.92%-87.18%
Other69,643,827.9358,621,457.3515.83%-41.16%-40.17%-8.02%
Byoperatingsegment
GuangdongProvince637,015,282.81463,717,990.6227.20%375.82%331.64%37.72%

MainbusinessdataofthemostrecentperiodrestatedaccordingtochangedstatisticalcaliberfortheReportingPeriod

□Applicable?NotapplicableIVNon-CoreBusinessAnalysis

□Applicable?Notapplicable

VAnalysisofAssetsandLiabilities

1.SignificantChangesinAssetComposition

Unit:RMB

June30,2025December31,2024Changeinpercentage(%)Reasonforanysignificantchange
AmountAsa%oftotalassetsAmountAsa%oftotalassets
Monetaryassets294,583,173.615.45%529,242,725.368.84%-3.39%Purchaseofmonetaryfunds,returnofbankloans,andpaymentoftaxes
Accountsreceivable43,172,939.420.80%56,672,795.520.95%-0.15%
Contractassets31,301,000.640.58%30,888,723.090.52%0.06%
Inventories3,182,698,105.6558.83%3,636,840,229.3460.74%-1.91%Carry-forwardpropertyrevenue
Investmentproperty536,064,017.549.91%515,925,116.548.62%1.29%
Long-termequityinvestments0.000.00%0.000.00%0.00%
Fixedassets15,997,574.090.30%17,489,207.570.29%0.01%
Constructionin0.000.00%0.000.00%0.00%
progress
Right-of-useassets0.000.00%0.000.00%0.00%
Short-termborrowings1,050,000.000.02%1,563,000.000.03%-0.01%
Contractliabilities750,558,125.1413.87%1,298,146,232.3521.68%-7.81%Revenuefromthetransferofadvancedsalesproceedsfrompropertysales
Long-termborrowings62,211,091.221.15%62,273,677.821.04%0.11%
Leaseliabilities0.000.00%0.000.00%0.00%
Held-for-tradingfinancialassets1,106,464,327.0120.45%987,801,938.5116.50%3.95%Purchaseofmonetaryfunds
Accountspayable430,845,144.507.96%464,488,982.307.76%0.20%
Taxespayable28,032,097.060.52%27,554,810.010.46%0.06%
Otherpayables538,415,584.919.95%561,016,653.179.37%0.58%

2.MajorAssetsOverseas

□Applicable?Notapplicable

3.AssetsandLiabilitiesatFairValue

?Applicable□Notapplicable

Unit:RMB

ItemBeginningamountGain/lossonfair-valuechangesintheReportingPeriodCumulativefair-valuechangeschargedtoequityImpairmentallowancefortheReportingPeriodPurchasedintheReportingPeriodSoldintheReportingPeriodOtherchangesEndingamount
Financialassets
1.Held-for-tradingfinancialassets(excludingderivativefinancialassets)987,801,938.518,662,388.50110,000,000.001,106,464,327.01
4.Investmentsinotherequityinstruments14,697,341.18241,517.8714,938,859.05
Totaloftheabove1,002,499,279.698,662,388.50241,517.87110,000,000.001,121,403,186.06
Financialliabilities0.000.00

OtherchangeSignificantchangestothemeasurementattributesofthemajorassetsintheReportingPeriod:

□Yes?No

4.RestrictedAssetRightsasatthePeriod-End

ItemEndingcarryingvalue(RMB)Reasons
Monetaryassets5,817,217.78ProjectofpublicfacilitiesinsideandsurroundingtheurbanrenewalprojectofLonggangDistrict,Shenzhen-constructionfunds;landreclamationexpensesofSPGGuangmingliProject
Monetaryassets58,428.69Frozeninalawsuitcase
Monetaryassets50,000.00Constructiondeposit
Monetaryassets158,549.08Stoppayments,suspendaccounts
Accountsreceivable1,824,322.26Putinpledgeforshort-termborrowings
Investmentproperty37,130,504.23Mortgagedforborrowings
Inventories161,509,611.70Supplierlitigationpreservation
Total206,548,633.74

VIInvestmentAnalysis

1.TotalInvestmentsMade

□Applicable?Notapplicable

2.SignificantEquityInvestmentsMadeintheReportingPeriod

□Applicable?Notapplicable

3.SignificantNon-equityInvestmentsOngoingintheReportingPeriod

□Applicable?Notapplicable

4.FinancialInvestments

(1)SecuritiesInvestments

□Applicable?NotapplicableNosuchcasesinthisReportingPeriod

(2)InvestmentinDerivativeFinancialInstruments

□Applicable?NotapplicableNosuchcasesinthisReportingPeriod

5.UseofFundsRaised

□Applicable?NotapplicableNosuchcasesinthisReportingPeriod

VIISaleofMajorAssetsandEquityInterests

1.SaleofMajorAssets

□Applicable?NotapplicableNosuchcasesinthisReportingPeriod

2.SaleofMajorEquityInterests

□Applicable?NotapplicableVIIIPrincipalSubsidiariesandJointStockCompanies

?Applicable□NotapplicablePrincipalsubsidiariesandjointstockcompanieswithanover10%effectontheCompany’snetprofit:

Unit:RMB

CompanynameRelationshipwiththeCompanyMainbusinessscopeRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.SubsidiaryDevelopmentofrealestate2,800,0001,553,097,096.5055,692,273.130.00-359,947.04-356,947.04
ShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.SubsidiaryDevelopmentofrealestate30,000,0002,032,065,022.711,101,712,108.39539,880,189.91138,378,296.90103,783,722.67
ShenzhenSPGLonggangDevelopmentCo.,Ltd.SubsidiaryDevelopmentofrealestate30,000,00099,410,994.3263,172,714.36512,584.77-553,636.35-548,636.35
ShantouSEZ,WellamFTY,BuildingDevelopment,Co.,Ltd.SubsidiaryDevelopmentofrealestate91,226,120.44105,040,362.2052,929,278.84184,296.2228,388.8712,860,556.60
ShantouHuafengRealEstateDevelopmentCo.,Ltd.SubsidiaryDevelopmentofrealestate80,000,000708,243,581.21-49,106,259.9124,917,250.74-2,052,102.62-1,547,710.90
GreatWallEstateCo.,Inc.(U.S.)SubsidiaryDevelopmentofrealestate2,051,14620,454,456.42-93,418,956.14350,938.54-201,536.70-201,536.70
ShenzhenSubsidiaryInstallation10,000,00092,775,771.8011,779,272.0438,650,899.27-1,469,136.13-1,469,136.13
ZhentongEngineeringCo.,Ltd.andmaintenance
ShenzhenPetrelHotelCo.,Ltd.SubsidiaryHotelservice30,000,00060,736,561.4041,987,126.258,934,027.27800,198.39601,745.65
ShenzhenHuazhanConstructionSupervisionCo.,Ltd.SubsidiaryConstructionsupervision8,000,00011,011,089.7210,673,610.091,437,061.3346,245.7936,138.42
XinFengEnterpriseCo.,Ltd.SubsidiaryInvestmentandmanagement502,335336,638,272.91-235,061,186.610.00-859,991.90-859,991.90

SubsidiariesobtainedordisposedintheReportingPeriod:

□Applicable?NotapplicableInformationaboutmajormajority-andminority-ownedsubsidiaries:

1.InMay2021,throughthepaymentofconsiderationofRMB450million,theGroupacquired51%equityinterestinGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.TheprojectcompanywilldeveloptheLinxinyuanProjectwithagrosssiteareaof200,000squaremetersandatotalcapacitybuildingareaof0.4millionsquaremeters,whichwillbedevelopedinfourphases.TheGrouphascontrolovertheprojectcompany,whichwillbeincludedinthescopeofconsolidationinMay2021.AsofJune30,2025,eightresidentialbuildingsofPhaseIhavebeencapped,thebasementofPhaseIIhasbeencompleted,thedevelopmentofPhaseIIIandPhaseIVaretobeinitiated,andconstructionpermithasnotbeengrantedfortheschool.Therewerenosalesinthefirsthalfof2025.

2.InOctober2021,theCompanywonthebidforalandplotinGuangmingDistrictandestablishedtheprojectcompanyShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.toberesponsibleforthedevelopmentandconstructionoftheland.InNovember2024,theCompanycompletedtheacceptanceoftheconstructionproject,withacumulativesalesrateof99%forresidentialbuildings.Inthefirsthalfof2025,thecarryoverrevenuereachedRMB539,880,200,accountingfor95.1%revenuefromtheGroup’srealestatesectorand84.7%oftheGroup’soperatingincome.

3.Thesubordinatesubsidiariesengagedinrealestatedevelopmentalsoinclude:ShenzhenSPGLonggangDevelopmentCo.,Ltd.,ShantouSEZ,WellamFTY,BuildingDevelopment,Co.,Ltd.,ShantouHuafengRealEstateDevelopmentCo.,Ltd.TheCuilinyuanprojectdevelopedbyShenzhenSPGLonggangDevelopmentCo.,Ltd.recordednosalesinthefirsthalfof2025.JinyedaoandYuejingDongfangdevelopedbyShantouSEZ,WellamFTY,BuildingDevelopment,Co.,Ltd.leftafewamountofremainingbuildingsforsale.AndShantouHuafengRealEstateDevelopmentCo.,Ltd.wasresponsibleforthedevelopmentofTianyuewanproject(dividedintoPhaseIandPhaseII).TianyuewanPhaseIwasopenforsaleinOctober2016andcompletedinDecember2019.ThePhaseIIstartedconstructioninNovember2018andwascompletedattheendofJune2021.Theoverallsalesprogressisrelativelyslowwithanaccumulatedsalesrateofabout75.63%forPhaseIand33.9%forPhaseII.

4.ShenzhenZhentongEngineeringCo.,Ltd.wasengagedinthebusinessofbuildinginstallationandmaintenancewiththeH12025operatingrevenuesofRMB38.65millionandof6.1%totheoperatingrevenuesoftheCompany.

5.TheH12025netprofitofXinFengEnterpriseCo.,Ltd.wasofRMB-0.86millionwhichmainlyduetothedepreciationandamortizationofinvestmentproperty.

IXStructuredBodiesControlledbytheCompany

□Applicable?Notapplicable

XRisksFacingtheCompanyandCountermeasures

i.MacroeconomicrisksandcountermeasuresSincethebeginningofthisyear,China’seconomyhasbeenoperatingsteadilywithprogress,achievingnewresultsinhigh-qualitydevelopment.Majoreconomicindicatorshaveperformedwell,newqualityproductiveforceshavebeenactivelydeveloped,reformandopeninguphavecontinuedtodeepen,andrisksinkeyareashavebeeneffectivelypreventedandmitigated.However,therearestillmanyrisksandchallengesinthecurrentoperationofthenationaleconomy.Therealestateindustryhasagreatercorrelationwiththemacroeconomyandismoreinfluencedbythemacroeconomiccycle.TheCompanywillcontinuepayingcloseattentiontotheinternationalanddomesticmacroeconomicsituationsandproactivelyadjustitsoperationstrategies.ii.IndustrydevelopmentrisksandcountermeasuresAtthisstage,asexistingpoliciescontinuetoshoweffects,newpoliciesareeffectivelyimplemented,andthecombinedimpactofpoliciesiscontinuouslyreleased,therealestatemarketcontinuestomovetowardstabilizingandhaltingthedeclineamidfluctuations.Nevertheless,forsometimetocome,therealestateindustrywillstillfacemanyrisksandpotentialhiddendangers,andthemarketcompetitionpatternwillpresentanewsituation.TheCompanywillcloselymonitorindustrypolicies,follownationalstrategicdirection,continuouslyoptimizethebusinessdevelopmentpath,andactivelyexploreinnovativeoperatingmodelstobetteradapttochangesintheexternalenvironment.iii.BusinessoperatingrisksandcountermeasuresAgainstthebackdropofincreasinglyfiercecompetitionintherealestatemarket,theCompanyisfacingchallengessuchasinsufficientreservesofdevelopmentlandresources,difficultiesinsellinginventoryprojects,andalackofsubstantialresultsinnewbusinessexpansion,allofwhichareputtingpressureoncorporateoperationanddevelopment.TheCompanywillcloselymonitormarketdynamicsandindustrypolicytrends,intensifyeffortstoimprovethequalityandefficiencyofexistingassets,consolidatethefoundationofthecorebusiness,andactivelyseekinnovativemodelsandpathsthatalignwithitsactualdevelopmentneedstoflexiblyrespondtomarketchallengesandexplorebroaderdevelopmentspace.

XITheFormulationandImplementationoftheMarketValueManagementSystemandValuationImprovementPlan

HastheCompanyestablishedamarketvaluemanagementsystem?

□Yes?NoHastheCompanydisclosedavaluationimprovementplan?

□Yes?No

XIIImplementationoftheActionPlanfor“DualEnhancementofQualityandProfitability”

HastheCompanydiscloseditsActionPlanfor“DualEnhancementofQualityandProfitability”

□Yes?No

PartIVCorporateGovernance,EnvironmentandSocietyIChangeofDirectors,SupervisorsandSeniorManagement

□Applicable?NotapplicableNochangesoccurredtodirectors,supervisorsandseniormanagementintheReportingPeriod.Seethe2024AnnualReportformoredetails.

IIInterimDividendPlan

□Applicable?NotapplicableTheCompanyhasnointerimdividendplan,eitherintheformofcashorstock.

IIIEquityIncentivePlans,EmployeeStockOwnershipPlansorOtherIncentiveMeasuresforEmployees

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

IVEnvironmentalInformationDisclosureWhetherthelistedcompanyanditsprincipalsubsidiariesareincludedinthelistofenterpriseslegallyrequiredtodiscloseenvironmentalinformation

□Yes?No

VSocialResponsibility

Whilepursuingeconomicbenefitsandprotectingtheinterestsofshareholders,theCompanyproactivelyfulfilleditssocialresponsibilitiesdemonstratingtheCompany’ssocialvalueandresponsibilities.DuringtheReportingPeriod,theCompanyintensivelycarriedoutconsumerassistanceinitiativestosupportShenzhen’sconsumerassistanceandruralrevitalizationwork,continueditsassistanceprojectinLongduTown,ChenghaiDistrict,ShantouCity,andorganizedcomprehensivefireemergencydrillsforcommercialtenantsinthepropertiesunderitsmanagementtoenhancepublicawarenessoffiresafetyprevention.

PartVSignificantEventsICommitmentsoftheCompany’sDeFactoController,Shareholders,RelatedPartiesandAcquirers,aswellastheCompanyItselfandOtherEntitiesFulfilledintheReportingPeriodorOngoingatthePeriod-End

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

IIOccupationoftheCompany’sCapitalbytheControllingShareholderoranyofItsRelatedPartiesforNon-OperatingPurposes

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.IIIIrregularitiesintheProvisionofGuarantees

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

IVEngagementandDisengagementofIndependentAuditor

Aretheinterimfinancialstatementsaudited?

□Yes?NoTheinterimfinancialstatementshavenotbeenaudited.

VExplanationsGivenbytheBoardofDirectorsandtheSupervisoryCommitteeRegardingtheIndependentAuditor’s“ModifiedOpinion”ontheFinancialStatementsoftheReportingPeriod

□Applicable?Notapplicable

VIExplanationsGivenbytheBoardofDirectorsRegardingtheIndependentAuditor’s“ModifiedOpinion”ontheFinancialStatementsofLastYear

□Applicable?Notapplicable

VIIInsolvencyandReorganization

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.VIIILegalMattersSignificantlawsuitsandarbitrations:

?Applicable□Notapplicable

GeneralinformationInvolvedamount(RMB’0,000)ProvisionProgressDecisionsandeffectsExecutionofdecisionsDisclosuredateIndextodisclosedinformation
Lawsuitofbilldispute17,715.14NoInexecutionAsJianbangGroupisincapableofpayingthecommercialbillsdueinJanuary2022,whichtotalRMB177,151,400,HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaIndustry&TradeCo.,Ltd.andHuizhouJinlongshengIndustrialCo.,Ltd.broughtalawsuitonthebilldisputetothePeople’sCourtofHuiyangDistrict.TheHuiyangDistrictCourtruledatfirstinstanceinMarch2023thatJianbangshouldpaytheacceptancebillamountandinterest.HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaIndustryandTradeCo.,Ltd.,andHuizhouJinlongshengIndustrialCo.,Ltd.haveappliedtoHuizhouIntermediatePeople’sCourtforexecution.March22,2025AnnualReport2024(No.:2025-005)onwww.cninfo.com.cn
Contractualdisputesoverloans39,568.85NoInexecutionInJanuary2024,theCompanyreceivedaciviljudgmentofthefirstinstanceissuedbytheShenzhenLuohuDistrictPeople’sCourt.TheCompanywonthecaseandhasappliedtotheLuohuDistrictPeople’sCourtofShenzhenforcompulsoryexecution.Pursuanttotheeffectiveciviljudgment,theCompanyhasappliedforcompulsoryexecution,whichhasbeenacceptedandregisteredbytheLuohuiDistrictPeople’sCourtofShenzhenCity,GuangdongProvince,withthecasenumbered(2025)Y.0303ZH.No.9500.May13,2025AnnouncementontheProgressofLitigationMatters(No.:2025-013)onwww.cninfo.com.cn
Jointventureandcooperativerealestatedevelopmentcontractdisputes74,357.5NoInthesecondinstanceOnJanuary8,2025,theCompanyreceivedthefirst-instanceciviljudgmentinthiscase.ThejudgmentmadebytheHuizhouIntermediatePeople’sCourtsupportedsomeoftheCompany’slitigationrequests.OnJanuary22,2025,theCompanyappealedagainsttheclaimsnotsupported.Thesecond-instancehearingofthecasewasheldonMay22,2025,andthecaseiscurrentlyinthesecondinstance.Inthesecondinstance.December8,2023AnnouncementonLitigationMatters(No.:2023-048)onwww.cninfo.com.cn
Contractualdisputesoverloans41,952.29NoInexecutionThesecond-instancerulingforthiscasewasreceivedinOctober2024,andbecausethedefendantdidnotpaytheappealfee,itwastreatedasawithdrawaloftheappeal.TheCompanywonthisPursuanttotheeffectiveciviljudgment,theCompanyhasappliedforcompulsoryJune12,2025AnnouncementontheProgressofLitigationMatters(No.:2025-016)on
caseandhasappliedforcompulsoryexecution.execution.ThecasehasbeenacceptedbytheHuizhouIntermediatePeople’sCourtofGuangdongProvince,whichhasinitiatedapre-enforcementreconciliationandurgingprocedure,withthecasenumbered(2025)Y.13ZH.Q.D.No.339.www.cninfo.com.cn

Otherlegalmatters:

□Applicable?NotapplicableIXPunishmentsandRectifications

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

XCreditQualityoftheCompanyaswellasitsControllingShareholderandDeFactoController

□Applicable?Notapplicable

XIMajorRelated-PartyTransactions

1.ContinuingRelated-PartyTransactions

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

2.Related-PartyTransactionsRegardingPurchaseorSalesofAssetsorEquityInterests

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

3.RelatedTransactionsRegardingJointInvestmentsinThirdParties

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

4.AmountsDuetoandfromRelatedParties

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

5.TransactionswithRelatedFinanceCompanies

□Applicable?NotapplicableTheCompanydidnotmakedepositsin,receiveloansorcreditfromandwasnotinvolvedinanyotherfinancebusinesswithanyrelatedfinancecompanyoranyotherrelatedparties.

6.TransactionswithRelatedPartiesbyFinanceCompaniesControlledbytheCompany

□Applicable?NotapplicableThefinancecompanycontrolledbytheCompanydidnotmakedeposits,receiveloansorcreditfromandwasnotinvolvedinanyotherfinancebusinesswithanyrelatedparties.

7.OtherMajorRelated-PartyTransactions

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

XIIMajorContractsandExecutionthereof

1.Entrustment,ContractingandLeases

(1)Entrustment

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

(2)Contracting

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

(3)Leases

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

2.MajorGuarantees

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

3.CashEntrustedforWealthManagement?Applicable□Notapplicable

Unit:RMB’0,000

TypeFundingsourceAmountUndueamountUnrecoveredoverdueamountUnrecoveredoverdueamount
withprovisionforimpairment
OtherSelf-funded110,646.43110,646.4300
Total110,646.43110,646.4300

High-riskentrustedwealthmanagementwithsignificantsingleamountorlowsecurityandpoorliquidity:

□Applicable?NotapplicableWhetherthereisthecasewheretheprincipalcannotberecoveredatmaturityorothercasewhichmaycauseimpairmentforentrustedwealthmanagement

□Applicable?Notapplicable

4.OtherSignificantContracts

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

XIIIOtherSignificantEvents

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

XIVSignificantEventsofSubsidiaries

□Applicable?Notapplicable

PartVIShareChangesandShareholderInformationIShareChanges

1.ShareChanges

Unit:share

BeforeIncrease/decrease(+/-)inthecurrentperiodAfter
SharesPercentage(%)NewissuesSharesasdividendconvertedfromprofitSharesasdividendconvertedfromcapitalreservesOtherSubtotalSharesPercentage(%)
1.Restrictedshares0.000.00%0.000.000.000.000.000.000.00%
1.1Sharesheldbythestate0.000.00%0.000.000.000.000.000.000.00%
1.2Sharesheldbystate-ownedlegalpersons0.000.00%0.000.000.000.000.000.000.00%
1.3Sharesheldbyotherdomesticinvestors0.000.00%0.000.000.000.000.000.000.00%
Amongwhich:sharesheldbydomesticlegalpersons0.000.00%0.000.000.000.000.000.000.00%
Sharesheldbydomesticnaturalpersons0.000.00%0.000.000.000.000.000.000.00%
1.4Overseashareholdings0.000.00%0.000.000.000.000.000.000.00%
Amongwhich:sharesheldbyoverseaslegalpersons0.000.00%0.000.000.000.000.000.000.00%
Sharesheldbyoverseasnaturalpersons0.000.00%0.000.000.000.000.000.000.00%
2.Unrestrictedshares1,011,660,000.00100.00%0.000.000.000.000.001,011,660,000.00100.00%
2.1RMBordinaryshares891,660,000.0088.14%0.000.000.000.000.00891,660,000.0088.14%
2.2Domesticallylistedforeignshares120,000,000.0011.86%0.000.000.000.000.00120,000,000.0011.86%
2.3Overseaslistedforeignshares0.000.00%0.000.000.000.000.000.000.00%
2.4Other0.000.00%0.000.000.000.000.000.000.00%
3.Totalshares1,011,660,000.00100.00%0.000.000.000.000.001,011,660,000.00100.00%

Reasonsforsharechanges:

□Applicable?NotapplicableApprovalofsharechanges:

□Applicable?NotapplicableTransferofshareownership:

□Applicable?NotapplicableProgressonanysharerepurchase:

□Applicable?NotapplicableProgressonreducingtherepurchasedsharesbymeansofcentralizedbidding:

□Applicable?NotapplicableEffectsofsharechangesonthebasicanddilutedearningspershare,equitypershareattributabletotheCompany’sordinaryshareholdersandotherfinancialindicatorsoftheprioryearandtheprioraccountingperiod,respectively:

□Applicable?NotapplicableOtherinformationthattheCompanyconsidersnecessaryorisrequiredbythesecuritiesregulatortobedisclosed:

□Applicable?Notapplicable

2.ChangesinRestrictedShares

□Applicable?NotapplicableIIIssuanceandListingofSecurities

□Applicable?NotapplicableIIITotalNumberofShareholdersandTheirShareholdings

Unit:share

Totalnumberofordinaryshareholdersattheperiod-end36,349Totalnumberofpreferenceshareholderswithresumedvotingrightsattheperiod-end(ifany)0
Shareholdingofshareholdersholdingmorethan5%sharesorthetop10ofshareholders(exclusiveofshareslentinrefinancing)
NameofshareholderNatureofshareholderShareholdingpercentageTotalsharesheldattheperiod-endIncrease/decreaseintheReportingPeriodRestrictedsharesheldNon-restrictedsharesheldSharesinpledge,markedorfrozen
StatusShares
ShenzhenInvestmentHoldingsCo.,Ltd.State-ownedcorporation55.78%564,353,83800564,353,838N/A0
ShenzhenState-OwnedEquityOperationandManagementCo.,Ltd.Domesticnon-state-ownedlegalperson6.35%64,288,4260064,288,426N/A0
YangJianminDomesticnaturalperson1.32%13,361,817-136,200013,361,817Inpledge2,840,000
WangYulanDomesticnatural0.62%6,228,591006,228,591N/A0
person
HongKongSecuritiesClearingCompanyLtd.Foreignlegalperson0.50%5,037,694836,39105,037,694N/A0
ZhangXiujuanDomesticnaturalperson0.48%4,829,700004,829,700N/A0
HeQiaoDomesticnaturalperson0.39%3,968,100176,20003,968,100N/A0
IndustrialandCommercialBankofChinaCo.,Ltd.-ChinaSouthernCSIAll-IndexRealEstateTradedOpen-EndIndexSecuritiesInvestmentFundOther0.34%3,409,7041,300,10003,409,704N/A0
WangJinghuaDomesticnaturalperson0.33%3,310,0001,960,00003,310,000N/A0
WangZhengyingDomesticnaturalperson0.29%2,961,900002,961,900N/A0
Strategicinvestororgenerallegalpersonbecomingatop-10shareholderduetorightsissue(ifany)(seeNote3)N/A
Relatedoracting-in-concertpartiesamongtheshareholdersaboveAmongthetop10shareholdersoftheCompany,ShenzhenState-ownedEquityManagementCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.TheCompanydoesnotknowwhetherthereexistsassociatedrelationshipamongtheothershareholders,orwhethertheyarepersonsactinginconcertasprescribedintheAdministrativeMeasuresfortheAcquisitionofListedCompanies.
Explainifanyoftheshareholdersabovewasinvolvedinentrusting/beingentrustedwithvotingrightsorwaivingvotingrightsN/A
Specialaccountforsharerepurchasesamongthetop10shareholders(ifany)(seeNote11)N/A
Top10unrestrictedshareholders(exclusiveofshareslentinrefinancingandexecutivelock-inshares)
NameofshareholderUnrestrictedsharesheldattheperiod-endSharesbytype
SharesbytypeShares
ShenzhenInvestmentHoldingsCo.,Ltd.564,353,838RMBordinaryshares564,353,838
ShenzhenState-OwnedEquityOperationandManagementCo.,Ltd.64,288,426RMBordinaryshares64,288,426
YangJianmin13,361,817RMBordinaryshares13,361,817
WangYulan6,228,591RMBordinaryshares6,228,591
HongKongSecuritiesClearingCompanyLtd.5,037,694RMBordinaryshares5,037,694
ZhangXiujuan4,829,700RMBordinaryshares4,829,700
HeQiao3,968,100RMBordinaryshares3,805,700
HeQiao3,968,100Domesticallylistedforeignshares162,400
IndustrialandCommercialBankofChinaCo.,Ltd.-ChinaSouthernCSIAll-IndexRealEstateTradedOpen-EndIndexSecuritiesInvestmentFund3,409,704RMBordinaryshares3,409,704
WangJinghua3,310,000RMBordinaryshares3,310,000
WangZhengying2,961,900RMBordinaryshares2,961,900
Relatedoracting-in-concertpartiesamongtop10unrestrictedshareholders,aswellasbetweentop10unrestrictedshareholdersandtop10shareholdersAmongthetop10unrestrictedordinaryshareholdersoftheCompany,ShenzhenState-ownedEquityManagementCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.TheCompanydoesnotknowwhetherthereexistsassociatedrelationshipamongtheothershareholders,orwhethertheyarepersonsactinginconcertasprescribedintheAdministrativeMeasuresfortheAcquisitionofListedCompanies.
Top10ordinaryshareholdersinvolvedinsecuritiesmargintrading(ifany)(seeNote4)Amongthetop10shareholdersoftheCompany,thethird,sixth,seventhandtenthshareholdersheld9,804,200shares,4,760,400shares,3,545,750shares,and2,961,900sharesintheirrespectivecreditsecuritiesaccounts.

5%orgreatershareholders,top10shareholdersandTop10unrestrictedshareholdersinvolvedinrefinancingshareslending

□Applicable?NotapplicableChangesintop10shareholdersandtop10unrestrictedshareholdersduetorefinancingshareslending/returncomparedwiththepriorperiod

□Applicable?NotapplicableIndicatebytickmarkwhetheranyofthetop10ordinaryshareholdersorthetop10unrestrictedordinaryshareholdersoftheCompanyconductedanypromissoryrepoduringtheReportingPeriod.

□Yes?NoNosuchcasesintheReportingPeriod.

IVChangeinShareholdingsofDirectors,SupervisorsandSeniorManagement

□Applicable?NotapplicableNochangesoccurredtotheshareholdingsofthedirectors,supervisorsandseniormanagementintheReportingPeriod.Seethe2024AnnualReportformoredetails.VChangeoftheControllingShareholderortheDeFactoController

ChangeofthecontrollingshareholderintheReportingPeriod

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.ChangeofthedefactocontrollerintheReportingPeriod

□Applicable?NotapplicableNosuchcasesintheReportingPeriod.

VIPreferenceShares

□Applicable?NotapplicableNopreferencesharesintheReportingPeriod.

PartVIIBonds

□Applicable?Notapplicable

PartVIIIFinancialStatements

1、Auditreport

Hasthesemiannualreportbeenaudited

□Yes?NoThecompany'ssemiannualfinancialreporthasnotbeenaudited.

、Financialstatements

Theunitofthefinancialstatementsinthefinancialnotesis:yuan

1.ConsolidatedbalancesheetPreparedby:ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd

June30th,2025

Unit:Yuan

projectClosingbalanceOpeningbalance
Currentassets
Cashandbankbalances294,583,173.61529,242,725.36
Settlementprovisions0.000.00
Lendingfunds0.000.00
Held-for-tradingfinancialassets1,106,464,327.01987,801,938.51
Derivativefinancialassets0.000.00
Notesreceivable0.00100,000.00
accountsreceivable43,172,939.4256,672,795.52
Accountsreceivablefinancing0.000.00
Prepayments1,005,107.331,201,106.21
premiumreceivable0.000.00
accountsreceivablereinsurance0.000.00
Reserveforreceivablereinsurancecontracts0.000.00
Otherreceivables16,017,762.627,438,040.83
Amongthem:accruedinterest0.000.00
Dividendsreceivable0.000.00
Buyingbackthesaleoffinancialassets0.000.00
inventory3,182,698,105.653,636,840,229.34
Amongthem:dataresources0.000.00
contractasset31,301,000.6430,888,723.09
Holdingassetsforsale0.000.00
Noncurrentassetsduewithinoneyear0.000.00
Othercurrentassets132,505,654.67154,192,023.86
Totalcurrentassets4,807,748,070.955,404,377,582.72
Noncurrentassets:
Grantingloansandadvances0.000.00
debtinvestment0.000.00
Otherdebtinvestments0.000.00
long-termreceivables0.000.00
long-termequityinvestment0.000.00
Otherequityinstrumentinvestments14,938,859.0514,697,341.18
Othernoncurrentfinancialassets0.000.00
Investmentrealestate536,064,017.54515,925,116.54
fixedassets15,997,574.0917,489,207.57
constructioninprogress0.000.00
Productivebiologicalassets0.000.00
oilandgasassets0.000.00
right-of-useasset0.000.00
intangibleassets0.000.00
Amongthem:dataresources0.000.00
developmentexpenditure0.000.00
Amongthem:dataresources0.000.00
goodwill0.000.00
Long-termDeferredExpense1,333,041.681,719,911.72
deferredtaxassets33,874,007.5733,571,496.94
Othernon-currentassets14,037.080.00
Totalnon-currentassets602,221,537.01583,403,073.95
TotalAssets5,409,969,607.965,987,780,656.67
Currentliabilities
short-termborrowing1,050,000.001,563,000.00
BorrowingfromtheCentralBank0.000.00
Borrowingfunds0.000.00
Tradingfinancialliabilities0.000.00
Derivativefinancialliabilities0.000.00
NotesPayable0.000.00
accountspayable430,845,144.50464,488,982.30
Advancereceipts3,637,312.241,398,988.78
Contractliability750,558,125.141,298,146,232.35
FinancialAssetsSoldforRepurchase0.000.00
Deposittakingandinterbankdeposits0.000.00
Actingtradingsecurities0.000.00
Actingunderwritingsecurities0.000.00
Employeebenefitspayable21,981,201.8522,499,368.29
Taxespayable28,032,097.0627,554,810.01
Otherpayables538,415,584.91561,016,653.17
Amongthem:accruedinterest16,784,873.3416,535,277.94
Dividendspayable0.000.00
Payablehandlingfeesandcommissions0.000.00
Accountspayablereinsurance0.000.00
Heldforsaleliabilities0.000.00
Noncurrentliabilitiesduewithinoneyear125,173.2033,888,347.83
Othercurrentliabilities67,457,629.96118,304,068.47
TotalCurrentLiabilities1,842,102,268.862,528,860,451.20
Noncurrentliabilities:
Insurancecontractreserves0.000.00
long-termloans62,211,091.2262,273,677.82
bondspayable0.000.00
Amongthem:PreferredStock0.000.00
perpetualbond0.000.00
leaseliability0.000.00
long-termpayables0.000.00
Longtermpayableemployeecompensation0.000.00
provisions0.000.00
Deferredrevenue0.000.00
DeferredTaxLiability1,259,459.981,259,459.98
OtherNon-CurrentLiabilities0.000.00
TotalNon-currentLiabilities63,470,551.2063,533,137.80
TotalLiabilities1,905,572,820.062,592,393,589.00
Owner'sequity:
sharecapital1,011,660,000.001,011,660,000.00
Otherequityinstruments0.000.00
Amongthem:PreferredStock0.000.00
perpetualbond0.000.00
Capitalreserve978,244,910.11978,244,910.11
Less:Treasurystocks0.000.00
Othercomprehensiveincome29,429,313.7623,060,416.31
SpecialReserve0.000.00
Surplusreserve275,253,729.26275,253,729.26
Generalriskprovisions0.000.00
Retainedearnings1,326,921,084.161,223,893,437.74
Totalequityattributabletotheownersoftheparentcompany3,621,509,037.293,512,112,493.42
Minorityinterest-117,112,249.39-116,725,425.75
Totalowner'sequity3,504,396,787.903,395,387,067.67
Totalliabilitiesandowner'sequity5,409,969,607.965,987,780,656.67

Legalrepresentative:TangXiaopinginchargeofaccountingwork:WangJianfeiinchargeofaccountingagency:ZhouHongpu

2.Parentcompanybalancesheet

Unit:Yuan

projectClosingbalanceOpeningbalance
Currentassets
Cashandbankbalances69,512,270.0183,656,432.61
Held-for-tradingfinancialassets1,106,464,327.01987,801,938.51
Derivativefinancialassets0.000.00
Notesreceivable0.000.00
accountsreceivable5,691,924.007,200,138.91
Accountsreceivablefinancing0.000.00
Prepayments93,540.180.00
Otherreceivables1,738,688,636.311,751,551,390.53
Amongthem:accruedinterest0.000.00
Dividendsreceivable24,222,722.8829,222,722.88
inventory312,474.69315,900.69
Amongthem:dataresources0.000.00
contractasset0.000.00
Holdingassetsforsale0.000.00
Noncurrentassetsduewithinoneyear0.000.00
Othercurrentassets1,159,539.061,037,878.95
Totalcurrentassets2,921,922,711.262,831,563,680.20
Noncurrentassets:
debtinvestment0.000.00
Otherdebtinvestments0.000.00
long-termreceivables0.000.00
long-termequityinvestment1,160,766,664.141,160,766,664.14
Otherequityinstrumentinvestments14,697,341.1814,697,341.18
Othernoncurrentfinancialassets0.000.00
Investmentrealestate398,592,498.79409,742,121.37
fixedassets9,663,935.5810,736,433.64
constructioninprogress0.000.00
Productivebiologicalassets0.000.00
oilandgasassets0.000.00
right-of-useasset0.000.00
intangibleassets0.000.00
Amongthem:dataresources0.000.00
developmentexpenditure0.000.00
Amongthem:dataresources0.000.00
goodwill0.000.00
Long-termDeferredExpense570,115.90770,175.82
deferredtaxassets469,690.21469,690.21
Othernon-currentassets14,037.080.00
Totalnon-currentassets1,584,774,282.881,597,182,426.36
TotalAssets4,506,696,994.144,428,746,106.56
Currentliabilities
short-termborrowing0.000.00
Tradingfinancialliabilities0.000.00
Derivativefinancialliabilities0.000.00
NotesPayable0.000.00
accountspayable13,202,758.9713,684,223.19
Advancereceipts0.000.00
Contractliability2,203,736.1895,842.85
Employeebenefitspayable15,942,157.3315,935,363.87
Taxespayable15,140,523.8712,314,051.54
Otherpayables941,493,955.43854,613,311.67
Amongthem:accruedinterest16,784,873.3416,535,277.94
Dividendspayable0.000.00
Heldforsaleliabilities0.000.00
Noncurrentliabilitiesduewithinoneyear125,173.20374,768.60
Othercurrentliabilities110,186.824,792.15
TotalCurrentLiabilities988,218,491.80897,022,353.87
Noncurrentliabilities:
long-termloans62,211,091.2262,273,677.82
bondspayable0.000.00
Amongthem:PreferredStock0.000.00
perpetualbond0.000.00
leaseliability0.000.00
long-termpayables0.000.00
Longtermpayableemployeecompensation0.000.00
provisions0.000.00
Deferredrevenue0.000.00
DeferredTaxLiability1,259,459.981,259,459.98
OtherNon-CurrentLiabilities0.000.00
TotalNon-currentLiabilities63,470,551.2063,533,137.80
TotalLiabilities1,051,689,043.00960,555,491.67
Owner'sequity:
sharecapital1,011,660,000.001,011,660,000.00
Otherequityinstruments0.000.00
Amongthem:PreferredStock0.000.00
perpetualbond0.000.00
Capitalreserve964,711,931.13964,711,931.13
Less:Treasurystocks0.000.00
Othercomprehensiveincome2,023,005.892,023,005.89
SpecialReserve0.000.00
Surplusreserve252,124,115.85252,124,115.85
Retainedearnings1,224,488,898.271,237,671,562.02
Totalowner'sequity3,455,007,951.143,468,190,614.89
Totalliabilitiesandowner'sequity4,506,696,994.144,428,746,106.56

3.Consolidatedincomestatement

Unit:Yuan

projectHalfyear2025Halfyear2024
1、Totaloperatingrevenue637,366,221.35134,225,119.43
Amongthem:operatingincome637,366,221.35134,225,119.43
interestincome
Earnedpremium0.000.00
Feeandcommissionincome0.000.00
2、Totaloperatingcost522,377,406.04141,726,383.25
Amongthem:operatingcosts463,717,990.62107,432,457.51
interestexpense0.000.00
Handlingfeesandcommissionexpenses0.000.00
Refunddeposit0.000.00
Netcompensationexpenses0.000.00
Netamountofinsuranceliabilityreserveextracted0.000.00
Expendituresdividendpolicy0.000.00
Reinsurancefees0.000.00
TaxesandSurcharges15,562,007.886,931,500.13
salesexpenses9,708,711.935,445,739.08
administrativeexpenses32,175,388.9927,071,704.47
R&Dexpenses0.000.00
financialexpenses1,213,306.62-5,155,017.94
Amongthem:interestexpenses2,788,711.79888,171.77
interestincome2,154,378.054,839,207.82
Add:Otherincome31,652.4683,011.12
Investmentincome(lossindicatedby"-")99,669.36777,600.00
Amongthem:Investmentincomefromjointventuresandjointventures0.000.00
Financialassetsmeasuredatamortizedcostarederecognizedforincome0.000.00
Exchangegain(lossindicatedby"-")0.000.00
Netexposurehedgingincome(lossindicatedby"-")0.000.00
Gainsfromchangesinfairvalue(lossesindicatedby"-")8,662,388.509,721,583.19
Creditimpairmentloss(lossindicatedby"-")-77,782.93-28,831.96
Assetimpairmentloss(loss-15,230.21652,630.46
indicatedby"-")
Assetdisposalincome(lossindicatedby"-")0.00223,872.34
3、Operatingprofit(lossindicatedby"-")123,689,512.493,928,601.33
Add:Nonoperatingincome20,130.741,188,528.59
Less:Nonoperatingexpenses1,634.1430,183.63
4、Totalprofit(totallossindicatedbya"-"sign)123,708,009.095,086,946.29
Less:Incometaxexpenses21,496,138.68218,507.36
5、Netprofit(netlossindicatedby"-")102,211,870.414,868,438.93
(1)Classifiedbybusinesscontinuity
1.Netprofitfromongoingoperations(netlossindicatedbya"-"sign)102,211,870.414,868,438.93
2.Netprofitfromdiscontinuedoperations(netlossindicatedbya"-"sign)0.000.00
(2)Classifiedbyownership
1.Netprofitattributabletoshareholdersoftheparentcompany(netlossindicatedbya"-"sign)103,027,646.425,622,791.39
2.Minorityshareholderprofitandloss(netlossindicatedby"-")-815,776.01-754,352.46
6、Netamountaftertaxofothercomprehensiveincome6,797,849.82-2,108,837.38
Netamountaftertaxofothercomprehensiveincomeattributabletotheownersoftheparentcompany6,368,897.45-2,007,269.38
(1)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss241,517.87735,928.78
1.Remeasuretheamountofchangesinthedefinedbenefitplan0.000.00
2.Othercomprehensiveincomethatcannotbeconvertedtoprofitorlossundertheequitymethod0.000.00
3.Changesinfairvalueofotherequityinstrumentinvestments241,517.87735,928.78
4.Changesinfairvalueofcorporatecreditrisk0.000.00
5.Other0.000.00
(2)Reclassifyothercomprehensiveincomeintoprofitorloss6,127,379.58-2,743,198.16
1.Othercomprehensiveincomeconvertibleintoprofitorlossundertheequitymethod0.000.00
2.Changesinfairvalueofotherdebtinvestments0.000.00
3.Reclassifiedamountoffinancialassetsincludedinothercomprehensiveincome0.000.00
4.Provisionforcreditimpairmentofotherdebtinvestments0.000.00
5.Cashflowhedgingreserve0.000.00
6.Translationdifferencesinforeigncurrencyfinancialstatements6,127,379.58-2,743,198.16
7.Other0.000.00
Netamountaftertaxofothercomprehensiveincomeattributabletominorityshareholders428,952.37-101,568.00
7、Totalcomprehensiveincome109,009,720.232,759,601.55
Totalcomprehensiveincomeattributabletotheownersoftheparentcompany109,396,543.873,615,522.01
Totalcomprehensiveincomeattributabletominorityshareholders-386,823.64-855,920.46
8、Earningspershare:
(1)Basicearningspershare0.10180.0056
(2)Diluteearningspershare0.10180.0056

Inthecurrentperiod,ifthereisamergerofenterprisesunderthesamecontrol,thenetprofitrealizedbythemergedpartybeforethemergeris:yuan,andthenetprofitrealizedbythemergedpartyinthepreviousperiodis:yuan.Legalrepresentative:TangXiaopinginchargeofaccountingwork:WangJianfeiinchargeofaccountingagency:ZhouHongpu

4.IncomeStatementoftheParentCompany

Unit:Yuan

projectHalfyear2025Halfyear2024
I.operatingincome23,097,217.2432,477,256.72
Reduce:Operatingcosts15,530,601.0714,063,038.19
TaxesandSurcharges7,010,315.645,603,750.17
salesexpenses1,752,440.34956,228.79
administrativeexpenses18,361,484.3519,465,929.66
R&Dexpenses0.000.00
financialexpenses2,423,621.13-1,057,897.78
Amongthem:interestexpenses2,414,263.08887,841.14
interestincome507,352.13670,547.22
Add:Otherincome28,158.1879,381.82
Investmentincome(lossindicatedby"-")99,669.36777,600.00
Amongthem:Investmentincomefromjointventuresandjointventures0.000.00
Financialassetsmeasuredatamortizedcostarederecognizedforincome(lossesareindicatedbya"-"sign)0.000.00
Netexposurehedgingincome(lossindicatedby"-")0.000.00
Gainsfromchangesinfairvalue(lossesindicatedby"-")8,662,388.509,721,583.19
Creditimpairmentloss(lossindicatedby"-")0.000.00
Assetimpairmentloss(loss0.000.00
indicatedby"-")
Assetdisposalincome(lossindicatedby"-")0.00223,872.34
2、Operatingprofit(lossindicatedby"-")-13,191,029.254,248,645.04
Add:Nonoperatingincome8,398.000.09
Less:Nonoperatingexpenses32.5030,000.00
3、Totalprofit(totallossindicatedbya"-"sign)-13,182,663.754,218,645.13
Less:Incometaxexpenses0.0066,094.64
4、Netprofit(netlossindicatedby"-")-13,182,663.754,152,550.49
(1)Continuingoperatingnetprofit(netlossindicatedby"-")-13,182,663.754,152,550.49
(2)Terminationofoperatingnetprofit(netlossindicatedby"-")
5、Netamountaftertaxofothercomprehensiveincome0.000.00
(1)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss0.000.00
1.Remeasuretheamountofchangesinthedefinedbenefitplan0.000.00
2.Othercomprehensiveincomethatcannotbeconvertedtoprofitorlossundertheequitymethod0.000.00
3.Changesinfairvalueofotherequityinstrumentinvestments0.000.00
4.Changesinfairvalueofcorporatecreditrisk0.000.00
5.Other0.000.00
(2)Reclassifyothercomprehensiveincomeintoprofitorloss
1.Othercomprehensiveincomeconvertibleintoprofitorlossundertheequitymethod0.000.00
2.Changesinfairvalueofotherdebtinvestments0.000.00
3.Reclassifiedamountoffinancialassetsincludedinothercomprehensiveincome0.000.00
4.Provisionforcreditimpairmentofotherdebtinvestments0.000.00
5.Cashflowhedgingreserve0.000.00
6.Translationdifferencesinforeigncurrencyfinancialstatements0.000.00
7.Other0.000.00
6、Totalcomprehensiveincome-13,182,663.754,152,550.49
7、Earningspershare:
(1)Basicearningspershare
(2)Diluteearningspershare

5.Consolidatedcashflowstatement

Unit:Yuan

projectHalfyear2025Halfyear2024
1、Cashflowsgeneratedfromoperatingactivities:
Cashreceivedfromsellinggoodsandprovidingservices107,961,865.12241,759,518.54
Netincreaseincustomerdepositsandinterbankdeposits0.000.00
Netincreaseinborrowingfromthecentralbank0.000.00
Netincreaseinfundsborrowedfromotherfinancialinstitutions0.000.00
Cashreceivedfromthepremiumoftheoriginalinsurancecontract0.000.00
Netcashreceivedfromreinsurancebusiness0.000.00
Netincreaseinpolicyholdersavingsandinvestmentfunds0.000.00
Cashcollectedforinterest,handlingfees,andcommissions0.000.00
Netincreaseinborrowedfunds0.000.00
Netincreaseinrepurchasebusinessfunds0.000.00
Netcashreceivedfromproxysecuritiestrading0.000.00
Refundsoftaxes14,257,792.802,101,600.10
Receivedothercashrelatedtooperatingactivities120,662,833.7349,455,585.99
Subtotalofcashinflowsfromoperatingactivities242,882,491.65293,316,704.63
Cashpaidforpurchasinggoodsandreceivinglaborservices79,091,286.46209,737,359.76
Netincreaseincustomerloansandadvances0.000.00
Netincreaseindepositswiththecentralbankandinterbankfunds0.000.00
Cashpaymentfororiginalinsurancecontractcompensation0.000.00
Netincreaseinborrowedfunds0.000.00
Cashpaymentforinterest,handlingfees,andcommissions0.000.00
Cashpaymentforpolicydividends0.000.00
Cashpaidtoandforemployees31,933,948.0736,582,617.63
Taxespaid65,156,436.5986,650,542.16
Payothercashrelatedtooperatingactivities154,123,062.1168,795,717.14
Subtotalofcashoutflowsfromoperatingactivities330,304,733.23401,766,236.69
Netcashflowsfromoperatingactivities-87,422,241.58-108,449,532.06
2、Cashflowsgeneratedfrominvestmentactivities:
Cashreceivedfrominvestmentrecovery0.000.00
Cashreceivedfromobtaining99,669.36777,600.00
investmentreturns
Netcashreceivedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets0.000.00
Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits0.000.00
Receivedcashrelatedtootherinvestmentactivities0.000.00
Subtotalofcashinflowsfrominvestingactivities99,669.36777,600.00
Cashpaidforthepurchaseandconstructionoffixedassets,intangibleassets,andotherlong-termassets75,475.4041,736.06
Cashpaidforinvestment0.000.00
Netincreaseinpledgedloans0.000.00
Netcashreceivedfromsubsidiariesandotheroperatingunits0.000.00
Payothercashrelatedtoinvestmentactivities110,000,000.0040,000,000.00
Subtotalofcashoutflowsfrominvestingactivities110,075,475.4040,041,736.06
Netcashflowsgeneratedfrominvestmentactivities-109,975,806.04-39,264,136.06
3、Cashflowsgeneratedfromfinancingactivities:
Cashreceivedfromabsorbinginvestments0.000.00
Amongthem:Cashreceivedbysubsidiariesfromabsorbinginvestmentsfromminorityshareholders0.000.00
Cashreceivedfromobtainingloans0.000.00
Receivedothercashrelatedtofinancingactivities0.000.00
Subtotalofcashinflowsfromfinancingactivities0.000.00
Cashrepaymentsofamountsborrowed33,500,586.60100,376,586.60
Cashpaidfordistributingdividends,profits,orpayinginterest1,448,749.443,507,919.09
Amongthem:dividendsandprofitspaidbysubsidiariestominorityshareholders0.000.00
Payothercashrelatedtofinancingactivities0.000.00
Subtotalofcashoutflowsfromfinancingactivities34,949,336.04103,884,505.69
Netcashflowsgeneratedfromfinancingactivities-34,949,336.04-103,884,505.69
4、Theimpactofexchangeratefluctuationsoncashandcashequivalents-63,892.722,485.19
5、Netincreaseincashandcashequivalents-232,411,276.38-251,595,688.62
Add:Openingcashandcashequivalentsbalance520,910,254.44859,146,413.35
6、Closingbalanceofcashandcashequivalents288,498,978.06607,550,724.73

6.Parentcompanycashflowstatement

Unit:Yuan

projectHalfyear2025Halfyear2024
1、Cashflowsgeneratedfromoperatingactivities:
Cashreceivedfromsellinggoodsandprovidingservices27,636,940.8538,235,476.73
Refundsoftaxes31,866.4683,084.73
Receivedothercashrelatedtooperatingactivities122,029,488.6144,933,222.51
Subtotalofcashinflowsfromoperatingactivities149,698,295.9283,251,783.97
Cashpaidforpurchasinggoodsandreceivinglaborservices193,118.60203,030.04
Cashpaidtoandforemployees17,111,206.3220,556,317.11
Taxespaid6,276,383.2814,183,984.15
Payothercashrelatedtooperatingactivities34,259,333.8117,246,632.45
Subtotalofcashoutflowsfromoperatingactivities57,840,042.0152,189,963.75
Netcashflowsfromoperatingactivities91,858,253.9131,061,820.22
2、Cashflowsgeneratedfrominvestmentactivities:
Cashreceivedfrominvestmentrecovery5,000,000.000.00
Cashreceivedfromobtaininginvestmentreturns99,669.36777,600.00
Netcashreceivedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets0.000.00
Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits0.000.00
Receivedcashrelatedtootherinvestmentactivities0.000.00
Subtotalofcashinflowsfrominvestingactivities5,099,669.36777,600.00
Cashpaidforthepurchaseandconstructionoffixedassets,intangibleassets,andotherlong-termassets6,884.964,699.00
Cashpaidforinvestment0.000.00
Netcashreceivedfromsubsidiariesandotheroperatingunits0.000.00
Payothercashrelatedtoinvestmentactivities110,000,000.0040,210,000.00
Subtotalofcashoutflowsfrominvestingactivities110,006,884.9640,214,699.00
Netcashflowsgeneratedfrominvestmentactivities-104,907,215.60-39,437,099.00
3、Cashflowsgeneratedfromfinancingactivities:
Cashreceivedfromabsorbinginvestments0.000.00
Cashreceivedfromobtainingloans0.000.00
Receivedothercashrelatedtofinancingactivities0.000.00
Subtotalofcashinflowsfromfinancing0.000.00
activities
Cashrepaymentsofamountsborrowed62,586.6062,586.60
Cashpaidfordistributingdividends,profits,orpayinginterest1,032,614.311,137,937.24
Payothercashrelatedtofinancingactivities0.000.00
Subtotalofcashoutflowsfromfinancingactivities1,095,200.911,200,523.84
Netcashflowsgeneratedfromfinancingactivities-1,095,200.91-1,200,523.84
4、Theimpactofexchangeratefluctuationsoncashandcashequivalents0.000.00
5、Netincreaseincashandcashequivalents-14,144,162.60-9,575,802.62
Add:Openingcashandcashequivalentsbalance81,754,926.52115,075,974.85
6、Closingbalanceofcashandcashequivalents67,610,763.92105,500,172.23

7.ConsolidatedStatementofChangesinOwner'sEquity

CurrentAmount

Unit:Yuan

projectHalfyear2025
Belongingtotheequityoftheparentcompany'sownersMinorityinterestTotalowner'sequity
sharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurystocksOthercomprehensiveincomeSpecialReserveSurplusreserveGeneralriskprovisionsRetainedearningsothersubtotal
preferredsharesperpetualbondother
1、Lastyear'syear-endbalance1,011,660,000.00978,244,910.1123,060,416.31275,253,729.261,223,893,437.740.003,512,112,493.42-116,725,425.753,395,387,067.67
Add:Changesinaccountingpolicies
earlyerrorcorrection
other
2、Openingbalanceofthisyear1,011,660,000.000.000.000.00978,244,910.110.0023,060,416.310.00275,253,729.260.001,223,893,437.743,512,112,493.42-116,725,425.753,395,387,067.67
3、Theamountofincreaseordecreaseinthisperiod(decreaseindicatedbya"-"sign)0.000.000.000.000.000.006,368,897.450.000.000.00103,027,646.42109,396,543.87-386,823.64109,009,720.23
(1)Totalcomprehensiveincome6,368,897.45103,027,646.42109,396,543.87-386,823.64109,009,720.23
(2)Owner'sinvestmentandreductionofcapital0.000.00
1.Ordinarysharesinvestedbytheowner0.000.00
2.Otherequityinstrumentholdersinvestcapital0.000.00
3.Amountofsharebasedpaymentsrecognizedinowner'sequity0.000.00
4.Other0.000.00
(3)Profitdistribution0.000.00
1.Withdrawalofsurplusreserve0.000.00
2.Extractgeneralriskreserves0.000.00
3.Distributiontoowners(orshareholders)0.000.00
4.Other0.000.00
(4)Internaltransferofowner'sequity0.000.00
1.Capitalreserveconvertedintocapital(orsharecapital)0.000.00
2.Surplusreservesconvertedintocapital(orsharecapital)0.000.00
3.Surplusreservetooffsetlosses0.000.00
4.Settheamountofchangesinthebenefitplantobecarriedforwardtoretainedearnings0.000.00
5.Transferofothercomprehensiveincometoretainedearnings0.000.00
6.Other0.000.00
(5)SpecialReserve0.000.00
1.Extractioninthisperiod0.000.00
2.Useinthisperiod0.000.00
(6)Other0.000.00
4、Closingbalanceofthisperiod1,011,660,000.000.000.000.00978,244,910.110.0029,429,313.760.00275,253,729.260.001,326,921,084.163,621,509,037.29-117,112,249.393,504,396,787.90

Lastyear'samount

Unit:Yuan

projectHalfyear2024
Belongingtotheequityoftheparentcompany'sownersMinorityinterestTotalowner'sequi
sharecapitalOtherequityinstrumentsCapitalreserveLess:TreasuryOthercomprehSpecialReserveSurplusreserveGeneralriskprovRetainedearningsothersubtotal
prefperpothe
erredsharesetualbondrstocksensiveincomeisionsty
1、Lastyear'syear-endbalance1,011,660,000.00978,244,910.1125,319,459.44275,253,729.261,400,604,385.393,691,082,484.2085,060,410.223,776,142,894.42
Add:Changesinaccountingpolicies
earlyerrorcorrection
other
2、Openingbalanceofthisyear1,011,660,000.000.000.000.00978,244,910.110.0025,319,459.440.00275,253,729.260.001,400,604,385.393,691,082,484.2085,060,410.223,776,142,894.42
3、Theamountofincreaseordecreaseinthisperiod(decreaseindicatedbya"-"sign)0.000.000.000.000.000.00-2,007,269.380.000.000.005,622,791.393,615,522.01-855,920.462,759,601.55
(1)Totalcomprehensiveincome-2,007,269.385,622,791.393,615,522.01-855,920.462,759,601.55
(2)Owner'sinvestmentandreductionofcapital0.000.00
1.Ordinarysharesinvestedbytheowner0.000.00
2.Otherequityinstrumentholdersinvestcapital0.000.00
3.Amountofsharebasedpaymentsrecognizedinowner'sequity0.000.00
4.Other0.000.00
(3)Profitdistribution0.000.00
1.Withdrawalofsurplusreserve0.000.00
2.Extractgeneralriskreserves0.000.00
3.Distributiontoowners(orshareholders)0.000.00
4.Other0.000.00
(4)Internaltransferofowner'sequity0.000.00
1.Capitalreserveconvertedintocapital(orsharecapital)0.000.00
2.Surplusreservesconvertedintocapital(orsharecapital)0.000.00
3.Surplusreservetooffsetlosses0.000.00
4.Settheamountofchangesinthebenefitplantobecarriedforwardtoretainedearnings0.000.00
5.Transferofothercomprehensiveincometoretainedearnings0.000.00
6.Other0.000.00
(5)Special0.000.00
Reserve
1.Extractioninthisperiod0.000.00
2.Useinthisperiod0.000.00
(6)Other0.000.00
4、Closingbalanceofthisperiod1,011,660,000.000.000.000.00978,244,910.110.0023,312,190.060.00275,253,729.260.001,406,227,176.783,694,698,006.2184,204,489.763,778,902,495.97

8.StatementofChangesinOwner'sEquityoftheParentCompany

CurrentAmount

Unit:Yuan

projectHalfyear2025
sharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurystocksOthercomprehensiveincomeSpecialReserveSurplusreserveRetainedearningsotherTotalowner'sequity
preferredsharesperpetualbondother
1、Lastyear'syear-endbalance1,011,660,000.00964,711,931.132,023,005.89252,124,115.851,237,671,562.023,468,190,614.89
Add:Changesinaccountingpolicies
earlyerrorcorrection
other
2、Openingbalanceofthisyear1,011,660,000.000.000.000.00964,711,931.130.002,023,005.890.00252,124,115.851,237,671,562.020.003,468,190,614.89
3、Theamountofincreaseordecreaseinthisperiod(decreaseindicatedbya"-"sign)0.000.000.000.000.000.000.000.000.00-13,182,663.750.00-13,182,663.75
(1)Totalcomprehensiveincome0.00-13,182,663.75-13,182,663.75
(2)Owner'sinvestment0.00
andreductionofcapital
1.Ordinarysharesinvestedbytheowner0.00
2.Otherequityinstrumentholdersinvestcapital0.00
3.Amountofsharebasedpaymentsrecognizedinowner'sequity0.00
4.Other0.00
(3)Profitdistribution0.00
1.Withdrawalofsurplusreserve0.00
2.Distributiontoowners(orshareholders)0.00
3.Other0.00
(4)Internaltransferofowner'sequity0.00
1.Capitalreserveconvertedintocapital(orsharecapital)0.00
2.Surplusreservesconvertedintocapital(orsharecapital)0.00
3.Surplusreservetooffsetlosses0.00
4.Settheamountofchangesin0.00
thebenefitplantobecarriedforwardtoretainedearnings
5.Transferofothercomprehensiveincometoretainedearnings0.00
6.Other0.00
(5)SpecialReserve0.00
1.Extractioninthisperiod0.00
2.Useinthisperiod0.00
(6)Other0.00
4、Closingbalanceofthisperiod1,011,660,000.000.000.000.00964,711,931.130.002,023,005.890.00252,124,115.851,224,488,898.270.003,455,007,951.14

Lastyear'samount

Unit:Yuan

projectHalfyear2024
sharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurystocksOthercomprehensiveincomeSpecialReserveSurplusreserveRetainedearningsotherTotalowner'sequity
preferredsharesperpetualbondother
1、Lastyear'syear-endbalance1,011,660,000.00964,711,931.131,743,308.51252,124,115.851,401,610,305.693,631,849,661.18
Add:Changesinaccountingpolicies
earlyerrorcorrection
other
2、Openingbalanceofthisyear1,011,660,000.000.000.000.00964,711,931.130.001,743,308.510.00252,124,115.851,401,610,305.690.003,631,849,661.18
3、Theamountofincreaseor0.000.000.000.000.000.000.000.000.004,152,550.490.004,152,550.49
decreaseinthisperiod(decreaseindicatedbya"-"sign)
(1)Totalcomprehensiveincome0.004,152,550.494,152,550.49
(2)Owner'sinvestmentandreductionofcapital0.00
1.Ordinarysharesinvestedbytheowner0.00
2.Otherequityinstrumentholdersinvestcapital0.00
3.Amountofsharebasedpaymentsrecognizedinowner'sequity0.00
4.Other0.00
(3)Profitdistribution0.00
1.Withdrawalofsurplusreserve0.00
2.Distributiontoowners(orshareholders)0.00
3.Other0.00
(4)Internaltransferofowner'sequity0.00
1.Capitalreserveconvertedintocapital(orsharecapital)0.00
2.Surplus0.00
reservesconvertedintocapital(orsharecapital)
3.Surplusreservetooffsetlosses0.00
4.Settheamountofchangesinthebenefitplantobecarriedforwardtoretainedearnings0.00
5.Transferofothercomprehensiveincometoretainedearnings0.00
6.Other0.00
(5)SpecialReserve0.00
1.Extractioninthisperiod0.00
2.Useinthisperiod0.00
(6)Other0.00
4、Closingbalanceofthisperiod1,011,660,000.000.000.000.00964,711,931.130.001,743,308.510.00252,124,115.851,405,762,856.180.003,636,002,211.67

3、Basicinformationofthecompany

ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd.(hereinafterreferredtoastheCompanyortheCompany)wasestablishedasajointstocklimitedcompanyonthebasisoftheoriginalShenzhenSpecialEconomicZoneRealEstateCorporationwiththeapprovaloftheShenzhenMunicipalPeople'sGovernmentOffice.ItwasregisteredwiththeShenzhenAdministrationforIndustryandCommerceinJuly1993andisheadquarteredinShenzhen,GuangdongProvince.Thecompany'sunifiedsocialcreditcodeis91440300192179585Nonitsbusinesslicense,witharegisteredcapitalof1011660000.00yuanandatotalof1011660000shares(withafacevalueof1yuanpershare).Amongthem,thereare891660000A-sharesand120000000B-shareswithunlimitedsalesconditions.Thecompany'sstockswerelistedandtradedontheShenzhenStockExchangeonSeptember15,1993andJanuary10,1994,respectively.

OnOctober13,2004,inaccordancewiththeDecisionoftheStateownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernmentonEstablishingShenzhenInvestmentHoldingCo.,Ltd.(SZSASAC[2004]No.223),theoriginalmajorshareholderofourcompany,

ShenzhenConstructionInvestmentHoldingCo.,Ltd.,mergedwithtwoothermunicipalassetmanagementcompaniestoformShenzhenInvestmentHoldingCo.,Ltd.,whichisawhollystate-ownedlimitedliabilitycompany.Asaresult,theequitytransferofourcompanyhasbeenapprovedbytheStateownedAssetsSupervisionandAdministrationCommissionoftheStateCouncil(StateownedAssetsSupervisionandAdministrationCommission[2005]No.689)andexemptedfromthetenderofferobligationbytheChinaSecuritiesRegulatoryCommission(CSRC)withtheapprovalofCSRCLetterNo.[2005]116.ThetransferregistrationprocedureswerecompletedattheShenzhenBranchofChinaSecuritiesDepositoryandClearingCorporationLimitedonFebruary15,2006.Asoftheendofthereportingperiod,ShenzhenInvestmentHoldingCo.,Ltd.holds564353838sharesofthecompany'sstock(accountingfor55.78%ofthecompany'stotalsharecapital),allofwhichareunrestrictedshares.Ourcompanybelongstotherealestateindustry.Themainbusinessactivitiesincluderealestatedevelopmentandsalesofcommercialhousing,propertyleasingandmanagement,retailandtradeofcommodities,hotelbusiness,equipmentinstallationandmaintenance,construction,interiordecorationandotherbusinesses.Thisfinancialstatementhasbeenapprovedforexternalreportingbythe21stmeetingofthe8thBoardofDirectorsofthecompanyonAugust27,2025.

、Thebasisforpreparingfinancialstatements

1.FundamentalsofCompilationOurcompany'sfinancialstatementsarepreparedonagoingconcernbasis.

2.ContinuingoperationsOurcompanydoesnothaveanyissuesorcircumstancesthatraisesignificantdoubtsaboutitsabilitytocontinueasagoingconcernforthe12monthsfromtheendofthereportingperiod.

5、Importantaccountingpoliciesandaccountingestimates

Specificaccountingpoliciesandaccountingestimates:

Importantnotice:Ourcompanyhasformulatedspecificaccountingpoliciesandestimatesfortransactionsoreventssuchasimpairmentoffinancialinstruments,depreciationofinventory,fixedassets,constructioninprogress,intangibleassets,andrevenuerecognitionbasedonactualproductionandoperationcharacteristics.

1.DeclarationofCompliancewithEnterpriseAccountingStandards

ThefinancialstatementspreparedbyourcompanycomplywiththerequirementsoftheEnterpriseAccountingStandardsandtruthfullyandcompletelyreflectthecompany'sfinancialposition,operatingresults,cashflows,andotherrelevantinformation.

2.Accountingperiod

TheaccountingyearstartsfromJanuary1standendsonDecember31stoftheGregoriancalendar.

3.BusinesscycleTheoperatingcycleofthecompany'sbusinessisrelativelyshort,and12monthsisusedastheliquidityclassificationstandardforassetsandliabilities.Thebusinesscycleoftherealestateindustry,frompropertydevelopmenttosalesrealization,generallylastsformorethan12months.Thespecificcycleisdeterminedbasedonthedevelopmentprojectsituation,anditsbusinesscycleisusedastheliquidityclassificationstandardforassetsandliabilities.

4.Bookkeepingbasecurrency

Ourcompany'saccountingbasecurrencyandthecurrencyusedforpreparingthesefinancialstatementsarebothChineseyuan.Unlessotherwisespecified,allareexpressedinChineseyuan.Thesubsidiarycompaniesofourgroupdeterminetheiraccountingbasecurrencybasedonthemaineconomicenvironmentinwhichtheyoperate,andconvertitintoRMBwhenpreparingfinancialstatements.

5.Determinationmethodandselectioncriteriaforimportancestandards

?Applicable□Notapplicable

projectImportancecriteria
RecoveryorreversalofbaddebtprovisionsforimportantaccountsreceivableSingleitemamountexceeds0.5%oftotalassets
ImportantwriteoffofaccountsreceivableSingleitemamountexceeds0.5%oftotalassets
AccountsreceivablewithsignificantsingleprovisionforbaddebtreservesSingleitemamountexceeds0.5%oftotalassets
CollectionorreversalofimportantbaddebtprovisionsforaccountsreceivableSingleitemamountexceeds0.5%oftotalassets
ImportantwriteoffofaccountsreceivableSingleitemamountexceeds0.5%oftotalassets
OtherreceivableswithsignificantsingleprovisionforbaddebtreservesSingleitemamountexceeds0.5%oftotalassets
RecoveryorreversalofbaddebtprovisionsforimportantotherreceivablesSingleitemamountexceeds0.5%oftotalassets
ImportantwriteoffofotherreceivablesSingleitemamountexceeds0.5%oftotalassets
ContractassetswithsignificantsingleprovisionforimpairmentSingleitemamountexceeds0.5%oftotalassets
RecoveryorreversalofimpairmentprovisionsforimportantcontractassetsSingleitemamountexceeds0.5%oftotalassets
ImportantwriteoffcontractassetsSingleitemamountexceeds0.5%oftotalassets
SignificantchangesinthebookvalueofcontractassetsTheamountofchangeexceeds0.5%ofthetotalassets
Importantprepaymentswithanagingofover1yearSingleitemamountexceeds0.5%oftotalassets
ImportantongoingconstructionprojectsThetotalinvestmentofasingleprojectexceeds0.5%ofthetotalassets
ImportantoverdueloansSingleitemamountexceeds0.5%oftotalassets
ImportantoverdueinterestpayableSingleitemamountexceeds0.5%oftotalassets
Importantaccountspayablewithanagingofover1yearSingleitemamountexceeds0.5%oftotalassets
Otherimportantpayableswithanagingofover1yearSingleitemamountexceeds0.5%oftotalassets
Importantprepaymentswithanagingofover1yearoroverduepaymentsSingleitemamountexceeds0.5%oftotalassets
Importantcontractliabilitieswithanagingofover1yearSingleitemamountexceeds0.5%oftotalassets
SignificantchangesinthebookvalueofcontractualliabilitiesTheamountofchangeexceeds0.5%ofthetotalassets
ImportantcashflowsfrominvestmentactivitiesSingleitemamountexceeds5%oftotalassets
Importantsubsidiaries,nonwhollyownedsubsidiariesTotalassets/totalrevenue/totalprofitexceed15%ofthegroup'stotalassets/totalrevenue/totalprofit
ImportantjointventuresandassociatedenterprisesThebookvalueofasinglelong-termequityinvestment

6.Accountingtreatmentmethodsformergersofenterprisesunderthesamecontrolandthosenotunderthesamecontrol

1.AccountingtreatmentmethodsforbusinesscombinationsunderthesamecontrolTheassetsandliabilitiesacquiredbythecompanyinabusinessmergershallbemeasuredatthebookvalueofthemergedpartyintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyonthemergerdate.Thecompanyadjustsitscapitalreservebasedonthedifferencebetweenthebookvalueoftheequityofthemergedpartyinthefinalcontrollingparty'sconsolidatedfinancialstatementsandthebookvalueofthemergerconsiderationpaidorthetotalfacevalueoftheissuedshares;Ifthecapitalreserveisinsufficienttooffset,adjusttheretainedearnings.

2.AccountingtreatmentmethodsforbusinesscombinationsnotunderthesamecontrolOntheacquisitiondate,thecompanyrecognizesthedifferencebetweenthemergercostandthefairvalueoftheidentifiablenetassetsacquiredfromtheacquiredpartyasgoodwill;Ifthecostofamergerislessthanthefairvalueoftheidentifiablenetassetsacquiredfromtheacquiredpartyinthemerger,thefairvalueoftheidentifiableassets,liabilities,andcontingentliabilitiesacquiredfromtheacquiredparty,aswellasthemeasurementofthemergercost,shallbereviewedfirst.Ifthemergercostisstilllessthanthefairvalueoftheidentifiablenetassetsacquiredfromtheacquiredpartyinthemergerafterreview,thedifferenceshallberecognizedinthecurrentperiod'sprofitorloss.

7.Judgmentcriteriaforcontrolandpreparationmethodsforconsolidatedfinancialstatements

1.JudgmentofcontrolHavingthepowerovertheinvestedparty,enjoyingvariablereturnsthroughparticipatinginrelatedactivitiesoftheinvestedparty,andhavingtheabilitytousethepowerovertheinvestedpartytoinfluenceitsvariablereturnamount,isrecognizedascontrol.

2.MethodforpreparingconsolidatedfinancialstatementsTheparentcompanyincludesallitscontrolledsubsidiariesintheconsolidationscopeoftheconsolidatedfinancialstatements.Theconsolidatedfinancialstatementsarebasedonthefinancialstatementsoftheparentcompanyanditssubsidiaries,andarepreparedbytheparentcompanyinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.33-ConsolidatedFinancialStatementsbasedonotherrelevantinformation.

8.ClassificationofJointVentureArrangementsandAccountingTreatmentMethodsforJointOperations

1.Jointventurearrangementsaredividedintojointoperationandjointventureenterprises.Whenthecompanyisajointventurepartnerinajointoperation,thefollowingitemsrelatedtotheshareofinterestsinthejointoperationshallbeconfirmed:

(1)Confirmtheassetsheldseparately,aswellastheassetsjointlyheldbasedontheirrespectiveholdings;

(2)Confirmindividualliabilitiesandjointlyassumeliabilitiesbasedonshareholding;

(3)Confirmtherevenuegeneratedfromthesaleofthejointoperatingoutputshareenjoyedbythecompany;

(4)Confirmtherevenuegeneratedfromthesaleofassetsinjointoperationsbasedonthecompany'sshareholding;

(5)Confirmtheexpensesincurredseparately,aswellastheexpensesincurredinjointoperationsbasedonthecompany'sshareholding.

9.Determinationcriteriaforcashandcashequivalents

Thecashlistedinthecashflowstatementreferstocashonhandanddepositsthatcanbeusedforpaymentatanytime.Cashequivalentsrefertoinvestmentsheldbyenterpriseswithshortmaturities,strongliquidity,easyconversionintoknownamountsofcash,andminimalriskofvaluechanges.

10.Foreigncurrencytransactionsandforeigncurrencystatementtranslation

1.Conversionofforeigncurrencytransactions

ForeigncurrencytransactionsareinitiallyrecognizedandconvertedintoRMBusingthespotexchangerateonthetransactiondate.Onthebalancesheetdate,foreigncurrencymonetaryitemsaretranslatedatthespotexchangerateonthebalancesheetdate.Exchangedifferencesarisingfromdifferentexchangerates,exceptfortheexchangedifferencesrelatedtotheprincipalandinterestofforeigncurrencyborrowingsforthepurchaseandconstructionofassetsthatmeetcapitalizationconditions,arerecognizedinthecurrentperiod'sprofitandloss;Foreigncurrencynonmonetaryitemsmeasuredathistoricalcostarestilltranslatedatthespotexchangerateonthetransactiondate,withoutchangingtheirRMBamount;Foreigncurrencynonmonetaryitemsmeasuredatfairvaluearetranslatedatthespotexchangerateonthedateoffairvaluedetermination,andthedifferenceisrecognizedinthecurrentperiod'sprofitorlossorothercomprehensiveincome.

2.Conversionofforeigncurrencyfinancialstatements

Theassetandliabilityitemsinthebalancesheetaretranslatedusingthespotexchangerateonthebalancesheetdate;Exceptforthe"undistributedprofits"item,allotherowner'sequityitemsareconvertedatthespotexchangerateonthetransactiondate;Theincomeandexpenseitemsintheincomestatementareconvertedusingtheapproximateexchangerateofthespotexchangerateonthetransactiondate.Theforeigncurrencyfinancialstatementtranslationdifferencegeneratedbytheaboveconversionshallbeincludedinothercomprehensiveincome.

11.FinancialInstruments

1.Classificationoffinancialassetsandfinancialliabilities

Financialassetsareclassifiedintothefollowingthreecategoriesuponinitialrecognition:(1)financialassetsmeasuredatamortizedcost;(2)Financialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome;(3)Financialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss.

Financialliabilitiesareclassifiedintothefollowingfourcategoriesuponinitialrecognition:(1)financialliabilitiesmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss;(2)Thetransferoffinancialassetsdoesnotmeettheterminationrecognitioncriteriaorcontinuestobeinvolvedinthefinancialliabilitiesformedbythetransferredfinancialassets;(3)Financialguaranteecontractsthatdonotbelongto(1)or(2)above,aswellasloancommitmentsthatdonotbelongto(1)aboveandlendatlowerthanmarketinterestrates;(4)Financialliabilitiesmeasuredatamortizedcost.

2.Recognitioncriteria,measurementmethods,andterminationconditionsforfinancialassetsandfinancialliabilities

(1)Recognitionbasisandinitialmeasurementmethodforfinancialassetsandfinancialliabilities

Whenacompanybecomesapartytoafinancialinstrumentcontract,itrecognizesafinancialassetorfinancialliability.Wheninitiallyrecognizingfinancialassetsorfinancialliabilities,theyaremeasuredatfairvalue;Forfinancialassetsandfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss,therelatedtransactioncostsaredirectlyrecognizedincurrentprofitorloss;Forothercategoriesoffinancialassetsorfinancialliabilities,relevanttransactioncostsareincludedintheinitialrecognitionamount.However,iftheinitiallyrecognizedaccountsreceivableofthecompanydonotincludesignificantfinancingcomponentsorthecompanydoesnotconsiderfinancingcomponentsincontractsthathavenotexceededoneyear,theinitialmeasurementshallbebasedonthetransactionpricedefinedinEnterpriseAccountingStandardNo.14-Revenue.

(2)Subsequentmeasurementmethodsforfinancialassets

1)Financialassetsmeasuredatamortizedcost

Adoptingtheeffectiveinterestratemethod,subsequentmeasurementiscarriedoutbasedonamortizedcost.Gainsorlossesarisingfromfinancialassetsmeasuredatamortizedcostthatarenotpartofanyhedgingrelationshiparerecognizedinthecurrentperiod'sprofitorlosswhenderecognized,reclassified,amortizedusingtheeffectiveinterestmethod,orrecognizedforimpairment.

2)Debtinstrumentinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome

Adoptfairvalueforsubsequentmeasurement.Interest,impairmentlossesorgains,andexchangegainsorlossescalculatedusingtheeffectiveinterestratemethodarerecognizedinthecurrentperiod'sincomestatement,whileothergainsorlossesarerecognizedinothercomprehensiveincome.Whenterminatingrecognition,thecumulativegainsorlossespreviouslyrecognizedinothercomprehensiveincomeshallbetransferredfromothercomprehensiveincomeandincludedinthecurrentperiod'sprofitorloss.

3)Equityinstrumentinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome

Adoptfairvalueforsubsequentmeasurement.Thedividendsobtained(excludingthosethatbelongtotherecoveryofinvestmentcosts)arerecognizedinthecurrentperiod'sprofitandloss,whileothergainsorlosses

arerecognizedinothercomprehensiveincome.Whenterminatingrecognition,thecumulativegainsorlossespreviouslyrecognizedinothercomprehensiveincomeshallbetransferredfromothercomprehensiveincomeandrecordedinretainedearnings.

4)FinancialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorlossUsingfairvalueforsubsequentmeasurement,gainsorlosses(includinginterestanddividendincome)arerecognizedinthecurrentperiod'sprofitorloss,unlessthefinancialassetispartofahedgingrelationship.

(3)Subsequentmeasurementmethodsforfinancialliabilities

1)FinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedincurrentprofitorlossThistypeoffinancialliabilityincludestradingfinancialliabilities(includingderivativeinstrumentsbelongingtofinancialliabilities)andfinancialliabilitiesdesignatedtobemeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss.Subsequentmeasurementofsuchfinancialliabilitiesshallbebasedonfairvalue.Thechangeinfairvalueoffinancialliabilitiesdesignatedasmeasuredatfairvaluethroughprofitorlossduetochangesinthecompany'sowncreditriskisrecognizedinothercomprehensiveincome,unlesssuchtreatmentwouldresultinorwidenaccountingmismatchesinprofitorloss.Othergainsorlossesarisingfromsuchfinancialliabilities(includinginterestexpenses,exceptforfairvaluechangescausedbychangesinthecompany'sowncreditrisk)arerecognizedinthecurrentperiod'sprofitorloss,unlessthefinancialliabilityispartofahedgingrelationship.Whenterminatingrecognition,thecumulativegainsorlossespreviouslyrecognizedinothercomprehensiveincomeshallbetransferredfromothercomprehensiveincomeandrecordedinretainedearnings.

2)Thetransferoffinancialassetsdoesnotmeettheterminationrecognitioncriteriaorcontinuestobeinvolvedinthefinancialliabilitiesformedbythetransferredfinancialassets

MeasurementshallbecarriedoutinaccordancewiththerelevantprovisionsofAccountingStandardsforEnterprisesNo.23-TransferofFinancialAssets.

3)Financialguaranteecontractsthatdonotbelongto1)or2)above,aswellasloancommitmentsthatdonotbelongto1)aboveandareborrowedatlowerthanmarketinterestrates

Afterinitialconfirmation,subsequentmeasurementsshallbemadebasedonthehigherofthefollowingtwoamounts:①Theamountoflossprovisiondeterminedinaccordancewiththeimpairmentprovisionsoffinancialinstruments;②ThebalanceafterdeductingtheaccumulatedamortizationamountdeterminedinaccordancewiththerelevantprovisionsofEnterpriseAccountingStandardNo.14-Revenuefromtheinitialrecognitionamount.

4)Financialliabilitiesmeasuredatamortizedcost

Measureatamortizedcostusingtheeffectiveinterestratemethod.Gainsorlossesarisingfromfinancialliabilitiesmeasuredatamortizedcostandnotpartofanyhedgingrelationshipshallberecognizedinthecurrentperiod'sprofitorlosswhenderecognizedandamortizedusingtheeffectiveinterestmethod.

(4)Terminationrecognitionoffinancialassetsandfinancialliabilities

1)Whenoneofthefollowingconditionsismet,therecognitionoffinancialassetsshallbeterminated:

①Thecontractualrighttoreceivecashflowsfromfinancialassetshasbeenterminated;

②Thefinancialassetshavebeentransferredandthetransfermeetstheprovisionsofthe"EnterpriseAccountingStandardNo.23-TransferofFinancialAssets"regardingtheterminationofrecognitionoffinancialassets.

2)Whenthecurrentobligationsofafinancialliability(oraportionthereof)havebeenreleased,therecognitionofthatfinancialliability(orthatportionofthefinancialliability)shallbeterminatedaccordingly.

3.Recognitioncriteriaandmeasurementmethodsforfinancialassettransfers

Ifthecompanytransfersalmostalltherisksandrewardsofownershipoffinancialassets,therecognitionofthefinancialassetsshallbeterminated,andtherightsandobligationsarisingorretainedinthetransfershallbeseparatelyrecognizedasassetsorliabilities;Retainalmostallrisksandrewardsofownershipoffinancialassets,andcontinuetorecognizethetransferredfinancialassets.Ifthecompanyneithertransfersnorretainsalmostalltherisksandrewardsofownershipoffinancialassets,thefollowingsituationsshallbehandled:(1)Ifthecompanydoesnotretaincontroloverthefinancialasset,therecognitionofthefinancialassetshallbeterminated,andtherightsandobligationsarisingfromorretainedinthetransfershallbeseparatelyrecognizedasassetsorliabilities;(2)Ifcontroloverthefinancialassetisretained,therelevantfinancialassetshallberecognizedbasedonthedegreeofcontinuedinvolvementinthetransferredfinancialasset,andthecorrespondingliabilityshallberecognizedaccordingly.

Iftheoveralltransferoffinancialassetsmeetstheconditionsforderecognition,thedifferencebetweenthefollowingtwoamountsshallberecognizedinthecurrentperiod'sprofitandloss:(1)thebookvalueofthetransferredfinancialassetsonthedateofderecognition;(2)Thesumoftheconsiderationreceivedforthetransferoffinancialassetsandtheamountcorrespondingtothederecognizedportionofthecumulativefairvaluechangesoriginallyrecognizedinothercomprehensiveincome(thefinancialassetsinvolvedinthetransferaredebtinstrumentinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome).Ifaportionofafinancialassetistransferredandthetransferredportionmeetstheterminationrecognitioncriteriaasawhole,thebookvalueoftheentirefinancialassetbeforethetransfershallbeamortizedbetweentheterminationrecognitionportionandthecontinuedrecognitionportionbasedontheirrespectiverelativefairvaluesonthetransferdate,andthedifferencebetweenthefollowingtwoamountsshallberecognizedinthecurrentperiod'sprofitandloss:(1)thebookvalueoftheterminationrecognitionportion;(2)Theconsiderationforthederecognizedportionisthesumoftheamountcorrespondingtothederecognizedportioninthecumulativeamountoffairvaluechangesthatwereoriginallydirectlyrecognizedinothercomprehensiveincome(thefinancialassetsinvolvedinthetransferaredebtinstrumentinvestmentsmeasuredatfairvalueandwhosechangesarerecognizedinothercomprehensiveincome).

4.Fairvaluedeterminationmethodforfinancialassetsandfinancialliabilities

Thecompanyadoptsvaluationtechniquesthatareapplicableinthecurrentsituationandsupportedbysufficientavailabledataandotherinformationtodeterminethefairvalueofrelevantfinancialassetsandfinancialliabilities.Thecompanydividestheinputvaluesusedinvaluationtechniquesintothefollowinglevelsandusestheminsequence:

(1)Thefirstlevelinputvalueistheunadjustedquotedpriceofthesameassetorliabilitythatcanbeobtainedonthemeasurementdateinanactivemarket;

(2)Thesecondlevelinputvaluesaredirectlyorindirectlyobservableinputvaluesofrelatedassetsorliabilities,including:quotesofsimilarassetsorliabilitiesinactivemarkets;Quotationofidenticalorsimilarassetsorliabilitiesininactivemarkets;Otherobservableinputvaluesbesidesquotations,suchasinterestratesandyieldcurvesthatcanbeobservedduringnormalquotationintervals;Inputvaluesformarketvalidation,etc;

(3)Thethirdlevelinputvaluesareunobservableinputvaluesofrelatedassetsorliabilities,includinginterestratesthatcannotbedirectlyobservedorverifiedbyobservablemarketdata,stockvolatility,futurecashflowsfromabandonmentobligationsundertakeninbusinessmergers,financialforecastsmadeusingtheirowndata,etc.

5.Impairmentoffinancialinstruments

Basedonexpectedcreditlosses,thecompanyrecognizesimpairmentandrecognizeslossprovisionsforfinancialassetsmeasuredatamortizedcost,debtinstrumentinvestmentsmeasuredatfairvaluewithchangesinfairvaluerecognizedinothercomprehensiveincome,contractassets,leasereceivables,loancommitmentsclassifiedasfinancialliabilitiesmeasuredatfairvaluewithchangesinfairvaluerecognizedincurrentprofitorloss,financialliabilitiesnotmeasuredatfairvaluewithchangesinfairvaluerecognizedincurrentprofitorloss,orfinancialguaranteecontractsthatdonotmeettheterminationcriteriaforthetransferoffinancialassetsorcontinuetobeinvolvedinthetransferredfinancialassets.

Expectedcreditlossreferstotheweightedaverageofcreditlossesoffinancialinstrumentsweightedbytheriskofdefault.Creditlossreferstothedifferencebetweenallcontractcashflowsreceivablebyacompanybasedontheoriginalactualinterestrateandallexpectedcashflowsreceived,thatis,thepresentvalueofallcashshortages.Amongthem,forfinancialassetspurchasedorgeneratedbythecompanythathaveexperiencedcreditimpairment,theyshallbediscountedattheactualinterestrateadjustedforcreditofthefinancialasset.

Forfinancialassetsthathaveundergonecreditimpairmentduetopurchaseororigin,thecompanyonlyrecognizesthecumulativechangesinexpectedcreditlossesovertheentireperiodofexistencesinceinitialrecognitionaslossprovisionsonthebalancesheetdate.

Forleasereceivables,receivablesarisingfromtransactionsregulatedbyEnterpriseAccountingStandardNo.14-Revenue,andcontractassets,thecompanyusessimplifiedmeasurementmethodstomeasurelossprovisionsbasedontheexpectedcreditlossamountequivalenttotheentireduration.

Forfinancialassetsotherthanthosemeasuredusingtheaforementionedmethods,thecompanyevaluatesoneachbalancesheetdatewhethertheircreditriskhassignificantlyincreasedsinceinitialrecognition.Ifthecreditriskhassignificantlyincreasedsinceinitialrecognition,thecompanymeasuresthelossprovisionbasedontheexpectedcreditlossamountthroughouttheentireexistenceperiod;Ifthecreditriskhasnotsignificantlyincreasedsinceinitialrecognition,thecompanymeasuresthelossprovisionbasedontheexpectedcreditlossamountofthefinancialinstrumentinthenext12months.

Thecompanyutilizesavailableandreasonableinformation,includingforward-lookinginformation,todeterminewhetherthecreditriskoffinancialinstrumentshassignificantlyincreasedsinceinitialrecognitionbycomparingtheriskofdefaultonthebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondate.

Onthebalancesheetdate,ifthecompanydeterminesthatafinancialinstrumenthasonlylowcreditrisk,itisassumedthatthecreditriskofthefinancialinstrumenthasnotsignificantlyincreasedsinceinitialrecognition.

Thecompanyevaluatesexpectedcreditriskandmeasuresexpectedcreditlossesbasedonindividualfinancialinstrumentsorcombinationsoffinancialinstruments.Whenbasedonacombinationoffinancialinstruments,thecompanydividesfinancialinstrumentsintodifferentcombinationsbasedoncommonriskcharacteristics.

Thecompanyremeasuresexpectedcreditlossesoneachbalancesheetdate,andtheincreaseorreversaloflossprovisionsresultingfromthisisrecognizedasimpairmentlossesorgainsinthecurrentperiod'sincomestatement.Forfinancialassetsmeasuredatamortizedcost,theprovisionforlossesisoffsetagainstthecarryingamountofthefinancialassetasshowninthebalancesheet;Fordebtinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,thecompanyrecognizesitslossprovisioninothercomprehensiveincomeanddoesnotoffsetthecarryingamountofthefinancialasset.

6.Offsetoffinancialassetsandfinancialliabilities

Financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotoffsetagainsteachother.Ifthefollowingconditionsaremetsimultaneously,thecompanyshallpresentthenetamountafteroffsettingeachotherinthebalancesheet:(1)thecompanyhasthelegalrighttooffsettheconfirmedamount,andthislegalrightiscurrentlyenforceable;(2)Thecompanyplanstosettleonanetbasisorsimultaneouslyrealizethefinancialassetandsettlethefinancialliability.Thecompanyshallnotoffsetthetransferredfinancialassetsandrelatedliabilitiesthatdonotmeettheconditionsforterminationofrecognition.

12.Recognitioncriteriaandprovisionmethodsforexpectedcreditlossesonaccountsreceivableandcontractassets

1.Accrualofexpectedcreditlossesforaccountsreceivableandcontractassetsbasedoncreditriskcharacteristics

CombinationCategoryBasisfordeterminingthecombinationMethodsforMeasuringExpectedCreditLosses
ReceivablebankacceptancebillsDocumentTypeBasedonhistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,calculatetheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossratefortheentireduration
Commercialacceptancebillsreceivable
Accountsreceivable-combinationofrelatedpartieswithinthescopeofaccountsreceivableconsolidationNatureofPaymentBasedonhistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,calculatetheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossratefortheentireduration
Accountsreceivable-combinationofaccountsreceivablefrompropertysalesNatureofPayment
AccountsReceivable-AccountsReceivablefromOtherCustomersPortfolioNatureofPayment
Otherreceivables-combinationofreceivablesfromgovernmentdepartmentsNatureofPaymentBasedonhistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,calculatetheexpectedcreditlossbydefaultriskexposureandtheexpectedcreditlossrateforthenext12monthsortheentireduration
Otherreceivables-employeereservefundcombinationreceivableNatureofPayment
Otherreceivables-collectionandpaymentcombinationNatureofPayment
Otherreceivables-combinationofaccountsreceivableandothercurrenttransactionsNatureofPayment
Otherreceivables-combinationofreceivablesfromrelatedpartiesNatureofPayment
ContractAssets-ProductSalesPortfolioNatureofPaymentBasedonhistoricalcreditlossexperience,combinedwithcurrentconditionsandpredictionsoffutureeconomicconditions,calculatetheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossratefortheentireduration
ContractAssets-ConstructionPortfolioNatureofPayment

2.RecognitioncriteriaforaccountsreceivableandcontractassetswithexpectedcreditlossesbasedonindividualprovisionsForaccountsreceivableandcontractassetswithsignificantlydifferentcreditrisksfromportfoliocreditrisks,thecompanyprovidesexpectedcreditlossesonasinglebasis.

13.Inventory

1.Classificationofinventory

Inventoryincludesdevelopmentlandheldforsaleorconsumptionduringthedevelopmentandoperationprocess,developmentproducts,developmentproductstemporarilyleasedforsale,anddevelopmentcostsincurredduringthedevelopmentprocess.

2.Valuationmethodforissuinginventory

(1)Theissuanceofmaterialsandequipmentadoptstheindividualpricingmethod.

(2)Duringprojectdevelopment,thedevelopmentlandisallocatedandincludedinthedevelopmentcostoftheprojectbasedonthelandareaoccupiedbythedevelopmentproductandthedifferentialcoefficientoftheoccupiedlandparcel.

(3)Developproductsandcalculatethemusingthecostcoefficientallocationmethod.

(4)Developmentproductsandtemporaryrentalpropertiesintendedforsaleshallbeamortizedevenlyovertheexpectedusefullifeofsimilarfixedassetsofthecompany.

(5)Ifthepublicsupportingfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,afterthecompletionsettlementofthepublicsupportingfacilities,theyshallbeallocatedaccordingtothebuildingareaoftherelevantdevelopmentprojectandincludedinthedevelopmentcostoftherelevantdevelopmentproject;Ifthecompletionofpublicsupportingfacilitiesislaterthanthecompletionoftherelevantdevelopmentproducts,therelevantdevelopmentproductsshallfirstprepaythepublicsupportingfacilityfees.Afterthecompletionofthepublicsupportingfacilitiesissettled,therelevantdevelopmentproductcostsshallbeadjustedbasedonthedifferencebetweentheactualamountincurredandtheprovisionedamount.

3.Inventorysystemforinventory

Theinventorysystemforinventoryisperpetualinventorysystem.

4.Amortizationmethodforlowvalueconsumablesandpackagingmaterials

(1)LowvalueconsumablesAmortizeaccordingtothenumberofuses.

(2)PackagingmaterialsAmortizeaccordingtothenumberofuses.

5.ProvisionforinventorydepreciationOnthebalancesheetdate,inventoryismeasuredatthelowerofcostandnetrealizablevalue,andprovisionsforinventoryimpairmentaremadebasedonthedifferencebetweencostandnetrealizablevalue.Thenetrealizablevalueofinventorydirectlyusedforsaleisdeterminedbysubtractingestimatedsalesexpensesandrelatedtaxesfromtheestimatedsellingpriceoftheinventoryinthenormalproductionandoperationprocess;Thenetrealizablevalueofinventorythatneedstobeprocessedisdeterminedbysubtractingtheestimatedcosttobeincurreduntilcompletion,estimatedsalesexpenses,andrelatedtaxesfromtheestimatedsellingpriceofthefinishedproductsproducedinthenormalproductionandoperationprocess;Onthebalancesheetdate,ifaportionofthesameinventoryhasacontractpriceagreementandtheotherportiondoesnothaveacontractprice,itsnetrealizablevalueshallbedeterminedseparatelyandcomparedwithitscorrespondingcosttodeterminetheamountofprovisionorreversalforinventoryimpairment.

14.Longtermequityinvestment

1.Determinationofjointcontrolandsignificantinfluence

Accordingtorelevantagreements,thereiscommoncontroloveracertainarrangement,andtherelatedactivitiesofthearrangementmustbeunanimouslyagreeduponbytheparticipatingpartieswhosharecontrolrightsbeforemakingdecisions,whichisrecognizedasjointcontrol.Havingthepowertoparticipateindecision-makingonthefinancialandoperationalpoliciesoftheinvestedentity,butnotbeingabletocontrolorjointlycontroltheformulationofthesepolicieswithotherparties,isconsideredsignificantinfluence.

2.Determinationofinvestmentcost

(1)Forthemergerofenterprisesunderthesamecontrol,ifthemergingpartypayscash,transfersnoncashassets,assumesdebts,orissuesequitysecuritiesasthemergerconsideration,theinitialinvestmentcostshallbebasedontheshareofthebookvalueoftheacquiredowner'sequityinthefinalcontrollingparty'sconsolidatedfinancialstatementsonthemergerdate.Adjustthecapitalreservebysubtractingtheinitialinvestmentcostoflong-termequityinvestmentfromthebookvalueofthemergerconsiderationpaidorthetotalfacevalueoftheissuedshares;Ifthecapitalreserveisinsufficienttooffset,adjusttheretainedearnings.

Thecompanydetermineswhetherthelong-termequityinvestmentformedbythemergerofenterprisesunderthesamecontrolthroughmultipletransactionsisa"packagedeal".Belongingtoa'packagedeal',alltransactionsareaccountedforasonetransactiontoobtaincontrol.Fortransactionsthatdonotbelongtothe"packagedeal",theinitialinvestmentcostshallbedeterminedonthemergerdatebasedontheshareofthenetassetsofthemergedpartythatshouldbeenjoyedinthefinalcontrollingparty'sconsolidatedfinancialstatementsafterthemerger.Thedifferencebetweentheinitialinvestmentcostofthelong-termequity

investmentonthemergerdateandthebookvalueofthelong-termequityinvestmentbeforethemergerplusthebookvalueoftheconsiderationpaidforfurtheracquisitionofsharesonthemergerdateshallbeadjustedtothecapitalreserve;Ifthecapitalreserveisinsufficienttooffset,adjusttheretainedearnings.

(2)Formergersofenterprisesnotunderthesamecontrol,theinitialinvestmentcostshallbebasedonthefairvalueofthemergerconsiderationpaidonthepurchasedate.Thecompanyrealizeslong-termequityinvestmentsformedbymergersofenterprisesnotunderthesamecontrolthroughmultipletransactions,anddistinguishesbetweenindividualfinancialstatementsandconsolidatedfinancialstatementsforrelevantaccountingtreatment:

1)Insomefinancialstatements,theinitialinvestmentcostiscalculatedusingthecostmethodbasedonthebookvalueoftheequityinvestmentoriginallyheldplustheadditionalinvestmentcost.

2)Intheconsolidatedfinancialstatements,determinewhetheritbelongstoa'packagedeal'.Belongingtoa'packagedeal',alltransactionsareaccountedforasonetransactiontoobtaincontrol.Ifitdoesnotbelongtoa"packagedeal",theequityheldbythepurchasedpartybeforethepurchasedateshallberemeasuredbasedonthefairvalueoftheequityonthepurchasedate,andthedifferencebetweenthefairvalueanditsbookvalueshallbeincludedinthecurrentinvestmentincome;Iftheequityofthepurchasedpartyheldbeforethepurchasedateinvolvesothercomprehensiveincomeaccountedforundertheequitymethod,therelatedothercomprehensiveincomeshallbeconvertedintothecurrentincomeonthepurchasedate.Exceptforothercomprehensiveincomearisingfromchangesinnetliabilitiesornetassetsduetotheremeasurementofthebenefitplanbytheinvestee.

(3)Exceptforthoseformedbycorporatemergers:forthoseobtainedbypayingcash,theinitialinvestmentcostshallbebasedontheactualpurchasepricepaid;Forthoseobtainedthroughtheissuanceofequitysecurities,theinitialinvestmentcostshallbebasedonthefairvalueoftheissuedequitysecurities;Ifobtainedthroughdebtrestructuring,theinitialinvestmentcostshallbedeterminedinaccordancewiththeAccountingStandardsforEnterprisesNo.12-DebtRestructuring;Fornonmonetaryassetexchanges,theinitialinvestmentcostshallbedeterminedinaccordancewiththeAccountingStandardsforEnterprisesNo.7-NonmonetaryAssetExchanges.

3.Subsequentmeasurementandprofitandlossrecognitionmethods

Longtermequityinvestmentsthatexercisecontrolovertheinvestedentityareaccountedforusingthecostmethod;Longtermequityinvestmentsinjointventuresandassociatesareaccountedforusingtheequitymethod.

4.Themethodofgraduallydisposingofinvestmentsinsubsidiariesthroughmultipletransactionsuntilthelossofcontrolisachieved

(1)Theprincipleofdeterminingwhetheritbelongstoa"packagedeal"

Ifthecompanydisposesofitsequityinvestmentinasubsidiarythroughmultipletransactionsuntilitlosescontrol,itwilldeterminewhetherthetransactionisa"packagedeal"basedonthetermsofthetransactionagreementforeachstepofthetransaction,thedisposalconsiderationobtained,thetargetoftheequitysale,thedisposalmethod,andthedisposaltimepoint.Iftheterms,conditions,andeconomicimpactofeachtransactionmeetoneormoreofthefollowingsituations,itusuallyindicatesthatmultipletransactionsbelongtoa"packagedeal":

1)Thesetransactionswereenteredintosimultaneouslyortakingintoaccounttheirmutualinfluence;

2)Thesetransactionsasawholearenecessarytoachieveacompletebusinessoutcome;

3)Theoccurrenceofatransactiondependsontheoccurrenceofatleastoneothertransaction;

4)Atransactionalonemaynotbeeconomical,butwhenconsideredtogetherwithothertransactions,itiseconomical.

(2)Accountingtreatmentthatdoesnotbelongtoa'packagedeal'

1)Individualfinancialstatements

Thedifferencebetweenthebookvalueandtheactualacquisitionpriceofthedisposedequityshallberecognizedinthecurrentperiod'sprofitandloss.Fortheremainingequitythatstillhasasignificantimpactontheinvestedentityorisjointlycontrolledwithotherparties,itshallbeaccountedforusingtheequitymethod;Ifitisnolongerpossibletoexercisecontrol,jointcontrol,orsignificantinfluenceovertheinvestedentity,accountingshallbeconductedinaccordancewiththerelevantprovisionsofEnterpriseAccountingStandardNo.22-RecognitionandMeasurementofFinancialInstruments.

2)Consolidatedfinancialstatements

Beforelosingcontrol,thedifferencebetweenthedisposalpriceandthenetassetshareofthesubsidiarythatcorrespondstothedisposaloflong-termequityinvestments,calculatedcontinuouslyfromthedateofpurchaseormerger,shallbeadjustedforcapitalreserves(capitalpremium).Ifthecapitalpremiumisinsufficienttooffset,itshallbeoffsetagainstretainedearnings.

Whenlosingcontroloverasubsidiary,theremainingequityshallberemeasuredatitsfairvalueonthedateoflossofcontrol.Thedifferencebetweentheconsiderationobtainedfromthedisposalofequityandthefairvalueoftheremainingequity,minustheshareofnetassetsoftheoriginalsubsidiarythatshouldbecontinuouslycalculatedfromthedateofpurchaseormergerbasedontheoriginalshareholdingratio,shallbeincludedintheinvestmentincomeoftheperiodwhencontrolislost,andatthesametimeoffsetagainstgoodwill.Othercomprehensiveincomerelatedtoequityinvestmentsinexistingsubsidiariesshouldbeconvertedintocurrentinvestmentincomeuponlossofcontrol.

(3)Accountingtreatmentfor'packagedeal'

1)Individualfinancialstatements

Accountingtreatmentofeachtransactionasadisposalofsubsidiaryandlossofcontrol.However,beforelosingcontrol,thedifferencebetweenthedisposalpriceandthebookvalueofthelong-termequityinvestmentcorrespondingtothedisposalinvestmentisrecognizedasothercomprehensiveincomeinindividualfinancialstatementsandtransferredtothecurrentperiod'sprofitorlosswhenlosingcontrol.

2)Consolidatedfinancialstatements

Accountingtreatmentofeachtransactionasadisposalofsubsidiaryandlossofcontrol.However,beforelosingcontrol,thedifferencebetweenthedisposalpriceandthecorrespondingshareofthesubsidiary'snetassetsfromthedisposalinvestmentisrecognizedasothercomprehensiveincomeintheconsolidatedfinancialstatementsandtransferredtothecurrentperiod'sprofitorlossuponlossofcontrol.

15.InvestmentorientedrealestateMeasurementModelforInvestmentRealEstateCostbasedmeasurementDepreciationoramortizationmethod

1.Investmentrealestateincludesleasedlanduserights,landuserightsheldandpreparedfortransferafterappreciation,andleasedbuildings.

2.Investmentrealestateisinitiallymeasuredatcostandsubsequentlymeasuredusingthecostmodel.Depreciationoramortizationiscalculatedusingthesamemethodasfixedassetsandintangibleassets.

16.Fixedassets

(1)ConfirmconditionsFixedassetsrefertotangibleassetsheldfortheproductionofgoods,provisionofservices,rentalorbusinessmanagement,withausefullifeexceedingoneaccountingyear.Fixedassetsarerecognizedwhentheyarelikelytogenerateeconomicbenefitsandtheircostscanbereliablymeasured.

(2)Depreciationmethod

categorydepreciationmethoddepreciationperiodresidualvaluerateAnnualdepreciationrate
Housesandbuildingsstraight-linemethod3053.17
transportationequipmentstraight-linemethod6515.83
Electronicdevicesandothersstraight-linemethod5519

17.Constructioninprogress

1.Iftheongoingconstructionprojectislikelytogenerateeconomicbenefitsandthecostcanbereliablymeasured,itshallberecognized.Constructioninprogressismeasuredattheactualcostincurredbeforetheassetreachesitsintendedusablestate.

Whentheconstructioninprogressreachesthepredeterminedusablestate,itshallbetransferredtofixedassetsaccordingtotheactualcostoftheproject.Forthosethathavereachedtheexpectedusablestatebuthavenotyetcompletedthefinalsettlement,theyshallbetransferredtofixedassetsbasedontheirestimatedvalue.Afterthefinalsettlementiscompleted,theoriginalestimatedvalueshallbeadjustedbasedontheactualcost,butthedepreciationalreadyaccruedshallnotbeadjusted.

18.Borrowingcosts

1.RecognitionprincipleforcapitalizationofborrowingcostsTheborrowingcostsincurredbythecompany,whichcanbedirectlyattributedtotheacquisition,constructionorproductionofassetsthatmeetthecapitalizationcriteria,shallbecapitalizedandincludedintherelevantassetcosts;Otherborrowingcostsarerecognizedasexpenseswhenincurredandincludedinthecurrentperiod'sprofitandloss.

2.Capitalizationperiodofborrowingcosts

(1)Whentheborrowingcostsmeetthefollowingconditionssimultaneously,capitalizationbegins:1)Assetexpenditureshavealreadyoccurred;2)Theborrowingcosthasalreadybeenincurred;3)Thenecessarypurchasing,construction,orproductionactivitiestobringtheassetstotheirintendedusableorsaleablestatehavealreadybegun.

(2)Ifassetsthatmeetthecapitalizationcriteriaexperienceabnormalinterruptionsduringtheacquisition,construction,orproductionprocess,andtheinterruptionlastsformorethan3consecutivemonths,thecapitalizationofborrowingcostsshallbesuspended;Theborrowingcostsincurredduringtheinterruptionperiodarerecognizedascurrentexpensesuntiltheacquisitionorproductionactivitiesoftheassetresume.

(3)Whentheassetspurchased,constructedorproducedthatmeetthecapitalizationcriteriareachthepredeterminedusableorsaleablestate,thecapitalizationofborrowingcostsshallcease.

3.CapitalizationrateandamountofborrowingcostsForthosewhoborrowspecialloansforthepurchase,constructionorproductionofassetsthatmeetthecapitalizationcriteria,theamountofinterestthatshouldbecapitalizedshallbedeterminedbysubtractingtheinterestincomeobtainedbydepositingunusedloanfundsintothebankortheinvestmentincomeobtainedfromtemporaryinvestmentsfromtheactualinterestexpensesincurredinthecurrentperiodofthespecialloan(includingtheamortizationofdiscountsorpremiumsdeterminedbytheactualinterestratemethod);Ifageneralloanisusedforthepurchase,construction,orproductionofassetsthatmeetthecapitalizationcriteria,theinterestamountthatshouldbecapitalizedforthegeneralloanshallbecalculatedbymultiplyingtheweightedaverageoftheaccumulatedassetexpendituresexceedingthespecialloanbythecapitalizationrateofthegeneralloanused.

19.Intangibleassets

(1)Servicelifeanditsdeterminationbasis,estimationsituation,amortizationmethodorreviewprocedure

1.Intangibleassetsincludesoftware,landuserights,etc.,whichareinitiallymeasuredatcost.

2.Intangibleassetswithlimitedusefullifeshallbesystematicallyandreasonablyamortizedovertheirusefullifebasedontheexpectedrealizationofeconomicbenefitsrelatedtotheintangibleasset.Iftheexpectedrealizationcannotbereliablydetermined,thestraight-linemethodshallbeusedforamortization.asfollows:

projectServicelifeanditsdeterminationbasisAmortizationmethod
softwareExpectedrealizationmethodofeconomicbenefitsrelatedtointangibleassets,3-5yearsStraightlinemethod

3.Intangibleassetswithuncertainusefullivesarenotamortized,andthecompanyreviewstheusefullifeofsuchintangibleassetsineachaccountingperiod.

(2)ScopeofR&DexpenditurecollectionandrelatedaccountingtreatmentmethodsTheexpensesincurredduringtheresearchphaseofinternalresearchanddevelopmentprojectsarerecognizedinthecurrentperiod'sprofitandloss.Expensesincurredduringthedevelopmentphaseofinternalresearchanddevelopmentprojectsthatmeetthefollowingconditionsarerecognizedasintangibleassets:(1)completionoftheintangibleassettomakeittechnicallyfeasibleforuseorsale;(2)Havingtheintentiontocompletetheintangibleassetanduseorsellit;(3)Thewaysinwhichintangibleassetsgenerateeconomicbenefitsincludebeingabletoprovetheexistenceofamarketfortheproductsproducedusingtheintangibleassetsortheexistenceofamarketfortheintangibleassetsthemselves.Iftheintangibleassetswillbeusedinternally,theirusefulnesscanbeproven;(4)Havingsufficienttechnical,financial,andotherresourcestosupportthedevelopmentoftheintangibleasset,andhavingtheabilitytouseorselltheintangibleasset;(5)Theexpensesattributabletothedevelopmentstageoftheintangibleassetcanbereliablymeasured.

20.Impairmentoflong-termassets

Forlong-termequityinvestments,investmentpropertiesmeasuredusingthecostmodel,fixedassets,constructioninprogress,rightofuseassets,intangibleassetswithlimitedusefullives,andotherlong-termassets,ifthereareindicationsofimpairmentonthebalancesheetdate,estimatetheirrecoverableamount.Forintangibleassetswithuncertaingoodwillandusefulliferesultingfrombusinessmergers,impairmenttestsareconductedannually,regardlessofwhethertherearesignsofimpairment.Conductimpairmenttestingongoodwillincombinationwithitsrelatedassetgroupsorcombinationsofassetgroups.

Iftherecoverableamountoftheabove-mentionedlong-termassetsislowerthantheirbookvalue,theimpairmentprovisionforassetsshallberecognizedbasedonthedifferenceandincludedinthecurrentperiod'sprofitandloss.

21.LongtermdeferredexpensesLongtermdeferredexpenseshavebeenaccountedforandamortizedoveraperiodofmorethanoneyear(excludingoneyear).Longtermdeferredexpensesarerecordedbasedontheactualamountincurredandamortizedevenlyoverthebenefitperiodorspecifiedperiod.Ifthelong-termdeferredexpenseitemcannotbenefitfutureaccountingperiods,theamortizedvalueoftheitemthathasnotbeenamortizedwillbefullytransferredtothecurrentperiod'sprofitandloss.

22.Employeecompensation

(1)Accountingtreatmentmethodsforshort-termcompensationDuringtheaccountingperiodwhenemployeesprovideservicestothecompany,theactualshort-termcompensationincurredisrecognizedasaliabilityandincludedinthecurrentperiod'sprofitorlossorrelatedassetcosts.

(2)Accountingtreatmentmethodforpostemploymentbenefits

Postemploymentbenefitsaredividedintodefinedcontributionplansanddefinedbenefitplans.

(1)Duringtheaccountingperiodwhenemployeesprovideservicestothecompany,thepayableamountcalculatedbasedontheestablisheddepositplanisrecognizedasaliabilityandincludedinthecurrentperiod'sprofitorlossorrelatedassetcosts.

(2)Theaccountingtreatmentforsettingbenefitplansusuallyincludesthefollowingsteps:

1)Accordingtotheexpectedcumulativewelfareunitmethod,unbiasedandmutuallyconsistentactuarialassumptionsareusedtoestimatedemographicandfinancialvariables,measuretheobligationsarisingfromthedefinedbenefitplan,anddeterminetheperiodtowhichtherelevantobligationsbelong.Atthesametime,theobligationsarisingfromthedefinedbenefitplanarediscountedtodeterminethepresentvalueandcurrentservicecostsofthedefinedbenefitplanobligations;

2)Ifthereareassetsinthedefinedbenefitplan,thedeficitorsurplusformedbysubtractingthefairvalueofthedefinedbenefitplanassetsfromthepresentvalueofthedefinedbenefitplanobligationsshallberecognizedasanetliabilityornetassetofthedefinedbenefitplan.Ifthereisasurplusinthedefinedbenefitplan,thenetassetsofthedefinedbenefitplanshallbemeasuredbythelowerofthesurplusandtheassetlimitofthedefinedbenefitplan;

3)Attheendoftheperiod,theemployeecompensationcostsgeneratedbythedefinedbenefitplanwillberecognizedasthreeparts:servicecosts,netinterestonnetliabilitiesorassetsofthedefinedbenefitplan,andchangesarisingfromtheremeasurementofnetliabilitiesorassetsofthedefinedbenefitplan.Theservicecostsandnetinterestonnetliabilitiesorassetsofthedefinedbenefitplanwillbeincludedinthecurrentperiod'sprofitorlossorrelatedassetcosts,whilechangesarisingfromtheremeasurementofnetliabilitiesorassetsofthedefinedbenefitplanwillbeincludedinothercomprehensiveincomeandwillnotbeallowedtobereversedtoprofitorlossinsubsequentaccountingperiods.However,theseamountsrecognizedinothercomprehensiveincomecanbetransferredwithinthescopeofequity.

(3)Accountingtreatmentmethodsforterminationbenefits

Theterminationbenefitsprovidedtoemployeesshallberecognizedasemployeecompensationliabilitiesandincludedinthecurrentperiod'sprofitandlossattheearlierofthefollowingtwodates:(1)Whenthecompanycannotunilaterallywithdrawtheterminationbenefitsprovidedduetotheterminationoflabor

relationsplanorlayoffproposal;(2)Whenthecompanyconfirmsthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofterminationbenefits.

(4)Accountingtreatmentmethodsforotherlong-termemployeebenefits

Otherlong-termbenefitsprovidedtoemployeesthatmeettheconditionsofthedesignatedcontributionplanshallbeaccountedforinaccordancewiththerelevantprovisionsofthedesignatedcontributionplan;Otherlong-termbenefitsshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedbenefitplan.Inordertosimplifytherelevantaccountingtreatment,theemployeecompensationcostsincurredshallberecognizedasservicecosts,netinterestonotherlong-termemployeebenefitsnetliabilitiesornetassets,andthetotalnetamountofchangesarisingfromtheremeasurementofotherlong-termemployeebenefitsnetliabilitiesornetassetsshallbeincludedinthecurrentperiod'sprofitandlossorrelatedassetcosts.

23.AccountingmethodformaintenancefundAccordingtotherelevantregulationsofthelocationwherethedevelopmentprojectislocated,themaintenancefundshallbecollectedfromthebuyerorincludedinthedevelopmentcostofthedevelopmentproductbythecompanyduringthesales(pre-sale)ofthedevelopmentproduct,andshallbeuniformlyhandedovertothemaintenancefundmanagementdepartment.

24.AccountingmethodforqualityguaranteedepositThequalityguaranteedepositshallbereservedfromtheconstructionunit'sprojectfundsinaccordancewiththeprovisionsoftheconstructioncontract.Themaintenancecostsincurredduringthewarrantyperiodofthedevelopedproductshallbeoffsetagainstthequalityguaranteedeposit;Upontheexpirationofthewarrantyperiodagreeduponforproductdevelopment,thebalanceofthequalityguaranteedepositshallberefundedtotheconstructionunit.

25.IncomeDiscloseaccountingpoliciesusedforrevenuerecognitionandmeasurementbasedonbusinesstype

1.Principleofrevenuerecognition

Onthecommencementdateofthecontract,thecompanyevaluatesthecontract,identifieseachindividualperformanceobligationincludedinthecontract,anddetermineswhethereachindividualperformanceobligationistobefulfilledduringacertainperiodoftimeoratacertainpointintime.

Whenoneofthefollowingconditionsismet,itisconsideredtohavefulfilledtheperformanceobligationwithinacertainperiodoftime;otherwise,itisconsideredtohavefulfilledtheperformanceobligationatacertainpointintime:(1)Thecustomerobtainsandconsumestheeconomicbenefitsbroughtbythecompany'sperformanceatthesametimeasthecompany'sperformance;(2)Customersareabletocontrolthegoodsunderconstructionduringthecompany'sperformanceprocess;(3)Thegoodsproducedbythecompanyduringtheperformanceprocesshaveirreplaceableuses,andthecompanyhastherighttocollectpaymentsforthecompletedperformanceportionthroughouttheentirecontractperiod.

Forperformanceobligationsfulfilledduringacertainperiodoftime,thecompanyrecognizesrevenuebasedontheprogressofperformanceduringthatperiod.Whentheprogressofperformancecannotbereasonablydeterminedandthecostsalreadyincurredareexpectedtobecompensated,revenueshallberecognizedbasedontheamountofcostsalreadyincurreduntiltheprogressofperformancecanbereasonablydetermined.Forperformanceobligationsfulfilledatacertainpointintime,revenueisrecognizedatthepointwhenthecustomerobtainscontroloftherelevantgoodsorservices.Whendeterminingwhetherthecustomerhasobtainedcontroloftheproduct,thecompanyconsidersthefollowingsigns:(1)thecompanyhastherighttoreceivepaymentfortheproductatpresent,thatis,thecustomerhasacurrentpaymentobligationfortheproduct;(2)Thecompanyhastransferredthelegalownershipoftheproducttothecustomer,meaningthatthecustomeralreadyownsthelegalownershipoftheproduct;(3)Thecompanyhastransferredthephysicalitemtothecustomer,meaningthatthecustomerhastakenpossessionoftheitem;(4)Thecompanyhastransferredthemainrisksandrewardsofownershipoftheproducttothecustomer,meaningthatthecustomerhasacquiredthemainrisksandrewardsofownershipoftheproduct;(5)Thecustomerhasacceptedtheproduct;(6)Othersignsindicatingthatthecustomerhasgainedcontroloftheproduct.

2.Principlesofincomemeasurement

(1)Thecompanymeasuresrevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Thetransactionpriceistheexpectedamountofconsiderationthatthecompanyisentitledtoreceivefortransferringgoodsorservicestocustomers,excludingpaymentscollectedonbehalfofthirdpartiesandexpectedrefundstocustomers.

(2)Ifthereisavariableconsiderationinthecontract,thecompanyshalldeterminethebestestimateofthevariableconsiderationbasedontheexpectedvalueorthemostlikelyamounttooccur,butthetransactionpriceincludingthevariableconsiderationshallnotexceedtheamountthatisunlikelytobesignificantlyreversedwhentherelevantuncertaintyiseliminated.

(3)Ifthereisasignificantfinancingcomponentinthecontract,thecompanydeterminesthetransactionpricebasedontheassumedpayableamountpaidincashbythecustomeruponobtainingcontrolofthegoodsorservices.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedusingtheeffectiveinterestmethodduringthecontractperiod.

(4)Ifthecontractcontainstwoormoreperformanceobligations,thecompanyshall,onthecommencementdateofthecontract,allocatethetransactionpricetoeachindividualperformanceobligationbasedontherelativeproportionoftheindividualsellingpriceofthepromisedgoodsforeachindividualperformanceobligation.

3.Specificmethodsforrevenuerecognition

(1)Specificmethodsforrecognizingsalesrevenuefromrealestatedevelopment

Thecompany'srealestatesalesbusinessisacontractualobligationtobefulfilledatacertainpointintime.Whenthedevelopmentoftheproducthasbeencompletedandacceptedasqualified,asalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled,anoticeorannouncementofoccupancyhasbeenissuedtotheowner,andtheactualdeliveryofthepropertyortheagreeddeliverydateinthecontracthasexpired,fullpaymenthasbeenreceived,andtherelevantcostsincurredortobeincurredcanbereliablymeasured,therealizationofsalesrevenueisrecognized.

(2)ProvidespecificmethodsforrecognizingpropertyservicerevenueTheprovisionofpropertymanagementservicesbythecompanyisacontractualobligationtobefulfilledwithinacertainperiodoftime,andrevenueisrecognizedbasedontheprogressoftheperformance.Thecompanydeterminestheperformancescheduleofprovidingservicesaccordingtothetimeschedule.

(3)MethodforrecognizingconstructionrevenueThecompanyprovidesconstructionengineeringservices,andasthecustomerobtainsandconsumestheeconomicbenefitsbroughtbythecompany'sperformanceatthesametimeasthecompany'sperformance,andthecompanyhastherighttocollectpaymentsforthecompletedperformanceportionthroughoutthecontractperiod,thecompanyconsidersitasaperformanceobligationtobefulfilledduringacertainperiodoftime,andrecognizesrevenueaccordingtotheperformanceprogress,exceptforsituationswheretheperformanceprogresscannotbereasonablydetermined.Thecompanydeterminestheperformanceprogressofprovidingservicesaccordingtotheinvestmentmethod.Whentheperformanceschedulecannotbereasonablydetermined,ifthecompany'sincurredcostsareexpectedtobecompensated,revenueshallberecognizedbasedontheamountofincurredcostsuntiltheperformanceschedulecanbereasonablydetermined.

(4)OtherrevenuerecognitionmethodsOtherincomeincludeshoteloperatingincome,etc.Forhotelroomincome,ascustomersobtainandconsumetheeconomicbenefitsbroughtbythecompany'sperformanceatthesametimeasthecompany'sperformance,thecompanyconsidersitasaperformanceobligationtobefulfilledduringacertainperiodoftime,andrecognizesincomeaccordingtotheperformanceprogressduringtheaccountingperiodinwhichtheserviceisprovided.Forotherincome,accordingtotheprovisionsofrelevantcontractsandagreements,therealizationofincomeisrecognizedwhenthecustomerobtainscontroloftherelevantgoods,therelevantpaymentshavebeenreceivedortherighttoreceivepaymentshasbeenobtained.

ThesituationwheresimilarbusinessesadoptdifferentbusinessmodelsinvolvingdifferentrevenuerecognitionandmeasurementmethodsNotapplicable.

26.Contractcost

Theincrementalcostsincurredbythecompanytoobtaincontractsthatareexpectedtoberecoveredarerecognizedascontractacquisitioncostsasanasset.

Ifthecostincurredbythecompanyinfulfillingacontractdoesnotfallwithinthescopeofrelevantstandardssuchasinventory,fixedassets,orintangibleassets,andmeetsthefollowingconditionssimultaneously,itshallberecognizedasanassetascontractperformancecost:

1.Thecostisdirectlyrelatedtoacurrentorexpectedcontract,includingdirectlabor,directmaterials,manufacturingcosts(orsimilarcosts),costsexplicitlybornebythecustomer,andothercostsincurredsolelyduetothecontract;

2.Thiscostincreasestheresourcesthatthecompanywillhavetofulfillitscontractualobligationsinthefuture;

3.Thecostisexpectedtoberecovered.

Thecompanyamortizesassetsrelatedtocontractcostsonthesamebasisastherecognitionofrevenuefromgoodsorservicesrelatedtotheasset,andrecordsitinthecurrentperiod'sprofitorloss.Ifthebookvalueofassetsrelatedtocontractcostsishigherthantheremainingconsiderationexpectedtobeobtainedfromthetransferofgoodsorservicesrelatedtotheassetminustheestimatedcoststobeincurred,thecompanyshallmakeanimpairmentprovisionfortheexcessandrecognizeitasanassetimpairmentloss.Ifthefactorsthatcausedimpairmentinpreviousperiodschange,resultingintheexpectedremainingconsiderationforthegoodsorservicesrelatedtothetransferoftheassetminustheestimatedcoststobeincurredbeinghigherthanthecarryingamountoftheasset,theoriginalprovisionforimpairmentoftheassetshallbereversedandincludedinthecurrentperiod'sprofitandloss,butthereversedcarryingamountoftheassetshallnotexceedthecarryingamountoftheassetonthereversaldateassumingnoprovisionforimpairment.

27.Contractassetsandcontractliabilities

Thecompanylistscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenfulfillingperformanceobligationsandcustomerpayments.Thecompanywilloffsetthecontractassetsandcontractliabilitiesunderthesamecontractandpresentthemasanetamount.

Thecompanywilllisttheunconditional(i.e.,onlydependentonthepassageoftime)righttoreceiveconsiderationfromcustomersasaccountsreceivable,andtherighttoreceiveconsiderationforgoodstransferredtocustomers(whichdependsonfactorsotherthanthepassageoftime)ascontractassets.Thecompanypresentstheobligationtotransfergoodstocustomersforconsiderationreceivedorreceivableasacontractualliability.

28.Governmentsubsidies

1.Governmentsubsidiesarerecognizedwhenthefollowingconditionsaremetsimultaneously:(1)thecompanyisabletomeettheconditionsattachedtothegovernmentsubsidy;(2)Thecompanycanreceivegovernmentsubsidies.Ifgovernmentsubsidiesaremonetaryassets,theyshallbemeasuredbasedontheamountreceivedorreceivable.Ifgovernmentsubsidiesarenonmonetaryassets,theyshallbemeasuredatfairvalue;Iffairvaluecannotbereliablyobtained,itshallbemeasuredatnominalamount.

2.Basisfordetermininggovernmentsubsidiesrelatedtoassetsandaccountingtreatmentmethods

Governmentdocumentsstipulatethatgovernmentsubsidiesusedforthepurchase,construction,orotherformationoflong-termassetsareclassifiedasassetrelatedgovernmentsubsidies.Ifthegovernmentdocumentsareunclear,thejudgmentshallbebasedonthebasicconditionsthatmustbemettoobtainthesubsidy,andifthebasicconditionistheformationoflong-termassetsthroughpurchase,constructionorothermeans,itshallberegardedasagovernmentsubsidyrelatedtoassets.Governmentsubsidiesrelatedtoassetsareoffsetagainstthebookvalueoftherelevantassetsorrecognizedasdeferredincome.Ifgovernmentsubsidiesrelatedtoassetsarerecognizedasdeferredincome,theyshallberecognizedinprofitorlossinareasonableandsystematicmannerovertheusefullifeoftherelevantassets.Governmentsubsidiesmeasuredinnominalamountsaredirectlyrecognizedinthecurrentperiod'sprofitandloss.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirusefullife,theundistributeddeferredincomebalanceshallbetransferredtothecurrentprofitandlossofassetdisposal.

3.BasisfordetermininggovernmentsubsidiesrelatedtoincomeandaccountingtreatmentmethodsGovernmentsubsidiesotherthanthoserelatedtoassetsareclassifiedasincomerelatedgovernmentsubsidies.Forgovernmentsubsidiesthatincludebothassetrelatedandincomerelatedparts,itisdifficulttodistinguishbetweenthoserelatedtoassetsorincome,andtheyaregenerallyclassifiedasincomerelatedgovernmentsubsidies.Governmentsubsidiesrelatedtoincome,usedtocompensateforrelatedcosts,expensesorlossesinfutureperiods,arerecognizedasdeferredincome.Duringtheperiodinwhichrelatedcosts,expensesorlossesarerecognized,theyareincludedinthecurrentperiod'sprofitorlossoroffsetagainstrelatedcosts;Forcompensationofrelatedcostsorlossesthathavealreadyoccurred,theyshallbedirectlyrecordedinthecurrentperiod'sprofitandlossoroffsetagainstrelatedcosts.

4.Governmentsubsidiesrelatedtothedailybusinessactivitiesofthecompanyshallbeincludedinotherincomeoroffsetagainstrelatedcostsandexpensesaccordingtotheessenceofeconomicbusiness.Governmentsubsidiesunrelatedtothedailyactivitiesofthecompanyshallbeincludedinnonoperatingincomeandexpenses.

5.Accountingtreatmentmethodsforpolicybasedpreferentialloaninterestsubsidies

(1)Thefinancedepartmentwillallocatetheinterestsubsidyfundstothelendingbank.Ifthelendingbankprovidesloanstothecompanyatapolicypreferentialinterestrate,theactualreceivedloanamountwillbeusedastheentryvalueoftheloan,andtherelevantloancostswillbecalculatedbasedontheloanprincipalandthepolicypreferentialinterestrate.

(2)Ifthefinancedepartmentdirectlydisbursestheinterestsubsidyfundstothecompany,thecorrespondinginterestsubsidywillbeoffsetagainsttherelevantborrowingcosts.

29.Deferredtaxassets/deferredtaxliabilities

1.Basedonthedifferencebetweenthebookvalueofassetsandliabilitiesandtheirtaxbase(foritemsthatarenotrecognizedasassetsorliabilitiesandwhosetaxbasecanbedeterminedaccordingtotaxlaws,thedifferencebetweenthetaxbaseandtheirbookvalue),deferredincometaxassetsordeferredincometaxliabilitiesarerecognizedbycalculatingtheapplicabletaxrateduringtheexpectedperiodofassetrecoveryorliabilitysettlement.

2.Therecognitionofdeferredtaxassetsislimitedtothetaxableincomethatislikelytobeobtainedtooffsetdeductibletemporarydifferences.Onthebalancesheetdate,ifthereisconclusiveevidenceindicatingthatsufficienttaxableincomeislikelytobeobtainedinfutureperiodstooffsetdeductibletemporarydifferences,deferredtaxassetsnotrecognizedinpreviousaccountingperiodsshallberecognized.

Onthebalancesheetdate,thecarryingamountofdeferredtaxassetsshallbereviewed.Ifitislikelythatsufficienttaxableincomewillnotbeobtainedinthefuturetooffsetthebenefitsofdeferredtaxassets,thecarryingamountofdeferredtaxassetsshallbereduced.Whenitislikelytoobtainsufficienttaxableincome,reversetheamountofwritedown.

4.Thecurrentincometaxanddeferredincometaxofthecompanyarerecognizedasincometaxexpensesorgainsinthecurrentperiod'sprofitandloss,butdonotincludeincometaxarisingfromthefollowingsituations:(1)businesscombination;(2)Transactionsoreventsdirectlyrecognizedinowner'sequity.Whenthefollowingconditionsaremetsimultaneously,thecompanywillpresentthenetamountofdeferredincometaxassetsanddeferredincometaxliabilitiesafteroffsetting:(1)ithasthelegalrighttosettlecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasis;(2)Deferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtoincometaxleviedbythesametaxcollectionandmanagementdepartmentonthesametaxpayerorondifferenttaxpayers,butinthefuture,duringeachsignificantperiodofreversalofdeferredincometaxassetsanddeferredincometaxliabilities,thetaxpayersinvolvedintendtosettlethecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasisorsimultaneouslyacquireassetsandsettledebts.

30.Leasing

(1)Accountingtreatmentmethodforleasingasalessee

Onthecommencementdateoftheleaseterm,thecompanyrecognizesleasesthatdonotexceed12monthsanddonotincludepurchaseoptionsasshort-termleases;Leaseswithlowervaluewhenasingleleasedassetisabrandnewassetarerecognizedaslowvalueassetleases.Ifacompanysubleasesoranticipatessubleasingleasedassets,theoriginalleaseshallnotberecognizedasalowvalueassetlease.

Forallshort-termleasesandleasesoflowvalueassets,thecompanywillincludetheleasepaymentsintherelevantassetcostsorcurrentprofitandlossusingthestraight-linemethodduringeachperiodoftheleaseterm.

Exceptfortheshort-termleasesandlowvalueassetleasesthatadoptsimplifiedtreatmentasmentionedabove,thecompanyrecognizestherightofuseassetsandleaseliabilitiesforleasesontheleasecommencementdate.

(1)RightofUseAssets

Theinitialmeasurementofrightofuseassetsisbasedoncost,whichincludes:1)theinitialmeasurementamountofleaseliabilities;2)Ifthereisaleaseincentivefortheleasepaymentmadeonorbeforethestartdateoftheleaseterm,therelevantamountoftheleaseincentivealreadyenjoyedshallbededucted;3)Theinitialdirectexpensesincurredbythelessee;4)Thelesseeisexpectedtoincurthecostofdismantlingandremovingtheleasedasset,restoringtheleasedasset'slocation,orrestoringtheleasedassettothestatespecifiedintheleaseterms.

Thecompanydepreciatestherightofuseassetsusingthestraight-linemethod.Iftheownershipoftheleasedassetcanbereasonablydeterminedupontheexpirationoftheleaseterm,thecompanyshalldepreciatetheleasedassetoveritsremainingusefullife.Ifitcannotbereasonablydeterminedthatownershipoftheleasedassetwillbeobtainedupontheexpirationoftheleaseterm,thecompanyshalldepreciatetheleasedassetduringtheshorteroftheleasetermandtheremainingusefullifeoftheleasedasset.

(2)Leaseliabilities

Onthecommencementdateoftheleaseterm,thecompanyrecognizesthepresentvalueofunpaidleasepaymentsasaleaseliability.Whencalculatingthepresentvalueofleasepayments,theimplicitinterestrateoftheleaseisusedasthediscountrate.Iftheimplicitinterestrateoftheleasecannotbedetermined,theincrementalborrowingrateofthecompanyisusedasthediscountrate.Thedifferencebetweentheleasepaymentamountanditspresentvalueisrecognizedasunrecognizedfinancingexpenses,andinterestexpensesarerecognizedatthediscountrateoftherecognizedpresentvalueoftheleasepaymentamountduringeachperiodoftheleasetermandincludedinthecurrentperiod'sprofitandloss.Variableleasepaymentsthatarenotincludedinthemeasurementofleaseliabilitiesarerecognizedinthecurrentperiod'sincomestatementwhentheyactuallyoccur.

Afterthecommencementdateoftheleaseterm,whenthereisachangeintheactualfixedpaymentamount,achangeintheexpectedpayableamountoftheguaranteeresidualvalue,achangeintheindexorratiousedtodeterminetheleasepaymentamount,achangeintheevaluationresultsoractualexerciseofthepurchaseoption,renewaloptionorterminationoption,thecompanyshallremeasuretheleaseliabilitybasedonthepresentvalueofthechangedleasepaymentamountandadjustthebookvalueoftherightofuseassetaccordingly.Ifthebookvalueoftherightofuseassethasbeenreducedtozero,buttheleaseliabilitystillneedstobefurtherreduced,theremainingamountshallbeincludedinthecurrentprofitandloss.

(2)Accountingtreatmentmethodforleasingasalessor

Onthecommencementdateofthelease,thecompanyclassifiesleasesthathaveessentiallytransferredalmostallrisksandrewardsrelatedtotheownershipoftheleasedassetasfinanceleases,whileallotherleasesareoperatingleases.

(1)Operatinglease

Thecompanyrecognizestheleasereceiptsasrentalincomeusingthestraight-linemethodduringeachperiodoftheleaseterm.Theinitialdirectexpensesincurredarecapitalizedandamortizedonthesamebasisastherecognitionofrentalincome,andarerecordedinthecurrentperiod'sprofitandlossininstallments.Variableleasepaymentsrelatedtooperatingleasesobtainedbythecompanythatarenotincludedinleasereceiptsarerecognizedinthecurrentperiod'sprofitandlosswhentheyactuallyoccur.

(2)Financialleasing

Onthecommencementdateoftheleaseterm,thecompanyrecognizesthereceivablefinancingleasepaymentsbasedonthenetamountoftheleaseinvestment(thesumoftheunsecuredresidualvalueandthepresentvalueoftheleasereceiptsnotyetreceivedonthecommencementdatediscountedattheleaseimplicitinterestrate),andterminatestherecognitionoffinancingleaseassets.Duringeachperiodoftheleaseterm,thecompanycalculatesandrecognizesinterestincomebasedontheimplicitinterestrateofthelease.Thevariableleasepaymentsobtainedbythecompanythatarenotincludedinthenetmeasurementofleaseinvestmentsarerecognizedinthecurrentperiod'sprofitandlosswhentheyactuallyoccur.

31.DivisionreportThecompanydeterminesitsoperatingdivisionsbasedoninternalorganizationalstructure,managementrequirements,andinternalreportingsystems.Theoperatingdivisionsofacompanyrefertothecomponentsthatsimultaneouslymeetthefollowingconditions:

1.Thiscomponentcangenerateincomeandincurexpensesindailyactivities;

2.Themanagementcanregularlyevaluatetheoperatingresultsofthiscomponenttodeterminetheallocationofresourcesandevaluateitsperformance;

3.Abletoobtainrelevantaccountinginformationsuchasfinancialstatus,operatingresults,andcashflowsofthecomponentthroughanalysis.

32.Changesinsignificantaccountingpoliciesandestimates

(1)Significantchangesinaccountingpolicies

□Applicable?NotApplicable

(2)Significantchangesinaccountingestimates

□Applicable?NotApplicable

(3)Startingfrom2025,thefirstimplementationofthenewaccountingstandardswilladjustthefinancialstatementsrelatedtotheitemsatthebeginningoftheyear

□Applicable?NotApplicable

、Taxation

1.Maintaxtypesandtaxrates

taxcategorytaxbasistaxrate
Value-addedTax(VAT)Theoutputtaxiscalculatedbasedonthesalesofgoodsandtaxableserviceincomecalculatedaccordingtotaxlaws.Afterdeductingtheinputtaxthatcanbedeductedinthecurrentperiod,thedifferenceisthepayablevalue-addedtax9%,6%,5%,3%
consumptiontaxTaxablesalesamount(quantity)
urbanmaintenanceandconstructiontaxTheactualamountofturnovertaxpaid7%
corporateincometaxtaxableincome25%,16.5%
LandValueIncrementTaxValueaddedgeneratedfromthepaidtransferofstate-ownedlanduserightsandpropertyrightsofbuildingsandotherattachedobjectsonthegroundCalculatedandpaidataprogressivetaxratebasedontheexcessvalue-addedamount
propertytaxForthecollectionbasedonprice,itshallbecalculatedandpaidat1.2%oftheremainingvalueafterdeducting30%fromtheoriginalvalueoftheproperty;Chargedfromrent,calculatedandpaidat12%ofrentalincome1.2%,12%
EducationSurchargeTheactualamountofturnovertaxpaid3%
LocalEducationSurchargeTheactualamountofturnovertaxpaid2%

Disclosureexplanationfortaxpayerswithdifferentcorporateincometaxrates

TaxpayerNameIncometaxrate
HuazhanSupervision,ShantouSongshanCompany20%
SubsidiariesregisteredinHongKong16.5%
Othertaxpayersotherthanthosementionedabove25%

2.Taxincentives

AccordingtotheAnnouncementoftheMinistryofFinanceandtheStateAdministrationofTaxationonFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualIndustrialandCommercialHouseholdsRegardingTaxPolicies(AnnouncementNo.12of2023oftheMinistryofFinanceandtheStateAdministrationofTaxation),theportionofannualtaxableincomeofsmallandmicroprofitenterprisesthatdoesnotexceed1millionyuanshallbereducedby25%andincludedinthetaxableincome,andshallbesubjecttoenterpriseincometaxatarateof20%.TheexecutionperiodisfromJanuary1,2023toDecember31,2027.OursubsidiaryHuazhanSupervisionandShantouSongshanCompanyaresubjecttoapreferentialtaxrateof20%forsmallandmicroprofitenterprisesintermsofcorporateincometaxrate.

3.OtherNotapplicable.

7、AnnotationstoConsolidatedFinancialStatementItems

1.Monetaryfunds

Unit:Yuan

projectClosingbalanceOpeningbalance
Cashonhand30,920.7338,975.98
bankdeposit256,107,424.13526,814,068.83
Othermonetaryfunds38,444,828.752,389,680.55
total294,583,173.61529,242,725.36
Amongthem:totalamountoffundsstoredoverseas4,315,458.694,660,706.04

OtherinstructionsAttheendoftheperiod,therewererestrictedfundsof6,084,195.55yuaninbankdeposits,ofwhich58,428.69yuanwasfrozenfundsduetolitigation,158,549.08yuanwassuspendedfromaccountsandpayments,5,674,439.78yuanwasconstructionfundsforpublicfacilitiesprojectsinandaroundLonggangDistrict,Shenzhen,142,778.00yuanwaslandreclamationcostsfortheShenzhenGuangmingliproject,and50,000.00yuanwasafixed-termengineeringdeposit.Attheendoftheperiod,othermonetaryfundsof38,444,828.75yuanweresevendaynoticedeposits.

2.Tradingfinancialassets

Unit:Yuan

projectClosingbalanceOpeningbalance
Financialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss1,106,464,327.01987,801,938.51
amongwhich
fund1,106,464,327.01987,801,938.51
amongwhich
total1,106,464,327.01987,801,938.51

Otherinstructions

3.Notesreceivable

(1)Classificationandpresentationofaccountsreceivable

Unit:Yuan

projectClosingbalanceOpeningbalance
Tradeacceptance100,000.00
total0.00100,000.00

(2)Classifieddisclosurebasedonbaddebtprovisionmethod

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
amongwhich
Accountsreceivablewithprovisionforbaddebtsbycombination100,000.00100.00%100,000.00
amongwhich
Bankacceptancebill
Tradeacceptance100,000.00100.00%100,000.00
total100,000.00100.00%100,000.00

Iftheprovisionforbaddebtsofaccountsreceivableismadeaccordingtothegeneralmodelofexpectedcreditlosses:

□Applicable?NotApplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiod

Provisionforbaddebtsinthisperiod:

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalwrite-offother

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

□Applicable?NotApplicable

(4)Accountsreceivablepledgedbythecompanyattheendoftheperiod

Unit:Yuan

projectEndoftermpledgedamount

(5)Accountsreceivablethathavebeenendorsedordiscountedbythecompanyattheendoftheperiodandhavenotyetmaturedonthebalancesheetdate

Unit:Yuan

projectEndoftermterminationconfirmationamountConfirmationamountnotterminatedattheendoftheperiod

(6)Actualwriteoffofaccountsreceivableinthisperiod

Unit:Yuan

projectWrite-offamount

Importantaccountsreceivablewriteoffstatus:

Unit:Yuan

UnitNameNatureofaccountsreceivableWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Explanationforwritingoffaccountsreceivable:

4.Accountsreceivable

(1)Disclosurebyaging

Unit:Yuan

agingClosingbookbalanceInitialbookbalance
Within1year(including1year)37,779,930.4746,635,449.13
1to2years9,857,925.1317,841,452.58
2to3years7,978,199.528,345,221.16
Morethan3years30,483,662.3226,769,666.68
3to4years5,287,291.025,644,029.79
4to5years4,117,638.1046,903.69
morethan5years21,078,733.2021,078,733.20
total86,099,717.4499,591,789.55

(2)Classifieddisclosurebasedonbaddebtprovisionmethod

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
Accountsreceivablewithindividualprovisionforbaddebts24,915,659.3128.94%24,915,659.31100.00%0.0024,983,383.2525.09%24,983,383.25100.00%0.00
amongwhich
Accountsreceivablewithprovisionforbaddebtsbycombination61,184,058.1371.06%18,011,118.7129.44%43,172,939.4274,608,406.3074.91%17,935,610.7824.04%56,672,795.52
amongwhich
total86,099,717.44100.00%42,926,778.0249.86%43,172,939.4299,591,789.55100.00%42,918,994.0343.09%56,672,795.52

Categorynameforsingleprovisionforbaddebts:Accountsreceivablewithsignificantsingleprovisionforbaddebts

Unit:Yuan

nameOpeningbalanceClosingbalance
bookbalanceallowanceforbaddebtsbookbalanceallowanceforbaddebtsprovisionratioReasonforprovision
Proxyimportandexportbusinesspayment11,574,556.0011,574,556.0011,574,556.0011,574,556.00100.00%Expectedirretrievable
Longtermunrecoveredsalesproceeds10,084,109.6010,084,109.6010,016,385.6610,016,385.66100.00%Expectedirretrievable
Accountsreceivableofhangingpincompany2,314,755.462,314,755.462,314,755.462,314,755.46100.00%Expectedirretrievable
Othercustomerpayments1,009,962.191,009,962.191,009,962.191,009,962.19100.00%Expectedirretrievable
total24,983,383.2524,983,383.2524,915,659.3124,915,659.31

Categorynameforprovisionforbaddebtsbycombination:Accountsreceivablewithprovisionforbaddebtsbycombination

Unit:Yuan

nameClosingbalance
bookbalanceallowanceforbaddebtsprovisionratio
Accountsreceivablefromothercustomercombinations61,184,058.1318,011,118.7129.44%
total61,184,058.1318,011,118.71

Explanationfordeterminingthebasisofthiscombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeaccordingtothegeneralmodelofexpectedcreditlosses:

□Applicable?NotApplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiodProvisionforbaddebtsinthisperiod:

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalwrite-offother
Individualprovisionforbaddebts24,983,383.250.000.000.00-67,723.9424,915,659.31
Provisionforbaddebtsbycombination17,935,610.7875,507.930.000.000.0018,011,118.71
total42,918,994.0375,507.930.00-67,723.9442,926,778.02

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

(4)Accountsreceivableactuallywrittenoffinthisperiod

Unit:Yuan

projectWrite-offamount

Importantaccountsreceivablewriteoffsituationsinclude:

Unit:Yuan

UnitNameNatureofaccountsreceivableWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Accountsreceivablewriteoffinstructions:

(5)Accountsreceivableandcontractassetsofthetopfiveendingbalancescollectedbydebtor

Unit:Yuan

UnitNameAccountsreceivableendingbalanceClosingbalanceofcontractassetsAccountsreceivableandcontractassetsendingbalanceProportionoftotalendingbalanceofaccountsreceivableandcontractassetsAccountsreceivablebaddebtprovisionandcontractassetimpairmentprovisionendingbalance
ShenzhenHongtengInvestmentManagementCo.,Ltd11,789,376.23895,261.5512,684,637.7810.70%11,816,234.08
ShenzhenConstructionEngineeringGroupCo.,Ltd7,368,677.153,195,194.3110,563,871.468.91%316,916.14
ShenzhenGuangmingConstructionFirstConstructionEngineeringCo.,Ltd1,544,468.137,875,773.919,420,242.047.94%282,607.26
JiangsuHuajianConstructionCo.,Ltd.ShenzhenBranch5,819,468.252,287,592.468,107,060.716.84%243,211.82
ChinaConstructionXinjiangConstructionEngineering(Group)Co.,Ltd1,807,690.554,954,179.586,761,870.135.70%202,856.11
total28,329,680.3119,208,001.8147,537,682.1240.09%12,861,825.41

5.Contractassets

(1)Contractassetsituation

Unit:Yuan

projectClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
Completedbut32,487,032.811,186,032.1731,301,000.6432,059,525.051,170,801.9630,888,723.09
unsettledprojectfunds
total32,487,032.811,186,032.1731,301,000.6432,059,525.051,170,801.9630,888,723.09

(2)Significantchangesinbookvalueandreasonsduringthereportingperiod

Unit:Yuan

projectChangeamountChangeReason

(3)Classifieddisclosurebasedonbaddebtprovisionmethod

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
amongwhich
Provisionforbaddebtsbycombination32,487,032.81100.00%1,186,032.173.65%31,301,000.6432,059,525.05100.00%1,170,801.963.65%30,888,723.09
amongwhich
total32,487,032.81100.00%1,186,032.173.65%31,301,000.6432,059,525.05100.00%1,170,801.963.65%30,888,723.09

Categorynameforprovisionforbaddebtsbycombination:Contractassetswithprovisionforbaddebtsbycombination

Unit:Yuan

nameClosingbalance
bookbalanceallowanceforbaddebtsprovisionratio
Provisionforimpairmentbycombination32,487,032.811,186,032.173.65%
total32,487,032.811,186,032.17

Explanationfordeterminingthebasisofthiscombination:

Provisionforbaddebtsbasedonthegeneralmodelofexpectedcreditlosses

□Applicable?NotApplicable

(4)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiod

Unit:Yuan

projectProvisionforthisperiodWithdrawalorreversalinthisperiodTransfer/writeoffinthisperiodreason
Provisionforimpairmentbycombination15,230.21
total15,230.21

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

Otherinstructions

(5)Theactualwrittenoffcontractassetsinthisperiod

Unit:Yuan

projectWrite-offamount

Verificationofimportantcontractassets

Unit:Yuan

UnitNameNatureofPaymentWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

ExplanationofContractAssetVerification:

Otherinstructions:

6.Otherreceivables

Unit:Yuan

projectClosingbalanceOpeningbalance
Interestreceivable0.000.00
Dividendsreceivable0.000.00
Otherreceivables16,017,762.627,438,040.83
total16,017,762.627,438,040.83

(1)Interestreceivable

1)Classificationofaccruedinterest

Unit:Yuan

projectClosingbalanceOpeningbalance
total0.000.00

2)Importantoverdueinterest

Unit:Yuan

BorrowerUnitClosingbalanceoverduetimeReasonforoverdueWhetherimpairmenthasoccurredanditsjudgmentbasis

Otherinstructions:

3)Classifieddisclosurebasedonbaddebtprovisionmethod

□Applicable?NotApplicable

4)Thesituationofbaddebtprovisionsprovisioned,recoveredorreversedinthisperiod

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffOtherchanges

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

Otherinstructions:

5)Actualwriteoffofaccruedinterestinthisperiod

Unit:Yuan

projectWrite-offamount

Thesignificantwriteoffofaccruedinterestamongthem

Unit:Yuan

UnitNameNatureofPaymentWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Verificationinstructions:

Otherinstructions:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:Yuan

Project(orinvestee)ClosingbalanceOpeningbalance
total0.000.00

2)Importantdividendsreceivablewithanagingofover1year

Unit:Yuan

Project(orinvestee)ClosingbalanceagingReasonsfornotretrievingWhetherimpairmenthasoccurredanditsjudgmentbasis

3)Classifieddisclosurebasedonbaddebtprovisionmethod

□Applicable?NotApplicable

4)Thesituationofbaddebtprovisionsprovisioned,recoveredorreversedinthisperiod

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffOtherchanges

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

Otherinstructions:

5)Actualwriteoffofreceivabledividendsinthisperiod

Unit:Yuan

projectWrite-offamount

Thewriteoffofimportantreceivabledividends

Unit:Yuan

UnitNameNatureofPaymentWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Verificationinstructions:

Otherinstructions:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:Yuan

NatureofPaymentClosingbookbalanceInitialbookbalance
Combinationofaccountsreceivablefromrelatedparties161,393,309.25161,393,309.25
Combinationofaccountsreceivablefromgovernmentdepartments3,019,837.723,019,837.72
Accountsreceivableemployeereservefundcombination618,240.40533,912.40
Accountsreceivablecollectionandpaymentcombination917,907.39787,071.98
Combinationofotherreceivablesandpayables43,193,696.4937,783,095.18
total209,142,991.25203,517,226.53

2)Disclosurebyaging

Unit:Yuan

agingClosingbookbalanceInitialbookbalance
Within1year(including1year)6,265,874.654,132,917.44
1to2years4,934,244.451,542,936.54
2to3years12,212,328.2212,060,828.62
Morethan3years185,730,543.93185,780,543.93
morethan5years185,730,543.93185,780,543.93
total209,142,991.25203,517,226.53

3)Classifieddisclosurebasedonbaddebtprovisionmethod?Applicable□Notapplicable

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
Provisionforbaddebtsbasedonindividualitems187,243,646.2089.53%186,850,993.5799.79%392,652.63190,176,205.8493.44%189,807,225.6499.81%368,980.20
amongwhich
Provisionforbaddebtsbycombination21,899,345.0510.47%6,274,235.0628.65%15,625,109.9913,341,020.696.56%6,271,960.0647.01%7,069,060.63

total

total209,142,991.25100.00%193,125,228.6392.34%16,017,762.62203,517,226.53100.00%196,079,185.7096.35%7,438,040.83

Provisionforbaddebtsbasedonthegeneralmodelofexpectedcreditlosses:

Unit:Yuan

allowanceforbaddebtsPhaseOnePhaseTwoPhaseThreetotal
Expectedcreditlossforthenext12monthsExpectedcreditlossfortheentireduration(nocreditimpairmenthasoccurred)Expectedcreditlossfortheentireduration(creditimpairmentalreadyoccurred)
BalanceasofJanuary1,2025209,559.52857,709.31195,011,916.87196,079,185.70
BalanceasofJanuary1,2025inthisperiod
Provisionforthisperiod2,275.002,275.00
Otherchanges-2,956,232.07-2,956,232.07
BalanceasofJune30,2025211,834.52857,709.31192,055,684.80193,125,228.63

BasisfordivisionofeachstageandprovisionratioforbaddebtreservesChangesinbookbalancewithsignificantchangesintheamountoflossprovisionforthecurrentperiod

□Applicable?NotApplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiodProvisionforbaddebtsinthisperiod:

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffother
Individualprovisionforbaddebts189,807,225.64-2,956,232.07186,850,993.57
Provisionforbaddebtsbycombination6,271,960.062,275.006,274,235.06
total196,079,185.702,275.00-2,956,232.07193,125,228.63

Amongthem,thesignificantamountsofbaddebtprovisionsreversedorrecoveredinthisperiodare:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

5)Otheraccountsreceivableactuallywrittenoffinthisperiod

Unit:Yuan

projectWrite-offamount

Importantotheraccountsreceivablewriteoffs:

Unit:Yuan

UnitNameNatureofotherreceivablesWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Explanationforwriteoffofotherreceivables:

6)Otherreceivableswiththetopfiveendingbalancescollectedbydebtor

Unit:Yuan

UnitNameNatureofPaymentClosingbalanceagingProportiontothetotalendingbalanceofotherreceivablesClosingbalanceofbaddebtprovision
GreatWallCanada(Vancouver)LimitedRelatedpartytransactions89,035,748.07Morethan5years42.57%89,035,748.07
BailiCo.,LtdRelatedpartytransactions19,444,131.44Morethan5years9.30%19,444,131.44
BerktonAustraliaLimitedRelatedpartytransactions12,559,290.58Morethan5years6.01%12,559,290.58
GuangdongHuizhouLuofushanMineralWaterBeverageCo.,LtdRelatedpartytransactions10,465,168.81Morethan5years5.00%10,465,168.81
Xi'anXinfengPropertyTradingCo.,LtdRelatedpartytransactions8,473,091.08Morethan5years4.05%8,473,091.08
total139,977,429.9866.93%139,977,429.98

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:YuanOtherinstructions:

7.Advancepayment

(1)Prepaymentsarelistedbyaging

Unit:Yuan

agingClosingbalanceOpeningbalance
amountproportionamountproportion
withinoneyear901,501.0789.69%1,100,322.5891.61%
1to2years3,985.000.40%1,159.000.10%
2to3years0.000.00%0.00%
Morethan3years99,621.269.91%99,624.638.29%
total1,005,107.331,201,106.21

Explanationofthereasonsforthedelayedsettlementofprepaymentswithanagingofover1yearandsignificantamounts:

(2)Prepaymentstatusofthetopfiveyear-endbalancescollectedbyprepaidobjects

UnitNameBookbalance(yuan)Accountingforprepaidfunds
Proportionofbalance(%)
ShenzhenJiangxinInvestmentInformationConsultingCo.,Ltd405,557.0040.35%
ShenzhenPropertyManagementCo.,Ltd.ShenzhenShanglinGardenManagementOffice391,500.3038.95%
HuizhouHuiyangPowerSupplyBureauofGuangdongPowerGridCo.,Ltd98,840.299.83%
ShenzhenAnboVideoTechnologyCo.,Ltd68,672.806.83%
ShenzhenGuojingOfficeSuppliesCo.,Ltd37,027.603.68%
Subtotals1,001,597.9999.64%

Otherinstructions:

8.InventoryDoesthecompanyneedtocomplywithdisclosurerequirementsintherealestateindustryyes

(1)Inventoryclassification

Thecompanyisrequiredtocomplywiththedisclosurerequirementsforthe"realestateindustry"inthe"ShenzhenStockExchangeListedCompanySelfdisciplineSupervisionGuidelinesNo.3-IndustryInformationDisclosure"Classifiedbynature:

Unit:Yuan

projectClosingbalanceOpeningbalance
bookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsbookvaluebookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsbookvalue
developmentcost2,275,957,936.49711,787,110.181,564,170,826.312,276,063,206.65711,787,110.181,564,276,096.47
developproducts1,673,124,209.8254,807,711.111,618,316,498.712,127,137,511.5854,807,711.112,072,329,800.47
inventorygoods249,672.5438,891.91210,780.63273,224.3138,891.91234,332.40
total3,949,331,818.85766,633,713.203,182,698,105.654,403,473,942.54766,633,713.203,636,840,229.34

Disclosethemainitemsof"developmentcosts"andtheircapitalizationofinterestinthefollowingformat:

Unit:Yuan

ProjectNameCommencementtimeExpectedcompletiontimeExpectedtotalinvestmentOpeningbalanceTransferredtothedevelopmentofproductsinthisperiodOtherreducedamountsinthisperiodIncreaseddevelopmentcostsinthisperiodClosingbalanceAccumulatedamountofinterestcapitalizationAmongthem:Capitalizedamountofinterestforthecurrentperiodsourceoffunds
ShenfangLinxinGardenJune30th,2021June30th,20283,000,000,000.002,247,771,298.54105,270.162,247,666,028.3840,384,162.95other
ShantouXinfengBuilding28,291,908.1128,291,908.11other
total3,000,000,000.002,276,063,206.650.00105,270.160.002,275,957,936.4940,384,162.950.00

Disclosethemainprojectinformationofthe"developmentproduct"inthefollowingformat:

Unit:Yuan

ProjectNameCompletiontimeOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalanceAccumulatedamountofinterestcapitalizationAmongthem:Capitalizedamountofinterestforthecurrentperiod
TianyueBayPhaseIIJune30th,2021441,400,625.1020,136,639.01421,263,986.09
TianyueBayPhaseIDecember15,2017191,139,379.801,954,714.93189,184,664.87
JinyeIslandHaitianPavilionMultistoryApartmentSeptember16th,199739,999,534.0455,834.2440,055,368.28
ShenfangCuilinGardenMay8th,20187,696,703.117,696,703.11
YuejingOrientalProjectNovember18,20146,121,027.076,121,027.07
GoldenLeafIslandPhase10December2nd,20105,641,278.545,641,278.54
GoldenLeafIslandPhase11August20th,20082,222,776.302,222,776.30
BeijingXinfengBuilding304,557.05304,557.05
WhampoaEstate140,000.00140,000.00
DeepRoomBrightInsideNovember29,20241,432,471,630.57431,977,782.061,000,493,848.515,409,520.68
total2,127,137,511.5855,834.24454,069,136.001,673,124,209.825,409,520.680.00

Disclose"installmentpaymentdevelopmentproducts","rentaldevelopmentproducts",and"turnoverhousing"byprojectinthefollowingformat:

Unit:Yuan

ProjectNameOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance

(2)Confirmedasinventorydataresources

Unit:Yuan

projectInventoryofpurchaseddataresourcesSelfprocessedinventoryofdataresourcesInventoryofdataresourcesobtainedthroughothermeanstotal
1.Closingbookvalue0.00
2.Initialbookvalue0.00

(3)Provisionforinventorydepreciationandprovisionforimpairmentofcontractperformancecosts

Disclosetheprovisionforinventorydepreciationreserveinthefollowingformat:

Classifiedbynature:

Unit:Yuan

projectOpeningbalanceIncreasedamountinthisperiodDecreasedamountinthisperiodClosingbalanceRemarks
accrueotherReturnorsaleother
developmentcost711,787,110.18711,787,110.18
developproducts54,807,711.1154,807,711.11
inventorygoods38,891.9138,891.91
total766,633,713.20766,633,713.20

Classifiedbymajorprojects:

Unit:Yuan

ProjectNameOpeningbalanceIncreasedamountinthisperiodDecreasedamountinthisperiodClosingbalanceRemarks

accrue

accrueotherReturnorsaleother

(4)ThecapitalizationrateofinterestintheendingbalanceofinventoryAsofJune30,2025,theinventorybalanceoftheGroupincludescapitalizedborrowingcostsofRMB45,793,683.63.

(5)Restrictedinventorysituation

Disclosureofrestrictedinventorybyproject:

Unit:Yuan

ProjectNameOpeningbalanceClosingbalanceReasonforrestriction

(6)Otherdebtinvestmentsduewithinoneyear

□Applicable?NotApplicable

9.Othercurrentassets

Unit:Yuan

projectClosingbalanceOpeningbalance
Contractacquisitioncost4,337,610.436,508,438.39
Overpaymentorprepaymentofincometax24,611,948.4763,654,695.18
Prepaidvalue-addedtax74,022,848.8941,955,887.75
Inputtaxtobededucted1,077,505.469,375,930.68
LandValueIncrementTax28,426,476.2128,100,310.83
Prepayurbanconstructiontaxandotherfees29,265.214,587,785.46
other0.008,975.57
total132,505,654.67154,192,023.86

Otherinstructions:

10.Otherequityinstrumentinvestments

Unit:Yuan

ProjectNameOpeningbalanceGainsrecognizedinothercomprehensiveincomeforthecurrentperiodLossesincludedinothercomprehensiveincomeforthisperiodAccumulatedgainsrecognizedinothercomprehensiveincomeattheendofthisperiodAccumulatedlossesrecognizedinothercomprehensiveincomeattheendofthisperiodDividendincomerecognizedinthisperiodClosingbalanceReasonfordesignationasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome
ShantouSmallandMediumsizedEnterpriseFinancingGuaranteeCo.,Ltd14,697,341.18241,517.876,650,223.4899,669.3614,938,859.05
total14,697,341.18241,517.876,650,223.4899,669.3614,938,859.05

Terminationconfirmationexistsinthisperiod

Unit:Yuan

ProjectNameAccumulatedgainstransferredtoretainedearningsAccumulatedlossestransferredtoretainedearningsReasonforterminationofconfirmation

Disclosenontradingequityinstrumentinvestmentsforthecurrentperiodbyitem

Unit:Yuan

ProjectNameConfirmeddividendincomeAccumulatedgainsAccumulatedlossesTheamountofothercomprehensiveincometransferredtoretainedearningsReasonfordesignationasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeReasonsfortransferringothercomprehensiveincometoretainedearnings

Otherinstructions:

11.Longtermequityinvestment

Unit:Yuan

TheinvestedentityOpeningbalance(bookvalue)OpeningbalanceofimpairmentprovisionChangesinthisperiodClosingbalance(bookvalue)Closingbalanceofimpairmentprovision
makeanadditionalinvestmentReduceinvestmentInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveincomeadjustmentsOtherequitychangesDeclarethedistributionofcashdividendsorprofitsProvisionforimpairmentother
1、Jointventureenterprise
GuangdongHuizhouLuofushanMineralWaterBeverageCo.,Ltd9,969,206.099,969,206.099,969,206.099,969,206.09
FengkaiXinghuaHotel9,455,465.389,455,465.389,455,465.389,455,465.38
subtotal19,424,671.4719,424,671.4719,424,671.4719,424,671.47
2、Jointventureenterprise
ShenzhenRonghua1,076,954.641,076,954.641,076,954.641,076,954.64
ElectromechanicalEngineeringCo.,Ltd
ShenzhenRunhuaAutomobileTradingCompany1,445,425.561,445,425.561,445,425.561,445,425.56
DongyiRealEstateCo.,Ltd30,376,084.8930,376,084.8930,376,084.8930,376,084.89
subtotal32,898,465.0932,898,465.0932,898,465.0932,898,465.09
total52,323,136.5652,323,136.5652,323,136.5652,323,136.56

Therecoverableamountisdeterminedbasedonthenetamountoffairvalueminusdisposalexpenses

□Applicable?NotApplicableTherecoverableamountisdeterminedbasedonthepresentvalueofexpectedfuturecashflows

□Applicable?NotApplicableThereasonsforthesignificantdifferencesbetweentheaforementionedinformationandtheinformationusedinpreviousyears'impairmenttestsorexternalinformationThereasonforthesignificantdiscrepancybetweentheinformationusedinthepreviousyear'simpairmenttestandtheactualsituationofthecurrentyearbythecompanyOtherinstructions

12.Investmentorientedrealestate

(1)Investmentrealestateusingcostmeasurementmodel?Applicable□Notapplicable

Unit:Yuan

projectHousesandbuildingslanduserightconstructioninprogresstotal
1、Originalbookvalue
1.Openingbalance1,042,937,072.97110,807,339.450.001,153,744,412.42
2.Increased33,326,036.910.000.0033,326,036.91
amountinthisperiod
(1)Outsourcing0.00
(2)Transferofinventory,fixedassets,andconstructioninprogress33,326,036.9133,326,036.91
(3)Enterprisemergerincreases0.00
(4)Other(exchangeratefluctuations)0.00
3.Decreasedamountinthisperiod928,774.49403,838.180.001,332,612.67
(1)Disposal0.00
(2)Othertransfersout
(3)Other(exchangeratefluctuations)928,774.49403,838.181,332,612.67
4.Closingbalance1,075,334,335.39110,403,501.270.001,185,737,836.66
2、Accumulateddepreciationandaccumulatedamortization
1.Openingbalance532,826,612.47532,826,612.47
2.Increasedamountinthisperiod12,185,972.0812,185,972.08
(1)Provisionoramortization12,185,972.0812,185,972.08
0.00
3.Decreasedamountinthisperiod0.000.00
(1)Disposal0.00
(2)Othertransfersout0.00
0.00
4.Closingbalance545,012,584.55545,012,584.55
3、Provisionforimpairment0.00
1.Openingbalance14,047,929.5990,944,753.82104,992,683.41
2.Increasedamountinthisperiod0.000.000.00
(1)Provision0.00
0.00
3.Decreasedamountinthisperiod0.00331,448.84331,448.84
(1)Disposal0.00
(2)Other
transfersout
(3)Other(exchangeratefluctuations)331,448.84331,448.84
4.Closingbalance14,047,929.5990,613,304.98104,661,234.57
4、Bookvalue0.00
1.Closingbookvalue516,273,821.2519,790,196.29536,064,017.54
2.Initialbookvalue496,062,530.9119,862,585.63515,925,116.54

Therecoverableamountisdeterminedbasedonthenetamountoffairvalueminusdisposalexpenses

□Applicable?NotApplicableTherecoverableamountisdeterminedbasedonthepresentvalueofexpectedfuturecashflows

□Applicable?NotApplicableThereasonsforthesignificantdifferencesbetweentheaforementionedinformationandtheinformationusedinpreviousyears'impairmenttestsorexternalinformationThereasonforthesignificantdiscrepancybetweentheinformationusedinthepreviousyear'simpairmenttestandtheactualsituationofthecurrentyearbythecompanyOtherinstructions:

(2)Investmentpropertiesmeasuredusingfairvaluemeasurementmodel

□Applicable?NotApplicableThecompanyisrequiredtocomplywiththedisclosurerequirementsforthe"realestateindustry"inthe"ShenzhenStockExchangeListedCompanySelfdisciplineSupervisionGuidelinesNo.3-IndustryInformationDisclosure"Disclosureofinvestmentpropertiesmeasuredatfairvaluebyproject:

Unit:Yuan

ProjectNamegeographicallocationCompletiontimeBuildingarea(㎡)RentalincomeduringthereportingperiodFairvalueatthebeginningoftheperiodFairvalueattheendoftheperiodChangeinfairvalueReasonsforChangesinFairValueandReportIndex

Doesthecompanyhaveanyinvestmentpropertiescurrentlyunderconstruction

□Yes?NoDoesthecompanyhaveanynewlyaddedinvestmentpropertiesmeasuredatfairvalueinthecurrentperiod

□Yes?No

(3)Convertedtoinvestmentrealestateandmeasuredatfairvalue

Unit:Yuan

projectAccountingsubjectsbeforeconversionamountReasonforconversionapprovalprocessImpactonprofitandlossImpactonothercomprehensiveincome

(4)Thesituationofinvestmentpropertieswithoutpropertyownershipcertificates

Unit:Yuan

projectbookvalueReasonfornotobtainingthepropertyownershipcertificate

Otherinstructions

13.Fixedassets

Unit:Yuan

projectClosingbalanceOpeningbalance
fixedassets15,997,574.0917,489,207.57
total15,997,574.0917,489,207.57

(1)Fixedassetsituation

Unit:Yuan

projectHousesandbuildingstransportationequipmentElectronicdevicesandotherstotal
1、Originalbookvalue:
1.Openingbalance99,967,911.107,491,729.618,345,607.75115,805,248.46
2.Increasedamountinthisperiod0.000.0081,926.8181,926.81
(1)Purchase81,926.8181,926.81
(2)Transferofongoingconstructionprojects0.00
(3)Enterprisemergerincreases0.00

3.Decreasedamountinthisperiod

3.Decreasedamountinthisperiod332,006.3428,385.55360,391.89
(1)Disposalorscrapping332,006.3428,385.55360,391.89

4.Closingbalance

4.Closingbalance99,635,904.767,491,729.618,399,149.01115,526,783.38
2、Accumulateddepreciation0.00
1.Openingbalance85,851,256.186,053,367.826,411,416.8998,316,040.89
2.Increasedamountinthisperiod1,419,531.141,419,531.14
(1)Provision1,419,531.141,419,531.14

3.Decreasedamountinthisperiod

3.Decreasedamountinthisperiod179,611.3326,751.41206,362.74
(1)Disposalorscrapping179,611.3326,751.41206,362.74
4.Closingbalance85,671,644.856,053,367.827,804,196.6299,529,209.29
3、Provisionforimpairment0.00
1.Openingbalance
2.Increasedamountinthisperiod
(1)Provision

3.Decreasedamountinthisperiod

3.Decreasedamountinthisperiod
(1)Disposalorscrapping

4.Closingbalance

4.Closingbalance
4、Bookvalue0.00
1.Closingbookvalue13,964,259.911,438,361.79594,952.3915,997,574.09
2.Initialbookvalue14,116,654.921,438,361.791,934,190.8617,489,207.57

(2)Temporaryidlefixedassetssituation

Unit:Yuan

projectOriginalbookvalueAccumulatedDepreciationprovisionforimpairmentbookvalueRemarks

(3)Fixedassetsleasedoutthroughoperatingleases

Unit:Yuan

projectClosingbookvalue

(4)Fixedassetswithoutpropertyownershipcertificates

Unit:Yuan

projectbookvalueReasonsfornotobtainingthepropertyownershipcertificate

Otherinstructions

(5)Impairmenttestingoffixedassets

□Applicable?NotApplicable

(6)Fixedassetliquidation

Unit:Yuan

projectClosingbalanceOpeningbalance

Otherinstructions:

14.Intangibleassets

(1)Intangibleassetsituation

Unit:Yuan

projectlanduserightpatentrightnonpatentedtechnologysoftwaretotal
1、Originalbookvalue
1.Openingbalance2,192,000.002,192,000.00
2.Increasedamountinthisperiod
(1)Purchase
(2)Internalresearchanddevelopment
(3)Enterprisemergerincreases
3.Decreasedamountinthisperiod
(1)Disposal
4.Closingbalance2,192,000.002,192,000.00
2、Accumulatedamortization
1.Openingbalance2,192,000.002,192,000.00
2.Increasedamountinthisperiod
(1)Provision
3.Decreasedamountinthisperiod
(1)Disposal
4.Closingbalance2,192,000.002,192,000.00
3、Provisionforimpairment
1.Openingbalance
2.Increasedamountinthisperiod
(1)Provision
3.Decreasedamountinthisperiod
(1)Disposal
4.Closingbalance
4、Bookvalue
1.Closingbookvalue
2.Initialbookvalue

Theproportionofintangibleassetsformedthroughinternalresearchanddevelopmentofthecompanytothebalanceofintangibleassetsattheendofthisperiod

(2)Dataresourcesconfirmedasintangibleassets

Unit:Yuan

projectIntangibleassetsofpurchaseddataresourcesSelfdevelopedintangibleassetsofdataresourcesIntangibleassetsofdataresourcesobtainedthroughothermeanstotal
1.Closingbookvalue0.00
2.Initialbookvalue0.00

(3)Thesituationoflanduserightswithoutpropertyownershipcertificates

Unit:Yuan

projectbookvalueReasonsfornotobtainingthepropertyownershipcertificate

Otherinstructions

(4)Impairmenttestingofintangibleassets

□Applicable?NotApplicable

15.Longtermdeferredexpenses

Unit:Yuan

projectOpeningbalanceIncreasedamountinthisperiodAmortizationamountforthisOtherreducedamountsClosingbalance
period
decorationfee1,578,307.83351,469.081,226,838.75
other141,603.8935,400.96106,202.93
total1,719,911.720.00386,870.040.001,333,041.68

Otherinstructions

16.Deferredtaxassets/deferredtaxliabilities

(1)Unresetdeferredtaxassets

Unit:Yuan

projectClosingbalanceOpeningbalance
deductabletemporarydifferencedeferredtaxassetsdeductabletemporarydifferencedeferredtaxassets
ImpairmentofAssets17,887,164.324,471,791.0817,887,164.324,471,791.08
Unrealizedprofitsfrominternaltransactions78,405,738.3619,601,434.5878,405,738.3619,601,434.58
Deductiblelosses35,363,996.848,840,999.2134,153,954.308,538,488.58
Contractestimatedcost3,839,130.81959,782.703,839,130.81959,782.70
total135,496,030.3333,874,007.57134,285,987.7933,571,496.94

(2)Unresetdeferredincometaxliabilities

Unit:Yuan

projectClosingbalanceOpeningbalance
TemporarydifferencesintaxableincomeDeferredTaxLiabilityTemporarydifferencesintaxableincomeDeferredTaxLiability
Valuationandappreciationofassetsinmergersofnoncontrollingenterprises2,697,341.18674,335.302,697,341.18674,335.30
Unfiredinterest2,340,498.77585,124.682,340,498.77585,124.68
total5,037,839.951,259,459.985,037,839.951,259,459.98

(3)Deferredtaxassetsorliabilitiespresentedasnetamountafteroffsetting

Unit:Yuan

projectDeferredtaxassetsandliabilitiesoffsetattheendoftheperiodClosingbalanceofdeferredincometaxassetsorliabilitiesafteroffsettingDeferredtaxassetsandliabilitiesoffsetamountatthebeginningoftheperiodOpeningbalanceofdeferredincometaxassetsorliabilitiesafteroffsetting
deferredtaxassets33,874,007.5733,571,496.94
DeferredTaxLiability1,259,459.981,259,459.98

(4)Detailsofunconfirmeddeferredtaxassets

Unit:Yuan

projectClosingbalanceOpeningbalance
deductabletemporarydifference1,313,991,285.681,313,992,914.93
Deductiblelosses94,397,879.7094,399,508.95
total1,408,389,165.381,408,392,423.88

(5)Thedeductiblelossesofunconfirmeddeferredtaxassetswillexpireinthefollowingyears

Unit:Yuan

yearfinalamountOpeningBalanceRemarks
20251,629.25
2026346,891.06346,891.06
202748,904,614.3848,904,614.38
202818,354,716.2418,354,716.24
202926,791,658.0226,791,658.02
2030
total94,397,879.7094,399,508.95

Otherinstructions

17.Othernoncurrentassets

Unit:Yuan

projectClosingbalanceOpeningbalance
bookbalanceprovisionforimpairmentbookvaluebookbalanceprovisionforimpairmentbookvalue
Prepaidprojectfunds14,037.0814,037.08
total14,037.0814,037.080.00

Otherinstructions:

18.Assetswithrestrictedownershiporuserights

Unit:Yuan

projectfinalbeginningofperiod
bookbalancebookvaluelimitedtypeRestrictedsituationbookbalancebookvaluelimitedtypeRestrictedsituation
Monetaryfunds5,817,217.785,817,217.78detainConstructionfundsforpublicfacilitieswithinandaroundtheLonggangDistricturbanrenewalprojectinShenzhen;LandreclamationcostofShenfangGuangming5,817,217.785,817,217.78detainConstructionfundsforpublicfacilitieswithinandaroundtheLonggangDistricturbanrenewalprojectinShenzhen;LandreclamationcostofShenfangGuangming
liprojectliproject
Monetaryfunds58,428.6958,428.69freezeLitigationfreeze2,306,548.482,306,548.48freezeLitigationfreeze
Monetaryfunds50,000.0050,000.00detainConstructiondeposit50,155.5850,155.58detainConstructiondeposit
Monetaryfunds158,549.08158,549.08detainStoppayment,suspendaccount158,549.08158,549.08detainStoppayment,suspendaccount
accountsreceivable1,880,744.601,824,322.26stakingShorttermloanpledge4,918,250.304,770,702.79stakingShorttermloanpledge
Investmentrealestate137,329,055.8337,130,504.23mortgageLoanMortgage137,329,055.8338,505,029.10mortgageLoanMortgage
inventory234,599,800.76161,509,611.70LitigationpreservationSupplierlitigationpreservation234,599,800.76161,509,611.70LitigationpreservationSupplierlitigationpreservation
total379,893,796.74206,548,633.74385,179,577.81213,117,814.51

Otherinstructions:

19.Shorttermloans

(1)ClassificationofShorttermLoans

Unit:Yuan

projectClosingbalanceOpeningbalance
Factoring1,050,000.001,563,000.00
total1,050,000.001,563,000.00

ExplanationofShorttermLoanClassification:

(2)Shorttermloansthatareoverduebutnotyetrepaid

Thetotalamountofoverdueandunpaidshort-termloansattheendofthisperiodis0.00yuan,amongwhichtheimportantoverdueandunpaidshort-termloansareasfollows:

Unit:Yuan

BorrowerUnitClosingbalanceinterestrateonborrowingsoverduetimeOverdueinterestrate

Otherinstructions

20.Accountspayable

(1)Accountspayablepresentation

Unit:Yuan

projectClosingbalanceOpeningbalance
constructionpayment416,914,007.84450,147,073.38
other13,931,136.6614,341,908.92
total430,845,144.50464,488,982.30

(2)Importantaccountspayablewithanagingofover1yearoroverdue

Unit:Yuan

projectClosingbalanceReasonsfornonrepaymentorcarryover
ChinaRailwayErjuGroupCorporation41,216,237.77Notyetsettled
HuizhouJinlongshengIndustrialCo.,Ltd84,950,000.00Notyetsettled
HuizhouHuiyangHongfaIndustryandTradeCo.,Ltd50,350,000.00Notyetsettled
HuizhouMingxiangEconomicInformationConsultingCo.,Ltd41,851,375.00Notyetsettled
GuangzhouMingjiConstructionCo.,Ltd11,572,856.16Notyetsettled
total229,940,468.93

Otherinstructions:

21.Otherpayables

Unit:Yuan

projectClosingbalanceOpeningbalance
Interestpayable16,784,873.3416,535,277.94
Dividendspayable0.000.00
Otherpayables521,630,711.57544,481,375.23
total538,415,584.91561,016,653.17

(1)Payableinterest

Unit:Yuan

projectClosingbalanceOpeningbalance
Longtermloaninterestwithinstallmentpaymentandprincipalrepaymentuponmaturity249,595.40
Nonfinancialinstitutionloaninterest(payabletoparentcompanyinterest)16,535,277.9416,535,277.94
total16,784,873.3416,535,277.94

Importantoverdueandunpaidinterestsituations:

Unit:Yuan

BorrowerUnitoverdueamountReasonforoverdue

Otherinstructions:

(2)Payabledividends

Unit:Yuan

projectClosingbalanceOpeningbalance
total0.000.00

Otherexplanations,includingimportantpayabledividendsthathavenotbeenpaidformorethanoneyear,shoulddisclosethereasonsfornonpayment:

(3)Otherpayables

1)Listotherpayablesbynatureofpayment

Unit:Yuan

projectClosingbalanceOpeningbalance
Nonrelatedpartytransactions148,443,025.50177,773,291.96
Relatedpartytransactions234,171,013.35234,015,438.99
deposit25,955,356.1125,941,548.11
other113,061,316.61106,751,096.17
total521,630,711.57544,481,375.23

2)Importantotherpayableswithanagingofover1yearoroverdue

Unit:Yuan

projectClosingbalanceReasonsfornonrepaymentorcarryover
GuangzhouBoPiEnterpriseManagementConsultingCo.,Ltd206,903,717.13Notyetsettled
HuizhouGuirongInvestmentInformationConsultingCo.,Ltd102,197,564.38Notyetsettled
HuizhouHuiyangHongfaIndustryandTradeCo.,Ltd26,894,095.89Notyetsettled
HuizhouMingxiangEconomicInformationConsultingCo.,Ltd26,131,960.68Notyetsettled
total362,127,338.08

Otherinstructions

22.Advancereceipts

(1)Listofadvancereceipts

Unit:Yuan

projectClosingbalanceOpeningbalance
rent3,637,312.241,398,988.78
total3,637,312.241,398,988.78

(2)Importantadvancereceiptswithanagingofover1yearoroverdue

Unit:Yuan

projectClosingbalanceReasonsfornonrepaymentorcarryover

Unit:Yuan

projectChangeamountChangeReason

Otherinstructions:

23.Contractualliabilities

Unit:Yuan

projectClosingbalanceOpeningbalance
Prepaidsalesproceeds746,275,719.151,284,864,387.02
Advancepaymentforengineeringprojects8,705,289.17
other4,282,405.994,576,556.16
total750,558,125.141,298,146,232.35

Importantcontractliabilitieswithanagingofover1year

Unit:Yuan

projectClosingbalanceReasonsfornonrepaymentorcarryover

Theamountandreasonsforsignificantchangesinbookvalueduringthereportingperiod

Unit:Yuan

projectChangeamountChangeReason
Prepaidsalesproceeds-538,588,667.87Carryoverincome
total-538,588,667.87

Thecompanyisrequiredtocomplywiththedisclosurerequirementsforthe"realestateindustry"inthe"ShenzhenStockExchangeSelfdisciplineSupervisionGuidelinesforListedCompaniesNo.3-IndustryInformationDisclosure"Paymentinformationforthetopfivepre-saleprojects:

Unit:Yuan

serialnumberProjectNameOpeningbalanceClosingbalanceExpectedcompletiontimePresaleratio
1DeepRoomBrightInside1,270,976,624.80734,431,257.82November29,202499.74%

24.Payableemployeesalaries

(1)Listofpayableemployeesalaries

Unit:Yuan

projectOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance
1、Shorttermsalary22,443,222.8828,323,089.0028,837,690.4421,928,621.44
2、Postemploymentbenefits-definedcontributionplan56,145.413,653,946.223,657,511.2252,580.41
3、Dismissalbenefits668,717.86668,717.86
total22,499,368.2932,645,753.0833,163,919.5221,981,201.85

(2)Shorttermsalarypresentation

Unit:Yuan

projectOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance
1.Salary,bonuses,allowances,andsubsidies22,165,168.5324,421,815.6724,749,120.7821,837,863.42
2.Employeewelfareexpenses1,029,412.981,029,412.98
3.Socialinsurancepremiums1,246,009.881,246,009.88
Amongthem:Medicalinsurancepremiums1,048,408.981,048,408.98
work-relatedinjuryinsurancepremium100,019.16100,019.16
Maternityinsurancepremium97,581.7497,581.74
4.HousingProvidentFund1,102,364.191,102,364.19
5.Unionfundsandemployeeeducationfunds278,054.35523,486.28710,782.6190,758.02
total22,443,222.8828,323,089.0028,837,690.4421,928,621.44

(3)Listofwithdrawalplan

Unit:Yuan

projectOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance
1.Basicpensioninsurance3,273,164.473,273,164.47
2.Unemploymentinsurancepremium176,854.08176,854.08
3.Enterpriseannuitypayment56,145.41203,927.67207,492.6752,580.41
total56,145.413,653,946.223,657,511.2252,580.41

Otherinstructions

25.Taxespayable

Unit:Yuan

projectClosingbalanceOpeningbalance
Value-addedTax(VAT)427,024.841,926,338.10
corporateincometax14,171,074.3815,240,318.16
individualincometax595,174.822,614,360.35
urbanmaintenanceandconstructiontax1,257,960.421,231,330.83
LandValueIncrementTax4,646,137.484,645,184.15
propertytax5,124,600.47352,632.19
EducationSurcharge546,384.89546,470.88
LocalEducationSurcharge343,836.37868,224.47
other919,903.39129,950.88
total28,032,097.0627,554,810.01

Otherinstructions

26.Noncurrentliabilitiesduewithinoneyear

Unit:Yuan

projectClosingbalanceOpeningbalance
Long-termloansduewithinoneyear125,173.2033,888,347.83
total125,173.2033,888,347.83

Otherinstructions:

27.Othercurrentliabilities

Unit:Yuan

projectClosingbalanceOpeningbalance
Pendingoutputtaxamount66,626,885.36114,948,818.17
Factoring830,744.603,355,250.30
total67,457,629.96118,304,068.47

Changesinshort-termpayablebonds:

Unit:Yuan

BondNamedenominationcouponrateReleaseDatebonddurationIssueAmountOpeningbalanceIssuedinthisperiodInterestaccruedatfacevalueExcessdiscountamortizationRepaymentinthisperiodClosingbalanceWhetherthereisabreachofcontract

total

Otherinstructions:

28.Longtermloans

(1)ClassificationofLongtermLoans

Unit:Yuan

totalproject

projectClosingbalanceOpeningbalance
mortgageloan62,211,091.2262,273,677.82
total62,211,091.2262,273,677.82

ExplanationofLongtermLoanClassification:

Otherexplanations,includinginterestrateranges:

29.Sharecapital

Unit:Yuan

OpeningbalanceTheincreaseordecreaseinthischange(+,-)Closingbalance
newissuebonusshareConversionofhousingprovidentothersubtotal
fundintoshares
Totalnumberofshares1,011,660,000.001,011,660,000.00

Otherinstructions:

30.Capitalreserve

Unit:Yuan

projectOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance
Capitalpremium(equitypremium)557,433,036.93557,433,036.93
Othercapitalreserve420,811,873.18420,811,873.18
total978,244,910.11978,244,910.11

Otherexplanations,includingchangesinthecurrentperiodandreasonsforthechanges:

31.Othercomprehensiveincome

Unit:Yuan

projectOpeningbalancecurrentperiodamountClosingbalance
AmountbeforeincometaxforthisperiodLess:previouslyincludedinothercomprehensiveincome,transferredtoprofitorlossinthecurrentperiodLess:previouslyincludedinothercomprehensiveincome,transferredtoretainedearningsinthecurrentperiodLess:IncometaxexpensesAftertaxattributiontotheparentcompanyAftertaxattributiontominorityshareholders
1、Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss2,439,210.13241,517.87241,517.872,680,728.00
Changesinfairvalueofotherequityinstrumentinvestments2,439,210.13241,517.87241,517.872,680,728.00
2、Reclassifyothercomprehen20,621,206.186,556,331.946,127,379.58428,952.3726,748,585.76
siveincomeintoprofitorloss
Translationdifferenceofforeigncurrencyfinancialstatements20,621,206.186,556,331.946,127,379.58428,952.3726,748,585.76
Totalothercomprehensiveincome23,060,416.316,797,849.810.000.000.006,368,897.45428,952.3729,429,313.76

Otherexplanations,includingtheadjustmentoftheeffectiveportionofcashflowhedginggainsandlossestotheinitialrecognitionamountofthehedgeditem:

32.Surplusreserve

Unit:Yuan

projectOpeningbalanceIncreaseinthisperiodDecreaseinthisperiodClosingbalance
statutorysurplusreserve275,253,729.26275,253,729.26
total275,253,729.26275,253,729.26

Explanationofsurplusreserve,includingchangesinthecurrentperiodandreasonsforthechanges:

33.Undistributedprofits

Unit:Yuan

projectthisissuepreviousissue
Undistributedprofitattheendofthepreviousperiodbeforeadjustment1,223,893,437.741,400,604,385.39
Adjusttheinitialundistributedprofitsinthelaterstage1,223,893,437.741,400,604,385.39
Add:Netprofitattributabletotheownersoftheparentcompanyforthecurrentperiod103,027,646.42-176,710,947.65
ending1,326,921,084.161,223,893,437.74

Adjustmentofundistributedprofitdetailsatthebeginningoftheperiod:

1)DuetoretrospectiveadjustmentstotheEnterpriseAccountingStandardsandrelatednewregulations,theundistributedprofitatthebeginningoftheperiodwasaffectedby0.00yuan.

2)Duetochangesinaccountingpolicies,thebeginningundistributedprofitwasaffectedby0.00yuan.

3)Duetosignificantaccountingerrorcorrection,theundistributedprofitatthebeginningoftheperiodwasaffectedby0.00yuan.

4)Duetochangesinthescopeofconsolidationcausedbythesamecontrol,theundistributedprofitatthebeginningoftheperiodwasaffectedby0.00yuan.

5)Thetotalimpactofotheradjustmentsonthebeginningundistributedprofitis0.00yuan.

34.Operatingrevenueandoperatingcosts

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
incomecostincomecost
MainBusiness633,729,460.42462,450,321.86131,280,409.37106,078,736.50
Otherbusinesses3,636,760.931,267,668.762,944,710.061,353,721.01
total637,366,221.35463,717,990.62134,225,119.43107,432,457.51

Decompositioninformationofoperatingrevenueandoperatingcosts:

Unit:Yuan

ContractClassificationDivision1Division2total
OperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssold
BusinessType
amongwhich

Classifiedbyoperatingregion

Classifiedbyoperatingregion
Amongthem:

Marketorcustomertype

Marketorcustomertype
Amongthem:

ContractType

ContractType
Amongthem:

Classifiedbythetimeoftransferofgoods

Classifiedbythetimeoftransferofgoods
Amongthem:

ClassifiedbyContractTerm

ClassifiedbyContractTerm
Amongthem:
Classifiedbysaleschannels
Amongthem:

total

Informationrelatedtoperformanceobligations:

totalproject

projectTimeforfulfillingcontractualobligationsImportantpaymenttermsThecompanypromisestotransferthenatureofthegoodsIshethemainresponsiblepersonTheexpectedrefundtocustomersthatthecompanyundertakesThetypesofqualityassuranceprovidedbythecompanyandrelatedobligations

OtherinstructionsOurcompany'srealestatesalesbusinessisacontractualobligationtobefulfilledatacertainpointintime.Whenthedevelopmentoftheproducthasbeencompletedandacceptedasqualified,asalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled,anoticeorannouncementofoccupancyhasbeenissuedtotheowner,andtheactualdeliveryofthepropertyortheagreeddeliverydateinthecontracthasexpired,fullpaymenthasbeenreceived,andtherelevantcostsincurredortobeincurredcanbereliablymeasured,therealizationofsalesrevenueisrecognized.Informationrelatedtothetransactionpriceallocatedtotheremainingperformanceobligations:

Therevenueamountcorrespondingtotheperformanceobligationsthathavebeensignedbutnotyetfulfilledorfullyfulfilledattheendofthisreportingperiodis867,571,744.48yuan.Amongthem,764,287,470.96yuanisexpectedtoberecognizedasrevenuein2025,51,334,137.56yuanisexpectedtoberecognizedasrevenuein2026,and47,667,729.96yuanisexpectedtoberecognizedasrevenuein2027.Informationrelatedtovariableconsiderationinthecontract:

Majorcontractchangesorsignificanttransactionpriceadjustments

Unit:Yuan

projectAccountingtreatmentmethodsAmountofimpactonincome

OtherinstructionsThecompanyisrequiredtocomplywiththedisclosurerequirementsforthe"realestateindustry"inthe"ShenzhenStockExchangeListedCompanySelfdisciplineSupervisionGuidelinesNo.3-IndustryInformationDisclosure"Informationonthetopfiveprojectswithconfirmedrevenueamountsduringthereportingperiod:

Unit:Yuan

serialnumberProjectNameincomeamount
1DeepRoomBrightInside539,880,189.91
2TianyueBayPhaseII22,163,109.21
3ShenfangSquare3,257,142.86
4TianyueBayPhaseI2,421,951.44

35.Taxesandsurcharges

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
consumptiontax0.000.00
urbanmaintenanceandconstructiontax4,144,830.19399,425.47
EducationSurcharge1,776,669.74148,368.34
resourcetax0.000.00
propertytax4,768,158.414,442,905.62
Landusetax271,873.96269,300.75
VehicleandVesselUseTax960.000.00
stampduty58,163.90126,022.39
LandValueIncrementTax2,849,850.981,445,480.40
Localeducationsurcharge1,185,178.7099,335.89
Embankmentprotectionfees,etc506,322.00661.27
total15,562,007.886,931,500.13

Otherinstructions:

36.Managementexpenses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
employeecompensation24,927,288.2220,470,686.17
Intermediaryagencyfees1,209,357.111,495,211.60
litigationcosts2,954,044.710.00
businessentertainmentexpenses103,909.17139,543.96
depreciationexpense1,504,235.971,290,494.93
officeexpenses213,586.59378,111.89
repaircost52,743.9984,456.19
travelexpenses28,848.7911,737.18
Otheramortizationexpenses4,248.82225,150.98
utilitybill194,412.02135,999.59
other982,713.602,840,311.98
total32,175,388.9927,071,704.47

Otherinstructions

37.Salesexpenses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Salesagencyfeesandcommissions3,010,956.72410,737.19
employeecompensation2,408,841.451,707,893.58
propertymanagementfee285,730.36
businessexpenses160,856.2450,519.00
advertisingfee1,558,393.611,286,084.16
other2,283,933.551,990,505.15
total9,708,711.935,445,739.08

Otherinstructions:

38.Financialexpenses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
interestexpense2,788,711.79888,171.77
Less:Interestincome2,154,378.054,839,207.82
exchangegainorloss504,473.51-1,288,116.33
handlingfee74,499.3784,134.44
total1,213,306.62-5,155,017.94

Otherinstructions

39.Otherincome

Unit:Yuan

Sourcesofotherincomegenerationcurrentperiodamountpreviousperiodamount
Refundofhandlingfeesforwithholdingpersonalincometax31,652.4679,383.55
Valueaddedtaxadditionaldeduction
Stableemploymentsubsidy1,000.00
other2,627.57

40.Gainsfromchangesinfairvalue

Unit:Yuan

Sourcesofincomefromchangesinfairvaluecurrentperiodamountpreviousperiodamount
Tradingfinancialassets8,662,388.509,721,583.19
total8,662,388.509,721,583.19

Otherinstructions:

41.Investmentincome

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Dividendincomeobtainedfromotherequityinstrumentinvestmentsduringtheholdingperiod99,669.36777,600.00
total99,669.36777,600.00

Otherinstructions

42.Creditimpairmentlosses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Baddebtlossonaccountsreceivable-75,507.93-29,019.90
Otheraccountsreceivablebaddebtlosses-2,275.00187.94
total-77,782.93-28,831.96

Otherinstructions

43.Assetimpairmentlosses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
11、Impairmentlossofcontractassets-15,230.21652,630.46
total-15,230.21652,630.46

Otherinstructions:

44.Gainsfromassetdisposal

Unit:Yuan

Thesourceofassetdisposalincomecurrentperiodamountpreviousperiodamount
Incomefromdisposaloffixedassets223,872.34

45.Nonoperatingincome

Unit:Yuan

projectcurrentperiodamountpreviousperiodamountAmountincludedincurrentnonrecurringgainsandlosses
Finesandbreachofcontractincome987,728.59
Insuranceclaimincome200,800.00
other20,130.7420,130.74
total20,130.741,188,528.5920,130.74

Otherinstructions:

46.Nonoperatingexpenses

Unit:Yuan

projectcurrentperiodamountpreviousperiodamountAmountincludedincurrentnonrecurringgainsandlosses
Externaldonation30,000.00
Noncurrentassetdamageandscrappinglosses1,634.141,634.14
other183.63
total1,634.1430,183.631,634.14

Otherinstructions:

47.Incometaxexpenses

(1)IncomeTaxExpenseTable

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Currentincometaxexpense20,343,093.32306,836.88
DeferredIncomeTaxExpense1,153,045.36-88,329.52
total21,496,138.68218,507.36

(2)Adjustmentprocessofaccountingprofitandincometaxexpenses

Unit:Yuan

projectcurrentperiodamount
TotalProfit123,708,009.09
Incometaxexpensescalculatedatstatutory/applicabletaxrates30,927,002.27
Theimpactofdifferenttaxratesonsubsidiaries103,837.35
Theimpactofadjustingincometaxforpreviousperiods-7,369,103.82
Theimpactofnontaxableincome-2,165,597.13
Incometaxexpense21,496,138.68

Otherinstructions

48.OthercomprehensiveincomePleaserefertoNote8fordetails7、Explanationof31

49.Cashflowstatementitems

(1)CashrelatedtooperatingactivitiesOthercashreceivedrelatedtooperatingactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
interestincome2,175,358.844,719,216.02
Accountsreceivableandotherexpenses118,487,474.8944,736,369.97
total120,662,833.7349,455,585.99

Explanationofothercashreceivedrelatedtooperatingactivities:

Othercashpaymentsrelatedtooperatingactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
handlingfee74,499.3784,134.44
out-of-pocketexpenses15,509,077.2921,499,935.35
Accountsreceivableandotherexpenses138,539,485.4547,211,647.35
total154,123,062.1168,795,717.14

Explanationofothercashpaymentsrelatedtooperatingactivities:

(2)Cashrelatedtoinvestmentactivities

Othercashreceivedrelatedtoinvestmentactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
total0.000.00

Importantcashreceivedrelatedtoinvestmentactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount

Explanationofothercashreceivedrelatedtoinvestmentactivities:

Othercashpaymentsrelatedtoinvestmentactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Purchasemoneymarketfunds110,000,000.0040,000,000.00
total110,000,000.0040,000,000.00

Importantcashpaymentsrelatedtoinvestmentactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount

Explanationofothercashpaymentsrelatedtoinvestmentactivities:

(3)Cashrelatedtofundraisingactivities

Othercashreceivedrelatedtofinancingactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
total0.000.00

Explanationofothercashreceivedrelatedtofinancingactivities:

Othercashpaymentsrelatedtofinancingactivities

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
total0.000.00

Explanationofothercashpaymentsrelatedtofinancingactivities:

Changesinvariousliabilitiesarisingfromfundraisingactivities

□Applicable?NotApplicable

(4)Explanationofreportingcashflowsonanetbasis

projectRelevantfactualsituationBasisfornetreportingfinancialimpact

(5)Significantactivitiesandfinancialimpactsthatdonotinvolvecurrentcashinflowsandoutflows,butmayaffectthefinancialconditionoftheenterpriseorpotentiallyimpactfuturecashflows

50.SupplementaryInformationforCashFlowStatement

(1)SupplementaryInformationtoCashFlowStatement

Unit:Yuan

SupplementarymaterialsCurrentAmountPreviousPeriodAmount
1.Adjustnetprofittocashflowfromoperatingactivities:
Netprofit102,211,870.414,868,438.93
Add:Assetimpairmentprovision93,013.14623,798.49
Depreciationoffixedassets,13,605,503.2213,966,419.51
depletionofoilandgasassets,anddepreciationofproductivebiologicalassets
Depreciationofrightofuseassets0.0066,427.62
Amortizationofintangibleassets0.00
Amortizationoflong-termdeferredexpenses386,870.04246,606.72
Lossesondisposaloffixedassets,intangibleassets,andotherlong-termassets(incomeindicatedbya"-"sign)0.00-223,872.34
Fixedassetscrappingloss(incomeindicatedby"-")1,634.14
Fairvaluechangeloss(incomeindicatedby"-")-8,662,388.50-9,721,583.19
Financialexpenses(incomeisindicatedbya"-"sign)504,473.51399,944.56
Investmentloss(incomeindicatedbya"-"sign)-99,669.36-777,600.00
Decreaseindeferredtaxassets(increaseindicatedby"-")-302,510.63-88,329.52
Increaseindeferredincometaxliabilities(decreaseindicatedby"-")0.00
Decreaseininventory(increaseindicatedbya"-"sign)454,142,123.69-104,561,681.25
Decreaseinoperatingreceivables(increaseindicatedby"-")26,902,502.38-86,943,818.20
Increaseinoperatingpayables(decreaseindicatedby"-")-676,205,663.6273,695,716.61
other
Netcashflowsfromoperatingactivities-87,422,241.58-108,449,532.06
2.Majorinvestmentandfinancingactivitiesthatdonotinvolvecashinflowsandoutflows:
Conversionofdebtintocapital
Convertiblecorporatebondsduewithinoneyear
Fixedassetsunderfinancinglease
3.Netchangesincashandcashequivalents:
Closingbalanceofcash288,498,978.06607,550,724.73
Subtract:Openingbalanceofcash520,910,254.44859,146,413.35
Add:Closingbalanceofcashequivalents
Less:Openingbalanceofcashequivalents
Netincreaseincashandcashequivalents-232,411,276.38-251,595,688.62

(2)Compositionofcashandcashequivalents

Unit:Yuan

projectClosingbalanceOpeningbalance
1、Cash288,498,978.06520,910,254.44
Amongthem:cashonhand30,920.7312,863.36
Bankdepositsthatcanbeusedforpaymentatanytime250,023,228.58569,636,355.28
Othermonetaryfundsavailableforpaymentatanytime38,444,828.7537,901,506.09
3、Closingbalanceofcashandcashequivalents288,498,978.06520,910,254.44

(3)Monetaryfundsthatdonotbelongtocashandcashequivalents

Unit:Yuan

projectCurrentAmountPreviousPeriodAmountReasonsfornotbelongingtocashandcashequivalents
Monetaryfunds5,817,217.785,817,987.13ConstructionfundsforpublicfacilitieswithinandaroundtheLonggangDistricturbanrenewalprojectinShenzhen;LandreclamationcostofShenfangGuangmingliproject
Monetaryfunds58,428.691,951,493.83Litigationfreeze
Monetaryfunds50,000.0050,000.00Constructiondeposit
Monetaryfunds158,549.08Stoppayment,suspendaccount
total6,084,195.557,819,480.96

Otherinstructions:

51.Foreigncurrencymonetaryitems

(1)Foreigncurrencymonetaryitems

Unit:Yuan

projectClosingforeigncurrencybalanceConversionexchangerateClosingbalanceconvertedtoRMB
Monetaryfunds4,315,458.69
Amongthem:USdollars53,512.227.1586383,072.58
euro
HongKongDollar4,311,826.880.9123,932,386.11

accountsreceivable

accountsreceivable4,767,178.53
Amongthem:USdollars41,025.017.1586293,681.64
euro
HongKongDollar4,905,150.100.9124,473,496.89
long-termloans
Amongthem:USdollars
euro
HongKongDollar
Otherreceivables18,871,449.52
Amongthem:USdollars
euro
HongKongDollar20,692,378.860.91218,871,449.52
Otherpayables22,225,923.10
Amongthem:USdollars733,761.877.15865,252,707.72
euro
HongKongDollar18,610,981.770.91216,973,215.37

Otherinstructions:

(2)Explanationofoverseasoperatingentities,includingdisclosureoftheirmainoverseasoperatinglocation,accountingcurrency,andselectioncriteriaforimportantoverseasoperatingentities.Iftheaccountingcurrencychanges,thereasonsshouldalsobedisclosed.

□Applicable?NotApplicable

、Changeinthescopeofconsolidation

1.Mergerofenterprisesnotunderthesamecontrol

(1)Businesscombinationsnotunderthesamecontrolthatoccurredinthisperiod

Unit:Yuan

NameofthepurchasedpartyPointofequityacquisitionCostofequityacquisitionProportionofequityacquisitionMethodofequityacquisitionAcquisitiondateBasisfordeterminingthepurchasedateRevenueofthepurchasedpartyfromthepurchasedatetotheendoftheperiodNetprofitofthepurchasedpartyfromthepurchasedatetotheendoftheperiodCashflowofthepurchasedpartyfromthepurchasedatetotheendoftheperiod

Otherinstructions:

(2)Mergecostsandgoodwill

Unit:Yuan

Consolidationcost
--Cash
--Fairvalueofnoncashassets
--Fairvalueofdebtissuedorassumed
--Fairvalueofequitysecuritiesissued
--Fairvaluewithconsideration
--Fairvalueofequityheldpriortothepurchasedateonthe
purchasedate
--Other
Totalmergercost
Less:Fairvalueshareofidentifiablenetassetsacquired
Goodwill/mergercostlessthanthefairvalueshareofidentifiablenetassetsacquired

Methodfordeterminingthefairvalueofmergercosts:

ExplanationofconsiderationanditschangesThemainreasonsfortheformationoflargegoodwillare:

Otherinstructions:

(3)Theidentifiableassetsandliabilitiesofthepurchasedpartyonthepurchasedate

Unit:Yuan

FairvalueonthepurchasedateBookvalueonpurchasedate
assets:
Monetaryfunds
Accountsreceivable
inventory
fixedassets
intangibleassets

liabilities:

liabilities:
loan
Accountspayable
DeferredTaxLiability

netassets

netassets
Less:Minorityshareholderequity
Netassetsacquired

Themethodfordeterminingthefairvalueofidentifiableassetsandliabilities:

Thecontingentliabilitiesbornebytheacquiredpartyinabusinessmerger:

Otherinstructions:

(4)GainsorlossesarisingfromremeasurementofequityheldpriortothepurchasedateatfairvalueIsthereatransactionwheretheenterprisemergerwasachievedthroughmultipletransactionsandcontrolwasobtainedduringthereportingperiod

□Yes?No

(5)Explanationontheinabilitytoreasonablydeterminethemergerconsiderationorthefairvalueofidentifiableassetsandliabilitiesoftheacquiredpartyonthepurchasedateorattheendofthemergerperiod

(6)Otherinstructions

2.Mergerofenterprisesunderthesamecontrol

(1)Mergerofenterprisesunderthesamecontrolthatoccurredinthisperiod

Unit:Yuan

NameofthemergedpartyProportionofequityacquiredincorporatemergersBasisforthemergerofenterprisesunderthesamecontrolmergerdateBasisfordeterminingthemergerdateMergetheincomeofthemergedpartyfromthebeginningofthecurrentperiodtothemergerdateNetprofitofthemergedpartyfromthebeginningofthecurrentperiodtothemergerdateComparetheincomeofthemergedpartyduringthecomparativeperiodNetprofitofthemergedpartyduringthecomparisonperiod

Otherinstructions:

(2)Consolidationcost

Unit:Yuan

Consolidationcost
--Cash
--Bookvalueofnoncashassets
--Bookvalueofdebtissuedorassumed
--Thefacevalueofequitysecuritiesissued
--Ortheremaybeconsideration

Explanationofconsiderationanditschanges:

Otherinstructions:

(3)Bookvalueofassetsandliabilitiesofthemergedpartyonthemergerdate

Unit:Yuan

mergerdateAttheendofthepreviousperiod
assets:
Monetaryfunds
Accountsreceivable
inventory
fixedassets
intangibleassets
liabilities:
loan
Accountspayable

netassets

netassets
Less:Minorityshareholderequity
Netassetsacquired

Thecontingentliabilitiesbornebythemergedpartyinabusinessmerger:

Otherinstructions:

3.ReversepurchaseBasictransactioninformation,basisforreversepurchaseoftransactioncomposition,whethertheassetsandliabilitiesretainedbythelistedcompanyconstitutebusinessanditsbasis,determinationofmergercosts,adjustmentofequityamountanditscalculationwhentreatingequitytransactions:

4.Disposalofsubsidiaries

Isthereanytransactionoreventoflosingcontrolofasubsidiaryinthisperiod

□Yes?NoIsthereasituationwhereinvestmentsinsubsidiariesaredisposedofinstagesthroughmultipletransactionsandcontrolislostinthecurrentperiod

□Yes?No

5.Changesinthescopeofconsolidationduetootherreasons

Explainthechangesinthescopeofconsolidationcausedbyotherreasons(suchastheestablishmentofnewsubsidiaries,liquidationofsubsidiaries,etc.)andtheirrelatedsituations:

6.Other

9、Rightsinotherentities

1.Equityinsubsidiaries

(1)CompositionofEnterpriseGroups

Unit:Yuan

subsidiarycompanynameregisteredcapitalMainbusinesslocationPlaceofregistrationNatureofBusinessshareholdingratioacquisitionmethod
directindirect
ShenzhenShenfangGroupLonggangDevelopmentCo.,Ltd30,000,000.00ShenzhenShenzhenrealestate95.00%5.00%establish
GreatWallRealEstate500,000.001theUnitedStatestheUnitedStatesrealestate70.00%establish
Co.,Ltd.intheUnitedStates
ShenzhenHaiyanHotelCo.,Ltd30,000,000.00ShenzhenShenzhenhotelservice68.10%31.90%establish
ShenzhenZhentongEngineeringCo.,Ltd10,000,000.00ShenzhenShenzhenconstruction73.00%27.00%establish
ShenzhenHuazhanConstructionSupervisionCo.,Ltd8,000,000.00ShenzhenShenzhenconstruction75.00%25.00%establish
ShenzhenLianhuaEnterpriseCo.,Ltd10,000,000.00ShenzhenShenzhenconstruction95.00%5.00%establish
XinfengEnterpriseCo.,Ltd500,000.002HongKongHongKongInvestmentandmanagement100.00%establish
ShenzhenShenfangBondedTradeCo.,Ltd5,000,000.00ShenzhenShenzhenimportandexporttrade95.00%5.00%establish
ShenzhenShenfangInvestmentCo.,Ltd10,000,000.00ShenzhenShenzheninvestment90.00%10.00%establish
BeijingXinfengRealEstateDevelopmentandOperationCo.,Ltd10,000,000.003BeijingBeijingrealestate75.00%25.00%establish
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd2,800,000.00HuizhouHuizhourealestate51.00%Purchasebusinessacquisition
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd30,000,000.00ShenzhenShenzhenrealestate100.00%establish

Note:1USD2HongKongdollars3dollars

Explanationofthedifferencebetweentheshareholdingratioandvotingrightsratioinsubsidiaries:

Thebasisforholdinghalforlessofthevotingrightsbutstillcontrollingtheinvestedentity,andholdingmorethanhalfofthevotingrightsbutnotcontrollingtheinvestedentity:

Forimportantstructuredentitiesincludedintheconsolidationscope,thebasisforcontrolis:

Thebasisfordeterminingwhetheracompanyisanagentoraprincipal:

Otherinstructions:

Thereareatotalofthreesubsidiariesofourcompanythathavebeensuspendedforalongtimeandwhosebusinessregistrationhasbeenrevokedbutnotcancelled,namelyGuangzhouHuangpuXincunRealEstateDevelopmentCo.,Ltd.,XinfengRealEstateDevelopmentandConstruction(Wuhan)Co.,Ltd.,andBeijingXinfengRealEstateDevelopmentandOperationCo.,Ltd.,whichareincludedinthescopeofconsolidation.Theyarereportedonanongoingconcernbasis,andthefullprovisionforimpairmenthasbeenmadeforthedebtsofthesethreesubsidiariestocompaniesoutsidethescopeofconsolidationofourcompany.

(2)Importantnonwhollyownedsubsidiaries

Unit:Yuan

subsidiarycompanynameMinorityshareholdershareholdingratioProfitandlossattributabletominorityshareholdersinthisperiodDividendsdeclaredfordistributiontominorityshareholdersinthisperiodClosingbalanceofminorityshareholders'equity
GreatWallRealEstateCo.,Ltd.intheUnitedStates30.00%-60,461.01-23,287,432.34
XinfengInvestmentCo.,Ltd45.00%-116,323,353.97
BaiweiRealEstateCo.,Ltd20.00%-19.36-3,938,136.23
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd49.00%-174,904.0527,017,064.72

Explanationofthedifferencebetweentheshareholdingratioofminorityshareholdersinasubsidiaryandthevotingrightsratio:

Otherinstructions:

(3)Mainfinancialinformationofimportantnonwhollyownedsubsidiaries

Unit:Yuan

subsidiarycompanynameClosingbalanceOpeningbalance
currentassetsNon-currentassetsTotalAssetscurrentliabilitiesNon-currentliabilitiesTotalLiabilitiescurrentassetsNon-currentassetsTotalAssetscurrentliabilitiesNon-currentliabilitiesTotalLiabilities
GreatWallRealEstateCo.,Ltd.intheUnitedStates664,260.1319,790,196.2920,454,456.42113,873,412.560.00113,873,412.56334,066.5319,862,585.6320,196,652.16113,755,645.58113,755,645.58
XinfengInvestment1,473,137.2236,016.901,509,154.12259,993,627.860.00259,993,627.86193,038.3536,016.90229,055.25259,168,553.63259,168,553.63
Co.,Ltd
BaiweiRealEstateCo.,Ltd0.000.000.0033,149,877.970.0033,149,877.971,084.111,084.1133,634,035.7033,634,035.70
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd1,546,561,972.386,535,124.121,553,097,096.501,497,404,823.370.001,497,404,823.371,546,413,206.246,596,481.141,553,009,687.381,496,960,467.211,496,960,467.21

Unit:Yuan

subsidiarycompanynamecurrentperiodamountpreviousperiodamount
OperatingRevenueNetprofitTotalcomprehensiveincomeCashflowfromoperatingactivitiesOperatingRevenueNetprofitTotalcomprehensiveincomeCashflowfromoperatingactivities
GreatWallRealEstateCo.,Ltd.intheUnitedStates350,938.54-201,536.70140,037.29331,378.89346,981.69-169,152.27-169,152.27169,779.17
XinfengInvestmentCo.,Ltd0.000.00510,769.050.000.000.000.000.00
BaiweiRealEstateCo.,Ltd0.00-96.81483,073.620.000.000.000.000.00
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd0.00-356,947.04-356,947.040.000.00-1,435,932.21-1,435,932.21-4,194,941.00

Otherinstructions:

(4)Significantrestrictionsontheuseofenterprisegroupassetsandthesettlementofenterprisegroupdebts

(5)FinancialorothersupportprovidedtostructuredentitiesincludedinthescopeofconsolidatedfinancialstatementsOtherinstructions:

2.Transactionsinwhichtheowner'sequityshareofasubsidiarychangeswhilestillcontrollingthesubsidiary

(1)ExplanationofChangesinOwner'sEquitySharesofSubsidiaries

(2)Theimpactoftransactionsonminorityshareholders'equityandequityattributabletotheparentcompany'sowners

Unit:Yuan

Purchasecost/disposalconsideration
--Cash
--Fairvalueofnoncashassets

Totalpurchasecost/disposalconsideration

Totalpurchasecost/disposalconsideration
Subtract:Shareofnetassetsofsubsidiariescalculatedbasedontheproportionofequityacquired/disposedof
balance
Including:adjustmentofcapitalreserve
Adjustsurplusreserve
Adjustundistributedprofits

Otherinstructions

3.Equityinjointventuresorassociates

(1)Importantjointventuresorassociates

NameofjointventureorassociatedenterpriseMainbusinesslocationPlaceofregistrationNatureofBusinessshareholdingratioAccountingtreatmentmethodsforinvestmentsinjointventuresorassociates
directindirect

Explanationofthedifferencebetweentheshareholdingratioandvotingrightsratioinjointventuresorassociates:

Basisforholdinglessthan20%ofvotingrightsbuthavingsignificantinfluence,orholding20%ormoreofvotingrightsbutnothavingsignificantinfluence:

(2)Mainfinancialinformationofimportantjointventures

Unit:Yuan

Closingbalance/CurrentamountOpeningbalance/amountincurredinthepreviousperiod

currentassets

currentassets
Amongthem:cashandcashequivalents
Non-currentassets
TotalAssets
currentliabilities
Non-currentliabilities
TotalLiabilities
Minorityinterest
Equityattributabletoshareholdersoftheparentcompany
Netassetsharecalculatedbasedonshareholdingratio
Adjustmentmatters
--Goodwill
--Unrealizedprofitsfrominternaltransactions
--Other
Bookvalueofequityinvestmentinjointventures
Fairvalueofequityinvestmentsinjointventureswithpubliclyquotedprices
OperatingRevenue
financialexpenses
Incometaxexpense
Netprofit
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensiveincome

Dividendsreceivedfromjointventuresthisyear

Otherinstructions

(3)Mainfinancialinformationofimportantjointventures

Unit:Yuan

Dividendsreceivedfromjointventuresthisyear

Closingbalance/Currentamount

Closingbalance/CurrentamountOpeningbalance/amountincurredinthepreviousperiod

currentassets

currentassets
Non-currentassets
TotalAssets
currentliabilities
Non-currentliabilities
TotalLiabilities

Minorityinterest

Minorityinterest
Equityattributabletoshareholdersoftheparentcompany
Netassetsharecalculatedbasedonshareholdingratio
Adjustmentmatters
--Goodwill
--Unrealizedprofitsfrominternaltransactions
--Other
Bookvalueofequityinvestmentsinjointventures
Fairvalueofequityinvestmentsinjointventureswithpubliclyquotedprices
OperatingRevenue
Netprofit
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensiveincome

Dividendsreceivedfromjointventuresthisyear

Otherinstructions

(4)Summaryfinancialinformationofunimportantjointventuresandassociates

Unit:Yuan

Dividendsreceivedfromjointventuresthisyear

Closingbalance/Currentamount

Closingbalance/CurrentamountOpeningbalance/amountincurredinthepreviousperiod
jointventure:
Thetotalofthefollowingitemscalculatedaccordingtotheshareholdingratio
Jointventure:
Thetotalofthefollowingitemscalculatedaccordingtotheshareholdingratio

Otherinstructions

(5)Explanationofsignificantlimitationsontheabilityofjointventuresorassociatestotransferfundstothecompany

(6)Excesslossesincurredbyjointventuresorassociates

Unit:Yuan

NameofjointventureorassociatedenterpriseAccumulatedunconfirmedlossesfromthepreviousperiodUnconfirmedlossesinthisperiod(ornetprofitsharedinthisperiod)Accumulatedunconfirmedlossesattheendofthisperiod
ShenzhenXinfengRealEstateConsultingCo.,Ltd2,217,955.892,217,955.89

Otherinstructions

(7)Unconfirmedcommitmentsrelatedtojointventureinvestments

(8)Potentialliabilitiesrelatedtoinvestmentsinjointventuresorassociates

4.Importantjointoperation

JointbusinessnameMainbusinesslocationPlaceofregistrationNatureofBusinessShareholdingratio/shareenjoyed
directindirect

Explanationoftheshareholdingratioorshareenjoyedinjointoperationthatdiffersfromthevotingrightsratio:

Ifjointoperationisaseparateentity,thebasisforclassificationasjointoperationis:

Otherinstructions

5.Equityinstructuredentitiesnotincludedinthescopeofconsolidatedfinancialstatements

Explanationofstructuredentitiesnotincludedinthescopeofconsolidatedfinancialstatements:

6.Other

、Governmentsubsidies

1.Governmentsubsidiesrecognizedbasedonaccountsreceivableattheendofthereportingperiod

□Applicable?NotApplicableReasonfornotreceivingtheexpectedamountofgovernmentsubsidiesattheexpectedtime

□Applicable?NotApplicable

2.Debtprojectsinvolvinggovernmentsubsidies

□Applicable?NotApplicable

3.Governmentsubsidiesincludedincurrentprofitandloss

?Applicable□Notapplicable

Unit:Yuan

accountingsubjectcurrentperiodamountpreviousperiodamount
Governmentsubsidyamountincludedincurrentprofitandloss83,011.12

Otherinstructions:

11、Risksrelatedtofinancialinstruments

1.VariousrisksarisingfromfinancialinstrumentsThegoalofourcompany'sriskmanagementistostrikeabalancebetweenriskandreturn,minimizethenegativeimpactofriskonourbusinessperformance,andmaximizetheinterestsofshareholdersandotherequityinvestors.Basedonthisriskmanagementobjective,thebasicstrategyofourcompany'sriskmanagement

istoidentifyandanalyzethevariousrisksfacedbythecompany,establishappropriaterisktolerancethresholdsandconductriskmanagement,andtimelyandreliablysupervisevariousriskstocontrolthemwithinalimitedrange.Ourcompanyfacesvariousrisksrelatedtofinancialinstrumentsindailyactivities,mainlyincludingcreditrisk,liquidityrisk,andmarketrisk.Themanagementhasreviewedandapprovedpoliciesformanagingtheserisks,summarizedasfollows.

(1)Creditriskreferstotheriskthatonepartyofafinancialinstrumentfailstofulfillitsobligations,resultinginfinanciallossesfortheotherparty.

1.CreditRiskManagementPractice

(1)EvaluationMethodofCreditRiskThecompanyevaluateswhetherthecreditriskofrelevantfinancialinstrumentshassignificantlyincreasedsinceinitialrecognitiononeachbalancesheetdate.Whendeterminingwhethercreditriskhassignificantlyincreasedsinceinitialrecognition,thecompanyconsidersobtainingreasonableandevidence-basedinformationwithoutunnecessaryadditionalcostsorefforts,includingqualitativeandquantitativeanalysisbasedonhistoricaldata,externalcreditriskratings,andforward-lookinginformation.Basedonasinglefinancialinstrumentoracombinationoffinancialinstrumentswithsimilarcreditriskcharacteristics,thecompanycomparestheriskofdefaultoffinancialinstrumentsonthebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondatetodeterminethechangesintheexpecteddefaultriskoffinancialinstrumentsduringtheirexpectedlifespan.Whenoneormoreofthefollowingquantitativeorqualitativecriteriaaretriggered,thecompanyconsidersthatthecreditriskoffinancialinstrumentshassignificantlyincreased:

1)Thequantitativecriterionismainlythattheprobabilityofdefaultduringtheremainingexistenceperiodonthebalancesheetdatehasincreasedbymorethanacertainproportioncomparedtotheinitialrecognition;

2)Thequalitativecriteriamainlyincludesignificantadversechangesinthedebtor'sbusinessorfinancialsituation,existingorexpectedtechnological,market,economicorlegalenvironmentchangesthatwillhaveasignificantadverseimpactonthedebtor'sabilitytorepaythecompany.

(2)Whenafinancialinstrumentmeetsoneormoreofthefollowingconditions,thecompanydefinesthefinancialassetashavingdefaulted,andthecriteriaareconsistentwiththedefinitionofhavingexperiencedcreditimpairment:

1)thedebtorexperiencessignificantfinancialdifficulties;

2)Thedebtorviolatesthebindingclausesonthedebtorinthecontract;

3)Thedebtorislikelytogobankruptorundergootherfinancialrestructuring;

4)Creditors,duetoeconomicorcontractualconsiderationsrelatedtothedebtor'sfinancialdifficulties,offerconcessionsthatthedebtorwouldnotmakeunderanyothercircumstances.

2.Thekeyparametersformeasuringexpectedcreditlossesincludedefaultprobability,defaultlossrate,anddefaultriskexposure.Thecompanyconsidersquantitativeanalysisandforward-lookinginformationofhistoricalstatisticaldata(suchascounterpartyratings,guaranteemethodsandcollateraltypes,repaymentmethods,etc.)toestablishdefaultprobability,defaultlossrate,anddefaultriskexposuremodels.

3.Creditriskexposureandconcentration:

Thecreditriskofourcompanymainlycomesfrommonetaryfundsandaccountsreceivable.Tocontroltheabove-mentionedrisks,ourcompanyhastakenthefollowingmeasures.

(1)Ourcompanyholdsbankdepositsandothermonetaryfundsinfinancialinstitutionswithhighercreditratings,resultinginlowercreditrisk.

(2)Accountsreceivableandcontractassets:Ourcompanyregularlyconductscreditevaluationsoncustomerswhotransactthroughcreditmethods.Basedonthecreditevaluationresults,ourcompanychoosestotransactwithrecognizedandcreditworthycustomersandmonitortheiraccountsreceivablebalancestoensurethatwedonotfacesignificantbaddebtrisks.Duetothefactthatourcompany'saccountsreceivableriskpointsaredistributedacrossmultiplepartnersandcustomers.Creditriskconcentrationismanagedaccordingtocustomers.AsofJune30,2025,ourcompanyhasacertaindegreeofcreditconcentrationrisk,with40.09%(December31,2024:40.97%)ofouraccountsreceivableandcontractassetscomingfromthetopfivecustomersintermsofbalance.Ourcompanydoesnotholdanycollateralorothercreditenhancementforaccountsreceivableandcontractassetbalances.Themaximumcreditriskexposurebornebyourcompanyisthecarryingamountofeachfinancialassetinthebalancesheet.

(2)Liquidityriskreferstotheriskofashortageoffundswhenthecompanyfulfillsitsobligationtosettlebydeliveringcashorotherfinancialassets.Liquidityriskmayarisefromtheinabilitytoquicklysellfinancialassetsatfairvalue;Orduetotheotherparty'sinabilitytorepayitscontractualobligations;Orstemmingfromearlymaturingdebts;Oritmaystemfromtheinabilitytogenerateexpectedcashflows.Tocontrolthisrisk,ourcompanycomprehensivelyutilizesvariousfinancingmethodssuchasbillsettlementandbankloans,andadoptsacombinationoflong-termandshort-termfinancingmethodstooptimizethefinancingstructureandmaintainabalancebetweenfinancingsustainabilityandflexibility.Ourcompanyhasobtainedbankcreditlinesfrommultiplecommercialbankstomeetourworkingcapitalneedsandcapitalexpenditures.

Financialliabilitiesclassifiedbyremainingmaturitydate:

Unit:Yuan

Projectfinalfigure
bookvalueUnpreditedcontractamountwithinoneyear1-3yearsMorethan3years
short-termborrowing1,050,000.001,075,488.191,075,488.19
accountspayable430,845,144.50430,845,144.50430,845,144.50
Otherpayables538,415,584.91538,415,584.91538,415,584.91
Noncurrentliabilitiesduewithinoneyear125,173.202,399,314.032,399,314.03
Othercurrentliabilities67,457,629.9667,480,769.2767,480,769.27
long-termloans62,211,091.2266,340,615.0266,340,615.02
Subtotals1,100,104,623.791,106,556,915.921,040,216,300.9066,340,615.020.00

Unit:Yuan

ProjectLastyear'syear-endfigures
bookvalueUnpreditedcontractamountwithinoneyear1-3yearsMorethan3years
short-termborrowing1,563,000.001,599,446.391,599,446.39
accountspayable464,488,982.30464,488,982.30464,488,982.30
Otherpayables561,016,653.17561,016,653.17561,016,653.17
Noncurrentliabilitiesduewithinoneyear33,888,347.8336,522,809.8636,522,809.86
Othercurrentliabilities118,304,068.47118,304,068.47118,304,068.47
long-termloans62,273,677.8267,283,938.914,788,462.2562,495,476.66
Subtotals1,241,534,729.591,249,215,899.101,181,931,960.194,788,462.2562,495,476.66

(3)MarketriskMarketriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsduetochangesinmarketprices.Marketrisksmainlyincludeinterestrateriskandforeignexchangerisk.

1.InterestrateriskInterestrateriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsduetochangesinmarketinterestrates.Fixedrateinterestbearingfinancialinstrumentsexposeourcompanytofairvalueinterestraterisk,whilefloatingrateinterestbearingfinancialinstrumentsexposeourcompanytocashflowinterestraterisk.Ourcompanydeterminestheratiooffixedrateandfloatingratefinancialinstrumentsbasedonmarketconditions,andmaintainsanappropriatecombinationoffinancialinstrumentsthroughregularreviewandmonitoring.Thecashflowinterestrateriskfacedbyourcompanyismainlyrelatedtoourbankloanswithfloatinginterestrates.AsofJune30,2025,ourcompany'sbankloanswithfloatinginterestratesamountedtoRMB62,336,264.42(December31,2024:RMB62,398,851.02).Assumingallothervariablesremainconstantandtheinterestratechangesby50basispoints,itwillnothaveasignificantimpactonourcompany'stotalprofitsandshareholderequity.

2.ForeignexchangeriskForeignexchangeriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsduetochangesinforeignexchangerates.Theriskofexchangeratefluctuationsfacedbyourcompanyismainlyrelatedtoourforeigncurrencymonetaryassetsandliabilities.Forforeigncurrencyassetsandliabilities,ifthereisashort-termimbalance,thecompanywillbuyandsellforeigncurrenciesatmarketexchangeratesasnecessarytoensurethatthenetriskexposureismaintainedatanacceptablelevel.Theexchangerateriskmainlyreferstotheimpactofforeignexchangeratefluctuationsonthefinancialconditionandcashflowofourcompany.ExceptforthesubsidiaryestablishedinHongKongthatholdsassetssettledinHongKongdollars,thecompanyonlyhassmall-scaleinvestmentbusinessintheHongKongmarket.Theproportionofforeigncurrencyassetsandliabilitiesheldbythecompanytotheoverallassetsandliabilitiesisnotsignificant.Therefore,ourcompanybelievesthattheexchangerateriskwearefacingisnotsignificant.Fordetailedinformationontheyear-endforeigncurrencymonetaryassetsandliabilitiesofourcompany,pleasereferto"51.ForeignCurrencyMonetaryItems"inNote7ofthesefinancialstatements.

2.Hedging

(1)Thecompanyconductshedgingbusinessforriskmanagement

□Applicable?NotApplicable

(2)Thecompanyconductseligiblehedgingbusinessandapplieshedgingaccounting

Unit:Yuan

projectBookvaluerelatedtothehedgeditemandhedginginstrumentAccumulatedfairvaluehedgingadjustmentofthehedgeditemsincludedintheconfirmedbookvalueHedgeeffectivenessandineffectiveportionsourcesTheimpactofhedgeaccountingonacompany'sfinancialstatements
ofthehedgeditems
Typesofhedgingrisks
Hedgingcategory

Otherinstructions

(3)Thecompanycarriesouthedgingbusinessforriskmanagementandexpectstoachieveriskmanagementgoalsbuthasnotappliedhedgeaccounting

□Applicable?NotApplicable

3.Financialassets

(1)ClassificationofTransferMethods

□Applicable?NotApplicable

(2)Financialassetsthathavebeenderecognizedduetotransfer

□Applicable?NotApplicable

(3)Continuedinvolvementinassettransferoffinancialassets

□Applicable?NotApplicableOtherinstructions

、DisclosureofFairValue

1.Closingfairvalueofassetsandliabilitiesmeasuredatfairvalue

Unit:Yuan

projectFairvalueattheendoftheperiod
FirstlevelfairvaluemeasurementLevel2FairValueMeasurementThirdlevelfairvaluemeasurementtotal
1、Continuousfairvaluemeasurement--------
1.Financialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss1,106,464,327.011,106,464,327.01
(1)Debtinstrumentinvestment14,938,859.0514,938,859.05
2.Designatedfinancialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorloss14,938,859.0514,938,859.05
(1)Debtinstrumentinvestment14,938,859.0514,938,859.05
Totalassetscontinuouslymeasuredatfairvalue1,121,403,186.061,121,403,186.06
2、Noncontinuousfairvaluemeasurement--------

2.BasisfordeterminingthemarketvalueofongoingandnonongoingfirstlevelfairvaluemeasurementitemsNone.

3.ThevaluationtechniquesandqualitativeandquantitativeinformationofimportantparametersusedinthecontinuousandnoncontinuoussecondlevelfairvaluemeasurementprojectsNone.

4.ThevaluationtechniquesandqualitativeandquantitativeinformationofimportantparametersusedinthecontinuousandnoncontinuousthirdlevelfairvaluemeasurementprojectsNone.

5.Continuousthirdlevelfairvaluemeasurementproject,adjustmentinformationbetweenbeginningandendingbookvalues,andsensitivityanalysisofunobservableparametersForfundmanagementthatisnottradedinanactivemarketandhasashortremainingterm,itsfairvalueisdeterminedbythesumofbookvalueandexpectedreturns.Forotherequityinstrumentinvestmentsthatarenottradedinanactivemarket,iftheinvestmentamountissmallandthenetassetsoftheinvesteechangeverylittle,andthebookvalueisclosetothefairvalue,thefairvalueisdeterminedusingthebookvalue.

6.Forongoingfairvaluemeasurementprojects,ifthereisatransitionbetweendifferentlevelsduringthecurrentperiod,thereasonsforthetransitionandthepolicyfordeterminingthetransitiontimepoint

None.

7.Valuationtechnologychangesandreasonsforchangesthatoccurredduringthisperiod

None.

8.Fairvalueoffinancialassetsandfinancialliabilitiesnotmeasuredatfairvalue

None.

9.Other

None.

、Relatedpartiesandrelatedtransactions

1.Thesituationoftheparentcompanyofthisenterprise

ParentcompanynamePlaceofregistrationNatureofBusinessregisteredcapitalTheshareholdingratiooftheparentcompanyinthisenterpriseProportionofvotingrightsoftheparentcompanyovertheenterprise
ShenzhenInvestmentHoldingCo.,LtdShenzhen,GuangdongInvestment,realestatedevelopment,guarantee323590055.78%55.78%

ExplanationofthesituationoftheparentcompanyofthisenterpriseTheultimatecontrollingpartyofthisenterpriseistheStateownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment.Otherinstructions:

2.Thesituationofourcompany'ssubsidiariesThesituationofoursubsidiaryisdetailedinNote9.

3.SituationofjointventuresandassociatedenterprisesofourcompanyForimportantjointventuresorassociatesofourcompany,pleaserefertoNote9fordetails.Thesituationofotherjointventuresorassociatedenterprisesthathavehadrelatedpartytransactionswithourcompanyinthisperiod,orhaveformedbalancesfromrelatedpartytransactionswithourcompanyinthepreviousperiod,isasfollows:

NameofjointventureorassociatedenterpriseRelationshipwithourcompany

Otherinstructions

4.Otherrelatedpartysituations

OtherrelatedpartynamesRelationshipbetweenotherrelatedpartiesandourcompany
ShenzhenOrientalNewWorldDepartmentStoreCo.,Ltdequity-accountedcompany
ShenzhenShenxiArchitecturalDecorationCompanyRevokedbutnotcancelledcontrollingsubsidiariesnotincludedinthemerger
ShenzhenZhentongNewElectromechanicalIndustrialDevelopmentCo.,LtdLongtermsuspendedholdingsubsidiariesnotincludedinthemerger
ShenzhenNanyangHotelCo.,LtdRevokedbutnotcancelledcontrollingsubsidiariesnotincludedinthemerger
ShenzhenRealEstateElectromechanicalManagementCompanyRevokedbutnotcancelledcontrollingsubsidiariesnotincludedinthemerger
ShenzhenLonggangHenggangHuagangIndustrialCo.,LtdRevokedbutnotcancelledcontrollingsubsidiariesnotincludedinthemerger
GuangzhouBoPiEnterpriseManagementConsultingCo.,LtdSubsidiaryshareholders
ShenzhenPropertyManagementCo.,LtdThecontrollingsubsidiaryoftheparentcompany
GuorenPropertyInsuranceCo.,LtdThecontrollingsubsidiaryoftheparentcompany
ShenzhenWaterPlanningandDesignInstituteCo.,LtdThecontrollingsubsidiaryoftheparentcompany
ShenzhenGeneralInstituteofArchitecturalDesignandResearchThecontrollingsubsidiaryoftheparentcompany
ShenzhenShenfangPropertyCleaningCo.,LtdThecontrollingsubsidiaryoftheparentcompany
ShenzhenPropertyManagementCo.,Ltd.ShantouBranchThecontrollingsubsidiaryoftheparentcompany
ShenzhenGuomaoPropertyManagementCo.,LtdThecontrollingsubsidiaryoftheparentcompany
ShenzhenXinfengRealEstateConsultingCo.,Ltdequity-accountedcompany
GuangdongHuizhouLuofushanMineralWaterBeverageCo.,Ltdequity-accountedcompany
ShenzhenRunhuaAutomobileTradingCompanyequity-accountedcompany
GreatWallCanada(Vancouver)Limitedequity-accountedcompany
BerktonAustraliaLimitedequity-accountedcompany
BailiCo.,Ltdequity-accountedcompany
ShenzhenShenfangDepartmentStoreCo.,Ltdequity-accountedcompany
ShenzhenRonghuaElectromechanicalEngineeringCo.,Ltdequity-accountedcompany
Xi'anXinfengPropertyTradingCo.,Ltdequity-accountedcompany
LianfengCementManufacturingCo.,Ltd.,FengkaiCounty,GuangdongProvinceequity-accountedcompany
BeijingShenfangPropertyManagementCo.,Ltdequity-accountedcompany

Otherinstructions

5.Relatedpartytransactions

(1)Relatedtransactionsinvolvingthepurchaseandsaleofgoods,provisionandreceiptofservicesProcurementofGoods/AcceptanceofLaborServicesTable

Unit:Yuan

relatedpartyRelatedpartytransactioncontentcurrentperiodamountApprovedtransactionlimitWhetheritexceedsthetransactionlimitpreviousperiodamount
ShenzhenPropertyManagementCo.,Ltd.ShantouBranchpropertyservice1,174,174.96No1,180,561.20
ShenzhenPropertyManagementCo.,Ltdpropertyservice331,127.32No263,926.72
GuorenPropertyInsuranceCo.,LtdInsuranceService11,584.31No80,202.94

Salesofgoods/provisionofservicestable

Unit:Yuan

relatedpartyRelatedpartytransactioncontentcurrentperiodamountpreviousperiodamount
GuorenPropertyInsuranceCo.,Ltdrentalservice212,377.14421,519.98
ShenzhenPropertyManagementCo.,Ltdrentalservice2,206,302.452,485,951.92
ShenzhenShenfangPropertyCleaningCo.,Ltdrentalservice19,999.9819,999.98

ExplanationofRelatedTransactionsforPurchasingandSellingGoods,ProvidingandReceivingServices

(2)Relatedentrustedmanagement/contractingandentrustedmanagement/outsourcingsituationOurcompany'sentrustedmanagement/contractingsituationtable:

Unit:Yuan

NameofPrincipal/ContractorNameoftrustee/contractorTypesofentrusted/contractedassetsStartingdateofentrusted/contractedTerminationDateofEntrustment/ContractPricingbasisforcustodialincome/contractedincomeConfirmedcustodialincome/contractedincomeinthisperiod

ExplanationofRelatedCustody/ContractingSituationOurcompany'sentrustedmanagement/outsourcingsituationtable:

Unit:Yuan

NameofPrincipal/ContractorNameoftrustee/contractorEntrusted/outsourcedassettypesStartingdateofcommission/outsourcingTerminationdateofcommission/outsourcingPricingbasisforhosting/outsourcingfeesConfirmedhosting/outsourcingfeesforthisperiod

ExplanationofAssociationManagement/PackagingStatus

(3)Relatedleasingsituation

Asthelessor,ourcompany:

Unit:Yuan

TenantnameTypesofleasedassetsRentalincomerecognizedinthisperiodRentalincomerecognizedinthepreviousperiod
GuorenPropertyInsuranceCo.,LtdHousesandbuildings212,377.14421,519.98
ShenzhenPropertyManagementCo.,LtdHousesandbuildings2,206,302.452,485,951.92
ShenzhenShenfangPropertyCleaningCo.,LtdHousesandbuildings19,999.9819,999.98

Asthelessee,ourcompany:

Unit:Yuan

NameoflessorTypesofleasedassetsSimplifiedhandlingofrentalexpensesforshort-termleasesandlowvalueassetleases(ifapplicable)Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable)RentpaidInterestexpensesonleaseliabilitiesundertakenIncreasedrightofuseassets
currentperiodamountpreviousperiodamountcurrentperiodamountpreviousperiodamountcurrentperiodamountpreviousperiodamountcurrentperiodamountpreviousperiodamountcurrentperiodamountpreviousperiodamount

ExplanationofRelatedLeaseSituation

(4)RelatedguaranteesituationOurcompanyservesastheguarantor

Unit:Yuan

securedpartyGuaranteeamountGuaranteestartdateGuaranteeexpirationdateHastheguaranteebeenfullyfulfilled

Ourcompanyservesastheguarantor

Unit:Yuan

guarantorGuaranteeamountGuaranteestartdateGuaranteeexpirationdateHastheguaranteebeenfullyfulfilled

ExplanationofRelatedGuaranteeSituation

(5)Relatedpartyfundlending

Unit:Yuan

relatedpartyBorrowingamountStartDateexpirationdateInstructions
Dismantling
Removeit

(6)Relatedpartyassettransferanddebtrestructuringsituation

Unit:Yuan

relatedpartyRelatedpartytransactioncontentcurrentperiodamountpreviousperiodamount

(7)Compensationforkeymanagementpersonnel

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Salaryofkeymanagementpersonnel3,302,035.003,124,891.50

(8)Otherrelatedtransactions

InJuly2021,thecompanyformulatedthe"ManagementMeasuresforEmployeeFollowupInvestmentinLinxiCountyProjectofShenzhenHousingGroup",whichconstitutesarelatedpartytransactionofjointinvestmentwithsomedirectors,supervisors,andexecutivesofthecompany.Takingintoaccounttheactualsituationofthecoinvestmentproject,afterresearchbythecompany,thecoinvestmenthasbeenterminatedinJune2025.

6.Accountsreceivableandpayablefromrelatedparties

(1)Accountsreceivable

Unit:Yuan

ProjectNamerelatedpartyClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookbalanceallowanceforbaddebts
accountsreceivableShenzhenPropertyManagementCo.,Ltd1,107,237.341,025,942.86
accountsreceivableShenzhenXinfengRealEstateConsultingCo.,Ltd1,221,880.741,221,880.741,237,010.581,237,010.58
OtherreceivablesShenzhenPropertyManagementCo.,5,500.005,500.00
Ltd
OtherreceivablesGuangdongHuizhouLuofushanMineralWaterBeverageCo.,Ltd10,465,168.8110,465,168.8110,465,168.8110,465,168.81
OtherreceivablesShenzhenRunhuaAutomobileTradingCompany3,072,764.423,072,764.423,072,764.423,072,764.42
OtherreceivablesGreatWallCanada(Vancouver)Limited89,035,748.0789,035,748.0789,035,748.0789,035,748.07
OtherreceivablesBerktonAustraliaLimited12,559,290.5812,559,290.5812,559,290.5812,559,290.58
OtherreceivablesBailiCo.,Ltd19,444,131.4419,444,131.4420,251,959.0220,251,959.02
OtherreceivablesShenzhenShenfangDepartmentStoreCo.,Ltd237,648.82237,648.82237,648.82237,648.82
OtherreceivablesShenzhenRonghuaElectromechanicalEngineeringCo.,Ltd475,223.46475,223.46475,223.46475,223.46
OtherreceivablesXi'anXinfengPropertyTradingCo.,Ltd8,419,205.198,419,205.198,419,205.198,419,205.19
OtherreceivablesShenzhenShenxiArchitecturalDecorationCompany7,660,529.377,660,529.377,660,529.377,660,529.37
OtherreceivablesShenzhenNanyangHotelCo.,Ltd3,168,721.003,168,721.003,168,721.003,168,721.00
OtherreceivablesBeijingShenfangPropertyManagementCo.,Ltd6,905,673.696,533,817.096,905,673.696,533,817.09

(2)Copingwithprojects

Unit:Yuan

ProjectNamerelatedpartyClosingbookbalanceInitialbookbalance
InterestpayableShenzhenInvestmentHoldingCo.,Ltd16,535,277.9416,535,277.94
accountspayableShenzhenPropertyManagementCo.,Ltd13,594,259.2712,658,092.83
OtherpayablesGuorenPropertyInsuranceCo.,Ltd74,332.0074,332.00
OtherpayablesShenzhenPropertyManagementCo.,Ltd397,236.68244,304.26
OtherpayablesShenzhenOrientalNewWorldDepartmentStoreCo.,Ltd902,974.64902,974.64
OtherpayablesLianfengCementManufacturingCo.,Ltd.,1,867,348.001,867,348.00
FengkaiCounty,GuangdongProvince
OtherpayablesShenzhenRealEstateElectromechanicalManagementCompany14,981,420.9914,981,420.99
OtherpayablesShenzhenZhentongNewElectromechanicalIndustrialDevelopmentCo.,Ltd8,310,832.508,310,832.50
OtherpayablesShenzhenShenfangDepartmentStoreCo.,Ltd639,360.38639,360.38
OtherpayablesShenzhenLonggangHenggangHuagangIndustrialCo.,Ltd165,481.09165,481.09
OtherpayablesGuangzhouBoPiEnterpriseManagementConsultingCo.,Ltd206,903,717.13206,903,717.13

7.Relatedpartycommitment

8.Other

、Sharebasedpayment

1.Overallsituationofsharebasedpayment

□Applicable?NotApplicable

2.Equitysettledsharebasedpayments

□Applicable?NotApplicable

3.Cashsettledsharebasedpayments

□Applicable?NotApplicable

4.Sharebasedpaymentexpensesforthisperiod

□Applicable?NotApplicable

5.Modificationandterminationofsharebasedpayment

6.Other

、Promiseandcontingencies

1.Importantcommitments

Importantcommitmentsexistingonthebalancesheetdate

AsofJune30,2025,therearenoimportantcommitmentsthatthecompanyneedstodisclose.

2.Possiblematters

(1)Importantcontingenciesonthebalancesheetdate

1.Potentialliabilitiesarisingfrompendinglitigationandarbitrationandtheirfinancialimpact

plaintiffdefendantcauseofactionAcceptingcourtamountindisputeRemarks
HuizhouMingxiangEconomicInformationConsultingCo.,Ltd.,HuizhouHuiyangHongfaIndustryandTradeCo.,Ltd.,HuizhouJinlongshengIndustrialCo.,LtdGuangdongJianbangGroup(Huiyang)IndustrialCo.,LtdDisputeovertherighttorequestpaymentofbillsinlitigationHuizhouIntermediatePeople'sCourtPrincipal177.1514millionyuan,interest2.8482millionyuanProgressofthecase:UnderexecutionCasedetails:[Note1]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,LtdGuangzhouBoPiEnterpriseManagementConsultingCo.,Ltd.,EvergrandeRealEstateGroupPearlRiverDeltaRealEstateDevelopmentCo.,Ltd.,ShenzhenQijinInvestmentCo.,LtdThethirdpartyisGuangdongJianbangGroup(Huiyang)IndustrialCo.,LtdDisputesoverjointventureandcooperativerealestatedevelopmentcontractsGuangdongHigherPeople'sCourt743.575millionyuanCaseProgress:IntheSecondInstanceCasedetails:[Note2]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,LtdGuangdongJianbangGroup(Huiyang)IndustrialCo.,LtdLoancontractdisputeShenzhenLuohuDistrictPeople'sCourtPrincipalandinterestof395.6885millionyuanCaseprogress:ongoingexecutionCasedetails:[Note3]
ShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd

GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.,GuangzhouBopiEnterpriseManagementConsultingCo.,Ltd.,EvergrandeRealEstateGroupPearlRiverDeltaRealEstateDevelopmentCo.,Ltd.,ShenzhenQijinInvestmentCo.,Ltd

LoancontractdisputeHuizhouIntermediatePeople'sCourtPrincipalandinterestofRMB419.5229millionCaseprogress:ongoingexecutionCasedetails:[Note4]

[Note1]GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.(hereinafterreferredtoasJianbangCompany)isasubsidiaryofourcompanyholding51%oftheshares.DuetoJianbangCompany'sinabilitytopaycommercialacceptancebillsdueinJanuary2022,totaling177.1514millionyuan,theplaintiffcompanyhasfiledalawsuitwiththeHuiyangDistrictCourtforadisputeovertherighttoclaimpaymentofthebills.OnMarch14,2023,thecourtmadeajudgmentorderingJianbangCompanytopaycommercialbillsandoverdueinteresttothreecompanieswithin15days.(Includingbearinglitigationcostsandpreservationfeesofapproximately1.03millionyuan).AsofJune30,2025,theplaintiffhasappliedforenforcementtotheIntermediatePeople'sCourtofHuizhouCity.

AsofJune30,2025,atotalof153propertiesworthanestimated220millionyuanhavebeenseizedfrombuildings2and4ofthefirstphaseoftheShenfangLinxinGardenproject,basedontherecordedprice.

[Note2]OnApril30,2021,ourcompanysigneda"CooperationDevelopmentAgreement"anda"EntrustmentManagementAgreement"withGuangzhouBopi,HengdaPearlRiverDelta,andJianbangCompany.GuangzhouBopipromisedthatJianbangCompanywouldachieveacumulativenetprofitofnotless

than1.25billionyuanfrom2021to2025.IfGuangzhouBopifailstofulfillitsprofitcommitment,itwillmakeupforthedifference.OnJune30,2021,duetotheacquisitionof51%equityofGuangzhouBoPibyShenzhenQijin,ourcompany,GuangzhouBoPi,HengdaPearlRiverDelta,andShenzhenQijinjointlysignedSupplementaryAgreement1tothe"CooperationDevelopmentAgreement",whichstipulatesthatShenzhenQijinshallassumejointandseveralliabilitywithHengdaPearlRiverDeltaforGuangzhouBoPi'sprofitcommitmentandshortfallcompensationtoourcompanyasstipulatedinthe"CooperationDevelopmentAgreement".DuetothefundamentalbreachofcontractbyGuangzhouBopiandHengdaPearlRiverDelta,andtheactuallossofperformanceability,thepurposeandexpectedbenefitsofourcompany'scontractcannotbeachieved.Ourcompanyhasfiledalawsuit.OnJanuary8,2025,ourcompanyreceivedthefirstinstanceciviljudgmentofthecase,andthejudgmentmadebytheHuizhouIntermediatePeople'sCourtofthefirstinstancesupportedsomeofourcompany'slitigationclaims.OnJanuary22,2025,ourcompanyfiledanappealregardingunsupportedclaims.ThesecondinstancetrialwasheldonMay22andiscurrentlyinprogress.

[Note3]In2021,athirdpartyinourcompany'sacquisitioncaseheld51%ofthedefendant'sequity.Atthetimeoftheacquisition,itwasagreedthatourcompanywouldprovideinterestbearingloanstoJianbangCompanyinproportiontotheequity.Later,JianbangCompanyborrowedtwicefromourcompanyandsigneda"LoanAgreement".Aftertheagreementissigned,ourcompanywillprovideloanstoJianbangCompanyinaccordancewiththeagreementandfulfillthelendingobligation.Bothloanshavenowmatured,butJianbangCompanyhasnotrepaidthem,constitutingabreachofcontract.Asastate-ownedlistedcompany,ourcompanyhasfiledthislawsuittoprotectstate-ownedassetsfromlosses.InJanuary2024,ourcompanyreceivedaCivilJudgmentfromthePeople'sCourtofLuohuDistrict,Shenzhen,GuangdongProvince:thejudgmentstatesthatJianbangCompanyshallrepaytheloanprincipalof344696200.26yuanandpayinteresttoourcompanywithintendaysfromtheeffectivedateofthejudgment;JianbangCompanyshallpayliquidateddamagestoourcompanywithintendaysfromtheeffectivedateofthejudgment.AsofJune30,2025,thecaseisunderexecution.

[Note4]In2021,ourcompanyacquired51%equityofJianbangCompanyheldbyGuangzhouBopi,andagreedtoprovideinterestbearingloanstoJianbangCompanyaccordingtotheequityratioduringtheacquisition.Thelastfivepartiessignedanagreement,agreeingthatourcompanywouldprovideloanstoJianbangCompany,andJianbangCompanywouldprovidecorrespondingcollateral.Atthesametime,GuangzhouBopi,HengdaPearlRiverDelta,andShenzhenQijinwouldassumejointandseveralguaranteeresponsibilityfor49%ofthetotalloanamount,interest,andliquidateddamages.Aftertheagreementwassigned,ourcompanyprovidedaloantoJianbangCompanyinaccordancewiththeagreementandfulfilledthelendingobligation.However,JianbangCompanywasunabletorepaytheloan.Asastate-ownedholdinglistedcompany,ourcompanyfiledalawsuittoprotectstate-ownedassetsfromlosses.OnJune7,2024,thecompanyreceivedafirstinstancewinningjudgment.OnJune24,2024,GuangzhouBopifiledanappeal,butfailedtopaythecaseacceptancefeeontime.InOctober2024,theHuizhouIntermediatePeople'sCourtissuedaCivilRuling,whichwasprocessedasawithdrawalofthelawsuit,andthefirstinstancejudgmentbecameeffective.OurcompanyappliedforcompulsoryenforcementtothecourtinJanuary2025.

(2)Thecompanyshouldalsoprovideanexplanationiftherearenoimportantorcontingentmattersthatneedtobedisclosed

Thecompanydoesnothaveanyimportantcontingenciesthatneedtobedisclosed.

3.Other

16、Eventsafterthebalancesheetdate

1.Importantnonadjustmentmatters

Unit:Yuan

projectcontentTheimpactonfinancialconditionandoperatingresultsReasonforinabilitytoestimatetheimpactnumber

2.Profitdistributionsituation

3.Salesreturn

4.ExplanationofOtherEventsaftertheBalanceSheetDate

、Otherimportantmatters

1.Correctionofaccountingerrorsinthepreviousperiod

(1)Retrospectiverestatementmethod

Unit:Yuan

ThecontentofaccountingerrorcorrectionhandlerAffectedreportitemnamesforeachcomparativeperiodcumulativeeffects

(2)FutureApplicableLaw

ThecontentofaccountingerrorcorrectionApprovalprocessReasonsforadoptingthefutureapplicablemethod

2.Debtrestructuring

3.Assetreplacement

(1)Nonmonetaryassetexchange

(2)Otherassetswaps

4.Pensionplan

5.TerminationofOperations

Unit:Yuan

projectincomecostTotalProfitIncometaxNetprofitTermination
expenseprofitsattributabletotheownersoftheparentcompany

Otherinstructions

6.Divisioninformation

(1)Basisfordeterminingreportsegmentsandaccountingpolicies

(2)Reportfinancialinformationofthedivision

Unit:Yuan

projectOffsetbetweendivisionstotal

(3)Ifthecompanydoesnothaveanyreportingsegmentsorcannotdisclosethetotalassetsandliabilitiesofeachreportingsegment,thereasonsshouldbeexplained

(4)Otherinstructions

7.Otherimportanttransactionsandmattersthathaveanimpactoninvestordecision-making

8.Other

、AnnotationstoMajorItemsintheFinancialStatementsoftheParentCompany

1.Accountsreceivable

(1)Disclosurebyaging

Unit:Yuan

agingClosingbookbalanceInitialbookbalance
Within1year(including1year)11,733,201.4313,309,107.41
Morethan3years4,450,138.624,450,138.62
morethan5years4,450,138.624,450,138.62
total16,183,340.0517,759,246.03

(2)Classifieddisclosurebasedonbaddebtprovisionmethod

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
Accountsreceivablewithindividualprovisionforbaddebts10,112,461.3762.49%10,112,461.37100.00%10,084,109.6056.78%10,084,109.60100.00%
amongwhich
Accountsreceivablewithprovisionforbaddebtsbycombination6,070,878.6837.51%378,954.686.24%5,691,924.007,675,136.4343.22%474,997.526.19%7,200,138.91
amongwhich
total16,183,340.05100.00%10,491,416.0564.83%5,691,924.0017,759,246.03100.00%10,559,107.1259.46%7,200,138.91

Categorynameforsingleprovisionforbaddebts:Accountsreceivablewithsignificantsingleprovisionforbaddebts

Unit:Yuan

nameOpeningbalanceClosingbalance
bookbalanceallowanceforbaddebtsbookbalanceallowanceforbaddebtsprovisionratioReasonforprovision
Longtermunrecoveredsalesproceeds10,084,109.6010,084,109.6010,112,461.3710,112,461.37100.00%Expectedirretrievable
total10,084,109.6010,084,109.6010,112,461.3710,112,461.37

Categorynameforprovisionforbaddebtsbycombination:Accountsreceivablewithprovisionforbaddebtsbycombination

Unit:Yuan

nameClosingbalance
bookbalanceallowanceforbaddebtsprovisionratio
Accountsreceivablefromothercustomercombinations6,070,878.68378,954.686.24%
Combinationofrelatedpartieswithinthescopeofaccountsreceivableconsolidation
total6,070,878.68378,954.68

Explanationfordeterminingthebasisofthiscombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeaccordingtothegeneralmodelofexpectedcreditlosses:

□Applicable?NotApplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiod

Provisionforbaddebtsinthisperiod:

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalwrite-offother
Individualprovisionforbaddebts10,084,109.6028,351.7710,112,461.37
Provisionforbaddebtsbycombination474,997.52-96,042.84378,954.68
total10,559,107.120.000.000.00-67,691.0710,491,416.05

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

(4)Accountsreceivableactuallywrittenoffinthisperiod

Unit:Yuan

projectWrite-offamount

Importantaccountsreceivablewriteoffsituationsinclude:

Unit:Yuan

UnitNameNatureofaccountsreceivableWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Accountsreceivablewriteoffinstructions:

(5)Accountsreceivableandcontractassetsofthetopfiveendingbalancescollectedbydebtor

Unit:Yuan

UnitNameAccountsreceivableendingbalanceClosingbalanceofcontractassetsAccountsreceivableandcontractassetsendingbalanceProportionoftotalendingbalanceofaccountsreceivableandcontractassetsAccountsreceivablebaddebtprovisionandcontractassetimpairmentprovisionendingbalance
ShenzhenHuatangFamousLiquorCityInvestment2,963,112.002,963,112.0018.31%148,155.60
Co.,Ltd
DaxingAutoPartsCo.,Ltd2,072,223.602,072,223.6012.80%2,072,223.60
ShenzhenXinfengRealEstateConsultingCo.,Ltd1,221,880.741,221,880.747.55%1,221,880.74
WangWeidong1,200,000.001,200,000.007.42%1,200,000.00
WangGuodong919,648.94919,648.945.68%919,648.94
total8,376,865.288,376,865.2851.76%5,561,908.88

2.Otherreceivables

Unit:Yuan

projectClosingbalanceOpeningbalance
Interestreceivable0.000.00
Dividendsreceivable24,222,722.8829,222,722.88
Otherreceivables1,714,465,913.431,722,328,667.65
total1,738,688,636.311,751,551,390.53

(1)Interestreceivable

1)Classificationofaccruedinterest

Unit:Yuan

projectClosingbalanceOpeningbalance
total0.000.00

2)Importantoverdueinterest

Unit:Yuan

BorrowerUnitClosingbalanceoverduetimeReasonforoverdueWhetherimpairmenthasoccurredanditsjudgmentbasis

Otherinstructions:

3)Classifieddisclosurebasedonbaddebtprovisionmethod

□Applicable?NotApplicable

4)Thesituationofbaddebtprovisionsprovisioned,recoveredorreversedinthisperiod

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffOtherchanges

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

Otherinstructions:

5)Actualwriteoffofaccruedinterestinthisperiod

Unit:Yuan

projectWrite-offamount

Thesignificantwriteoffofaccruedinterestamongthem

Unit:Yuan

UnitNameNatureofPaymentWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Verificationinstructions:

Otherinstructions:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:Yuan

Project(orinvestee)ClosingbalanceOpeningbalance
ShenzhenShenfangGroupLonggangDevelopmentCo.,Ltd24,222,722.8829,222,722.88
total24,222,722.8829,222,722.88

2)Importantdividendsreceivablewithanagingofover1year

Unit:Yuan

Project(orinvestee)ClosingbalanceagingReasonsfornotretrievingWhetherimpairmenthasoccurredanditsjudgmentbasis
ShenzhenShenfangGroupLonggangDevelopmentCo.,Ltd24,222,722.882-3yearsSuspendpaymentNo
total24,222,722.88

3)Classifieddisclosurebasedonbaddebtprovisionmethod

□Applicable?NotApplicable

4)Thesituationofbaddebtprovisionsprovisioned,recoveredorreversedinthisperiod

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffOtherchanges

Amongthem,theamountofbaddebtprovisionrecoveredorreversedinthisperiodissignificant:

Unit:Yuan

UnitNameWithdrawalorreversalofamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

Otherinstructions:

5)Actualwriteoffofreceivabledividendsinthisperiod

Unit:Yuan

projectWrite-offamount

Thewriteoffofimportantreceivabledividends

Unit:Yuan

UnitNameNatureofPaymentWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Verificationinstructions:

Otherinstructions:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:Yuan

NatureofPaymentClosingbookbalanceInitialbookbalance
Combinationofaccountsreceivablefromrelatedparties2,393,327,631.482,403,869,206.91
Combinationofaccountsreceivablefromgovernmentdepartments165,460.00165,460.00
Accountsreceivableemployeereservefundcombination116,711.0093,900.00
Accountsreceivablecollectionandpaymentcombination579,804.411,002,722.31
Combinationofotherreceivablesandpayables142,865,810.98142,474,366.82
total2,537,055,417.872,547,605,656.04

2)Disclosurebyaging

Unit:Yuan

agingClosingbookbalanceInitialbookbalance
Within1year(including1year)383,552,238.75452,103,220.23
1to2years58,000,743.316,102,884.22
2to3years6,102,884.22642,158.28
Morethan3years2,089,399,551.592,088,757,393.31
3to4years642,158.28456,845,625.71
4to5years456,845,625.71104,875,297.41
morethan5years1,631,911,767.601,527,036,470.19
total2,537,055,417.872,547,605,656.04

3)Classifieddisclosurebasedonbaddebtprovisionmethod

Unit:Yuan

categoryClosingbalanceOpeningbalance
bookbalanceallowanceforbaddebtsbookvaluebookbalanceallowanceforbaddebtsbookvalue
amountproportionamountprovisionratioamountproportionamountprovisionratio
Provisionforbaddebtsbasedonindividualitems822,478,339.2932.42%822,478,339.29100.00%825,174,418.5632.39%825,174,418.56100.00%
amongwhich
Provisionforbaddebtsbycombination1,714,577,078.5867.58%111,165.150.01%1,714,465,913.431,722,431,237.4867.61%102,569.830.01%1,722,328,667.65
amongwhich
total2,537,055,417.87100.00%822,589,504.4432.42%1,714,465,913.432,547,605,656.04100.00%825,276,988.3932.39%1,722,328,667.65

Provisionforbaddebtsbasedonthegeneralmodelofexpectedcreditlosses:

Unit:Yuan

allowanceforbaddebtsPhaseOnePhaseTwoPhaseThreetotal
Expectedcreditlossforthenext12monthsExpectedcreditlossfortheentireduration(nocreditimpairmenthasoccurred)Expectedcreditlossfortheentireduration(creditimpairmentalreadyoccurred)
BalanceasofJanuary1,2025102,289.83825,174,698.56825,276,988.39
BalanceasofJanuary1,2025inthisperiod
Otherchanges8,595.32-2,696,079.27-2,687,483.95
BalanceasofJune30,2025110,885.15822,478,619.29822,589,504.44

Basisfordivisionofeachstageandprovisionratioforbaddebtreserves

Changesinbookbalancewithsignificantchangesintheamountoflossprovisionforthecurrentperiod

□Applicable?NotApplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedinthisperiodProvisionforbaddebtsinthisperiod:

Unit:Yuan

categoryOpeningbalanceCurrentperiodchangeamountClosingbalance
accrueWithdrawalorreversalTransferorwriteoffother
Provisionforbaddebtsbasedonindividualitems825,174,418.560.00-2,696,079.27822,478,339.29
Provisionforbaddebtsbycombination102,569.830.008,595.32111,165.15
total825,276,988.390.00-2,687,483.95822,589,504.44

Amongthem,thesignificantamountsofbaddebtprovisionsreversedorrecoveredinthisperiodare:

Unit:Yuan

UnitNameTransferredorrecoveredamountReasonforreversalWithdrawalmethodThebasisandrationalityfordeterminingtheoriginalbaddebtprovisionratio

5)Otheraccountsreceivableactuallywrittenoffinthisperiod

Unit:Yuan

projectWrite-offamount

Importantotheraccountsreceivablewriteoffs:

Unit:Yuan

UnitNameNatureofotherreceivablesWrite-offamountReasonforverificationVerificationproceduresforperformanceIsthepaymentgeneratedfromrelatedpartytransactions

Explanationforwriteoffofotherreceivables:

6)Otherreceivableswiththetopfiveendingbalancescollectedbydebtor

Unit:Yuan

UnitNameNatureofPaymentClosingbalanceagingProportiontothetotalendingbalanceofotherreceivablesClosingbalanceofbaddebtprovision
GuangdongJianbangGroup(Huiyang)Accountspayabletoandfromsubsidiaries842,629,191.513-4years33.19%
IndustrialCo.,Ltd
ShantouHuafengRealEstateDevelopmentCo.,LtdAccountspayabletoandfromsubsidiaries744,160,642.871-2years,5yearsormore29.33%
XinfengEnterpriseCo.,LtdAccountspayabletoandfromsubsidiaries536,720,189.49morethan5years21.16%536,720,189.49
GreatWallRealEstateCo.,Ltd.intheUnitedStatesAccountspayabletoandfromsubsidiaries106,106,780.19morethan5years4.18%106,555,895.31
HualinCo.,LtdAccountspayabletoandfromsubsidiaries90,898,178.283-4years3.58%
total2,320,514,982.3491.44%643,276,084.80

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:YuanOtherinstructions:

3.Longtermequityinvestment

Unit:Yuan

projectClosingbalanceOpeningbalance
bookbalanceprovisionforimpairmentbookvaluebookbalanceprovisionforimpairmentbookvalue
Investmentinsubsidiaries1,715,520,833.00554,754,168.861,160,766,664.141,715,520,833.00554,754,168.861,160,766,664.14
Investmentinjointventuresandassociates11,977,845.5811,977,845.580.0011,977,845.5811,977,845.580.00
total1,727,498,678.58566,732,014.441,160,766,664.141,727,498,678.58566,732,014.441,160,766,664.14

(1)Investmentinsubsidiaries

Unit:Yuan

TheinvestedentityOpeningbalance(bookvalue)OpeningbalanceofimpairmentprovisionChangesinthisperiodClosingbalance(bookvalue)Closingbalanceofimpairmentprovision
makeanadditionalinvestmentReduceinvestmentProvisionforimpairmentother
ShenzhenHaiyanHotelCo.,Ltd20,605,047.500.0020,605,047.500.00
ShenzhenShenfangInvestmentCo.,Ltd9,000,000.000.009,000,000.000.00
XinfengEnterprise556,500.000.00556,500.000.00
Co.,Ltd
XinfengRealEstateCo.,Ltd22,717,697.730.0022,717,697.730.00
ShenzhenZhentongEngineeringCo.,Ltd11,332,321.450.0011,332,321.450.00
GreatWallRealEstateCo.,Ltd.intheUnitedStates1,435,802.000.001,435,802.000.00
ShenzhenShenfangBondedTradeCo.,Ltd4,750,000.000.004,750,000.000.00
ShenzhenHuazhanConstructionSupervisionCo.,Ltd6,000,000.000.006,000,000.000.00
ShenzhenLianhuaEnterpriseCo.,Ltd13,458,217.050.0013,458,217.050.00
ShenzhenShenfangGroupLonggangDevelopmentCo.,Ltd30,850,000.000.0030,850,000.000.00
BeijingXinfengRealEstateDevelopmentandOperationCo.,Ltd0.0064,183,888.900.0064,183,888.90
ShantouHuafengRealEstateDevelopmentCo.,Ltd16,467,021.020.0016,467,021.020.00
BailiCo.,Ltd0.00201,100.000.00201,100.00
BerktonCorporation,Australia0.00906,630.000.00906,630.00
ShenzhenShenfangDepartmentStoreCo.,Ltd0.009,500,000.000.009,500,000.00
Shantou0.0058,547,652.0.0058,547,652.
XinfengBuilding2525
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd28,585,102.29421,414,897.7128,585,102.29421,414,897.71
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd995,000,000.000.00995,000,000.000.00
HualinCo.,Ltd8,955.100.008,955.100.00
total1,160,766,664.14554,754,168.860.000.000.000.001,160,766,664.14554,754,168.86

(2)Investmentinjointventuresandassociates

Unit:Yuan

InvestmentUnitOpeningbalance(bookvalue)OpeningbalanceofimpairmentprovisionChangesinthisperiodClosingbalance(bookvalue)Closingbalanceofimpairmentprovision
makeanadditionalinvestmentReduceinvestmentInvestmentgainsandlossesrecognizedundertheequitymethodOthercomprehensiveincomeadjustmentsOtherequitychangesDeclarethedistributionofcashdividendsorprofitsProvisionforimpairmentother
1、Jointventureenterprise
FengkaiXinghuaHotel9,455,465.389,455,465.38
subtotal9,455,465.389,455,465.38
2、Jointventureenterprise
ShenzhenRonghuaElectromechanicalEngineeringCo.,Ltd1,076,954.641,076,954.64
ShenzhenRunhuaAutomobileTradingCompany1,445,425.561,445,425.56
subtotal2,522,380.202,522,380.20
total0.0011,977,845.580.0011,977,845.58

Therecoverableamountisdeterminedbasedonthenetamountoffairvalueminusdisposalexpenses

□Applicable?NotApplicableTherecoverableamountisdeterminedbasedonthepresentvalueofexpectedfuturecashflows

□Applicable?NotApplicableThereasonsforthesignificantdifferencesbetweentheaforementionedinformationandtheinformationusedinpreviousyears'impairmenttestsorexternalinformationThereasonforthesignificantdiscrepancybetweentheinformationusedinthepreviousyear'simpairmenttestandtheactualsituationofthecurrentyearbythecompany

(3)Otherinstructions

4.Operatingrevenueandoperatingcosts

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
incomecostincomecost
MainBusiness23,097,122.0015,530,601.0732,476,399.5914,063,038.19
Otherbusinesses95.24857.13
total23,097,217.2415,530,601.0732,477,256.7214,063,038.19

Decompositioninformationofoperatingrevenueandoperatingcosts:

Unit:Yuan

ContractClassificationDivision1Division2total
OperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssoldOperatingRevenueCostofgoodssold
BusinessType
Amongthem:

Classifiedbyoperatingregion

Classifiedbyoperatingregion
Among

them:

Marketorcustomertype

Marketorcustomertype
Amongthem:

ContractType

ContractType
Amongthem:

Classifiedbythetimeoftransferofgoods

Classifiedbythetimeoftransferofgoods
Amongthem:

ClassifiedbyContractTerm

ClassifiedbyContractTerm
Amongthem:

Classifiedbysaleschannels

Classifiedbysaleschannels
Amongthem:

total

Informationrelatedtoperformanceobligations:

totalproject

projectTimeforfulfillingcontractualobligationsImportantpaymenttermsThecompanypromisestotransferthenatureofthegoodsIshethemainresponsiblepersonTheexpectedrefundtocustomersthatthecompanyundertakesThetypesofqualityassuranceprovidedbythecompanyandrelatedobligations

OtherinstructionsOurcompany'srealestatesalesbusinessisacontractualobligationtobefulfilledatacertainpointintime.Whenthedevelopmentoftheproducthasbeencompletedandacceptedasqualified,asalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled,anoticeorannouncementofoccupancyhasbeenissuedtotheowner,andtheactualdeliveryofthepropertyortheagreeddeliverydateinthecontracthasexpired,fullpaymenthasbeenreceived,andtherelevantcostsincurredortobeincurredcanbereliablymeasured,therealizationofsalesrevenueisrecognized.

Informationrelatedtothetransactionpriceallocatedtotheremainingperformanceobligations:

Therevenueamountcorrespondingtotheperformanceobligationsthathavebeensignedbutnotyetfulfilledorfullyfulfilledattheendofthisreportingperiodis128,187,055.80yuan,ofwhich29,240,336.89yuanisexpectedtoberecognizedasrevenuein2025,45,664,137.56yuanisexpectedtoberecognizedasrevenuein2026,and45,667,729.96yuanisexpectedtoberecognizedasrevenuein2027.Majorcontractchangesorsignificanttransactionpriceadjustments

Unit:Yuan

projectAccountingtreatmentmethodsAmountofimpactonincome

Otherinstructions:

5.Investmentincome

Unit:Yuan

projectcurrentperiodamountpreviousperiodamount
Dividendincomeobtainedfromotherequityinstrumentinvestmentsduringtheholdingperiod99,669.36777,600.00
total99,669.36777,600.00

6.Other

、SupplementaryInformation

1.StatementofNonrecurringIncomeandLossfortheCurrentPeriod?Applicable□Notapplicable

Unit:Yuan

projectamountInstructions
Profitandlossfromentrustingotherstoinvestormanageassets8,662,388.50Fairvaluechangesgeneratedbyinvestinginmoneymarketfunds
Othernonoperatingincomeandexpensesotherthanthosementionedabove18,496.60
Subtract:Incometaximpactamount4,624.15
Minorityshareholderequityimpact(aftertax)1,102.50
total8,675,158.45--

Thespecificsituationofotherincomeandlossitemsthatmeetthedefinitionofnonrecurringincomeandloss:

□Applicable?NotApplicableThecompanydoesnothaveanyspecificsituationofotherincomeandlossitemsthatmeetthedefinitionofnonrecurringincomeandloss.ExplanationontheDefinitionofNonrecurringProfitandLossItemsasRecurrentProfitandLossItemsintheExplanatoryAnnouncementNo.1onInformationDisclosureofCompaniesPubliclyIssuingSecurities?Applicable□Notapplicable

projectAmountinvolved(yuan)reason
Refundofhandlingfeesforwithholding31,652.46Continuouslyoccurringfromyearto
personalincometaxyear,notoccasional,recognizedasrecurringgainsandlosses

2.Returnonequityandearningspershare

ProfitduringthereportingperiodROEEarningsPerShare
Basicearningspershare(yuan/share)Dilutedearningspershare(yuan/share)
Netprofitattributabletocommonshareholdersofthecompany2.89%0.10180.1018
Netprofitattributabletocommonshareholdersofthecompanyafterdeductingnonrecurringgainsandlosses2.65%0.09330.0933

3.Differencesinaccountingdataunderdomesticandforeignaccountingstandards

(1)DifferencesinnetprofitandnetassetsdisclosedinfinancialreportsunderbothinternationalaccountingstandardsandChineseaccountingstandards

□Applicable?NotApplicable

(2)DifferencesinnetprofitandnetassetsdisclosedinfinancialreportsunderbothoverseasaccountingstandardsandChineseaccountingstandards

□Applicable?NotApplicable

(3)Explanationofthereasonsfordifferencesinaccountingdataunderdomesticandforeignaccountingstandards.Fordatathathasalreadybeenauditedbyoverseasauditinginstitutionsandadjustedfordifferences,thenameoftheoverseasinstitutionshouldbeindicated

4.Other

PartIXOtherReportedData

IOtherMajorSocialSafetyIssues

IndicatebytickmarkwhethertheCompanyanditssubsidiarieswereinvolvedinothermajorsocialsafetyissues.

□Yes?No□N/AIndicatebytickmarkwhetheradministrativepenaltieswereimposedduringtheReportingPeriod.

□Yes?No□N/AIIRegisterofActivitiesIncludingResearchVisits,Communications,Interviews,etc.duringtheReportingPeriod

?Applicable□Notapplicable

DateofreceptionReceptionplaceReceptionmethodTypeofreceivedvisitorReceivedvisitorsMaindiscussionsandmaterialsprovidedIndextomaininquiryinformation
January2,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
January6,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
January13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
January20,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
January21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February5,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February10,2025TheCompanyOnlineexchangeonawebplatformIndividualIndividualinvestorInquireaboutmeasurestakentopreventairpollutionN/A
February11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February18,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
February27,2025TheWritteninquiryIndividualIndividualInquireabouttheN/A
Companyinvestornumberofshareholders
March3,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
March7,2025TheCompanyOnlineexchangeonawebplatformIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
March10,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
March11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
March14,2025TheCompanyOnlineexchangeonawebplatformIndividualIndividualinvestorInquireabouttheCompany’sinformationdisclosureN/A
March21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
March24,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’slitigationN/A
March24,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
April1,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
April11,2025TheCompanyOnlineexchangeonawebplatformIndividualIndividualinvestorInquireabouttheprogressofnon-competecommitmentN/A
April17,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
April21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
April30,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthebusinessofsubsidiariesN/A
May6,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May6,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheprogressofnon-competecommitmentN/A
May8,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May12,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May13,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireaboutthebusinessofsubsidiariesN/A
May16,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthematterofattendingtheshareholders’meetingN/A
May19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May21,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May22,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
May29,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
June3,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
June11,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
June11,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
June12,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
June13,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
June19,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
June23,2025TheCompanyWritteninquiryIndividualIndividualinvestorInquireaboutthenumberofshareholdersN/A
June23,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’soperationstatusandstrategicplanningN/A
June24,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sbusinessN/A
June25,2025TheCompanyTelephonecommunicationIndividualIndividualinvestorInquireabouttheCompany’sfuturedevelopmentplanN/A

IIICapitalTransactionsbetweentheListedCompanyandtheControllingShareholderorOtherRelatedParties?Applicable□Notapplicable

Unit:RMB’0,000

CounterpartyNatureoftransactionBeginningbalanceAmountduringtheReportingPeriodAmountpaidduringtheReportingPeriodEndingbalanceInterestincomeInterestexpense
GuangdongJianbangGroup(Huiyang)Non-operating84,211.3851.5384,262.92
IndustrialCo.,Ltd.transaction
HualinCo.,Ltd.Non-operatingtransaction9,140.27-50.459,089.82
GreatWallEstateCo.,Inc.(U.S.)Non-operatingtransaction10,655.59-44.9110,610.68
ShantouHuafengRealEstateDevelopmentCo.,Ltd.Non-operatingtransaction75,416.061,00074,416.06
ShenzhenLianhuaEnterpriseCo.,Ltd.Non-operatingtransaction1,620.081,620.08
ShenzhenShenfangBondedTradeCo.,Ltd.Non-operatingtransaction3,239.253,239.25
ShenzhenSPGChuanqiRealEstateDevelopmentCo.,Ltd.Non-operatingtransaction734.88168.4903.28
ShenzhenSPGLonggangDevelopmentCo.,Ltd.Non-operatingtransaction437.18437.18
ShenzhenZhentongEngineeringCo.,Ltd.Non-operatingtransaction709.97709.97
XinFengEnterpriseCo.,Ltd.Non-operatingtransaction53,895.86-223.8453,672.02
ShantouSpecialEconomicZoneSongshanRealEstateDevelopmentCo.,Ltd.Non-operatingtransaction14.026.520.52
BailiCo.,Ltd.Non-operatingtransaction2,025.19-80.781,944.41
BerktonAustraliaLimitedNon-operatingtransaction1,255.931,255.93
GreatWallCanada(Vancouver)LimitedNon-operatingtransaction8,903.578,903.57
ShenzhenShenfangDepartmentStoreCo.,Ltd.Non-operatingtransaction23.7623.76
Xi’anXinfengPropertyTradingCo.,LtdNon-operatingtransaction841.92841.92
ShenzhenShenxiArchitecturalDecorationCompanyNon-operatingtransaction766.05766.05
ShenzhenNanyangHotelCo.,Ltd.Non-operatingtransaction316.87316.87
ShenzhenXinfengRealEstateConsultingCo.,Ltd.Non-operatingtransaction123.7-1.51122.18
ShenzhenRonghuaNon-47.5247.52
ElectromechanicalEngineeringCo.,Ltd.operatingtransaction
GuangdongHuizhouLuofushanMineralWaterBeverageCo.,Ltd.Non-operatingtransaction1,046.521,046.52
ShenzhenRunhuaAutomobileTradingCompanyNon-operatingtransaction307.28307.28
BeijingShenfangPropertyManagementCo.,Ltd.Non-operatingtransaction690.57690.57
Total--256,423.41-175.051,000255,248.3600

  附件: ↘公告原文阅读
返回页顶

【返回前页】