深物业A(000011)_公司公告_深物业B:2025年年度报告(英文版)

时间:

深物业B:2025年年度报告(英文版)下载公告
公告日期:2026-03-28

ShenzhenProperties&ResourcesDevelopment(Group)

Ltd.

2025AnnualReport

(AnnouncementNo.:2026-06)

[March2026]

2025AnnualReport

SectionIImportantNotes,TableofContentsand

InterpretationsTheBoardofDirectors,thedirectors,andtheexecutivesoftheCompanyguaranteethattherearenosignificantomissions,fictitiousormisleadingstatementscarriedintheReportandwewillacceptindividualandjointresponsibilitiesforthetruthfulness,accuracyandcompletenessoftheReport.PrincipalTANGXiaoping,ChiefFinanceOfficerLIUQiangandChiefAccountant(accountingofficer)CAIKelindeclarethattheyguaranteetheauthenticity,accuracyandcompletenessofthefinancialreportintheAnnualReport.Alldirectorsattendedtheboardmeetingatwhichthisreportwasconsidered.PartoftheCompany'sannualreportinvolvesthedescriptionoffuturebusinessplansorbusinessworkarrangements.TheimplementationofrelevantplansorarrangementsisaffectedbymanyfactorsanddoesnotconstitutetheCompany'ssubstantivecommitmenttoinvestors.Investorsandrelevantpersonsshouldmaintainsufficientriskawarenessandunderstandthedifferencesbetweenplans,forecastsandcommitments.TheBoardhasapprovedafinaldividendplanasfollows:basedonthetotalsharecapitalof595,979,092shares,acashdividendofRMB0.20(taxinclusive)per10sharesistobedistributedtotheshareholders,withnobonusissuefromeitherprofitorcapitalreserves.

TABLEOFCONTENTS

SectionIImportantNotes,TableofContentsandInterpretations ...... 2

SectionIICompanyProfileandMajorFinancialIndicators ...... 6

SectionIIIManagement'sDiscussionandAnalysis ...... 12

SectionIVCorporategovernance,EnvironmentandSociety ...... 43

SectionVSignificantEvents ...... 69

SectionVIChangesinSharesandShareholders ...... 84

SectionVIIBonds ...... 91

SectionVIIIFinancialStatements ...... 95

ListofReferenceDocumentsI.FinancialstatementssignedandsealedbytheCompany'sPrincipal,ChiefFinanceOfficer,andChiefAccountant(accountingofficer).II.Theoriginalauditreportbearingthesealoftheaccountingfirmandthesignatureandsealofthecertifiedpublicaccountant.III.TheoriginalsofalltheCompany'sdocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.

Interpretations

ItemofinterpretationsreferstoInterpretations
TheCompany,theGroup,SZPRDreferstoShenzhenProperties&ResourcesDevelopment(Group)Ltd.
ShenzhenInvestmentHoldingsreferstoShenzhenInvestmentHoldingsCo.,Ltd.
HuangchengRealEstatereferstoShenzhenHuangchengRealEstateCo.,Ltd.
DongguanCompanyreferstoDongguanITCChangshengRealEstateDevelopmentCo.,Ltd.
XuzhouCompanyreferstoSZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.
YangzhouCompanyreferstoSZPRDYangzhouRealEstateDevelopmentCo.,Ltd.
WuheUrbanRenewalreferstoShenzhenWuheUrbanRenewalCo.,Ltd.
RongyaoRealEstatereferstoShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.
InternationalTradeCenterPropertyManagementreferstoShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.
ITCTechnologyParkreferstoShenzhenITCTechnologyParkServiceCo.,Ltd.
GuomaomeiLifeServicereferstoShenzhenGuomaomeiLifeServiceCo.,Ltd.
ShenzhenPropertyCommercialOperationreferstoShenzhenPropertyCommercialOperationCo.,Ltd.
GuomaoCateringreferstoShenzhenGuomaoCateringCo.,Ltd.
SupervisionCompanyreferstoShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.
WuheIndustryInvestmentandDevelopmentreferstoShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.
ShenzhenPropertyManagementreferstoShenzhenPropertyManagementCo.,Ltd.
ForeignTradePropertyreferstoShenzhenForeignTradePropertyManagementCo.,Ltd.
ShenfubaoPropertyreferstoShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.
ShenfubaoHydropowerreferstoShenzhenShenfubaoMunicipalServiceCo.,Ltd.
SecurityServicereferstoShenzhenFreeTradeZoneSecurityServiceCo.,Ltd.
FacilityManagementCommunityreferstoShenzhenFacilityManagementCommunityCo.,Ltd.
ShenzhenITCChuntianreferstoShenzhenITCChuntianCommercialManagementCo.,Ltd.
RMB,RMB10,000,RMB100,000,000referstoThegivenfiguresexpressedintheChinesecurrencyofRenminbi

SectionIICompanyProfileandMajorFinancialIndicatorsI.InformationabouttheCompany

AbbreviationSZPRDA,SZPRDBStockcode000011、200011
Stocknamebeforethechange(ifany)Notapplicable
StockexchangewheretheCompany'sstocksarelistedShenzhenStockExchange
ChinesenameShenzhenProperties&ResourcesDevelopment(Group)Ltd.
AbbreviationinChineseSZPRD
ForeignnameoftheCompany(ifany)ShenZhenProperties&ResourcesDevelopment(Group)Ltd.
AbbreviationoftheCompany'sforeignname(ifany)SZPRD
LegalrepresentativeTangXiaoping
RegisteredaddressFloor39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong
Postalcodeofregisteredaddress518014
HistoricalchangesoftheCompany'sregisteredaddressNone
OfficeaddressFloor16,20,39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong
Postalcodeofbusinessaddress518014
Websitewww.szwuye.com.cn
E-mail000011touzizhe@szwuye.com.cn

II.Contactpersonandcontactinformation

SecretaryofBoardofDirectorsSecuritiesaffairsrepresentative
NameZhangGejianChenQianying
ContactaddressFloor20,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvinceFloor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvince
Tel.0755-822110200755-82211020
Fax0755-82210610、822120430755-82210610、82212043
E-mail000011touzizhe@szwuye.com.cn000011touzizhe@szwuye.com.cn

III.Informationdisclosureandstoragelocation

StockexchangewebsiteswherecompaniesdiscloseannualreportsShenzhenStockExchangehttp://www.szse.cn
NameandwebsiteofthemediawhereCOOECdisclosesitsannualreportSecuritiesTimesandCninfohttp://www.cninfo.com.cn
StoragelocationofannualreportsTheBoardOffice,Floor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong

IV.Registrationchanges

UnifiedsocialcreditcodeNochange
ChangesinprimarybusinesssincethelistingoftheCompany(ifany)Nochange
Previouschangesofcontrollingshareholder(ifany)OnSeptember29,2004,ShenzhenSASACdecidedtoestablishShenzhenInvestmentHoldingsCo.,Ltd.bymeansofmerger.ThemergedpartiesincludedtheoriginalcontrollingshareholderShenzhenInvestmentManagementCorporationandShenzhenConstructionInvestmentHoldingsCo.,Ltd.ThemergedShenzhenConstructionInvestmentheld323,796,324sharesofSZPRD,andShenzhenInvestmentManagementheld56,582,573sharesofSZPRD,accountingfor63.82%ofthetotalsharecapitalofSZPRD.OnOctober19,2018,theCompanyreceivedanoticefromtheactualcontrollingshareholderShenzhenInvestmentHoldingsthatShenzhenInvestmentHoldingshadobtainedtheConfirmationofSecuritiesTransferRegistrationissuedbyChinaSecuritiesDepositoryandClearingCo.,Ltd.ShenzhenBranch.Bythen,thetransferofShenzhenInvestmentHoldings'equityhadbeencompleted,andthecontrollingshareholderoftheCompanyhadbeenchangedtoShenzhenInvestmentHoldings.TherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.

V.Otherrelevantinformation

AccountingfirmengagedbytheCompany

NameGrantThorntonZhitongCertifiedPublicAccountantsLLP
OfficeaddressFloor5,ScitechPlaza,No.22JianguomenwaiStreet,ChaoyangDistrict,Beijing
SigningaccountantsZHAOJuanjuan,ZHOUYilan

SponsorengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable?NotapplicableFinancialconsultantengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable?Notapplicable

VI.Mainaccountingdataandfinancialindicators

WhethertheCompanyneedstoretroactivelyadjustorrestatetheaccountingdataofpreviousyears?Yes?No

2025Year2024Increase/decreasethisyearcomparedwithlastyearYear2023
Operatingrevenue(RMB)2,383,288,250.022,734,158,884.05-12.83%2,965,117,025.04
Netprofitattributabletotheshareholdersofthelistedcompany(RMB)33,885,110.58-1,114,764,922.17103.04%464,014,492.11
Netprofitattributable-12,386,354.39-1,328,523,983.5099.07%-172,360,115.90
2025Year2024Increase/decreasethisyearcomparedwithlastyearYear2023
toshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss(RMB)
Netcashflowsfromoperatingactivities(RMB)-2,086,069,661.63-1,423,998,174.52-46.49%-264,092,984.33
Basicearningspershare(RMB/share)0.0569-1.8705103.04%0.7786
Dilutedearningspershare(RMB/share)0.0569-1.8705103.04%0.7786
Weightedaveragerateofreturnonnetassets1.00%-28.00%29.00%10.26%
Asattheendof2025Asattheendof2024Increase/decreaseattheendofthisyearcomparedwiththeendoflastyearAsattheendof2023
Totalassets(RMB)15,428,127,953.7415,293,205,498.300.88%16,988,062,068.09
Netassetsattributabletoshareholdersofthelistedcompany(RMB)3,394,933,772.353,361,683,048.500.99%4,661,810,328.75

ThenetprofitoftheCompanyinthelastthreefiscalyearsbeforeandafterdeductingnon-recurringprofitorlossisnegative,andtheauditreportofthelatestyearshowsthatthegoing-concernabilityoftheCompanyisuncertain?Yes?NoThelowestoftheCompany'sauditedtotalprofit,netprofit,andnetprofitattributabletothelistedcompany’sshareholdersafterexceptionalgainsandlossesduringthereportingperiodwasnegative.?Yes?No

Item2025Year2024Remark
Operatingrevenue(RMB)2,383,288,250.022,734,158,884.05Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.
Businessrevenuenotrelatedtothemainbusiness90,983,184.7563,518,310.93Businessrevenuenotrelatedtothemainbusiness
Operatingrevenuedeductionamount(RMB)90,983,184.7563,518,310.93Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsulting
Item2025Year2024Remark
servicerevenues.
Operatingrevenueafterdeduction(RMB)2,292,305,065.272,670,640,573.12Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.

VII.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards

1.DifferencesinnetprofitandnetassetsinthefinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandtheChineseaccountingstandards

□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewithinternationalaccountingstandardsandChineseaccountingstandards

2.DifferencesinnetprofitandnetassetsinfinancialreportsdisclosedinaccordancewithboththeinternationalaccountingstandardsandChineseaccountingstandards

□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandChineseaccountingstandardsVIII.Mainfinancialindicatorsbyquarter

Unit:RMB

Q1Q2Q3Q4
Operatingrevenue493,396,461.75594,512,474.12627,863,129.86667,516,184.29
Netprofitattributabletoshareholdersofthelistedcompany5,005,715.629,422,304.0117,793,178.391,663,912.56
Netprofitafterdeductingnon-recurringprofitsandlossesattributabletoshareholdersofthelistedcompany170,711.89-25,583,691.2914,667,807.67-1,641,182.66
Netcashflowsfromoperatingactivities-271,334,001.08164,146,485.82-2,267,983,635.15289,101,488.78

WhethertheabovefinancialindicatorsortheiraggregatearesignificantlydifferentfromthefinancialindicatorsrelatedtotheCompany'sdisclosedquarterlyandsemi-annualreports?Yes?No

IX.Non-recurringprofitorlossitemsandamounts

?Applicable?Notapplicable

Unit:RMB

ItemAmountin2025Amountin2024Amountin2023Notes
Profitorlossondisposalofnon-currentassets(includingwrite-offofprovisionforassetimpairment)38,538,640.9744,657,387.86702,127,250.52Mainlyduetothedisposalofinvestmentproperties
Governmentsubsidiesincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnationalpoliciesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss)10,813,006.401,099,426.897,802,977.21Mainlyduetotheone-offgovernmentsubsidiesreceived
Profitorlossfromchangesinfairvalueoffinancialassetsandliabilitiesheldbynon-financialenterprisesandprofitorlossfromthedisposaloffinancialassetsandfinancialliabilities,exceptforeffectivehedgingoperationsrelatedtotheCompany'snormalbusinessoperations1,765,714.20Mainlyduetothechangesinthefairvalueofmoneymarketfunds
Profitsorlossesfromdebtrestructuring-54,026.93
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems14,008,622.89-7,288,158.92-2,773,489.32Mainlyduetotheforfeiteddeposits
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss-80,226.78184,906,343.255,684,844.32MainlyduetotheadjustmentforadditionalVATdeductions
Less:incometaxeffects16,242,730.999,424,345.2476,182,752.47
Affectedamountofminorityinterests(aftertax)2,531,561.72137,565.58284,222.25
Total46,271,464.97213,759,061.33636,374,608.01--

Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:

□Applicable?NotapplicableTheCompanyhadnospecificprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncement

No.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems

□Applicable?NotapplicableTheCompanyhadnocircumstancesofdefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems.

SectionIIIManagement'sDiscussionandAnalysisI.MainbusinessengagedbytheCompanyduringthereportingperiod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)OverviewofmainbusinessSZPRDwasestablishedin1982.ItwasformerlyknownasLuohuEngineeringConstructionHeadquarters.InAugust1985,itwasrenamedShenzhenPropertiesDevelopmentCorporation.In1988,itwasidentifiedbyShenzhengovernmentasthesecondbatchofstate-ownedenterprisestopilotthejoint-stockreform.In1990,itcompletedthejoint-stockreformandwasofficiallyrenamedShenzhenProperties&ResourcesDevelopment(Group)Ltd.InMarch1992,theCompany'sstock(SZPRDA/SZPRDB,000011/200011)wasofficiallylistedontheShenzhenStockExchange.SZPRD,asPartyAoftheconstructionoftheInternationalTradeCenterBuilding,playedaleadingroleinorchestratingtheentireprocessofitsconstructionandoperation.Itisakeycreatorandorganizeroftheworld-renowned"ShenzhenSpeed".TheInternationalTradeCenterBuildingisalsofortunatetohavebecomeanimportanthistoricsiteofDENGXiaoping'sworld-renowned"southtourspeeches".TheCompanywasfoundedastheInternationalTradeCenterBuildingwasestablishedandthrivedthroughChina'sreformandopening-up,growingalongsidethemiraculouscityofShenzhen.Ithasbecomeasteadfastpractitionerofthe"pioneercattle"spiritinthenewera,dedicatedtoinnovativeservices,andovercomingchallenges.TheemployeesofSZPRDupholdthespiritof"daringtobethefirstandstrivingforstrengththroughreformandinnovation",focusonthefunctionalpositioningofstate-ownedassetsof"servingtheoverallsituation,servingthecity,servingtheindustry,andservingthepeople'slivelihood",sticktotheoriginalaspiration,andforgeaheadwithperseverance.TheCompanyhasnowdevelopedfromaprojectcompanywhenitfirstbuilttheInternationalTradeCenterBuildingtoalarge-scalecomprehensiveindustrialgroup.Intheneweraandnewstage,theCompanyassessesthesituationandactsaccordingly,strivingtomoveforwardtowardsthegoalofbecoming"China'sleadingsmartoperatorofindustrialandurbanspace".

1.IndustrialandurbanspacedevelopmentTheCompany'sspacedevelopmentsectoriscommittedtothedevelopmentofdifferentbusinessformatssuchasresidentialbuildings,high-endapartments,officebuildings,andindustrialparks.IthasbrandprojectssuchasITCBuilding,HuanggangPort,Tian'anInternationalBuilding,QianhaiPort,andJinlingHoliday.Basedontheexistingrealestatedevelopmentbusiness,theCompanywillpromotethestockoptimizationandincrementdevelopmentandconstructionsimultaneously.Takingthesubordinatecompanies,suchasHuangchengRealEstate,RongyaoRealEstateandWuheUrbanRenewal,asthedevelopmentandurbanrenewalentities,theCompanywillrelyonitslistingplatformtoincreasecapitaloperationandrationallyallocateurbanspacedevelopmentsectors.Duringthereportingperiod,allprojectsonsalehadtheirpromotionstrategiesadjustedinatimelymanneraccordingtomarketconditions,ensuringadynamicmatchbetweencapitalinvestment,constructionpace,andmarketdestockingwhilegoingallouttocompletetheannualsalescollectiontask.

2.PropertymanagementserviceTheCompany'spropertymanagementsegmentisbasedonInternationalTradeCenterPropertyManagement.Asoneofthefirstbatchofnationalfirst-classpropertymanagementqualifiedenterprises,InternationalTradeCenterPropertyManagementhas,aftermorethan30yearsofdevelopment,becomeadomesticfirst-classpropertyserviceproviderwithdiversifiedbusinesscapabilitiesandtechnologicalstrength.Ithasbeenratedas"Top100propertymanagementEnterprisesinChina"and"ExcellentEnterpriseforChinaIndustrialParkPropertyManagement"formanyyearsinarow.Theprojectsunderitsmanagementarespreadalloverthecountry,anditsbusinessradiatestovariousregionsofthecountry,includingSouthChina,SouthwestChina,EastChina,NorthChina,aswellastheVietnam-VietnamCooperationZone.Theexistingbusinesshascoveredvariousformatssuchasindustrialparks,culturaltourismscenicspots,governmentagencies,railtransit,housing,hospitals,schools,hotels,etc.,andisbeingarrangedtoenterthefieldofgrassrootssocialgovernance,cooperate

withthegovernmenttocreateasafe,harmonious,civilizedandorderlyurbanenvironment,andbasicallyformagoodpatternofmulti-formatcomprehensivedevelopment.InternationalTradeCenterPropertyManagementhasmorethan20subsidiaries,leveragingitsheadquarters'functionaldepartmentsasaplatformtoactivelybuildthreemajorcenters,namely"market,empowerment,andsupervision".Ithasestablishedbusinesscentersandprofitcentersbasedonthethreemajormodulesfeaturingprofessionalbusinesscompanies,professionalcompanies,andregionalcompanies,aimingtoachieveasustainableandeffective"1+1>2"coordinateddevelopmentnewpattern.

3.IndustrialecologicaloperationTheindustrialecologicaloperationsectormakesfulluseoftheCompany'sdevelopmentfoundationandentireindustrialchaindevelopmentadvantagesinthethreebasicindustriesofrealestatedevelopment,propertymanagementandleasing,focusesonthetwostrategicstartingpointsof"value-addedoperationofstockassets"and"lightassetoperationoutput",strengthensinternalandexternalstrategiccooperation,iscommittedtobuildingaclosed-loopofthewholeindustryecologycoveringprojectdevelopmentservices,parkoperationservices,supportingleasingoperations,etc.,continuouslyoptimizesthespaceserviceandleasingecosysteminthepark,andhasinitiallypossessedthewholechaincapabilitiesandexperienceofvariousassetsfromtheearlyplanning,projectclearance,constructioncontrol,investmentpromotion,operation,on-sitecontrol,etc.,formingauniqueandmaturebusinessdevelopmentmodel.TheCompanyisacceleratingtheinventoryandevaluationofexistingpropertiesandstrengtheningmanagement.Inthefuture,itwillgraduallyexpandthescopeofitsleasingbusinessandenhancepropertyleasingdevelopmentcapabilities.Onthisbasis,itwillgraduallyshiftthefocusofitsindustrialecologicaloperationstoscienceandtechnologyparks,providingsupportingservicesfortheentirevaluechain,includingindustrialecologicalintroduction,projectdevelopmentservices,andparkoperationservices,toshapetheroleofa"spaceserviceprovider"withscienceandtechnologyparksasthecore.

4.OtherbusinessDuringthereportingperiod,theCompany'sbusinessalsoincludescateringbusinessandprojectsupervisionbusiness.ThecateringbusinessisoperatedbyShenzhenGuomaoCateringCo.,Ltd.GuomaoCateringwasestablishedin1986andbecamefamousathomeandabroadastheplacewherethe"SouthernTourSpeech"wasdeliveredin1992.Sinceitsopening,ithasreceivedmorethan600Chineseandforeigndignitaries,celebritiesandcountlessChineseandforeignguests,anditsreputationhasspreadfarandwidebothathomeandabroad.Theengineeringsupervisionbusinessisoperatedbyasupervisioncompany,whichhasClassAsupervisionqualificationforhousingconstructionprojectsfromtheMinistryofConstruction.ItspredecessorwastheSZPRDManagementDepartment.ItwasdirectlyinvolvedintheconstructionandmanagementoftheShenzhenInternationalTradeBuildingandwitnessedtheentireprocessofcreatingthe"ShenzhenSpeed".Ithaslongbeenmainlyservingthegroup'sdevelopmentprojects.(II)Operationin2025In2025,facingthecomplexenvironmentofdeeprestructuringintherealestateindustryandthemultiplechallengesbroughtbymarketfluctuations,theCompanyhasalwaysadheredtoitsresponsibilityasastate-ownedenterprise,consolidateditsdevelopmentfoundationinovercomingdifficultiesandaccumulatedmomentumforprogressintransformationandupgrading.Underthemarketpressureofrealestatesegment,thekeyprojectsareadvancedinanorderlymanner,achievingastablecashflowbasethroughtherevitalizationofexistingassetsandprecisemarketing;thepropertymanagementsegmentcontinuedtoexpand,withintelligentupgradesandvalue-addedserviceexpansionadvancinginanorderlymanner.Theareaundermanagementsuccessfullyexceeded48millionsquaremeters,furtherhighlightingtheindustrybenchmarkeffectofInternationalTradeCenterPropertyManagement;stablereturnsaremaintainedintheassetoperationsegment,providingreliableprofitsupportfortheGroup.Duringthereportingperiod,theGroup'stotalassetswereaboutRMB

15.428billion,andtheannualoperatingrevenuewasaboutRMB2.383billion,andtheannualmaineconomicindicatorsweregenerallycompleted.First,theindustrialandurbanspacedevelopmentsegmentforgedaheadunderpressure,steadilypromotingworkrelatedtorealestatedestocking.TherealestatebusinessachievedanoperatingrevenueofRMB567millionthroughouttheyear,accountingfor23.79%ofthetotalrevenue.

Underthedualchallengesofmacroeconomicfluctuationsandindustrytransformationandadjustment,therealestatesegment,withthegoalof"maximizingdestocking,promotingcollections,andstabilizingbenefits",maintaineditscomposureandactivelyimplementedtherelevantpolicies,generallycompletingtheannualsalestask.Duringthereportingperiod,themajorrealestateprojects,includingGuangmingYutangShangfuProject,LakeCityProject,ShenyangDigitalIntelligentCityProjectandBinhaiHarborProject,werelaunchedsimultaneously.Marketingmanagementactivelyrespondedtomarketchanges,prudentlyanalyzedandevaluatedmarketconditions,closelymonitoreddynamicsinkeyregionalmarkets,andseizedmarketopportunitiestoacceleratesalesandinventoryclearance.TheCompanyhasconsistentlystrengthenedthecoordinationofmilestonetargetsandresourceallocationguarantees.Adheringtoamarket-orientedmanagementphilosophy,allbusinesslinesincludingdesign,procurement,andengineeringwithintheGrouphavemaintainedhigh-levelcollaboration,enhancedrefinedcontroltoadapttomarketchanges,andimplementedcomprehensivecoordinationandguidanceforprojectdevelopment.Proactiveplanningwasconductedforcriticaltaskssuchasprojectdesignschemes,tenderingandprocurement,targetcostdetermination,andon-siteconstruction,ensuringefficientandorderlydevelopmentofallongoingprojects.Arefinedcontrolsystemcoveringtheentirerealestateprojectdevelopmentprocesshasbecomemature.Second,thepropertymanagementsegmentwasreformedwithkeendeterminationandcontinuedtostrengthenmarketexpansion.ThepropertymanagementbusinessreportedanoperatingrevenueofRMB1.637billion,accountingfor68.70%ofthetotalrevenue,higherthanin2024.Thepropertymanagementsegmentcloselyfollowedthehigh-qualitydevelopmentstrategy,achievingmulti-pointbreakthroughsinoperatingscale,economicbenefits,andbrandvalue.Themanagedareahasexceeded48millionsquaremeters.Wehavesuccessfullyenteredthenew"propertycity"sectorandthenewmapofthenorthwestmarket.Forthefirsttime,wehaveventuredintotheinternationalhigh-endinnovativeeducationservicesandhigh-speedrailtransportationhubs.Themanagedbusinesstypeshavecontinuedtobeenrichedandupgraded.Weactivelyexploredthenewdriversforvalue-addedservices,closelyfocusingonthecorestrategyof"basicservices+diversifiedoperations",andachievingsteadygrowthindiversifiedoperationincome.Wefurtherpromotedprofessionallayout,stimulatedinternalsynergisticpotential,focusedoncorebusinessessuchaswater,electricityandelevatorsbyimplementinga"strategiccoordination+independentoperation"model,completedinternalbusinessintegration,andachievedgoodresultsinbusinessintegration.Effortstocollectaccountsreceivablewereintensified,andthecomprehensivecollectionratewasimprovedcontinuously.Ontheoccasionofthe45thanniversaryoftheestablishmentofShenzhenSpecialEconomicZone,theCompanywasselectedasa"TypicalCaseofBrandDevelopment"andawardedthe"ExcellentBrand"certificate;weparticipatedinthecompilationoftheShenzhenresidentialcommunitygroupstandardfortheintegrationofpartybuildingandpropertyservices,andhassuccessivelywonmultiplehonorssuchas"2025AnnualServiceCapabilityParkBenchmarkProject","Top100PropertyServiceEnterprisesintheGuangdong-HongKong-MacaoGreaterBayArea"and"Top10PropertyServiceEnterprisesinIndustrialParks",continuouslyenhancingitsbrandvalueandreputation.Third,theindustrialecosystemoperationsegmenthasbeendeeplycultivatedtocontinuouslyconsolidatethefoundationoftheassetmanagementbusiness.TheassetoperationbusinessreportedanannualoperatingrevenueofRMB179million,accountingfor7.52%ofthetotalrevenue.Inrecentyears,theCompanyhastakenmultiplemeasurestoaccelerateitstransformationandupgrading,focusingontheupgradingofexistingassets,achievingbreakthroughsinnewgrowthareas,andbuildingplatforms,whilestrivingtocreateitsfirstindependently-operatedcommercialbrand.Duringthereportingperiod,theCompanyoperatedGuomaoShoppingMallusinganasset-lightmanagementandmasterleasemodel,overcameseveraltechnicalchallengesintheconstructionproject,andcontinuedtoadvanceincreatingtheGroup'sowncommercialbrandandexploringmarket-orientedcommercialoperations.Intheindustrialoperationsegment,aplatform-basedmanagementandcontrolstructureof"smallheadquarters+projectdepartments"hasbeenestablishedandanimplementationplanwasformulatedfortheasset-lightentrustedmanagementbusiness,initiallybuildingafull-cyclecommercialoperationmodelforprojects.Intermsofindustrialinvestmentattraction,theCompanyhasfocusedonbothqualityandefficiency,continuouslyenhancingthedifferentiatedcompetitivenessofitsprojectsandactivelypromotingprojectinvestmentattractionefforts.(III)WorksafetyoftheCompanyin2025

In2025,SZPRDadheredtothebottomlineofsafetyproduction,coordinateddevelopmentandsafety,activelyimplementedthedeploymentandrequirementsofgovernmentdepartmentsatalllevelsonsafetyproductionwork,comprehensivelyconsolidatedthemainresponsibilityoftheenterprise,andstrictlyimplementedtheprinciplesof"ThreeManagements,ThreeMusts"and"OnePost,DualResponsibilities"forworksafety.TheGroup'sworksafetysituationremainedstableandcontrollablethroughouttheyear,withnomajorworksafetyliabilityaccidents,creatingasafeandstableenvironmentfortheGroup'shigh-qualitydevelopment.Newlandreserveprojects

LandparcelorprojectnameLocationLandplanningpurposeLandarea(㎡)Capacitybuildingarea(㎡)LandAcquisitionMethodEquityratioTotallandprice(RMB10,000)Equityconsideration(RMB10,000)
None

CumulativeLandReserve

Project/AreanameTotalfloorarea(10,000㎡)Totalconstructionarea(10,000㎡)Remainingdevelopablefloorarea(10,000㎡)
LandinHuiyang,Danshui1.774.254.25
LandinHongqiTown,Haikou15.80--
Total17.574.254.25

Developmentofmainprojects

City/RegionProjectLocationProjectformatEquityratioCommencementtimeDevelopmentprogressScheduleofcompletionLandarea(㎡)Plannedcapacitybuildingarea(㎡)Completedareaofthecurrentperiod(㎡)Cumulativecompletedarea(㎡)Estimatedtotalinvestmentamount(RMB10,000)Totalaccumulatedinvestmentamount(RMB10,000)
DongguanHarbourPalaceHumenTownResidence100%March22,2022Underconstruction86.48%51,687113,71300321,759278,270
ShenzhenYutangShangfuGuangmingareaResidence100%March1,2022Completionofworks84.69%14,90181,9600125,424.67265,868225,166
ShenzhenLakeCityLonghuaDistrictResidential,industrial,commercial,apartments69%October15,2020Underconstruction75.42%68,298433,64000840,000633,563
YangzhouShenyangDigitalIntelligentCityPingshanTownshipResidential,industrial,office67%March6,2023Underconstruction43.71%231,612370,25800377,479165,010
ShenzhenSZPRDInternationalTradeMallRenovationProjectLuohuDistrictCommercial100%February25,2025Underconstruction86%11,717.2726,2250017,8807,960

Salesofmainprojects

City/RegionProjectLocationProjectformatEquityratioCapacitybuildingareaSalablearea(㎡)Cumulativepre-sale(sales)area(㎡)Thecurrentperiodpre-sale(sales)area(m2)Amountofpre-sale(sale)inthecurrentperiod(RMB10,000)Cumulativesettlementarea(㎡)Settlementareainthecurrentperiod(㎡)Settlementamountinthecurrentperiod(RMB10,000)
ShenzhenLakeCityLonghuaDistrictResidential(includingaffordablehousing),industrialestate,dormitory,commercial69.00%433,640304,884.315,432.384,153.3813,404000
ShenzhenGolden-collarHolidayApartmentsFutianDistrictResidential,singleapartments,commercial100.00%133,800.6127,232.97127,232.97922.672,744.95127,232.971,699.247,840.76
ShenzhenYutangShangfuGuangmingareaResidential(includingtalenthousing),100.00%89,098.1978,355.9343,829.8713,523.4239,545.6142,030.7712,780.6537,229.34
City/RegionProjectLocationProjectformatEquityratioCapacitybuildingareaSalablearea(㎡)Cumulativepre-sale(sales)area(㎡)Thecurrentperiodpre-sale(sales)area(m2)Amountofpre-sale(sale)inthecurrentperiod(RMB10,000)Cumulativesettlementarea(㎡)Settlementareainthecurrentperiod(㎡)Settlementamountinthecurrentperiod(RMB10,000)
commercialandcommunityvegetablemarkets
ShenzhenLangqiaoGardenFutianDistrictResidential,commercial100.00%68,203.0455,856.0555,005.141,9079,25155,856.871,907.38,811
ShenzhenAreaA,HuangyuyuanFutianDistrictResidential,commercial100.00%114,583.82108,676.68108,676.68157663108,676.68157.91631.64
DongguanCityHarbourPalaceHumenTownResidential(includingaffordablehousing),parkingspaces100.00%113,713.4411,3494,756.874,756.879,809.97000
DongguanCitySonghuLangyuanDalangTownResidential,commercial,kindergarten,parkingspace100.00%147,139.96157,911.56150,346.71288191.93150,345.84300190.58
YangzhouCityShenyangDigitalIntelligentCityHanjiangDistrictResidential,office,commercial,garage,parkingspace67.00%370,556.76502,813.4573,359.7573,158.9347,223.61000
YangzhouCityLakesideRoyalViewHanjiangDistrictResidential,shops,apartments,garages,parkingspaces100.00%93,077.03122,811.43116,163.12588.41563.93115,630.88236.8878.64

Leasingofmainprojects

ProjectLocationProjectformatEquityratioRentablearea(㎡)Accumulatedleasedarea(㎡)Averageoccupancyrate
XiyuLongyuanStoreShenzhenLong-termrentalapartments100.00%3967.053967.05100.00%
XiyuXinhuStoreShenzhenLong-termrentalapartments100.00%1589.6104266.00%
FuminComplexShenzhenCommercialandapartments100.00%6490.996151.8995.00%
BlockA,ManKamToPortBuildingShenzhenOfficebuilding75.00%5913.35633.393.00%
OverseasFriendshipBuildingShenzhenCommercial,officebuilding75.00%6635.086375.0896.00%
AnhuaBuildingShenzhenOffice75.00%14141414100.00%
PengfuBuildingShenzhenOffice75.00%64946494100.00%
JinfuBuildingShenzhenCommercial75.00%1652.71652.7100.00%
JinfuBuildingShenzhenCommercial100.00%567.56567.56100.00%
FuxingGardenShenzhenResidential/Commercial75.00%1483.881483.88100.00%
FuxingGardenShenzhenCommercial100.00%1417.151417.15100.00%
DongguanTangxiafactoryDongguanCityPowerhouse75.00%21434.6120573.5596.00%
PacificTradeBuildingShenzhenCommercialarea/Officebuilding75.00%3149.031458.7746.00%
ProjectLocationProjectformatEquityratioRentablearea(㎡)Accumulatedleasedarea(㎡)Averageoccupancyrate
PacificTradeBuildingShenzhenCommercialarea/Officebuilding15.00%12296.7211897.597.00%
KangtiBuildingShenzhenCommercialarea/Officebuilding75.00%2095.872095.87100.00%
KangtiBuildingShenzhenCommercialarea/Officebuilding15.00%1146.811146.81100.00%
LvhuabuildingShenzhenCommercialandresidential75.00%7106.956778.186.00%
ShopsonthefirstfloorofBuilding48,LianhuaNorthVillageShenzhenShops75.00%1000.341000.34100.00%
HaonianhuaBuildingShenzhenApartmentsandcommercial100.00%1802.61471.3826.00%
HaonianhuaBuildingShenzhenApartmentsandcommercial75.00%2277.92233.0598.00%
FuyuanIndustrialZoneShenzhenPowerhouse75.00%47131.444292.294.00%
TongluIndustrialZoneShenzhenPowerhouse100.00%74864.2568178.891.00%
JianglingIndustrialZoneShenzhenPowerhouse75.00%10396.6410396.64100.00%
Area21ShenzhenCommercialarea/Officebuilding75.00%9519.348577.3490.00%
BaoliCommunityShenzhenResidence75.00%9093.075866.0565.00%
BulongplantShenzhenPowerhouse75.00%7471.367471.36100.00%
HuanggangHighwayBuildingShenzhenOffice75.00%4599.724599.72100.00%
YuetongComplexShenzhenOffice75.00%30443044100.00%
DepartmentStorePlazaShenzhenOffice33.00%12751.1512751.15100.00%
SouthernSecuritiesBuildingShenzhenOffice33.00%8809.88809.8100.00%
Tax-freesingleapartmentsShenzhenApartment33.00%3440.123440.12100.00%
XiangfuBuildingShenzhenCommercial33.00%3109.43109.4100.00%

Level-Ilanddevelopment

□Applicable?NotapplicableFinancingapproach

FinancingapproachFinancingbalanceattheendoftheperiod(RMB10,000)Financingcostrange/averagefinancingcost(RMB10,000)Termstructure
Within1year1-2years2-3yearsOver3years
Bankloans797,395.332.9%-3.5%456,504.54183,478.18154,293.333,119.28
Bonds55,000.002.3%55,000.00
Non-bankloans39,920.004%-6%40.0039,880.00
Total892,315.333%-4%456,544.54223,358.18209,293.333,119.28

DevelopmentstrategyandbusinessplanforthenextyearFacingtoprofoundandcomplexchangesinthedomesticandinternationalsituationin2025,theCPCCentralCommitteeproposedtoadheretothegeneralprincipleofseekingprogresswhilemaintainingstability,implementmoreproactiveandeffectivemacroeconomicpolicies,furtherpromotetheconstructionofaunifiednationalmarket,andadvanceChina'seconomyunderpressuretowardsnewandsuperiordevelopment,withsuccessfulconclusionofthe"14thFive-YearPlan,"achievingagoodstartonthenewjourneytowardsthesecondcentenarygoal.Itisproposedinthe"RecommendationsoftheCentralCommitteeoftheCommunistPartyofChinaonFormulatingthe15thFive-YearPlanforNationalEconomicandSocialDevelopment",adoptedattheFourthPlenarySessionofthe20thCPCCentralCommittee,to"promotethehigh-qualitydevelopmentofrealestate."Inthelongrun,thereisstillgreatpotentialandspacefordevelopmentofrealestateinChina.SZPRDwillcontinuetoactivelyconnectwiththemajorstrategicorientationofthestate-ownedassetsystem,andfirmlycontrolthecorelinksofthevaluemanagementofstockassetsandtheindustrialecologicaloperationservice.Itwillfocusonthedevelopmentoffourmajorbusinesses,includingindustrial-cityspacedevelopment,propertymanagementservice,industrialecologicaloperationandmainbusinessecologicalinvestment.Itwillstrivetoseizeopportunitiesduringtheadjustmentphaseoftherealestateindustry,focusonimprovingproductqualityandservices,adheretostableoperation,seeksustainabledevelopmenttogether,createamarket-orientedcommercialpropertyplatform,andsolidlypromotethehigh-qualitydevelopmentoftheenterprisewithcertainty.Inthecomingyear,whilefocusingonthedevelopmentandsalesofexistingprojects,theGroupwillcontinuetofollowupandseekincrementalresourcestolayafoundationfordevelopmentduringthe"15thFive-YearPlan"period.Intermsofprojectdevelopment,theCompanywillsteadilypromotethedevelopmentandconstructionofLakeCityProjectandShenyangDigitalIntelligentCityProject,aswellasmodificationofGuomaoShoppingmall,createqualitybenchmarkdemonstrationprojects,continuetoimprovedevelopmentcapabilities,strengthenqualitycontrol,deepenleanmanagement,improveproductcomprehensivecompetitiveness,andactivelycreate"goodhouses";intermsofsalesanddestocking,wewilldynamicallyadjustthesalesstrategiesforprojectsonthemarkettoachieveadynamicmatchbetweencapitalinvestment,constructionpace,andmarketdestocking;intermsoflandreserves,wewilldeeplyexplorethevalueofexistingassets,exploreasset-lightoperationpaths,acceleratetheconstructionofanewmodelforrealestatedevelopment,andobtainmoreresourcesfortheCompany'ssustainabledevelopment.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2026.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.Guaranteetobuyersofcommercialhousingforbankmortgage?Applicable?NotapplicableAsarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeandpaidloandepositsforbuyersofcommercialhousingaccordingtotheoperatingpracticeoftherealestateindustry.AsofDecember31,2025,thebalanceofdepositsforwhichtheguaranteehasn'tyetbeenreleasedstoodatRMB1,136,395.96,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.

Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeforbuyersofcommercialhousinginaccordancewiththeoperatingpracticeoftherealestateindustry.AsofDecember31,2025,thebalanceoftheguaranteethathasnotbeenreleasedwasRMB542,029,425.42,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.Jointinvestmentsbydirectorsandseniormanagementandthelistedcompany(applicableforsuchinvestmentswherethedirectorsandseniormanagementarethemajorsourceofinvestment):

?Applicable?Notapplicable

ProjectTypeofinvestmententityInvestmentamount(RMB)ProportionofinvestmentamountPeakratioofprojectfundsAccumulatedincome(RMB)ExitstatusMatchingofactualinvestmentamountandamountofincomedistribution
GuanlanSubdistrictBanglingDistricturbanrenewalproject1Mandatoryco-investmentpersonnel(includingdirectorsandseniorofficers)26,040,000.0065.81%NotapplicableNoneNoneNotapplicable
Voluntaryco-investmentpersonnel13,530,000.0034.19%NotapplicableNoneNoneNotapplicable

Note:1Thisprojectisinprogress,andthepeakprojectfunds,cumulativeincomeandexitstatusarenotapplicable.Fordetails,pleaserefertotherelevantannouncementdisclosedbytheCompanyonCninfoonNovember9,2019.II.IndustryOverviewfortheReportingPeriod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)MacroeconomicsituationandindustrydevelopmentstatusIn2025,theglobalrealestatemarketshowedadivergentperformance,withhousingpricesinsomedevelopedeconomiesremainingresilient,whileemergingmarketsgenerallyfacingpressure.Capitalflowsandmarketsentimentinthedomesticmarketwerestillaffectedbychangesinglobalmonetarypolicy.TheChineseeconomyexperiencedamoderaterecovery,andrealestate,asanimportantpillar,continuedtoplayasupportingrole.Atthecentrallevel,thepolicyorientationof"stabilizingexpectations,reducinginventoryandoptimizingsupply"wasstrengthened,andacombinationofmeasures,suchaspurchasingexistinghousingforaffordablehousing,optimizingthehousingprovidentfund,andloweringdownpaymentsandinterestrates,wasusedtosystematicallysupportthemarket.Thereformofthehousingprovidentfundsystemwascomprehensivelydeepened,andtheconstructionof"goodhouses"wasincludedinthenationalactionplantopromotetheimplementationofstandardsforsafe,comfortable,greenandsmarthousing;thewhitelistmechanismfor"guaranteeinghousingdelivery"continuedtoexpand,ensuringprojectfinancinganddelivery.Atthesametime,weexploredwaystorevitalizetheexistinglandandhousing,promotedurbanrenewalandtherenovationofdilapidatedhouses,andbuiltanewdevelopmentmodelcenteredon"allocatinghousingbasedonpopulationandfundingbasedonhousing".Thepolicypackageexertedsynergisticeffectsfromboththesupplyanddemandsides,markingtheindustry'sacceleratedtransitionfromtheoldhigh-leveragecycletoanewstageofhigh-qualityandsustainabledevelopment.(II)Industrialpolicyenvironment

In2025,thenationalrealestatemarketcontinueditsoveralladjustmenttrend.Sincethesecondquarter,thesalesofnewhouseshaveshownamarginalweakeningtrend.Thesecond-handhousingmarkethasbeencontinuously"reducingpricestoincreasesalesvolume",andtheoverallmarketisstillintheprocessof"stabilizingafteradecline".InAugust,theStateCouncilmeetingreaffirmedtheneedto"takeeffectivemeasurestoconsolidatethetrendoftherealestatemarketstabilizingandrecoveringfromdecline",sendingoutapositivesignal.InOctober,itwasclearlystatedinthe"Recommendationsforthe15thFive-YearPlan"thatitisessentialto"promotethehigh-qualitydevelopmentofrealestate",andproposedtocleanupunreasonablerestrictivemeasuresonhousingconsumption.InDecember,itwaspointedoutonameetingofthePoliticalBureauoftheCPCCentralCommitteethat"theeconomicworkinthenextyearshouldadheretotheprincipleofseekingprogresswhilemaintainingstability,improvingqualityandefficiency,continuetoimplementamoreproactivefiscalpolicyandamoderatelyloosemonetarypolicy,leveragetheintegratedeffectsofexistingandincrementalpolicies,increasecounter-cyclicalandcross-cyclicaladjustments,andeffectivelyenhancemacroeconomicgovernanceeffectiveness,"andemphasizedthat"wemustadheretodomesticdemandasthemainstayandbuildastrongdomesticmarket,"settingthetoneformacroeconomicpolicyin2026.Demand-sidepolicieshavebeensynergisticallyimplementedfrommultipledimensionstoactivatethemarket.Corecitieshavecompletelyliftedpurchaseandsalesrestrictions,andthethresholdfornon-householdresidentstopurchasehomeshasbeensignificantlylowered;theweightedaverageinterestrateforpersonalhousingloanshasdecreased,thedownpaymentratioforfirst-timehomebuyershasbeenlowered,andtheinterestratesonexistingmortgageloanshavecontinuedtodecline;theindividualincometaxrefundpolicyforexchangingoldhousesfornewoneshasbeenextendeduntil2027.Thevalue-addedtaxisexemptedforhousesthathavebeenownedforatleast2years,andisreducedto3%forthosethathavebeenownedforlessthan2years.Theprovidentfundpolicyhasbeencontinuouslyoptimizedalongthreemaindirections:"supportingfamilieswithmultiplechildren","expandingusageacrossdifferentregions",and"expandingthescopeofwithdrawals".Thishasdriventheprovidentfundtotransformfrombeing"exclusiveforhomepurchases"to"providingsupportthroughouttheentireperiodofresidence".Encouragingthepurchaseofexistingcommercialhousingforaffordablehousing,therebyreleasingthedemandforimprovement.Thepoliciesaccuratelyfocusonnewurbanresidents,multi-childfamilies,andhome-swappinggroups,promotingthemarket'stransformationfrom"rigiddemand-led"to"qualityimprovement,"andenhancingresidents'willingnessandabilitytopurchasehouses.Thesupply-sidereformfocuseson"controllingnewsupply,reducinginventory,andoptimizingsupply"toreshapethemarketstructurethroughsystematicpolicies.Bystrictlycontrollingthestartofnewconstructionprojectsandlandsupply,theareaofnewhousingstartsacrossthecountryin2025declinedyear-on-year,facilitatingtheconcentrationofresourcesinhigh-qualityprojectsincorecities.Toacceleratetherevitalizationofexistingcommercialhousing,thecentralbankhasestablishedarelendingfacilityforaffordablehousingtosupportlocalgovernmentsinacquiringexistinghousingforaffordablehousingandtalenthousing,therebystrengtheningthemarket-basedincentivemechanisms.Thenationalstandardfor"goodhousing"hasbeenpromoted,with15provincesissuingregulationsforsafe,comfortable,greenandsmartresidences.Thedetailedstandardstailoredtotheirownneeds,suchasoptimizingthecalculationofbalconyfloorareaandusinggreenbuildingmaterials,havebeenintroducedinmanyregions.Thewhitelistmechanismfor"guaranteeinghousingdelivery"achievedlarge-scaleexpansionandmechanismoptimizationin2025.RealestateenterprisesaresupportedtobroadenequityfinancingchannelsthroughREITs,privateplacements,etc.,tostabilizetheircapitalchainsandpromotetheindustry'stransitionfromahigh-turnovermodeltoahigh-qualityandsustainableone.(III)RegionalmarketlandscapeIn2025,theShenzhenrealestatemarketischaracterizedbyacorepatternof"policysupport,demanddifferentiation,enterpriseconcentration,andstructuraloptimization."Therealestatepoliciescontinuedtobeaccommodative,focusingonboththedemandandsupplysides.Themarketwasgraduallyrecoveringamidstadjustments,withsignificantdifferencesacrossvarioussub-sectors.Thesupplyofnewhousinghascontracted,withthesecond-handhousingmarkettakingadominantrole.Thepricetrendshowssignificantstructuraldifferentiation,withhigh-qualityresidentialandcommercialofficeprojectsincoreareasdemonstratingstrongresilience,whilethoseinnon-coreareasfacegreaterpressuretoreduceinventory;theconcentrationofrealestateenterpriseshasincreased,withcentral

andstate-ownedenterprisesandlocalleadingcompaniesdominatingthemarket;thecommercialofficemarketneedstowaitforthefurtherreleaseofindustrialdemand.In2026,policiesareexpectedtobefurtheroptimized,andthemarketmayachieveadynamicbalancethrough"stabilizingdemand,reducinginventory,andimprovingsupply".(VI)PresentsituationandtasksCurrently,themacroeconomicsituationandindustrystructureareundergoingprofoundchanges.TheCentralUrbanWorkConferencehasclarifiedanewmodelforrealestatedevelopment,andpoliciessuchastheconstructionof"goodhousing"andurbanrenewalhaveprovideduswithdevelopmentopportunities;itisproposedinShenzhen's"15thFive-YearPlan"tobuild"fivecenters,"whichhasexpandedthebroadspaceforenterprisedevelopment;therealestateindustryhastransitionedfromthe"incrementalgrowthera"tothe"stockera"andthe"qualityera".Themarketlogichasshiftedfromscaleexpansiontovaluecreation,andthefocusofcompetitionhasmovedfromresourcecontentiontocapabilitycompetition.Therefinedtransformationoftherealestateindustry,thequalityupgradeofthepropertymanagementindustry,andthelarge-scaledevelopmentoftheassetoperationindustryhaveopenedupnewtransformationspacefortheCompany'sdevelopment.Currently,theCompany'stoppriorityistoensurecashflowsecurityandstrictlypreventliquidityrisks.Thekeyistoreducetheinventoryandrecoverthefunds,whileacceleratingthehigh-qualitydevelopmentofthepropertymanagementsegment,deepeningthevaluerealizationofthecommercialmanagementsegment,andexploringanintegrateddevelopmentecosystemforthemainbusiness.Weadheretothegeneralworkprincipleof"seekingprogresswhilemaintainingstability,andimprovingqualityandefficiency,"andfirmlyfollowtheworkapproachof"reducinginventory,preventingrisks,improvingqualityandefficiency,andpromotingtransformation."Wecoordinatehigh-qualitydevelopmentwithhigh-levelsecurity.Withahigherperspective,abroadervision,andmoreconcreteactions,wewillpromotethecomprehensivecompletionofannualtasksandgoals,andstartanewchapterinallourundertakings.(V)PositionintheindustrySZPRDaccompaniedthereformandopeningupofShenzhen.Ithasbeendeeplyinvolvedinrealestateandpropertymanagementformorethan40years.Itsindustrypositionandbrandinfluencehavebeenimproving,andithaswonmanyhonorsandawardsovertheyears.Duringthereportingperiod,wewereawardedthe"2025AnnualServiceCapabilityParkBenchmarkProject","Top100PropertyServiceEnterprisesintheGuangdong-HongKong-MacaoGreaterBayArea"and"Top10PropertyServiceEnterprisesinIndustrialParks".Ontheoccasionofthe45thanniversaryoftheestablishmentoftheShenzhenSpecialEconomicZone,theCompanywasselectedasa"TypicalCaseofBrandDevelopment,"awardedthe"ExcellentBrand"certificate,andparticipatedinthecompilationoftheShenzhengroupstandardsfortheintegrationofPartybuildingandpropertyservicesinresidentialcommunities.

III.Analysisofcorecompetitiveness

Advantagesofbrandandculturalaccumulation:Asastate-ownedenterpriseundertheShenzhenMunicipalGovernment,SZPRDhasgonethrough40yearsofmagnificentandpioneeringdevelopment,andhasgraduallyformedadiversifieddevelopmentpatternwithrealestatedevelopmentasitsmainindustry,involvingurbanrenewal,propertymanagement,assetoperation,industrialinvestment,etc.Thebrandvalueandcomprehensivestrengthof"ShenzhenProperty"thatcarriesthespiritofreformandopeningupoftheInternationalTradeCenterBuildinghavebeenhighlyrecognizedbythemarket.ThecompanywasbornbecauseoftheInternationalTradeCenterBuilding,prosperedbecauseofreformandopeningup,andcoexistsandgrowswiththemiraclecityofShenzhen."Daretobethefirst,changeandstriveforstrength"thecombinationofthiscorporatecultureandthe"PioneerCattle"spiritofovercomingdifficultieshasbecomeaguideforactiontopromoteSZPRD‘sexcellentleapfrom"Shenzhenspeed"to"Shenzhenquality".Advantagesoftheentireindustrialchain:Overtheyears,SZPRDformedadvantagesintheentireindustrialchainincludingprojectacquisition,developmentandconstruction,investmentpromotionandsales,leasingmanagementandpropertymanagement.Inparticular,ithasformedobvioussegmentationadvantagesinhigh-endparkbasicservicesandpropertyqualityservices,whichhasforgedthecompany'scorecompetitiveness.

Advantagesofindustrial-cityintegration:TheCompany'sspacedevelopmentsegmentiscommittedtothedevelopmentofdifferentbusinessformatssuchasresidential,high-endapartments,officebuildings,andindustrialparks.FromtheearliestITCurbancomplex,HuanggangPortareadevelopmentandoperationofthelarge-scaleindustrial-citycomplexLakeCityProject,theadvantagesofSZPRDcharacteristicdevelopmentproductsofindustrial-citycomplexeshavebeenhighlighted.Withtheimplementationofurbanrenewalprojectsandindustriallandacquisitionprojects,theadvantagesofindustrial-cityintegrationwillbefurtherconsolidatedandenhanced.Advantagesofmarket-orientedmechanism:TheCompanyhasalwaysadheredtodeepentheimplementationofamarket-orientedoperationmechanismandcontinuouslypushforwardthereformofitssystemandmechanism.Currently,amarket-orientedoperationmechanismcoveringtheentireprocessandchainfromthefrontend(resourceacquisition)tothemiddleend(resourcedevelopment)andthebackend(valuerealization)hasbeenbasicallyformed.Especiallyinfull-cycleengineeringmanagement,full-processcostcontrol,andfull-modulehumanresourcemanagement,wehavebenchmarkedagainstthemarketconditionsandindustrystandards,respectedthemarketlaws,improvedtheoperatingmechanisms,andcontinuouslymaintainedtheCompany'svitalityanddevelopmentefficiency.Allbusinessoperationswerecarriedoutinanorderlymannerandhaveachievedgoodresults.IV.Analysisofprimarybusiness

1.OverviewPleaserefertotherelevantcontentsof"I.MainbusinessesengagedinbytheCompanyduringthereportingperiod"in"ManagementDiscussionandAnalysis".

2.Revenueandcost

(1)Compositionofoperatingrevenue

Unit:RMB

2025Year2024YoYchange
AmountPercentageofoperatingrevenueAmountPercentageofoperatingrevenue
Totaloperatingrevenue2,383,288,250.02100%2,734,158,884.05100%-12.83%
Byindustry
Realestate566,898,152.3023.79%1,003,780,119.1736.71%-43.52%
Propertymanagement1,637,200,390.7868.69%1,594,488,341.4958.32%2.68%
Assetoperation179,189,706.947.52%135,890,423.394.97%31.86%
Byproduct
Realestate566,898,152.3023.79%1,003,780,119.1736.71%-43.52%
Propertymanagement1,637,200,390.7868.69%1,594,488,341.4958.32%2.68%
Assetoperation179,189,706.947.52%135,890,423.394.97%31.86%
Byregion
Shenzhen1,969,016,251.9282.62%2,316,973,557.4484.74%-15.02%
Others414,271,998.1017.38%417,185,326.6115.26%-0.70%
Subsalesmodel

(2)Industry,product,regionandsalesmodelaccountingformorethan10%ofthecompany'soperatingrevenueoroperatingprofit?Applicable?Notapplicable

Unit:RMB

OperatingrevenueOperatingcostsGrossmarginYoYchangeinoperatingrevenueYoYchangeinoperatingcostsYoYchangeingrossmargin
Byindustry
Realestate566,898,152.30352,384,575.1537.84%-43.52%-58.23%21.88%
Propertymanagement1,637,200,390.781,302,960,305.2720.42%2.68%-1.34%3.24%
Byproduct
Realestate566,898,152.30352,384,575.1537.84%-43.52%-58.23%21.88%
Propertymanagement1,637,200,390.781,302,960,305.2720.42%2.68%-1.34%3.24%
Byregion
Subsalesmodel

UnderthecircumstancesthatthecalculationmethodoftheCompany'smainbusinessdataisadjustedduringthereportingperiod,theCompany'smainbusinessdataforthelatestperiodisadjustedaccordingtothecalculationmethodattheendofthereportingperiod

□Applicable?Notapplicable

(3)Whetherthecompany'sphysicalsalesrevenueisgreaterthantherevenueoflaborservices?Yes?No

(4)PerformanceofmajorsalescontractsandmajorprocurementcontractssignedbytheCompanyasofthereportingperiod

□Applicable?Notapplicable

(5)CompositionofoperatingcostsIndustryclassificationIndustryclassification

Unit:RMB

IndustryclassificationItem2025Year2024YoYchange
AmountProportioninoperatingcostsAmountProportioninoperatingcosts
Realestate352,384,575.1520.29%843,578,721.7537.49%-17.21%
Propertymanagement1,302,960,305.2775.00%1,320,671,101.8658.70%16.31%
Assetoperation81,813,841.324.71%85,764,264.723.81%0.90%

NotesNone.

(6)Whethertherewasanychangeintheconsolidationscopeduringthereportingperiod?Yes?NoFordetails,pleaserefertoSectionVIIIFinancialReportIX.Changesinconsolidationscopeofthisreport.

(7)InformationaboutsignificantchangesoradjustmentsintheCompany'sbusiness,productsorservicesduringthereportingperiod

□Applicable?Notapplicable

(8)MainsalescustomersandsuppliersMainsalescustomersoftheCompany

Totalsalesamountoftopfivecustomers(RMB)277,068,294.12
Ratiooftop5customers'salestototalannualsales11.63%
Theproportionofrelatedpartysalesinthesalestothetopfivecustomerstothetotalannualsales3.20%

InformationontheCompany'stop5customers

No.CustomernameSalesamount(RMB)Ratiointotalannualsalesamount
1SlenderWestLake(Yangzhou)TourismBusinessManagementGroupCo.,Ltd.91,743,119.283.85%
2ShenzhenBayTechnologyDevelopmentCo.,Ltd.76,239,227.653.20%
3JiangsuHanjianGroupCo.,Ltd.43,119,266.051.81%
4ShenzhenFaceuTechnologyCo.,Ltd.36,823,824.001.55%
5LuoYouxiong29,142,857.141.22%
Total--277,068,294.1211.63%

Otherinformationofmaincustomers?Applicable?Notapplicable

ShenzhenBayTechnologyDevelopmentCo.,Ltd.isawholly-ownedsubsidiaryoftheCompany'scontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.Apartfromthis,theotherfourcustomershavenoaffiliatedrelationshipwiththeCompany.MainsuppliersoftheCompany

Totalpurchaseamountoftopfivesuppliers(RMB)397,351,492.04
Ratiooftotalpurchaseamountofthetopfivesuppliersinthetotalannualpurchaseamount43.20%
Theproportionofrelatedpartypurchasesinthepurchasesfromthetopfivesupplierstothetotalannualpurchases7.07%

InformationontheCompany'stop5suppliers

No.SuppliernamePurchaseamount(RMB)Ratiointheannualpurchaseamount
1JiangsuHanjianGroupCo.,Ltd.247,027,237.8926.86%
2ShenzhenBayTechnologyDevelopmentCo.,Ltd.65,019,674.577.07%
No.SuppliernamePurchaseamount(RMB)Ratiointheannualpurchaseamount
3ShenzhenJianqiaoConstructionEngineeringGroupCo.,Ltd.36,723,856.803.99%
4ShenzhenShekouSecurityServiceCo.,Ltd.25,480,426.002.77%
5ShenzhenHualiLandscapingCo.,Ltd.23,100,296.782.51%
Total--397,351,492.0443.20%

Otherinformationofmainsuppliers?Applicable?Notapplicable

ShenzhenBayTechnologyDevelopmentCo.,Ltd.isawholly-ownedsubsidiaryoftheCompany'scontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.Apartfromthis,theotherfoursuppliershavenoaffiliatedrelationshipwiththeCompany.

Duringthereportingperiod,theCompany'stradingbusinessrevenueaccountedformorethan10%ofitsoperatingrevenue

□Applicable?Notapplicable

3.Costs

Unit:RMB

2025Year2024YoYchangeExplanationofsignificantchanges
Sellinganddistributionexpenses64,517,135.8143,995,985.4146.64%Increaseinsalesagencyfeespaidforthecurrentperiod
G&Aexpenses237,736,204.21284,433,101.74-16.42%
Financialexpenses113,732,502.3641,043,648.75177.10%Increaseininterestexpensesforthecurrentperiod
R&Dexpenses4,842,422.285,351,808.44-9.52%

4.R&Dinvestment?Applicable?Notapplicable

NameofmainR&DprojectPurposeoftheprojectProjectprogressObjectivestobeachievedExpectedimpactonthecompany'sfuturedevelopment
EdgeintelligentanalysissystemUtilizeIoTtechnologytoachievefullcoverageoffacilityandequipmentcontrol,enablinginformationresourcesharingandmanagement,earlywarningandrapidresponse,improvingtheworkefficiency,andreducingthestaffwhileincreasingtheefficiency.DeliveredProvideintelligentcontrolandenergyefficiencyoptimizationservicesforindustrialequipment:supportaccessforover5,000sitesandparsingofprotocolssuchasMQTT/HTTP/Websocket/OPC,enablingdatacollection,protocolconversion,andedgecomputing;built-infaultdiagnosismodule,usingLSTMalgorithmtopredictequipmentabnormalitiesinrealtime;anintegratedrefrigerationstationoptimizationstrategyenablesvariablepressurecontrolofthewatersystem,AIAddingnewadaptationscenarioswillpromotethein-depthdevelopmentofexistingproductsinthemarketandstrengthentheircompetitiveadvantage.
NameofmainR&DprojectPurposeoftheprojectProjectprogressObjectivestobeachievedExpectedimpactonthecompany'sfuturedevelopment
schedulingofthechiller,andvariabletemperatureregulationofthecoolingwater.Acloud-basedvisualcockpitisdeployed,supportingreal-timedataupdatesandmulti-dimensionalenergyconsumptionanalysis.BycombiningthecontrolpoliciesdynamicallywiththeBYOScloudplatform,energyconsumptionisreducedandoperationalefficiencyisimproved.
UnattendedcomputerroomBysensing,intelligentlydiagnosingandautomatingthecontrolofdatacenterinfrastructure,wecanachieveunmannedandintelligentoperationandmaintenanceofdatacenters,therebyreducingthecosts,increasingtheefficiency,andensuringthecriticalbusinessoperations.DeliveredDevelopaunified,platform-basedIoTintegrationsystem.Thesystemaimstobreakdownthebarriersbetweenvariousbusinesssubsystemsinvariousequipmentroomsofbuildings,accessthefacilitiesinvariousequipmentroom(powersupply,security,fireprotection,ITequipment,etc.)throughstandardprotocols,anduseAIalgorithmstointelligentlyanalyzethemassiveamountsofoperationandmaintenancedata,soastorealizethetransformationfrom"passiveresponse"to"proactiveprediction"andfrom"unattended"to"intelligentoperationandmaintenance".Addingnewcompatiblescenarioswillhelpexpandthemarketreachofexistingproducts.
ArchitecturalTwinMapTocreateadedicatedenginecapableofcarryingIoTdata,supporting3Dspatialmodelrenderingandinteraction,andprovidingrichvisualizationcapabilities.DeliveredThesoftwareisadigitaltwinmapengineforbuildings,anditscorefunctionsinclude:buildingandmaintainingthree-dimensionalspatialmodelsthroughaconfigurationmanagementplatform;themonitoringviewenablesthevisualassociationandbindingofIoTdevices,monitoringpoints,andmodelcomponents;ultimately,thedataisintegratedanddisplayedthroughtheKBIdashboardplatform,drivingreal-timedataintoa3Dscenariotoachieveequipmentstatusmonitoring,alarmvisualization,and2Dchartlinkage,thusbuildinganimmersiveandinteractivedigitaltwinmonitoringandmanagementexperience.Increaseproductadvantagesandmarketcompetitiveness
RefrigerationstationoptimizationsystemWithartificialintelligencealgorithms,theglobalautomatedenergy-savingoptimizationoftherefrigerationstationsystemcanbeachieved,significantlyDeliveredTheAIintelligentcontrolplatformofhigh-efficiencyrefrigerationstationaimstoachieveenergy-saving,comfortableandefficientoperationusingadvancedartificialintelligenceandautomatedcontroltechnologiestomonitorandoptimizetheAddnewmarketopportunities
NameofmainR&DprojectPurposeoftheprojectProjectprogressObjectivestobeachievedExpectedimpactonthecompany'sfuturedevelopment
reducingenergyconsumptionandoperatingcosts,andrealizingintelligentoperation,maintenanceandsafetyassurance.controlofstationequipmentinrealtime.Theplatformdynamicallyadjuststhetemperaturesetpointbasedonenvironmentalchanges,buildingcharacteristics,andcoolingloadrequirementsusingthemachinelearningalgorithms,ensuringthattheenergyefficiencyofthecoolingstationcanbemaximizedwithguaranteedcomfort.Itscorefunctionsincludein-stationoptimizationcontrol,buildingoptimizationcontrol,stationoperationmonitoring,andcomprehensiveenergyefficiencyanalysis.
SchoolSmartLogisticsSystemItaddressestheproblemsof"informationsilos,servicelag,anddecision-makingblindspots"intraditionallogisticsmanagement,andachievesadigitalmanagementupgradewith"full-scenariocoverage,fullassetcontrol,andfull-processoptimization"throughAIoTtechnology.Inprogress1.Businessobjective:Toimprovetheefficiencyoflogisticsserviceresponse,increasetheaccuracyofequipmentfailureprediction,andreduceoverallenergyconsumption;2.Technicalobjective:Tobuildanintegratedplatformof"AI+IoT+digitaltwin"tosupportrapidadaptationtomultipleindustriesandscenarios.Wewillexploreanewprofitmodelof"platform+value-addedservices"andenterthesmartlogisticsmarketthroughbenchmarkprojects.Wecontinuouslyprovideindustry-standardsolutions,whichdrivessubsequentordergrowth.
Management-orientedintelligentoperationsystemTheplanistomaketheE-IOCprojectproductstheleadingproductsintheindustrywithintwoyears,createbenchmarkusers,andestablishafirmfootholdintheindustryforsustainabledevelopmentbasedonproductprofessionalismandservicereputation.InprogressAsaunifiedintelligentoperationcenterforenterpriseadministration,thissystemtakesthedigitalmiddleplatformasthebaselayertobuilddatacollectionandbusinessself-operationcapabilities,andtakesprofessionalmanagementastheservicelayertobuildanadministrativeoperationcontrolplatform(E-IOC).Thesystemisprimarilydesignedforenterpriseadministrationandlogisticsmanagement,employees,andITadministrators.Itisbasedontheprinciplesof"practicality,simplicity,andefficiency,"andconsiderstheintelligentandsmartscenariodesignbytakingintoaccounttheactualsituationoftheproject,soastoultimatelyachievethegoalofcreatingasmartenterpriseadministrationandmanagementoperationcenter.Increaseproductadvantagesandmarketcompetitiveness

R&DpersonneloftheCompany

2025Year2024Changeratio
NumberofR&Dpersonnel3341-19.51%
ProportionofR&Dpersonnel0.38%0.46%-0.08%
EducationalstructureofR&Dpersonnel
Undergraduate2631-16.13%
Master110.00%
College69-33.33%
AgecompositionofR&Dpersonnel
Under301824-25.00%
30-40yearsold1214-14.29%
40+330.00%

R&Dinvestment

2025Year2024Changeratio
AmountofR&Dinvestment(RMB)4,842,422.285,351,808.44-9.52%
RatioofR&Dinvestmenttooperatingrevenue(%)0.20%0.20%0.00%
AmountofcapitalizedR&Dinvestment(RMB)0.000.000.00%
RatioofcapitalizedR&DinvestmenttoR&Dinvestment0.00%0.00%0.00%

ReasonsandimpactofmajorchangesinthecompositionoftheCompany'sR&Dpersonnel

□Applicable?NotapplicableReasonsforthesignificantchangeintheproportionoftotalR&Dinvestmenttooperatingrevenuecomparedwiththepreviousyear

□Applicable?NotapplicableReasonsforthesignificantchangeinthecapitalizationrateofR&Dinvestmentanditsrationalityexplanation

□Applicable?Notapplicable

5.Cashflows

Unit:RMB

Item2025Year2024YoYchange
Sub-totalofcashinflowsfromoperatingactivities3,342,118,873.003,047,561,766.419.67%
Sub-totalofcashoutflowsfromoperatingactivities5,428,188,534.634,471,559,940.9321.39%
Netcashflowsfromoperatingactivities-2,086,069,661.63-1,423,998,174.52-46.49%
Sub-totalofcashinflowsfrominvestingactivities122,623,795.7555,996,880.52118.98%
Sub-totalofcashoutflowsfrom414,566,828.8867,756,411.99511.85%
investingactivities
Netcashflowsfromtheinvestingactivities-291,943,033.13-11,759,531.47-2,382.61%
Sub-totalofcashinflowsfromfinancingactivities5,078,494,859.211,239,948,405.21309.57%
Sub-totalofcashoutflowsfromfinancingactivities2,267,135,843.40927,580,751.94144.41%
Netcashflowsfromfinancingactivities2,811,359,015.81312,367,653.27800.02%
Netincreaseincashandcashequivalents431,245,500.68-1,122,339,250.82-138.42%

DescriptionofmaininfluencingfactorsofsignificantYoYchangesinrelevantdata?Applicable?Notapplicable

①Theyear-on-yearincreaseincashoutflowsfromoperatingactivities,mainlyduetotheincreaseinlandvalueincrementtaxpaymentsduringthereportingperiod.

②Theyear-on-yearincreaseincashoutflowsfrominvestingactivities,mainlyduetothematurityoftimedepositsduringthereportingperiod.

③Theyear-on-yearincreaseincashoutflowsfrominvestingactivities,mainlyduetotheincreaseinpurchasingmoneymarketfundsduringthereportingperiod.

④Theyear-on-yearincreaseincashinflowsfromfinancingactivities,mainlyduetotheincreaseinnewbankborrowingsduringthereportingperiod.

⑤Theyear-on-yearincreaseincashoutflowsfromfinancingactivities,mainlyduetotheincreaseinbankborrowingsrepaymentduringthereportingperiod.ExplanationofthereasonsforthesignificantdifferencebetweenthenetcashflowgeneratedfromtheoperatingactivitiesoftheCompanyandthenetprofitofthecurrentyearduringthereportingperiod?Applicable?NotapplicableThenetcashflowsgeneratedbytheCompany'soperatingactivitiesduringthereportingperiodwere-2,086,069,661.63,whichwassignificantlydifferentfromthenetprofitof4,693,347.66duringthereportingperiod.Themainreasonsarethatthetaxaccruedinpreviousyearswaspaidduringthereportingperiod.V.Analysisofnon-primarybusiness

?Applicable?Notapplicable

Unit:RMB

AmountRatiooftotalprofitFormationreasonsWhetheritissustainable
Investmentincome930,705.770.76%MainlyduetotheincomefrominvestmentsinjointventuresNo
Gains/lossesonchangesinfairvalue1,765,714.201.45%MainlyduetochangesinfairvaluearisingfrominvestmentsinmoneymarketfundsNo
Assetimpairment-5,007,842.82-4.11%MainlyduetotheprovisionforimpairmentofgoodwillNo
Non-operatingincomes15,699,075.7012.90%MainlyforfeitureofdepositsandguaranteeNo
AmountRatiooftotalprofitFormationreasonsWhetheritissustainable
Non-operatingexpenses1,690,452.811.39%MainlyduetothepaymentoflatefeesandpenaltiesNo
Creditloss-7,297,655.34-6.00%MainlyprovisionforbaddebtsNo

VI.Analysisofassetsandliabilities

1.Majorchangesinassetcomposition

Unit:RMB

Asattheendof2025Early2025Increase/decreaseinpercentageExplanationofsignificantchanges
AmountRatiooftotalassetsAmountRatiooftotalassets
Monetaryfunds2,124,343,056.1913.77%1,678,116,644.1210.97%2.80%Increaseinsalesrevenueandnewborrowings
Accountsreceivable417,784,270.442.71%476,014,729.603.11%-0.40%Increaseinrealestatesalesrevenue
Contractassets580,850.150.00%468,765.620.00%0.00%
Inventories11,103,909,470.0571.97%10,685,045,153.4169.87%2.10%Increaseindevelopmentcosts
Investmentproperties398,400,543.062.58%374,035,893.072.45%0.13%Increaseinrenovationsofinvestmentproperties
Long-termequityinvestments269,002,577.391.74%268,187,805.521.75%-0.01%Increaseininvestmentincomefromjointventures
Fixedassets41,751,582.460.27%52,712,396.640.34%-0.07%
Constructioninprogress0.00%0.00%0.00%
Right-of-useassets22,450,067.810.15%16,967,620.030.11%0.04%Increaseinleasedassets
Short-termborrowings449,458,211.112.91%190,165,458.331.24%1.67%Increaseinbankloans
Contractliabilities711,605,295.764.61%336,164,629.722.20%2.41%Increaseinpre-salehousingpayments
Long-termborrowings3,681,594,912.2023.86%4,755,314,631.2631.09%-7.23%Increaseinbankloans
Leaseliabilities10,602,827.460.07%11,089,072.570.07%0.00%Increaseinreclassifiedleaseliabilitiesduewithinoneyearincreases
Financialassetsheldfortrading301,765,714.201.96%0.000.00%1.96%Increasedpurchasesofmoneymarketfunds
Assetsheldforsale0.000.00%170,154.050.00%0.00%Decreaseinnon-currentassetsheldforsale
Othercurrentassets210,498,041.001.36%181,721,113.821.19%0.17%Increaseininputtaxtobededucted
Intangibleassets2,155,206.620.01%471,565.390.00%0.01%Increaseinintangible
Asattheendof2025Early2025Increase/decreaseinpercentageExplanationofsignificantchanges
AmountRatiooftotalassetsAmountRatiooftotalassets
assets
Goodwill4,441,864.300.03%9,446,847.380.06%-0.03%Provisionforimpairmentofgoodwill
Long-termdeferredexpenses15,046,783.070.10%22,110,090.130.14%-0.04%
Deferredtaxassets212,669,324.771.38%1,232,152,522.898.06%-6.68%Decreaseinlandvalueincrementtaxaccruedfordeduction
Othernon-currentassets25,657,943.530.17%13,875,501.610.09%0.08%Increaseinprepaymentsfornon-currentassets
Accountspayable875,642,952.685.68%1,043,092,277.276.82%-1.14%Decreaseinconstructioncostspayable
Taxespayable78,010,841.030.51%3,224,280,429.5221.08%-20.57%Increaseinpaymentoftaxesaccruedinpreviousyears
Non-currentliabilitiesmaturingwithinoneyear3,865,235,312.2925.05%506,702,676.303.31%21.74%Increaseinlong-termborrowingsduewithinoneyear
Othercurrentliabilities58,886,145.360.38%23,186,263.570.15%0.23%Increaseinoutputtaxtobecarriedforward
Bondspayable548,236,650.583.55%0.000.00%3.55%Issuanceofcorporatebonds
Deferredtaxliabilities5,972,301.830.04%4,100,164.350.03%0.01%Increaseinright-of-useassets
Othercomprehensiveincome-3,587,793.95-0.02%-2,200,355.67-0.01%-0.01%Changesinfairvalueofinvestmentsinotherequityinstrumentsandforeigncurrencytranslationdifferences

Highproportionofoverseasassets

□Applicable?Notapplicable

2.Assetsandliabilitiesmeasuredatfairvalue?Applicable?Notapplicable

Unit:RMB

ItemBeginningamountProfitorlossfromchangesinfairvalueinthisperiodAccumulatedchangesinfairvalueincludedinequityProvisionforimpairmentinthisperiodPurchaseamountduringthecurrentperiodAmountsoldinthecurrentperiodOtherchangesEndingamount
Financialassets
4.Otherequityinstrumentinvestments586,231.82-4,277.54-14,636.58567,317.70
Totaloftheabove586,231.82-4,277.54-14,636.58567,317.70
Financialliabilities0.000.00

Otherchanges

Otherchangesareaffectedbychangesinexchangerates.

WhetherthereweresignificantchangesinthemeasurementattributesoftheCompany'smajorassetsduringthereportingperiod?Yes?No

3.Restrictionsonassetrightsasoftheendofthereportingperiod

ItemBookbalanceBookvalueReasonforrestriction
Monetaryfunds82,297,671.2182,297,671.21[Note1]-[Note8]
LanduserightofLakeCityProjectplot424,356,240.00424,356,240.00[Note9]
LanduserightofPlotsBandDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress987,723,102.87905,257,200.61[Note10]
Inventories-developingproducts4,839,083.094,839,083.09[Note11]
Fixedassets3,483,700.153,483,700.15
Investmentproperties180,144,668.70180,144,668.70
Total1,682,844,466.021,600,378,563.76

[Note1]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB2,950,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.[Note2]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB3,000,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note3]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB138,064.00wastheperformanceguaranteedepositofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note4]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereisRMB1,136,395.96whichistheloanguaranteehistoricallyprovidedbytheCompanyasarealestatedeveloperandpaidforthebuyersofcommercialhousingaccordingtotherealestateoperationpractice.[Note5]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB500,000.00wasfrozenduetoalawsuitinvolvingthesubsidiaryShenzhenJinhailianPropertyManagementCo.,Ltd.[Note6]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB162,969.00wasfrozenduetoalawsuitinvolvingthesubsidiaryShenzhenITCTechnologyParkServiceCo.,Ltd.[Note7]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereareRMB74,359,856.86oftimedepositspurchasedattheendoftheperiodandtheirinterest.[Note8]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB50,385.39wasthecollectionbusinessguaranteeofthesubsidiaryShenzhenJiayuanPropertyManagementCo.,Ltd.

[Note9]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromthebank,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.[Note10]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromthebank,andmortgagedthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotD.[Note11]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfrombank,andmortgagedtheself-ownedcommercialpropertiesitheld.

VII.Analysisofinvestmentstatus

1.Overallsituation

□Applicable?Notapplicable

2.Majorequityinvestmentsacquiredduringthereportingperiod

□Applicable?Notapplicable

3.Majornon-equityinvestmentsinprogressduringthereportingperiod

□Applicable?Notapplicable

4.Investmentinthefinancialassets

(1)Securitiesinvestment?Applicable?Notapplicable

Unit:RMB

SecuritiesvarietyTickerStocknameInitialinvestmentcostAccountingmeasurementmodeOpeningbookvalueProfitorlossfromchangesinfairvalueinthisperiodAccumulatedchangesinfairvalueincludedinequityPurchaseamountduringthecurrentperiodAmountsoldinthecurrentperiodProfitorlossduringthereportingperiodClosingbookvalueAccountingitemsSourceoffunds
Domesticandforeignstocks400016、420016JintianA,JintianB3,565,856.06Fairvaluemeasurement586,231.820.00-4,277.540.000.00-14,636.58567,317.70OtherequityinstrumentinvestmentsAcquiredfromdebtrestructuringofJintian
Total3,565,856.06--586,231.820.00-4,277.540.000.00-14,636.58567,317.70----

(2)Derivativeinvestment

□Applicable?NotapplicableTheCompanyhadnoderivativeinvestmentduringthereportingperiod.

VIII.Salesofmajorassetsandequities

1.Salesofmajorassets

□Applicable?NotapplicableTheCompanydidnotsellmajorassetsduringthereportingperiod.

2.Saleofmajorequity

□Applicable?Notapplicable

IX.Analysisofmajorholdingandparticipatingcompanies

?Applicable?NotapplicableMajorsubsidiariesandparticipatingcompanieswithanimpactof10%ormoreontheCompany'snetprofit

Unit:RMB

NameofthecompanyCompanytypeMainbusinessRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
ShenzhenHuangchengRealEstateCo.,Ltd.SubsidiariesRealestatedevelopmentandsales30,000,000.00498,957,880.54176,961,749.22192,765,434.7545,881,210.1941,742,681.66
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.SubsidiariesPropertymanagementservice20,000,000.004,380,461,779.63545,017,059.171,646,905,032.62128,298,542.8885,894,324.48

Informationonacquisitionanddisposalofsubsidiariesduringthereportingperiod

□Applicable?NotapplicableNotestomainholdingandparticipatingcompaniesX.StructuredentitiescontrolledbytheCompany

□Applicable?Notapplicable

XI.ProspectsforthefuturedevelopmentoftheCompany

(I)IndustrypatternandtrendSee"II.IndustrysituationoftheCompanyduringthereportingperiod"inSectionIII"ManagementDiscussionandAnalysis"ofthisreport.(II)DevelopmentstrategyoftheCompanyWiththeoveralldownwardtrendofthedevelopmentofthetraditionalrealestatemarket,SZPRD,whichismainlyengagedintraditionalrealestate,isfacingasevereindustrysituation.Inthiscontext,thecompanyproposedthe"12345"overalldevelopmentideaof"1vision+2majorsectors+3drivers+4majorbusinesses+5value-addedservices".Focusingonthetwocoremodesof"spaceassetmanagement"and"spacedigitalecologicaloperation",through"mainbusinessextensionandedgebreakthrough",thecompanyfocusesonthedevelopmentoffourmajorbusinesses,namely,industrial-cityspacedevelopment,industrialecologicaloperation,propertymanagementserviceandmainbusinessecologicalinvestment,andquicklylaysoutandgraftsfivevalue-addedservices,namely,high-endconsultingservices,customizedbutlerservices,intelligentoperationplatforms,dataminingandutilization,andbusinessecosystemintegration.Withscientificandtechnologicalinnovationasthefirstdrivingforce,thecompanygivesfullplaytotheleverageroleofcapital,buildsaportal-typeintelligentmanagementandcontrolserviceplatform,basedinShenzhen,withtheGuangdong,HongKongandMacaometropolitanareaandsurroundingareasastheexpansionarea,buildsthefunctionofintelligentsocialbasepoint,andcreatesaleadingintelligentindustrial-cityspaceoperatorinChina.Inthefuture,theCompanywillbaseonthecurrentdevelopmentsituation,grasptherhythmofdevelopmentsteps,andfollowthethree-stepimplementationpathof"strengtheningthefoundation,makingbreakthroughsattheedge,andfocusingonleading",seektransformationandupgradingopportunitiesindevelopment,promoteincrementaldevelopmentintransformation,buildnewuniquedevelopmentadvantagesoftheCompany,andcreateanewpatternofinnovationanddevelopmentoftheCompany.(Ⅲ)Businessplanfor2026Theyear2026marksthebeginningofthe"15thFive-YearPlan."TheoverallworkapproachoftheGroupistoadheretothegeneralprincipleof"seekingprogresswhilemaintainingstability,andimprovingqualityandefficiency."Wewillanchoroureffortsonthetransformationgoalof"balancingasset-lightandasset-heavymodels,"prioritizecashflowsecurity,andfocusonsalesdestockingandfundrecoveryasthekeytasks.Withtheannualstrategicthemeof"deepeningthemainbusiness,empoweringwithdigitalintelligence,andsolidifyingthebase,"wewillcoordinatehigh-qualitydevelopmentandhigh-levelsecurity,promotesynergisticqualityimprovementacrossthethreecore

businesses,fullyactivatetheinternalgrowthdrivers,andachievehigh-quality,sustainabledevelopmentoftheenterprise.Wewillfocusonthefollowingfourareas:

First,deeplyintegrateintotheoveralldevelopmentlandscapeandsolidifythefoundationforstableoperationanddevelopment.Thecompanywillcloselyfollowthecity'sdevelopmentstrategy,concentrateresourcestocultivatethecoremarkets,andtaketheinitiativeinareassuchascreatingscienceandtechnologyinnovationspacesandoperatingindustrialparks.Adheringtostrategicguidance,wewillmeticulouslyformulatethe"15thFive-Year"strategicplan,andpromotetheCompany'sdevelopmenttobeinsyncwithurbanupgradingandindustrialprogress.Wewillalwaysprioritizecashflowsecurityastheprimarybottomlineforstrategicimplementation,optimizethefinancingstructure,enhancerefinedcapitaloperationsandrigidbudgetcontrol,andcascadeoperationalresponsibilitiestosafeguardtheCompany'sfinanciallifeline.Second,optimizethesynergyofthemainbusinesssegmentsandenhancethecoreoperationalefficiency.Wewilladheretoconcentratingbusinessonthemainresponsibilitiesandcorecompetitiveareas,andbuildanintegrateddevelopmentecosystemforrealestate,propertymanagement,andcommercialproperties.Intermsoftherealestatesegment,wewillfocuson"destockingandfundrecovery,revitalizingexistingassets,andinnovatingmodels".Wewilldynamicallyadjustthesalesstrategies,deeplyexplorethevalueofexistingassets,exploreasset-lightoperationpaths,andacceleratetheconstructionofanewmodelforrealestatedevelopment;intermsofthepropertymanagementsegment,wewill,aimingatqualityupgradingandscalebreakthrough,activelyexpandintohigh-endbusinessformatsandvalue-addedservices,whileensuringasteadyincreaseintheareaundermanagement,tobuildacomprehensiveprofessionalsupportingserviceplatform;thecommercialoperationsegmentwillfocusonitsroleasacommercialmanagementplatform,ensurethetimelyopeningofkeyprojects,createamodelforlightassetoutput,promotethetransformationofexistingassetmanagementto"proactiveoperation,"andcomprehensivelyimprovetheoperationefficiencyofassets.Third,consolidatethecoreunderlyingcapabilitiesandcomprehensivelyimprovethecorporategovernance.Focusingonorganization,talentandtechnology,wewillcontinuouslyoptimizetheorganizationalstructure,deepenreformsinpersonnelappointment,compensationandperformance,andactivatetheorganization'sinternalvitality.Wewillacceleratedigitaltransformation,buildunifieddatastandardsandamiddleplatform,deepentheapplicationofAItechnologyinmultiplescenarios,fullyleveragethedecisionsupportroleofdata,andpromotestandardization.Wewillenhancetheoperationalandassetmanagementefficiencyoftheheadquarters,improvetheentireprocesssystemof"investment,financing,management,andexit"forassets,buildaprofessionalassetmanagementteam,andmaximizetheassetvalue.Wewillstrengthencorporateexchangesandcooperation,introducetheadvancedmanagementexperienceandinternationalservicestandards,andelevatetheoverallserviceleveltoanewstage.Fourth,strengthenthefoundationforsecuredevelopmentandenhancethebrandvalueofthelistedcompany.Wewillintegratecomplianceriskcontrol,securitymaintenance,brandbuilding,etc.intoallaspectsofenterprisedevelopment,adheretotherequirementsofstate-ownedassetsupervisionandtheoperationoflistedcompanies,andstrictlycontrolvariousriskssuchaslegal,complianceandintegrityissues.Wewilladheretothesafetybottomline,strictlyimplementthe"ThreeManagements,ThreeMusts"and"OnePost,DualResponsibilities"forworksafety,andconductregularinspectionsandrectificationofhiddendangerstoensuretheoverallsafetyandstabilityofcorporateoperations.Wewillcultivateaprofoundcorporateculture,inheritthecorporatespiritof"daringtobethefirstandstrivingforchange,"practicethecorevaluesof"sharedheart,sharedcreation,sharedsuccess,"andfosterastrongsynergyamongallemployeestodrivebusinessdevelopment.

(4)Possiblerisks

1.MarketriskUnderthepolicyguidanceof"nospeculationinhousing",thedemandsideoftherealestatemarketisstillinadownwardchannel.Thedevelopmentspaceoftherealestateindustryisconstantlybeingcompressed,andtheindustryprofitisgreatlyreduced.Ithaschangedfromthepreviouslanddividendtotheeraofaskingfordividendsfrommanagement,especiallyforthecostdesign,engineeringandotherbusinesscapabilities,whichhasbroughtunprecedentedchallenges.Thepromotionconditionsof

urbanrenewalprojectarecomplexandfullofresistance,andtheCompany'sbusinessdevelopmentisfacingopportunitiesandchallenges.Inthefaceofthegrimsituation,theCompanydeeplystudiedtheopportunitiesandchallengesbroughtbymacroeconomictrendsandpolicytrends,activelysoughtthedirectionofstrategicbreakthrough,adheredtosteadyoperation,raisedfundsthroughmultiplechannels,focusedonimprovingmanagementlevel,seizedlandmarketopportunities,basedinShenzhen,andfocusedonimprovingitssustainabledevelopmentabilitywithGuangdong-HongKong-Macaometropolitanareaandsurroundingareasasitsexpansionarea.

2.LandreserveriskTheCompany'slandreservesarerelativelylimited,anditssustainabledevelopmentcapabilityhascertainshortcomings,whichposesapotentialimpactonfuturebusinessscaleandoperationalstability.Therealestateindustryiscurrentlyundergoingadeepadjustment,withtheindustrylandscapecontinuouslyoptimizedandthemarketcompetitionbecomingincreasinglyfierce;couplingwithmultiplefactorssuchastighteninglandsupplyincorecities,enhancedinvestmentconstraintsintheindustry,andnarrowingmarketspacefornewdevelopments,thedifficultyofacquiringhigh-qualitylandresourcesandprojectshasfurtherincreased,andprojectexpansionfacescertainuncertainties.TheCompanywilladheretotheoverallprinciplesofprudentoperation,cautiousinvestment,andcontrollablerisks,reasonablygraspthepaceofinvestment,optimizetheinvestmentdecision-makingmechanism,andstrictlycontroltheinvestmentrisks.Wewillfocusoncoreregionsandadvantageoussectors,prioritizesupplementinghigh-qualityprojectresourcesthroughmarket-basedcompetition,cooperativedevelopment,urbanrenewal,andrevitalizationofexistingresources,promotecompliantprojectimplementationandefficientconversion,andcontinuouslyimprovethequalityoflandreservesanddevelopmentresilience.

3.FinancingriskInrecentyears,theCompanyhasactivelyincreaseditslandreserveandaccelerateditsbusinessdevelopment.Inthisprocess,itneedstoinvestalargeamountoffundsforlandacquisitionandprojectdevelopment.Inadditiontoitsownfunds,theCompany'sprojectdevelopmentfundsalsoneedtobefinancedexternallythroughbankborrowingsandissuanceofsecurities.Atpresent,thecompanyhasastablefinancialpositionandgoodcreditstatus.Inthefuture,itwillfurtherstrictlycontrolfinancialrisks,activelyexplorevariousfinancingchannels,andraisefundsforprojectdevelopmentandconstruction.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2026.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.XII.Reception,survey,communication,interviewandotheractivitiesduringthereportingperiod

?Applicable?Notapplicable

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
January6,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouthorizontalcompetitionsNotapplicable
January21,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sperformanceandreappointmentoftheBoardofDirectorsNotapplicable
January21,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sNotapplicable
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
performance
January23,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sinvestmentplanNotapplicable
February06,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'smeasuresandviewsonurbanairpollutionissuesNotapplicable
February16,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'spropertymanagementandleasingoperationsfrom2022to2024Notapplicable
February27,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthesalesoftheCompany'sGuangmingprojectNotapplicable
February27,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sinvestmentpropertiesandfixedassetsNotapplicable
February27,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthedisposaloftheCompany'shistoricalpropertyinventoryNotapplicable
March07,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthedetailsoftheCompany'sassetleasingNotapplicable
March21,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthenumberofshareholdersandbusinessplanoftheCompanyNotapplicable
March27,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sB-sharemarketvaluemanagementNotapplicable
March30,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'soperationNotapplicable
April01,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthenumberoftheCompany'sshareholdersNotapplicable
April16,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sfirst-quarterperformanceforecastNotapplicable
April21,2025OnlineplatformOnlinecommunicationonthenetworkplatformOthersInvestorswhoparticipatedintheCompany's2024annualperformancebriefingTheCompany'soperation,financialposition,dividenddistributionanddevelopmentplanningFordetails,pleaserefertotheRecordFormofInvestorRelationsActivitieson
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
throughtheroadshowplatformApril21,2025disclosedbytheCompanyoncninfo.comonApril21,2025
May15,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheareaofpropertiesundermanagementNotapplicable
June10,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'soperationin2024Notapplicable
July14,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'ssemi-annualperformanceandtheselectionandappointmentofthemanagementteamNotapplicable
July17,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sprojectconstruction,sales,andreappointmentoftheBoardofDirectorsNotapplicable
July23,2025TheCompanyFieldsurveyIndividualSelf-proclaimedprivateequityInquireabouttheCompany'sfinancialstatusandthecurrentindustrysituationNotapplicable
July25,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sbondissuanceNotapplicable
July29,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthebusinessoperationsoftheCompany'spropertymanagementcompanyNotapplicable
August06,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressofreappointmentoftheCompany'sBoardofDirectorsandbondissuanceNotapplicable
August11,2025TheCompanyTelephonecommunicationIndividualIndividualAskthereasonfortheriseintheCompany'sstockpriceNotapplicable
August14,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'soperationNotapplicable
August28,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sbusinessplanandsemi-annualperformanceNotapplicable
August29,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'slitigationandbusinessNotapplicable
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
operations
September01,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'ssharepriceandbusinessplanNotapplicable
September04,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthechangesintheshareholdingofChinaOrientAssetManagementNotapplicable
September04,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sannouncementonpersonnelchangesNotapplicable
September05,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthenumberoftheCompany'sA-shareandB-shareholdersNotapplicable
September8,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheannouncementtimeandprogressoftheCompany'smajorarbitrationNotapplicable
September8,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sbusinessplanandsemi-annualreportNotapplicable
September22,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sshareandshareholdersNotapplicable
September22,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
September30,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
October01,2025TheCompanyFieldsurveyIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
October10,2025TheCompanyTelephonecommunicationIndividualIndividualInquirewhethertheCompanywillreleaseathird-quarterperformanceforecastNotapplicable
October10,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressofreappointmentoftheCompany'sBoardofDirectorsandthenumberofshareholders.Notapplicable
October10,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthearrangementoftheCompany'sNotapplicable
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
shareholders'meetingandthethird-quarterperformanceforecast
October10,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sarbitrationNotapplicable
October10,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheprogressofmajorarbitrationcompensationoftheCompanyNotapplicable
October14,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutchangesintheCompany'spersonnelNotapplicable
October15,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressoftheCompany'smajorarbitrationcompensation,thenumberofshareholders,andB-sharerelatedmattersNotapplicable
October16,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sassetsNotapplicable
October17,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
October21,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthelatestnumberofA-shareholdersNotapplicable
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutdirectorsandbusinessplanoftheCompanyNotapplicable
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutdirectorsandbusinessplanoftheCompanyNotapplicable
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
October21,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
October30,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'staxespayableforthethirdquarterNotapplicable
October31,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
November03,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthelatestnumberofA-shareholdersandarbitration-relatedmattersNotapplicable
November07,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
November10,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
November20,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
November24,2025TheCompanyTelephonecommunicationIndividualIndividualInquireaboutthenumberoftheCompany'sshareholdersNotapplicable
November24,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheopeningtimeofITCChuntianandtheCompany'sarbitrationNotapplicable
November26,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressofequitytransferofOrientAsset,theCompany'sassetstatus,anditsbusinessplanNotapplicable
November27,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressofresolvinghorizontalcompetitionandtherenovationofGuomaoShoppingMallNotapplicable
November27,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
November28,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'soperatingconditionsandtheprogressofresolvinghorizontalcompetitionNotapplicable
ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationofthesurvey
November29,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
December01,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'srelevantbusinessNotapplicable
December04,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'soperationNotapplicable
December05,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'srelevantbusinessNotapplicable
December10,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
December16,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sbusinessplanNotapplicable
December16,2025TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheprogressoftheCompany'sarbitrationcompensationNotapplicable
December19,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable
December29,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireabouttheCompany'soperationandmanagementNotapplicable
December31,2025TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquireaboutthelatestnumberoftheCompany'sshareholdersNotapplicable

XIII.Formulationandimplementationofmarketvaluemanagementsystemandvaluationimprovementplan

WhethertheCompanyhasformulatedamarketvaluemanagementsystem.?Yes?NoWhethertheCompanyhasdisclosedplansforvaluationenhancement.?Yes?No

XIV.Implementationoftheactionplanof"doubleimprovementofqualityreturn".

Whetherthecompanyhasdisclosedtheannouncementoftheactionplanof"doubleimprovementofqualityreturn".?Yes?No

SectionIVCorporategovernance,EnvironmentandSocietyI.Basicstatusofcorporategovernance

TheinternalgovernancestructureoftheCompanyiscomplete,soundandclear,andcomplieswiththeprovisionsoftheCompanyLaw,theArticlesofAssociationandotherlaws,regulationsandnormativedocuments.Theshareholders'meeting,andthemeetingoftheBoardofDirectorsoftheCompanywereheldinstrictaccordancewiththerelevantrulesandregulations,andalldirectorsandseniormanagementcouldconscientiouslyperformtheirdutiesandbediligentandresponsible.ThelegalpersongovernancestructureoftheCompanyisperfect,andtheoperationoftheCompanyisstandardized.ThedepartmentalorganizationoftheCompanyfollowstheprinciplesofscience,simplificationandhighefficiency.Atpresent,thereareParty-MassAffairsOffice,theBoardOffice,GeneralOffice(ProcessandInformationCenter,andtheOfficeofLettersandVisits),DisciplineInspectionandSupervisionOffice(AuditDepartment),HumanResourcesDepartment(TrainingCenter),FinancialManagementDepartment(SettlementCenter),InvestmentandDevelopmentDepartment,OperationManagementDepartment,DesignManagementDepartment(TechnicalCenter),CostContractDepartment,EngineeringManagementDepartment(SafetyCommitteeOffice),andIndustrialOperationOffice.EachfunctionaldepartmentperformsitsowndutiesandworksinstrictaccordancewiththeinternalcontrolsystemtoensurethenormalandefficientoperationoftheCompany.TheCompanyhasalwaysattachedgreatimportancetostandardizingthemanagementofinsiderinformation,andhasformulatedandimprovedaseriesofinternalcontrolsystemsincludingthe"RegulationsontheManagementofInformationDisclosure","Audit,RiskandComplianceManagementCommitteeAnnualReportWorkRegulations","AnnualReportInformationDisclosureMajorErrorAccountabilitySystem","AnnualReportWorkSystem","InsiderInformationRegistrationManagementSystem","InvestorRelationsManagementSystem",etc.,toensurethattheCompany'sinformationdisclosureistrue,accurateandcomplete.Duringthereportingperiod,theCompanystrictlycompliedwithsecuritiesregulatoryrequirementsinconductinginformationdisclosureandorganizingcorporategovernancemeetings.Alldisclosuresweremadeinatimely,accurateandcompletemanner,withnoviolationsoftheinternalcontrolsystemsrelatedtoinformationdisclosureoccurring.Whetherthereisanysignificantdifferencebetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompanies?Yes?NoTherearenosignificantdifferencesbetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompanies

II.TheindependenceoftheCompanyfromthecontrollingshareholderandactualownerintermsofassets,personnel,finance,organizationandbusiness

TheCompanyandthecontrollingshareholderarecompletelyseparatedintermsofbusiness,personnel,assets,institutionsandfinance,andachievepersonnelindependence,financialindependence,assetintegrity,institutionalindependenceandbusinessseparation.Intermsofbusiness,theCompany'sbusinessisindependentofthecontrollingshareholder,withindependentandcompletebusinessandindependentoperationability;intermsofpersonnel,theCompanyiscompletelyindependentfromthecontrollingshareholderintermsoflaborandpersonnel,andsalarymanagement.TheCompany'spersonnelareindependent,andallemployeeshavesignedlaborcontractswiththeCompany.TheCompanyisindependentfromshareholdersorotherrelatedpartiesintermsofemployeemanagement,socialsecurity,andsalaryremuneration;intermsofassets,theCompany'sassetsarecomplete,independent,andthepropertyrightsareclear.Thereisnosituationthattheassetsandfundsareoccupiedbythecontrollingshareholder,andtheCompany'sassetsarecompletelyindependentofthecontrollingshareholder;intermsoforganization,theCompanyhasanindependentorganization,andhasformulatedrulesandregulationsandresponsibilitiesforeachdepartment,formingascientificandreasonableinternalcontrolsystemwithclearresponsibilitiesand

powers;intermsoffinance,theCompanyisfinanciallyindependent,withanindependentfinancialdepartment,financialaccountingsystem,financialmanagementsystemandindependentfinancialaccounts,independenttaxpaymentandindependentfinancialdecision-making.ThecontrollingshareholderoftheCompanyshallabidebythecodeofconduct,andshallnotdirectlyorindirectlyinterveneintheCompany'sbusinessdecisions,operatingactivitiesoruseoffundsbeyondtheCompany'sgeneralmeeting,butthecontrollingshareholdermayhaveacertainimpactontheCompany'smajordecisionsthroughthesharesheld.III.Horizontalcompetitions

?Applicable?Notapplicable

ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesNameofthecompanyNatureProblemCauseSolutionWorkprogressandfollow-upplan
HorizontalcompetitionsControllingshareholderShenzhenInvestmentHoldingsCo.,Ltd.OthersAccordingtotheoveralldeploymentoftheShenzhenMunicipalGovernmentontheadjustmentofthestate-ownedassetsmanagementsystem,theShenzhenState-ownedAssetsManagementCommissiondecidedtoestablishShenzhenInvestmentHoldingsbymerger,mergingShenzhenConstructionInvestmentHoldings,ShenzhenInvestmentManagementCompanyandShenzhenCommerceandTradeInvestmentHoldings.Asaresult,ShenzhenInvestmentHoldingshaslawfullyinheritedthe63.82%equitystakeinthelistedcompanySZPRDthatwaspreviouslyheldbyShenzhenConstructionInvestmentToavoidhorizontalcompetitions,ShenzhenInvestmentHoldingsmakesthefollowingcommitments:1.RegardingthesolutionstohorizontalcompetitionsatShenzhenUrbanConstruction:Whileactingasthecontrollingshareholderofthelistedcompany—andduringtheperiodwhenthecompanyislistedontheShenzhenStockExchange—ShenzhenInvestmentHoldingswilladdressShenzhenUrbanConstruction'sexistingbusinessesthatcompetewiththelistedcompany.Withinthescopepermittedbylawsandregulations,ShenzhenInvestmentHoldingswill,within12monthsfromthedatewhenShenSZPRD'sequityistransferredunderitsname,initiateapracticallyfeasiblesolutionfromthecompetitionresolutionoptionsbelowandwillcompleteitsimplementationwithin3yearsfromthatdate,therebyresolvingtheexistinghorizontalcompetitionissues:(1)ShenzhenUrbanConstructionwillsignanassetcustodyagreementwiththelistedcompany,entrustinganyassetsthatdirectlycompetewiththelistedcompanytothatcompany,determiningafaircustodyfee,andtakingeffectivemeasuresduringthecommitmentperiodtoresolvehorizontalcompetitions.(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)TransferringassetsindirectcompetitionwiththelistedcompanytoanSincemakingtherelevantcommitments,ShenzhenInvestmentHoldingshasbeenactivelycommittedtofulfillingitscommitments.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderofSZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsactivelysortedouttherelevantassetsandbusinessofShenzhenUrbanConstruction,andwascommittedtoformulatingafeasiblesolutiontothehorizontalcompetitionwithSZPRDassoonaspossible.ShenzhenInvestmentHoldingsalsoactivelypromotedtherestructuringofShenzhen
ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesNameofthecompanyNatureProblemCauseSolutionWorkprogressandfollow-upplan
HoldingCorporationandShenzhenInvestmentManagementCorporation.OnOctober19,2018,ShenzhenInvestmentHoldingsobtainedtheConfirmationofSecuritiesTransferRegistrationfortheequityofShenzhenProperty,andcompletedthetransferoftheequityofShenzhenProperty.ShenzhenInvestmentHoldings'wholly-ownedsubsidiaries,ShenzhenUrbanConstructionDevelopment(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenUrbanConstruction"),ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenRealEstate")andShenzhenProperty,alloperaterealestatedevelopmentandcommercialhousingsalesbusinesses,andbelongtothesameindustry,andthereishorizontalcompetition.unrelatedthirdparty;(4)Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimaterightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.2.SolutionstohorizontalcompetitionofShenzhenSpecialEconomicZoneRealEstate&Properties:ShenzhenSpecialEconomicZoneRealEstate&PropertieswassuspendedsinceSeptember14,2016duetotheplanningofmajorassetrestructuring.AccordingtotheVerificationOpinionsontheExtensionofResumptionofTradingofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.MajorAssetsRestructuringissuedbyCITICSecuritiesCo.,Ltd.andHuataiUnitedSecuritiesCo.,Ltd.respectivelyonNovember26,2016,therestructuringplanisthatShenzhenSpecialEconomicZoneRealEstate&Propertiesintendstopurchase100%equityofEvergrandeRealEstateGroupCo.,Ltd.byissuingAsharesand/orpayingcash(hereinafterreferredtoas"ShenzhenSpecialEconomicZoneRealEstate&PropertiesSpecialEconomicZoneRealEstate&Properties.However,consideringtheobjectivecircumstances,ShenzhenInvestmentHoldingshasnotbeenabletofulfillitsoriginalcommitmenttoavoidhorizontalcompetitions.ShenzhenInvestmentHoldingshasreissuedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitiononSeptember26,2024,andthechangeofthecommitmenthasbeenapprovedbytheCompany'sSecondExtraordinaryGeneralMeetingofShareholdersof2024heldonOctober18,2024.Fordetails,pleaserefertotheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonCninfoonOctober19,2024.
ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesNameofthecompanyNatureProblemCauseSolutionWorkprogressandfollow-upplan
Restructuring").AfterthecompletionofShenzhenSpecialEconomicZoneRealEstate&PropertiesRestructuring,GuangzhouKailongRealEstateCo.,Ltd.willbecomethecontrollingshareholderofShenzhenSpecialEconomicZoneRealEstate&Properties.IftherestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesiscompletedsuccessfully,ShenzhenInvestmentHoldingswilllosetherightofcontrolofShenzhenSpecialEconomicZoneRealEstate&Properties,andthehorizontalcompetitionissuebetweenShenzhenSpecialEconomicZoneRealEstate&PropertiesandSZPRDwillberesolved.IfthecurrentrestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesisterminatedforanyreason,thenforShenzhenSpecialEconomicZoneRealEstate&Properties'businessesthatcompetewiththelistedcompany,ShenzhenInvestmentHoldingswill,withinthescopepermittedbylawsandregulations,initiateareasonablesolutiontoresolvehorizontalcompetitionswithin12monthsfromthedatetherestructuringisterminatedandtradingresumes(takingintoaccountactualconditionsatthattime)andwillfulfillitsdisclosureobligationsinatimelymanner.ShenzhenInvestmentHoldingswillcompleteimplementationofthisplanwithin3yearsfromthedatetherestructuringisterminatedandtradingresumes,therebyresolvinganycompetitionissuesbetweenSZPRDandShenzhenSpecialEconomicZoneRealEstate&Properties.3.Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrollingshareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldings
ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesNameofthecompanyNatureProblemCauseSolutionWorkprogressandfollow-upplan
willnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.ShenzhenInvestmentHoldingsundertakesnottoseekimproperbenefitsasthecontrollingshareholderofthelistedcompany,thusharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.

IV.DirectorsandSeniorManagement

1.Basicinformation

NameGenderAgeTitleEmploymentstatusBeginningdateoftermEndingdateoftermNumberofsharesheldatthebeginningoftheperiod(shares)Numberofsharesincreasedthecurrentperiod(shares)Numberofsharesreducedinthecurrentperiod(shares)Otherincrease/decrease(shares)Numberofsharesheldattheendoftheperiod(shares)Reasonsforincreaseordecreaseinshare
TangXiaopingMale55SecretaryofthePartyCommitteeandChairmanIncumbentNovember07,2025November06,2028
CaiLiliFemale53Director,DeputySecretaryofthePartyCommitteeandGeneralManagerIncumbentNovember07,2025November06,2028
ZhangZhiminMale48Director,DeputySecretaryofthePartyCommittee,ChairmanoftheLaborUnionIncumbentJune29,2022November06,2028
LiuQiangMale42DirectorandFinanceDirectorIncumbentNovember07,2025November06,2028
DengYingpingFemale52DirectorIncumbentNovember07,2025November06,2028
WANGHangjunMale59DirectorIncumbentNovember07,2025November06,2028
LiDonghuiMale53IndependentdirectorIncumbentSeptember27,2021September26,2027
HuCaimeiFemale43IndependentdirectorIncumbentSeptember27,2021September26,2027
SongShaohuaMale62IndependentdirectorIncumbentOctober18,2024November06,2028
CaiLiliFemale53MemberofPartyCommitteeandDeputyGeneralManagerAppointmentandremovalJune15,2018September26,2024
NameGenderAgeTitleEmploymentstatusBeginningdateoftermEndingdateoftermNumberofsharesheldatthebeginningoftheperiod(shares)Numberofsharesincreasedthecurrentperiod(shares)Numberofsharesreducedinthecurrentperiod(shares)Otherincrease/decrease(shares)Numberofsharesheldattheendoftheperiod(shares)Reasonsforincreaseordecreaseinshare
LiuShengxiangMale54SecretaryofthePartyCommitteeandChairmanResignedJune15,2018September26,2024
WANGHangjunMale59Director,DeputySecretaryofthePartyCommitteeandGeneralManagerAppointmentandremovalJune15,2018September26,2024
ShenXueyingFemale56DirectorandFinanceDirectorResignedJune15,2018September26,2024
WangGeMale54DirectorResignedJune15,2018September26,2024
XieChangMale53DirectorResignedApril7,2020September26,2024
ZhangGejianMale50MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheBoardofDirectorsIncumbentJune15,2018November06,2028
NiHuichuanFemale52MemberofPartyCommitteeandDeputyGeneralManagerIncumbentOctober30,2024November06,2028
LiPengMale49MemberofPartyCommitteeandDeputyGeneralManagerResignedJune15,2018November06,2028
ChenHongjiMale57MemberofPartyCommitteeandDeputyGeneralManagerResignedDecember28,2020September26,2024
Total------------00000--

Whethertherehavebeendeparturesofanydirectors,supervisors,ordismissalsofseniormanagementpersonnelduringtheirtermsofofficeinthereportingperiod?Yes?NoDuetoreachingthestatutoryretirementage,Ms.ShenXueyinghasappliedtoresignfromherpositionsasadirectorofthe10thBoardofDirectors,ChiefFinancialOfficer,andfromrelevantspecialcommitteesoftheBoardofDirectors,inaccordancewiththeCompanyLaw,theArticlesofAssociation,andotherrelevantregulations(fordetails,seeAnnouncementNo.2025-07oftheCompany).Duetotheexpirationofhistermandforpersonalreasons,Mr.LiuShengxianghasappliedtoresignfromhispositionsasChairmanofthe10thBoardofDirectors,adirector,andfromrelevantspecialcommitteesoftheBoardofDirectors(fordetails,seeAnnouncementNo.2025-08oftheCompany).DuetothereappointmentoftheBoardofDirectors,Mr.WangGeandMr.XieChangwillnolongerserveasdirectorsoftheCompany(fordetails,seetheAnnouncementNo.2025-52oftheCompany).Duetoaworktransfer,Mr.LiPenghasappliedtoresignfromhispositionasDeputyGeneralManagerandotherconcurrentpositionsintheCompany(fordetails,seetheAnnouncementNo.2026-01oftheCompany).Forpersonalreasons,Mr.ChenHongjihasappliedtoresignfromhispositionasDeputyGeneralManageroftheCompany(fordetails,seetheAnnouncementNo.2025-31oftheCompany).ChangesindirectorsandseniormanagementoftheCompany?Applicable?Notapplicable

NamePositionheldTypeDateReasons
ShenXueyingDirectorandFinanceDirectorResignedJanuary23,2025Retired
LiuShengxiangSecretaryofthePartyCommitteeandChairmanResignedJanuary23,2025Personalreasons
WangGeDirectorResignationuponexpirationoftermNovember07,2025Changeofterm
XieChangDirectorResignationuponexpirationoftermNovember07,2025Changeofterm
LiPengMemberofPartyCommitteeandDeputyGeneralManagerDismissJanuary22,2026Jobtransfer
ChenHongjiMemberofPartyCommitteeandDeputyGeneralManagerDismissMay29,2025Personalreasons
TangXiaopingSecretaryofthePartyCommitteeandChairmanElectedNovember07,2025Changeofterm
CaiLiliDirector,DeputySecretaryofthePartyCommitteeandGeneralManagerAppointmentandremovalNovember07,2025Changeofterm
LiuQiangDirectorandFinanceDirectorElectedNovember07,2025Changeofterm
DengYingpingDirectorElectedNovember07,2025Changeofterm
WANGHangjunDirectorAppointmentandremovalNovember07,2025Changeofterm

2.OfficeholdingProfessionalbackground,workexperienceandmaindutiesintheCompanyofexistingdirectorsandseniormanagementMembersoftheBoard:

Mr.TangXiaoping,borninOctober1970,isamemberoftheCommunistPartyofChina,holdsamaster'sdegreeinmanagement,andisasenioraccountant,seniorvocationalinstructor,andseniorrealestateplanner.HepreviouslyservedastheChiefFinancialOfficerandHeadoftheFinanceDepartmentatShenzhenGreatWallRundaAssetManagementCompany,andastheHeadoftheFinancialOperationandManagementDepartmentatShenzhenForeignLaborServiceCo.,Ltd.andExecutiveDirectorofShenzhenForeignAffairsServiceCenter.HejoinedShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd.inMay2012,whereheheldthepositionsincludingManagerofthePlanningandFinanceDepartment,DeputyGeneralManager,SecretaryoftheBoardofDirectors,andDeputySecretaryofthePartyCommittee;sinceMarch2023,hehasservedasthesecretaryofthePartyCommittee,Chairman,andGeneralManagerofShenzhenSpecialEconomicZoneRealEstate(Group)Co.,Ltd.;sinceNovember2025,hehasbeenservingastheSecretaryofthePartycommitteeandChairmanoftheCompany.Ms.CaiLiliwasborninNovember1972.SheisamemberoftheCommunistPartyofChina,hasabachelor'sdegreeandamaster'sdegreeineconomics.ShehasworkedintheStateTaxationAdministrationofShenzhensince1995.ShewasthedeputydirectorofthecollectionandmanagementandscienceandtechnologydevelopmentdepartmentoftheStateTaxationAdministrationofShenzhen,andamemberofthepartygroupanddeputydirectoroftheLocalTaxationBureauofFutianDistrictofShenzhen.SinceJune2018,shehadservedasamemberofthePartycommittee,deputygeneralmanager,andChiefFinancialOfficeroftheCompany.SinceNovember2025,shehasservedasadirector,deputysecretaryofthePartycommittee,andgeneralmanageroftheCompany.

Mr.ZhangZhiminwasborninOctober1977.HeisamemberoftheCommunistPartyofChinaandholdsamaster'sdegree.Mr.ZhangZhiminjoinedtheState-ownedAssetsSupervisionandAdministrationCommissionofthePeople'sGovernmentofShenzhenMunicipalityin2016,andhasservedastheoffice(letterandvisitroom)director,theoffice(partycommittee)director,thedeputyresearcherofoffice(partycommittee),thelevel4investigatorofoffice(partycommittee),andthelevel3investigatorofoffice(partycommittee).HehasbeenservingastheDeputySecretaryofthePartyCommitteeoftheCompanysinceMay2022,andastheDirector,DeputySecretaryofthePartyCommitteeandChairmanoftheLaborUnionoftheCompanysinceJune2022.Mr.LiuQiang,borninSeptember1983,isamemberoftheCommunistPartyofChina,asenioraccountant,andanon-practicingcertifiedpublicaccountant.Heholdsabachelor'sdegreeandamaster'sdegreeinaccounting.Mr.LiuQianghasbeenengagedinfinancialmanagementformanyyears.HehassuccessivelyservedasDeputyHead(incharge)oftheFinanceDepartmentoftheRestructuringBusinessDivisionandHeadoftheFundPlanningDepartmentoftheFinanceCenterofGuangzhouShipyardInternationalCompanyLimited,andAssistanttotheDirectoroftheFinanceCenterandHeadoftheFundPlanningDepartment,andDeputyHead(incharge)oftheAuditDepartmentofGSICompanyLimited.FromJanuary2019toDecember2023,heservedasthedirectoroftheFinancialManagementDepartmentofShenzhenProperties&ResourcesDevelopment(Group)Ltd.FromDecember2023toJuly2025,heservedasadirectorandChiefFinancialOfficerofShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.SinceNovember2024,hehasservedasadirectorandChiefFinancialOfficerofShenzhenVzoomCreditTechnologyCo.,Ltd.SinceNovember2025,hehasservedasadirectorandChiefFinancialOfficeroftheCompany.Ms.DengYingpingwasborninOctober1973.SheisamemberoftheCommunistPartyofChinaandholdsabachelor'sdegreeandamaster'sdegreeinmanagement.Ms.DengYingpinghasbeenengagedincorporatemanagementformanyyears.ShehassuccessivelyservedasChiefOperatingOfficer,ExecutiveDeputyGeneralManageroftheProjectDevelopmentCenter,andDeputyGeneralManagerofShenzhenBayTechnologyDevelopmentCo.,Ltd.SinceAugust2025,shehasservedasDeputySecretaryofthePartyCommitteeandGeneralManagerofShenzhenBayTechnologyDevelopmentCo.,Ltd.SinceNovember2025,shehasconcurrentlyservedasadirectoroftheCompany.Mr.WangHangjunwasborninNovember1966.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegree,amaster'sdegreeineconomics,andisaseniorauditor.Mr.WangHangjunonceservedastheDeputyChiefofAuditBureauofNanshanDistrict,Shenzhen;deputyDirectorandDirectorofAuditDepartmentofShenzhenInvestmentManagementCompany;deputyDirectorandDirectorofSupervisionDepartmentofShenzhenInvestmentManagementCompany;directoroftheAuditandSupervisionDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.;hejoinedtheCompanyasDeputyGeneralManagerinOctober2007.SinceJune2018,hehasservedasatheCompany'sDirector,DeputySecretaryofthePartyCommitteeandGeneralManager.SinceNovember2025,hehasservedasadirectoroftheCompany.Mr.LiDonghuiwasborninJune1972,holdsabachelor'sdegreeinAuditingfromtheSchoolofEconomicsofWuhanUniversityandadoctoratedegreeinFinanceandBankingfromtheSchoolofBusinessoftheUniversityofNewSouthWales,Australia.HeonceservedasacivilservantoftheFinancialDepartmentoftheNationalAuditOfficeofthePeople'sRepublicofChina,ExecutiveDeanoftheSchoolofManagementofJinanUniversity,andcurrentlyservesasadistinguishedprofessoroffinance,doctoralsupervisor,andiscurrentlydirectoroftheprofessorcommitteeoftheSchoolofEconomicsofShenzhenUniversity.HehaspublishedarticlesintopinternationaljournalsandChina'snationalkeyauthoritativeacademicjournals.Hehasbeennamedahigh-leveloverseas"PeacockPlan"talentinShenzhen,anexpertoftheSeniorTitleEvaluationCommitteeofFinanceBureauofShenzhen

Municipality,anexpertofShenzhenPressGroupShenzhenCommunicationThinkTank,andarevieweroftheNationalNaturalScienceFoundationofChina.Ms.HuCaimeiwasbornin1982,holdsaPhDinManagement,apostdoctoralfellowinEconomics,aSeniorResearcher,andabackup-leveltalentinShenzhen.SheiscurrentlytheDirectoroftheInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprisesofChinaDevelopmentInstitute(Shenzhen),andhaslongbeenengagedinPolicyResearchandConsultinginthefieldsoflocalfinanceandstate-ownedassetsandenterprises,withextensiveconsultingexperienceinthereformanddevelopmentofstate-ownedassetsandenterprises.Shehaspresidedoverandparticipatedinanumberofnational,provincialandministerialscientificresearchprojectsandmorethan50consultingprojects,andherresearchresultshavebeenadoptedbygovernmentdepartmentsandwonscientificresearchawardsformanytimes.Mr.SongShaohuawasborninMarch1963.HeholdsaBachelorofLawsandaBachelorofEconomicsfromWuhanUniversity,andaDoctorofEconomicsfromtheGraduateSchooloftheChineseAcademyofSocialSciences.From2006to2007,heservedasadirectorofShenzhenHuafuElectronicsCo.,Ltd.From2007to2012,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.From2014to2016,heservedasadirectorandgeneralmanagerofShenzhenLonghaoNanfangInvestmentManagementCo.,Ltd.From2016to2018,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.FromAugust2016tonow,hehasservedastheexecutivedirectorofShenzhenLaochaInvestmentCo.,Ltd.FromNovember2023tonow,hehasservedasanindependentdirectorofShenzhenJiejiaweiInnovationEnergyEquipmentCo.,Ltd.Seniorofficers:

Mr.ZhangGejianwasborninSeptember1975.HeisamemberoftheCommunistPartyofChina,hasamaster'sdegree,amaster'sdegreeinbusinessadministration,andisanaccountantandauditor.HewasengagedininternalauditworkintheAuditDepartmentoftheCompanysinceJuly1997;hehasservedasthemanageroftheAuditDepartment,thesupervisor,andthemanageroftheCostControlDepartmentoftheCompany,andiscurrentlyamemberofthePartyCommittee,theDeputyGeneralManager,andtheSecretaryoftheBoardofDirectorsoftheCompany.Ms.NiHuichuanwasborninMay1973.SheisamemberoftheCommunistPartyofChina,hasapostgraduatedegreeandholdsamaster'sdegreeinengineering.Ms.NIHuichuanworkedformanyyearsinShenzhen'sgovernmentdepartments,previouslyservingintheUrbanRenewalSectionoftheSecondDirectManagementBureauundertheShenzhenMunicipalPlanningandLandResourcesCommission,intheUrbanDesignOfficeoftheShenzhenMunicipalPlanningandLandResourcesCommission,andintheLonghuaManagementBureauoftheShenzhenMunicipalPlanningandLandResourcesCommission.FromOctober2017toDecember2022,sheservedasaconsultantofHongKongLuckyHoldingsLimited.ShehasservedastheDeputyGeneralManageroftheCompanysinceOctober2024.Situationwherethecontrollingshareholderandactualcontrollerconcurrentlyserveasthechairmanandgeneralmanagerofthelistedcompany

□Applicable?NotapplicablePositionsheldinshareholders

?Applicable?Notapplicable

NameShareholders'namePositionsheldinshareholdersBeginningdateoftermEndingdateoftermWhethertoreceiveremunerationallowancefromtheshareholderunit
WangGeShenzhenInvestmentHoldingsCo.,Ltd.ChiefEngineerMarch1,2017Yes
XieChangShenzhenInvestmentHoldingsCo.,Ltd.DirectorofGeneralManagementDepartmentApril7,2020Yes
DescriptionofthepositionsheldinshareholdersInadditiontotheabove-mentionedmainpositionsintheshareholderunits,directorsWangGeandXieChangalsoserveasdirectorsinseveralnon-listedsubsidiariesorinvestedenterprisesoftherelevantshareholderunits.

Positioninotherentities?Applicable?Notapplicable

NameNameofotherentitiesPositionsheldinotherentitiesBeginningdateoftermEndingdateoftermWhethertoreceiveremunerationallowancesinotherentities
DengYingpingShenzhenBayTechnologyDevelopmentCo.,Ltd.DeputySecretaryofthePartyCommittee,GeneralManagerAugust01,2025Yes
LiDonghuiShenzhenUniversityDistinguishedProfessor,DoctoralSupervisor,DirectoroftheProfessorCommitteeoftheSchoolofEconomicsApril1,2019Yes
HuCaimeiChina(Shenzhen)ComprehensiveDevelopmentInstituteDirectorofInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprisesNovember1,2016Yes
SongShaohuaShenzhenS.CNewEnergyTechnologyCorporationIndependentdirectorNovember10,2023Yes
LiuQiangShenzhenVzoomCreditTechnologyCo.,Ltd.FinancialDirectorNovember21,2024No
ExplanationofservinginotherentitiesNotapplicable

PunishmentsimposedintherecentthreeyearsbythesecuritiesregulatorontheincumbentdirectorsandseniormanagementaswellasthosewholeftintheReportingPeriod:

□Applicable?Notapplicable

3.RemunerationofDirectorsandSeniorManagementDecision-makingprocedure,determinationbasisandactualpaymentsofremunerationfordirectorsand

seniormanagement:

TheremunerationoftheCompany'sdirectorsandseniormanagementisimplementedinaccordancewithrelevantsystemssuchastheInterimMeasuresfortheAnnualRemunerationManagementofDirectorsandSupervisorsandtheMeasuresforthePerformanceAppraisalandRemunerationManagementofSeniorManagement.Duringthereportingperiod,theBoardofDirectorsandthemanagementoftheCompanysignedthe2025annualbusinesstargetresponsibilityletter,andadoptedtheevaluationmethodofcombiningeconomicindicators,classifiedindicatorsandevaluationindicatorsscores,andaftertheendoftheyear,theBoardofDirectorswillassessit.Asapprovedbythe2024AnnualGeneralMeetingheldonApril18,2025,theallowanceforindependentdirectorsoftheCompanywasadjustedfromRMB80,000/year(pre-tax)toRMB120,000/year(pre-tax).TheadjustedallowancestandardforindependentdirectorswillbeimplementedfromthemonthfollowingtheapprovaloftheGeneralMeeting.RemunerationofdirectorsandseniormanagementduringtheReportingPeriod

Unit:RMB10,000

NameGenderAgeTitleEmploymentstatusTotalpre-taxcompensationreceivedfromtheCompanyWhethergetpaidfromrelatedpartiesofCOOEC
TangXiaopingMale55SecretaryofthePartyCommitteeandChairmanIncumbent17.43No
CaiLiliFemale53Director,DeputySecretaryofthePartyCommitteeandGeneralManagerIncumbent16.57No
ZhangZhiminMale48Director,DeputySecretaryofthePartyCommittee,ChairmanoftheLaborUnionIncumbent89No
LiuQiangMale42DirectorandFinanceDirectorIncumbent57.36No
DengYingpingFemale52DirectorIncumbent0Yes
WANGHangjunMale59DirectorIncumbent5.75No
LiDonghuiMale53IndependentdirectorIncumbent10.67No
HuCaimeiFemale43IndependentdirectorIncumbent10.67No
SongShaohuaMale62IndependentdirectorIncumbent10.67No
CaiLiliFemale53MemberofPartyCommitteeandDeputyGeneralManagerAppointmentandremoval74.17No
LiuShengxiangMale54SecretaryofthePartyCommitteeandChairmanResigned8.72No
WANGHangjunMale59Director,DeputySecretaryofthePartyCommitteeandGeneralManagerAppointmentandremoval91.12No
ShenXueyingFemale56DirectorandFinanceDirectorResigned0No
WangGeMale54DirectorResigned0Yes
XieChangMale53DirectorResigned0Yes
ZhangGejianMale50MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheIncumbent89No
NameGenderAgeTitleEmploymentstatusTotalpre-taxcompensationreceivedfromtheCompanyWhethergetpaidfromrelatedpartiesofCOOEC
BoardofDirectors
NiHuichuanFemale52MemberofPartyCommitteeandDeputyGeneralManagerIncumbent89No
LiPengMale49MemberofPartyCommitteeandDeputyGeneralManagerResigned89No
ChenHongjiMale57MemberofPartyCommitteeandDeputyGeneralManagerResigned17.15No
Total--------676.26--

Basisforperformanceassessmentoftheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiod

BasisforperformanceassessmentoftheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiodTherelevantsystemssuchastheInterimMeasuresfortheAnnualRemunerationManagementofDirectorsandSupervisorsandtheMeasuresforthePerformanceAppraisalandRemunerationManagementofSeniorManagementwillbeimplemented.

CompletionofperformanceassessmentfortheactualremunerationforalldirectorsandseniormanagementattheendofthereportingperiodAttheendofthereportingperiod,thedirectorsandseniormanagementhadnotcompletedtheannualassessment,andthefinalamountwillbebasedontheactualassessmentpayment.Theallowancesofindependentdirectorsarenotsubjecttoperformanceassessment.
DeferredpaymentarrangementsfortheactualremunerationofalldirectorsandseniormanagementattheendofthereportingperiodItisimplementedinaccordancewiththerelevantsystemsoftheCompanyandwillbesettleduponcompletionoftheassessment.Amongthem,deferredpaymentarrangementsarenotapplicabletotheindependentdirectors;in2025,theunsettledperformance-basedannualsalaryof2023andpartofthe2024performance-basedannualsalaryfornon-independentdirectorsandseniormanagementhavebeenpaid,butpartofthe2025performance-basedannualsalaryhasnotyetbeenpaid.
WithholdingandclawbackofactualremunerationofalldirectorsandseniormanagementattheendofthereportingperiodNotapplicable

Othercircumstances

□Applicable?Notapplicable

V.PerformanceofDutybyDirectorsduringtheReportingPeriod

1.Attendanceofdirectorsatboardmeetingsandgeneralmeetings

Attendanceofdirectorsatboardmeetingsandgeneralmeetings
NameofdirectorsNumberoftheboardmeetingstobeattendedduringthisreportingperiodNumberoftheboardmeetingsattendedonsiteNumberoftheboardmeetingsattendedbycommunicationNumberoftheboardmeetingsattendedbyproxyNumberofabsencesfromtheBoardmeetingsWhethertofailtoattendthemeetingoftheBoardinpersonfortwoconsecutivetimesNumberofgeneralmeetingsattended
TangXiaoping31200No1
CaiLili31200No7
ZhangZhimin1321100No7
Attendanceofdirectorsatboardmeetingsandgeneralmeetings
NameofdirectorsNumberoftheboardmeetingstobeattendedduringthisreportingperiodNumberoftheboardmeetingsattendedonsiteNumberoftheboardmeetingsattendedbycommunicationNumberoftheboardmeetingsattendedbyproxyNumberofabsencesfromtheBoardmeetingsWhethertofailtoattendthemeetingoftheBoardinpersonfortwoconsecutivetimesNumberofgeneralmeetingsattended
LiuQiang31200No1
DengYingping31200No1
WANGHangjun1321100No7
LiDonghui1321100No7
HuCaimei1321100No7
SongShaohua1321100No7
LiuShengxiang10100No0
ShenXueying10100No0
WangGe101900No6
XieChang101900No6

DescriptionofthefailuretoattendtheboardmeetingsinpersonfortwoconsecutivetimesNotapplicable

2.ObjectionsraisedbydirectorstorelevantmattersoftheCompanyWhetherthedirectorshaveraisedanyobjectionstorelevantmattersoftheCompany??Yes?NoDuringthereportingperiod,thedirectorsdidnotraiseanyobjectiontotherelevantmattersoftheCompany.

3.Otherdescriptionsofdirectors'performanceofdutiesWhethertherelevantsuggestionsofthedirectorstotheCompanyhavebeenadopted?Yes?NoDirector'sstatementontheadoptionornon-adoptionoftheCompany'srelevantproposalsDuringthereportingperiod,thedirectorsoftheCompanyactivelyattendedthemeetingsoftheBoardofDirectorsandtheShareholders'MeetinginstrictaccordancewiththeArticlesofAssociation,theRulesofProceduresoftheBoardofDirectorsandrelevantlawsandregulations,anddiligentlyanddutifullyputforwardrelevantopinionsontheCompany'smajorgovernanceandbusinessdecisionsaccordingtotheCompany'sactualsituation.Afterfullcommunicationanddiscussion,aconsensuswasreached,andtheimplementationoftheresolutionsoftheBoardofDirectorswasresolutelysupervisedandpromotedtoensurethatthedecisionswerescientific,timelyandefficient,andthelegitimaterightsandinterestsoftheCompanyandallshareholdersweresafeguarded.

VI.PerformanceofDutybySpecializedCommitteesundertheBoardintheReportingPeriod

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,LiuShengxiang,XieChang1January15,2025HearthereportfromtheaccountingfirmonthepreliminaryannualauditandtheannualauditplanCommunicatewiththeannualauditfirmonkeyissuestofurtherimprovethe2024annualreportauditworkplan.
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,XieChang5March11,2025CommunicatewiththeannualauditaccountingfirmandassetappraisalinstitutiononauditmattersLiDonghuiproposedthat:first,theassetappraisalinstitutionshouldsupplementandprovidetherelevantsupportingmaterialstofullyexplainthereasonablenessoftherelevantprojectpricingbeinglowerthanthatofsurroundingcompetingproducts;second,theannualauditfirmshouldprudentlyconfirmtheabovepricingandsuggestthattheauditorsandappraisersreviewandverifytheprojectcalculationdata,issueaninternalappraisalreport,andconducton-siteinspections,withtheaccompanyingofthemembersoftheauditcommittee,ifnecessary.Inaddition,theCompanyshouldpaycloseattentiontotherisksthatmaybetriggeredbyperformancefluctuationsandpreventquestioningfromthecapitalmarketontheCompany'soperatingconditions.Atthesametime,theCompanyisrequiredtoconductacomprehensivereviewoftheinventoryimpairmentassessmentreport
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
issuedbytheassetappraisalinstitutionthroughmethodssuchasdatareview,on-sitevisits,andanalyticalreviews,andtomakeaspecialreporttotheauditcommitteeontherelevantsituation.HuCaimeiproposedthatrelyingsolelyontherelativelymaturesurroundingsupportingfacilitiesisinsufficienttofullyexplainthereasonablenessoftherelevantproject'spricingbeinglowerthanthatofcompetingproducts.Hence,therelevantinstitutionsarerequiredtosupplementevidenceandprovidedetailedexplanations.Itwasalsopointedoutthatsignificantfluctuationsinperformancewouldbedetrimentaltotheinterestsofminorityshareholders.ItisrecommendedthattheCompanyshouldstrengthenitsresearchandjudgmentonmacroeconomictrendsandoperatingperformanceexpectationstoeffectivelyprotectthelegitimaterightsandinterestsofminorityshareholders.
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,XieChang5March28,20251.ReviewtheCompany's2024AuditWorkReportand2025AuditWorkPlan;2.Deliberatethe"InspectionReportontheCompany'sProvisionofLiDonghuiproposedthat:TheCompany's2024auditworkmainlyfocusedontheroutineauditmatters.Forthelargeamountofassetimpairmentprovisionmadeinthisannualreport,theCompany'saudit
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
Guarantee,RelatedPartyTransactionsandOtherMattersin2024";3.ReviewtheCompany's2024AnnualFinancialandAccountingReportand2024annualreport;4.Deliberatethe2024InternalControlSelf-EvaluationReportoftheCompany;5.DeliberatedtheProposalontheEvaluationReportoftheAudit,RiskandComplianceManagementCommitteeonthePerformanceofAccountingFirmandtheReportonthePerformanceofSupervisoryDuties;6.Deliberatedontheproposalonrenewingtheaccountingfirm.departmentisrequestedtore-verifytheadequacyandaccuracyoftheimpairmentinsubsequentwork.
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,XieChang5April28,20251.ReviewtheFirstQuarterlyReportof2025;2.Toreviewthe2024WorkReportofEnterpriseInternalControlSystem;3.Toreviewthe2025EnterpriseMajorRiskAssessmentReport;4.Toreviewthe2024ComplianceManagementWorkReport;5.ReviewtheReportonAuditWorkintheFirstQuarterof2025.Agree
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,XieChang5August27,20251.DeliberatedontheCompany's2025Semi-annualReportanditsSummary;2.ReviewtheReportonAuditWorkintheSecondQuarterof2025;3.Reviewthe"InspectionReportonProvisionofGuarantee,RelatedPartyTransactionsandOtherMattersinFirstHalfof2025";4.ToreviewtheReviewReportonthe2024InventoryImpairmentAssessment.Agree
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,SongShaohua,XieChang5October29,20251.ReviewtheThirdQuarterReportof2025;2.ReviewtheReportonThirdQuarterAuditWorkof2025;3.Communicatewiththeannualauditorsontheschedule,keyauditareas,andcountermeasuresfortheCompany's2025AnnualReportaudit.Agree
Audit,RiskandComplianceManagementCommitteeLiDonghui,TangXiaoping,WangHangjun,SongShaohua,HuCaimei1November07,2025DeliberatedtheProposalontheProposedAppointmentoftheCompany'sChiefFinancialOfficerAgree
RemunerationandEvaluationCommitteeHuCaimei,LiDonghui,XieChang,SongShaohua3March28,2025DeliberatedtheProposalonRemunerationofDirectorsandSeniorManagementforAgree
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
2024
RemunerationandEvaluationCommitteeHuCaimei,LiDonghui,XieChang,SongShaohua3June06,20251.Deliberatedthe2023GroupSeniorOfficersBusinessPerformanceAssessmentPlan;2.Deliberatedonthelistofseniormanagementassessmentscorersin2023.3.DeliberatedtheProposalonthePerformanceEvaluationResultsoftheGroupCompanyin2024.Agree
RemunerationandEvaluationCommitteeHuCaimei,LiDonghui,XieChang,SongShaohua3September01,20251.Deliberatedthe2024GroupSeniorOfficersBusinessPerformanceAssessmentPlan;2.Reviewedthe2024PersonalDebriefingReportoftheseniorofficersofSZPRD;3.ReviewedtheCompletionFormof2024AnnualPerformanceTargetsofSeniorOfficersofSZPRD;4.Reviewtheadditionalitemsandrejecteditemsofthe2024seniormanagementassessment;5.DeliberatedtheProposalonCompletionofEconomicIndicatorsfor2024SeniorManagementPerformanceAssessment;6.Deliberatedthe2022-2024Term-of-OfficeAgree
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
AssessmentWorkPlanofSZPRDManagementTeam;7.Reviewedthe2022-2024Term-of-OfficeDebriefingReportofSZPRDManagementTeam;8.Reviewedthe2022-2024Term-of-OfficePerformanceTargetCompletionFormofSZPRDManagementTeam;9.Deliberatedthelistofscorersforthe2024seniormanagementandterm-of-officeassessment.
SpecialmeetingofindependentdirectorsLiDonghui,HuCaimei,SongShaohua2January15,2025Deliberatedtheproposalontheestimateddailyrelatedpartytransactionsin2025Agree
SpecialmeetingofindependentdirectorsLiDonghui,HuCaimei,SongShaohua2December30,2025DeliberatedtheProposalonSigningtheSupplementaryAgreementIVtotheEntrustedOperationandManagementAgreementforDivestedLandandPropertywithaRelatedPartyandtheRelatedPartyTransactionAgree
NominationCommitteeSongShaohua,HuCaimei,ZhangZhimin,WangGe,LiDonghui1October14,20251.ProposalontheReappointmentofNon-independentDirectorsbytheBoardofDirectorsAgree
NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
2.ProposalontheReappointmentofIndependentDirectorsbytheBoardofDirectors
NominationCommitteeSongShaohua,ZhangZhimin,DengYingping,HuCaimei,LiDonghui1November07,2025DeliberatedontheProposalontheProposedAppointmentofSeniorManagementAgree

VII.PerformanceofDutybytheAuditCommittee

TheAuditCommitteefindsoutwhetherthecompanyhasrisksduringthemonitoringactivitiesduringthereportingperiod?Yes?NoTheAuditCommitteehasnoobjectiontothesupervisionmattersduringthereportingperiod.

VIII.Company'semployees

1.Number,professionalcompositionandeducationlevelofemployees

Numberofemployeesoftheparentcompanyattheendofthereportingperiod(person)90
Numberofin-serviceemployeesofmajorsubsidiariesattheendofthereportingperiod8,679
Totalnumberofin-serviceemployeesattheendofthereportingperiod(person)8,769
Totalnumberofemployeesreceivingsalariesinthecurrentperiod(person)8,769
Numberofretiredemployeeswhoseexpensesshallbebornebytheparentcompanyandmajorsubsidiaries0
Professionalcomposition
ProfessionalcompositioncategoryNumberofemployeesofeachcategory(person)
Productionpersonnel6,485
Salespersonnel62
Technicalpersonnel1,622
Financialpersonnel121
Administrativestaff446
R&Dpersonnel33
Total8,769
Educationlevel
EducationlevelcategoryNumber
Collegeeducationorabove3,803
Highschooleducationorbelow4,966
Total8,769

2.RemunerationpolicyInaccordancewiththeGroup'sstrategicdevelopmentrequirements,theGroupCompanyhasimplementedaperformanceevaluationandmanagementsystemformanagerialmemberslinkedtothebusinessperformanceofitssubsidiaries,furtherenhancingworkefficiencyandfosteringaproactiveworkatmosphere.TheGroupheadquartersstrictlyenforcesallcompensationmanagementregulationsandhasrevisedtheorganizationalstructuredesign,departmentalfunctionaldivisions,positionestablishmentandstaffingquotas,aswellasthecompensationandperformancesystemsofsubsidiariesbasedonmarket-orientedprinciples.

3.TrainingplanIn2025,theGroupCompanywillfocusontalentdevelopment,adheretoatalent-drivenenterprisestrategyandinnovationempowerment,andstimulateinternalvitality.Toimplementthestrategyofstrengtheningtheenterprisewithtalentsandcreateavibrantsituationwithtalentspromotingdevelopmentanddevelopmentnurturingthetalents,theGrouphascomprehensivelydeepenedtheconstructionofitstalentteam,andplannedtoimplementspecialtrainingforoutstandingyoungtalentsincorporategovernanceanddevelopmentfor2025;atthesametime,itdesignedmultipleactivitiesforpolicydisseminationandbusinessskillenhancementbasedonbusinessneeds,strengtheningstrategicandbusinessempowerment;ithascontinuouslyimplementedthe"InternalTrainersConductingLecturesattheGrassrootsLevel"project,whichisaimedatlayingasolidfoundationoftalentsforthesustainabledevelopmentofthegroupandachievingavirtuouscycleofcollaborativegrowthbetweentalentsandtheenterprise.

4.Outsourcingoflaborservices

□Applicable?Notapplicable

IX.Specificationofprofitdistributionandcapitalizingofcommonreserves

Formulation,implementationoradjustmentoftheprofitdistributionpolicyduringthereportingperiod,especiallythecashdividendpolicy

□Applicable?NotapplicableTheCompanyisprofitableduringthereportingperiodandtheprofitavailablefordistributionbytheparentcompanyispositive,butnocashdividenddistributionplanisproposed

□Applicable?NotapplicableProfitdistributionandtheincreaseofsharecapitalbyconvertingcapitalreservesduringthereportingperiod?Applicable?Notapplicable

Numberofbonussharesper10shares(shares)0
Numberofdividendsper10shares(RMB)(includingtax)0.20
Atotalnumberofsharesasthedistributionbasis(shares)595,979,092
Cashdividendamount(Yuan)(Tax-included)11,919,581.84
Cashdividendamountinothermeans(suchasrepurchaseofshares)(yuan)0.00
Totalcashdividend(Yuan)(Tax-included)11,919,581.84
Distributableprofit(yuan)2,423,699,479.79
Proportionoftotalcashdividend(includingothermeans)inthedistributableprofit100%
Cashdividendsthistime
WhentheCompany'sdevelopmentstageisinthematureperiodandtherearemajorcapitalexpenditurearrangements,whentheprofitdistributioniscarriedout,theproportionofcashdividendsinthisprofitdistributionshouldbeatleast
80%.
Detailedexplanationoftheplanforprofitdistributionorconversionofcapitalreservesintosharecapital
TheBoardhasapprovedafinaldividendplanasfollows:basedonthetotalsharecapitalof595,979,092shares,acashdividendofRMB0.20(taxinclusive)per10sharesistobedistributedtotheshareholders,withnobonusissuefromeitherprofitorcapitalreserves.

X.ImplementationoftheCompany'sequityincentiveplan,employeestockownershipplan(ESOP)orotheremployeeincentives

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasuresandtheirimplementation.XI.Constructionandimplementationofinternalcontrolsystemduringthereportingperiod

1.ConstructionandimplementationofinternalcontrolDuringthereportingperiod,theCompanycontinuedtoimprovetheconstructionofitsinternalcontrolsystem.Inlightoflaws,regulations,regulatoryrequirements,andbusinessrealities,itcomprehensivelyreviewedandoptimizeditsinternalcontrolmanagementsystem,coveringthekeyareassuchasfinancialmanagement,biddingandprocurement,investmentmanagement,andworksafety,forminganinternalcontrolsystemwithclearrightsandresponsibilities,standardizedprocesses,andeffectivecontrols.Concurrently,itstrengthenedinternalcontrolsupervision,self-inspectionandtraining,promptlyrectifiedandclosedthelooponidentifiedissues,andcontinuouslyenhancedtheeffectivenessofinternalcontrolandthecapabilitiesofriskpreventionandcontrol,ensuringthatbusinessmanagementislegalandcompliant,assetsaresecure,andinformationistrueandcomplete.

2.Detailsofmajordeficienciesininternalcontrolfoundduringthereportingperiod?Yes?No

XII.ManagementandcontroloftheCompany'ssubsidiariesduringthereportingperiod

NameofthecompanyConsolidationplanConsolidationprogressProblemsencounteredinconsolidationSolutionstakenProgressofsolutionFollow-upsolutionplan
NotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicable

Abnormalitiesinthemanagementandcontrolofsubsidiaries?Yes?No

XIII.EvaluationReportonInternalControlorAuditReportonInternalControl

1.Internalcontrolevaluationreport

Full-textdisclosuredateoftheEvaluationReportonInternalControlMarch28,2026
Full-textdisclosureindexoftheEvaluationReportonInternalControlCninfo(http://www.cninfo.com.cn)
RatiooftotalassetsofunitsincludedintheevaluationscopetototalassetsintheconsolidatedfinancialstatementsoftheCompany100.00%
Ratioofoperatingrevenueofunitsincludedintheevaluationscopetotheoperatingrevenueofconsolidated100.00%
financialstatementsoftheCompany
Defectidentificationcriteria
TypeSectionXFinancialReportsNon-financialreport
QualitativecriteriaMajordeficiencies:1.Ineffectivecontrolenvironment;2.SignificantfraudulentactivitiesinvolvingtheCompany'sdirectors,supervisors,orseniormanagement;3.TheCompany'sauditfirmidentifiedmaterialmisstatementsinthecurrentfinancialreportsthatwerenotdetectedbytheinternalcontrolsystemduringitsoperation;4.CorrectionsofmaterialerrorsintheCompany'spreviouslysubmittedordisclosedfinancialreports;5.IneffectiveoversightofinternalcontrolsbytheCompany'sauditcommitteeandinternalauditdepartment.Significantdeficiencies:1.FailuretoselectandapplyaccountingpoliciesinaccordancewithGenerallyAcceptedAccountingPrinciples;2.Absenceofestablishedanti-fraudproceduresandcontrols;3.Nocontrolmechanismsestablishedorimplementedforaccountingtreatmentofnon-routineorspecialtransactions,andabsenceofcompensatingcontrols;4.Oneormoredefectsincontrolsovertheperiod-endfinancialreportingprocessthatcannotreasonablyassurethepreparationoffinancialstatementsachievesobjectivesoftruthfulnessandcompleteness;5.Failuretorectifysignificantorminordeficienciesininternalcontrols.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies.Majordeficiencies:1.Seriousviolationsofnationallawsorregulationsresultinginmajorlitigation,regulatoryinvestigations,businesssuspensionorders,criminalliability,orreplacementofseniorofficers;2.AbnormalandsignificantchangesintheCompany'sdirectors,supervisors,seniormanagement,orkeytechnicalpersonnel;3.Absenceofdemocraticorscientificallyflaweddecision-makingprocesseswithintheCompany,leadingtomajordecision-makingerrors;4.Severelossofcoremanagementortechnicalpersonnel;5.Frequentexposureofseverelynegativenewsinthemedia,withwidespreadimpactandunresolvedadverseeffects;6.CriticalbusinessoperationsoftheCompanylackingsystematiccontrolsorsufferingfromsystemicfailures,significantlyimpactingproductionandoperations;7.Majordeficienciesidentifiedininternalcontrolevaluationsremainingunaddressed;8.OthersignificantnegativecircumstancesmateriallyaffectingtheCompany.Significantdeficiencies:1.TheCompany'sdemocraticdecision-makingprocessesexistbutarenotsufficientlyrobust,adverselyimpactingitsproductionandoperations;2.ViolationsoftheCompany'sinternalregulationscausingsubstantiallosses;3.NegativemediaexposuresignificantlyimpactingtheCompany;4.Significantdeficienciesinkeybusinesssystemsorprocessesremainingunrectified;5.OtheradversecircumstanceswithsignificantimpactsontheCompany.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies.
QuantitativecriteriaMajordeficiencies:PotentialmisstatementsinoperatingMajordeficiencies:Directpropertylossamount≥0.40%of
revenue≥0.5%oftheCompany'sconsolidatedfinancialstatementoperatingrevenue,totalassets≥0.10%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets≥0.40%oftheCompany'sconsolidatedfinancialstatementnetassets;Significantdeficiencies:0.25%oftheCompany'sconsolidatedstatementsoperatingrevenue≤misstatements<0.50%oftheCompany'sconsolidatedstatementsoperatingrevenue,and0.05%oftheCompany'sconsolidatedstatementstotalassets≤misstatements<0.10%oftheCompany'sconsolidatedstatementstotalassets,and0.20%oftheCompany'sconsolidatedstatementsnetassets≤misstatements<0.40%oftheCompany'sconsolidatedstatementsnetassets;Minordeficiencies:Misstatementsinoperatingrevenue<0.25%oftheCompany'sconsolidatedstatementoperatingrevenue,totalassets<0.05%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets<0.20%oftheCompany'sconsolidatedfinancialstatementnetassets.thepreviousyear'snetassets;Significantdeficiencies:0.20%ofthepreviousyear'snetassets≤directpropertylossamount<0.40%ofthepreviousyear'snetassets.Minordeficiencies:Directpropertylossamount<0.20%ofthepreviousyear'snetassets.
Numberofmajordeficienciesinfinancialreports0
Numberofmajordeficienciesinnon-financialreport0
Numberofsignificantdeficienciesinfinancialreport0
Numberofsignificantdeficienciesinnon-financialreport0

2.AuditReportonInternalControl?Applicable?Notapplicable

ReviewopinionintheAuditReportonInternalControl
Inouropinion,SZPRDhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialrespects,inaccordancewiththeBasicStandardforEnterpriseInternalControlandrelevantregulations.
DisclosureoftheAuditReportonInternalControlDisclosed
Full-textdisclosuredateoftheAuditReportonInternalControlMarch28,2026
Full-textdisclosureindexoftheAuditReportonInternalControlCninfo(http://www.cninfo.com.cn)
OpiniontypeoftheAuditReportonInternalControlStandardandunqualifiedopinion
Whethertherearemajordeficienciesinnon-financialreportsNo

WhethertheaccountingfirmissuesanAuditReportonInternalControlwithnon-standardopinions?Yes?NoWhethertheAuditReportonInternalControlissuedbytheaccountingfirmisconsistentwiththeopinionoftheself-evaluationreportoftheBoardofDirectors?Yes?NoWhetheranon-standardinternalcontrolauditopinionwasissuedduringthereportingperiodorthepreviousyear?Yes?No

XIV.Statusofrectificationofself-examinationissuesofspecialactionsongovernanceoflistedcompaniesNotapplicable.

XV.DisclosureofEnvironmentalInformation

Whetherthelistedcompaniesandtheirmainsubsidiariesareincludedinthelistofenterpriseslegallydisclosingenvironmentalinformation?Yes?No

XVI.Socialresponsibility

(I)FulfillingthetaxobligationsandsafeguardingtheshareholderrightsSZPRDanditssubsidiariesactivelyfulfilledtheirtaxobligationsin2025,completingtaxpaymentstotalingRMB3.516billion,fullydemonstratingtheircommitmentassociallyresponsiblecorporatecitizens.SZPRDalsoplaceshighimportanceoncommunicationandengagementwithshareholders,regularlyconveningshareholdermeetingstosolicitandincorporatetheirfeedbackandsuggestions.Thispracticecontinuouslyrefinesthecorporategovernanceframework,enhancingdecision-makingefficiencyandtransparencyacrosstheorganization.(II)AddressingemploymentissueIn2025SZPRDanditsaffiliatedenterprisesprovidedatotalof131jobpositionstothepublic,recruitingatotalof2,380employees,including10freshgraduatesand33veterans.TheGroupfurtheroptimizeditstalentstructure,emphasizedtalentrecruitmentanddevelopment,andfacilitatedrapidgrowthofnewemployeesthroughsystematictrainingandcareerplanning,injectingnewmomentumforsustainabledevelopment.(III)ConductingemployeecareinitiativesToupholdthepeople-centereddevelopmentphilosophyandimplementtheGroup'ssupportmechanism,theSZPRDPartyCommitteeorganizedpre-ChineseNewYearcareforumsforemployeesinhardshipand'July1st'careforumsforPartymembersindifficulty.Priortothepre-ChineseNewYearcareeventforemployeesinhardship,theGroupPartyCommitteeidentified50hardshipcarerecipients,including8hardshipPartymembers,byorganizingPartyorganizationsatalllevelstoconductthoroughsurveys,verification,andcategorizeddocumentation.Duringthe'July1st'event,5hardshipPartymembersweresupported.(IV)ImplementingGreenandBeautifulGuangdongecologicalinitiativesTheSZPRDPartyCommitteeimplementedtheGreenandBeautifulGuangdongecologicaldeploymentrequirementsfromprovincial,municipal,andstate-ownedassetauthorities.Aligningwithenterpriseproductioncharacteristics,theGrouporganizedtheemployeestoparticipateingreenactivities,plantednearly3,000greenplants,includinglandscapetrees,suchascortexscheffleraeoctophyllae,Excoecariacochinchinensis,andornamentalflowers,integratedecologicalcivilizationconceptsintooperations,andadvancedgreendevelopment.

(V)Organizethe"ShenzhenInvestmentHoldingswithLove,AssistingPeople'sLivelihood"eventActivelyrespondingtothecalloftheShenzhenInvestmentHoldingsYouthLeagueCommittee's2025"ShenzhenInvestmentHoldingswithLove,AssistingPeople'sLivelihood"event,theyouthleagueorganizationsofSZPRDanditssubsidiariesorganizedapublicwelfaredonationandpovertyalleviationactivityforallemployees,collectingatotalof959idlebooks,stationeryandsportsgoods.TheseitemsweredonatedtoXiabeiPrimarySchool,QianpuOverseasChinesePrimarySchool,andShangxiPrimarySchoolinLongduTown,ChenghaiDistrict,ShantouCity,aswellasGujingPrimarySchoolandYiqingPrimarySchoolinDayeTown,CenxiCity,Wuzhou,GuangxiZhuangAutonomousRegion,contributingtoruralrevitalizationwithpracticalactions.(VI)LaunchingtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivityThePartyCommitteeofShenzhenInternationalTradeCenterPropertyManagement,asubsidiaryofSZPRDGroup,organizeddirectlyaffiliatedPartyorganizations,directlymanagedenterprises,localcommunities,bloodcenters,servedcommunities,andpartneredenterprisestojointlylaunchtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivity.Sinceitsinaugurallaunchin2011,theblooddonationactivityhasspanned14yearsby2025,establishingaframeworkcoveringSouthChina,NorthChina,EastChina,andSouthwestChina.Bytheendof2025,morethan2,800peoplehadparticipatedintheactivity,withover2,630successfullydonatingatotalof950,000mlofblood.In2025,subsidiariesofthePartyCommitteeofITCPropertyManagementorganizedpublicwelfareblooddonationactivitiesinseveralcities,includingShenzhen,Baoding,Yangzhou,andHulunbuir,withatotalof242participants,206successfuldonors,andatotalblooddonationof70,800ml.ShenzhenInternationalTradeCenterPropertyManagementanditssubsidiarieshavebeenawardedlettersofappreciation,honorarytitles,andotherdistinctionsbylocalmunicipalbloodcenters(orcentralbloodstations)intheirrespectiveregions.FordetailsoftheCompany'ssocialresponsibilityperformance,pleaserefertothe2025SZPRDESGandSocialResponsibilityReportdisclosedbytheCompanyonCninfoonthesameday.

XVII.ConsolidationandExpansionoftheAchievementsofPovertyAlleviationandRuralRevitalization

Activelycontributingtotheimplementationofthe"NationalHundredandThousandandTen-thousandProject":VarioussubsidiariesoftheGroupsupportedruralrevitalizationandincreasedfarmers'incomebypurchasingagriculturalproductsfromtargetedassistanceareas.In2025,thetotalprocurementofagriculturalproductsforconsumption-basedassistanceamountedtooverRMB1.6million.

SectionVSignificantEvents

I.Fulfillmentofcommitments

1.CommitmentsmadebytheCompany'sactualowner,shareholders,relatedparties,acquirers,theCompanyandotherrelatedpartiesthathavebeenfulfilledwithinthereportingperiodandthosethathavenotbeenfulfilledasoftheendofthereportingperiod?Applicable?Notapplicable

ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
CommitmentsmadeintheacquisitionreportorreportonchangesinequityShenzhenInvestmentHoldingsCo.,Ltd.Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupation(I)SolutionforhorizontalcompetitionwithShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.:FortheexistingbusinessesofSZPRDthatareincompetitionwithShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.duringtheperiodwhenitisthecontrollingshareholderofthelistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,SIHCwillinitiateoneormorepracticallyoperablesolutionswithinthescopeallowedbylawsandregulationsandcompletetheimplementationofrelatedsolutionsbyOctober19,2026,toresolvetheexistinghorizontalcompetitionissue:(1)ShenzhenUrbanConstructionDevelopmentGroupandthelistedcompanywillsignanassetcustodyagreementtoentrusttheassetsthatareindirectcompetitionwiththelistedcompanytothelistedcompany,whiledeterminingafairlypricedcustodyfee,andtakeeffectivemeasurestoresolvethehorizontalcompetitionissuewithinthecommitmentperiod;(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)Transferringassetsindirectcompetitionwiththelistedcompanytoanunrelatedthirdparty;(4)September26,2024Amountin2Innormalperformance
ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimaterightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.(II)SolutionforhorizontalcompetitionwithSPG:FortheexistingbusinessesofShenzhenPropertyManagementthatareincompetitionwithSPG,SIHCwillinitiateoneormorepracticallyoperablesolutionswithinthescopeallowedbylawsandregulationsandcompletetheimplementationofrelatedsolutionsby9November2026,toresolvetheexistinghorizontalcompetitionissue:
ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
(1)Solvethehorizontalcompetitionthroughassetsalesorassetswaps;(2)Solvethehorizontalcompetitionbetweenthetwothroughequitytransfer;(3)Takeothermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetition.(III)Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrollingshareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldingswillnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.SIHCcommitsnottoseekunfairbenefitsthroughitsstatusasthecontrollingshareholderofthelistedcompany,therebyharmingtherightsandinterestsofthelistedcompanyanditsshareholders.
CommitmentsmadeintheacquisitionreportorreportonchangesinequityShenzhenInvestmentHoldingsCo.,Ltd.Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupationCommitmentonreducingandregulatingrelatedpartytransactions:"ToreduceandregulatetherelatedpartytransactionswithShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoasthe'ListedCompany'or'SZPRD'),ShenzhenInvestmentHoldingsCo.,Ltd.(hereinafterreferredtoas'theCompany')undertakesthat,duringtheperiodwhenitisthecontrollingshareholderoftheListedCompanyandtheListedCompanyislistedontheShenzhenSeptember6,2018Long-termSincemakingtherelevantcommitments,ShenzhenInvestmentHoldingshasbeenactivelycommittedtofulfillingitscommitments.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderof
ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
StockExchange:1.ShenzhenInvestmentHoldingsanditscontrolledordefactocontrolledentities(includingcompanies,enterprises,andeconomicorganizations,excludingsubsidiariesofthelistedcompany;collectivelyreferredtoas“AffiliatedCompanies”)shallstrictlyexerciseshareholderrightsandfulfillshareholderobligationsinaccordancewithlaws,regulations,andregulatoryrequirements,andmaintaintheindependenceofthelistedcompanyintermsofassets,finance,personnel,operations,andorganizationalstructure;2.TheCompanyundertakesnottoleverageitspositionasthecontrollingshareholdertoinfluencethelistedcompany'sshareholders'meetingsortheboardtomakeresolutionsthatcouldharmthelawfulrightsandinterestsofothershareholders;3.TheCompanyoritsAffiliatedCompaniesshallendeavortominimizerelatedpartytransactionswiththelistedcompany.Forunavoidablerelatedpartytransactions,theCompanyoritsAffiliatedCompaniesshallensurethatsuchtransactionsareconductedonanarm'slengthandvoluntarybasis,underfairandreasonabletermsconsistentwithnormalcommercialpractices,andwithoutdemandingoracceptingmorefavorableconditionsfromthelistedcompanythanthoseofferedtothirdpartiesincomparablemarkettransactions.SZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.ShenzhenInvestmentHoldingsexercisestherightsandfulfillstheobligationsofashareholder,maintainingtheindependenceofSZPRDintermsofassets,finance,personnel,business,andorganization;forunavoidablerelatedpartytransactionswithSZPRD,ShenzhenInvestmentHoldingsanditsaffiliatedenterprisesstrictlyfollowthedecision-makingproceduresforrelatedpartytransactionsandtheinformationdisclosureobligationsinaccordancewiththeArticlesofAssociationofthelistedcompanyandrelevantlawsandregulations,conducttransactionswithSZPRDonfair,reasonableandnormalcommercialterms,andperformallrelatedpartytransactionagreementssignedwithSZPRDingoodfaithandwithrigor.
ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
Additionally,theCompanyoritsAffiliatedCompaniesshalldiligentlyandstrictlyperformallrelatedpartytransactionagreementsenteredintowiththelistedcompanyingoodfaith;4.TheCompanyoritsAffiliatedCompaniesshallstrictlycomplywiththelistedcompany'sArticlesofAssociationandapplicablelawsandregulationsinfulfillingthedecision-makingproceduresforrelatedpartytransactionsandthecorrespondinginformationdisclosureobligations;5.TheCompanyoritsAffiliatedCompaniesshallensurenottoseekanyspecialbenefitsbeyondtheaforementionedprovisionsthroughrelatedpartytransactionswiththelistedcompany,nottoillegallytransferthelistedcompany'sfundsorprofitsviasuchtransactions,andnottomaliciouslyinfringeuponthelawfulrightsandinterestsofthelistedcompanyoritsshareholdersthroughrelatedpartytransactions.6.TheCompanycommitstodeterminingareasonablesolutionforexistingrelatedpartytransactionswiththelistedcompanywithinthescopepermittedbylawsandregulations,initiatingsuchasolutionwithin12monthsfromthedateoftransferringSZPRD'ssharestotheCompany,andfullyimplementingthesolutionwithin5yearsfromthesharetransferdatetocompletelyresolvethesetransactions.Thespecificformsinclude:(1)uponexpirationofexistingrelatedparty
ReasonPartymakingcommitmentCommitmenttypeCommitmentcontentCommitmentdateTermPerformance
transactioncontracts,norenewalshalloccur.Ifrenewalisnecessaryduetothelistedcompany'soperationalneeds,relevantdecision-makingproceduresforrelatedpartytransactionsshallbestrictlyfollowed;(2)wherefeasible,terminateexistingcontractsandconductmarketpriceinquiriesthroughmarket-basedpublicbiddingtoidentifysuitableserviceprovidersfortheservicesinvolvedinsuchtransactions.Ifrelatedpartytransactionsarise,relevantdecision-makingproceduresshallbestrictlyfollowed;(3)forexistingactivecontractswithpotentialforpricerenegotiation,renegotiatepricingtermstoensurepost-renegotiationcontractamountsalignwithprevailingmarketpricesanddonotexceedcurrentcontractamounts,whilestrictlyfollowingrelatedpartytransactionsdecision-makingprocedures;(4)otherreasonablemeasurestoreduceandultimatelyeliminateexistingnon-essentialrelatedpartytransactions.7.Incaseofanyviolationoftheabovecommitments,theCompanywillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.
WhetherthecommitmentisfulfilledontimeYes

2.IfthereisaprofitforecastfortheCompany'sassetsorprojects,andthereportingperiodisstillintheprofitforecastperiod,theCompanyshallexplainthattheassetsorprojectshavemettheoriginalprofitforecastandthereasons

□Applicable?Notapplicable

3.PerformancecommitmentsinvolvingtheCompany

□Applicable?NotapplicableII.Non-operationaloccupationoffundsbythecontrollingshareholdersandotherrelatedpartiesofthelistedcompany

□Applicable?NotapplicableDuringthereportingperiod,therewerenonon-operationalfundsoccupiedbythecontrollingshareholdersandotherrelatedpartiesforthelistedcompany.

III.Illegalexternalguarantees

□Applicable?NotapplicableTheCompanyhadnoillegalexternalguaranteeduringthereportingperiod.

IV.ExplanationoftheBoardofDirectorsonthelatest"modifiedreport"

□Applicable?NotapplicableV.ExplanationsGivenbytheBoardofDirectorsandtheIndependentDirectors(ifany)RegardingtheIndependentAuditor's“ModifiedOpinion”ontheFinancialStatementsoftheReportingPeriod

□Applicable?Notapplicable

VI.Explanationoftheaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrorscomparedtothefinancialreportofthepreviousyear

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrors.

VII.Explanationofchangesinthescopeofconsolidatedstatementscomparedtothefinancialreportofthepreviousyear?Applicable?NotapplicableThechangesinthescopeoftheconsolidatedstatementsduringthereportingperiodaredetailedinSection8FinancialReportIXandchangesinConsolidationScope.VIII.Appointmentanddismissaloftheaccountingfirm

Currentlyappointedaccountingfirm

NameofdomesticaccountingfirmGrantThorntonZhitongCertifiedPublicAccountantsLLP
Remunerationofdomesticaccountingfirm(RMB10,000)105
Numberofconsecutiveyearsofauditservicesprovidedbydomesticaccountingfirm1
NamesofCPAsofthedomesticaccountingfirmZHAOJuanjuan,ZHOUYilan
NumberofconsecutiveyearsofauditservicesofCPAsofthedomesticaccountingfirmZHAOJuanjuan:1,ZHOUYilan:1

Whethertochangetheaccountingfirminthecurrentperiod?Yes?NoEngagementofinternalcontrolauditaccountingfirm,financialadviserorsponsor

?Applicable?NotapplicableDuringthereportingperiod,theCompanyengagedGrantThorntonZhitongCertifiedPublicAccountantsLLPasitsinternalcontrolauditaccountingfirm,withtotalinternalcontrolauditfeespaidamountingtoRMB156,000duringtheperiod.IX.Delistingafterthedisclosureoftheannualreport

□Applicable?NotapplicableX.Mattersrelatedtobankruptcyandreorganization

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnobankruptcyrestructuringrelatedmatters.

XI.Significantlitigationandarbitration?Applicable?Notapplicable

Basicinformationoflitigation(arbitration)Amountinvolved(RMB10,000)WhetherestimatedliabilitiesareformedProceedingsoflitigation(arbitration)Resultsandinfluenceoflitigation(arbitration)trialExecutionoflitigation(arbitration)judgmentDateofdisclosureDisclosureindex
AsXinhaiRongyao'sviolationoftheEquityTransferAgreementfortheBanglingAreaUrbanRenewalProjectinGuanlanSubdistrict,LonghuaDistrict,Shenzhenhasconstitutedamaterialbreach,theCompanyisentitledtoclaimcompensationforinvestmentlossesfromXinhaiRongyaoatanannualinterestrateof11%onthefundsinvestedintheLakeCityProject,pursuanttotheAgreement.Accordingly,theCompanyhasinitiatedarbitrationproceedings.5,085.23NoAppliedforcompulsoryenforcementTheenforcementrulingordersXinhaiRongyaotopayourCompanythecompensationforinvestmentlossestotalingRMB50million;xinhaiRongyaohaspledged30%ofitsequityinRongyaoRealEstatetotheCompanyascollateral;xinhaiRongyaoshallcompensatetheCompanyforlegalfeesofRMB150,000,preservationfeesofRMB3,000andpreservationinsurancecostsofRMB41,120.84.XinhaiRongyaoshallbearthearbitrationfeesofRMB658,188.60.The30%equityofRongyaoRealEstateheldbyXinhaiRongyaowasfinallypledgedtotheCompanythroughthecourtenforcementprocedureandcontinuedtobesealedupandfrozen.OnNovember4,2024,thejudicialfreezingwasimmediatelyenforcedafterthe1%equityofRongyaoRealEstateheldbySichuanTrustwastransferredtoXinhaiRongyao.
OnFebruary26,2019,theCompanyenteredintothe53,197.291NoAppliedforcompulsoryenforcementXinhaiRongyaoandXinhaiHoldingsshallrepaytoRongyaoRongyaoRealEstatereceivedtheEnforcemenJune9,2023Fordetails,pleaserefertotheAnnounceme
Basicinformationoflitigation(arbitration)Amountinvolved(RMB10,000)WhetherestimatedliabilitiesareformedProceedingsoflitigation(arbitration)Resultsandinfluenceoflitigation(arbitration)trialExecutionoflitigation(arbitration)judgmentDateofdisclosureDisclosureindex
RepaymentAgreementwithRongyaoRealEstate,XinhaiRongyao,andXinhaiHoldings.Fordetails,refertotheAnnouncementontheSigningoftheRepaymentAgreement(AnnouncementNo.2019-9)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn)onFebruary28,2019.PursuanttotheRepaymentAgreement,XinhaiRongyaoandXinhaiHoldingsacknowledgedtheirobligationtorepaydebtsowedtoRongyaoRealEstate,withXinhaiInvestment,ExpanderPropertyManagement,LianghongIndustrial,andTianchengInvestmentactingasguarantorsjointlyandseverallyliablefortheobligationsundertheguarantee.However,astheaforementionedpartiesfailedtofullyrepaythedebtsasagreed,RongyaoRealEstateinitiatedarbitrationproceedings.RealEstatetheentireloanprincipalofRMB531,972,922.51andtheinterestcalculatedatanannualrateof11%forthecorrespondingperiod,tentativelycalculatedtobeRMB122,139,715.52asofMarch31,2023,withsubsequentinterestcalculatedatanannualrateof11%untilthedateofactualfullrepayment;xinhaiInvestment,ChengjianRealEstate,LianghongIndustry,andTianchengInvestmentshallbearjointandseveralliabilityforthepaymentobligationsofXinhaiRongyaoandXinhaiHoldingstoRongyaoRealEstate;therespondentsshallbeartheattorney'sfeesofRMB220,000,thepropertypreservationfeeofRMB5,000,andthepreservationinsurancefeeofRMB288,872.88paidbyRongyaoRealEstate;therespondentsshallbearthearbitrationfeeofRMB3,440,688.3alreadypaidbyRongyaoRealEstate.tRulingandtheNoticeofSeizure,Detain,andFreezingofPropertyfromtheShenzhenIntermediatePeople'sCourt,statingthatthecourthadruledtoseizeandfreezeabatchofproperty.ntonMajorArbitrationofaSubsidiary(No.2023-13),theAnnouncementonProgressofMajorArbitrationofaSubsidiary(No.2023-21),theAnnouncementonProgressofMajorArbitrationofaSubsidiary(No.2024-31),theAnnouncementonProgressofMajorArbitrationofaSubsidiary(No.2025-48),andtheAnnouncementonProgressofMajorArbitrationofaSubsidiary(No.2025-73)disclosedbytheCompanyonCninfo.
Summaryofothercontract9,681SeeSectionVIIISeeSectionVIIISeeSectionVIIIFinancialReport,SeeSectionVIII
Basicinformationoflitigation(arbitration)Amountinvolved(RMB10,000)WhetherestimatedliabilitiesareformedProceedingsoflitigation(arbitration)Resultsandinfluenceoflitigation(arbitration)trialExecutionoflitigation(arbitration)judgmentDateofdisclosureDisclosureindex
litigationanddisputesFinancialReport,PartXVI.2FinancialReport,PartXVI.2PartXVI.2FinancialReport,PartXVI.2

Note:1anditsinterest

XII.Punishmentandrectification

□Applicable?NotapplicableTherewasnopunishmentorrectificationduringthereportingperiod.

XIII.IntegritystatusoftheCompanyanditscontrollingshareholdersandactualowner

□Applicable?Notapplicable

XIV.Majorrelatedpartytransactions

1.Relatedpartytransactionsrelatedtodailyoperations?Applicable?Notapplicable

RelatedpartyRelationshipTypeofrelated-partytransactionsContentofrelatedpartytransactionsPricingprincipleofrelated-partytransactionsPriceofrelated-partytransactionsAmountofrelatedpartytransactions(RMB10,000)Proportionintheamountofsimilartransactions(%)Approvedtransactionquota(RMB10,000)ExceedsapprovedquotaSettlementmethodofrelated-partytransactionsPrevailingmarketpriceforsimilartransactionsDateofdisclosureDisclosureindex
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyRelatedpartytransactionsforthesaleofgoodsandprovisionofservicesPropertymanagementserviceMarketprinciplesAgreed-uponprice7,623.924.66%7,700NoCash7,623.92January16,2025The2025ForecastAnnouncementonRecurringRelatedPartyTransactions(AnnouncementNo.2025-03)disclosedonCninfo
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyRelatedpartytransactionsforthepurchaseofgoodsandprovisionofservicesManagementServicesMarketprinciplesAgreed-uponprice6,501.974.99%6,120.1YesCash6,501.97
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyEntrustedmanagementEntrustedhousingmanagementservicesMarketprinciplesAgreed-uponprice6,671.8937.23%5,850.44YesCash6,671.89
Total----20,797.78--19,670.54----------
DetailsoflargesalesreturnNotapplicable
GivetheactualsituationintheReportingPeriod(ifany)whereanestimatehadbeenmadeforthetotalvalueofcontinuingrelated-partytransactionsbytypetooccurintheReportingPeriodIn2025,theCompanyexpectsthetotalamountofdailyrelatedtransactionstobeRMB432.5917mn,andtheactualamountofrelatedtransactionsin2025didnotexceedtheapprovedquota.
Reasonsforsignificantdeviationsbetweentransactionpricesandmarketreferenceprices(ifapplicable)Notapplicable

2.Relatedpartytransactionsarisingfromtheacquisitionandsaleofassetsorequity

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromtheacquisitionorsaleofassetsorequity.

3.Relatedpartytransactionsarisingfromjointexternalinvestment

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromjointexternalinvestment.

4.Relatedclaimsanddebts?Applicable?NotapplicableExistenceofnon-operationalrelatedpartydebtandcredittransactions?Yes?NoReceivablesfromrelatedparty(claims)

RelatedpartyRelationshipFormationcausesExistenceofnon-operationalfundsoccupationBeginningbalance(RMB10,000)Additionsinthecurrentperiod(RMB10,000)Recoveriesinthecurrentperiod(RMB10,000)InterestrateInterestinthecurrentperiod(RMB10,000)Endingbalance(RMB10,000)
ShenzhenXinhaiHoldingsTheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstatePre-acquisitionworkingcapitalNo20,15020,150
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.MinorityshareholdersofthesubsidiaryRongyaoRealEstatePre-acquisitionworkingcapitalNo33,047.2933,047.29
ImpactofrelatedpartyreceivablesontheCompany'soperatingresultsandfinancialpositionAccordingtothevalueanalysisresultsoftherecoverableamountbytheassetsappraisalagencyhiredbytheCompany,theaccumulatedprovisionforbaddebtswasaboutRMB356.2229mn.

Payablestorelatedparties(debts)

RelatedpartyRelationshipFormationcausesBeginningbalance(RMB10,000)Additionsinthecurrentperiod(RMB10,000)Repaymentamountinthecurrentperiod(RMB10,000)InterestrateInterestinthecurrentperiod(RMB10,000)Endingbalance(RMB10,000)
ShenzhenPropertyJifaWarehousingCo.,Ltd.JointventureCurrentaccounts20,229.6720,229.67
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.JointventureCurrentaccounts521.43521.43
ImpactofrelatedpartypayablesontheCompany'soperatingresultsandfinancialpositionAllsuchmattershavebeenmaintainedentirelywithintheCompany'sriskcontroltoleranceanddonotadverselyaffectitsoperatingresultsorfinancialposition.

5.Informationontransactionswithfinancecompanieswithrelatedrelationship

□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandthefinancecompanieswithrelatedrelationshipandtheirrelatedparties.

6.TransactionsbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties

□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties.

7.Othermajorrelatedpartytransactions?Applicable?NotapplicableOnDecember30,2025,theCompanyheldthe3rdmeetingofthe11thBoardofDirectorsandapprovedtheProposalonSigningtheSupplementaryAgreementIVtotheEntrustedOperationandManagementAgreementforDivestedLandandPropertywithaRelatedPartyandtheRelatedPartyTransaction.TheCompanyjointlysignedanagreementwithShenzhenInvestmentHoldingsandShenzhenShentouPropertyDevelopmentCo.,Ltd.(hereinafterreferredtoas"ShentouPropertyDevelopment"),stipulatingthattheCompanywouldexercisetherightsandobligationsofShenzhenInvestmentHoldingswithrespecttothetargetassets,includingbutnotlimitedtobeingresponsibleforandundertakingtheregistration,custody,maintenance,repair,operation,leasing,andsafetyresponsibilitiesofthetargetassets,aswellasalltaxes,fees,andexpensesrelatedtothehandlingofdisputesconcerningthetargetassets.Besides,theCompanyshallberesponsibleforhandlingtheissuesconcerningsafetyresponsibilities,petitionandstabilitymaintenance,ifany.Atthesametime,aone-timepaymentofthepreviousyear'srentalincomeshare,calculatedas25%ofthetotalannualrentalincome(includingtax),shallbemadetoShentouPropertyDevelopmentbasedontheauditedtotalannualrentalincome(includingtax)ofthetargetassets.Thereare32targetassets,includingbutnotlimitedtothecommercialoccupancies,offices,residentialbuildings,single-persondormitories,industrialplants,andparkinglots,withatotalmanagementareaof210,837.86squaremeters(ofwhichthepropertyareais199,137.86squaremetersandthelandareais11,700squaremeters).Indextothepublicannouncementsaboutthesaidrelated-partytransactionsdisclosed

TitleofpublicannouncementDisclosuredateDisclosurewebsite
AnnouncementonSigningtheSupplementaryAgreementIVtotheEntrustedOperationandManagementAgreementforDivestedLandandPropertywithaRelatedPartyandtheRelatedPartyTransactionDecember31,2025Cninfo

XV.Majorcontractsandtheirperformance

1.Custody,contractingandleasematters

(1)Custody

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnothingundercustody.

(2)Contracting

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnocontracting.

(3)Leases

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoleases.

2.Significantguarantees?Applicable?Notapplicable

Unit:RMB10,000

ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries)
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
GuaranteestosubsidiariesbytheCompany
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.October18,2019500,000November27,2019349,135.17Jointandseveralliabilityguarantee,mortgage,pledgeEquity,landuseright2019.11.27-2026.11.20NoYes
YangzhouWuheRealEstateCo.,Ltd.June5,202467,000July25,202425,574.75Jointandseveralliabilityguarantee,mortgage,pledgeLanduserights,accountsreceivable2024.1.19-2029.1.18NoYes
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.July26,202590,000August12,202568,000MortgageRealestate2025.8.11-2028.8.11NoYes
Totalguaranteelimittobeapprovedtosubsidiariesduringthereportingperiod(B1)90,000Totalactualamountofguaranteeincurredtosubsidiariesduringthereportingperiod(B2)79,257.21
Totalapprovedguaranteelimittosubsidiariesattheendofthereportingperiod(B3)657,000Totalactualbalanceofguaranteestosubsidiariesattheendofthereportingperiod(B4)442,709.92
Guaranteesbysubsidiariestosubsidiaries
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
TotalguaranteesoftheCompany(i.e.thetotalofthetopthreeitems)
Totalguaranteelimittobeapprovedduringthereportingperiod(A1+B1+C1)90,000Totalactualamountofguaranteeincurredduringthereportingperiod(A2+B2+C2)79,257.21
Totalapprovedguaranteelimitattheendofthereportingperiod(A3+B3+C3)657,000Totalactualbalanceofguaranteesattheendofthereportingperiod(A4+B4+C4)442,709.92
Totaloutstandingguarantees(i.e.,A4+B4+C4)asapercentageoftheCompany'snetassets130.40%
Including:
Balanceofguaranteesprovidedforshareholders,actualownerandtheirrelatedparties(D)0
Balanceofdebtguaranteesprovideddirectlyorindirectlyfortheguaranteedobjectwhoseasset-liabilityratioexceeds70%(E)442,709.92
Amountoftotalguaranteesexceeding50%ofnetassets(F)272,963.23
Totalamountoftheabovethreeguarantees(D+E+F)442,709.92

Explanationofthespecificsituationoftheguaranteebytheadoptionofcompositemethod

3.Entrustmentofothersforcashassetmanagement

(1)Entrustedwealthmanagement?Applicable?NotapplicableOverviewofentrustedwealthmanagementduringthereportingperiod

Unit:RMB10,000

ProductcategoryRiskcharacteristicsBalanceofentrustedwealthmanagementduringthereportingperiodDelinquentuncollectedamount
PubliclyofferedfundproductsMoneymarketfunds-lowrisk30,0000

Detailsofhigh-riskentrustedwealthmanagementwheretheCompany,asasingleclient,entrustsafinancialinstitutionforassetmanagement,orinvestsinproductswithlowsafetyandpoorliquidity

□Applicable?Notapplicable

(2)Entrustedloans

□Applicable?NotapplicableTherewerenoentrustedloansoftheCompanyduringthereportingperiod.

4.Othermajorcontracts

□Applicable?NotapplicableTherewerenoothermajorcontractsoftheCompanyduringthereportingperiod.

XVI.UseofRaisedFunds?Applicable□Notapplicable

1.Overalluseofraisedfunds?Applicable?Notapplicable

Unit:RMB10,000

YearoffundraisingMethodoffundraisingListingdateofsecuritiesTotalfundsraisedNetamountofraisedfunds(1)TotalraisedfundsusedinthecurrentperiodTotalusedtotalraisedfunds(2)Proportionofuseofraisedfundsattheendofthereportingperiod(3)=(2)/(1)TotalraisedfundschangedinuseduringthereportingperiodTotalraisedfundswithchangesinuseProportionoftotalraisedfundswithchangesinuseTotalunusedraisedfundsPurposeandwhereaboutsofunusedraisedfundsAmountofraisedfundsidleformorethantwoyearsTotalplannedfundsraised(subjecttotheamountofplannedfundsraisedasstatedintheofferingmemorandum)Actualamountofplannedfundsraised(withthemaximumbeingthenetfundsactuallyraised)CumulativeamountofraisedfundsusedasoftheendofthereportingperiodProgressinuseofplannedfundsraisedasoftheendofthereportingperiod
2025Non-publicissuanceofcorporatebondsNovember27,202555,00054,898.1530,57030,57056.00%000.00%24,328.15Repayingtheinterest-bearingdebts;tobeusedinthespecialaccountforraisedfunds.060,00054,898.1530,57051%
Total----55,00054,898.1530,57030,57056.00%000.00%24,328.15--0--------

Descriptionofoveralluseofraisedfunds:

OnSeptember3,2025,theCompanyreceivedtheNo-objectionLetter(SZSELetter[2025]No.850)fromtheShenzhenStockExchange,approvingthenon-publicissuanceofbondsnotexceedingRMB

1.2billion.OnNovember27,2025,theCompanyissuedthefirsttrancheofcorporatebondsamountingtoRMB550million(referredtoas"25SZPRD01")withatermof3yearsandacouponrateof2.30%.Theraisedfundswereusedinstrictaccordancewiththefundutilizationplanintheofferingmemorandum.AsofDecember31,2025,RMB305.70millionoftheraisedfundshadbeenusedtorepaytheinterest-bearingdebts.

2.Committedprojectsofraisedfunds

□Applicable?Notapplicable

3.Projectchangesofraisedfunds

□Applicable?NotapplicableTherewerenochangesinraisedfundsduringthereportingperiodoftheCompany.

4.Verificationopinionfromtheintermediaryonthestorageanduseoftheraisedfunds

□Applicable?Notapplicable

XVII.NotestoOtherMajorMatters?Applicable?NotapplicableOnJune3,2025,theCompanydisclosedtheAnnouncementonResignationofDeputyGeneralManager(AnnouncementNo.:2025-31)onCninfo.Mr.ChenHongji,theDeputyGeneralManageroftheCompany,submittedawrittenresignationreporttotheBoardofDirectorsashewasplacedunderlienforsuspectedduty-relatedviolations.XVIII.MajorMattersoftheCompany'sSubsidiaries

□Applicable?Notapplicable

SectionVIChangesinSharesandShareholdersI.Changesinshares

1.Changesinshares

Unit:share

BeforethechangeIncreaseordecreaseinthischange(+,-)Afterthechange
NumberRatioNewsharesissuedBonusissueConversionofprovidentfundintosharesOthersSub-totalNumberRatio
I.Shareswithrestrictiveconditionsforsales1,898,3060.32%000001,898,3060.32%
1.State-ownedshares00.00%0000000.00%
2.Sharesheldbythestate-ownedlegalpersons1,733,6260.29%000001,733,6260.29%
3.Otherdomesticholdings164,6800.03%00000164,6800.03%
Including:sharesheldbydomesticlegalpersons164,6800.03%00000164,6800.03%
Sharesheldbydomesticnaturalpersons00.00%0000000.00%
4.Foreignshareholding00.00%0000000.00%
Including:sharesheldbyoverseaslegalpersons00.00%0000000.00%
Sharesheldbyoverseasnaturalpersons00.00%0000000.00%
II.Shareswithoutrestrictiveconditionsforsales594,080,78699.68%00000594,080,78699.68%
1.RMBordinaryshares526,475,54388.34%00000526,475,54388.34%
2.Foreignshareslisteddomestically67,605,24311.34%0000067,605,24311.34%
3.Foreignshareslistedoverseas00.00%0000000.00%
4.Others00.00%0000000.00%
III.Totalnumberofshares595,979,092100.00%00000595,979,092100.00%

Reasonsforchangesinshares

□Applicable?NotapplicableApprovalofchangesinshares

□Applicable?NotapplicableTransferofchangesinshares

□Applicable?NotapplicableEffectofchangesinsharesonfinancialindicatorssuchasbasicearningspershareanddilutedearningspershareinthelatestyearandthelatestperiod,andnetassetspershareattributabletotheCompany'sordinaryshareholders

□Applicable?NotapplicableOthercontentthatCOOECdeemsnecessaryorrequiredtobedisclosedbysecuritiesregulators

□Applicable?Notapplicable

2.Changesinrestrictedshares

□Applicable?Notapplicable

II.Issuanceandlistingofsecurities

1.Issuanceofsecurities(excludingpreferredshares)duringthereportingperiod?Applicable?Notapplicable

NameofshareanditsderivativesecuritiesIssuedateIssueprice(orinterestrate)IssuevolumeListingdateApprovedtradingvolumeTradingterminationdateDisclosureindexDateofdisclosure
Stocks
Stocks
Convertiblecorporatebonds,separableconvertiblecorporatebonds,corporatebonds
Privatelyplacedcorporatebondstoprofessionalinvestorsin2025ofSZPRD(TrancheI)November27,20252.3%5,500,000AnnouncementontheIssuanceResultsofthe2025PrivatelyPlacedCorporateBondstoProfessionalInvestors(TrancheI)(AnnouncementNo.:2025-69)onCninfoNovember29,2025
Otherderivativesecurities

Notesonissuanceofsecurities(excludingpreferredshares)duringthereportingperiodNotapplicable

2.ChangesinthetotalnumberofsharesandshareholderstructureoftheCompany,andchangesinthestructureofassetsandliabilitiesoftheCompany

□Applicable?Notapplicable

3.Existinginternalemployeeshares

□Applicable?Notapplicable

III.Shareholdersandactualowner

1.NumberoftheCompany'sshareholdersandshareholdingratios

Unit:share

Totalnumberofordinaryshareholdersattheendofthereportingperiod.34,855Totalnumberofordinaryshareholdersattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport34,455Totalnumberofpreferredshareholderswithrestoredvotingrightsattheendofthereportingperiod(ifapplicable)0Totalnumberofpreferredshareholderswithrestoredvotingrightsasofthelastdayofthemonthimmediatelyprecedingthedisclosuredateoftheannualreport(ifany)0
Shareholdingsofshareholdersholdingmorethan5%orthetop10shareholders(excludingshareslentthroughrefinancing)
NameofshareholderNatureofshareholderShareholdingratioNumberofsharesheldattheendofthereportingperiodChangesduringthereportingperiodNumberofsharesheldunderrestrictedconditionsNumberofsharesheldwithoutrestrictionsonsalesPledge,markingorfreezing
SharestatusNumber
ShenzhenInvestmentHoldingsCo.,Ltd.State-ownedlegalperson50.87%303,144,93701,733,626301,411,311Notapplicable0
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.Non-state-ownedlegalpersoninChina6.38%38,037,8900038,037,890Notapplicable0
ChinaOrientAssetManagementCo.,Ltd.State-ownedlegalperson2.77%16,491,4020016,491,402Notapplicable0
HongKongSecuritiesClearingCompanyLtd.Overseaslegalperson0.68%4,076,9931,420,51504,076,993Notapplicable0
YANGYaochuNaturalpersoninChina0.35%2,068,814-27,77002,068,814Notapplicable0
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesInvestmentFundOthers0.31%1,843,534200,40001,843,534Notapplicable0
DUANShaotengNaturalpersoninChina0.30%1,771,76511,20001,771,765Notapplicable0
ChinaMinshengBankingCorporationLimited-JinyuanShunanYuanqiFlexibleAllocationHybridOthers0.26%1,551,7001,551,70001,551,700Notapplicable0
SecuritiesInvestmentFund
MAIFurongNaturalpersoninChina0.23%1,374,596001,374,596Notapplicable0
YuZhisongNaturalpersoninChina0.20%1,220,0001,220,00001,220,000Notapplicable0
Circumstancesunderwhichstrategicinvestorsorgenerallegalpersonsbecometop10shareholdersduetotheplacementofnewshares(ifany)None
Notestoshareholders'relatedrelationshiporpersonsactinginconcertThelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert.
Explanationoftheaboveshareholders'involvementinentrusting/beingentrustedvotingrightsandwaiverofvotingrightsNotapplicable
Specialdisclosureontheexistenceofrepurchase-specificaccountsamongthetop10shareholders(ifany)Notapplicable
Shareholdingsofthetop10shareholderswithoutrestrictionsonsales(excludingshareslentthroughrefinancingandshareslockedbyseniormanagement)
NameofshareholderNumberofsharesheldwithoutrestrictionsonsalesattheendofthereportingperiodTypeofshares
TypeofsharesNumber
ShenzhenInvestmentHoldingsCo.,Ltd.301,411,311RMBcommonshare301,411,311
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.38,037,890RMBcommonshare38,037,890
ChinaOrientAssetManagementCo.,Ltd.16,491,402RMBcommonshare16,491,402
HongKongSecuritiesClearingCompanyLtd.4,076,993RMBcommonshare4,076,993
YANGYaochu2,068,814Domesticlistingofforeignstocks2,068,814
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesInvestmentFund1,843,534RMBcommonshare1,843,534
DUANShaoteng1,771,765RMBcommonshare1,771,765
ChinaMinshengBankingCorporationLimited-JinyuanShunanYuanqiFlexibleAllocationHybridSecuritiesInvestmentFund1,551,700RMBcommonshare1,551,700
MAIFurong1,374,596Domesticlistingofforeignstocks1,374,596
YuZhisong1,220,000RMBcommonshare1,220,000
Explanationofrelatedrelationshiporconcertedactionsamongthetop10shareholderswithunrestrictedtradableshares,andbetweenthetop10shareholderswithunrestrictedtradablesharesandthetop10shareholdersThelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert.
Disclosureontheparticipationofthetop10ordinaryshareholdersinmargintradingandsecuritieslending(ifany)Attheendofthereportingperiod,amongtheabove-mentionedshareholders,DUANShaotengheld1,771,765sharesoftheCompanythroughacreditsecuritiesaccount.

Participationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesinrefinancingbusinessandlendingshares

□Applicable?Notapplicable

Changesofthetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharescomparedwiththepreviousperiodduetorefinancinglending/repayment

□Applicable?NotapplicableWhethertheCompany'stop10ordinaryshareholdersandthetop10ordinaryshareholderswithoutrestrictiveconditionforsalesconductanyagreedrepurchasetransactionsduringthereportingperiod?Yes?NoTheCompany'stop10ordinaryshareholders,andtop10ordinaryshareholderswithoutrestrictiveconditionforsalesdidnotconductanyagreedrepurchasetransactionduringthereportingperiod.

2.ControllingshareholdersoftheCompanyNatureofcontrollingshareholders:localstate-ownedholdingTypeofcontrollingshareholders:legalperson

NameofcontrollingshareholderLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainoperatingbusiness
ShenzhenInvestmentHoldingsCo.,Ltd.HeJianfengOctober13,2004914403007675664218Investmentinandmergers&acquisitionsoffinancialandquasi-financialequity,includingbanking,securities,insurance,funds,andguaranteesectors;engageinrealestatedevelopmentandoperationbusinesswithinthescopeoflegallyobtaininglanduseright;carryoutinvestmentandservicesinthefieldofstrategicemergingindustries;invest,operateandmanagethestate-ownedequityofwholly-owned,holdingandparticipatingenterprisesthroughrestructuringandintegration,capitaloperation,assetdisposal,etc;otherbusinessesauthorizedbytheMunicipalSASAC.
EquitiesofotherdomesticandoverseaslistedcompaniescontrolledandinvestedbythecontrollingshareholderduringthereportingperiodDirectlyholdequityinShenzhenTextileA(000045,46.21%),SPGA(000029,54.79%),PingAnInsurance(601318,5.32%),GuosenSecurities(002736,31.47%),TellingHolding(000829,19.03%),ShenzhenInternational(00152,43.34%),Infinova(002528,26.35%),EternalAsia(002183,14.96%),ShenzhenEnergy(000027,0.14%),SWPD(301038,37.5%),Techand(300197,3.66%),GuotaiHaitong(601211,3.46%),ChinaMerchantsShekou(001979,5.03%),etc.

Changesincontrollingshareholdersduringthereportingperiod

□Applicable?NotapplicableTherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.

3.TheCompany'sactualowneranditspersonsactinginconcertNatureofactualowner:localstate-ownedassetsmanagementagencyTypeofactualowner:legalperson

NameofactualownerLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainoperatingbusiness
State-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernmentYangJunJuly1,2004K31728067Performthedutiesofthecontributoronbehalfofthestate,andsuperviseandmanagestate-ownedassetsauthorizedforsupervisioninaccordancewiththelaw.
EquityofotherdomesticandoverseaslistedcompaniescontrolledbytheactualownerduringthereportingperiodDirectlyhold43.91%equityinShenzhenEnergy(000027),40.10%equityinShenzhenGas(601139),21.93%equityinShenZhenyeA(000006),etc.

Changesinactualownerduringthereportingperiod

□Applicable?NotapplicableTherewasnochangeintheactualowneroftheCompanyduringthereportingperiod.ChartforthepropertyandcontrollingrelationshipsbetweenCOOECandtheactualcontrollers

TheactualcontrollercontrolsCOOECbywayoftrustorotherassetmanagementmethods

□Applicable?Notapplicable

4.ThecumulativenumberofsharespledgedbythecontrollingshareholderorthelargestshareholderoftheCompanyandtheirpersonsactinginconcertaccountedfor80%ofthenumberofsharesheldbythem

□Applicable?Notapplicable

5.Otherinstitutionalshareholdersholdingmorethan10%oftheshares

□Applicable?Notapplicable

6.Restrictedsharereductionofcontrollingshareholder,actualowner,reorganizationpartiesandothercommittedentities

□Applicable?Notapplicable

State-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernmentShenzhenInvestmentHoldingsCo.,Ltd.

ShenzhenInvestmentHoldingsCo.,Ltd.ShenzhenState-ownedEquityOperationManagementCo.,Ltd.

TheCOOEC

IV.SpecificimplementationofsharerepurchaseduringthereportingperiodImplementationprogressofsharerepurchase

□Applicable?NotapplicableImplementationprogressofreducingrepurchasesharesbymeansofcentralizedbiddingtransaction

□Applicable?Notapplicable

V.PreferredShares

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnopreferredshares.

SectionVIIBonds

?Applicable?Notapplicable

I.EnterpriseBonds

□Applicable?NotapplicableNoenterprisebondsintheReportingPeriod.

II.CorporateBonds

?Applicable?Notapplicable

1.BasicInformationoftheCorporateBonds

Unit:RMB10,000

BondnameAbbr.CodeIssuedateValuedateMaturitydateBondsbalanceInterestrateWayofredemptionTradeplace
Privatelyplacedcorporatebondstoprofessionalinvestorsin2025ofSZPRD(TrancheI)25SZPRD01134664.SZNovember27,2025November27,2025November27,202855,0002.30%Interestpaidannually;one-offrepaymentofprincipaluponmaturityShenzhenStockExchange
Appropriatearrangementoftheinvestors(ifany)InstitutionalinvestorsamongprofessionalinvestorswhohaveA-sharesecuritiesaccountswiththeShenzhenBranchofChinaSecuritiesDepositoryandClearingCorporationLimited(excludingthoseprohibitedbylawsandregulations)
ApplicabletrademechanismTransferableontheShenzhenStockExchangeandtradedamongprofessionalinstitutionalinvestorsthroughmethodsincludingclick-to-trade,inquiry-basedtrading,competitivebidding,andnegotiatedtransactions.
Riskofdelisting(ifany)andcountermeasuresNo

Overduebonds

□Applicable?Notapplicable

2.TheTriggerandExecutionoftheOptionClauseoftheIssuersorInvestorsandtheInvestorProtectionClause

□Applicable?Notapplicable

3.Intermediary

BondIntermediaryOfficeaddressSigningaccountantsContactpersonofintermediaryContactnumber
Privatelyplacedcorporatebondstoprofessionalinvestorsin2025ofSZPRD(TrancheI)GuosenSecuritiesCo.,Ltd.Floor29,GuoxinFinancialBuilding,No.125,Fuhua1stRoad,China-ZhouLi0755-81981355
CITICSecuritiesCo.,Ltd.35A,GuangdianFinancialCenter,Pengcheng1stRoad,FutianDistrict,Shenzhen-BaiLongfei0755-23914675
GuangdongZhuojianLawFirmFloor11-13,CDBFinancialCenter,-ZhaoHang0755-33377408
BondIntermediaryOfficeaddressSigningaccountantsContactpersonofintermediaryContactnumber
2003FuzhongThirdRoad,FutianDistrict,Shenzhen
BakerTillyChinaCertifiedPublicAccountants(SpecialGeneralPartnership)AreaA-1andA-5,Building68,No.19ChegongzhuangWestRoad,HaidianDistrict,BeijingChenZihanChenZihan010-88827799
GrantThorntonZhitongCertifiedPublicAccountantsLLPFloor5,ScitechPlaza,No.22JianguomenwaiStreet,ChaoyangDistrict,BeijingZHAOJuanjuan,ZHOUYilanZHAOJuanjuan,ZHOUYilan010-85665588
CSCIPengyuanCreditRatingCo.,Ltd.Floor42,EastTower,DigitalChinaInternationalInnovationCenter,No.82Shenwan2ndRoad,NanshanDistrict,Shenzhen-GaoYuhong,ZhangRuijie0755-82872897

DidtheintermediarychangeduringtheReportingPeriod??Yes?No

4.Useofraisedfunds

Unit:RMB10,000

CodeAbbr.TotalraisedfundsAgreedpurposeofraisedfundsAmountspentActualuseofraisedfunds(classifiedbypurpose,excludingtemporarysupplementaryflow)ActualuseoffundsforeachcategoryUnusedamountOperationofspecialaccountforraisedfunds(ifany)Rectificationofraisedfundsforviolationoperation(ifany)Whetherisconsistentwiththeusage,usingplanandotheragreementsstipulatedintheraisingspecification
134664.SZ25SZPRD0155,000Repaymentofinterest-bearingdebts30,570Usedfortherepaymentofinterest-bearingdebts(excludingcorporatebonds)Asoftheendofthereportingperiod,RMB305.70millionhadbeenusedtorepaytheinterest-bearingdebts24,328.15TheCompanyhasdesignatedaspecialaccounttocollecttheraisedfundsinaccordancewiththerelevantprovisionsoftheofferingmemorandum;asofthedisclosuredateofthisreport,theraisedfundshavebeenusedinaccordancewiththefundutilizationplanintheofferingmemorandum.Thereisnoirregularuseoftheraisedfunds.Yes

Theraisedfundswereusedforprojectconstruction?Applicable?NotapplicableTheCompanychangedtheusageofabovefundsraisedfrombondsduringtheReportingPeriod.?Applicable?Notapplicable

5.AdjustmentofCreditRatingResultsduringtheReportingPeriod?Applicable?Notapplicable

6.ExecutionandChangesofGuarantee,RepaymentPlanandOtherRepaymentGuaranteeMeasuresaswellasInfluenceonEquityofBondInvestorsduringtheReportingPeriod?Applicable?NotapplicableIII.DebtFinancingInstrumentsofNon-financialEnterprises

?Applicable?NotapplicableNosuchcasesintheReportingPeriod.

IV.ConvertibleCorporateBonds

?Applicable?NotapplicableNosuchcasesintheReportingPeriod.

V.LossesofScopeofConsolidatedFinancialStatementsduringtheReportingPeriodExceeding10%ofNetAssetsupthePeriod-endofLastYear?Applicable?Notapplicable

VI.MaturedInterest-bearingDebtexcludingBondsasastheReportingPeriod

?Applicable?Notapplicable

VII.WhethertherewasanyViolationofRulesandRegulationsduringtheReportingPeriod

?Yes?No

VIII.TheMajorAccountingDataandtheFinancialIndicatorsoftheRecent2YearsoftheCompanyasattheEndoftheReportingPeriod

Unit:RMB10,000

ItemAttheendofthereportingperiodAttheendoflastyearIncrease/decrease
Currentratio1.951.97-1.02%
Debt/assetratio79.04%78.88%0.16%
Quickratio0.420.3616.67%
ThisreportingperiodSameperiodlastyearIncreaseordecreaseinthereportingperiodcomparedwiththesameperiodlastyear
Netprofitafterdeductingnon-recurringprofitorloss-1,238.64-132,852.499.07%
EBITDA/debtratio3.46%-17.97%21.43%
Timesinterestearned0.93-5.14118.09%
Timesinterestearnedofcash-6.74-5.09-32.42%
TimesinterestearnedofEBITDA1.17-4.79124.43%
Loanrepaymentrate100.00%100.00%
Interestcoverage100.00%100.00%

SectionVIIIFinancialStatements

I.Auditreport

TypeofauditopinionStandardandunqualifiedopinion
SigningdateoftheauditreportMarch27,2026
NameofauditinstitutionGrantThorntonZhitongCertifiedPublicAccountantsLLP
AuditreportNo.ZTSZ(2026)No.441A004386
NameofcertifiedpublicaccountantZHAOJuanjuan,ZHOUYilan

MainBodyoftheAuditReport

AuditReport

ZTSZ(2026)No.441A004386ToallshareholdersofShenzhenProperties&ResourcesDevelopment(Group)Ltd.:

I.AuditopinionsWehaveauditedthefinancialstatementsofShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoasthe"SZPRD"),includingtheconsolidatedandtheCompany'sbalancesheetasatDecember31,2025,theconsolidatedandtheCompany'sincomestatement,theconsolidatedandtheCompany'sstatementofcashflows,theconsolidatedandtheCompany'sstatementofchangesinshareholders'equityandrelatednotestothefinancialstatementsfortheyearthenended.Inouropinion,theattachedfinancialstatementsareprepared,inallmaterialrespects,inaccordancewiththeAccountingStandardsforBusinessEnterprises,andfairlypresenttheconsolidatedandtheCompany'sfinancialpositionofSZPRDasatDecember31,2025andtheconsolidatedandtheCompany'soperatingresultsandcashflowsfortheyearthenended.II.BasisfortheauditopinionWehaveconductedourauditinaccordancewiththeChineseAuditingStandardsforCertifiedPublicAccountants.Ourresponsibilitiesunderthesestandardsarefurtherdescribedinthe"CertifiedPublicAccountant'sResponsibilitiesfortheAuditofFinancialStatements"sectionoftheauditreport.InaccordancewiththeCodeofEthicsforChineseCertifiedPublicAccountantsandtheIndependenceStandardforChineseCertifiedPublicAccountants-RequirementsforIndependenceofPublicInterestEntities,weareindependentofSZPRDandhavefulfilledotherethicalresponsibilities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforourauditopinion.III.KeyauditmattersKeyauditmattersarethosemattersthat,inourprofessionaljudgment,areofmostsignificanceinourauditofthefinancialstatementsofthecurrentperiod.Thesemattersareaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopiniononthesematters.(I)RecognitionandmeasurementofrealestatesalesrevenueTherelevantdisclosuresaredetailedinNotesIII(26)andV(41)totheFinancialStatements.

1.EventdescriptionIn2025,SZPRD'srealestatesalesrevenuewasRMB534million.SZPRDrecognizestherevenue

whentherealestatemeetsthedeliveryconditionsstipulatedinthecontractandtheownerobtainstherightofcontroltotherelevantrealestate.Duetothelargeamountofasingleproperty,realestatesalesrevenuehasasignificantimpactonSZPRD'soperatingresults.InaccuratemeasurementorrecognitioninaninappropriateaccountingperiodwouldhaveamaterialimpactonSZPRD'sprofit.Therefore,wehaveidentifiedtherecognitionandmeasurementofrealestatesalesrevenueasakeyauditmatter.

2.AuditresponseInresponsetotherecognitionandmeasurementofrealestatesalesrevenue,wemainlyperformedthefollowingauditprocedures:

(1)Understand,evaluateandtestthedesignandoperatingeffectivenessofkeyinternalcontrolsrelatedtotherealestatesalesbusiness;

(2)Sampletherealestatesalescontracts,identifythecontracttermsandconditionsrelatedtothetransferofcontrol,andevaluatewhetherSSZPRD'saccountingpolicyforrealestatesalesrevenuerecognitioncomplieswiththeprovisionsoftheAccountingStandardsforBusinessEnterprises;

(3)Forprojectswithrealestatesalesrevenuerecognizedinthecurrentyear,selectsamplesandcheckthesupportingdocumentsforpropertydeliverytoevaluatewhethertherecognitionofrealestatesalesrevenueisconsistentwithSZPRD'srevenuerecognitionaccountingpolicy;

(4)Performanalyticalproceduresonrealestatesalesrevenue,compareitwiththesameperiodinpreviousyearsandwiththeindustry,analyzechangesinrevenueandgrossprofitmargin,andassessthereasonablenessofthechanges;

(5)Performcut-offtestsontherecognitionofrealestatesalesrevenuetoevaluatewhethertherealestatesalesrevenuewasrecordedintheappropriateaccountingperiod.(II)Provisionforinventorywrite-downTherelevantdisclosuresaredetailedinNotesIII(13)andV(6)totheFinancialStatements.

1.EventdescriptionAsofDecember31,2025,thecarryingamountofSZPRD'sdevelopmentcostsandcompletedpropertiesheldforsale(hereinaftercollectivelyreferredtoas"inventories")wasRMB12.331billion,withawrite-downprovisionofRMB1.228billionandacarryingvalueofRMB11.102billion,accountingfor71.96%oftotalassets;Theinventoriesaremeasuredatthelowerofcostandnetrealizablevalue.TheSZPRDmanagement(hereinafterreferredtoastheManagement)determinesthenetrealizablevaluebytheestimatedsellingpriceoftherelevantfinishedproductsminustheestimatedcosttobeincurreduntilcompletion,estimatedsellinganddistributionexpensesandrelevanttaxes.Duetothesignificantamountofinventoriesandthesignificantmanagementjudgmentinvolvedindeterminingthenetrealizablevalueofinventories,wehaveidentifiedtheprovisionforinventorydepreciationofSZPRDasakeyauditmatter.

2.AuditresponseInresponsetotheprovisionforinventorydepreciation,wemainlyperformedthefollowingauditprocedures:

(1)Understand,evaluate,andtestthedesignandoperatingeffectivenessofkeyinternalcontrolsrelatedtotheprovisionforinventorydepreciation;

(2)Selectsamples,observetheinventoryprojectsonsite,andinquirewiththemanagementabouttheprogressoftheinventoryprojects;

(3)Evaluatedthevaluationmethodadoptedbythemanagement,andcomparedthekeyestimatesandassumptionsusedinthevaluation,includingkeyestimatesandassumptionsrelatedtotheestimatedsellingprice,withpubliclyavailablemarketdataandsalesbudgets;

(4)Obtainthenetrealizablevaluecalculationsheetspreparedbythemanagementandrecalculatetheamountofnetrealizablevalue;

(5)Reviewtheinventoryimpairmenttestreportsissuedbythird-partyvaluationexpertsengagedbythemanagementforsignificantprojectsthroughtheworkofourinternalvaluationexperts;

(6)Evaluatetheobjectivity,independenceandprofessionalcompetenceofthethird-partyvaluationexpertsandourinternalvaluationexperts.IV.OtherinformationThemanagementofSZPRDisresponsibleforotherinformation.Otherinformationincludesinformationcoveredinthe2025AnnualReportofSZPRD,butexcludesthefinancialstatementsandourauditreport.Ourauditopiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditoffinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwithfinancialstatementsorourknowledgeobtainedduringtheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementoftheotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.IV.ResponsibilitiesofthemanagementandthosechargedwithgovernanceforfinancialstatementsThemanagementofSZPRDisresponsibleforpreparingthefinancialstatementsinaccordancewiththerequirementsofAccountingStandardsforBusinessEnterprisestoachieveafairpresentation,andfordesigning,implementingandmaintaininginternalcontrolthatisnecessarytoensurethatthefinancialstatementsarefreefrommaterialmisstatements,whetherduetofraudsorerrors.Inpreparingthefinancialstatements,themanagementisresponsibleforassessingthegoing-concernabilityofSZPRD,disclosingmattersrelatedtogoingconcern(ifapplicable)andapplyingthegoingconcernbasis,unlessthemanagementplanstoliquidateSZPRD,terminateitsoperationsorhasnootherrealisticalternative.ThosechargedwithgovernanceareresponsibleforoverseeingthefinancialreportingprocessofSZPRD.VI.ResponsibilitiesofcertifiedpublicaccountantsfortheauditoffinancialstatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewiththeauditstandardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorinaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.Wehaveexercisedprofessionaljudgmentandmaintainedprofessionalskepticisminperformingourauditundertheauditingstandards.Atthesametime,wealsoimplementthefollowingwork:

(1)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.

(2)Understandtheinternalcontrolrelatedtoauditingasawaytodesignappropriateauditprocedures.

(3)EvaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccountingestimatesandrelateddisclosuresmadebytheManagement.

(4)ConcludeontheappropriatenessoftheManagement'suseofthegoingconcernbasisofaccounting.Atthesametime,basedontheauditevidenceobtained,aconclusionisdrawnastowhetherthereisamaterialuncertaintyineventsorcircumstancesthatmaygiverisetosignificantdoubtaboutthegoing-concernabilityofSZPRD.Ifweconcludethatamaterialuncertaintyexists,wearerequiredto,inourauditreport,drawattentionoftheusersofstatementstotherelateddisclosuresinthefinancialstatements;ifsuchdisclosuresareinadequate,weshouldmodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditreport.However,futureeventsorcircumstancesmaycauseSZPRDtoceasetocontinueasagoingconcern.

(5)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,andwhetherthefinancialstatementsfairlyreflecttherelevanttransactionsandevents.

(6)ObtainsufficientandappropriateauditevidenceregardingthefinancialinformationoftheentitiesorbusinessactivitieswithinSZPRDtoexpressanopiniononthefinancialstatements.Weareresponsibleforthedirection,supervisionandperformanceofthegroupaudit.Weremainsolelyresponsibleforourauditopinion.Wecommunicatewiththosechargedwithgovernanceregardingtheplannedscopeandtimingoftheaudit,significantauditfindingsandothermatters,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthisperiodandarethereforethekeyauditmatters.Wedescribethesemattersintheauditreportunlesslawsandregulationsprohibitpublicdisclosureofthesematters,orinextremelyrarecircumstances,ifitisreasonablyexpectedthatthenegativeconsequencesofcommunicatingamatteroutweighthebenefitstothepublicinterestintheauditreport,wedeterminenottodoso.

GrantThorntonZhitongCertifiedPublicAccountantsLLP(SpecialGeneralPartnership)CertifiedPublicAccountantofChina(Engagementpartner)CertifiedPublicAccountantofChinaZhaoJuanjuanZhouYilan
Beijing,ChinaMarch27,2026

II.FinancialstatementsTheunitinthenotestothefinancialstatementsis:RMB

1.ConsolidatedbalancesheetPreparedby:ShenzhenProperties&ResourcesDevelopment(Group)Ltd.

December31,2025

Unit:RMB

ItemEndingbalanceBeginningbalance
Currentassets:
Monetaryfunds2,124,343,056.191,678,116,644.12
Balanceswithclearingcompanies
Loanstobanksandotherfinancialinstitutions
Financialassetsheldfortrading301,765,714.200.00
Derivativefinancialassets
Notesreceivable
Accountsreceivable417,784,270.44476,014,729.60
Receivablesfinancing
Advancestosuppliers9,538,231.897,789,173.69
Premiumsreceivable
Reinsuranceaccountsreceivable
Provisionofcessionreceivable
Otherreceivables267,565,109.11273,333,289.51
Including:interestreceivable
Dividendsreceivable
Financialassetspurchasedunderresaleagreements
Inventories11,103,909,470.0510,685,045,153.41
Including:dataresources
Contractassets580,850.15468,765.62
Assetsheldforsale0.00170,154.05
Non-currentassetsmaturingwithinoneyear
Othercurrentassets210,498,041.00181,721,113.82
Totalcurrentassets14,435,984,743.0313,302,659,023.82
Non-currentassets:
Loansandadvances
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments269,002,577.39268,187,805.52
Otherequityinstrumentinvestments567,317.70586,231.82
Othernon-currentfinancialassets
Investmentproperties398,400,543.06374,035,893.07
ItemEndingbalanceBeginningbalance
Fixedassets41,751,582.4652,712,396.64
Constructioninprogress
Productivebiologicalassets
Oilandgasassets
Right-of-useassets22,450,067.8116,967,620.03
Intangibleassets2,155,206.62471,565.39
Including:dataresources
Developmentexpenses
Including:dataresources
Goodwill4,441,864.309,446,847.38
Long-termdeferredexpenses15,046,783.0722,110,090.13
Deferredtaxassets212,669,324.771,232,152,522.89
Othernon-currentassets25,657,943.5313,875,501.61
Totalnon-currentassets992,143,210.711,990,546,474.48
Totalassets15,428,127,953.7415,293,205,498.30
Currentliabilities:
Short-termborrowings449,458,211.11190,165,458.33
Borrowingsfromcentralbank
Loansfrombanksandotherfinancialinstitutions
Financialliabilitiesheldfortrading
Derivativefinancialliabilities
Notespayable
Accountspayable875,642,952.681,043,092,277.27
Advancesfromcustomers1,340,490.691,744,526.75
Contractliabilities711,605,295.76336,164,629.72
Financialassetssoldunderrepurchaseagreements
Absorptionofdepositsandinterbankdeposits
Receivingsfromvicariouslytradedsecurities
Receivingsfromvicariouslysoldsecurities
Employeecompensationpayable175,823,121.63207,978,691.61
Taxespayable78,010,841.033,224,280,429.52
Otherpayables1,201,487,757.461,231,351,436.38
Including:interestpayable
Dividendspayable12,202,676.0412,202,676.04
Handlingservicefeeandcommissions
Reinsuranceaccountspayable
Liabilitiesheldforsale
ItemEndingbalanceBeginningbalance
Non-currentliabilitiesmaturingwithinoneyear3,865,235,312.29506,702,676.30
Othercurrentliabilities58,886,145.3623,186,263.57
Totalcurrentliabilities7,417,490,128.016,764,666,389.45
Non-currentliabilities:
Reservesforinsurancecontracts
Long-termborrowings3,681,594,912.204,755,314,631.26
Bondspayable548,236,650.580.00
Including:preferredshares
Perpetualbonds
Leaseliabilities10,602,827.4611,089,072.57
Long-termpayables399,470,977.78399,749,550.00
Long-termemployeecompensationspayable
Estimatedliabilities973,741.21934,205.51
Deferredincome
Deferredtaxliabilities5,972,301.834,100,164.35
Othernon-currentliabilities129,540,497.60126,919,529.02
Totalnon-currentliabilities4,776,391,908.665,298,107,152.71
Totalliabilities12,193,882,036.6712,062,773,542.16
Owners'equity:
Equity595,979,092.00595,979,092.00
Otherequityinstruments
Including:preferredshares
Perpetualbonds
Capitalreserve80,488,045.3880,488,045.38
Less:treasuryshares
Othercomprehensiveincome-3,587,793.95-2,200,355.67
Specialreserves
Surplusreserves298,354,949.13125,425,488.21
Generalriskreserves
Undistributedprofits2,423,699,479.792,561,990,778.58
Totalequityattributabletoownersoftheparentcompany3,394,933,772.353,361,683,048.50
Minorityinterests-160,687,855.28-131,251,092.36
Totalowners'equity3,234,245,917.073,230,431,956.14
Totalliabilitiesandowners'equity15,428,127,953.7415,293,205,498.30

Legalrepresentative:TANGXiaopingChiefFinanceOfficer:LIUQiangChiefAccountant:CAIKelin

2.Balancesheetoftheparentcompany

Unit:RMB

ItemEndingbalanceBeginningbalance
Currentassets:
Monetaryfunds957,782,627.13542,921,067.03
Financialassetsheldfortrading301,765,714.20
Derivativefinancialassets
Notesreceivable
Accountsreceivable15,245,148.12112,869,081.78
Receivablesfinancing
Advancestosuppliers60,000.00
Otherreceivables8,481,001,540.484,279,938,165.85
Including:interestreceivable
Dividendsreceivable
Inventories48,516,226.6850,862,399.82
Including:dataresources
Contractassets
Assetsheldforsale
Non-currentassetsmaturingwithinoneyear
Othercurrentassets5,034,539.254,459,085.14
Totalcurrentassets9,809,405,795.864,991,049,799.62
Non-currentassets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments1,147,285,418.201,558,679,206.62
Otherequityinstrumentinvestments797,817.70816,731.82
Othernon-currentfinancialassets
Investmentproperties272,059,658.53233,185,594.71
Fixedassets6,366,246.0712,189,961.87
Constructioninprogress
Productivebiologicalassets
Oilandgasassets
Right-of-useassets1,268,784.234,369,643.63
Intangibleassets3,103,333.253,495,333.29
Including:dataresources
Developmentexpenses
Including:dataresources
Goodwill
Long-termdeferredexpenses
Deferredtaxassets17,309,558.094,486,334.83
Othernon-currentassets3,300,873.083,167,926,650.86
Totalnon-currentassets1,451,491,689.154,985,149,457.63
Totalassets11,260,897,485.019,976,199,257.25
Currentliabilities:
Short-termborrowings
Financialliabilitiesheldfortrading
Derivativefinancialliabilities
Notespayable
Accountspayable41,937,990.4756,048,131.44
Advancesfromcustomers
Contractliabilities211,776.20761,904.76
Employeecompensationpayable33,871,190.2151,619,107.46
Taxespayable2,538,236.382,376,003.37
Otherpayables4,022,493,099.096,853,403,083.89
Including:interestpayable
Dividendspayable29,642.4029,642.40
Liabilitiesheldforsale
Non-currentliabilitiesmaturingwithinoneyear87,556,316.90402,621,528.39
Othercurrentliabilities
Totalcurrentliabilities4,188,608,609.257,366,829,759.31
Non-currentliabilities:
Long-termborrowings1,473,800,000.00
Bondspayable548,236,650.58
Including:preferredshares
Perpetualbonds
Leaseliabilities970,553.913,082,216.96
Long-termpayables399,470,977.78399,749,550.00
Long-termemployeecompensationspayable
Estimatedliabilities
Deferredincome
Deferredtaxliabilities758,624.611,092,410.91
Othernon-currentliabilities39,570,000.0040,000,000.00
Totalnon-currentliabilities2,462,806,806.88443,924,177.87
Totalliabilities6,651,415,416.137,810,753,937.18
Owners'equity:
Equity595,979,092.00595,979,092.00
Otherequityinstruments
Including:preferredshares
Perpetualbonds
Capitalreserve53,876,380.1153,876,380.11
Less:treasuryshares
Othercomprehensiveincome-3,069,250.24-3,064,972.70
Specialreserves
Surplusreserves298,354,949.13125,425,488.21
Undistributedprofits3,664,340,897.881,393,229,332.45
Totalowners'equity4,609,482,068.882,165,445,320.07
Totalliabilitiesandowners'equity11,260,897,485.019,976,199,257.25

3.Consolidatedincomestatement

Unit:RMB

ItemYear2025Year2024
I.Totaloperatingrevenue2,383,288,250.022,734,158,884.05
Including:operatingrevenue2,383,288,250.022,734,158,884.05
Interestincome
Premiumsearned
Revenuefromhandlingservicefeeandcommissions:
II.Totaloperatingcosts2,280,566,036.072,711,750,583.36
Including:operatingcosts1,737,158,721.742,250,014,088.33
Interestexpenses
Handlingservicefeeandcommissions
Surrendervalue
Netamountofcompensationpayout
Netprovisionforinsurancecontractliabilities
Policydividends
Reinsurancecosts
Taxesandsurcharges122,579,049.6786,911,950.69
Sellinganddistributionexpenses64,517,135.8143,995,985.41
G&Aexpenses237,736,204.21284,433,101.74
R&Dexpenses4,842,422.285,351,808.44
Financialexpenses113,732,502.3641,043,648.75
Including:interestexpenses123,346,936.1168,401,770.57
Interestincome13,758,946.0531,389,808.25
Plus:otherincome14,445,679.864,561,713.55
Investmentincome("-"forlosses)930,705.77185,619,483.06
Including:investmentincomefromassociatesandjointventures930,705.77184,223,509.99
Gainsfromderecognitionoffinancialassetsmeasuredatamortizedcosts
Exchangegains(lossesexpressedwith"-")
Netexposurehedginggains(lossexpressedwith"-")
ItemYear2025Year2024
Gainsfromchangesinfairvalue("-"forlosses)1,765,714.200.00
Lossfromcreditimpairment(lossesexpressedwith"-")-7,297,655.34-363,088,397.28
Assetimpairmentloss(lossesexpressedwith"-")-5,007,842.82-1,036,113,360.07
Gainsfromdisposalofassets(lossesexpressedwith"-")144,737.3587,845.86
III.Operatingprofit("-"forloss)107,703,552.97-1,186,524,414.19
Plus:non-operatingrevenue15,699,075.701,067,805.57
Less:non-operatingexpenses1,690,452.818,355,964.49
IV.Totalprofits("-"fortotallosses)121,712,175.86-1,193,812,573.11
Less:incometaxexpenses117,018,828.2093,331,151.00
V.Netprofit("-"fornetloss)4,693,347.66-1,287,143,724.11
(I)Classifiedbyoperatingsustainability
1.Netprofitfromcontinuedoperation(lossesexpressedwith"-")4,693,347.66-1,287,143,724.11
2.Netprofitfromdiscontinuedoperations(lossesexpressedwith"-")0.000.00
(II)Classifiedbyownership
1.Netprofitattributabletoshareholdersoftheparentcompany33,885,110.58-1,114,764,922.17
2.Minorityinterests-29,191,762.92-172,378,801.94
VI.Othercomprehensiveincome,netoftax-1,387,438.281,151,982.21
Othercomprehensiveincome,netoftax,attributabletoownersofparentcompany-1,387,438.281,151,982.21
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater-4,277.54-60,387.90
1.Changesinre-measurementofdefinedbenefitplans
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod
3.Changesinfairvalueofotherequityinstrumentinvestments-4,277.54-60,387.90
4.Changesinfairvalueoftheenterprise'sowncreditrisk
5.Others
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss-1,383,160.741,212,370.11
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod
2.Changesinfairvalueofotherdebtinvestments
ItemYear2025Year2024
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Reserveforcashflows
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements-1,383,160.741,212,370.11
7.Others
Netoftaxofothercomprehensiveincomeattributabletominorityshareholders
VII.Totalcomprehensiveincome3,305,909.38-1,285,991,741.90
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany32,497,672.30-1,113,612,939.96
Totalcomprehensiveincomeattributabletominorityshareholders-29,191,762.92-172,378,801.94
VIII.Earningspershare
(I)Basicearningspershare0.0569-1.8705
(II)Dilutedearningspershare0.0569-1.8705

Incaseofanybusinesscombinationunderthesamecontrolinthecurrentperiod,thenetprofitrealizedbythecombineebeforethecombinationwasRMB,andthenetprofitrealizedbythecombineeinthepreviousperiodwasRMB.Legalrepresentative:TANGXiaopingChiefFinanceOfficer:LIUQiangChiefAccountant:CAIKelin

4.Incomestatementoftheparentcompany

Unit:RMB

ItemYear2025Year2024
I.Operatingrevenue72,350,293.7764,213,916.30
Less:operatingcosts38,163,396.0247,304,177.17
Taxesandsurcharges11,722,187.775,700,415.15
Sellinganddistributionexpenses514,067.37666,120.15
G&Aexpenses47,085,515.3184,866,260.13
R&Dexpenses
Financialexpenses41,120,566.2714,386,286.50
Including:interestexpenses49,380,252.7234,681,762.07
Interestincome11,713,355.1919,113,464.20
Plus:otherincome118,648.59176,813.10
Investmentincome("-"forlosses)2,893,954,820.65184,223,509.99
Including:investmentincomefromassociatesandjointventures930,705.77184,223,509.99
Gainsfromderecognitionoffinancialassetsmeasuredbyamortizedcosts
ItemYear2025Year2024
(lossesexpressedwith"-")
Netexposurehedginggains(lossexpressedwith"-")
Gainsfromchangesinfairvalue("-"forlosses)1,765,714.20
Lossfromcreditimpairment(lossesexpressedwith"-")13,320,881.39-5,066,946.80
Assetimpairmentloss(lossesexpressedwith"-")-412,208,560.29
Gainsfromdisposalofassets(lossesexpressedwith"-")65,143.00
II.Operatingprofits("-"forloss)2,430,761,208.5790,624,033.49
Plus:non-operatingrevenue2,041,395.7829,599.13
Less:non-operatingexpenses494,467.31541,779.71
III.Totalprofit("for"totalloss)2,432,308,137.0490,111,852.91
Less:incometaxexpenses-11,732,889.31-3,055,758.39
IV.Netprofit("-"fornetloss)2,444,041,026.3593,167,611.30
(I)Netprofitfromcontinuedoperation("-"fornetloss)2,444,041,026.3593,167,611.30
(II)Netprofitfromdiscontinuedoperations(lossesexpressedwith"-")
V.Netoftaxofothercomprehensiveincome-4,277.54-60,387.90
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater-4,277.54-60,387.90
1.Changesinre-measurementofdefinedbenefitplans
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod
3.Changesinfairvalueofotherequityinstrumentinvestments-4,277.54-60,387.90
4.Changesinfairvalueoftheenterprise'sowncreditrisk
5.Others
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod
2.Changesinfairvalueofotherdebtinvestments
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Reserveforcashflows
ItemYear2025Year2024
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements
7.Others
VI.Totalcomprehensiveincome2,444,036,748.8193,107,223.40
VII.Earningspershare
(I)Basicearningspershare
(II)Dilutedearningspershare

5.Consolidatedstatementofcashflows

Unit:RMB

ItemYear2025Year2024
I.Cashflowsfromoperatingactivities:
Cashreceivedfromsaleofgoodsandrenderingofservices3,046,750,524.682,539,665,135.96
Netincreaseindepositsfromcustomersanddepositswithbanksandotherfinancialinstitutions
Netincreaseinborrowingsfromcentralbank
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions
Cashreceivedfromreceivinginsurancepremiumoforiginalinsurancecontract
Netcashreceivedfromreinsurancebusiness
Netincreaseindepositsandinvestmentsfrompolicyholders
Cashreceivedfrominterests,handlingservicefeeandcommissions
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions
Netincreaseinfundsfromrepurchasebusiness
Netcashreceivedfromvicariouslytradedsecurities
Refundsoftaxesandsurchargesreceived48,577,303.4025,035,642.09
Othercashreceivedrelatedtooperatingactivities246,791,044.92482,860,988.36
Sub-totalofcashinflowsfromoperatingactivities3,342,118,873.003,047,561,766.41
Cashpaidforpurchaseofgoodsandreceiptofservices1,535,521,989.532,085,129,192.68
Netincreaseinloansandadvancestocustomers
Netincreaseindepositswithcentral
ItemYear2025Year2024
bankandwithbanksandotherfinancialinstitutions
Cashpaidfororiginalinsurancecontractclaims
Netincreaseinloanstobanksandotherfinancialinstitutions
Cashpaidforinterests,handlingservicefeeandcommissions
Cashpaidforpolicydividends
Cashpaidtoandonbehalfofemployees970,519,239.22967,528,463.67
Cashpaidfortaxesandsurcharges2,557,654,917.821,057,184,197.95
Othercashpaidrelatedtooperatingactivities364,492,388.06361,718,086.63
Sub-totalofcashoutflowsfromoperatingactivities5,428,188,534.634,471,559,940.93
Netcashflowsfromoperatingactivities-2,086,069,661.63-1,423,998,174.52
II.Cashflowsfrominvestingactivities:
Cashreceivedfromrecoveryofinvestment57,412,000.000.00
Cashreceivedfrominvestmentincome115,933.9093,455.02
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets65,095,861.8555,903,425.50
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
Othercashreceivedrelatedtoinvestingactivities
Sub-totalofcashinflowsfrominvestingactivities122,623,795.7555,996,880.52
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets40,433,929.9010,344,411.99
Cashpaidforinvestments374,132,898.9857,412,000.00
Netincreaseinpledgeloans
Netcashpaidtoacquiresubsidiariesandotherbusinessunits
Othercashpaidrelatedtoinvestingactivities
Sub-totalofcashoutflowsfrominvestingactivities414,566,828.8867,756,411.99
Netcashflowsfromtheinvestingactivities-291,943,033.13-11,759,531.47
III.Cashflowsfromfinancingactivities:
Cashreceivedfromabsorptionofinvestments0.000.00
Including:cashreceivedbysubsidiariesfromabsorptionofinvestmentsofminorityshareholders0.000.00
ItemYear2025Year2024
Cashreceivedfromacquisitionofborrowings4,529,513,359.211,239,948,405.21
Othercashreceivedrelatedtofinancingactivities548,981,500.000.00
Sub-totalofcashinflowsfromfinancingactivities5,078,494,859.211,239,948,405.21
Cashpaidfordebtrepayments1,993,287,702.12502,523,324.00
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests238,745,696.53387,842,921.21
Including:dividendsandprofitpaidtominorityshareholdersbysubsidiaries245,000.00786,997.48
Othercashpaidrelatedtofinancingactivities35,102,444.7537,214,506.73
Sub-totalofcashoutflowsfromfinancingactivities2,267,135,843.40927,580,751.94
Netcashflowsfromfinancingactivities2,811,359,015.81312,367,653.27
IV.Effectoffluctuationinexchangerateoncashandcashequivalents-2,100,820.371,050,801.90
V.Netincreaseincashequivalents431,245,500.68-1,122,339,250.82
Plus:beginningbalanceofcashequivalents1,610,799,884.302,733,139,135.12
VI.Endingbalanceofcashequivalents2,042,045,384.981,610,799,884.30

6.Thestatementofcashflowsoftheparentcompany

Unit:RMB

ItemYear2025Year2024
I.Cashflowsfromoperatingactivities:
Cashreceivedfromsaleofgoodsandrenderingofservices164,421,535.8248,548,339.20
Refundsoftaxesandsurchargesreceived0.17
Othercashreceivedrelatedtooperatingactivities4,485,095,195.681,280,972,888.61
Sub-totalofcashinflowsfromoperatingactivities4,649,516,731.501,329,521,227.98
Cashpaidforpurchaseofgoodsandreceiptofservices46,030,223.4454,312,689.07
Cashpaidtoandonbehalfofemployees46,663,137.0457,929,002.75
Cashpaidfortaxesandsurcharges15,083,901.6781,029,962.82
Othercashpaidrelatedtooperatingactivities5,049,030,164.501,462,259,953.79
Sub-totalofcashoutflowsfromoperatingactivities5,156,807,426.651,655,531,608.43
Netcashflowsfromoperatingactivities-507,290,695.15-326,010,380.45
II.Cashflowsfrominvestingactivities:
Cashreceivedfromrecoveryofinvestment
Cashreceivedfrominvestmentincome115,933.9093,455.02
Netcashreceivedfromdisposaloffixedassets,intangibleassetsand
ItemYear2025Year2024
otherlong-termassets
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
Othercashreceivedrelatedtoinvestingactivities
Sub-totalofcashinflowsfrominvestingactivities115,933.9093,455.02
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets35,850,952.431,251,193.04
Cashpaidforinvestments300,000,000.00314,000,000.00
Netcashpaidtoacquiresubsidiariesandotherbusinessunits
Othercashpaidrelatedtoinvestingactivities
Sub-totalofcashoutflowsfrominvestingactivities335,850,952.43315,251,193.04
Netcashflowsfromtheinvestingactivities-335,735,018.53-315,157,738.02
III.Cashflowsfromfinancingactivities:
Cashreceivedfromabsorptionofinvestments
Cashreceivedfromacquisitionofborrowings1,600,000,000.00
Othercashreceivedrelatedtofinancingactivities548,981,500.00
Sub-totalofcashinflowsfromfinancingactivities2,148,981,500.00
Cashpaidfordebtrepayments842,400,000.0061,600,000.00
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests28,698,394.20202,467,017.91
Othercashpaidrelatedtofinancingactivities19,960,052.1020,629,854.24
Sub-totalofcashoutflowsfromfinancingactivities891,058,446.30284,696,872.15
Netcashflowsfromfinancingactivities1,257,923,053.70-284,696,872.15
IV.Effectoffluctuationinexchangerateoncashandcashequivalents-36,595.059,238.09
V.Netincreaseincashequivalents414,860,744.97-925,855,752.53
Plus:beginningbalanceofcashequivalents541,785,486.201,467,641,238.73
VI.Endingbalanceofcashequivalents956,646,231.17541,785,486.20

7.Consolidatedstatementsofchangesinowners'equityThecurrentperiod

Unit:RMB

ItemYear2025
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.50-131,251,092.363,230,431,956.14
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthisyear595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.50-131,251,092.363,230,431,956.14
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")-1,387,438.28172,929,460.92-138,291,298.7933,250,723.85-29,436,762.923,813,960.93
(I)Totalcomprehensiveincome-1,387,438.2833,885,110.5832,497,672.30-29,191,762.923,305,909.38
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequity
ItemYear2025
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
instruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution172,929,460.92-172,929,460.920.00-245,000.00-245,000.00
1.Withdrawalofsurplusreserves172,929,460.92-172,929,460.92
2.Withdrawalofgeneralriskreserves
3.Profitdistributedtoowners(orshareholders)-245,000.00-245,000.00
4.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
ItemYear2025
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others753,051.55753,051.55753,051.55
IV.Balanceasattheendofthecurrentperiod595,979,092.0080,488,045.38-3,587,793.95298,354,949.132,423,699,479.793,394,933,772.35-160,687,855.283,234,245,917.07

Amountinpreviousperiod

Unit:RMB

ItemYear2024
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0080,488,045.38-3,352,337.88116,108,727.083,872,586,802.174,661,810,328.7541,914,707.064,703,725,035.81
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthisyear595,979,092.0080,488,045.38-3,352,337.88116,108,727.083,872,586,802.174,661,810,328.7541,914,707.064,703,725,035.81
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")1,151,982.219,316,761.13-1,310,596,023.59-1,300,127,280.25-173,165,799.42-1,473,293,079.67
(I)Totalcomprehensiveincome1,151,982.21-1,114,764,922.17-1,113,612,939.96-172,378,801.94-1,285,991,741.90
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedin
ItemYear2024
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
owners'equity
4.Others
(III)Profitdistribution9,316,761.13-195,262,237.83-185,945,476.70-786,997.48-186,732,474.18
1.Withdrawalofsurplusreserves9,316,761.13-9,316,761.13
2.Withdrawalofgeneralriskreserves
3.Profitdistributedtoowners(orshareholders)-185,945,476.70-185,945,476.70-786,997.48-186,732,474.18
4.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiv
ItemYear2024
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
eincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others-568,863.59-568,863.59-568,863.59
IV.Balanceasattheendofthecurrentperiod595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.50-131,251,092.363,230,431,956.14

8.Statementofchangesinowner'sequityofparentcompanyThecurrentperiod

Unit:RMB

ItemYear2025
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningof595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07
ItemYear2025
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
thisyear
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")-4,277.54172,929,460.922,271,111,565.432,444,036,748.81
(I)Totalcomprehensiveincome-4,277.542,444,041,026.352,444,036,748.81
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution172,929,460.92-172,929,460.92
1.Withdrawalofsurplusreserves172,929,460.92-172,929,460.92
2.Profitdistributedtoowners(orshareholders)
3.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orshare
ItemYear2025
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
capital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others
IV.Balanceasattheendofthecurrentperiod595,979,092.0053,876,380.11-3,069,250.24298,354,949.133,664,340,897.884,609,482,068.88

Amountinpreviousperiod

Unit:RMB

ItemYear2024
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0053,876,380.11-3,004,584.80116,108,727.081,495,323,958.982,258,283,573.37
Plus:changesin
ItemYear2024
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
accountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthisyear595,979,092.0053,876,380.11-3,004,584.80116,108,727.081,495,323,958.982,258,283,573.37
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")-60,387.909,316,761.13-102,094,626.53-92,838,253.30
(I)Totalcomprehensiveincome-60,387.9093,167,611.3093,107,223.40
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution9,316,761.13-195,262,237.83-185,945,476.70
1.Withdrawalofsurplusreserves9,316,761.13-9,316,761.13
2.Profitdistributedtoowners(orshareholders)-185,945,476.70-185,945,476.70
3.Others
(IV)Internaltransferofowners'equity
1.Conversionof
ItemYear2024
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
capitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others
IV.Balanceasattheendofthecurrentperiod595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07

III.CompanyprofileShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoas"theCompany")wasestablishedwiththeapprovaloftheShenzhenMunicipalPeople'sGovernmentofGuangdongProvinceundertheofficialdocumentSFBF[1991]No.831.ItwasrestructuredfromtheformerShenzhenPropertiesDevelopmentGeneralCompanyintoajointstocklimitedcompany,registeredwiththeShenzhenAdministrationforMarketRegulationonJanuary17,1983,andheadquarteredinShenzhen,GuangdongProvince.TheCompanycurrentlyholdsaBusinessLicenseforEnterpriseLegalPersonwiththeregistrationnumber/unifiedsocialcreditcode91440300192174135N,aregisteredcapitalofRMB595,979,092,andatotalof595,979,092shares(withaparvalueofRMB1pershare).Ofwhich,restrictedtradablesharesinclude1,898,306Asharesand0Bshares;unrestrictedtradablesharescomprise526,475,543Asharesand67,605,243Bshares.TheCompany'sshareshavebeenlistedontheShenzhenStockExchangesinceMarch30,1992.TheCompanyoperatesintherealestateindustry.Theprimaryoperatingactivitiesincluderealestatedevelopmentandcommercialpropertysales,constructionandmanagementofcommercialbuildings,propertyleasing,andconstructionsupervision.Domesticcommerceandthesupplyandmarketingindustry(excludingstate-monopolized,exclusivelydistributed,andspeciallycontrolledcommodities).Mainproducts/servicesinclude:developmentandsalesofcommercialresidentialproperties;propertymanagementservice;buildingmaintenance,equipmentmaintenanceforbuildings,landscapingandgardening,andcleaningservices;propertyleasingservices;engineeringsupervision;retailofChinesecuisine,Westerncuisine,alcoholicbeverages,etc.Thefinancialstatementswereapprovedforexternalreleaseatthe5thMeetingofthe11thBoardofDirectorsonMarch27,2026.TheconsolidationscopeoftheCompany'sconsolidatedfinancialstatementsisdeterminedbasedoncontrol,includingthefinancialstatementsoftheCompanyandallitssubsidiaries.AsubsidiaryreferstoanenterpriseorentitycontrolledbytheCompany.Atotalof56subsidiariesareincludedintheconsolidationscopeoftheconsolidatedstatementsduringthecurrentperiod.Fordetailsregardingthescopeofconsolidatedfinancialstatementsanditschanges,refertoNotes9and10tothefinancialstatements.IV.Basisforpreparationoffinancialstatements

1.BasisforpreparationThefinancialstatementsarepreparedonthegoingconcernbasis,reflectingactualtransactionevents,inaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,andbasedonthesignificantaccountingpoliciesandaccountingestimatesdescribedbelow.

2.GoingconcernTheCompanyhasnoeventsorconditionsthatraisesignificantdoubtsaboutitsabilitytocontinueasagoing-concernabilityforthetwelvemonthsfollowingtheendofthereportingperiod.V.SignificantaccountingpoliciesandaccountingestimatesTipsofspecificaccountingpoliciesandaccountingestimates:

TheCompany,basedonitsactualproductionandoperationalcharacteristicsandinaccordancewiththerelevantAccountingStandardsforBusinessEnterprises,hasestablishedspecificaccountingpoliciesandaccountingestimatesfortransactionsandeventssuchasrevenuerecognition.Fordetails,refertotherespectivesectionsbelow:"FinancialInstruments,""Inventories,"and"Revenue."

1.StatementofcompliancewiththeAccountingStandardsforBusinessEnterprisesThefinancialstatementsoftheCompany,preparedontheaforementionedbasisforpreparation,complywiththerequirementsofthelatestAccountingStandardsforBusinessEnterprisesandtheirapplicationguidelines,interpretations,andotherrelevantregulations(collectivelyreferredtoasthe"AccountingStandardsforBusinessEnterprises")issuedbytheMinistryofFinance.TheyfairlyandcompletelyreflecttheCompany'sfinancialposition,operatingresults,cashflows,andotherrelevant

information.Inaddition,thepreparationofthisfinancialreportreferencesthepresentationanddisclosurerequirementsstipulatedintheCSRC'sRulesforthePreparationandDisclosureofInformationbyCompaniesOfferingSecuritiestothePublicNo.15–GeneralRequirementsforFinancialReports(2023Revision)andtheNoticeontheImplementationofNewAccountingStandardsforBusinessEnterprisesbyListedCompanies(AccountingDepartmentLetter[2018]No.453).

2.AccountingperiodThecompanyadoptsthecalendaryearasitsaccountingperiod,whichrunsfromJanuary1toDecember31eachyear.

3.OperatingcycleForindustriesotherthanrealestate,theCompanies'operatingcyclesarerelativelyshort,anda12-monthperiodisusedasthethresholdforclassifyingtheliquidityofassetsandliabilities.Theoperatingcycleintherealestateindustryspansfrompropertydevelopmenttosalesrealization,generallyexceeding12months.Thespecificdurationisdeterminedbythenatureofthedevelopmentproject,withtheoperatingcycleitselfservingasthecriterionforclassifyingtheliquidityofassetsandliabilities.

4.RecordingcurrencyTheCompanyanditsdomesticsubsidiariesadoptRMBastheirrecordingcurrency.TheoverseassubsidiariesoftheCompanydeterminetheirrecordingcurrencybasedonthecurrencyoftheprimaryeconomicenvironmentinwhichtheyoperate.TheCompanypreparesitsfinancialstatementsusingRMBasthereportingcurrency.

5.Determinationmethodsandselectionbasisformaterialitythreshold?Applicable?Notapplicable

ItemImportancecriteria
SignificantaccountsreceivablewiththeprovisionforbaddebtsmadeonanindividualbasisAccountsreceivablebalancesofRMB5millionormore
Majornon-wholly-ownedsubsidiariesAnon-wholly-ownedsubsidiarywithrevenueexceeding10%oftheconsolidatedoperatingrevenue,ortotalassetsexceeding5%oftheconsolidatedtotalassets.

6.Accountingtreatmentsforbusinesscombinationsundercommoncontrolandthosenotundercommoncontrol

(1)AccountingtreatmentsforbusinesscombinationundercommoncontrolForbusinesscombinationsundercommoncontrol,theassetsandliabilitiesacquiredbytheCompanyfromtheacquireearemeasuredatthebookvalueoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrollerasofthecombinationdate.Thedifferencebetweenthebookvalueofthemergerconsideration(orthetotalparvalueofthesharesissued)andthebookvalueofthenetassetsacquiredinthemergerisadjustedagainstcapitalreserve,andifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Inabusinesscombinationundercommoncontrolachievedthroughmultipletransactionsinstages,theassetsandliabilitiesofthecombinedpartyacquiredbytheCompanyinthecombinationaremeasuredattheirbookvalueintheultimatecontroller'sconsolidatedfinancialstatementsasofthecombinationdate;thedifferencebetweenthesumofthebookvalueofthepre-combinationinvestmentheldandthebookvalueofthenewconsiderationpaidonthecombinationdate,andthebookvalueofthenetassetsacquiredinthecombination,isadjustedagainstcapitalreserve.Ifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Forthelong-termequityinvestmentsheldbythecombiningpartyinthecombinedpartybeforeobtainingtherightofcontrol,therecognizedprofitorloss,othercomprehensiveincome,andotherchangesinowners'equitybetweenthelaterofthedatetheoriginalequitywasacquiredandthedatewhenboththecombiningpartyand

thecombinedpartyfirstcameundertheultimatecontroller'scontrol,uptothecombinationdate,shallbeoffsetagainsteithertheretainedearningsatthebeginningofthecomparativestatementsperiodorthecurrentperiod'sprofitorloss.

(2)AccountingtreatmentsforbusinesscombinationnotundercommoncontrolInabusinesscombinationnotundercommoncontrol,thecombinationcostisdeterminedasthefairvalueoftheassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheacquirerontheacquisitiondatetoobtaintherightofcontrolovertheacquiree.Ontheacquisitiondate,theassets,liabilities,andcontingentliabilitiesobtainedfromtheacquireearerecognizedatfairvalue.Ontheacquisitiondate,theCompanyrecognizesthedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeasgoodwill,whichissubjecttosubsequentmeasurementatcostlessaccumulatedprovisionforimpairment;thedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeis,afterverification,recognizedinprofitorloss.Inabusinesscombinationnotundercommoncontrolachievedthroughmultipletransactionsinstages,thecombinationcostisthesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheequityinterestintheacquireeheldpriortotheacquisitiondateasoftheacquisitiondate.Forequityinterestsintheacquireeheldpriortotheacquisitiondate,suchinterestsareremeasuredattheirfairvalueasoftheacquisitiondate,andthedifferencebetweenthefairvalueandthebookvalueisrecognizedincurrentperiodinvestmentincome;forequityinterestsintheacquireeheldpriortotheacquisitiondate,anyothercomprehensiveincomeandotherchangesinowners'equityrelatedtosuchinterestsarereclassifiedtoprofitorlossontheacquisitiondate,exceptforothercomprehensiveincomearisingfromtheremeasurementofthenetliabilitiesunderdefinedbenefitplansorchangesinnetassetsoftheacquiree,andothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentspreviouslydesignatedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.

(3)TreatmentoftransactioncostsinbusinesscombinationInabusinesscombination,intermediaryfees,suchasaudit,legalservices,valuationconsulting,andotherrelatedG&Aexpensesincurredforthetransactionarerecognizedinprofitorlosswhenincurred.Thetransactioncostsincurredforissuingequitysecuritiesordebtsecuritiesasmergerconsiderationareincludedintheinitialrecognizedamountofsuchequitysecuritiesordebtsecurities.

7.Criteriafordeterminingcontrolandpreparationmethodsforconsolidatedfinancialstatements

(1)JudgmentcriteriaforcontrolTheconsolidationscopeintheconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthattheCompanyhasthepowerovertheinvestees,participatesintheirrelevantactivitiestoobtainvariablereturns,andhastheabilitytousethatpowertoaffecttheamountofreturnsfromtheinvestees.Whenchangesinrelevantfactsandcircumstancesleadtochangesinthekeyelementsrelatedtothedefinitionofcontrol,theCompanywillre-evaluateaccordingly.Whendeterminingwhethertoincludeastructuredentitywithintheconsolidationscope,theCompanycomprehensivelyevaluatesallrelevantfactsandcircumstances,includingassessingthestructuredentity'spurposeanddesign,identifyingthetypesofvariablereturns,andevaluatingwhethercontrolexistsoverthestructuredentitybasedonitsparticipationinrelevantactivitiesthatexposeittosomeorallvariabilityofreturns.

(2)PreparationmethodsforconsolidatedfinancialstatementsConsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiaries,alongwithotherrelevantmaterials.Inpreparingconsolidatedfinancialstatements,theaccountingpoliciesandreportingperiodsoftheCompanyanditssubsidiariesmustbeconsistent,andsignificantintercompanytransactionsandbalancesareeliminated.Duringthereportingperiod,subsidiariesandbusinessesaddedduetoabusinesscombinationunder

commoncontrolaretreatedashavingbeenincludedintheCompany'sconsolidationscopefromthedatetheycameunderthecontroloftheultimatecontroller.Theiroperatingresultsandcashflowsfromthatdateareincorporatedintotheconsolidatedincomestatementandconsolidatedstatementofcashflows,respectively.Forsubsidiariesandbusinessesaddedduringthereportingperiodduetoabusinesscombinationnotundercommoncontrol,theCompanyincludestheirrevenue,expenses,andprofitsfromtheacquisitiondatetotheendofthereportingperiodintheconsolidatedincomestatement,andincorporatestheircashflowsintotheconsolidatedstatementofcashflows.Theportionofasubsidiary'sshareholders'equitynotattributabletotheCompanyispresentedseparatelyasminorityinterestsundershareholders'equityintheconsolidatedbalancesheet;theshareofthesubsidiary'snetprofitorlossattributabletominorityinterestsispresentedintheconsolidatedincomestatementunderthenetprofititemas"minorityinterestincome".Ifthelossesbornebyminorityshareholdersexceedtheshareofowners'equitytheyholdatthebeginningofthesubsidiary'speriod,theexcesscontinuestobedeductedfromtheminorityinterests.

(3)Purchaseofminorityshareholders'equityinasubsidiaryThedifferencebetweenthecostofnewlyacquiredlong-termequityinvestmentsfromthepurchaseofminorityinterestsandtheproportionateshareofthesubsidiary'snetassetsharecalculatedbasedontheincreasedownershipratiofromtheacquisitiondateorcombinationdate,aswellasthedifferencebetweenthedisposalproceedsfrompartialdisposalofequityinvestmentsinasubsidiarywithoutlossofcontrolandtheproportionateshareofthesubsidiary'snetassetshareattributabletothedisposedlong-termequityinvestmentscalculatedfromtheacquisitiondateorcombinationdate,shallbeadjustedagainstcapitalreserveintheconsolidatedbalancesheet.Ifthecapitalreserveisinsufficienttooffsetthedifference,theremainingamountshallbeadjustedagainstretainedearnings.

(4)TreatmentforlossofrightofcontroloversubsidiariesWhentheCompanydisposesofaportionofitsequityinvestmentsorlosestherightofcontrolovertheoriginalsubsidiaryduetootherreasons,theremainingequityinterestshallberemeasuredatfairvalueasofthedateoflossofcontrol;thedifferencebetweenthetotaloftheconsiderationreceivedfromthedisposalofequityandthefairvalueoftheremainingequityinterest,lessthesumofthesubsidiary'snetassetsattributabletotheoriginalownershippercentagecalculatedbasedonbookvaluefromtheacquisitiondateandtherelatedgoodwill,shallberecognizedasinvestmentincomeintheperiodoflossofcontrol.Othercomprehensiveincomerelatedtoequityinvestmentsintheformersubsidiaryshallbereclassifiedonthesamebasisasifthesubsidiaryhaddirectlydisposedoftherelatedassetsorliabilitiesuponlossofcontrol,andotherchangesinowners'equitypreviouslyrecognizedunderaccountingbyequitymethodrelatedtotheformersubsidiaryshallbetransferredtoprofitorlossintheperiodoflossofcontrol.

(5)TreatmentforthedisposalofequityinstagesuntillossofcontroloccursIftheterms,conditions,andeconomiceffectsofmultipletransactionsinvolvingthedisposalofequityinstagesuntillossofcontrolmeetoneormoreofthefollowingconditions,theCompanyshallaccountforsuchtransactionsasapackageoftransactions:

1)Thetransactionsareenteredintoeithersimultaneouslyorincontemplationofoneanother;

2)Thetransactionsasawholearenecessarytoachieveacompletecommercialoutcome;

3)Theoccurrenceofonetransactioniscontingentontheoccurrenceofatleastoneothertransaction;

4)Atransactionisnoteconomicallyviablewhenconsideredindividually,butiseconomicallyviablewhenconsideredtogetherwiththeothers.Whenconductingadisposalofequityinstagesuntilthelossoftherightofcontroloccurs,themeasurementoftheremainingequityinterestandtherecognitionofprofitorlossrelatedtothedisposalshallfollowthesameaccountingprinciplesasthosedescribedintheprecedingsectionfor"Treatment

uponLossofControlofaSubsidiary."Priortothelossofcontrol,thedifferencebetweentheconsiderationreceivedfromeachdisposalandthedisposinginvestment'sproportionateshareofthesubsidiary'snetassetscalculatedbasedonbookvaluefromtheacquisitiondateshallbeaccountedforasfollows:

1)Ifthetransactionsconstitute"apackageoftransactions,"therelatedamountshallberecognizedinothercomprehensiveincome.Therelatedamountsshallbetransferredtoprofitorlossduringtheperiodoflossofcontrol.

2)Ifthetransactionsdonotconstitute"apackageoftransactions,"theyshallberecognizedasequitytransactionsinthecapitalreserve(equitypremium/capitalpremium).Uponlossofcontrol,therelatedamountsshallnotbetransferredtoprofitorlossintheperiodoflossofcontrol.

8.Classificationofjointventurearrangementsandaccountingtreatmentsforjointoperations

(1)IdentificationandclassificationofjointventurearrangementsAjointventurearrangementreferstoanarrangementunderthecommoncontroloftwoormoreparties.Ajointventurearrangementhasthefollowingcharacteristics:1)allparticipatingpartiesareboundbythearrangement;2)twoormoreparticipatingpartiesexercisecommoncontroloverthearrangement.Nosingleparticipatingpartycancontrolthearrangementindividually,andanypartywithcommoncontroloverthearrangementcanpreventotherpartiesorcombinationsofpartiesfromexercisingindividualcontrol.Commoncontrolreferstothecontrolsharedoveranarrangementinaccordancewiththerelevantstipulations,andthedecision-makingofrelatedactivitiesofthearrangementshouldnotbemadebeforethepartysharingtherightofcontrolagreesthesame.Jointventurearrangementsareclassifiedintojointoperationandjointventure.Ajointoperationreferstothosejointventurearrangementsunderwhichthejointventureisentitledtorelevantassetsandberesponsibleforrelevantliabilities.Ajointventurereferstoajointventurearrangementinwhichtheparticipatingpartiesonlyhaverightstothenetassetsofthearrangement.

(2)AccountingtreatmentforjointventurearrangementsParticipantsinajointoperationshallrecognizethefollowingitemsrelatedtotheirproportionateshareinthejointoperationsandaccountfortheminaccordancewiththeAccountingStandardsforBusinessEnterprises:1)Recognizeindividuallyheldassetsandrecognizejointlyheldassetsbasedontheirproportionateshare;2)Recognizeindividuallyincurredliabilitiesandrecognizejointlyincurredliabilitiesbasedontheirproportionateshare;3)Recognizerevenuefromthesaleoftheirshareoftheoutputofthejointoperations;4)Recognizetheirproportionateshareoftherevenuegeneratedbythejointoperationsfromthesaleofoutput;5)Recognizeindividuallyincurredexpensesandrecognizeexpensesofthejointoperationsbasedontheirproportionateshare.ParticipantsinjointventuresshallaccountfortheirinvestmentsinjointventuresinaccordancewithAccountingStandardsforBusinessEnterprisesNo.2-Long-termEquityInvestments.

9.DeterminationcriteriaforcashandcashequivalentsThetermcashinthestatementofcashflowsreferstoacompany'scashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsareshort-term,highlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandsubjecttoaninsignificantriskofchangesinvalue.

10.Foreigncurrencytransactionsandtranslationofforeigncurrencystatements

(1)TranslationofforeigncurrencytransactionsForeigncurrencytransactionsshallbetranslatedintoRMBuponinitialrecognitionusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate.Atthebalancesheetdate,foreigncurrencymonetaryitemsshallbetranslatedusingthespotexchangerateonthebalancesheetdate.Exchangedifferencesresultingfromdifferencesbetweenthespotexchangerateonthebalancesheetdateandthespotexchangerateatinitialrecognitionorthepreviousbalancesheetdateshallberecognizedinprofitorloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostshall

continuetobetranslatedusingtheexchangeratethatapproximatesthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedusingthespotexchangerateonthedatethefairvalueisdetermined.Thedifferencebetweenthetranslatedamountintherecordingcurrencyandtheoriginalrecordingcurrencyamountshallberecognizedinprofitorlossorothercomprehensiveincomebasedonthenatureofthenon-monetaryitems.

(2)Translationofforeign-currencyfinancialstatementsAtthebalancesheetdate,whentranslatingtheforeigncurrencyfinancialstatementsofoverseassubsidiaries,theassetsandliabilityitemsinthebalancesheetshallbetranslatedusingthespotexchangerateonthebalancesheetdate;forowners'equityitems,exceptforthe"undistributedprofits"item,allotheritemsshallbetranslatedusingthespotexchangerateonthetransactiondate;therevenueandexpenseitemsintheincomestatementshallbetranslatedusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate;allitemsinthestatementofcashflowsshallbetranslatedattheexchangeratethatapproximatesthespotexchangerateonthedatethecashflowsoccurred.Thedifferencearisingfromthetranslationoffinancialstatementsshallberecognizedinthe"othercomprehensiveincome"itemundershareholders'equityinthebalancesheet.

11.Financialinstruments

(1)RecognitionandderecognitionoffinancialinstrumentsTheCompanyrecognizesfinancialassetsorfinancialliabilitieswhenitbecomesapartytofinancialinstrumentscontracts.Financialassetsboughtandsoldintheordinarycoursearesubjecttorecognitionandderecognitionusingtradedateaccounting.Thebuyingandsellingoffinancialassetsintheordinarycoursereferstoreceivingordeliveringfinancialassetswithinthetimeframeprescribedbylaws,regulations,orcommonpractices,inaccordancewiththecontractualterms.TradingdatereferstothedateonwhichtheCompanycommitstobuyorsellfinancialassets.Derecognitionshallbeappliedtoafinancialasset(oraportionthereof,oragroupofsimilarfinancialassets)whenthefollowingconditionsaremet,i.e.,itshallberemovedfromtheCompany'saccountsandbalancesheet.

1)Thecontractualrighttoreceivethecashflowsofthefinancialassetshasexpired;

2)Thefinancialassetshasbeentransferredandmeetsthederecognitioncriteriafortransferoffinancialassetsasdescribedbelow.Ifthepresentobligationofafinancialliabilityisfullyorpartiallydischarged,theliability(orthedischargedportion)isderecognized.IftheCompany(astheobligor)andthecreditorenterintoanagreementtoassumeanewfinancialliabilitytoreplacetheexistingfinancialliability,andthecontractualtermsofthenewfinancialliabilityaresubstantiallydifferentfromthoseoftheexistingone,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilityshallberecognizedsimultaneously.

(2)ClassificationandmeasurementoffinancialassetsAtinitialrecognition,theCompanyclassifiesfinancialassetsintothefollowingthreecategoriesbasedonitsbusinessmodelformanagingfinancialassetsandthecontractualcashflowscharacteristicsofthefinancialassets:financialassetsmeasuredatamortizedcosts,financialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,andfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialassetsareinitiallyrecognizedatfairvalue.Forfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss,relatedtransactioncostsaredirectlyrecognizedinprofitorloss.Forothercategoriesoffinancialassets,relatedtransactioncostsareincludedintheirinitialrecognizedamount.Foraccountsreceivablearisingfromthesaleofgoodsorprovisionofserviceswithoutincludingorconsideringsignificantfinancingcomponents,theCompanyrecognizestheconsiderationamounttheCompanyexpectstobeentitledtoreceiveastheinitialrecognizedamount.Thesubsequentmeasurementoffinancialassetsdependsontheirclassification.

1)FinancialassetsmeasuredatamortizedcostAfinancialassetshallbeclassifiedasmeasuredatamortizedcostsifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsistocollectcontractualcashflows,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,theeffectiveinterestmethodisapplied,andtheirsubsequentmeasurementisperformedatamortizedcosts,withgainsorlossesarisingfromtheiramortizationorimpairmentrecognizedinprofitorloss.

2)InvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeAfinancialassetshallbeclassifiedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsisbothtocollectcontractualcashflowsandtosellthefinancialassets,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement.Thediscountorpremiumisamortizedusingtheeffectiveinterestmethodandrecognizedasinterestincomeorexpense.Exceptforimpairmentlossesandexchangedifferencesonforeigncurrencymonetaryfinancialassetsrecognizedinprofitorloss,thefairvaluechangesofsuchfinancialassetsarerecognizedinothercomprehensiveincomeuntilthefinancialassetisderecognized,atwhichtimethecumulativegainsorlossesarereclassifiedtoprofitorloss.Interestincomerelatedtosuchfinancialassetsshallberecognizedinprofitorloss.

3)InvestmentsinequityinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeTheCompanyirrevocablyelectstodesignatecertainnon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.Dividendincomerelatedtosuchassetsisrecognizedinprofitorloss,fairvaluechangesarerecognizedinothercomprehensiveincome,andcumulativegainsorlossesarisingfromsuchchangesarereclassifiedtoretainedearningsuponderecognitionofthefinancialassets.

4)FinancialassetsmeasuredatfairvaluesthroughcurrentprofitorlossFinancialassetsotherthanthosemeasuredatamortizedcostsandthosemeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomesshallbeclassifiedasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Atinitialrecognition,financialassetsmaybedesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorlosstoeliminateorsignificantlyreduceanaccountingmismatch.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement,andallfairvaluechangesarerecognizedinprofitorloss.TheCompanyshallreclassifyallaffectedrelatedfinancialassetsifandonlyifitchangesitsbusinessmodelformanagingfinancialassets.

(3)ClassificationandmeasurementoffinancialliabilitiesAtinitialrecognition,theCompany'sfinancialliabilitiesareclassifiedintofinancialliabilitiesmeasuredatamortizedcostsandfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialliabilitiesthatmeetoneofthefollowingconditionsmaybedesignatedatinitialmeasurementtobemeasuredatfairvalue,withchangesrecognizedinprofitorloss:1)thedesignationeliminatesorsignificantlyreducesaccountingmismatch;2)financialliabilitiesoracombinationoffinancialassetsandfinancialliabilitiesaremanagedandevaluatedbasedonfairvalueaccordingtotheformalwrittendocumentsoutliningtheGroup'sriskmanagementorinvestmentstrategies,andreportsareprovidedtokeyofficerswithintheGroupbasedonthisinformation;3)Thefinancialliabilitiescontainembeddedderivativeinstrumentsthatneedtobeseparatelysplit.

TheCompanydeterminestheclassificationoffinancialliabilitiesatinitialrecognition.Forfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss,therelatedtransactioncostsarerecognizeddirectlyinprofitorloss.Forotherfinancialliabilities,therelatedtransactioncostsareincludedintheirinitialrecognizedamount.Subsequentmeasurementoffinancialliabilitiesdependsontheirclassification:

1)FinancialliabilitiesmeasuredatamortizedcostsForsuchfinancialliabilities,subsequentmeasurementisconductedusingtheeffectiveinterestmethodatamortizedcosts,andgainsorlossesarisingfromderecognitionoramortizationarerecognizedinprofitorloss.

2)FinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossFinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossincludefinancialliabilitiesheldfortrading(includingderivativesthatarefinancialliabilities)andthoseinitiallydesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Forsuchfinancialliabilities,subsequentmeasurementisconductedatfairvalue,andgainsorlossesarisingfromfairvaluechanges,aswellasdividendsandinterestexpensesrelatedtothesefinancialliabilities,arerecognizedinprofitorloss.

(4)OffsettingoffinancialinstrumentsFinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheirnetamountsafteroffsetting,providedthatthefollowingconditionsaremet:thereisalegallyenforceablerighttooffsettherecognizedamounts,andtherighttooffsetiscurrentlyexercisable;thereisaplantosettleonanetbasisorsimultaneouslyrealizethefinancialassetsandsettlethefinancialliabilities.

(5)Impairmentoffinancialinstruments

1)ImpairmentmeasurementandaccountingtreatmentoffinancialinstrumentsTheCompanyshallconductimpairmenttreatmentandrecognizeprovisionforlossbasedonexpectedcreditlossesforthefollowingitems.

①Financialassetsmeasuredatamortizedcosts;

②Accountsreceivableandinvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome;

③ContractassetsasdefinedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue;

④Leasereceivables;

⑤Loancommitmentsnotclassifiedasfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss;

⑥Financialguaranteecontracts(exceptthosemeasuredatfairvaluewithchangesrecognizedinprofitorloss,ortransferoffinancialassetsthatdonotmeetderecognitioncriteriaorcontinueinvolvementwiththetransferredfinancialassets).Expectedcreditlossesrefertotheweightedaverageofcreditlossesonfinancialinstruments,weightedbytheriskofdefaultoccurring.Creditlossreferstothedifferencebetweenallcontractualcashflowsreceivableunderthecontract(discountedbytheCompanyusingtheoriginaleffectiveinterestrate)andallexpectedcashflowstobecollected,i.e.,thepresentvalueofallcashshortfalls.Specifically,forfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,thediscountingisbasedonthecredit-adjustedeffectiveinterestrateofthatfinancialassets.ForfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,theCompanyrecognizesonlythecumulativechangesinexpectedcreditlossesovertheentireexpectedlifesinceinitialrecognitionastheprovisionforlossonthebalancesheetdate.

ForaccountsreceivablethateitherdonotcontainasignificantfinancingcomponentorforwhichtheCompanydoesnotconsiderthefinancingcomponentincontractswithatermofoneyearorless,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Forleasereceivablesandaccountsreceivablecontainingasignificantfinancingcomponent,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Exceptforfinancialassetsmeasuredundertheaforementionedmethods,theCompanyassesseswhethertheircreditriskhasincreasedsignificantlysinceinitialrecognitionateachbalancesheetdate.Ifthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses;ifthecreditriskhasnotincreasedsignificantlysinceinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltotheexpectedcreditlosseswithinthenext12monthsofthefinancialinstruments.TheCompanyutilizesavailablereasonableandsupportableinformation,includingforward-lookinginformation,bycomparingtheriskofdefaultoccurringonthefinancialinstrumentsasofthebalancesheetdatewiththeriskofdefaultatinitialrecognitiondate,todeterminewhetherthecreditriskofthefinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Asofthebalancesheetdate,iftheCompanydeterminesthatthefinancialinstrumentsonlyhavelowcreditrisk,itisassumedthatthecreditriskofthefinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition.TheCompanyassessesexpectedcreditriskandmeasuresexpectedcreditlossesonthebasisofindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenportfoliosoffinancialinstrumentsareusedasthebasis,theCompanygroupsthefinancialinstrumentsintodifferentportfoliosbasedoncommonriskcharacteristics.TheCompanyremeasuresexpectedcreditlossesateachbalancesheetdate,withtheresultingincreasesorreversalsintheprovisionforlossrecognizedasimpairmentlossesorgainsinprofitorloss.Forfinancialassetsmeasuredatamortizedcosts,theprovisionforlossreducesthebookvalueofthesefinancialassetspresentedinthebalancesheet;fordebtinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theCompanyrecognizestheirprovisionforlosswithinothercomprehensiveincome,withoutreducingthebookvalueofthesefinancialassets.

2)FinancialinstrumentsforwhichexpectedcreditriskisassessedandexpectedcreditlossesaremeasuredonaportfoliobasisForaccountsreceivableitemssuchasnotesreceivable,accountsreceivable,otherreceivables,andcontractassets,ifacustomer'screditriskcharacteristicsaresignificantlydifferentfromthoseofothercustomersintheportfolioorifthecustomer'screditriskcharacteristicshavechangedsignificantly,theCompanyassessestheprovisionforbaddebtsonanindividualbasisforsuchreceivables.Exceptforaccountsreceivableforwhichtheprovisionforbaddebtsisassessedindividually,theCompanygroupsaccountsreceivableintoportfoliosbasedoncreditriskcharacteristicsandcalculatestheprovisionforbaddebtsonaportfoliobasis.Notesreceivable,accountsreceivableandcontractassetsFornotesreceivable,accountsreceivableandcontractassets,whetherthereisasignificantfinancingcomponentornot,theCompanyalwaysmeasuresitsprovisionforlossattheamountequivalenttotheexpectedcreditlossesduringtheentireduration.Whentheinformationofexpectedcreditlossesofasinglefinancialassetorcontractassetcannotbeevaluatedatareasonablecost,theCompanydividesthenotesreceivable,accountsreceivableandcontractassetsintoportfoliosaccordingtothecreditriskcharacteristics,andcalculatestheexpectedcreditlossesonthebasisoftheportfolios.Thebasisfordeterminingtheportfoliosisasfollows:

A.Notesreceivable?Portfolio1ofnotesreceivable:bankacceptancebills

?Portfolio2ofnotesreceivable:commercialacceptancebillsB.Accountsreceivable?Portfolio1ofaccountsreceivable:governmentpaymentportfolio?Portfolio2ofaccountsreceivable:portfoliooftransactionswithotherrelatedparties?Portfolio3ofaccountsreceivable:creditriskcharacteristiccombinationFortheaccountsreceivabledividedintoportfolios,theCompanypreparesthecomparisontablebetweentheagingofaccountsreceivableandtherateofexpectedcreditlossthroughoutthedurationbyreferencetotheexperienceofhistoricalcreditlosses,combiningwiththecurrentsituationandtheforecastoffutureeconomicconditions,andcalculatestheexpectedcreditlosses.Theagingofaccountsreceivableiscalculatedfromthedateofrecognition.C.OtherreceivablesTheCompanyclassifiesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,andcalculatesexpectedcreditlossesonthebasisofportfolios.Thebasisfordeterminingportfoliosisasfollows:

?Portfolio1ofotherreceivables:portfoliooftransactionswithrelatedpartieswithintheconsolidation

scope?Portfolio2ofotherreceivables:interestreceivableportfolio?Portfolio3ofotherreceivables:portfoliooftransactionswithotherrelatedparties?Portfolio4ofotherreceivables:creditriskcharacteristiccombinationForotherreceivablesclassifiedasportfolios,theCompanycalculatestheexpectedcreditlossesthroughthedefaultriskexposureandtherateofexpectedcreditlossthroughoutthedurationorinthenext12months.Forotherreceivablesclassifiedintoportfoliosbyaging,theagingiscalculatedfromthedateofrecognition.

(6)TransferoffinancialassetsIftheCompanyhastransferredsubstantiallyalltherisksandrewardsoftheownershipofthefinancialassetstothetransferee,thefinancialassetswillbederecognized;ifitretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thefinancialassetswillnotbederecognized.IftheCompanyneithertransfersnorretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thetreatmentareasfollows:iftheCompanygivesupcontrolofthefinancialassets,thederecognitionofthefinancialassetswillbecarriedoutwiththerecognitionoftheresultingassetsandliabilities;iftheCompanyhasnotgivenupcontrolofthefinancialassets,therelevantfinancialassetswillberecognizedtotheextentofitscontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitieswillberecognizedaccordingly.

12.NotesreceivableRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

13.AccountsreceivableRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

14.ReceivablesfinancingNotapplicable

15.OtherreceivablesRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

16.Contractassets

(1)RecognitionmethodsandstandardsforcontractassetsCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.Theconsideration(exceptaccountsreceivable)thattheCompanyisentitledtoreceiveforthetransferofgoodsorprovisionofservicestocustomersispresentedascontractassets.

(2)DeterminationmethodsandaccountingtreatmentsofexpectedcreditlossesofcontractassetsForcontractassetsthatdonotcontainanysignificantfinancingcomponent(includingthefinancingcomponentincontractswithatermoflessthanoneyearthatisnotconsideredundertheStandards)asstipulatedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue,theCompanyadoptsasimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments,andtheresultingincreaseorreversalofprovisionforlossisincludedinthecurrentprofitorlossasimpairmentlossesorgains.Forcontractassetsthatcontainsignificantfinancingcomponents,theCompanychoosestousethesimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments.

17.Inventories

(1)ClassificationofinventoriesInventoriesincludedevelopmentland,developmentproducts,developmentproductsintendedforsalebuttemporarilyleased,transitionalhousing,inventorymaterials,inventoryequipmentandlow-valueconsumablesheldforsaleorconsumptioninthedevelopmentandoperationprocess,aswellasdevelopmentcostsinthedevelopmentprocess.

(2)Pricingmethodofinventoriesdispatched

1)Themovingweightedaveragemethodisadoptedforthedispatchedmaterials.

2)Duringthedevelopmentoftheproject,thelandusedfordevelopmentisincludedinthedevelopmentcostsoftheprojectaccordingtothefloorareaoccupiedbythedevelopmentproducts.

3)Thedispatcheddevelopmentproductsareaccountedforbythespecificidentificationmethod.

4)DevelopmentproductsandtransitionalhousingthataretemporarilyleasedforsaleareamortizedevenlyovertheexpectedservicelifeoftheCompany'ssimilarfixedassets.

5)Ifthepublicsupportingfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,afterthecompletionofthepublicsupportingfacilities,thepublicsupportingfacilitiesfeeshallbeallocatedtothedevelopmentcostsoftherelevantdevelopmentprojectaccordingtothefloorareaoftherelevantdevelopmentproject;ifthepublicsupportingfacilitiesarecompletedlaterthantherelevantdevelopmentproducts,thepublicsupportingfacilitiesfeeshallbeaccruedbytherelevantdevelopmentproductsfirst,andthecostoftherelevantdevelopmentproductsshallbeadjustedaccordingtothedifferencebetweentheactualamountandtheaccruedamountafterthecompletionofthecommonfacilities.

(3)DeterminationbasisofnetrealizablevalueofinventoriesOnthebalancesheetdate,theinventoriesaremeasuredatthelowerofcostornetrealizablevalue,andtheprovisionforinventorydepreciationismadeatthedifferencewherethecostofasingleinventoryishigherthanthenetrealizablevalue.Fortheinventoriesthataredirectlyusedforsale,thenetnetrealizablevalueisdeterminedbytheestimatedsellingpriceoftheinventoriesminustheestimatedsellinganddistributionexpensesandrelatedtaxesduringthenormalproductionandoperationprocess;fortheinventoriesthatneedtobeprocessed,theirnetrealizablenetrealizablevalueisdeterminedinthenormalcourseofproductionandoperationbytheestimatedsellingpriceof

thefinishedfinishedproductsminustheestimatedcoststobeincurreduponcompletion,estimatedsellinganddistributionexpensesandrelatedtaxes;onthebalancesheetdate,ifpartofthesameinventoryhasacontractpriceandotherpartsdonothaveacontractprice,itsnetrealizablevalueshallbedeterminedrespectivelyandcomparedwithitscorrespondingcosttodeterminetheprovisionorreversalofprovisionforinventorydepreciationamount.

(4)InventorysystemofinventoriesTheinventorysystemofinventoriesistheperpetualinventorysystem.

(5)Amortizationmethodoflow-valueconsumablesandpackagingmaterials

1)Low-valueconsumablesTheyareamortizedwiththeone-offwrite-offmethod.

2)PackagingmaterialsTheyareamortizedwiththeone-offwrite-offmethod.

18.Assetsheldforsale

(1)Recognitioncriteriaandaccountingtreatmentsofnon-currentassetsheldforsaleordisposalgroupsTheCompanyclassifiesnon-currentassetsordisposalgroupsthatmeetthefollowingconditionsintothecategoryofheldforsale:1)Accordingtothepracticeofsellingsuchassetsordisposalgroupsinsimilartransactions,theycanbesoldimmediatelyunderthecurrentsituation;2)Thesaleisverylikelytooccur,aresolutionhasbeenmadeonasaleplanandafirmpurchasecommitmenthasbeenobtained,andthesaleisexpectedtobecompletedwithinoneyear.Approvalfromrelevantauthoritiesorregulatoryauthoritieshasbeenobtainedinaccordancewithrelevantregulations.IftheCompanylosestherightofcontrolofitssubsidiaryduetoreasonssuchasthesaleofitsinvestmentinthesubsidiary,regardlessofwhethertheenterpriseretainspartoftheequityinvestmentafterthesale,theentireinvestmentinthesubsidiaryshallbeclassifiedasheldforsaleintheparentcompany'sindividualfinancialstatements,andallassetsandliabilitiesofthesubsidiaryshallbeclassifiedasheldforsaleintheconsolidatedfinancialstatementswhentheinvestmentinthesubsidiarytobesoldmeetstheconditionsfortheclassificationasheldforsale.TheCompanyadjuststheestimatednetresidualvalueoftheassetsheldforsaletothenetamountreflectingitsfairvaluelesssellingexpenses(butnotmorethantheoriginalbookvalueoftheassetsheldforsale).Thedifferencebetweentheoriginalbookvalueandtheadjustedestimatednetresidualvalueisincludedinthecurrentprofitorlossasassetimpairmentloss,andtheprovisionforimpairmentofassetsheldforsaleismadeatthesametime.Fortheamountofassetimpairmentlossrecognizedbythedisposalgroupheldforsale,thebookvalueofthegoodwillinthedisposalgroupshallbedeductedfirst,andthentheratioofthebookvalueofeachnon-currentassetinthedisposalgroupmeasuredinaccordancewiththeapplicablestandardsshallbedeductedinproportiontoitsbookvalue.Ifthenetamountofthefairvalueofthedisposalgroupheldforsaleminussalesexpensesincreasesonsubsequentbalancesheetdates,thepreviouslywritten-downamountshallberestored,andreversedwithintheassetimpairmentlossofnon-currentassetsrecognizedunderthemeasurementprovisionsofthisstandardafterbeingclassifiedasheldforsale.Thereversedamountshallbeincludedinthecurrentprofitorloss.Thegoodwillbookvaluethathasbeenoffsetandtheassetimpairmentlossrecognizedbeforethenon-currentassetssubjecttothemeasurementprovisionsoftherelevantstandardsareclassifiedasheldforsaleshallnotbereversed.Thesubsequentreversalamountoftheassetimpairmentlossrecognizedforthedisposalgroupheldforsaleshallbeincreasedinproportiontoitsbookvalueaccordingtotheratioofthebookvalueofeachnon-currentassetinthedisposalgroupthatissubjecttothemeasurementprovisionsoftherelevantstandardsexceptforgoodwill.Nodepreciationoramortizationaremadeforthenon-currentassetsheldforsaleandtheassetsinthedisposalgroupheldforsale;interestandotherexpensesonliabilitiesinthedisposalgroupheldforsalecontinuetoberecognized.Forallorpartoftheinvestmentinassociatesorjointventuresclassifiedasheldforsale,accountingbyequitymethodshallceaseforthepartclassifiedasheldforsale,and

accountingbyequitymethodshallcontinuefortheretainedpart(notclassifiedasheldforsale);theuseoftheequitymethodshallceasewhentheCompanylosessignificantinfluenceovertheassociatesandjointventuresasaresultofthesale.Ifanon-currentassetordisposalgroupisclassifiedasheldforsale,butlaternolongermeetstheclassificationconditionsforheldforsale,theCompanyshallstopclassifyingitasheldforsaleandmeasureitatthelowerofthefollowingtwoamounts:

1)Theamountafteradjustingthebookvalueoftheassetordisposalgroupbeforeitisclassifiedasheldforsalefordepreciation,amortizationorimpairmentthatwouldhavebeenrecognizedifithadnotbeenclassifiedasheldforsale;

2)Recoverableamount.

(2)IdentificationcriteriaofdiscontinuedoperationsDiscontinuedoperationsrefertothecomponentthatcanbeseparatelydistinguishedandhasbeendisposedofbytheCompanyorclassifiedbytheCompanyasheldforsalethatmeetsoneofthefollowingconditions:

1)Thecomponentrepresentsaseparatemajorbusinessorasolemajorbusinessarea;

2)Thecomponentisapartoftheassociatedplanontheintendeddisposalofanindependentmajorbusinessorasolemajorbusinessarea;or

3)Thecomponentisasubsidiaryacquiredonlyforre-sale.

(3)PresentationTheCompanypresentsthenon-currentassetsheldforsaleortheassetsinthedisposalgroupheldforsaleinthebalancesheetunderthe"assetsheldforsale",andtheliabilitiesinthedisposalgroupheldforsaleunderthe"liabilitiesheldforsale".TheCompanypresentstheprofitorlossofcontinuingoperationsandtheprofitorlossofdiscontinuedoperationsintheincomestatementseparately.Fornon-currentassetsordisposalgroupheldforsalethatdonotmeetthedefinitionofdiscontinuedoperations,theirimpairmentlosses,reversalamountsanddisposalprofitorlossarepresentedasprofitorlossfromcontinuingoperations.Theimpairmentlossfromdiscontinuedoperation,reversedamountandotherprofitorlossfromoperationaswellasprofitorlossfromdisposalshallbepresentedasprofitorlossfromdiscontinuedoperation.Adisposalgroupthatisintendedtobediscontinuedratherthansoldandmeetstheconditionsoftherelevantcomponentsinthedefinitionofdiscontinuedoperationsispresentedasdiscontinuedoperationsfromthedateofthediscontinuanceofitsuse.Forthediscontinuedoperationspresentedinthecurrentperiod,theinformationoriginallypresentedastheprofitorlossofcontinuingoperationsisre-presentedastheprofitorlossofthediscontinuedoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.Ifthediscontinuedoperationsnolongermeettheconditionsforclassificationasheldforsale,theinformationoriginallypresentedasprofitorlossfromdiscontinuedoperationsisre-presentedastheprofitorlossfromcontinuingoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.

19.DebtinvestmentsNotapplicable

20.OtherdebtinvestmentsNotapplicable

21.Long-termreceivablesRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

22.Long-termequityinvestments

(1)CommoncontrolandjudgmentofsignificantinfluenceIfthereisasharedcontroloveranarrangementinaccordancewithrelevantagreements,andtherelevantactivitiesofthearrangementmustbedecidedwiththeunanimousconsentoftheparticipantssharingtherightofcontrol,itisrecognizedascommoncontrol.Fordeterminingwhetherthereisacommoncontrol,itisfirstlytodeterminewhetherallparticipantsoracombinationofparticipantscollectivelycontrolthearrangement,andthendeterminewhetherthedecisionontheactivitiesrelatedtothearrangementmustbeunanimouslyagreedbytheparticipantswhocollectivelycontrolthearrangement.Ifallparticipantsoragroupofparticipantsmustactinconcerttodecideontherelevantactivitiesofanarrangement,allparticipantsoragroupofparticipantsareconsideredtocollectivelycontrolthearrangement;iftherearetwoormorecombinationsofparticipantsthatcancollectivelycontrolanarrangement,itdoesnotconstituteacommoncontrol.Theprotectiverightsenjoyedarenottakenintoaccountindeterminingwhetherthereisacommoncontrol.Significantinfluenceisrecognizedwhenthereisthepowertoparticipateinthemakingdecisionsontheinvestees'financialandoperatingpolicies,butnopowertocontrolorexercisecommoncontrolwithotherpartiesovertheformulationofsuchpolicies.Whenitisdeterminedwhethertheinvestorcanexercisesignificantinfluenceontheinvestees,theimpactoftheinvestor'sdirectorindirectholdingoftheinvestees'votingsharesandthecurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesafterassumedconversiontoinvestees'equityshallbetakenintoconsideration,includingtheimpactofthecurrentconvertiblewarrants,shareoptionsandconvertiblecorporatebondsissuedbytheinvestees.WhentheCompanydirectlyorindirectlyownsmorethan20%(including20%)butlessthan50%ofthevotingrightsoftheinvesteesthroughitssubsidiary,itisgenerallyconsideredtohaveasignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcannotparticipateintheproductionandoperationdecision-makingoftheinvesteesundersuchcircumstances,whichmeansnosignificantinfluence;whentheCompanyownslessthan20%(exclusive)ofthesharesofvotingrightsoftheinvestees,itisgenerallynotconsideredtohavesignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcanparticipateintheproductionandoperationdecision-makingoftheinvesteesandinsuchcaseithasasignificantinfluence.

(2)Determinationofinitialinvestmentcosts

1)Ifthecombiningpartyoflong-termequityinvestmentsformedbybusinesscombinationsundercommoncontroltakesthepaymentofcash,transferofnon-cashassets,assumptionofdebtsorissuanceofequitysecuritiesastheconsiderationforthecombination,theshareofofthebookvalueoftheowners'equityofthecombiningpartyintheconsolidatedfinancialstatementsoftheultimatecontrollershallbetakenasitsinitialinvestmentcostonthecombinationdate.Thecapitalreserve(capitalpremiumorequitypremium)isadjustedforthedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentsandthebookvalueoftheconsiderationpaidforthecombinationorthetotalfacevalueofthesharesissued;ifthecapitalreserveisinsufficient,thedifferenceisadjustedagainstretainedearnings.Forlong-termequityinvestmentsrealizedstepbystepbybusinesscombinationunderthesamecontrol,thebookowners'equityshareofthecombinedpartyonthecombinationdatecalculatedbytheshareholdingratioshallbetakenastheinitialinvestmentcostoftheinvestment.Thecapitalreserve(capitalpremiumorequitypremium)shallbeadjustedaccordingtodifferencebetweentheinitialinvestmentcostandthesumofthebookvalueoftheoriginallong-termequityinvestmentsplusthebookvalueofthenewlypaidconsiderationforfurthersharesacquiredonthecombinationdate;ifthecapitalreserveisinsufficienttobeoffset,retainedearningsshallbeoffset.

2)Forlong-termequityinvestmentsformedbybusinesscombinationnotundercommoncontrol,thefairvalueofthecombinationconsiderationpaidontheacquisitiondateshallbeusedastheinitialinvestmentcost.

3)Exceptforlong-termequityinvestmentsformedbybusinesscombination:ifitisobtainedbypayingcash,theactualpurchasepricepaidshallbetakenasitsinitialinvestmentcost;ifitisobtainedby

issuingequitysecurities,fairvalueofequitysecuritiesissuedwillbeusedasitsinitialinvestmentcost;ifaninvestorinvests,thevaluestipulatedintheinvestmentcontractoragreementshallbeusedasitsinitialinvestmentcost(exceptifthevaluestipulatedinthecontractoragreementisunfair).

(3)SubsequentmeasurementsandrecognitionofprofitorlossLong-termequityinvestmentsinwhichtheCompanycancontroltheinvesteesshallbeaccountedforbycostmethodintheindividualfinancialstatementsoftheCompany;long-termequityinvestmentswithcommoncontrolorsignificantinfluenceadopttheaccountingbyequitymethod.Whenthecostmethodisadopted,thelong-termequityinvestmentsarepricedattheinitialinvestmentcost.Exceptfortheactualpricepaidwhentheinvestmentisobtainedorthecashdividendsorprofitsincludedintheconsiderationthathavebeendeclaredbutnotyetdistributed,theentitledcashdividendsorprofitsdeclaredbytheinvesteesarerecognizedascurrentinvestmentincome,andwhetherthelong-terminvestmentisimpairedisconsideredaccordingtotherelevantassetimpairmentpolicyatthesametime.Whentheequitymethodisadopted,iftheinitialinvestmentcostofthelong-termequityinvestmentsisgreaterthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,itshallbeincludedintheinitialinvestmentcostofthelong-termequityinvestments;iftheinitialinvestmentcostofthelong-termequityinvestmentsislessthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,thedifferenceshallbeincludedinthecurrentprofitorloss,andthecostofthelong-termequityinvestmentsshallbeadjustedatthesametime.Whentheequitymethodisadopted,afterthelong-termequityinvestmentsareobtained,theinvestmentprofitorlossandothercomprehensiveincomeshallberecognizedaccordingtotheshareofnetprofitorlossandothercomprehensiveincomerealizedbytheinvesteesthatshouldbeenjoyedorshared,andthebookvalueofthelong-termequityinvestmentsshallbeadjusted.Whentheshareofnetprofitorlossoftheinvesteesisrecognized,thenetprofitoftheinvesteesshallbeadjustedandrecognizedonthebasisofthefairvalueoftheidentifiableassetsoftheinvesteesatthetimeofacquisitionoftheinvestment,inaccordancewiththeaccountingpoliciesandaccountingperiodoftheCompany,andoffsettingtheportionofinternaltransactionprofitorlossbetweenassociatesandjointventuresthatbelongtotheinvestingenterpriseaccordingtotheshareholdingratio(butiftheinternaltransactionlossisanassetimpairmentloss,itshallberecognizedinfull).Thebookvalueofthelong-termequityinvestmentsshallbereducedaccordingtotheparttobedistributedcalculatedaccordingtotheprofitsorcashdividendsdeclaredtobedistributedbytheinvestees.TheCompanyrecognizesthenetlossincurredbytheinvesteestotheextentthatthebookvalueofthelong-termequityinvestmentsandotherlong-termintereststhatsubstantiallyconstitutethenetinvestmentintheinvesteesarereducedtozero,exceptthattheCompanyisobligedtobearadditionallosses.Forotherchangesinowners'equityoftheinvesteesotherthannetprofitorloss,thebookvalueofthelong-termequityinvestmentsareadjustedandincludedintheowners'equity.IftheCompanycanhavesignificantinfluenceonorexercisecommoncontrolovertheinvesteesduetoadditionalinvestmentorotherreasons,butdoesnotconstitutecontrol,thesumofthefairvalueoftheoriginalequityplusthenewlyincreasedinvestmentcostshallbetakenastheinitialinvestmentcostwiththeaccountingbyequitymethodontheconversiondate.Iftheoriginalequityisclassifiedasnon-tradingequityinstrumentinvestmentmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theaccumulatedfairvaluechangesrelatedtoitoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningswhenchangedtoaccountingbyequitymethod.Wherethecommoncontrolorsignificantinfluenceontheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,theremainingequityafterdisposalshallbeaccountedforinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonthedateoflossofcommoncontrolorsignificantinfluence,andthedifferencebetweenthefairvalueandthebookvalueshallbeincludedinthecurrentprofitorloss.Fortheothercomprehensiveincomeoftheoriginalequityinvestmentsrecognizedbyadoptingtheaccountingbyequitymethod,theaccountingtreatmentshallbemadeonthesamebasisforthedirectdisposaloftherelevantassetsorliabilitiesbytheinvesteeswhentheaccountingbyequitymethodis

terminated.otherchangesinowners'equityrelatedtotheoriginalequityinvestmentsaretransferredtothecurrentprofitorloss.Ifthecontrolovertheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,andtheremainingequityafterdisposalcanexercisecommoncontrolorsignificantinfluenceontheinvestees,theaccountingbyequitymethodshallbeadopted,andtheremainingequityshallbeadjustedasiftheaccountingbyequitymethodisadoptedfromthetimeofacquisition;iftheremainingequityafterdisposalcannotexercisecommoncontrolorsignificantinfluenceontheinvestees,itshallbeaccountedforinaccordancewiththerelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,andthedifferencebetweenitsfairvalueandbookvalueonthedateoflossofcontrolshallbeincludedinthecurrentprofitorloss.IftheCompany'sshareholdingratiodecreasesduetothecapitalincreaseofotherinvestors,resultinginthelossofcontrolbutwiththeabilitytoimplementcommoncontrolorexertsignificantinfluenceovertheinvestees,theCompany'sshareoftheinvestees'increaseinnetassetsduetocapitalincreaseandshareexpansionshallberecognizedaccordingtothenewshareholdingratio,andthedifferencebetweentheoriginalbookvalueofthelong-termequityinvestmentscorrespondingtothedecreaseintheshareholdingratiothatshouldbecarriedforwardshallbeincludedinthecurrentprofitorloss;then,adjustmentsshallbemadeasiftheaccountingbyequitymethodhadbeenappliedfromthedateofinvestmentacquisitionaccordingtothenewshareholdingratio.

(4)ImpairmenttestmethodsandmethodsforprovisionforimpairmentForinvestmentsinsubsidiaries,associatesandjointventures,pleaserefertotherelevantnotestothefinancialstatementsV.28Impairmentoflong-termassetsforthemethodofassetimpairment.

23.InvestmentpropertiesMeasurementmodeofinvestmentpropertiesMeasurementbycostmethodDepreciationandamortizationmethods

(1)Investmentpropertiesincludeleasedlanduseright,landuserightheldfortransferuponappreciationandleasedbuildings.

(2)Theinvestmentpropertiesareinitiallymeasuredatcost,subsequentmeasurementismadebyusingthecostmodel,anddepreciationoramortizationisprovidedbyusingthesamemethodasthatforfixedassetsandintangibleassets.Onthebalancesheetdate,ifthereisanysignthattheinvestmentpropertiesareimpaired,thecorrespondingprovisionforimpairmentshallbemadeaccordingtothedifferencebetweenthebookvalueandtherecoverableamount.Thedifferencebetweenthedisposalproceedsofaninvestmentproperty(throughsale,transfer,retirement,ordamage)anditsbookvalue,netofrelatedtaxesandfees,isrecognizedincurrentprofitorloss.

24.Fixedassets

(1)RecognitionconditionsFixedassetsrefertotangibleassetsheldfortheproductionofgoods,provisionoflaborservices,leasingoroperationandmanagement,andwithaservicelifeofmorethanoneaccountingyear.Fixedassetsarerecognizedonlywhentheeconomicbenefitsassociatedwiththemarelikelytoflowintotheenterpriseandtheircostscanbemeasuredreliably.Fixedassetsareinitiallymeasuredattheactualcostatthetimeofacquisition.SubsequentexpensesrelatedtofixedassetsareincludedinthecostoffixedassetswhentheeconomicbenefitsrelatedtothemarelikelytoflowintotheCompanyandtheircostcanbemeasuredreliably;thedailyrepaircostsoffixedassetsthatdonotmeettheconditionsforcapitalizationofsubsequentexpensesoffixedassetsareincludedinthecurrentprofitorlossorinthecostofrelatedassetsaccordingtothebeneficiaryobjectwhenincurred.Forthereplacedpart,itsbookvalueisderecognized.

(2)Depreciationmethod

TypeDepreciationmethodDepreciationlifeResidualvaluerateAnnualdepreciationrate
BuildingsandconstructionsStraight-linemethod20-255-103.6-4.75
MeansoftransportationStraight-linemethod5519
OtherequipmentStraight-linemethod5519
MachineryequipmentStraight-linemethod5519
RenovationoffixedassetsStraight-linemethod5-20

TheCompany'sfixedassetsaredepreciatedbystraight-linemethod.Theprovisionfordepreciationoffixedassetscommencesfromthemonthfollowingthedatetheyreachtheworkingconditionforintendeduseandceaseswhentheyarederecognizedorclassifiedasnon-currentassetsheld-for-sale.Withoutconsideringtheprovisionforimpairment,theCompanydeterminestheannualdepreciationrateofeachtypeoffixedassetsbycategory,estimatedservicelifeandestimatedresidualvalueofthefixedassetsasabove.Amongthem,thedepreciationrateforthefixedassetswithprovisionforimpairmentalreadymadeshallbecalculatedanddeterminedbydeductingtheaccumulatedamountofprovisionforassetimpairment.

25.ConstructioninprogressNotapplicable

26.Borrowingcosts

(1)RecognitionprinciplesofcapitalizationofborrowingcostsIfborrowingcostsincurredbytheCompanycanbedirectlyattributedtotheacquisition,constructionorproductionofassetseligibleforcapitalization,theyshallbecapitalizedandincludedinthecostoftherelatedassets;otherborrowingcostsarerecognizedasexpenseswhenincurredandincludedinthecurrentprofitorloss.

(2)Capitalizationperiodofborrowingcosts

1)Thecapitalizationofborrowingcostsshallcommencewhenthefollowingconditionsaresimultaneouslymet:①theassetexpenditurehasbeenoccurred;②theborrowingcostshavebeenoccurred;③theacquisition,constructionorproductionactivitiesthatarenecessarytopreparetheassetsfortheirintendeduseorsalehavebegun.

2)Ifanassetthatmeetsthecapitalizationconditionsisabnormallyinterruptedduringtheacquisition,constructionorproductionprocess,andtheinterruptionlastsformorethan3months,thecapitalizationofborrowingcostswillbesuspended;theborrowingcostsincurredduringtheinterruptionperiodarerecognizedasexpensesandincludedinthecurrentprofitorlossuntiltheacquisition,constructionorproductionoftheassetrestarts.

(3)Whentheassetspurchased,constructedorproducedthatmeetthecapitalizationconditionsreachtheintendedusableorsalablestate,thecapitalizationborrowingcostswillcease.

(3)RateandamountofcapitalizationofborrowingcostsIfaspecialloanisborrowedforthepurposeofpurchasing,constructingorproducingassetsthatmeetthecapitalizationconditions,interestexpensesactuallyincurredonthespecialloaninthecurrentperiod(includingtheamortizationofdiscountsorpremiumsdeterminedaccordingtoeffectiveinterestmethod),minustheunusedborrowedfundsTheamountofinterestthatshouldbecapitalizedisdeterminedbasedontheamountofinterestincomeearnedfromdepositinginabankorinvestment

incomeearnedfromtemporaryinvestments;wheregeneralborrowingsareusedforacquiringandconstructingorproducingassetseligibleforcapitalization,theexpensesofgeneralborrowingstobecapitalizedshouldbecalculatedbymultiplyingtheweightedaverageofassetdisbursementsofthepartofaccumulatedassetdisbursementsexceedingspecialborrowingsbythecapitalizationrateofusedgeneralborrowings.Thecapitalizationrateiscalculatedandrecognizedaspertheweightedaverageinterestrateofgeneralborrowing.

27.Intangibleassets

(1)Servicelifeandbasisfordetermination,estimates,amortizationmethodorreviewprocedure

1)Intangibleassetsincludelanduseright,softwarerightofuseetc.areinitiallymeasuredatcost,andtheservicelifeisanalyzedandjudgedwhentheintangibleassetsareobtained.

2)Intangibleassetswithlimitedservicelifeshallbeamortizedsystematicallyandreasonablywithintheservicelifeaccordingtotheexpectedrealizationmethodoftheeconomicbenefitsrelatedtotheintangibleassets.Iftheexpectedrealizationmethodcannotbereliablydetermined,straight-linemethodshallbeadoptedforamortization.Thespecificperiodsareasfollows:

ItemAmortizationperiod(years)
LanduserightsStatutoryuseperiodoflanduseright
Rightofuseofsoftware5

Intangibleassetswithuncertainservicelifearenotamortized,andtheCompanyreviewstheservicelifeofsuchintangibleassetsineachaccountingperiod.Ifdifferentfromthepreviousestimate,theoriginalestimateisadjustedandtreatedaschangesinaccountingestimates.

3)Forthemethodofassetimpairmentprovisionforintangibleassets,pleaserefertotherelevantnotestothefinancialstatementsV.30Impairmentoflong-termassetsfordetails.

(2)ScopeofR&Dexpendituresandrelatedaccountingtreatments

1)ScopeofR&DexpendituresTheCompanyclassifiesallexpensesdirectlyrelatedtotheR&DactivitiesasR&Dexpenditures,includingemployeecompensationofR&Dpersonnel,materialinputcosts,depreciationcostsandamortizationexpenses.

2)AccountingtreatmentsrelatedtoR&DexpendituresExpendituresintheresearchstageofinternalresearchanddevelopmentprojectsareincludedinthecurrentprofitorlosswhenincurred.Expendituresinthedevelopmentphaseofinternalresearchanddevelopmentprojectsarerecognizedasintangibleassetsifthefollowingconditionsaremet:①itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;②thereisanintentiontocompletetheintangibleassetsanduseorsellthem;③themeansofgeneratingeconomicbenefitsbyintangibleassets,includingbeingabletoprovethatthereisamarketfortheproductsproducedbyapplyingtheintangibleassetsortheintangibleassetshavingtheirownmarket,andintangibleassetstobeusedinternally,beingabletoprovetheirusefulness;④Itisabletofinishthedevelopmentoftheintangibleassetsandabletouseorselltheintangibleassets,withthesupportofsufficienttechnologies,financialresourcesandotherresources;⑤Theexpenditureattributabletotheintangibleassetduringitsdevelopmentphasecanbemeasuredreliably.

28.Impairmentoflong-termassetsForlong-termequityinvestments,investmentpropertiesmeasuredbythecostmodel,fixedassets,constructioninprogress,right-of-useassets,intangibleassetswithlimitedservicelife,goodwillandotherlong-termassets,theCompanyshall,onthebalancesheetdate,makeajudgmentonwhetherthereisanyindicationthattheassetsmayhaveimpairment.Forgoodwillandintangibleassetswithuncertainservicelifearisingfrombusinesscombination,theimpairmenttestshallbeconductedeveryyearregardlessofwhetherthereareanyindicationsofimpairment.Theimpairmenttestshallbecarried

outforgoodwillincombinationwiththeassetgrouporcombinationofassetgroupsrelatedtoit.Ifthereareanyofthefollowingsigns,itindicatesthattheassetmayhaveimpairment:

(1)Themarketvalueoftheassethasfallensharplyinthecurrentperiod,andthedeclineisobviouslyhigherthantheexpecteddeclineduetothepassageoftimeornormaluse;(2)theeconomic,technicalorlegalenvironmentinwhichtheenterpriseoperatesandthemarketwheretheassetsarelocatedhaveundergoneorwillundergosignificantchangesinthecurrentperiodorinthenearfuture,whichwilladverselyaffecttheenterprise;(3)themarketinterestrateortherateofreturnoninvestmentinothermarketshasincreasedinthecurrentperiod,thusaffectingthediscountrateoftheenterpriseincalculatingthepresentvalueoftheexpectedfuturecashflowsoftheasset,resultinginasignificantreductionintherecoverableamountoftheasset;(4)thereisevidenceshowingthattheassetisobsoleteoritssubstancehasbeendamaged;(5)theassethasbeenorwillbeidle,terminatedforuseorplannedtobedisposedaheadofschedule;(6)evidencefromtheinternalreportsoftheenterpriseshowsthattheeconomicperformanceoftheassethasbeenorwillbelowerthanexpected,suchasthenetcashflowsoroperatingprofit(orloss)generatedbytheassetisfarlower(orhigher)thantheestimatedamount;(7)otherindicationsthattheassetmayhaveimpairment.Wherethereisanyindicationofimpairmentofassets,therecoverableamountshallbeestimated.Ifthemeasurementresultsofrecoverableamountindicatethattherecoverableamountoftheassetislowerthanitsbookvalue,thebookvalueoftheassetshallbewrittendowntotherecoverableamount,andtheamountwrittendownshallberecognizedastheassetimpairmentlossandincludedinthecurrentprofitorloss,andthecorrespondingprovisionforassetimpairmentshallbemadeatthesametime.Theassetimpairmentlosswillnotbereversedinsubsequentaccountingperiodsoncerecognized.Forimpairmenttestofgoodwill,thebookvalueofgoodwillarisingfrombusinesscombinationshallbeamortizedtotherelevantassetgroupaccordingtoareasonablemethodformtheacquisitiondate;whereitisdifficulttobeallocatedtotherelevantassetsgroup,itshallbeallocatedtotherelevantportfolioofassetgroups.TherelevantassetgrouporportfolioofassetgroupsistheassetgrouporportfolioofassetgroupsthatcanbenefitfromthesynergyofthebusinesscombinationandisnotlargerthanthereportingsegmentdeterminedbytheCompany.Whenconductingtheimpairmenttest,ifthereisanyindicationofimpairmentintheassetgrouporprofileofassetgroupsrelatedtogoodwill,theimpairmenttestshallbeconductedfirstfortheassetgrouporprofileofassetgroupsexcludinggoodwill,therecoverableamountshallbecalculated,andthecorrespondingimpairmentlossesshallberecognized.Then,theimpairmenttestshallbeconductedfortheassetgrouporprofileofassetgroupscontaininggoodwill,andthebookvalueandrecoverableamountshallbecompared.Iftherecoverableamountislowerthanthebookvalue,theimpairmentlossesofgoodwillshallberecognized.

29.Long-termdeferredexpensesLong-termdeferredexpensesrefertovariousexpensesthathavealreadyoccurredbutshouldbebornebythecurrentperiodandfutureperiodswithanamortizationperiodofover1year(excluding1year).Long-termdeferredexpensesarerecordedattheactualamountincurredandareamortizedevenlyovertheexpectedbenefitperiod.Ifalong-termdeferredexpenseitemcannotbenefitfutureaccountingperiods,alltheamortizedvalueoftheitemthathasnotyetbeenamortizedwillbefullytransferredtothecurrentprofitorloss.

30.ContractliabilitiesCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.TheCompany'sobligationtotransfergoodsorprovideservicestocustomersforconsiderationreceivedorreceivableispresentedascontractliabilities.

31.Employeecompensation

(1)Accountingtreatmentsofshort-termcompensationDuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theshort-termcompensationactuallyincurredisrecognizedasaliabilityandincludedinthecurrentprofitorlossor

relatedassetcosts.

(2)Accountingtreatmentsofpost-employmentbenefitsPost-employmentbenefitsaredividedintodefinedcontributionplansanddefinedbenefitplans.

1)DuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theamountpayablecalculatedaccordingtothedefinedcontributionplansisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.

2)Accountingtreatmentsofdefinedbenefitplansusuallyincludesthefollowingsteps:

①Accordingtotheexpectedcumulativebenefitunitmethod,unbiasedandmutuallyconsistentactuarialassumptionsareusedtoestimaterelevantdemographicvariablesandfinancialvariables,measuretheobligationsarisingfromthedefinedbenefitplans,anddeterminetheperiodtowhichtherelevantobligationsbelong.Atthesametime,theobligationsarisingfromthedefinedbenefitplansshallbediscountedtodeterminethepresentvalueofthedefinedbenefitplanobligationsbenefitplansandthecurrentservicecost;

②Ifthereareassetsunderthedefinedbenefitplans,thedeficitorsurplusresultingfromthepresentvalueofthedefinedbenefitplanobligationslessthefairvalueofthedefinedbenefitplanassetsisrecognizedasanetliabilityornetassetunderdefinedbenefitplans.Ifthereisasurplusunderthedefinedbenefitplans,thenetassetsofthedefinedbenefitplansshallbemeasuredatthelowerofthesurplusorassetceilingofthedefinedbenefitplans;

③Attheendoftheperiod,theemployeecompensationcostsarisingfromthedefinedbenefitplansarerecognizedasservicecosts,netinterestonnetliabilitiesornetassetsunderdefinedbenefitplans,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplans.Theservicecostsandnetinterestonnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinthecurrentprofitorlossorrelatedassetcosts,andthechangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinothercomprehensiveincome,andarenotallowedtobereversedtoprofitorlossinsubsequentaccountingperiods,buttheamountrecognizedinothercomprehensiveincomecanbetransferredwithinthescopeofequity.

(3)AccountingtreatmentsofdismissalbenefitsFordismissalbenefitsprovidedtoemployees,employeecompensationliabilitiesarisingfromdismissalbenefitsarerecognizedattheearlierofthefollowingdatesandincludedinthecurrentprofitorloss:1)whentheCompanycannotunilaterallywithdrawthedismissalbenefitsprovidedduetotheterminationoflaborrelationsplanorlayoffproposal;2)whentheCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofdismissalbenefits.

(4)Accountingtreatmentsofotherlong-termemployeebenefitsIfotherlong-termbenefitsprovidedtoemployeesmeettheconditionsofdefinedcontributionplans,theyshallbeaccountedforinaccordancewiththerelevantprovisionsofdefinedcontributionplans;otherlong-termbenefitsshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedbenefitplans.Inordertosimplifytherelevantaccountingtreatment,theemployeecompensationcostsarisingtherefromshallberecognizedasthetotalnetamountofservicecosts,netliabilitiesornetassetsofotherlong-termemployeebenefits,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsofotherlong-termemployeebenefits,andshallbeincludedinthecurrentprofitorlossorrelatedassetcosts.

32.Estimatedliabilities

(1)WhenanobligationrelatedtothecontingencybecomethepresentobligationoftheCompanyandtheperformanceofsuchobligationislikelytoresultinanoutflowofeconomicbenefitsfromtheCompany,andtheamountofsuchobligationcanbemeasuredreliably,theCompanyrecognizesitasestimatedliabilities.

(2)TheCompanyconductstheinitialmeasurementoftheestimatedliabilitiesaccordingtothebest

estimateoftheexpensesrequiredfortheperformanceoftherelevantpresentobligations,andcomprehensivelyconsiderstherisks,uncertainties,timevalueofmoneyandotherfactorsrelatedtocontingencies.Iftheimpactofthetimevalueofmoneyissignificant,thebestestimateshallbedeterminedbydiscountingtherelevantfuturecashflows.TheCompanyreviewsthebookvalueoftheestimatedliabilitiesonthebalancesheetdateandadjuststhebookvaluetoreflectthecurrentbestestimate.

33.Share-basedpaymentsNotapplicable

34.Preferredshares,perpetualbondsandotherfinancialinstrumentsNotapplicable

35.RevenueAccountingpoliciesadoptedforrevenuerecognitionandmeasurementdisclosedbybusinesstype

(1)RecognitionofrevenueTheCompany'srevenuemainlyincludesrealestatesalesrevenue,propertymanagementrevenue,softwaresalesrevenue,rentalpropertyrevenue,etc.TheCompanyrecognizesrevenuewhenitfulfillsitsperformanceobligationsinthecontract,thatis,therevenueisrecognizedwhenthecustomerobtainstherightofcontroloverrelevantgoods.Obtainingrightofcontroloverrelevantgoodsmeansbeingabletodirecttheuseofthegoodsandobtainalmostalleconomicbenefitsfromthem.

(2)TheCompanydeterminesthatthenatureoftherelevantrevenueobligationsis"performanceobligationsperformedwithinacertainperiodoftime"or"performanceobligationsperformedatacertaintimepoint"basedontherelevantprovisionsoftherevenuestandards,andrecognizesrevenueinaccordancewiththefollowingprinciples.

1)IftheCompanymeetsoneofthefollowingconditions,itisconsideredtofulfillitsperformanceobligationswithinacertainperiodoftime:

①ThecustomerobtainsandconsumestheeconomicbenefitsbroughtbytheCompany'sperformanceatthesametimeastheCompanyperformsthecontract.

②ThecustomercancontrolovertheassetsunderconstructionduringtheCompany'sperformance.

③TheassetsproducedduringtheperformanceoftheCompanyhaveirreplaceableuses,andtheCompanyisentitledtocollectpaymentsfortheaccumulatedperformancecompletedtodatethroughoutthecontractperiod.Forperformanceobligationsperformedwithinacertainperiod,theCompanywillrecognizetherevenuebasedontheperformanceprogressduringthatperiodoftime,exceptwheretheperformanceprogresscannotbereasonablydetermined.Consideringthenatureofthegoods,theCompanydeterminestheappropriateperformanceprogressbytheoutputmethodortheinputmethod

2)Forperformanceobligationsthatarenotperformedwithinacertainperiodoftimeandareperformedatacertaintimepoint,theCompanyrecognizesrevenueatthetimepointwhenthecustomerobtainsthecontroloverrelevantgoods.Whendeterminingwhetheracustomerhasobtainedcontrolovergoods,theCompanyconsidersthefollowingindications:

①TheCompanyhasthecurrentrighttoreceivethepaymentforthegoods,thatis,thecustomerhasthecurrentobligationtopayforthegoods.

②TheCompanyhastransferredthelegalownershipofthegoodstothecustomer,thatis,thecustomerpossessthelegalownershipofthegoods.

③TheCompanyhasphysicallytransferredthegoodstothecustomer,thatis,thecustomerhasphysicallytakenpossessionofthegoods.

④TheCompanyhastransferredthesignificantrisksandrewardsofownershipofthegoodstothecustomer,thatis,thecustomerhasobtainedthesignificantrisksandrewardsofownershipofthegoods.

⑤Thecustomerhasacceptedthegoods.

⑥Otherindicationsshowingthatthecustomerhasobtainedcontrolovergoods.

(3)SpecificpoliciesfortheCompany'srevenuerecognition

1)SpecificmethodsforrecognitionofrealestatesalesrevenueWhenthedevelopmentproducthasbeencompletedandaccepted,thesalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled,aswellasthemainrisksandrewardsoftheownershipofthedevelopmentproducthavebeenmetatthesametime,theCompanynolongerretainsthecontinuingmanagementrightsusuallyassociatedwiththeownershipandeffectivecontrolofthesolddevelopmentproduct,theamountofrevenuecanbemeasuredreliably,therelevanteconomicbenefitsarelikelytoflowin,andtherelevantcostsincurredortobeincurredcanbemeasuredreliably,therealizationofsalesrevenueisrecognized.Iftherealestateconstructionhasbeenaccepted(withthecompletionacceptancereportobtained),anirreversiblesalescontracthasbeensigned,andthebuyer'spaymentcertificatehasbeenobtained(downpaymentandbankmortgagereceivedinfullifbankmortgageisinvolved;otherwise,fullhousingpaymentreceived),therevenueisrecognizedattheearlierofthedeliverydatespecifiedinthedeliverynotice(deliveryisdeemedcompletediftheformalitiesarenotcompletedwithinthespecifiedtimelimitduetotheowner'sreasons)andtheactualtimeoftakingoverbytheowner.

2)SpecificmethodsforrecognitionofpropertymanagementrevenueForpropertymanagementservicesprovidedbytheCompany,revenueisrecognizedaccordingtotheprogressofpropertyservicesprovided.

3)SpecificmethodsforrecognitionofrentalpropertyrevenueRevenueisrecognizedinaccordancewiththeleasingstandards.TheCompanyrecognizestherevenueonastraight-linebasisorotherreasonablemethodsovertheleasetermasstipulatedintheleasecontract.

4)Softwaresalesrevenue

①RecognitionandmeasurementmethodforsalesrevenuefromcustomizedsoftwareandindependentsoftwareproductsCustomizedsoftwarereferstothesoftwarespeciallydesigneddevelopedaccordingtotheactualneedsoftheuserbasedonathoroughfieldinvestigationoftheuser'sbusiness,inaccordancewiththesoftwaredevelopmentcontractsignedwiththecustomer.Suchsoftwareisnotuniversal.OnlywhenthegoodsproducedbytheCompanyintheperformanceprocesshaveirreplaceableuses,andtheCompanyhastherighttoreceivepaymentsfortheaccumulatedperformancecompletedsofarduringtheentirecontractperiod,therevenuewillberecognizedoveraperiodoftimeaccordingtotheprogressofthecompletedperformanceobligationsduringthecontractperiod.Theprogressofthecompletedperformanceobligationsshallbedeterminedaccordingtotheratiooftheactualcontractcostsincurredtocompletetheperformanceobligationstotheestimatedtotalcostofthecontract.Otherwise,therevenueisrecognizedwhenthecustomerobtainstherightofcontrolovertherelevantproduct.IfasalescontractissignedonindependentsoftwareproductsbetweentheCompanyandthecustomer,andthecustomerdirectlypurchasesthestandardversionofthesoftware,thatis,therealestateandfacilitymanagementplatform.Theimplementationpersonneldeploythecorrespondingmoduleaccordingtothecustomer'sneeds,whichisaperformanceobligationtobeperformedatacertaintimepoint.TheCompanywillrecognizetherevenueafterdeliveryoftheproductandthecustomerhas

acceptedtheproduct.

②RecognitionandmeasurementmethodforrevenuefromsystemintegrationcontractSystemintegrationincludesthesalesandinstallationofpurchasedgoodsandsoftwareproducts.thesystemhasbeeninstalledanddebuggedandhasbeenputintotrialoperationorthepreliminaryinspectionreportofthepurchaserhasbeenobtained;theeconomicbenefitsassociatedwiththetransactioncanflowintotheenterprise;therevenueisrecognizedwhentherelevantrevenueandcostscanbemeasuredreliably.

③RecognitionandmeasurementmethodoftechnicalservicerevenueTechnicalservicemainlyreferstothebusinessofprovidingconsulting,implementationandafter-salesserviceofproductstocustomersaccordingtocontractrequirements.Iftheserviceperiodisagreedinthecontract,itshallberegardedastheperformanceobligationstobeperformedwithinacertainperiodoftime.Duringtheserviceprovisionperiod,therevenueshallberecognizedaccordingtotheserviceperiodagreedinthecontractandtheservicesettledwiththecustomer.

5)Otherbusinessrevenueisrecognizedwhentheperformanceobligationsinthecontractarefulfilled,thatis,whenthecustomerobtainstherelevantcontrolovergoods,accordingtotherelevantcontractsoragreements.

(4)MeasurementofrevenueTheCompanyshallmeasurerevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Whendeterminingthetransactionprices,theCompanyconsiderstheimpactoffactorssuchasvariableconsideration,significantfinancingcomponentsinthecontract,non-cashconsideration,andconsiderationpayabletocustomers.

1)VariableconsiderationTheCompanydeterminesthebestestimateofavariableconsiderationbasedontheexpectedvalueorthemostlikelyamount,butthetransactionpricescontainingavariableconsiderationshallnotexceedtheamountofaccumulatedrecognizedrevenuethatishighlyunlikelytobesignificantlyreversedwhentherelevantuncertaintyiseliminated.Whenanenterpriseevaluateswhetheramajorreversalofaccumulatedrecognizedrevenueisveryunlikelytooccur,itshouldalsoconsiderthepossibilityandproportionofrevenuereversal.

2)SignificantfinancingcomponentIfthereisasignificantfinancingcomponentinthecontract,theCompanyshalldeterminethetransactionpricesaccordingtothepayableamountthatisassumedtobepaidincashbythecustomerwhenthecustomerobtainstherightofcontrolovergoods.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedusingeffectiveinterestmethodduringthecontractperiod.

3)Non-cashconsiderationIfthecustomerpaysnon-cashconsideration,theCompanyshalldeterminethetransactionpriceaccordingtothefairvalueofthenon-cashconsideration.Ifthefairvalueofthenon-cashconsiderationcannotbereasonablyestimated,theCompanydeterminesthetransactionpricesindirectlybyreferringtothestand-alonesellingpricesitpromisesfortransferringthegoodstothecustomer.

4)ConsiderationpayabletocustomersForconsiderationpayabletocustomers,theconsiderationpayableshouldbeoffsetagainstthetransactionprices,andshouldoffsetthecurrentrevenueatthelateroftherecognitionofrelevantrevenueandthepayment(orcommitmenttopay)ofthecustomerconsideration,exceptfortheconsiderationpayabletocustomersforobtainingotherclearlydistinguishablegoodsfromcustomers.Wheretheconsiderationpayabletoacustomerisforthepurposeofobtainingotherclearlydistinguishablegoodsfromthecustomer,thepurchasedgoodsshallberecognizedinamannerconsistentwithotherpurchasesbytheCompany.Iftheconsiderationpayablebyanenterprisetoa

customerexceedsthefairvalueofclearlydistinguishablegoodsobtainedfromthecustomer,theexcessamountshallbeoffsetagainstthetransactionprices.Ifthefairvalueofclearlydistinguishablegoodsobtainedfromcustomerscannotbereasonablyestimated,theenterpriseshalloffsetthefullamountoftheconsiderationpayabletocustomersagainstthetransactionprices.Differentrevenuerecognitionmethodsandmeasurementmethodsinvolvedintheuseofdifferentbusinessmodelsforsimilarbusiness

36.ContractcostsContractcostsaredividedintocontractperformancecostsandcontractacquisitioncosts.IfthecostincurredbytheCompanytoperformthecontractmeetthefollowingconditionsatthesametime,itshallberecognizedasanassetasthecontractperformancecost:

(1)Thecostisdirectlyrelatedtoacurrentcontractoranexpectedcontracttobeobtained,includingdirectlabor,directmaterials,manufacturingoverhead(orsimilarexpenses),costsexpresslybornebythecustomer,andothercostsincurredsolelyduetothecontract;

(2)Thecostincreasestheresourcesthattheenterprisewillusetofulfillitsperformanceobligationsinthefuture;

(3)Suchcostisexpectedtoberecovered.IftheincrementalcostsincurredbytheCompanytoobtainthecontractareexpectedtoberecovered,theincrementalcostsshallberecognizedasanassetasthecontractacquisitioncost;however,iftheassetamortizationperioddoesnotexceedoneyear,itcanbeincludedinthecurrentprofitorlosswhenitoccurs.Assetsrelatedtothecontractcostsareamortizedonthesamebasisastherecognitionoftherevenueofthegoodsorservicesrelatedtotheasset.Ifthebookvalueoftheassetsrelatedtothecontractcostsishigherthanthedifferencebetweenthefollowingtwoitems,theCompanywillmakeprovisionforimpairmentfortheexcessandrecognizeitasassetimpairmentloss:

(1)Theremainingconsiderationexpectedtobeobtainedbythetransferofgoodsorservicesrelatedtotheassets;

(2)Theestimatedcosttobeincurredforthetransferoftherelevantgoodsorservices.Iftheaboveprovisionforassetimpairmentissubsequentlyreversed,thebookvalueoftheassetafterthereversalshallnotexceedthebookvalueoftheassetonthereversaldateundertheassumptionthatnoprovisionforimpairmentismade.

37.Governmentsubsidies

(1)Governmentsubsidiesarerecognizedwhenthefollowingconditionsaremetatthesametime:1)theCompanycanmeettheconditionsattachedtothegovernmentsubsidies;2)theCompanycanreceivegovernmentsubsidies.Thegovernmentsubsidiesconsideredasmonetaryassetsaremeasuredattheamountreceivedorreceivable.Ifgovernmentsubsidiesarenon-monetaryassets,theyshallbemeasuredatfairvalue;ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredatthenominalamount.

(2)Judgmentbasisandaccountingtreatmentsofasset-relatedgovernmentsubsidiesGovernmentsubsidiesusedfortheacquisition,constructionorotherwiseforminglong-termassetsasspecifiedingovernmentdocumentsshallbeclassifiedasasset-relatedgovernmentsubsidies.Ifthereisnorelevantclearstipulationinthegovernmentdocument,thejudgmentshallbemadeonthebasisofthebasicconditionsthatmustbemettoobtainthesubsidy,andifthebasicconditionisforminglong-termassetsthroughpurchase,constructionorothermeans,itshallbedeemedasasset-relatedgovernmentsubsidies.Asset-relatedgovernmentsubsidiesshallbeusedtooffsetthebookvalueof

relevantassetsorrecognizedasdeferredincome.Iftheasset-relatedgovernmentsubsidiesarerecognizedasdeferredincome,theyshallbeincludedintheprofitorlossbystagesinareasonableandsystematicmannerwithintheservicelifeoftherelevantassets.Governmentsubsidiesmeasuredaccordingtothenominalamountaredirectlyincludedincurrentprofitorloss.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirservicelife,theundistributedbalanceofrelevantdeferredincomewillbetransferredtotheprofitorlossofthecurrentperiodofassetdisposal.

(3)Judgmentbasisandaccountingtreatmentsofincome-relatedgovernmentsubsidiesGovernmentsubsidiesotherthanthoserelatedtoassetsshallbeclassifiedasincome-relatedgovernmentsubsidies.Forgovernmentsubsidiesthatcontainbothasset-relatedpartsandincome-relatedparts,ifitisdifficulttodistinguishwhethertheyareasset-relatedorincome-related,theywillbeclassifiedasincome-relatedgovernmentsubsidiesasawhole.Income-relatedgovernmentsubsidiesusedtocompensateforrelevantcostsorlossesinsubsequentperiods,shallberecognizedasdeferredincome,andshallbeincludedinthecurrentprofitorlossorusedtooffsetrelevantcostsduringtheperiodwhenrelevantcostsorlossesarerecognized;iftheyareusedtocompensatetherelevantcostsorlossesincurred,theyshallbedirectlyincludedinthecurrentprofitorlossorusedtooffsettherelevantcosts.

(4)GovernmentsubsidiesrelatedtothedailyoperatingactivitiesoftheCompanyshallbeincludedinotherincomeoroffsetagainstrelevantcostsaccordingtotheessenceofeconomicbusiness.GovernmentsubsidiesunrelatedtothedailyactivitiesoftheCompanyshallbeincludedinthenon-operatingincomeorexpenditure.Forrecognizedgovernmentsubsidiestobereturned,ifthebookvalueoftherelevantassetsisoffsetatinitialrecognition,thebookvalueoftheassetsshallbeadjusted;ifthereisarelevantdeferredincomebalance,thebookbalanceoftherelevantdeferredincomeshallbeoffset,andtheexcessshallbeincludedinthecurrentprofitorloss;ifitfallsunderothercircumstances,itshallbedirectlyincludedinthecurrentprofitorloss.

38.Deferredtaxassets/deferredtaxliabilities

(1)Accordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbases(ifthetaxbaseofitemsnotrecognizedasassetsandliabilitiescanbedeterminedinaccordancewithtaxlaws,thedifferencebetweenthetaxbaseandthebookvalue),thedeferredtaxassetsordeferredtaxliabilitiesarecalculatedandrecognizedaccordingtotheapplicabletaxrateduringtheperiodwhentheassetsareexpectedtoberecoveredortheliabilitiesaresettled.

(2)Deferredtaxassetsarerecognizedtotheextentofthetaxableincomethatislikelytobeobtainedtooffsetthedeductibletemporarydifferences,unlessthedeductibletemporarydifferencesarisefromthefollowingtransactions:

1)Thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs;

2)Fordeductibletemporarydifferencesrelatedtosubsidiaries,jointventuresandinvestmentsinassociates,thecorrespondingdeferredtaxassetsshallberecognizedifthefollowingconditionsaremetatthesametime:thetemporarydifferencesarelikelytobereversedintheforeseeablefuture,andthetaxableincomeusedtooffsetthedeductibletemporarydifferencesislikelytobeobtainedinthefuture.Onthebalancesheetdate,ifthereisconclusiveevidenceindicatingthatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodtooffsetthedeductibletemporarydifferences,deferredtaxassetsthathavenotbeenrecognizedinpreviousaccountingperiodsisrecognized.

(3)Alltaxabletemporarydifferencesarerecognizedasrelevantdeferredtaxliabilities,exceptfortaxabletemporarydifferencesarisinginthefollowingtransactions:

Theinitialrecognitionofgoodwill,ortheinitialrecognitionofassetsorliabilitiesarisingfromtransactionswiththefollowingcharacteristics:thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs.Taxabletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventuresandassociates,providedthatthetimingofthereversalofthesetemporarydifferencescanbecontrolledandthe

temporarydifferencesareunlikelytobereversedintheforeseeablefuture.

(4)Onthebalancesheetdate,thebookvalueofdeferredtaxassetsisreviewed.Ifitislikelytoearnsufficienttaxableincomeinthefuturetooffsetthebenefitsofdeferredtaxassets,thebookvalueofdeferredtaxassetsiswrittendown.Whenitislikelytoearnsufficienttaxableincome,thewrittendownamountisreversed.

(5)TheCompany'scurrentincometaxanddeferredincometaxesareincludedinthecurrentprofitorlossasincometaxexpensesorincome,butdonotincludeincometaxarisingfromthefollowingcircumstances:1)businesscombination;2)transactionsoreventsdirectlyrecognizedintheowners'equity.

39.Lease

(1)AccountingtreatmentsforleasesinwhichtheCompanyisthelesseeOntheleasecommencementdate,theCompanyrecognizesleasesthatdonotexceed12monthsanddonotincludepurchaseoptionsasshort-termleases;ifthesingleleasedassetsarenewandwithalowvalue,theleasesarerecognizedasleasesoflowvalueassets.IftheCompanysubleasesorexpectstosubleasetheleasedassets,theoriginalleasesshallnotberecognizedasleasesoflowvalueassets.Forallshort-termleasesandleasesoflowvalueassets,theCompany,duringeachperiodoftheleaseterm,includestheleasepaymentsintotherelevantassetcostorthecurrentprofitorlossaccordingtothestraight-linemethod.Exceptfortheabove-mentionedshort-termleasesandleasesoflowvalueassetswithsimplifiedtreatment,theCompanyrecognizestheright-of-useassetsandleaseliabilitiesfortheleaseontheleasecommencementdate.

1)Right-of-useassetsRight-of-useassetsareinitiallymeasuredatcost,whichincludes:1)theinitialmeasurementamountoftheleaseliabilities;2)theleasepaymentsmadeonorbeforetheleasecommencementdate,ortherelevantamountafterdeductingtheleaseincentivealreadyenjoyedifany;3)initialdirectcostsincurredbythelessee;4)thecostsexpectedtobeincurredbythelesseefordismantlingandremovingtheleasedassets,restoringthesitewheretheleasedassetsarelocatedorrestoringtheleasedassetstotheconditionagreedintheleaseterms.TheCompanydepreciatestheright-of-useassetsaccordingtothestraight-linemethod.Ifitcanbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsovertheirremainingservicelife.Ifitcannotbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsduringtheshorteroftheleasetermandtheremainingservicelifeoftheleasedassets.

2)LeaseliabilitiesOntheleasecommencementdate,theCompanyrecognizesthepresentvalueoftheunpaidleasepaymentsasleaseliabilities.Whencalculatingthepresentvalueofleasepayments,theinterestrateimplicitinleaseisusedasthediscountrate.Iftheimplicitinterestrateoftheleasecannotbedetermined,theincrementalborrowingrateoftheCompanyisusedasthediscountrate.Thedifferencebetweentheleasepaymentsanditspresentvalueisrecognizedasunrecognizedfinancingexpenses,andtheinterestexpensesarerecognizedatthediscountrateofthepresentvalueoftherecognizedleasepaymentsineachperiodoftheleasetermandincludedinthecurrentprofitorloss.Variableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesareincludedinthecurrentprofitorlosswhenactuallyincurred.Aftertheleasecommencementdate,theCompanyremeasurestheleaseliabilitybasedonthepresentvalueofthechangedleasepaymentsincaseofanychangeinbelowitems:actualfixedpaymentamount,estimatedamountpayableoftheguaranteedresidualvalue,theindexorratiousedtodeterminetheleasepayments,ortheevaluationresultoractualexerciseofthepurchaseoption,

renewaloptionorterminationoption.Insuchcases,thebookvalueoftheright-of-useassetsisalsoadjustedaccordingly.Ifthebookvalueoftheright-of-useassetshasbeenreducedtozero,buttheleaseliabilitiesstillneedtobefurtherreduced,theremainingamountisincludedinthecurrentprofitorloss.Ifthereisamodificationintheleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsfortheleasemodificationasaseparatelease:①theleasechangeexpandstheleasescopebyaddingtherightofuseononeormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Iftheleasemodificationisnotaccountedforasaseparatelease,ontheeffectivedateoftheleasemodification,theCompanyre-apportionstheconsiderationofthemodifiedcontract,re-determinestheleaseterm,andre-measurestheleaseliabilitiesatthepresentvaluecalculatedatthemodifiedleasepaymentsandthereviseddiscountrate.Ifaleasemodificationresultsinareducedscopeoftheleaseorashortenedleaseterm,theCompanyreducesthebookvalueoftheright-of-useassetsaccordinglyandrecognizesthegainorlossrelatedtothepartialorcompleteterminationofleasesincurrentprofitorloss.Ifthereareotherleasemodificationsthatresultinare-measurementofleaseliabilities,theCompanyadjuststhebookvalueofright-of-useassetsaccordingly.

(2)AccountingtreatmentsforleasesinwhichtheCompanyisthelessorOntheleasecommencementdate,theCompanyclassifiesleasesthathaveessentiallytransferredalmostallrisksandrewardsrelatedtotheownershipofleasedassetsasfinancingleases,whileallotherleasesareclassifiedasoperatingleases.

1)OperatingleasesDuringeachperiodoftheleaseterm,theCompanyrecognizestheleasereceiptsasrentalincomeaccordingtothestraight-linemethod,andtheinitialdirectcostsincurredinconnectionwiththeoperatingleasesarecapitalizedandamortizedonthesamebasisastherecognitionofrentalincome,andincludedinthecurrentprofitorlossininstallments.ThevariableleasepaymentsrelatedtooperatingleasesobtainedbytheCompanybutnotyetincludedintheleasereceiptsareincludedinthecurrentprofitorlosswhenactuallyincurred.

2)FinancingleasesOntheleasecommencementdate,theCompanyrecognizesthefinancingleasereceivablesaccordingtothenetleaseinvestment(thesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotreceivedontheleasecommencementdatediscountedattheinterestrateimplicitinlease),andderecognizesthefinancingleaseassets.Duringeachperiodoftheleaseterm,theCompanycalculatesandrecognizestheinterestincomeattheinterestrateimplicitinlease.ThevariableleasepaymentsobtainedbytheCompanybutnotyetincludedinthemeasurementofnetleaseinvestmentareincludedinthecurrentprofitorlosswhenactuallyincurred.

3)LeasemodificationIncaseofanymodificationsinoperatingleases,theCompanyaccountsforthemodifiedleaseasanewleasefromtheeffectivedateofthemodification,andtheadvanceorreceivableleasereceiptsrelatedtotheleasebeforethemodificationisregardedasthereceiptamountofthenewlease.Ifthereisamodificationinthefinancingleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsforthemodificationasaseparatelease:①themodificationexpandsthescopeoftheleasebyaddingtherightofuseofoneormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Ifthemodificationinthefinancingleaseisnotaccountedforasaseparatelease,theCompanytreatsthemodifiedleaserespectivelyaccordingtothefollowingcircumstances:①ifthemodificationtakeseffectontheleasecommencementdateandtheleaseisclassifiedasoperatingleases,theCompany

accountsforitasanewleasefromtheeffectivedateoftheleasemodificationandtakesthenetleaseinvestmentbeforetheeffectivedateoftheleasemodificationasthebookvalueoftheleasedassets;②ifthemodificationtakeseffectontheleasecommencementdate,theleasewillbeclassifiedasafinancinglease,andtheCompanyaccountsforitinaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonmodifyingorrenegotiatingthecontract.

4)SubleaseWhentheCompanyactsasasubleaselessor,theoriginalleasecontractandthesubleasecontractareaccountedforseparatelyaccordingtotheaccountingtreatmentrequirementsofthelesseeandthelessor.Iftheoriginalleaseisashort-termleasesandsimplifiedaccountingtreatmentshavebeenadopted,thesubleaseisclassifiedasoperatingleases.

(3)SaleandleasebackTheCompany,inaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.14-Revenue,evaluatesanddetermineswhetherthetransferofassetsinthesaleandleasebacktransactionsisasale.Ifthetransferofassetsinthesaleandleasebacktransactionsisasale,thelesseemeasurestheright-of-useassetsarisingfromthesaleandleasebackaccordingtothepartofthebookvalueoftheoriginalassetsrelatedtotherightofuseobtainedfromtheleaseback,andonlyrecognizestherelevantgainsorlossesontherightstransferredtothelessor.ThelessoraccountsforassetpurchaseinaccordancewithotherapplicableaccountingstandardsforbusinessenterprisesandconductsaccountingtreatmentfortheassetleaseinaccordancewithAccountingStandardsforBusinessEnterprisesNo.21-Leases.Ifthetransferofassetsinthesaleandleasebacktransactionsisnotasale,thelesseecontinuestorecognizethetransferredassets,andrecognizesthefinancialliabilitiesequaltothetransferrevenue.Meanwhile,thelesseeaccountsforthefinancialliabilitiesinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.Thelessordoesnotrecognizethetransferredassets,butrecognizesfinancialassetsequaltotherevenuetransferred.ItalsoaccountsforthatfinancialassetinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.

40.Othermajoraccountingpoliciesandaccountingestimates

41.Majorchangesinaccountingpoliciesandaccountingestimates

(1)Majorchangesinaccountingpolicies?Applicable?Notapplicable

(2)Majorchangesinaccountingestimates?Applicable?Notapplicable

(3)Adjustmentsofrelevantitemsoffinancialstatementsatthebeginningoftheyearintheyearofinitialimplementationofnewaccountingstandardsfrom2025?Applicable?Notapplicable

42.Others

VI.Taxation

1..Maintaxtypesandtaxrates

TaxtypeTaxbasisTaxrate
Value-addedtaxSalesofgoodsorprovisionoftaxableservices[Note1]
ConsumptiontaxTaxablepriceofsalesrevenuefromtaxableconsumergoods5%
UrbanmaintenanceandconstructiontaxTurnovertaxpayableApply7%,5%,and1%respectivelybyregionallevel
CorporateincometaxTaxableincome25%、20%、15%、16.5%
LandvalueincrementtaxValueaddedfromthepaidtransferofthestate-ownedlanduserightandthepropertyrightsoftheabove-groundbuildingsandotherattachments30%-60%
PropertytaxesIfitisleviedonanadvalorembasis,itshallbecalculatedandpaidat1.2%oftheresidualvalueaftertheoriginalvalueofthepropertyisdeductedby30%atonetime;ifleviedbylease,itiscalculatedandpaidat12%ofrentalincome1.2%、12%
EducationsurchargeTurnovertaxpayable3%
LocaleducationsurchargesTurnovertaxpayable2%

Iftherearetaxpayerswithdifferentcorporateincometaxrates,pleasedisclosewithanexplanation

NameoftaxpayerIncometaxrate
ChongqingShenguomaoRealEstateManagementCo.,Ltd.15%
ChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.15%
ShenzhenFacilityManagementCommunityCo.,Ltd.15%
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.20%
ShenzhenJinhailianPropertyManagementCo.,Ltd.20%
ShenzhenKangpingIndustrialCo.,Ltd.20%
ShenzhenJiaoshizhijiaTrainingCo.,Ltd.20%
ShenzhenEducationIndustryCo.,Ltd.20%
ShenzhenYufaIndustrialCo.,Ltd.20%
ChongqingAoboElevatorCo.,Ltd.20%
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd.20%
ShenzhenFuyuanminPropertyManagementCo.,Ltd.20%
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd.20%
ShenzhenSportsServiceCo.,Ltd.20%
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd.20%
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd.20%
NameoftaxpayerIncometaxrate
ShenzhenHelinhuaConstructionManagementCo.,Ltd.20%
ShenzhenITCTonglePropertyManagementCo.,Ltd.20%
ShenzhenForeignTradePropertyManagementCo.,Ltd.20%
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd.20%
ShenzhenShenwuElevatorCo.,Ltd.20%
ShenzhenShenfangPropertyCleaningCo.,Ltd.20%
ShandongShenzhenITCHotelManagementCo.,Ltd.20%
ShenzhenJiayuanPropertyManagementCo.,Ltd.20%
ShenzhenITCShenlvGardenCo.,Ltd.20%
BeijingFacilityManagementCommunityTechnologyCo.,Ltd.20%
ShenzhenITCSpaceServiceCo.,Ltd.20%
ShenzhenGuomaoCateringCo.,Ltd.20%
AsubsidiaryregisteredinHongKong16.50%
AsubsidiaryregisteredinVietnam20%
Othertaxpayerswithintheconsolidationscope25%

2.Taxincentives

(1)AccordingtotheprovisionsofArticle2Propertyserviceofthe37thcategoryofcommercialserviceindustryintheincentivecategoryoftheGuidanceCatalogueofIndustrialStructureAdjustment(2011Edition)(GJFGWNo.9)issuedbytheNationalDevelopmentandReformCommission,theeligiblewesternChinaenterprisesshallbesubjecttoacorporateincometaxatareducedtaxrateof15%.TheabovepolicyappliestosubsidiariesChongqingShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.andtheChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.

(2)ShenzhenFacilityManagementCommunityCo.,Ltd.passedthere-inspectionforhigh-techcertificationonDecember25,2025.ThecertificatenumberisGR202544204121,andthevalidityperiodisthreeyears.Accordingtothetaxlaw,thepreferentialcorporateincometaxrateof15%appliesfor2025.

(3)AccordingtotheAnnouncementonPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.6)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,andaccordingtotheAnnouncementonTaxPoliciesforFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.12)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,smalllow-profitenterprisesenjoyacorporateincometaxreductionwith25%oftheactualcorporateincomeforcalculatingtaxableincome,and20%asthetaxrate.Theresourcetax(excludingwaterresourcestax),urbanmaintenanceandconstructiontax,housingtax,urbanlandusetax,stampduty(excludingstampdutyonsecuritiestransactions),farmlandoccupationtax,educationsurchargeandlocaleducationsurchargeshallbehalvedforsmall-scalevalue-addedtaxpayers,smalllow-profitenterprisesandindividualbusinessentities,withthevalidityperiodfromJanuary1,2023toDecember31,2027.Atotalof25subsidiaries,includingShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.andShenzhenGuoGuangMechanicalandElectricalEquipmentCo.,Ltd.,areeligibleforthepolicy.

3.Others

Note1TheVATtaxableitemsandtaxratesoftheCompanyanditssubsidiariesareshowninthetablebelow:

RevenuetypeGeneraltaxrateSimplifiedtaxrate
Realestatesalesrevenue9%5%
Realestaterentalrevenue9%5%
Propertyservicerevenue6%3%
Cateringservicerevenue6%3%
Others13%--

VII.Notestoitemsinconsolidatedfinancialstatements

1.Monetaryfunds

Unit:RMB

ItemEndingbalanceBeginningbalance
Cashonhand7,741.0410,705.64
Bankdeposits2,118,358,257.701,672,092,309.74
Othermonetaryfunds5,977,057.456,013,628.74
Total2,124,343,056.191,678,116,644.12
Including:totalamountdepositedabroad72,004,602.4568,560,621.79

Otherexplanations:

Attheendoftheperiod,theamountofrestrictedfundsduetomortgage,pledge,freezing,etc.isRMB82,297,671.21,mainlyincludingguaranteeandinterestofRMB4,274,845.35;therestrictedfundsinthebankdepositsmainlyincludethefrozenfundsofRMB3,662,969andtheprincipalandinterestoftimedepositsofRMB74,359,856.86;theaboveamountisnottreatedascashandcashequivalentsduetorestrictionsonuse.ThefundsdepositedoverseasaremainlythebalanceofmonetaryfundsoftheoverseassubsidiariesShumYipPropertiesDevelopmentLimitedandVietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.

2.Financialassetsheldfortrading

Unit:RMB

ItemEndingbalanceBeginningbalance
Financialassetsmeasuredatfairvaluethroughcurrentprofitorloss301,765,714.200.00
Including:
Fund301,765,714.200.00
Including:
Total301,765,714.200.00

Otherexplanations:

3.Derivativefinancialassets

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

4.Notesreceivable

(1)Presentationofnotesreceivablebycategory

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:
Total0.00

Iftheprovisionforbaddebtsofnotesreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

?Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

?Applicable?Notapplicable

(4)TheCompany'spledgednotesreceivableattheendoftheperiod

Unit:RMB

ItemEndingpledgedamount

(5)NotesreceivableendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod

Unit:RMB

ItemEndingderecognizedamountEndingun-derecognizedamount

(6)Actualwrite-offofnotesreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantnotesreceivable:

Unit:RMB

EntitynameNatureofnotesreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofnotesreceivable:

5.Accountsreceivable

(1)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)331,346,057.76305,894,933.54
1-2years50,307,314.79176,468,618.29
2to3years50,027,964.1019,438,565.01
Over3years148,389,020.09136,095,567.36
3-4years15,953,363.309,641,324.19
4to5years7,997,208.139,475,754.83
Over5years124,438,448.66116,978,488.34
Total580,070,356.74637,897,684.20

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis115,279,907.7719.87%113,236,988.4598.23%2,042,919.32114,667,552.5517.98%112,621,632.9998.22%2,045,919.56
Including:
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis464,790,448.9780.13%49,049,097.8510.55%415,741,351.12523,230,131.6582.02%49,261,321.619.41%473,968,810.04
Including:
Total580,070,356.74100.00%162,286,086.3027.98%417,784,270.44637,897,684.20100.00%161,882,954.6025.38%476,014,729.60

Provisionforbaddebtsaccruedonanindividualbasis:RMB113,236,988.45

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0593,811,328.0593,811,328.05100.00%Involvedinlitigationandirrecoverable
ShenzhenTeweiIndustrialCo.,Ltd.(ChenhuiBuilding)2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Estimatedtobeirrecoverable
ShenzhenLunanIndustrialDevelopmentCompany2,818,284.842,818,284.842,818,284.842,818,284.84100.00%Estimatedtobeirrecoverable
ShenzhenHampooElectronicTechnologyDevelopmentCo.,Ltd.1,436,020.291,433,070.291,436,020.291,433,070.2999.79%Estimatedtobeirrecoverable
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis13,765,358.3711,722,388.8114,377,713.5912,337,744.2785.81%Failedtorecoverforalongtime
Total114,667,552.55112,621,632.99115,279,907.77113,236,988.45

Provisionforbaddebtsaccruedoncombination:RMB49,049,097.85

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Creditriskcharacteristiccombination426,573,281.5149,049,097.8511.50%
Governmentfundingcombination38,217,167.460.00%
Total464,790,448.9749,049,097.85

Explanationonthebasisfordeterminingthecombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

?Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionforbaddebtsaccruedonanindividualbasis112,621,632.99615,355.46113,236,988.45
Provisionforbaddebtsmadebyportfolio49,261,321.61-212,223.7649,049,097.85
Total161,882,954.60403,131.70162,286,086.30

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

(4).Actualwrite-offofaccountsreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantaccountsreceivable:

Unit:RMB

EntitynameNatureofaccountsreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofaccountsreceivable:

(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets

Unit:RMB

EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0516.16%93,811,328.05
ShenzhenBayTechnologyDevelopmentCo.,48,340,136.2548,340,136.258.33%1,450,204.09
EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
Ltd.
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.36,368,442.2136,368,442.216.26%4,830,885.75
ShenzhenFutianDistrictGovernmentPropertyManagementCenter21,378,880.2821,378,880.283.68%
ShenzhenSportsCenterOperationManagementCo.,Ltd.13,143,133.2513,143,133.252.26%394,294.00
Total213,041,920.04213,041,920.0436.69%100,486,711.89

6.Contractassets

(1)Detailsofcontractassets

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
Qualityguaranteedepositformunicipalworks580,850.15580,850.15468,765.62468,765.62
Total580,850.15580,850.15468,765.62468,765.62

(2)Majorchangesofbookvalueduringthereportingperiodandreasons

Unit:RMB

ItemChangesReasonforchanges

(3).Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses?Applicable?Notapplicable

(4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

ItemProvisionforthecurrentperiodRecoveredorreversedforthecurrentperiodWrite-off/cancellationafterverificationforthecurrentperiodReasons

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(5).Actualwrite-offofcontractassetsforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantcontractassets

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofcontractassets:

Otherexplanations:

7.Receivablesfinancing

(1)Presentationofreceivablesfinancingbycategory

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,2025inthecurrentperiod

BasisfordivisionofeachstageandratioofprovisionforbaddebtsExplanationonsignificantchangesinthebookbalanceofreceivablesfinancingduetochangesinprovisionforlossforthecurrentperiod:

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(4)TheCompany'spledgedreceivablesfinancingattheendoftheperiod

Unit:RMB

ItemEndingpledgedamount

(5)ReceivablesfinancingendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod

Unit:RMB

ItemEndingderecognizedamountEndingun-derecognizedamount

(6)Actualwrite-offofreceivablesfinancingforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantreceivablesfinancing

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

(7)Increases/decreasesandfairvaluechangesofreceivablesfinancingforthecurrentperiod

(8)Otherexplanations

8.Otherreceivables

Unit:RMB

ItemEndingbalanceBeginningbalance
Otherreceivables267,565,109.11273,333,289.51
Total267,565,109.11273,333,289.51

(1)Interestreceivable

1)Classificationofinterestreceivable

Unit:RMB

ItemEndingbalanceBeginningbalance

2)Significantoverdueinterest

Unit:RMB

BorrowerEndingbalanceOverduetimeReasonforoverdueWhetherimpairmentoccursandthebasisforjudgment

Otherexplanations:

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofinterestreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantinterestreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:RMB

Project(orinvestees)EndingbalanceBeginningbalance

2)Significantdividendsreceivablewithagingover1year

Unit:RMB

Project(orinvestees)EndingbalanceAgingReasonfornotwithdrawingWhetherimpairmentoccursandthebasisforjudgment

3)Disclosurebyprovisionmethodforbaddebts?Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofdividendsreceivableinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantdividendsreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:RMB

NatureofpaymentEndingbookbalanceBeginningbookbalance
Deposit16,570,122.0815,529,043.09
Guarantee33,556,554.2533,305,992.74
Pettycash65,000.00107,431.74
Withholdingpayments15,143,545.8614,146,194.97
Currentaccounts628,885,730.76631,105,205.00
Others28,482,247.5027,382,989.67
Total722,703,200.45721,576,857.21

2)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)24,995,887.1826,526,466.14
1-2years5,643,226.1519,386,864.72
2to3years18,162,467.5310,280,135.75
Over3years673,901,619.59665,383,390.60
3-4years10,104,444.70569,228,726.25
4to5years568,915,240.9431,121,307.77
Over5years94,881,933.9565,033,356.58
Total722,703,200.45721,576,857.21

3)Disclosurebyprovisionmethodforbaddebts?Applicable?Notapplicable

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Provisionforbaddebtsaccruedonanindividualbasis627,770,434.3386.86%392,405,624.9262.51%235,364,809.41627,770,434.3387.00%392,405,624.9262.51%235,364,809.41
Including:
Provisionforbaddebtsmadebyportfolio94,932,766.1213.14%62,732,466.4266.08%32,200,299.7093,806,422.8813.00%55,837,942.7859.52%37,968,480.10
Including:
Total722,703,200.45100.00%455,138,091.3462.98%267,565,109.11721,576,857.21100.00%448,243,567.7062.12%273,333,289.51

Provisionforbaddebtsaccruedonanindividualbasis:RMB392,405,624.92

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenXinhaiHoldingsCo.,Ltd.anditsrelatedpartiesShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.,andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.587,289,550.00362,846,450.00587,289,550.00362,846,450.0061.78%Prudentjudgmentonrecoveryrisk
ShenzhenTianjunIndustrialCo.,Ltd.10,000,000.0010,000,000.00Nouncollectableriskisexpected
ShanghaiYutongRealEstateDevelopmentCo.,Ltd.5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failedtorecoverforalongtime
HongKongYuehengDevelopmentCo.,Ltd.3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failedtorecoverforalongtime
DameishaTourismCenter2,576,445.692,576,445.692,576,445.692,576,445.69100.00%Failedtorecoverforalongtime
ElevatedTrainProject2,542,332.432,542,332.432,542,332.432,542,332.43100.00%Failedtorecoverforalongtime
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis16,414,268.4315,492,559.0216,414,268.4315,492,559.0294.38%Failedtorecoverforalongtime
Total627,770,434.33392,405,624.92627,770,434.33392,405,624.92

Provisionforbaddebtsaccruedoncombination:RMB62,732,466.42

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Within1year24,370,319.52731,109.883.00%
1-2years5,328,484.41532,848.4610.00%
2to3years3,529,649.811,058,894.9830.00%
3-4years1,633,765.08816,882.5950.00%
4to5years2,389,083.931,911,267.1480.00%
Over5years57,681,463.3757,681,463.37100.00%
Total94,932,766.1262,732,466.42

Explanationonthebasisfordeterminingthecombination:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,202555,837,942.78392,405,624.92448,243,567.70
BalanceasofJanuary1,2025inthecurrentperiod
Provisionforthecurrentperiod6,894,523.646,894,523.64
BalanceasofDecember31,202562,732,466.42455,138,091.34

BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod?Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers
Provisionforbaddebtsaccruedonan392,405,624.92392,405,624.92
TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers
individualbasis
Provisionforbaddebtsmadebyportfolio55,837,942.786,896,032.05-1,508.4162,732,466.42
Total448,243,567.706,896,032.05-1,508.41455,138,091.34

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

5)Otherreceivablesactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Importantotherreceivableswrite-off:

Unit:RMB

EntitynameNatureofotherreceivablesAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationsonwrite-offofotherreceivables:

6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor

Unit:RMB

EntitynameNatureofamountEndingbalanceAgingRatiotothetotalendingbalanceofotherreceivablesBalanceofprovisionforbaddebtsasattheendoftheperiod
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.Currentaccounts375,068,984.554to5years,over5years51.90%231,729,731.18
ShenzhenXinhaiHoldingsGuarantee201,499,990.184to5years,over5years27.88%124,493,201.20
ShenzhenBenglingJointStockCooperativeCompanyCurrentaccounts30,000,000.00Over5years4.15%30,000,000.00
EntitynameNatureofamountEndingbalanceAgingRatiotothetotalendingbalanceofotherreceivablesBalanceofprovisionforbaddebtsasattheendoftheperiod
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.Guarantee10,720,575.274to5years1.48%6,623,517.62
ShenzhenTianjunIndustrialCo.,Ltd.Guarantee10,000,000.004to5years1.38%
Total627,289,550.0086.79%392,846,450.00

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:RMBOtherexplanations:

9.Advancestosuppliers

(1)Advancestosuppliersarelistedbyaging

Unit:RMB

AgingEndingbalanceBeginningbalance
AmountRatioAmountRatio
Within1year7,493,552.6178.57%5,575,416.6971.57%
1-2years141,241.341.48%1,533,388.8119.69%
2to3years1,228,771.6612.88%352,506.384.53%
Over3years674,666.287.07%327,861.814.21%
Total9,538,231.897,789,173.69

Explanationofthereasonsforthedelayedsettlementofadvancestosupplierswithanagingofover1yearandsignificantamounts:

(2)Prepaymentstatusofthetopfiveyear-endbalancescollectedbyprepaidobjects

EntitynameAdvancestosuppliersEndingbalanceProportioninthetotalendingbalanceofprepayment(%)
ChongqingYudiAssetsOperationManagementCo.,Ltd.1,955,031.6620.50
TheFifthConstructionEngineeringCo.,Ltd.ofChinaConstructionFourthEngineeringCo.,Ltd.568,181.045.96
ShenzhenBayTechnologyDevelopmentCo.,Ltd.455,100.004.77
ShenzhenYouxunLongtengTechnologyCo.,Ltd.390,396.224.09
PetroChinaCompanyLimitedQinghaiGolmudSalesBranch382,750.944.01
Total3,751,459.8639.33

Otherexplanations:

10.InventoriesWhetherthecompanyneedstocomplywiththedisclosurerequirementsoftherealestateindustryYes

(1)InventoriesClassificationTheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureClassificationbynature

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsBookvalueBookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsBookvalue
Developmentcosts11,182,897,066.481,159,179,944.8810,023,717,121.6010,400,305,603.191,159,179,944.889,241,125,658.31
Developingproducts1,147,928,503.9069,297,622.961,078,630,880.941,538,484,990.5795,754,630.321,442,730,360.25
Rawmaterials1,500,567.49910,783.62589,783.871,497,761.18907,923.88589,837.30
Inventoriesofgoods2,487,223.052,094,300.39392,922.662,407,119.312,094,300.39312,818.92
Low-valueconsumables578,760.98578,760.98286,478.63286,478.63
Total12,335,392,121.901,231,482,651.8511,103,909,470.0511,942,981,952.881,257,936,799.4710,685,045,153.41

Disclosethemainitemsof"developmentcosts"andtheircapitalizationofinterestinthefollowingformat:

Unit:RMB

ProjectCommencementtimeEstimatedcompletiontimeEstimatedtotalinvestmentBeginningbalanceTransfertodevelopmentproductsinthecurrentperiodOtherdecreasesinthecurrentperiodIncreaseinthecurrentperiod(developmentcosts)EndingbalanceAccumulatedcapitalizationamountofinterestIncluding:CapitalizedamountofinterestinthecurrentperiodSourceoffunds
LakeCityProjectOctober15,2020September10,20268,400,000,000.006,010,563,047.67523,104,498.876,533,667,546.54589,783,272.62112,403,677.48Bankloans
HumenBinhaiHarborProjectMarch22,2022June30,20293,217,590,000.002,741,418,798.2178,045,518.142,819,464,316.3539,375,461.9714,992,296.61Bankloans
LandinHongqiTown,Haikou6,648,404.136,648,404.130.00Others
ShenhuiGarden37,372,797.3937,372,797.390.00Others
FuyuantaiProject19,968,532.625,900,148.0825,868,680.700.00Others
ShenyangDigitalMarch6,2023May30,20263,774,790,000.001,534,418,436.51172,533,685.211,706,952,121.7222,281,017.2013,459,124.59Bankloans
ProjectCommencementtimeEstimatedcompletiontimeEstimatedtotalinvestmentBeginningbalanceTransfertodevelopmentproductsinthecurrentperiodOtherdecreasesinthecurrentperiodIncreaseinthecurrentperiod(developmentcosts)EndingbalanceAccumulatedcapitalizationamountofinterestIncluding:CapitalizedamountofinterestinthecurrentperiodSourceoffunds
IntelligentCityProject
Others49,915,586.663,007,612.9952,923,199.650.00Others
Total----15,392,380,000.0010,400,305,603.190.000.00782,591,463.2911,182,897,066.48651,439,751.79140,855,098.68--

Disclosethemainprojectinformationof"developedproducts"inthefollowingformat:

Unit:RMB

ProjectTimeofcompletionBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceAccumulatedcapitalizationamountofinterestIncluding:Capitalizedamountofinterestinthecurrentperiod
SZPRD·CoveredBridgeInternationalDecember1,20123,447,316.753,447,316.7583,077,702.96
SZPRD·LakesideRoyalViewPhaseIJune1,201530,049,833.98264,143.8129,785,690.1710,446,911.43
SZPRD·BanshanYujingPhaseIIJanuary12,20223,479,487.463,479,487.4627,205,315.95
SZPRD·SonghuLangyuanJuly1,201722,232,784.19848,079.0021,384,705.1930,539,392.65
SZPRD·LakesideRoyalViewPhaseIINovember1,201730,166,422.64188,175.2129,978,247.43
SZPRD·GoldenLingHolidayDecember1,201911,425,826.0911,425,826.09
SZPRD·FuchangGardenPhaseII(FuhuiHuayuan)January18,20234,951,526.83600,686.715,552,213.54
SZPRD·YutangShangfuDecember3,20241,423,905,608.27371,908,565.091,051,997,043.1811,490,648.55
GuomaoPlazaDecember1,19954,839,083.104,839,083.1026,385,636.29
AreaA,HuangyuyuanJune1,2001790,140.58790,140.58
PodiumbuildingofFuchangBuildingNovember1,1999645,532.65645,532.65
Otherprojects2,551,428.032,284,926.85266,501.18
Total--1,538,484,990.57600,686.71391,157,173.381,147,928,503.90189,145,607.83

Disclose"developmentproductswithinstallmentcollection","developmentproductsforlease"and"revolvinghouses"byiteminthefollowingformat:

Unit:RMB

ProjectBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)Dataresourcesrecognizedasinventories

Unit:RMB

ItemInventoriesofpurchaseddataresourcesInventoriesofdataresourceprocessedbyoneselfInventoriesofdataresourceobtainedbyothermeansTotal

(3)ProvisionforinventorydepreciationandprovisionforimpairmentofcontractperformancecostsTheprovisionforinventorydepreciationshallbedisclosedinthefollowingformat:

Classificationbynature

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceRemark
ProvisionOthersReversalorwrite-offOthers
Developmentcosts1,159,179,944.881,159,179,944.88
Developingproducts95,754,630.3226,457,007.3669,297,622.96
Rawmaterials907,923.882,859.74910,783.62
Inventoriesofgoods2,094,300.392,094,300.39
Total1,257,936,799.472,859.7426,457,007.361,231,482,651.85

Classificationbymainitems:

Unit:RMB

ProjectBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceRemark
ProvisionOthersReversalorwrite-offOthers

(4)Thecapitalizationrateofinterestintheendingbalanceofinventories

ProjectCapitalizationamountatthebeginningoftheperiodCapitalizationamountofthecurrentperiodAmountcarriedforwardofthecurrentperiodCapitalizationamountattheendoftheperiod
SZPRD·GoldenLingHoliday68,298.6368,298.63
SZPRD·LanhuShidai477,379,595.14112,403,677.48589,783,272.62
SZPRD·CoveredBridgeInternational2,971,986.542,971,986.54
SZPRD·LakesideRoyalViewPhaseI1,220,274.1050,052.891,170,221.21
SZPRD·HarbourPalace24,383,165.3614,992,296.6139,375,461.97
SZPRD·YutangShangfu7,201,211.251,873,017.895,328,193.36
ShenzhenProperty·ShenyangDigitalIntelligentCity8,821,892.6113,459,124.5922,281,017.20
ProjectCapitalizationamountatthebeginningoftheperiodCapitalizationamountofthecurrentperiodAmountcarriedforwardofthecurrentperiodCapitalizationamountattheendoftheperiod
Total522,046,423.63140,855,098.684,963,355.95657,938,166.36

(5)RestrictedinventoriessituationDisclosureofrestrictedinventoriesbyitem:

Unit:RMB

ProjectBeginningbalanceEndingbalanceReasonforrestriction
LanduserightofLakeCityProjectplot401,867,324.00424,356,240.00Loancollateral
LanduserightofPlotsBandDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress523,395,967.09987,723,102.87Loancollateral
GuomaoPlaza0.004,839,083.09Loancollateral
Total925,263,291.091,416,918,425.96

11.Assetsheldforsale

Unit:RMB

ItemEndingbookbalanceProvisionforimpairmentClosingbookvalueFairvalueEstimateddisposalcostEstimateddisposaltime

Otherexplanations:

12.Non-currentassetsmaturingwithinoneyear

Unit:RMB

ItemEndingbalanceBeginningbalance

(1)Debtinvestmentsduewithinoneyear?Applicable?Notapplicable

(2)Otherdebtinvestmentsduewithinoneyear?Applicable?Notapplicable

13.Othercurrentassets

Unit:RMB

ItemEndingbalanceBeginningbalance
Prepaidvalue-addedtax30,698,000.7426,330,826.55
Inputtaxtobededucted153,865,680.59140,627,987.61
Prepaidincometax1,598,767.572,883,055.01
Prepaidlandvalueincrementtax17,903,342.728,078,866.26
ItemEndingbalanceBeginningbalance
Prepaidurbanconstructiontax3,734,334.772,215,820.29
Advancepaymentofeducationsurcharges2,697,914.611,582,870.76
Instantcollectionandrefundofvalue-addedtaxonsoftwaresalesreceivable1,687.34
Total210,498,041.00181,721,113.82

Otherexplanations:

14.Debtinvestments

(1)Detailsofdebtinvestments

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue

Changesinprovisionforimpairmentofdebtinvestmentsinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)Importantdebtinvestmentsattheendoftheperiod

Unit:RMB

DebtitemEndingbalanceBeginningbalance
BookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipalBookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipal

(3)Provisionforimpairment

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,2025inthecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(4)Debtinvestmentsactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Theimportantdebtinvestmentswrite-offsituationDebtinvestmentswrite-offdescription:

Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod?Applicable?NotapplicableOtherexplanations:

15.Otherdebtinvestments

(1)Otherdebtinvestments

Unit:RMB

ItemBeginningbalanceAccruedinterestInterestadjustmentFairvaluechangesofthecurrentperiodEndingbalanceCostCumulativefairvaluechangesAccumulatedprovisionforimpairmentrecognizedinothercomprehensiveincomeRemark

Changesinprovisionforimpairmentofotherdebtinvestmentsinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)OtherImportantdebtinvestmentsattheendoftheperiod

Unit:RMB

OtherdebtitemsEndingbalanceBeginningbalance
BookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipalBookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipal

(3)Provisionforimpairment

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,2025inthecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(4)Otherdebtinvestmentsactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantotherdebtinvestmentsOtherdebtinvestmentswrite-offdescription:

Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod?Applicable?NotapplicableOtherexplanations:

16.Otherequityinstrumentinvestments

Unit:RMB

ProjectEndingbalanceBeginningbalanceGainsaccruedtoothercomprehensiveincomeinthecurrentperiodLossaccruedtoothercomprehensiveincomeinthecurrentperiodGainsaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiodLossesaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiodDividendincomerecognizedduringthecurrentperiodReasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincome
JintianIndustrial(Group)Co.,Ltd.TheCompany567,317.70586,231.824,277.542,900,533.92Notfortradingpurpose
Total567,317.70586,231.824,277.542,900,533.92

Derecognitionexistsinthecurrentperiod

Unit:RMB

ProjectCumulativegainstransferredtoretainedearningsCumulativelossestransferredtoretainedearningsReasonsforderecognition

Disclosureofthecurrentperiodnon-tradingequityinstrumentinvestmentsbyitem

Unit:RMB

ProjectRecognizeddividendincomeCumulativegainsCumulativelossAmounttransferredfromtheothercomprehensiveincometoretainedearningsReasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincomeReasonsforthetransferofothercomprehensiveincomeintoretainedearnings
JintianIndustrial(Group)Co.,Ltd.TheCompany3,023,038.61Notfortradingpurpose

Otherexplanations:

17.Long-termreceivables

(1)Long-termreceivables

Unit:RMB

ItemEndingbalanceBeginningbalanceIntervalofdiscountrate
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,2025inthecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(4)Actualwrite-offoflong-termreceivablesinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantlong-termreceivables:

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationsonwrite-offoflong-termreceivables:

18.Long-termequityinvestments

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeChangesinotherequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
I.Jointventures
ShenzhenPropertyJifaWarehousingCo.,Ltd.232,356,600.9790,014.66232,446,615.63
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,739,071.23-1,049,490.784,689,580.45
Sub-total238,095,672.20-959,476.12237,136,196.08
II.Associates
ShenzhenWufangCeramicIndustryCo.,Ltd.18,983,614.1418,983,614.14
ShenzhenComfortHealthProductsCo.,Ltd.165,000.00165,000.00
ShenzhenXinghaoImitationPorcelainProductsCo.,Ltd.756,670.68756,670.68
ShenzhenSocialWelfareCompanyFudaElectronicsFactory326,693.24326,693.24
ShenzhenFulongIndustrialDevelopmentCo.,Ltd.1,684,350.001,684,350.00
InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeChangesinotherequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
HaonianhuaHotel2,733,570.052,733,570.05
ShenzhenEducationFundLonghuaInvestment500,000.00500,000.00
ShenzhenKangleSportsClubHuangfaBranch540,060.00540,060.00
FactorybuildinginDankengVillage,Fumin,GuanlanTown,Shenzhen1,168,973.201,168,973.20
ShenzhenXiongniuBowlingEntertainmentCo.,Ltd.500,000.00500,000.00
ShenzhenYangyuanIndustrialCo.,Ltd.1,030,000.001,030,000.00
JiaKaifengCompanyBao'anCompany600,000.00600,000.00
GuiyuanAutoRepairPlant350,000.00350,000.00
ShenzhenWuweiRoofLandscapingCo.,Ltd.500,000.00500,000.00
ShenzhenYuanpingPlasticSteelDoorsandWindowsCo.,Ltd.240,000.00240,000.00
ShenzhenYoufangPrintingandDistributionCo.,Ltd.100,000.00100,000.00
ShenzhenLusheng100,000.00100,000.00
InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeChangesinotherequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
IndustrialDevelopmentCo.,Ltd.
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.30,092,133.321,890,181.89115,933.9031,866,381.31
Sub-total30,092,133.3230,278,931.311,890,181.89115,933.9031,866,381.3130,278,931.31
Total268,187,805.5230,278,931.31930,705.77115,933.90269,002,577.3930,278,931.31

Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses?Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows?Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearOtherexplanations:

19.Othernon-currentfinancialassets

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

20.Investmentproperties

(1)Investmentpropertiesmeasuredatthecostmode?Applicable?Notapplicable

Unit:RMB

ItemHousesandbuildingsLanduserightsConstructioninprogressTotal
I.Totaloriginalbookvalue
1.Beginningbalance900,141,059.9014,495,902.2039,665,598.78954,302,560.88
2.Increaseinthecurrentperiod346,296.42146,768,796.02147,115,092.44
(1)Outsourcing346,296.4257,953,240.3358,299,536.75
(2)Transferfrominventories,fixedassetsandconstructioninprogress
(3)Increaseinbusinesscombination
(4)Transfer-inofhousesandbuildings88,815,555.6988,815,555.69
3.Decreaseinthecurrentperiod101,073,498.97101,073,498.97
(1)Disposal11,053,177.0311,053,177.03
(2)Othertransfersout758,401.73758,401.73
(3)Transfertoconstructionin88,815,555.6988,815,555.69
ItemHousesandbuildingsLanduserightsConstructioninprogressTotal
progress
(4)Exchangeadjustment446,364.52446,364.52
4.Endingbalance799,413,857.3514,495,902.20186,434,394.801,000,344,154.35
II.Accumulateddepreciationandaccumulatedamortization
1.Beginningbalance532,709,426.4513,360,585.8934,196,655.47580,266,667.81
2.Increaseinthecurrentperiod25,995,471.4872,630,612.8498,626,084.32
(1)Provisionoramortization25,995,471.482,996,061.3628,991,532.84
(2)Transfer-inofhousesandbuildings69,634,551.4869,634,551.48
3.Decreaseinthecurrentperiod76,949,140.8476,949,140.84
(1)Disposal6,890,543.066,890,543.06
(2)Othertransfersout
(3)Transfertoconstructioninprogress69,634,551.4869,634,551.48
(4)Exchangeadjustment424,046.30424,046.30
4.Endingbalance481,755,757.0913,360,585.89106,827,268.31601,943,611.29
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal
(2)Othertransfersout

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod317,658,100.261,135,316.3179,607,126.49398,400,543.06
2.Bookvalueasatthebeginningoftheperiod367,431,633.451,135,316.315,468,943.31374,035,893.07

Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses?Applicable?Notapplicable

Therecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows?Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearOtherexplanations:

(2)Investmentpropertiesmeasuredbyfairvalue?Applicable?NotapplicableTheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureTheinvestmentpropertiesmeasuredatfairvaluearedisclosedbyitem:

Unit:RMB

ProjectGeographicallocationTimeofcompletionGrossfloorareaRentalincomeduringthereportingperiodOpeningfairvalueFairvalueasattheendoftheperiodThemagnitudeoffairvaluechangesReasonsforfairvaluechangesandreportindex

WhethertheCompanyhasinvestmentpropertiesintheconstructionperiodinthecurrentperiod?Yes?NoInvestmentpropertiesintheconstructionperiodinthecurrentperiod:

Unit:RMB

ProjectLocationCommencementdateEstimatedtotalinvestmentBeginningamountEndingamountEstimatedcompletiontime
GuomaoShoppingMallrenovationandupgradingprojectIntersectionofRenminSouthRoadandJiabinRoad,LuohuDistrictFebruary25,2025178,800,000.002,472,881.9579,607,126.49April30,2026
Total178,800,000.002,472,881.9579,607,126.49

WhethertheCompanyhasanynewinvestmentpropertiesmeasuredatfairvalueinthecurrentperiod?Yes?No

(3)Conversiontoinvestmentpropertiesandmeasurementatfairvalue

Unit:RMB

ItemAccountingitemsbeforeconversionAmountReasonforconversionApprovalprocedureImpactonprofitorlossImpactonothercomprehensiveincome

(4)Investmentpropertieswithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonsforfailuretoobtainthecertificateoftitle
Unit507,Building6,Maguling20,059.61Thepropertyisapropertymanagementhouse,whichwasoccupiedbyathird-partypropertymanagementcompanyandhasnowbeenrecovered,butthecertificateoftitlehasnotbeenhandled

Otherexplanations:

21.Fixedassets

Unit:RMB

ItemEndingbalanceBeginningbalance
Fixedassets41,751,582.4652,712,396.64
Disposaloffixedassets
Total41,751,582.4652,712,396.64

(1)Fixedassets

Unit:RMB

ItemBuildingsandconstructionsItsequipmentMeansoftransportationRenovationoffixedassetsOtherequipmentTotal
I.Totaloriginalbookvalue:
1.Beginningbalance119,193,126.306,694,535.2518,941,387.5537,747,260.3060,072,081.23242,648,390.63
2.Increaseinthecurrentperiod58,375.55136,505.023,336,603.373,531,483.94
(1)Purchase58,375.55136,505.023,336,603.373,531,483.94
(2)Transferfromconstructioninprogress
(3)Increaseinbusinesscombination

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod14,926,812.72361,818.4338,778.362,520,958.8817,848,368.39
(1)Disposalorscrapping14,913,144.72361,070.437,198.062,516,626.0917,798,039.30
(2)Exchangeadjustment13,668.00748.0031,580.304,332.7950,329.09
4.Endingbalance104,266,313.586,391,092.3719,039,114.2137,747,260.3060,887,725.72228,331,506.18
ItemBuildingsandconstructionsItsequipmentMeansoftransportationRenovationoffixedassetsOtherequipmentTotal
II.Accumulateddepreciation
1.Beginningbalance92,055,288.425,227,437.8015,153,012.4432,868,618.2744,555,919.90189,860,276.83
2.Increaseinthecurrentperiod2,043,696.57646,481.311,336,137.783,675,313.725,628,735.1913,330,364.57
(1)Provision2,043,696.57646,481.311,336,137.783,675,313.725,628,735.1913,330,364.57

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod13,990,433.66359,560.3412,453.102,323,987.7416,686,434.84
(1)Disposalorscrapping13,981,084.75359,520.437,770.682,323,243.1516,671,619.01
(2)Exchangeadjustment9,348.9139.914,682.42744.5914,815.83
4.Endingbalance80,108,551.335,514,358.7716,476,697.1236,543,931.9947,860,667.35186,504,206.56
III.Provisionforimpairment
1.Beginningbalance75,717.1675,717.16
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposalorscrapping

4.Endingbalance

4.Endingbalance75,717.1675,717.16
IV.Bookvalue
1.Bookvalueasattheendoftheperiod24,157,762.25876,733.602,562,417.091,203,328.3112,951,341.2141,751,582.46
2.Bookvalueasatthebeginningoftheperiod27,137,837.881,467,097.453,788,375.114,878,642.0315,440,444.1752,712,396.64

(2)Temporarilyidlefixedassets

Unit:RMB

ItemOriginalbookvalueAccumulateddepreciationProvisionforimpairmentBookvalueRemark

(3)Fixedassetsleasedoutthroughoperatingleases

Unit:RMB

ItemClosingbookvalue

(4)Fixedassetswithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonforfailuretoproperlyhandlethecertificateoftitle
Room401and402,OfficeBuilding,SanxiangBusinessBuilding421,514.90Duetotheplanningadjustment,theofficebuildingsofthepropertywillbedemolished,andanewhigh-riseofficebuildingswillbebuiltneartheexistingsite.Thecompanywillreplacetheexistingpropertywiththenewofficebuildingsafteritscompletion,sothepropertycertificateofthepropertyhasnotbeenabletobehandled.

Otherexplanations:

(5)Impairmenttestoffixedassets?Applicable?Notapplicable

(6)Disposaloffixedassets

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

22.Constructioninprogress

Unit:RMB

ItemEndingbalanceBeginningbalance

(1)Constructioninprogresssituation

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue

(2)Changesofsignificantconstructioninprogressinthecurrentperiod

Unit:RMB

ProjectBudgetBeginningbalanceIncreaseinthecurrentperiodTransferintofixedassetsinthecurrentperiodOtherdecreasesinthecurrentperiodEndingbalanceRatioofaccumulatedprojectinvestmentinbudget(%)ProgressofconstructionAccumulatedcapitalizationamountofinterestIncluding:CapitalizedamountofinterestinthecurrentperiodInterestcapitalizationrateforthecurrentperiodSourceoffunds

(3)Provisionforimpairmentofconstructioninprogressinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceReasonforprovision

Otherexplanations:

(4)Impairmenttestofconstructioninprogress?Applicable?Notapplicable

(5)Projectmaterials

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue

Otherexplanations:

23.Right-of-useassets

(1)Right-of-useassetsstatus

Unit:RMB

ItemBuildingsandconstructionsTotal
I.Totaloriginalbookvalue
1.Beginningbalance42,653,991.9342,653,991.93
2.Increaseinthecurrentperiod23,990,593.5323,990,593.53
(1)Newlease23,990,593.5323,990,593.53
3.Decreaseinthecurrentperiod31,641,873.9131,641,873.91
(1)Terminationofleases31,641,873.9131,641,873.91
4.Endingbalance35,002,711.5535,002,711.55
II.Accumulateddepreciation
1.Beginningbalance25,686,371.9025,686,371.90
2.Increaseinthecurrentperiod12,985,495.0312,985,495.03
(1)Provision12,985,495.0312,985,495.03

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod26,119,223.1926,119,223.19
(1)Disposal
(2)Terminationofleases26,119,223.1926,119,223.19
ItemBuildingsandconstructionsTotal
4.Endingbalance12,552,643.7412,552,643.74
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod22,450,067.8122,450,067.81
2.Bookvalueasatthebeginningoftheperiod16,967,620.0316,967,620.03

(2)Impairmenttestofright-of-useassets?Applicable?NotapplicableOtherexplanations:

24.Intangibleassets

(1)Intangibleassetssituation

Unit:RMB

ItemLanduserightsPatentrightNon-patentedtechnologyRightofuseofsoftwareTotal
I.Totaloriginalbookvalue
1.Beginningbalance3,060,312.133,060,312.13
2.Increaseinthecurrentperiod2,079,646.012,079,646.01
(1)Purchase2,079,646.012,079,646.01
(2)InternalR&D
(3)Increaseinbusinesscombination

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance5,139,958.145,139,958.14
II.Accumulatedaccumulation
ItemLanduserightsPatentrightNon-patentedtechnologyRightofuseofsoftwareTotal
1.Beginningbalance2,588,746.742,588,746.74
2.Increaseinthecurrentperiod396,004.78396,004.78
(1)Provision396,004.78396,004.78

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance2,984,751.522,984,751.52
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod2,155,206.622,155,206.62
2.Bookvalueasatthebeginningoftheperiod471,565.39471,565.39

TheratioofintangibleassetsformedthroughtheCompany'sinternalresearchanddevelopmenttothebalanceofintangibleassetsattheendofthecurrentperiodis0%.

(2)Dataresourcesrecognizedasintangibleassets?Applicable?Notapplicable

(3)Detailsoflanduserightwithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonforfailuretoproperlyhandlethecertificateoftitle

Otherexplanations:

(4)Impairmenttestofintangibleassets?Applicable?Notapplicable

25.Goodwill

(1)Originalbookvalueofgoodwill

Unit:RMB

NameoftheinvesteesormattersforminggoodwillBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
AmountformedthroughbusinesscombinationDisposal
ShenzhenFacilityManagementCommunityCo.,Ltd.9,446,847.389,446,847.38
Total9,446,847.389,446,847.38

(2)Provisionforimpairmentofgoodwill

Unit:RMB

NameoftheinvesteesormattersforminggoodwillBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
ProvisionDisposal
ShenzhenFacilityManagementCommunityCo.,Ltd.0.005,004,983.085,004,983.08
Total0.005,004,983.085,004,983.08

(3)Relevantinformationontheassetgrouporportfolioofassetgroupsofthegoodwillbelongsto

NameCompositionandbasisoftheassetgrouporcombinationtowhichitbelongsOperatingsegmentsandbasisWhetheritisconsistentwithpreviousyears
ShenzhenFacilityManagementCommunityCo.,Ltd.AssetgrouporportfolioofassetgroupsthatcanindependentlygeneratecashflowsdeterminedinconsiderationofthesynergisticeffectthatcanbenefitfromthebusinesscombinationandthemanagementormonitoringmethodofthemanagementontheproductionoperatingactivitiesPropertymanagement,supportingservicesYes

Changesinassetgrouporportfolioofassetgroups

NameCompositionbeforechangeCompositionafterchangeObjectivefactsandbasisleadingtochanges

Otherexplanations

(4)SpecificdeterminationmethodofrecoverableamountTherecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses?Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows?Applicable?Notapplicable

Unit:RMB

ItemBookvalueRecoverableamountImpairmentamountYearsofforecastperiodKeyParametersfortheForecastPeriodKeyParametersinStabilizationPhaseBasisfordeterminationofkeyparametersinthestabilizationperiod
ShenzhenFacilityManagementCommunityCo.,Ltd.27,328,251.6613,028,300.0014,299,951.666Revenuegrowthrate,discountrateNogrowthConfirmationbasedoncaution
Total27,328,251.6613,028,300.0014,299,951.66

ReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyear

(5)CompletionofperformancecommitmentandcorrespondinggoodwillimpairmentThereisaperformancecommitmentwhenthegoodwillisformedandthereportingperiodorthepreviousperiodofthereportingperiodiswithintheperformancecommitmentperiod?Applicable?NotapplicableOtherexplanations:

InMay2021,theCompany'ssubsidiary,ShenzhenWuhuIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshortortheTargetCompany)throughequityacquisitionandtargetedcapitalincrease.AccordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,theFacilityHomeanditsoriginalshareholderspromisedthattheoperatingrevenuegrowthratioornetprofitofthetargetcompanyfrom2021to2023wouldreachthetargetvalueagreedintheagreement,andtheWuheIndustryInvestmentandDevelopmentwouldassessitsoperatingperformancewithinthreeyears.Asofthereportingdate,theperformanceassessmenthasnotbeencompleted,soitscompletioncannotbeevaluatedtemporarily.

Accordingtothegoodwillimpairmenttestresults,therecoverableamountwasRMB14,299,951.66lowerthanitscarryingamount,andtheCompanymadeaprovisionforgoodwillimpairmentofRMB

5,004,983.08basedonitsshareholdingratio.

26.Long-termdeferredexpenses

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodAmountamortizedinthecurrentperiodOtherdecreasesEndingbalance
Renovationcosts22,110,090.131,557,894.098,616,446.004,755.1515,046,783.07
Total22,110,090.131,557,894.098,616,446.004,755.1515,046,783.07

Otherexplanations:

27.Deferredtaxassets/deferredtaxliabilities

(1)Deferredtaxassetswithoutoffset

Unit:RMB

ItemEndingbalanceBeginningbalance
DeductibletemporarydifferencesDeferredtaxassetsDeductibletemporarydifferencesDeferredtaxassets
Provisionforassetimpairment97,665,969.8121,854,744.3188,995,990.9221,643,089.04
Unrealizedprofitsofinternaltransactions436,277,776.28109,069,444.07436,511,360.97109,127,840.24
Deductiblelosses219,911,499.7954,427,860.611,152,203,588.06287,259,758.96
Landvalueincrementtaxwithdrawnfordeduction9,308,029.132,327,007.283,171,733,686.94792,933,421.74
Estimatedprofitcalculatedfrompre-salerevenueofrealestateenterprises62,921,006.1515,730,251.5444,109,428.4011,027,357.10
Otheraccruedexpenses14,043,969.233,510,992.3022,746,958.595,629,898.56
Leaseliabilities23,500,918.435,749,024.6619,127,482.594,531,157.25
Total863,629,168.82212,669,324.774,935,428,496.471,232,152,522.89

(2)Deferredtaxliabilitieswithoutoffset

Unit:RMB

ItemEndingbalanceBeginningbalance
TaxabletemporarydifferencesDeferredtaxliabilitiesTaxabletemporarydifferencesDeferredtaxliabilities
Bookvalueoffixedassetsisgreaterthantaxbasis177,411.2244,352.79440,912.20110,228.04
Right-of-useassets22,450,067.855,486,520.4916,972,012.513,989,936.31
Changesinfairvalueoffinancialassetsheldfortrading1,765,714.20441,428.55
Total24,393,193.275,972,301.8317,412,924.714,100,164.35

(3)Deferredtaxassetsorliabilitieslistednetamountafterwrite-offs

Unit:RMB

ItemDeductionamountofdeferredtaxassetsandliabilitiesattheendoftheperiodEndingbalanceofdeferredtaxassetsorliabilitiesafterwrite-offDeductionamountofdeferredtaxassetsandliabilitiesfromthebeginningoftheperiodBeginningbalanceofdeferredtaxassetsorliabilitiesafterwrite-off
Deferredtaxassets212,669,324.771,232,152,522.89
Deferredtaxliabilities5,972,301.834,100,164.35

(4)Detailsofunconfirmeddeferredtaxassets

Unit:RMB

ItemEndingbalanceBeginningbalance
Deductibletemporarydifferences1,751,240,859.681,666,771,094.64
Deductiblelosses366,903,018.00321,157,984.91
Total2,118,143,877.681,987,929,079.55

(5)Deductiblelossesfromunrecognizeddeferredtaxassetswillbeexpiredinthefollowingyears

Unit:RMB

YearEndingamountBeginningamountRemark
202522,711,013.85
202614,238,807.0014,238,807.00
202781,285,680.1281,285,680.12
202811,248,208.2211,248,208.22
2029191,674,275.72191,674,275.72
203068,456,046.94
Total366,903,018.00321,157,984.91

Otherexplanations:

28.Othernon-currentassets

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue
Costofcontractacquisition22,101,296.8722,101,296.879,590,978.859,590,978.85
Prepaymentsforthepurchaseoffixedassets,investmentproperties,intangibleassets,etc.921,552.89921,552.891,649,428.991,649,428.99
Others2,635,093.772,635,093.772,635,093.772,635,093.77
Total25,657,943.5325,657,943.5313,875,501.6113,875,501.61

Otherexplanations:

Others,mainlythewritten-downassetsofinvestmentproperties,becausetheassetinvolvestherelocationbusinessoftheshantytownredevelopmentinChuanbuStreet,whichwillbehandedoverlater,withatermofmorethanoneyear.

29.Assetswithrestrictionsontheownershiporrightofuse

Unit:RMB

ItemEndingBeginning
BookbalanceBookvalueRestrictedtypeRestrictedconditionBookbalanceBookvalueRestrictedtypeRestrictedcondition
Monetaryfunds82,297,671.2182,297,671.21FrozenGuarantee,deposit,timedepositinterest,judiciallyfrozenfunds,etc.67,316,759.8267,316,759.82FrozenGuarantee,deposit,timedepositinterest,judiciallyfrozenfunds,etc.
Inventories4,839,083.094,839,083.09MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfrombank,andmortgagedtheself-ownedcommercialpropertiesitheld.
Fixedassets3,483,700.153,483,700.15MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfrombank,andmortgagedtheself-ownedcommercialpropertiesitheld.
Inventories-LanduserightofLakeCityProjectplot424,356,240.00424,356,240.00MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.401,867,324.00401,867,324.00MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.
Inventories-LanduserightofPlotsBandDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress987,723,102.87905,257,200.61MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDof523,395,967.09474,272,747.56MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDof
ItemEndingBeginning
BookbalanceBookvalueRestrictedtypeRestrictedconditionBookbalanceBookvalueRestrictedtypeRestrictedcondition
ShenyangDigitalSmartCityProjectandtheconstructioninprogressofPlotsBandD.ShenyangDigitalSmartCityProjectandtheconstructioninprogressofPlotD.
Investmentproperties180,144,668.70180,144,668.70MortgageDuetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfrombank,andmortgagedtheself-ownedcommercialpropertiesitheld.
Total1,682,844,466.021,600,378,563.76992,580,050.91943,456,831.38

Otherexplanations:

30.Short-termborrowings

(1)Classificationofshort-termborrowings

Unit:RMB

ItemEndingbalanceBeginningbalance
Creditborrowings449,458,211.11190,165,458.33
Total449,458,211.11190,165,458.33

Descriptionofshort-termborrowingsclassification:

Attheendoftheperiod,thecreditloanswereusedforthedailyoperationsoftheCompany'ssubsidiaries.

(2)Unpaidshort-termborrowingsinmaturityThetotalamountofoverdueandoutstandingshort-termborrowingsattheendofthecurrentperiodisRMB0.00,ofwhichtheimportantoverdueandoutstandingshort-termborrowingsareasfollows:

Unit:RMB

BorrowerEndingbalanceBorrowinginterestrateOverduetimeOverdueinterestrate

Otherexplanations:

31.Financialliabilitiesheldfortrading

Unit:RMB

ItemEndingbalanceBeginningbalance
Including:
Including:

Otherexplanations:

32.Derivativefinancialliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

33.Notespayable

Unit:RMB

CategoryEndingbalanceBeginningbalance

ThetotalamountofnotespayableduebutnotpaidattheendofthecurrentperiodisRMB,andthereasonforthenon-paymentis.

34.Accountspayable

(1)Presentationofaccountspayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Payableforengineeringconstruction738,732,120.83876,393,730.22
Estimatedaccountspayable19,087,563.4327,094,771.04
Others117,823,268.42139,603,776.01
Total875,642,952.681,043,092,277.27

(2)Significantaccountspayableagingmorethanoneyearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward
ShenzhenMunicipalBureauofPlanningandLandResources25,000,000.00Problemsleftoverfromhistory
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd116,829,310.75Theprojectpaymentmilestonehasnotbeenreached
ChinaConstructionFourthEngineeringBureauCo.,Ltd4,000,000.10Theprojectpaymentmilestonehasnotbeenreached
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.7,126,060.00Unsettledproject
Total152,955,370.85

Otherexplanations:

(3)Whetherthereareanyoverduepaymentstosmallandmedium-sizedenterprisesWhetheritisalargeenterprise?Yes?NoWhetherthereareanyoverduepaymentstosmallandmedium-sizedenterprises?Yes?No

35.Otherpayables

Unit:RMB

ItemEndingbalanceBeginningbalance
Dividendspayable12,202,676.0412,202,676.04
Otherpayables1,189,285,081.421,219,148,760.34
Total1,201,487,757.461,231,351,436.38

(1)Interestpayable

Unit:RMB

ItemEndingbalanceBeginningbalance

Importantoverdueandunpaidinterestsituations:

Unit:RMB

BorrowerOverdueamountReasonforoverdue

Otherexplanations:

(2)Dividendspayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Ordinarysharesdividends12,202,676.0412,202,676.04
Total12,202,676.0412,202,676.04

Othernotes,includingimportantdividendspayablethathavenotbeenpaidformorethan1year,shalldisclosethereasonsfornon-payment:

NameofshareholderAmountofdividendspayableReasonfornon-payment
ShenzhenUrbanLandscapingManagementOffice10,869,036.68Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified
LaborUnionCommitteeofShenzhenUrbanLandscapingAdministration1,300,000.00Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified
Others33,639.36Unabletoobtainthebalancepaymentoftheotherparty'saccountandunpaid
Total12,202,676.04

(3)Otherpayable

1)Listotherpayablebynatureofpayment

Unit:RMB

ItemEndingbalanceBeginningbalance
Deposit311,614,608.93308,200,904.93
Guarantee8,171,499.699,248,840.93
Agencycollection12,112,575.504,743,853.11
Currentaccounts642,819,185.60651,960,088.72
Accruedexpenses123,654,014.77148,017,114.40
Withholdingpayments6,505,391.907,494,625.63
Others84,407,805.0389,483,332.62
Total1,189,285,081.421,219,148,760.34

2)Othersignificantpayableagingoveroneyearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward
YangzhouTourismDevelopmentPropertyCo.,Ltd.345,929,298.79Amountsduefromrelatedpartiesoutsidetheconsolidationscope,notyetdueforrepayment
ShenzhenJifaWarehousingCo.,Ltd.202,296,665.14Currentaccounts,withoutspecificrepaymentperiod
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd21,597,500.00Thedeposithasnotreachedthesettlementperiod
ShenzhenQianhaiWeBankCo.,Ltd.6,868,109.47Theleasetermhasnotexpired
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,214,345.90Currentaccounts,withoutspecificrepaymentperiod
Total581,905,919.30

Otherexplanations:

36.Advancesfromcustomers

(1)Presentationofadvancesfromcustomers

Unit:RMB

ItemEndingbalanceBeginningbalance
Rent1,340,490.691,744,526.75
Total1,340,490.691,744,526.75

(2)Importantadvancesfromcustomerswithagingmorethan1yearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward

Unit:RMB

ItemChangesReasonforchanges

37.Contractliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Housepaymentreceivedinadvance647,550,778.18266,400,127.35
Propertymanagementfeesreceivedinadvance18,114,805.2120,619,767.27
Otheraccountsreceivedinadvance45,939,712.3749,144,735.10
Total711,605,295.76336,164,629.72

Significantcontractliabilitieswithagingover1year

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward
AdvancesfromcustomersforLakeCityProject210,715,772.65Theconditionsforrevenuerecognitionhavenotyetbeenmet
Total210,715,772.65

Amountandreasonsforsignificantchangesinbookvalueduringthereportingperiod

Unit:RMB

ItemChangesReasonforchanges

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosurePaymentinformationforthetopfivepre-saleprojects:

Unit:RMB

No.ProjectBeginningbalanceEndingbalanceEstimatedcompletiontimePresaleratio
1LakeCityProject211,616,690.06419,473,374.48September10,202629.49%
2YangzhouShenyangDigitalIntelligentCityProject91,743.12142,734,055.03June30,202673.97%
3HumenBinhaiHarborProject0.0069,133,168.804.84%
4SZPRD·YutangShangfu25,548,025.7511,253,189.9656.67%
5SZPRD·LakesideRoyalViewPhaseII458,431.114,883,586.2495.85%

38.Employeecompensationpayable

(1)Presentationofemployeecompensationpayable

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
I.Short-termcompensation206,152,359.15836,402,190.44868,448,742.18174,105,807.41
II.Post-employmentbenefits-defined1,542,959.2498,153,688.3098,626,139.561,070,507.98
contributionplans
III.Dismissalbenefits283,373.222,453,122.602,089,689.58646,806.24
Total207,978,691.61937,009,001.34969,164,571.32175,823,121.63

(2)Presentationofshort-termcompensation

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
1.Salaries,bonuses,allowancesandsubsidies192,745,116.57734,355,451.18764,772,795.98162,327,771.77
2.Employeebenefits2,027,080.001,785,109.552,562,680.371,249,509.18
3.Socialinsurancepremiums50,655.5429,461,886.6429,457,904.2054,637.98
Including:medicalinsurancepremiums46,059.2925,168,818.1525,162,980.6651,896.78
Work-relatedinjuryinsurancepremiums1,334.032,004,891.742,005,953.59272.18
Maternityinsurancepremiums3,262.222,288,176.752,288,969.952,469.02
4.Housingprovidentfunds426,889.5326,503,526.6726,666,466.95263,949.25
5.Tradeunionfundsandemployeeeducationexpenses7,371,886.2715,173,208.2715,421,234.317,123,860.23
8.Non-monetarybenefits3,530,731.2429,123,008.1329,567,660.373,086,079.00
Total206,152,359.15836,402,190.44868,448,742.18174,105,807.41

(3)Presentationofdefinedcontributionplans

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
1.Basicendowmentinsurancepremiums879,581.0482,201,079.3082,542,592.82538,067.52
2.Unemploymentinsurancepremiums4,156.186,904,762.326,905,732.753,185.75
3.Enterpriseannuitypayment659,222.029,047,846.689,177,813.99529,254.71
Total1,542,959.2498,153,688.3098,626,139.561,070,507.98

Otherexplanations:

39.Taxespayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Value-addedtax23,455,423.3421,171,620.44
Consumptiontax6,291.870.00
Corporateincometax31,087,464.9021,591,154.75
Individualincometax2,955,720.794,310,388.69
Urbanmaintenanceandconstructiontax1,326,959.941,320,722.47
Landvalueincrementtax17,066,510.133,173,186,258.33
Landusetaxes179,653.49179,847.49
Propertytaxes311,746.28396,616.98
Educationsurcharge696,993.06684,508.74
Localeducationsurcharges531,972.41530,482.69
Others392,104.82908,828.94
Total78,010,841.033,224,280,429.52

Otherexplanations:

40.Liabilitiesheldforsale

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

41.Non-currentliabilitiesmaturingwithinoneyear

Unit:RMB

ItemEndingbalanceBeginningbalance
Long-termborrowingsmaturingwithinoneyear3,850,883,054.68498,259,873.75
Bondspayableduewithinoneyear1,054,166.67
Long-termpayablesduewithinoneyear400,000.00400,000.00
Leaseliabilitiesmaturingwithinoneyear12,898,090.948,042,802.55
Total3,865,235,312.29506,702,676.30

Otherexplanations:

42.Othercurrentliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Outputtaxtobetransferred58,886,145.3623,186,263.57
Total58,886,145.3623,186,263.57

Increasesordecreasesinshort-termbondspayable:

Unit:RMB

BondnameBookvalueNominalinterestrateIssuedateBondtermIssueAmountBeginningbalanceIssuedinthecurrentperiodWithdrawalofinterestatparvalueAmortizationofpremiumanddiscountRepaymentinthecurrentperiodEndingbalanceWhetherthereisbreachofcontract

Total

Otherexplanations:

43.Long-termborrowings

(1)Classificationoflong-termborrowings

Unit:RMB

TotalItem

ItemEndingbalanceBeginningbalance
Pledgedloan664,188,100.66151,915,696.00
Mortgageloan2,062,569,870.344,424,348,935.26
Creditborrowings954,836,941.20179,050,000.00
Total3,681,594,912.204,755,314,631.26

Descriptionoftheclassificationoflong-termborrowings:

Thepledgedloan(1)attheendoftheperiodwasusedfortheacquisitionof100%equityoffivepropertymanagementcompanies,ShenzhenPropertyManagementCo.,Ltd.,ShenzhenForeignTradePropertyManagementCo.,Ltd.,ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.,ShenzhenShenfubaoMunicipalServiceCo.,Ltd.andShenzhenBondedZoneSecurityServiceCo.,Ltd.bythesubsidiaryoftheCompany,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.ThetermofloanisfromMay18,2022toApril26,2027,andthepledgeis100%equityofthefivecompaniesheldbyShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.Thepledgeloan(2)attheendoftheperiodwasusedforthedevelopmentoftheHumenHarbourPalaceProjectoftheCompany'ssubsidiaryDongguanWuheRealEstateCo.,Ltd.(hereinafterreferredtoasDongguanWuhe).ThetermofloanwasfromAugust5,2022toAugust5,2027.ThepledgewasallthereceivablesofDongguanWuheinthenextfiveyears.Themortgageloan(1)attheendoftheperiodwasusedforthedevelopmentoftheLakeCityprojectofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasRongyaoRealEstate),asubsidiaryoftheCompany.ThetermofloanwasfromNovember29,2019toNovember20,2026.Thepledgewas69%oftheequityofRongyaoRealEstateheldbytheCompany,andtheCompanyprovidedjointandseveralliabilityguarantee.Themortgageloan(2)attheendoftheperiodwasusedforthedevelopmentofLakeCityProjectofRongyaoRealEstate,asubsidiaryoftheCompany.ThetermofloanwasfromMarch17,2023toMarch30,2026.ThecollateralwasthelanduserightofLakeCityProjectheldbyRongyaoRealEstate,theCompanyprovidedthejointandseveralliabilityguaranteeprovidedbytheCompany,andapledgeguaranteeof69%oftheequityofRongyaoRealEstateheldbytheCompany.Themortgageloan(3)attheendoftheperiodwasusedforthedevelopmentofShenyangDigitalIntelligentCityProjectofYangzhouWuheRealEstateCo.,Ltd.(hereinafterreferredtoasYangzhouWuhe),asubsidiaryoftheCompany.ThetermofloanwasfromJanuary19,2024toJanuary19,2029.ThecollateralwasthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotDheldbyYangzhouWohui,andjointandseveralliabilityguarantee

wasprovidedbytheCompanyandYangzhouLvfaRealEstateCo.,Ltd.accordingtothepercentageofshares.Themortgageloan(4)attheendoftheperiodwasusedfortheCompany'sdailyoperations.TheloantermisfromMay30,2025toMay29,2027,andthecollateralistheCompany'sowncommercialpropertyassets.Themortgageloan(5)attheendoftheperiodwasusedforthedevelopmentofShenyangDigitalIntelligentCityProjectofYangzhouWuhe,asubsidiaryoftheCompany.ThetermofloanwasfromJune30,2025toDecember20,2027.ThecollateralwasthelanduserightofPlotBofShenyangDigitalIntelligentCityProjectheldbyYangzhouWuhe,andjointandseveralliabilityguaranteewasprovidedbytheCompanyandYangzhouLvfaRealEstateCo.,Ltd.accordingtothepercentageofshares.Themortgageloan(6)attheendoftheperiodwasusedforthedailyoperationsofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.,asubsidiaryoftheCompany.TheloantermisfromAugust12,2025toAugust12,2028,andthecollateralispartofthecommercialassetsheldbytheCompany.Themortgageloan(7)attheendoftheperiodwasusedfortheCompany'sdailyoperations.TheloantermisfromAugust29,2025toAugust28,2028,andthecollateralistheCompany'sowncommercialpropertyassets.Attheendoftheperiod,thecreditloanswereusedfortheCompanytorepayloansfromtherelatedcompaniesandforthedailyoperationsofitssubsidiaries.Otherexplanations,includinginterestraterange:

44.Bondspayable

(1)Bondspayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Bondspayable548,187,500.000.00
Interestpayableonbondsnotyetdue1,103,317.25
Less:Bondspayableduewithinoneyear-1,054,166.67
Total548,236,650.580.00

(2)Increaseordecreaseinbondspayable(excludingpreferredshares,perpetualbondsandotherfinancialinstrumentsclassifiedasfinancialliabilities)

Unit:RMB

BondnameBookvalueNominalinterestrateIssuedateBondtermIssueAmountBeginningbalanceIssuedinthecurrentperiodWithdrawalofinterestatparvalueAmortizationofpremiumanddiscountRepaymentinthecurrentperiodEndingbalanceWhetherthereisbreachofcontract
25SZPRD01(134664.SZ)550,000,000.002.30%2025/11/273years550,000,000.00550,000,000.001,103,317.251,812,500.00549,290,817.25No
Total——550,000,000.00550,000,000.001,103,317.251,812,500.00549,290,817.25——

(3)Descriptionofconvertiblecorporatebonds

(4)DescriptionofotherfinancialinstrumentsclassifiedasfinancialliabilitiesChangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-endTableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

Unit:RMB

OutstandingfinancialinstrumentsBeginningIncreaseinthecurrentperiodDecreaseinthecurrentperiodEnding
NumberBookvalueNumberBookvalueNumberBookvalueNumberBookvalue

DescriptionofthebasisforclassifyingotherfinancialinstrumentsasfinancialliabilitiesOtherexplanations:

45.Leaseliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Leasepayments24,820,172.1021,312,666.88
Less:Unrecognizedfinancingexpenses-1,319,253.70-2,180,791.76
Less:Leaseliabilitymaturingwithinoneyear-12,898,090.94-8,042,802.55
Total10,602,827.4611,089,072.57

Otherexplanations:

46.Long-termpayables

Unit:RMB

ItemEndingbalanceBeginningbalance
Long-termpayables399,470,977.78399,749,550.00
Total399,470,977.78399,749,550.00

(1)Presentationoflong-termpayablesbynatureofpayment

Unit:RMB

ItemEndingbalanceBeginningbalance
Saleandleasebackfinancingfunds399,870,977.78400,149,550.00
Less:Long-termpayablesduewithinoneyear-400,000.00-400,000.00
Total399,470,977.78399,749,550.00

Otherexplanations:

Thelong-termpayablesattheperiod-endwerethesaleandleasebackfinancingbetweentheCompanyandMaxwealthFinancialLeasingCo.,Ltd.,withtheleasetermfromDecember22,2023toDecember22,2027.

(2)Specialpayables

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceFormationcauses

Otherexplanations:

47.Long-termemployeecompensationspayable

(1)Statementoflong-termemployeecompensationspayable

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)ChangesindefinedbenefitplansPresentvalueofdefinedbenefitplanobligations:

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Planassets:

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Netliabilities(netassets)underdefinedbenefitplans

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Descriptionofthecontentofthedefinedbenefitplansandtherisksassociatedwithit,andtheimpactontheCompany'sfuturecashflows,timeanduncertainty:

Descriptionofmajoractuarialassumptionsandsensitivityanalysisresultsofdefinedbenefitplans:

Otherexplanations:

48.Estimatedliabilities

Unit:RMB

ItemEndingbalanceBeginningbalanceFormationcauses
Pendinglitigation973,741.21934,205.51①LitigationbetweenBasepointandFacilityManagementCommunity②LitigationbetweenCPICShenzhenBranchandSZPRD
Total973,741.21934,205.51

Otherexplanations,includingrelevantimportantassumptionsandestimationnotesofimportantestimatedliabilities:

49.Deferredincome

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceFormationcauses

Otherexplanations:

50.Othernon-currentliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Specialfundforpublicutilities317,468.53537,155.06
Buildingstructuremaintenancefund21,286,236.2814,746,480.42
Guaranteeforadmission6,553,718.186,660,398.31
Electricalequipmentmaintenancefund4,019,415.444,019,415.44
Escrowmaintenancefund53,885,658.8652,435,075.20
Co-investmentcapitalfromGuanlanbulingProject'semployees39,570,000.0040,000,000.00
Others3,908,000.318,521,004.59
Total129,540,497.60126,919,529.02

Otherexplanations:

51.Sharecapital

Unit:RMB

BeginningbalanceChangesduringtheperiod(+,-)Endingbalance
NewsharesissuedBonusissueConversionofprovidentfundintosharesOthersSub-total
Totalshares595,979,092.00595,979,092.00

Otherexplanations:

52.Otherequityinstruments

(1)Changesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

(2)Tableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

Unit:RMB

OutstandingfinancialinstrumentsBeginningIncreaseinthecurrentperiodDecreaseinthecurrentperiodEnding
NumberBookvalueNumberBookvalueNumberBookvalueNumberBookvalue

Changesofotherequityinstrumentsinthecurrentperiod,explanationofthereasonsforthechanges,andthebasisforrelevantaccountingtreatment:

Otherexplanations:

53.Capitalreserve

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
Othercapitalreserves80,488,045.3880,488,045.38
Total80,488,045.3880,488,045.38

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

54.Treasuryshares

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

55.Othercomprehensiveincome

Unit:RMB

ItemBeginningbalanceAmountinthecurrentperiodEndingbalance
AmountbeforeincometaxinthecurrentperiodLess:theamountincludedinothercomprehensiveincomeinpriorperiodandtransferredtocurrentprofitorlossLess:retainedincomeincludedinothercomprehensiveincomeinpriorperiodsandtransferredtocurrentprofitorlossLess:incometaxexpensesAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
I.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss-3,064,972.70-4,277.54-4,277.54-3,069,250.24
Fairvaluechangesofinvestmentsinotherequityinstruments-3,064,972.70-4,277.54-4,277.54-3,069,250.24
II.Othercomprehensiveincometobereclassifiedintoprofitorlosslater864,617.03-1,383,160.74-1,383,160.74-518,543.71
Foreigncurrencytranslationdifferences864,617.03-1,383,160.74-1,383,160.74-518,543.71
Totalofothercomprehensiveincome-2,200,355.67-1,387,438.28-1,387,438.28-3,587,793.95

Otherexplanations,includingtheadjustmentoftheeffectiveportionoftheprofitorlossofthecashflowshedgetotheinitialrecognizedamountofthehedgeditem:

56.Specialreserves

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

57.Surplusreserves

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
Statutorysurplusreserve125,060,085.08172,929,460.92297,989,546.00
Discretionarysurplusreserve365,403.13365,403.13
Total125,425,488.21172,929,460.92298,354,949.13

Explanationsofthesurplusreserve,includingthechangesinthecurrentperiodandthereasonsforthechanges:

58.Undistributedprofits

Unit:RMB

ItemCurrentperiodPreviousperiod
Retainedearningsasattheendofthepreviousperiodbeforetheadjustment2,561,990,778.583,872,586,802.17
Undistributedprofitsatthebeginningoftheperiodafteradjustment2,561,990,778.583,872,586,802.17
Plus:Netprofitattributabletoownersoftheparentcompanyinthisperiod33,885,110.58-1,114,764,922.17
Less:Withdrawalofstatutorysurplusreserves172,929,460.929,316,761.13
Commonstockdividendspayable185,945,476.70
Others-753,051.55568,863.59
Undistributedprofitsasattheendoftheperiod2,423,699,479.792,561,990,778.58

Detailsofadjustmenttoundistributedprofitsasatthebeginningoftheperiod:

1)DuetotheretroactiveadjustmentoftheAccountingStandardsforBusinessEnterprisesanditsrelatednewregulations,theopeningundistributedprofitswasRMB.

2)Duetothechangeinaccountingpolicies,theopeningundistributedprofitswasRMB.

3)Duetothecorrectionofmajoraccountingerrors,theopeningundistributedprofitswasRMB.

4)Duetothechangeofconsolidationscopecausedbythesamecontrol,theopeningundistributedprofitswasRMB.

5)ThetotalimpactofotheradjustmentsontheopeningundistributedprofitswasRMB.Detailsofusingcapitalreservestocoverlosses:

59.Operatingrevenueandoperatingcosts

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
RevenueCostRevenueCost
Primarybusiness2,292,305,065.271,732,825,933.722,670,640,573.122,249,277,554.33
Otherbusiness90,983,184.754,332,788.0263,518,310.93736,534.00
Total2,383,288,250.021,737,158,721.742,734,158,884.052,250,014,088.33

ThelowestoftheCompany'sauditedtotalprofit,netprofit,andnetprofitattributabletothelistedcompany’sshareholdersafterexceptionalgainsandlossesduringthereportingperiodwasnegative.?Yes?No

Unit:RMB

ItemCurrentyearSpecificdeductionsPreviousyearSpecificdeductions
Amountofoperating2,383,288,250.02Deductthebusinessrevenuesthatarenot2,734,158,884.05Deductthebusinessrevenuesthatarenot
ItemCurrentyearSpecificdeductionsPreviousyearSpecificdeductions
revenuerelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.relatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.
Totalamountofoperatingrevenuedeductionitems90,983,184.75Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.63,518,310.93Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.
Proportionoftotalamountofoperatingrevenuedeductionitemsinoperatingrevenue3.82%2.32%
I.Businessrevenuenotrelatedtothemainbusiness
1.Otherbusinessrevenueotherthannormaloperations.Forexample,therevenuerealizedfromtheleaseoffixedassets,intangibleassets,packagingmaterials,salesofmaterials,exchangeofnon-monetaryassetswithmaterials,entrustedmanagementbusiness,etc.,andtheincomethatisincludedintheincomefromprimarybusinessbutisnotpartofthenormaloperationofthelistedcompany.90,983,184.75Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.63,518,310.93Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.
Subtotalofbusinessrevenuenotrelatedtomainbusiness90,983,184.75Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlement63,518,310.93Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlement
ItemCurrentyearSpecificdeductionsPreviousyearSpecificdeductions
compensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.

compensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.

II.Revenuewithoutcommercialsubstance
Subtotalofrevenuewithoutcommercialsubstance0.00Nodeductionsin20250.00Nodeductionsin2024
III.Otherrevenuenotrelatedtothemainbusinessorwithoutcommercialsubstance0.00Nodeductionsin20250.00Nodeductionsin2024
Operatingrevenueafterdeduction2,292,305,065.27Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,therevenuefromthedisposalofinvestmentproperties,andtheconsultingservicerevenues.2,670,640,573.12Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.

Breakdownofoperatingrevenueandoperatingcosts:

Unit:RMB

ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts
Businesstype2,383,288,250.022,734,158,884.052,383,288,250.022,734,158,884.05
Including:
Realestate566,898,152.30352,384,575.15566,898,152.30352,384,575.15
Propertymanagement1,637,200,390.781,302,960,305.271,637,200,390.781,302,960,305.27
Assetoperation179,189,706.9481,813,841.32179,189,706.9481,813,841.32
Classificationbybusinessarea
Including:
Shenzhen1,971,201,61,357,559,81,971,201,61,357,559,8
ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts
area05.3053.2105.3053.21
Otherareas412,086,644.72379,598,868.53412,086,644.72379,598,868.53
Marketorcustomertype
Including:

Contracttype

Contracttype
Including:

Classificationbytimeofcommoditytransfer

Classificationbytimeofcommoditytransfer
Including:

Classificationbycontractperiod

Classificationbycontractperiod
Including:

Classificationbysaleschannel

Classificationbysaleschannel
Including:

Total

Informationrelatedtoperformanceobligations:

TotalItem

ItemTimetofulfillperformanceobligationsImportantpaymenttermsNatureofthegoodstheCompanyundertakestotransferWhetheritisthemainresponsiblepersonAmountsassumedbytheCompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbytheCompanyandrelatedobligations

OtherexplanationsInformationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:

TheamountofrevenuecorrespondingtotheperformanceobligationsthathadbeensignedbutnotyetperformedornotyetcompletedattheendofthereportingperiodwasRMB711,605,295.76,ofwhichRMB118,980,813.13wasexpectedtoberecognizedasrevenuein2026,RMB591,572,314.95wasexpectedtoberecognizedasrevenuein2027,andRMB1,052,167.68wasexpectedtoberecognizedasrevenuein2028andthereafter.Informationaboutthevariableconsiderationinthecontract:

Majorcontractchangeormajortransactionpricesadjustmentofparentcompany

Unit:RMB

ItemAccountingtreatmentsAmountofimpactonrevenue

Otherexplanations:

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureInformationonthetopfiveitemsintermsofrevenuerecognizedduringthereportingperiod:

Unit:RMB

No.ProjectIncomeamount
1SZPRD·YutangShangfu341,553,547.71
2SZPRD·CoveredBridgeInternational88,109,996.19
3SZPRD·GoldenLingHoliday64,177,679.95
4SZPRD·RoyalGardenPhaseA6,316,400.00
5SZPRD·JunfengLishe786,357.80

60.Taxesandsurcharges

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Consumptiontax6,291.87
Urbanmaintenanceandconstructiontax5,208,679.814,422,844.05
Educationsurcharge2,342,021.571,906,313.24
Propertytaxes10,577,341.6510,869,473.40
Landusetaxes2,171,596.352,135,524.88
Localeducationsurtax1,511,980.241,271,801.53
Landvalueincrementtax97,810,077.3664,009,266.08
Othertaxes2,951,060.822,296,727.51
Total122,579,049.6786,911,950.69

Otherexplanations:

61.G&Aexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Employeecompensation186,414,398.29214,830,675.48
Administrativeofficeexpenses7,012,475.8722,204,967.59
Amortizationanddepreciationcostofassets20,378,838.9326,963,578.43
Litigationcosts1,149,616.30808,759.23
Others22,780,874.8219,625,121.01
Total237,736,204.21284,433,101.74

Otherexplanations:

62.Sellinganddistributionexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Intermediaryagencyfees29,725,284.469,576,621.10
Consultingandsalesservicefees3,326,938.587,170,279.84
Advertisingandpublicityexpenses4,573,754.268,545,172.46
Employeecompensation14,361,929.6110,375,132.31
Others12,529,228.908,328,779.70
Total64,517,135.8143,995,985.41

Otherexplanations:

63.R&Dexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Employeecompensation4,714,388.564,816,649.05
Depreciationandamortizationcost27,532.6228,482.42
Others100,501.10506,676.97
Total4,842,422.285,351,808.44

Otherexplanations:

64.Financialexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Interestexpenses123,346,936.1168,401,770.57
Interestincome-13,758,946.05-31,389,808.25
Profitorlossonexchange98,842.17778,902.74
Servicefeeandothers4,045,670.133,252,783.69
Total113,732,502.3641,043,648.75

Otherexplanations:

65.Otherincome

Unit:RMB

SourceofotherincomeAmountinthecurrentperiodAmountinthepreviousperiod
Governmentsubsidiesrelatedtorevenue13,361,936.003,059,786.92
Refundofservicefeeforwithholdingindividualincometax317,207.84314,568.77
Additionaldeductionofvalue-addedtaxinput-80,226.78-834,439.22
Refundofvalue-addedtax846,762.802,021,797.08
Total14,445,679.864,561,713.55

66.Netgainonexposurehedges

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Otherexplanations:

67.Gainsfromchangesinfairvalue

Unit:RMB

SourcesofgainsfromchangesinfairvalueAmountinthecurrentperiodAmountinthepreviousperiod
Financialassetsheldfortrading1,765,714.200.00
Total1,765,714.200.00

Otherexplanations:

68.Investmentincome

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Long-termequityinvestmentincomecalculatedundertheequitymethod930,705.77184,223,509.99
Investmentincomefromdisposaloflong-termequityinvestments1,450,000.00
Gainonrestructuringofdebt-54,026.93
Total930,705.77185,619,483.06

Otherexplanations:

69.Creditloss

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Lossesfrombaddebtsofaccountsreceivable-403,131.70-9,475,193.14
Baddebtlossofotherreceivables-6,894,523.64-353,613,204.14
Total-7,297,655.34-363,088,397.28

Otherexplanations:

70.Assetsimpairmentloss

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
I.Inventoriesdepreciationlossandcontractperformancecostimpairmentlosses-2,859.74-1,036,113,360.07
X.Lossesfromimpairmentofgoodwill-5,004,983.080.00
Total-5,007,842.82-1,036,113,360.07

Otherexplanations:

71.Gainsfromdisposalofassets

Unit:RMB

SourceofgainsfromdisposalofassetsAmountinthecurrentperiodAmountinthepreviousperiod
Gainsondisposaloffixedassets("-"forlosses)30,652.60-10,823.66
Gainsondisposalofright-of-useassets("-"forlosses)114,084.7598,669.52
Total144,737.3587,845.86

72.Non-operatingrevenue

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiodAmountincludedinthecurrentnon-recurringprofitorloss
Gainsfromexchangeofnon-monetaryassets8,750.34240.008,750.34
Confiscatedincome12,744,961.31544,705.4612,744,961.31
Gainsfromunclaimedpayables2,203,044.852,203,044.85
Others742,319.20522,860.11742,319.20
Total15,699,075.701,067,805.5715,699,075.70

Otherexplanations:

73.Non-operatingexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiodAmountincludedinthecurrentnon-recurringprofitorloss
Lossesfromexchangeofnon-monetaryassets288,388.15187,340.31288,388.15
Donationsmade8,000.00
Litigationexpenses1,879,644.55
Extraordinarylosses167,812.704,000.00167,812.70
Penaltiesandlatefees275,497.83372,270.64275,497.83
Others958,754.135,904,708.99958,754.13
Total1,690,452.818,355,964.491,690,452.81

Otherexplanations:

74.Incometaxexpenses

(1)Incometaxexpensesschedule

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Incometaxexpensesforthecurrentperiod62,101,702.1950,805,402.42
Deferredtaxexpenses54,917,126.0142,525,748.58
Total117,018,828.2093,331,151.00

(2)Adjustmentprocessofaccountingprofitsandincometaxexpenses

Unit:RMB

ItemAmountinthecurrentperiod
Totalprofits121,712,175.86
Incometaxexpensescalculatedatstatutory/applicabletaxrate30,428,043.97
Influenceofdifferenttaxratesapplicabletosubsidiaries-1,850,420.90
Influenceofadjustmentstotheincometaxfortheprioryears3,136,963.45
Influenceofnon-taxableincome-232,676.44
Influenceofnondeductiblecosts,expensesandlosses1,121,121.88
Influenceofdeductiblelossesontheuseofpreliminarilyunrecognizeddeferredtaxassetsinpreviousperiods-13,193,080.98
Effectofdeductibletemporarydifferencesordeductiblelossesfromdeferredtaxassetsunrecognizedinthecurrentperiod98,335,240.56
TaximpactoftheadditionforthedeductionofR&Dexpenses("-"forlosses)-726,363.34
Incometaxexpenses117,018,828.20

Otherexplanations:

75.OthercomprehensiveincomeFordetails,seeNoteVII.55.

76.Itemsofstatementofcashflows

(1)CashrelatedtooperatingactivitiesOthercashreceivedrelatedtooperatingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Largecurrentaccountsreceived48,515,441.84278,508,648.94
Interestincomereceived13,703,905.6940,033,974.92
Netamountofvariousdeposits,guaranteesandspecialfundsreceived103,036,361.31102,896,047.58
ItemAmountinthecurrentperiodAmountinthepreviousperiod
Governmentgrantsreceived8,111,343.933,059,786.92
Othermiscellaneousfundsreceived70,773,513.6845,871,591.13
Decreaseinrestrictedfundsthecurrentperiod2,650,478.4712,490,938.87
Total246,791,044.92482,860,988.36

Notestoothercashreceivedrelatedtooperatingactivities:

Othercashpaidrelatedtooperatingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
G&Aexpensespaidincash31,516,679.6139,111,851.22
Sellinganddistributionexpensespaidincash66,056,697.4418,208,447.58
Netamountofvariouspaymentsandreceiptsonbehalfofotherssuchaspaidutilities95,117,668.76170,693,541.68
Othermiscellaneousfundspaid171,117,809.25130,134,090.94
Increaseinrestrictedfundsinthecurrentperiod683,533.003,570,155.21
Total364,492,388.06361,718,086.63

Notestoothercashpaidrelatedtooperatingactivities:

(2)CashrelatedtoinvestingactivitiesOthercashreceivedrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Importantcashreceivedrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets65,095,861.8555,903,425.50
Recoveryoftimedeposits57,412,000.00
Total122,507,861.8555,903,425.50

Notestoothercashreceivedrelatedtoinvestingactivities:

Othercashpaidrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Importantcashpaidrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Purchaseoftimedeposits74,132,898.9857,412,000.00
Purchaseoffunds300,000,000.00
Total374,132,898.9857,412,000.00

Notestoothercashpaidrelatedtoinvestingactivities:

(3)CashrelatedtofinancingactivitiesOthercashreceivedrelatedtofinancingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Issuanceofbonds548,981,500.00
Total548,981,500.000.00

Notestoothercashreceivedrelatedtofinancingactivities:

Othercashpaidrelatedtofinancingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Amountpaidforrepaymentofleaseliabilities13,894,308.1116,584,505.64
Cashconsiderationpaidbythecombiningpartyofbusinesscombinationundercommoncontrolonthecombinationdate136,518.90568,863.59
Amountpaidforsaleandleaseback18,624,887.5018,693,137.50
Othermiscellaneousfundspaid2,446,730.241,368,000.00
Total35,102,444.7537,214,506.73

Notestoothercashpaidrelatedtofinancingactivities:

Changesinvariousliabilitiesarisingfromfinancingactivities?Applicable?Notapplicable

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
CashchangesNon-cashchangesCashchangesNon-cashchanges
Short-termborrowingsandlong-termborrowings5,443,739,963.354,529,513,359.21240,471,254.092,231,788,398.657,981,936,178.00
Bondspayable548,981,500.001,103,317.25794,000.00549,290,817.25
Leaseliabilities19,131,875.1218,263,351.3913,894,308.1123,500,918.40
Long-termpayables400,149,550.0018,346,315.2818,624,887.50399,870,977.78
Total5,863,021,388.475,078,494,859.21278,184,238.012,265,101,594.268,954,598,891.43

(4)Notestocashflowsexpressedinnetamount

ItemRelevantfactsBasisforpresentationofnetamountFinancialimpact

(5)Significantactivitiesandfinancialimpactsthatdonotinvolvecurrentcashreceiptsandpayments,butaffectthefinancialpositionoftheenterpriseormayaffectthecashflowsinthefutureNotapplicable

77.Supplementaryinformationtothestatementofcashflows

(1)Supplementaryinformationtothestatementofcashflows

Unit:RMB

SupplementaryinformationThecurrentperiodAmountinpreviousperiod
1.Netprofitadjustedtocashflowsfromoperatingactivities:
Netprofit4,693,347.66-1,287,143,724.11
Plus:provisionforassetsimpairment12,305,498.161,399,201,757.35
Depreciationoffixedassets,depletionofoilandgasassets,depreciationofproductivebiologicalassets42,321,897.4151,987,250.80
Depreciationofright-of-useassets12,985,495.0313,691,114.95
Amortizationofintangibleassets396,004.78418,235.75
Amortizationoflong-termdeferredexpenses8,616,446.008,903,786.44
Lossesfromdisposaloffixedassets,intangibleassetsandotherlong-termassets("-"forgains)-144,737.35-87,845.86
Lossesonwrite-offoffixedassets("-"forgains)279,637.81187,580.31
Lossesfromchangesinfairvalue("-"forgains)-1,765,714.20
Financialexpenses("-"forgains)126,667,175.6268,369,233.02
Investmentslosses("-"forgains)-930,705.77-185,619,483.06
SupplementaryinformationThecurrentperiodAmountinpreviousperiod
Decreasesindeferredtaxassets(“-”forincreases)1,019,483,198.1244,287,863.94
Increaseindeferredtaxliabilities("-"fordecreases)1,872,137.48-1,762,115.35
Decreasesininventories("-"forincreases)-256,518,426.29-495,134,772.53
Decreasesinoperatingreceivables(“-”forincreases)26,062,914.30-79,181,787.39
Increasesinoperatingpayables(“-”fordecreases)-3,082,393,830.39-962,115,268.78
Others
Netcashflowsfromoperatingactivities-2,086,069,661.63-1,423,998,174.52
2.Significantinvestingandfinancingactivitiesnotinvolvingincashreceiptsandpayments:
Transferofdebtsintocapital
Convertiblecorporatebondsmaturingwithin1year
Fixedassetsleasedfromfinancing
3.Netchangeincashandcashequivalents:
Endingbalanceofcash2,042,045,384.981,610,799,884.30
Less:beginningbalanceofcash1,610,799,884.302,733,139,135.12
Plus:endingbalanceofcashequivalents
Less:beginningbalanceofcashequivalents
Netincreaseincashandcashequivalents431,245,500.68-1,122,339,250.82

(2)Netcashpaidforacquisitionofsubsidiariesinthecurrentperiod

Unit:RMB

Amount
Including:
Including:
Including:

Otherexplanations:

(3)Netcashreceivedfordisposalofsubsidiariesinthecurrentperiod

Unit:RMB

Amount
Including:
Including:
Including:

Otherexplanations:

(4)Breakdownsofcashandcashequivalents

Unit:RMB

ItemEndingbalanceBeginningbalance
I.Cash2,042,045,384.981,610,799,884.30
Including:cashonhand7,741.0410,705.64
Unrestrictedbankdeposits2,040,335,431.241,610,628,980.11
Otherunrestrictedmonetaryfunds1,702,212.10160,198.55
III.Endingbalanceofcashandcashequivalents2,042,045,384.981,610,799,884.30
Including:cashandcashequivalentswithrestricteduserightbyparentcompanyorsubsidiariesoftheGroup82,297,671.2167,316,759.82

(5)Limitedusebutstillpresentedascashandcashequivalents

Unit:RMB

ItemThecurrentperiodAmountinpreviousperiodReasonsforclassifiedascashandcashequivalents
Pre-salefundsofLakeCityProject306,932,570.99222,638,954.72Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds.
Pre-salefundsofShenyangDigitalIntelligentCityProject2,976,937.580.00Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds.
Pre-salefundsofGuangmingYutangShangfuProject0.00249,758,757.74Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds.
Total309,909,508.57472,397,712.46

(6)Monetaryfundsnotclassifiedascashandcashequivalents

Unit:RMB

ItemThecurrentperiodAmountinpreviousperiodReasonsfornotclassifiedascashandcashequivalents

Otherexplanations:

(7)Notesonothersignificantactivities

78.Notestothestatementsofchangesinowners'equitySpecifythenameof"others"itemsadjustedtotheendingbalanceofthepreviousyear,theadjustedamountandothermatters:

Notapplicable

79.Foreigncurrencymonetaryitems

(1)Foreigncurrencymonetaryitems

Unit:RMB

ItemEndingbalanceofforeigncurrencyExchangerateofconversionEndingbalanceoftranslatedRMB
Monetaryfunds73,545,083.29
Including:USD120,000.007.0288843,456.00
EUR
HKD68,456,880.280.903261,831,623.41
VND40,559,716,029.000.00026810,870,003.88
Accountsreceivable
Including:USD
EUR
HKD
VND16,926,227,486.000.0002684,536,229.01
Long-termborrowings
Including:USD
EUR
HKD
Prepayment35,326.36
Including:USD
VND30,539,568.000.00026808,184.60
HKD30,050.000.903227,141.76
Otherreceivables5,121,632.59
Including:USD
VND851,129,966.000.0002680228,102.83
HKD5,417,871.350.90324,893,529.76
Accountspayable1,215,563.87
Including:USD
VND4,346,953,546.000.00026801,164,983.55
HKD56,000.000.903250,580.32
Otherpayables5,268,205.47
Including:USD
VND4,249,024,141.000.00026801,138,738.47
HKD4,571,939.280.90324,129,467.00

Otherexplanations:

(2)Descriptionofforeignoperatingentities,including,forsignificantforeignoperatingentities,disclosureoftheirprincipalplaceofbusinessoutsideofthecountry,therecordingcurrencyandthebasisofselection,anddisclosureofthereasonsforanychangeintherecordingcurrency?Applicable?Notapplicable

ItemMainpremiseoverseasRecordingcurrencyBasisforselectionofrecordingcurrency
ShumYipPropertiesDevelopmentLimitedHongKongHKDThecompanyislocatedinHongKongandismainlysettledinHKD
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.VietnamVNDThecompanyislocatedinVietnamandmainlysettlesinVND

80.Lease

(1)TheCompanyactedaslessee:

?Applicable?NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities?Applicable?NotapplicableLeaseexpenseofshort-termleasesorlow-valueassetswithsimplifiedtreatment?Applicable?Notapplicable

ItemAmountinthecurrentperiod
Short-termleasesexpenses4,092,451.87
Low-valueleaseexpenses
Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities
Total4,092,451.87

Thetotalcashoutflowrelatedtoleasesforthecurrentyear(includingtheportionmeasuredasleaseliabilities,thesimplifiedshort-termleaseexpensesandlow-valueassetleaseexpenses,andthesale-and-leasebackportion)wasRMB36,611,647.48.SituationsinvolvingsaleandleasebacktransactionsInDecember2023,theCompanysignedasaleandleasebackcontractwithMaxwealthFinancialLeasingCo.,Ltd.,agreeingtotransferpartoftheofficefacilities,withaleasebackperiodof48months.

Sincethefixedassetshadnotbeentransferredtothebuyerfrombeginningtoend,itwasjudgedthatitdidnotbelongtosales,andthepaymentreceivedwasaccountedforasaliability.

(2)TheCompanyactedasthelessorOperatingleaseaslessor?Applicable?Notapplicable

Unit:RMB

ItemLeaseincomeIncluding:revenuerelatedtovariableleasepaymentsnotincludedinleasereceipts
Leaseitem179,189,706.94
Total179,189,706.94

Financingleaseasthelessor?Applicable?NotapplicableUndiscountedleasereceiptsforeachofthenextfiveyears?Applicable?Notapplicable

Unit:RMB

ItemAnnualundiscountedleasereceipts
EndingamountBeginningamount
TheFirstyear131,345,799.05110,941,561.06
TheSecondyear92,600,290.2877,676,433.74
TheThirdyear63,579,624.0656,801,516.42
TheFourthyear42,681,268.0537,483,824.97
TheFifthyear30,994,695.9224,132,445.44
Totalundiscountedleasereceiptsafterfiveyears9,900,601.7415,978,340.37

Reconciliationofundiscountedleasereceiptsandnetleaseinvestment

(3)Recognizetheprofitorlossfromfinancingleasesalesasamanufacturerordistributor?Applicable?Notapplicable

81.DataresourcesNotapplicable

82.OthersVIII.R&Dexpenditures

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Personnelexpenses4,714,388.564,816,649.05
Depreciationandamortizationexpenses27,532.6228,482.42
Others100,501.10506,676.97
Total4,842,422.285,351,808.44
Including:expensedR&Dexpenditures4,842,422.285,351,808.44

1.R&Dprojectseligibleforcapitalization

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
InternaldevelopmentexpensesOthersRecognizedasintangibleassetsTransferintocurrentprofitorloss

Total

SignificantcapitalizedR&Dprojects

Total

Item

ItemR&DprogressEstimatedcompletiontimeProductionmethodofexpectedeconomicbenefitsTimingofcapitalizationcommencementSpecificbasisforcapitalizationcommencement

Provisionforimpairmentofdevelopmentexpenses

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceImpairmenttest

2.Importantoutsourcedprojectsunderresearch

ProjectMethodsinwhicheconomicbenefitsareexpectedtoariseJudgmentcriteriaandspecificbasisforcapitalizationorexpense

Otherexplanations:

IX.Changesinconsolidationscope

1.Businesscombinationnotundercommoncontrol

(1)Businesscombinationnotundercommoncontroloccurredinthecurrentperiod

Unit:RMB

NameofacquireeTimepointofequityacquisitionCostsofequityacquisitionEquityacquisitionratioMethodsofequityacquisitionAcquisitiondateDeterminationbasisoftheacquisitiondateRevenueoftheacquireefromtheacquisitiondatetotheendoftheperiodNetprofitoftheacquireefromtheacquisitiondatetotheendoftheperiodCashflowsoftheacquireefromtheacquisitiondatetotheendoftheperiod

Otherexplanations:

(2)Combinationcostsandgoodwill

Unit:RMB

Combinationcosts
--Cash
--Fairvalueofnon-cashassets
--Fairvalueofdebtissuedorassumed
--Fairvalueofequitysecuritiesissued
--Fairvalueofthecontingentconsideration
--Fairvalueoftheequityheldbeforethepurchasedateontheacquisitiondate
--Others
Totalcombinationcosts
Less:fairvalueshareofnetidentifiableassets
Goodwill/combinationcostlessthantheamountoffairvalueshareofnetidentifiableassetsacquired

Determinationmethodoffairvalueofcombinationcost:

NotestocontingentconsiderationanditschangesMainreasonsfortheformationoflargegoodwill:

Otherexplanations:

(3)Identifiableassetsandliabilitiesoftheacquireeontheacquisitiondate

Unit:RMB

FairvalueonacquisitiondateBookvalueonacquisitiondate
Assets:
Monetaryfunds
Accountsreceivable
Inventories
Fixedassets
Intangibleassets

Liabilities:

Liabilities:
Borrowing
Accountspayable
Deferredtaxliabilities

Netassets

Netassets
Less:minorityequity
Netassetsacquired

Determinationmethodoffairvalueofidentifiableassetsandliabilities:

Contingentliabilitiesoftheacquireeassumedinthebusinesscombination:

Otherexplanations:

(4)GainsorlossesarisingfromtheequityheldbeforetheacquisitiondateremeasuredatfairvalueWhethertherewasatransactionthatrealizedbusinesscombinationstepbystepthroughmultipletransactionsandobtainedrightofcontrolduringthereportingperiod?Yes?No

(5)Notestothefairvalueofthecombinationconsiderationortheacquiree'sidentifiableassetsandliabilitiesthatcannotbereasonablydeterminedattheendofthepurchasedateorthecurrentperiodofthemerger

(6)Otherexplanations

2.Businesscombinationundercommoncontrol

(1)Businesscombinationundercommoncontroloccurredinthecurrentperiod

Unit:RMB

NameofthecombinedpartyRatioofequityacquiredinbusinesscombinationBasisforconstitutingbusinesscombinationundercommoncontrolCombinationdateDeterminationbasisofthecombinationdateRevenueofthecombinedpartyfromthebeginningoftheperiodtothecombinationdateNetprofitofthecombinedpartyfromthebeginningoftheperiodtothecombinationdateRevenueofthecombinedpartyduringthecomparisonperiodNetprofitofthecombinedpartyduringthecomparisonperiod

Otherexplanations:

(2)Combinationcosts

Unit:RMB

Combinationcosts
--Cash
--Bookvalueofnon-cashassets
--Bookvalueofdebtissuedorassumed
--Parvalueofequitysecuritiesissued
--Contingentconsideration

Notestocontingentconsiderationanditschanges:

Otherexplanations:

(3)Bookvalueoftheassetsandliabilitiesofthecombinedpartyonthecombinationdate

Unit:RMB

CombinationdateAttheendofpreviousperiod
Assets:
Monetaryfunds
Accountsreceivable
Inventories
Fixedassets
Intangibleassets

Liabilities:

Liabilities:
Borrowing
Accountspayable

Netassets

Netassets
Less:minorityequity
Netassetsacquired

Contingentliabilitiesofthecombinedpartyassumedinthebusinesscombination:

Otherexplanations:

3.CounterpurchaseBasicinformationofthetransaction,basisforthetransactiontoconstituteareversepurchase,whethertheassetsandliabilitiesretainedbythelistedcompanyconstituteabusinessandthebasisthereof,determinationofthecombinationcost,andtheamountofequityadjustedwhenthetransactionistreatedasanequitytransactionanditscalculation:

4.DisposalofsubsidiariesWhethertherewereanytransactionsoreventsduringtheperiodinwhichcontroloverthesubsidiaryislost?Yes?NoWhethertherearemultipletransactionsandstep-by-stepdisposaloftheinvestmentinasubsidiaryleadingthelossofthecontrolrightoverthesubsidiaryinthecurrentperiod?Yes?No

5.ChangeofconsolidationscopeduetootherreasonsDescribechangesinthescopeofconsolidationduetootherreasons(e.g.,establishmentofnewsubsidiaries,liquidationofsubsidiaries,etc.)andtherelatedsituations:

Thesubsidiary,HuihengDevelopmentCo.,Ltd.,completeditscancellationregistrationonApril3,2025.

6.OthersX.Equityinotherentities

1.Equityinthesubsidiaries

(1)CompositionsoftheGroup

Unit:RMB

NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition

Direct

DirectIndirect
ShenzhenHuangchengRealEstateCo.,Ltd.30,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.100,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShenzhenFacilityManagementCommunityCo.,Ltd.15,453,000.00ShenzhenShenzhenSoftwareandinformationtechnologyservices35.00%Businesscombinationnotundercommoncontrol
BeijingFacilityManagementCommunityTechnologyCo.,Ltd.5,000,000.00BeijingBeijingSoftwareandinformationtechnologyservices17.85%Businesscombinationnotundercommoncontrol
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.50,000,000.00XuzhouXuzhouRealestatedevelopmentandoperation100.00%Establishment
DongguanITCChangshengRealEstateDevelopmentCo.,Ltd.20,000,000.00DongguanCityDongguanCityRealestatedevelopmentandoperation100.00%Establishment
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd.50,000,000.00YangzhouCityYangzhouCityRealestatedevelopmentandoperation100.00%Establishment
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.20,000,000.00ShenzhenShenzhenPropertymanagement100.00%Establishment
ShenzhenGuomaomeiLifeServiceCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement100.00%Establishment
ShandongShenzhenInternationalTradeCenter5,000,000.00JinanJinanPropertymanagement100.00%Establishment
NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
PropertyManagementCo.,Ltd.
ChongqingShenguomaoRealEstateManagementCo.,Ltd.5,000,000.00ChongqingChongqingPropertymanagement100.00%Establishment
ChongqingAoboElevatorCo.,Ltd.5,000,000.00ChongqingChongqingConstructionandinstallation100.00%Establishment
ShenzhenTianqueElevatorTechnologyCo.,Ltd.5,000,000.00ShenzhenShenzhenConstructionandinstallation100.00%Establishment
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd.1,200,000.00ShenzhenShenzhenConstructionandinstallation100.00%Establishment
ShenzhenGuomaoCateringCo.,Ltd.2,000,000.00ShenzhenShenzhenCateringservices100.00%Establishment
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.3,000,000.00ShenzhenShenzhenEngineeringsupervisionservices100.00%Establishment
ShenzhenPropertyCommercialOperationCo.,Ltd.40,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShumYipPropertiesDevelopmentLimited20,000,000.001HongKongHongKongRealestateleasingoperation100.00%Establishment
YangzhouSlenderWestLakeJingyuePropertyDevelopmentCo.,Ltd.10,000,000.00YangzhouCityYangzhouCityPropertymanagement51.00%Establishment
ShandongShenzhenITCHotelManagementCo.,Ltd.3,000,000.00JinanJinanCateringservices100.00%Establishment
ShenzhenShenShanSpecialCooperationZoneShenzhenInternationalTradeCenterPropertyManagementDevelopmentCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement65.00%Establishment
ShenzhenITCTonglePropertyManagementCo.,Ltd.2,000,000.00ShenzhenShenzhenPropertymanagement51.00%Establishment
NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation69.00%Businesscombinationnotundercommoncontrol
ShenzhenITCTechnologyParkServiceCo.,Ltd.30,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenITCChuntianCommercialManagementCo.,Ltd.20,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd.8,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenJinhailianPropertyManagementCo.,Ltd.3,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenSocialWelfareCo.,Ltd.35,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenFuyuanminPropertyManagementCo.,Ltd.10,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd.5,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenITCShenlvGardenCo.,Ltd.10,600,000.00ShenzhenShenzhenPropertymanagement90.00%Businesscombinationsundercommoncontrol
ShenzhenJiayuanPropertyManagementCo.,Ltd.1,000,000.00ShenzhenShenzhenPropertymanagement54.00%Businesscombinationsundercommoncontrol
ShenzhenHelinhuaConstructionManagementCo.,Ltd.3,000,000.00ShenzhenShenzhenRealestateleasingoperation90.00%Businesscombinationsundercommoncontrol
ShenzhenKangpingIndustrialCo.,Ltd.1,000,000.00ShenzhenShenzhenRealestateleasingoperation90.00%Businesscombinationsundercommoncontrol
ShenzhenSportsServiceCo.,Ltd.3,300,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenJiaoshizhijiaTrainingCo.,Ltd.1,660,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenEducation4,985,610.00ShenzhenShenzhenRealestateleasing100.00%Businesscombinations
NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
IndustryCo.,Ltd.operationundercommoncontrol
ShenzhenYufaIndustrialCo.,Ltd.1,050,000.00ShenzhenShenzhenRealestateleasingoperation80.95%Businesscombinationsundercommoncontrol
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
XiamenShenzhenITCChanchengSmartServiceCo.,Ltd.5,000,000.00XiamenXiamenPropertymanagement51.00%Establishment
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.200,000.002VietnamVietnamPropertymanagement100.00%Establishment
ShenzhenSZPRDSwallowLakeDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
ShenzhenGuangmingWuheRealEstateCo.,Ltd.50,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
DongguanWuheRealEstateCo.,Ltd.50,000,000.00DongguanCityDongguanCityRealestatedevelopmentandoperation100.00%Establishment
ShenzhenPropertyManagementCo.,Ltd.7,250,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenShenwuElevatorCo.,Ltd.3,500,000.00ShenzhenShenzhenConstructionandinstallation100.00%Businesscombinationsundercommoncontrol
ShenzhenShenfangPropertyCleaningCo.,Ltd.1,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenForeignTradePropertyManagementCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.15,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement60.00%Businesscombinationsundercommoncontrol
ShenzhenShenfubaoMunicipal10,000,000.00ShenzhenShenzhenConstructionandinstallation100.00%Businesscombinationsundercommon
NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
ServiceCo.,Ltd.control
ShenzhenFreeTradeZoneSecurityServiceCo.,Ltd.2,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenWuheUrbanRenewalCo.,Ltd.195,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
YangzhouWuheRealEstateCo.,Ltd.50,000,000.00YangzhouCityYangzhouCityRealestatedevelopmentandoperation67.00%Establishment
ShenzhenTongluWuheInvestmentDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShenzhenITCSpaceServiceCo.,Ltd.2,800,000.00ShenzhenShenzhenPropertymanagement55.00%Establishment

Note:1HKD2USDNotestothedifferencesbetweentheshareholdingratioandtheproportionofvotingrightsinthesubsidiary:

InMay2021,theCompany'ssubsidiary,ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshort)throughequityacquisitionandtargetedcapitalincrease.Atthesametime,accordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,fromthedateofcompletionofthetransaction,theoriginalshareholdersunconditionallygranted16%ofthevotingrightoftheequityintheFacilityManagementCommunitytheyheldoractuallycontrolledtotheWuheIndustryInvestmentandDevelopment.Thegrantofthevotingrighthadnopreconditions,andthetermofthevotingrightwasnotstipulatedinthecontract.Thebasisforholdinghalforlessthanhalfofthevotingrightsbutstillcontrollingtheinvestees,andholdingmorethanhalfofthevotingrightsbutnotcontrollingtheinvestees:

NotapplicableBasisofcontrollingsignificantstructuredentitiesincorporatedintheconsolidationscope:

NotapplicableBasisfordeterminingwhetherthefirmisagentorprincipal:

NotapplicableOtherexplanations:

(2)Significantnon-wholly-ownedsubsidiaries

Unit:RMB

NameofsubsidiariesShareholdingratiobyminorityshareholdersProfitorlossattributabletominorityshareholdersinthisperiodDividendsdeclaredtobedistributedtominorityshareholdersinthisperiodBalanceofminorityinterestsasattheendoftheperiod
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.31.00%-31,294,351.14-170,466,250.94
YangzhouWuheRealEstateCo.,Ltd.33.00%-692,222.96-40,455,251.52

Notestothedifferencesbetweentheshareholdingratiosbyminorityshareholdersinsubsidiariesandthecorrespondingvotingratios:

Otherexplanations:

(3)Keyfinancialinformationofsignificantnon-wholly-ownedsubsidiaries

Unit:RMB

NameofsubsidiariesEndingbalanceBeginningbalance
CurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilitiesCurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilities
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.7,296,881,676.9290,323,283.907,387,204,960.827,936,333,402.25762,466.477,937,095,868.726,725,051,372.49140,217,499.616,865,268,872.103,821,045,512.123,493,164,972.237,314,210,484.35
YangzhouWuheRealEstateCo.,Ltd.1,635,161,182.59215,155.851,635,376,338.441,511,198,139.38246,769,870.341,757,968,009.721,429,178,920.12673,371.491,429,852,291.611,311,427,424.41238,918,893.141,550,346,317.55

Unit:RMB

NameofsubsidiariesAmountinthecurrentperiodAmountinthepreviousperiod
OperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivitiesOperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivities
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.-100,949,295.65-100,949,295.653,336,247,191.84-425,822,985.60-425,822,985.60-231,418,503.15
YangzhouWuheRealEstateCo.,Ltd.-2,097,645.34-2,097,645.34-64,620,767.91-135,982,753.53-135,982,753.53-294,336,494.28

Otherexplanations:

(4)SignificantrestrictionsontheuseofassetsoftheGroupbysubsidiariesandliquidationofdebtsoftheGroup

(5)FinancialsupportorothersupportsprovidedtostructuredentitiesincludedintothescopeofconsolidatedfinancialstatementsOtherexplanations:

2.Transactionsleadingtochangesintheshareofowners'equityinsubsidiariesandstillcontrollingthesubsidiaries

(1)Explanationofchangesintheshareofowners'equityinsubsidiary

(2)Impactofthetransactiononminorityinterestsandowners'equityattributabletotheparentcompany

Unit:RMB

Purchasecost/disposalconsideration
--Cash
--Fairvalueofnon-cashassets

Totalpurchasecost/disposalconsideration

Totalpurchasecost/disposalconsideration
Less:shareofnetassetsofsubsidiarycalculatedaccordingtotheratioofequityacquired/disposed
Difference
Including:adjustmentofcapitalreserve
Adjustmentofsurplusreserves
Adjustmentofundistributedprofits

Otherexplanations:

3.Equityinjointventuresorassociates

(1)Significantjointventuresorassociates

NameofjointventuresorassociatesMainpremiseRegistrationplaceBusinessnatureShareholdingratioAccountingtreatmentforinvestmentinjointventuresorassociates
DirectIndirect
ShenzhenPropertyJifaWarehousingCo.,Ltd.ShenzhenShenzhenWarehousingservices25.00%25.00%Accountingbyequitymethod
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.ShenzhenShenzhenPropertymanagement50.00%Accountingbyequitymethod
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.ShenzhenShenzhenCommercialservices10.00%Accountingbyequitymethod

Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinthejointventuresorassociates:

Basisforholdinglessthan20%votingrightbutwithsignificantinfluence,orholding20%ormorevotingrightbutwithoutsignificantinfluence:

(2)Keyfinancialinformationofsignificantjointventures

Unit:RMB

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
JifaWarehousingTian'anPropertyManagementJifaWarehousingTian'anPropertyManagement
Currentassets489,921,347.5956,331,457.00611,947,126.3057,343,010.43
Including:cashandcashequivalents91,412,909.5528,913,566.97214,143,035.3836,335,565.40
Non-currentassets11,838.6931,676.49284,847.5644,161.33
Totalassets489,933,186.2856,363,133.49612,231,973.8657,387,171.76
Currentliabilities25,039,956.5430,130,956.02147,518,773.4529,195,202.15
Non-currentliabilities16,853,016.5916,713,827.17
Totalliabilities25,039,956.5446,983,972.61147,518,773.4545,909,029.32
Minorityinterests
Equityattributabletoshareholdersoftheparentcompany464,893,229.749,379,160.88464,713,200.4111,478,142.44
Netassetsharecalculatedbasedonshareholdingratio232,446,614.874,689,580.44232,356,600.215,739,071.22
Adjustedmatters
--Goodwill
--unrealizedprofitofinternaltransactions
--Others
Bookvalueofequityinvestmentinjointventures232,446,615.634,689,580.45232,356,600.975,739,071.23
Fairvalueofequityinvestmentsinjointventureswithpubliclyquotedprices
Operatingrevenue9,544,127.6312,281,629.124,795,838.2311,355,950.99
Financialexpenses-73,491.22-1,062,195.08-50,468.13-430,563.58
Incometaxexpenses7,664,619.18122,861,946.86
Netprofit180,029.33-2,098,981.56368,581,564.93-2,623,732.21
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensive180,029.33-2,098,981.56368,581,564.93-2,623,732.21
Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
JifaWarehousingTian'anPropertyManagementJifaWarehousingTian'anPropertyManagement
income

Dividendsreceivedfromjointventuresduringtheyear

Otherexplanations:

(3)Keyfinancialinformationofsignificantassociates

Unit:RMB

DividendsreceivedfromjointventuresduringtheyearEndingbalance/amountincurredinthe

currentperiod

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
ChinaConstructionScienceAndIndustryCorporationLTDChinaConstructionScienceAndIndustryCorporationLTD
Currentassets283,525,967.43292,106,487.07
Non-currentassets298,963,156.5888,143,320.13
Totalassets582,489,124.01380,249,807.20
Currentliabilities297,287,838.30173,994,765.30
Non-currentliabilities72,191,241.0620,359,252.41
Totalliabilities369,479,079.36194,354,017.71

Minorityinterests

Minorityinterests
Equityattributabletoshareholdersoftheparentcompany213,010,044.65185,895,789.49
Netassetsharecalculatedbasedonshareholdingratio21,301,004.4718,589,578.95
Adjustedmatters
--Goodwill
--unrealizedprofitofinternaltransactions
--Others
Bookvalueofequityinvestmentsinassociates31,866,381.3130,092,133.32
Fairvalueofequityinvestmentsinassociateswithpubliclyquotedprices
Operatingrevenue335,646,878.39260,448,745.66
Netprofit18,901,818.8312,445,936.25
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensiveincome18,901,818.8312,445,936.25

Dividendsreceivedfromassociatesduringtheyear

Dividendsreceivedfromassociatesduringtheyear115,933.9093,455.02

Otherexplanations:

(4)Summarizedfinancialinsignificantofunimportantjointventuresandassociates

Unit:RMB

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
Jointventures:
Totalamountsofthefollowingitemscalculatedatshareholdingratio
Associates:
Totalamountsofthefollowingitemscalculatedatshareholdingratio

Otherexplanations:

(5)DescriptionofsignificantrestrictionsontheabilityofjointventuresorassociatestotransferfundstotheCompany

(6)Excesslossesincurredbyjointventuresorassociates

Unit:RMB

NameofjointventuresorassociatesAccumulatedunrecognizedlossesaccumulatedinpreviousperiodsLossesnotrecognizedinthecurrentperiod(ornetprofitsharedinthecurrentperiod)Accumulatedunrecognizedlossesattheendofthecurrentperiod

Otherexplanations:

(7)Unrecognizedcommitmentsrelatedtoinvestmentsinjointventures

(8)Contingentliabilitiesrelatedtojointventuresorinvestmentsinassociates

4.Importantjointoperation

JointoperationnameMainpremiseRegistrationplaceBusinessnatureShareholdingratio/shareenjoyed(%)
DirectIndirect

Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinjointoperations:

Ifthejointoperationsisaseparateentity,thebasisforclassifyingitasjointoperations:

Otherexplanations:

5.EquityinthestructuredentitiesnotincludedinthescopeofconsolidatedfinancialstatementsRelatednotestostructuringsubjectsnotincludedinthescopeofconsolidatedfinancialstatementsinthecurrentperiod:

Notapplicable

6.OthersXI.Governmentgrants

1.Governmentgrantsnotrecognizedbyamountsreceivableattheendofthereportingperiod?Applicable?NotapplicableReasonsfornotreceivingtheexpectedamountsofgovernmentgrantsattheexpectedtime?Applicable?Notapplicable

2.Liabilityitemsinvolvinggovernmentgrants?Applicable?Notapplicable

3.Governmentgrantsincludedinthecurrentprofitorloss?Applicable?Notapplicable

Unit:RMB

AccountingitemAmountinthecurrentperiodAmountinthepreviousperiod
Otherincome13,361,936.003,059,786.92

Otherexplanations:

XII.Risksassociatedwithfinancialinstruments

1.VariousrisksarisingfromfinancialinstrumentsTheCompany'smainfinancialinstrumentsincludecashandcashequivalents,accountsreceivable,otherreceivables,othercurrentassets,investmentsinotherequityinstruments,accountspayable,otherpayables,short-termborrowings,non-currentliabilitiesduewithinoneyear,long-termborrowings,bondspayable,leaseliabilities,andlong-termpayables.Detailsofeachfinancialinstrumenthavebeendisclosedintherelevantnotes.TherisksrelatedtothesefinancialinstrumentsandtheriskmanagementpoliciesadoptedbytheCompanytomitigatetheserisksaredescribedbelow.TheCompany'smanagementmanagesandmonitorstheseexposurestoensurethattherisksarecontrolledwithincertainlimits.

(1)RiskmanagementobjectivesandpoliciesThemainrisksarisingfromtheCompany'sfinancialinstrumentsarecreditrisk,liquidityrisk,andmarketrisk(includingforeignexchangeraterisk,interestraterisk,andcommoditypricerisk).TheCompany'sgoalinriskmanagementistostrikeanappropriatebalancebetweenriskandreturn,minimizethenegativeimpactofriskontheCompany'soperatingperformance,andmaximizethebenefitsofshareholdersandotherequityinvestors.Basedonthisriskmanagementobjective,theCompany'sbasicriskmanagementstrategyistodetermineandanalyzevariousrisksfacedbythecompany,establishanappropriaterisktolerancebottomlineandriskmanagement,andtimelyandreliablesupervisionofvariousrisks,tocontroltheriskwithinthelimitedscope.

TheCompanydiversifiestherisksoffinancialinstrumentsthroughappropriatediversifiedinvestmentsandbusinessportfolios,andreducesriskconcentratedonasingleindustry,aspecificregion,oraspecificcounterpartybyformulatingappropriateriskmanagementpolicies.a.CreditriskCreditriskreferstotheriskthattheCompanywillincurfinanciallossesduetothefailureofthecounterpartytoperformitscontractualobligations.TheCompanymanagesthecreditriskbyportfolio.Creditriskmainlyarisesfrombankdeposits,accountsreceivable,otherreceivables,etc.TheCompany'sbankdepositsaremainlydepositedinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks,andtheCompanyexpectsthatthereisnosignificantcreditriskinthebankdeposits.Foraccountsreceivableandotherreceivables,theCompanyhassetuprelevantpoliciestocontroltheexposureofcreditrisk.TheCompanyevaluatesthecreditqualificationsofcustomersandsetsthecorrespondingcreditperiodbasedonthefinancialstatus,credithistoryandotherfactorssuchasthecurrentmarketconditionsofcustomers.TheCOOECwouldmonitorthecustomers'creditrecordsperiodically;asforthecustomerswithbadcreditrecords,theCOOECwouldadoptthemethodsincludingrequestingapaymentinwritingorshorteningorcancelingcredittermsoastokeeptheCOOEC'soverallcreditriskswithincontrollablescope.ThedebtorsoftheCompany'saccountsreceivablearecustomersdistributedindifferentindustriesandregions.TheCompanycontinuouslyconductscreditevaluationsonthefinancialstatusofaccountsreceivableandpurchasescreditguaranteeinsurancewhenappropriate.ThemaximumcreditriskexposureoftheCompanyshallbethecarryingamountofeachfinancialassetinthebalancesheet.TheCompanyhasnotprovidedanyotherguaranteethatmaysubjecttheCompanytocreditrisk.IntheCompany'saccountsreceivable,theaccountsreceivableofthetopfivecompaniesinarrearsaccountedfor36.69%oftheCompany'stotalaccountsreceivable(2024:49.49%);intheCompany'sotherreceivables,theotherreceivablesofthetopfivecompaniesinarrearsaccountedfor86.79%(2024:86.94%)ofthetotalotherreceivablesoftheCompany.b.LiquidityriskLiquidityriskreferstotheriskthattheCompanywillencounterashortageoffundswhenfulfillingitsobligationstosettleincashorotherfinancialassets.Whenmanagingliquidityrisk,theCompanymaintainscashandcashequivalentsthattheManagementbelievesaresufficientandmonitorsthemtomeettheCompany'soperationalneedsandreducetheimpactofcashflowsfluctuations.TheManagementoftheCompanymonitorstheuseofbankborrowingsandensurescompliancewiththeloanagreement.Atthesametime,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionstoprovidesufficientstandbyfundstomeetshort-termandlong-termfundingneeds.TheCompanyfinancesitsworkingcapitalthroughfundsgeneratedfromitsoperationsandbankandotherborrowings.Attheendoftheperiod,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedasfollowsaccordingtothematurityoftheundiscountedremainingcontractualcashflows(unit:RMB10,000):

ItemEndingbalance
Within1yearWithin1to3yearsMorethan3yearsTotal
Financialliabilities:
Short-termborrowingsandlong-term92,034.54351,081.683,124.73446,240.95
ItemEndingbalance
Within1yearWithin1to3yearsMorethan3yearsTotal
borrowings
Accountspayable87,564.3087,564.30
Otherpayables118,928.511,220.27120,148.78
Non-currentliabilitiesmaturingwithinoneyear386,523.53386,523.53
Othercurrentliabilities(excludingdeferredincome)5,888.615,888.61
Bondspayable54,823.6754,823.67
Leaseliabilities1,269.78538.981,808.76
Long-termpayables39,947.1039,947.10
Totalfinancialliabilitiesandcontingentliabilities690,939.49447,122.234,883.981,142,945.70

Attheendofthepreviousyear,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedaccordingtothematurityoftheundiscountedremainingcontractualcashflowsasfollows(unit:RMB10,000):

ItemBalanceasattheendofthepreviousyear
Within1yearWithin1to3yearsMorethan3yearsTotal
Financialliabilities:
Short-termborrowingsandlong-termborrowings18,241.68459,942.6734,740.89512,925.24
Accountspayable104,309.23104,309.23
Otherpayables121,914.871,220.27123,135.14
Non-currentliabilitiesmaturingwithinoneyear50,868.1250,868.12
Othercurrentliabilities(excludingdeferredincome)2,318.632,318.63
Leaseliabilities1,373.57941.532,315.10
Long-termpayables1,822.4944,368.2846,190.77
Totalfinancialliabilitiesandcontingentliabilities299,475.02505,684.5236,902.69842,062.23

Theamountoffinancialliabilitiesdisclosedintheabovetablewastheundiscountedcontractualcashflows,soitmightbedifferentfromthebookvalueinthebalancesheet.c.MarketriskMarketriskassociatedwithfinancialinstrumentsreferstotheriskthatfairvalueorfuturecashflowsoffinancialinstrumentsfluctuateduetovariationsinmarketprices,anditincludesexchangeraterisk,interestrateriskandotherpricerisks.InterestrateriskInterestrateriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsarisingfromchangesinmarketinterestrates.Interestrateriskcanarisefromrecognizedinterest-bearingfinancialinstrumentandunrecognizedfinancialinstrument(e.g.certainloan

commitment).TheCompany'sinterestrateriskmainlyarisesfrombankborrowings.FinancialliabilitieswithfloatinginterestratesexposetheCompanytocashflowsinterestraterisk,andfinancialliabilitieswithfixedinterestrateexposetheCompanytofairvalueinterestraterisk.TheCompanydeterminestherelativeratiooffixedinterestrateandfloatingratecontractsbasedontheprevailingmarketconditions,andmaintainsanappropriatemixoffixedandfloatingrateinstrumentsthroughregularreviewandmonitoring.TheCompanycloselymonitorstheimpactoffluctuationininterestratechangesontheCompany'sinterestraterisk.TheCompanydoesnotcurrentlyhaveaninterestratehedgingpolicy.However,theManagementisresponsibleformonitoringinterestrateriskandwillconsiderhedgingsignificantinterestrateriskwhenrequired.Risinginterestrateswillincreasethecostofnewinterest-bearingdebtandtheinterestexpensesoftheCompany'soutstandinginterest-bearingdebtatfloatingrates,andhaveasignificantadverseimpactontheCompany'sfinancialperformance.TheManagementwillmaketimelyadjustmentsbasedonthelatestmarketconditions,whichmaybeinterestrateswapstoreduceinterestraterisk.Theinterest-bearingfinancialinstrumentsheldbytheCompanyareasfollows(unit:RMB10,000):

ItemAmountinthisperiodAmountinpreviousperiod
Fixedinterestratefinancialinstruments
Financialliabilities
Including:short-termborrowings44,945.8219,016.55
Long-termborrowingsmaturingwithinoneyear385,088.3149,825.99
Long-termborrowings368,159.49475,531.46
Total798,193.62544,374.00

Attheendoftheperiod,iftheinterestrateonfloating-rateborrowingsincreasesordecreasesby25basispointswhileotherfactorsremainunchanged,theCompany'snetprofitandshareholders'equitywilldecreaseorincreasebyapproximatelyRMB231,300(endoflastyear:RMB126,300).ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactaftertheabovefinancialinstrumentsareremeasuredatthenewinterestrateassumingthattheinterestratechangesonthebalancesheetdate.Forfloatingratenon-derivativesheldonthebalancesheetdatethatexposetheCompanytocashflowsinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesoninterestexpensesorincomeestimatedonanannualbasis.Thepreviousyear'sanalysiswasbasedonthesameassumptionsandmethodology.d.ExchangerateriskExchangerateriskreferstotheriskthatthefairvalueorfuturecashflowsofthefinancialinstrumentwillfluctuateduetochangesinforeignexchangerates.Exchangerateriskcanarisefromfinancialinstrumentsdenominatedinforeigncurrenciesotherthanrecordingcurrency.TheCompany'smainbusinessislocatedinChina,anditsmainbusinessissettledinRMB.However,therearestillforeignexchangerisksfortheCompany'srecognizedforeigncurrencyassetsandliabilitiesandfutureforeigncurrencytransactions(thevaluationcurrenciesofforeigncurrencyassetsandliabilitiesandforeigncurrencytransactionsaremainlyHKD,VNDandUSD).Attheendoftheperiod,theforeigncurrencyfinancialassetsandforeigncurrencyfinancialliabilitiesheldbytheCompanyaretranslatedintoRMBasfollows(unit:RMB10,000):

ItemForeigncurrencyliabilitiesForeigncurrencyassets
EndingbalanceBalanceasattheendofthepreviousyearEndingbalanceBalanceasattheendofthepreviousyear
HKD418.00387.016,675.236,640.79
VND230.37283.751,564.251,390.38
USD84.3586.26
Total648.37670.768,323.838,117.43

TheCompanycloselymonitorstheimpactoffluctuationinexchangerateontheCompany'sexchangeraterisk.TheCompanyisnotcurrentlytakinganymeasurestoavoidexchangeraterisk.However,theManagementisresponsibleformonitoringexchangerateriskandwillconsiderhedgingsignificantexchangerateriskwhenrequired.Attheendoftheperiod,fortheCompany'scashandcashequivalentsdenominatedinforeigncurrencies,assumingthattheRMBappreciatesordepreciatesby10%againstforeigncurrencies(mainlyagainstHKD,VND,andUSD)whileotherfactorsremainunchanged,theCompany'sshareholders'equityandnetprofitwillbothincreaseordecreasebyapproximatelyRMB5,756,600(endoflastyear:approximatelyRMB7,011,200).

(2)CapitalmanagementTheobjectiveoftheCompany'scapitalmanagementpolicyistoensurethattheCompanycancontinueasagoingconcern,therebyprovidingreturnsforshareholdersandbenefitingotherstakeholders,whilemaintaininganoptimalcapitalstructuretoreducethecostofcapital.Tomaintainoradjustthecapitalstructure,theCompanymayadjustfinancingmethods,adjusttheamountofdividendspaidtoshareholders,returncapitaltoshareholders,issuenewsharesandotherequityinstruments,orsellassetstoreducethedebt.TheCompanymonitorsitscapitalstructurebasedonthedebt-to-assetratio(i.e.,totalliabilitiesdividedbytotalassets).Attheendoftheperiod,theCompany'sdebt-to-assetratiowas79.04%(endoflastyear:78.88%).

2.Hedging

(1)TheCompanyconductshedgingbusinessforriskmanagement?Applicable?Notapplicable

(2)TheCompanyconductseligiblehedgingbusinessandapplieshedgeaccounting

Unit:RMB

ItemBookvaluerelatedtothehedgeditemandthehedginginstrumentCumulativefairvaluehedgeadjustmentincludedinthebookvalueofthehedgeditemrecognizedHedgeeffectivenessandsourceofineffectivepartofhedgeImpactofhedgeaccountingontheCompany'sfinancialstatements
Typeofhedgingrisk
Typeofhedging

Otherexplanations

(3)TheCompanyconductshedgingbusinessforriskmanagement,andisexpectedtoachieveriskmanagementobjectivesbutdoesnotapplyhedgingaccounting?Applicable?Notapplicable

3.Financialassets

(1)Classificationoftransfermethods?Applicable?Notapplicable

(2)Financialassetsderecognitionduetotransfer?Applicable?Notapplicable

(3)Continuedinvolvementinthetransferoffinancialassets?Applicable?NotapplicableOtherexplanationsXIII.Disclosureoffairvalue

1.Endingfairvalueofassetsandliabilitiesmeasuredatfairvalue

Unit:RMB

ItemFairvalueasattheendoftheperiod
Measuredatthefairvalueofthe1stlevelMeasuredatthefairvalueofthe2ndlevelMeasuredatthefairvalueofthe3rdlevelTotal
I.Continuousmeasurementoffairvalue--------
(I)Financialassetsheldfortrading301,765,714.20301,765,714.20
(III)Investmentsinotherequityinstruments567,317.70567,317.70
II.Measurementatfairvaluenotonagoingconcern--------

2.BasisforrecognitionofthemarketpriceofitemsmeasuredatfairvalueofLevel1onagoingandnon-goingconcern

3.Qualitativeandquantitativevaluationtechniquesandimportantparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoflevel2

4.Continuousandnon-continuousLevel3fairvaluemeasurementitems,valuationtechniquesused,andthequalitativeandquantitativeinformationofimportantparameters

5.Theinformationofadjustmentbetweenthebeginningandtheendofthebookvalueandanalysisonthesensitivityoftheunobservableparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoftierthree

6.Continuousmeasurementitemsbyfairvalue,reasonforconversionamongalllevelsinthecurrentperiodandpoliciesfordeterminingthetimeofconversion

7.Changeofvaluationtechniquesinthecurrentperiodandreasonforchange

8.Conditionoffairvalueoffinancialassetsandfinancialliabilitiesnotmeasuredatfairvalue

9.OthersXIV.Relatedpartiesandrelatedpartytransactions

1.Parentcompany

NameRegistrationplaceBusinessnatureRegisteredcapitalParentcompany'sshareholdingpercentageintheCompanyParentcompany'svotingrightspercentageintheCompany
ShenzhenInvestmentHoldingsCo.,Ltd.ShenzhenLimitedliabilitycompany(whollystate-owned)RMB33,586,000,000.0057.25%57.25%

ParentcompanyTheultimatecontrolleroftheCompanyistheState-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment.Otherexplanations:

2.SubsidiariesoftheCompanySeeNoteX.1fordetailsofthesubsidiaryoftheCompany.

3.JointventuresandassociatesSeeNoteX.3fordetailsofimportantjointventuresorassociatesoftheCompany.Jointventuresandassociatesinvolvedintherelated-partytransactionswiththeCompanyintheCurrentPeriod,orleadingtobalanceduetotherelatedpartytransactiontheyhadwiththeCompanyinpreviousperiods:

NameofjointventureorassociatesRelationshipwiththeCompany

Otherexplanations:

4.Otherrelatedparties

OtherrelatedpartiesRelationshipbetweenotherrelatedpartieswiththeCOOEC
ShenzhenXinhaiHoldingsTheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstate
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.MinorityshareholdersofthesubsidiaryRongyaoRealEstate
YangzhouTourismDevelopmentPropertyCo.,Ltd.SubsidiaryYangzhouWuhe'sminorityshareholders
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.RelatedpartiesoftheminorityshareholdersofthesubsidiaryRongyaoRealEstate
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.JointventuresoftheCompany
ShenzhenPropertyJifaWarehousingCo.,Ltd.JointventuresoftheCompany
ShenzhenWufangCeramicIndustryCo.,Ltd.AssociatesoftheCompany
ChengduZunxiLandCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
GuorenP&CInsuranceCo.,Ltd.Subsidiaryoftheparentcompany
HebeiShenbaoBusinessManagementCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShantouHuafengRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShantouHualinRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenChuangkeDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenCreditGuaranteeGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenPetrelHotelCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Subsidiaryoftheparentcompany
ShenzhenTalentRecruitmentInternational(Group)Co.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ResearchInstituteofTsinghuaUniversityinShenzhenSubsidiaryoftheparentcompany
ShenzhenTotalLogisticsServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenBaoshiRealEstateCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
OtherrelatedpartiesRelationshipbetweenotherrelatedpartieswiththeCOOEC
ShenzhenSecurityServiceCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenBinjiangIndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.Subsidiaryoftheparentcompany
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenLegalTrainingCenterCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenFubaoParkOperationCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenGuohuiHotelCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenLeaguerEducationCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenSouthernCertificationCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShenfubao(Group)Co.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenShenyueUnitedInvestmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenWaterPlanning&DesignInstituteCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenTefaPortServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSportsIndustryGroupCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSportsCenterOperationManagementCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
OtherrelatedpartiesRelationshipbetweenotherrelatedpartieswiththeCOOEC
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenWanchengLogisticsCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenWangyuCenterOperationManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenXingyeTransportationCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenEternalAsiaSupplyChainManagementLtd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenTianjunIndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenNativeProduce&AnimalBy-products&TeaI/ECo.Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenBayBaolongBiologicalInnovationInvestmentandDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenInfinovaLimitedSubsidiaryoftheparentcompany
ShenzhenInfinovaInformationTechnologyCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
HongKongHOIPANDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenHaitianBuildingPropertyDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ChinaShenzhenForeignTrade(Group)CompanyLimitedWholly-ownedsubsidiaryoftheparentcompany
ShenzhenInvestmentBuildingHotelCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenUrbanConstructionMingyuanIndustrialCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany

Otherexplanations:

5.Relatedpartytransactions

(1)Relatedpartytransactionsonpurchaseandsalesofgoods,renderingandreceiptofservicesPurchaseofgoods/receiptofservices

Unit:RMB

RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodApprovedtransactionquotaWhetherthetransactionquotaisexceededAmountinthepreviousperiod
GuorenP&CInsuranceCo.,Ltd.Insurancepremiums2,665,639.272,647,109.23
ShenzhenCreditGuaranteeGroupCo.,Ltd.Guaranteefee56,133.53
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Managementservicefee4,454,395.004,494,794.36
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd.Cateringservices13,962.0023,692.08
ShenzhenSecurityServiceCo.,Ltd.Propertyservicefee198,000.00
ShenzhenLegalTrainingCenterCo.,Ltd.Trainingexpenses119,565.06100,223.49
ShenzhenGuohuiHotelCo.,Ltd.Propertyservicefee4,445,618.29
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.Projectarchitecturaldesignservices2,928,196.425,315,400.004,207,808.07
ShenzhenLeaguerEducationCo.,Ltd.Trainingexpenses360,205.57
ShenzhenSouthernCertificationCo.,Ltd.Certificationfee42,452.83
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.Guaranteefee274,886.79
ShenzhenShenfubao(Group)Co.,Ltd.Cateringservices611,516.00541,145.00
ShenzhenWaterPlanning&DesignInstituteCo.,Ltd.Consultingservicefees56,603.77
ShenzhenTefaPortServiceCo.,Ltd.Propertyservicefee260,946.17276,742.05
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd.Greenplantmaintenanceservice2,592.4575,068.65
RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodApprovedtransactionquotaWhetherthetransactionquotaisexceededAmountinthepreviousperiod
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Activityfee21,138.9474,964.34
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd.Cateringservices31,794.69
ShenzhenEternalAsiaSupplyChainManagementLtd.Cateringservices21,196.46
ShenzhenTianjunIndustrialCo.,Ltd.Compensationforrelocation70,296.23
ShenzhenTianjunIndustrialCo.,Ltd.Cateringservices9,312.00
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd.Greenplantmaintenanceservice183,808.0952,638.20
ShenzhenNativeProduce&AnimalBy-products&TeaI/ECo.Ltd.Activityfee59,325.00
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Managementservicefee65,019,674.5761,201,000.0062,382,807.01
ShenzhenInfinovaInformationTechnologyCo.,Ltd.Intelligentprojectfunds11,100.00
ChinaShenzhenForeignTrade(Group)CompanyLimitedManagementservicefee101,850.10

Salesofgoods/renderingofservices

Unit:RMB

RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
ChengduZunxiLandCo.,Ltd.Propertyservicefee1,865,053.263,480,160.55
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Propertyservicefee3,015,849.043,098,470.59
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.Propertyservicefee392,403.00295,724.00
GuorenP&CInsuranceCo.,Ltd.Propertyservicefee1,292,668.37325,538.86
HebeiShenbaoBusinessManagementCo.,Ltd.Propertyservicefee1,657,323.45
RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Projectfunds2,764,543.0044,233,142.45
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Propertyservicefee19,474,052.0611,892,865.89
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.Propertyservicefee728,119.781,339,304.96
ShantouHuafengRealEstateDevelopmentCo.,Ltd.Propertyservicefee2,279,947.532,249,598.90
ShantouHualinRealEstateDevelopmentCo.,Ltd.Propertyservicefee18,794.3935,320.76
SubsidiariesofShenzhenInvestmentHoldingsCateringservices49,320.8088,079.06
ShenzhenChuangkeDevelopmentCo.,Ltd.Propertyservicefee7,849,483.515,317,675.30
ShenzhenCreditGuaranteeGroupCo.,Ltd.Propertyservicefee4,237,119.444,217,529.68
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Propertyservicefee2,606,207.122,521,098.97
ShenzhenPetrelHotelCo.,Ltd.Propertyservicefee453,396.24
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.Propertyservicefee13,330,166.1212,406,466.64
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Projectfunds133,675.95
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Propertyservicefee7,196,064.403,717,334.17
ShenzhenTalentRecruitmentInternational(Group)Co.,Ltd.Propertyservicefee333,240.97443,957.91
ResearchInstituteofTsinghuaUniversityinShenzhenPropertyservicefee2,381,629.152,217,409.49
ShenzhenTotalLogisticsServiceCo.,Ltd.Propertyservicefee2,923,946.632,936,775.96
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.Propertyservicefee20,981,477.6313,318,956.64
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.Projectfunds3,035,991.92
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationPropertyservicefee10,070,896.132,710,293.10
RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
CooperationZoneDevelopmentCo.,Ltd.
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Propertyservicefee2,287,117.512,099,868.10
ShenzhenBaoshiRealEstateCo.,Ltd.Propertyservicefee6,840,220.543,612,660.76
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd.Propertyservicefee1,629,711.291,734,921.21
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.Propertyservicefee205,415.09273,886.79
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Projectfunds1,269,635.80-206,798.79
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Propertyservicefee1,628,878.28664,132.17
ShenzhenFubaoParkOperationCo.,Ltd.Projectfunds69,473.85184,939.45
ShenzhenFubaoParkOperationCo.,Ltd.Propertyservicefee18,301.58
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd.Propertyservicefee18,851.92125,538.20
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Supervisionservicefee141,509.43
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Propertyservicefee5,141,483.435,583,897.63
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd.Propertyservicefee566,875.99
ShenzhenSouthernCertificationCo.,Ltd.Propertyservicefee74,213.2174,269.81
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.Commercialservicefee750,000.00
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.Propertyservicefee1,572,089.22266,161.65
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.Propertyservicefee366,311.14382,009.37
ShenzhenShenfubao(Group)TianjinIndustrialPropertyservicefee1,334,719.77818,633.95
RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
DevelopmentCo.,Ltd.
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.Propertyservicefee7,469,518.657,403,142.51
ShenzhenShenfubao(Group)Co.,Ltd.Projectfunds121,800.16
ShenzhenShenfubao(Group)Co.,Ltd.Propertyservicefee2,953,668.314,458,923.38
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.Projectfunds23,477.06
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.Propertyservicefee767,227.46605,151.13
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Propertyservicefee26,490.5752,981.13
ShenzhenShenyueUnitedInvestmentCo.,Ltd.Propertyservicefee4,785,796.843,656,843.68
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd.Propertyservicefee34,256.6451,384.96
ShenzhenSportsIndustryGroupCo.,Ltd.Projectfunds3,696,271.96
ShenzhenSportsIndustryGroupCo.,Ltd.Propertyservicefee3,247,533.97
ShenzhenSportsCenterOperationManagementCo.,Ltd.Propertyservicefee28,178,916.275,279,580.87
ShenzhenInvestmentHoldingsCo.,Ltd.Projectfunds-12,137.733,667,431.09
ShenzhenInvestmentHoldingsCo.,Ltd.Supervisionservicefee155,660.38
ShenzhenInvestmentHoldingsCo.,Ltd.Propertyservicefee7,911,174.247,242,745.72
ShenzhenWanchengLogisticsCo.,Ltd.Projectfunds451,416.98
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Propertyservicefee323,718.87372,727.92
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd.Propertyservicefee283,018.87283,018.87
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.Propertyservicefee188,679.28188,679.28
ShenzhenXingyeTransportationCo.,Ltd.Propertyservicefee33,027.5227,522.94
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.Propertyservicefee804,956.22658,180.89
RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
ShenzhenBayBaolongBiologicalInnovationInvestmentandDevelopmentCo.,Ltd.Propertyservicefee2,252,056.95
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Propertyservicefee76,239,227.6577,800,192.88
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.Propertyservicefee1,860,384.101,996,166.98
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.Propertyservicefee3,029,758.142,408,563.82
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.Projectfunds233,119.27337,614.68
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.Supervisionservicefee43,867.92
ShenzhenInfinovaLimitedPropertyservicefee88,556.50
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.Consultingservicefees101,581.14
ChinaShenzhenForeignTrade(Group)CompanyLimitedPropertyservicefee3,261,063.093,053,234.14
ShenzhenHaitianBuildingPropertyDevelopmentCo.,Ltd.Propertyservicefee148,563.88

Purchaseorsaleofgoods,andrenderingorreceiptoflaborservices

(2)Managementoncommission/contractandcommissionedmanagement/contracting-outInformationonthetrusteeshipmanagementandcontractingbytheCOOEC:

Unit:RMB

Nameofentrustingparty/contracting-outpartyNameofentrustedparty/contractorTypeofentrusted/contractedassetsStartdateofentrustment/contractingTerminationdateofentrustment/contractingPricingbasisofcustodyincome/contractingincomeTrustincome/contractingincomerecognizedinthecurrentperiod
ShenzhenShentouPropertyDevelopmentCo.,Ltd.ShenzhenProperties&ResourcesDevelopment(Group)Ltd.InvestmentpropertiesNovember6,2019December31,2026Marketpricing66,718,852.02
ShenzhenShenfubao(Group)Co.,Ltd.ShenzhenFreeTradeZoneSecurityServiceCo.,Ltd.RealestateJanuary01,2025December31,2025Marketpricing766,857.32
ShenzhenShenzhenRealestateJanuary01,December31,Marketpricing896,553.36
Nameofentrustingparty/contracting-outpartyNameofentrustedparty/contractorTypeofentrusted/contractedassetsStartdateofentrustment/contractingTerminationdateofentrustment/contractingPricingbasisofcustodyincome/contractingincomeTrustincome/contractingincomerecognizedinthecurrentperiod
Shenfubao(Group)Co.,Ltd.ShenfubaoMunicipalServiceCo.,Ltd.20252025

Custody/contractingofrelatedpartiesInformationontheentrustmentmanagement/contractingoftheCompany

Unit:RMB

Nameofentrustingparty/contracting-outpartyNameofentrustedparty/contractorTypeofentrusted/contracting-outassetsStartingdateofentrustment/contracting-outTerminationdateofentrustment/contracting-outPricingbasisofcustodyfee/contracting-outfeeCustodyfees/contracting-outfeesrecognizedinthecurrentperiod

Informationontherelated-partymanagement/contracting

(3)RelatedpartyleasesTheCOOECactedasthelessor:

Unit:RMB

LesseeTypeofleasedassetLeaseincomerecognizedinthisperiodLeaseincomerecognizedinpreviousperiod

TheCOOECactedaslessee:

Unit:RMB

LessorTypeofleasedassetRentalcostsforshort-termleasesandlow-valueassetleasesforsimplifiedprocessing(ifapplicable)Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable)PaidrentsInterestexpenseonleaseliabilitiesassumedIncreaseinright-of-useassets
AmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiod
ShenzhenInvestmentBuildingHotelCo.,Ltd.Investmentproperties887,194.08844,905.0069,473.3433,604.31
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Investmentproperties110,171.4057,415.6549,392.00-422.03
ShenzhenSpecialEconomicInvestmentproperties239,714.28237,999.96660,000.00660,000.0021,736.6751,688.66
LessorTypeofleasedassetRentalcostsforshort-termleasesandlow-valueassetleasesforsimplifiedprocessing(ifapplicable)Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable)PaidrentsInterestexpenseonleaseliabilitiesassumedIncreaseinright-of-useassets
AmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiod
ZoneRealEstate&Properties(Group)Co.,Ltd.
ShenzhenPetrelHotelCo.,Ltd.Investmentproperties38,243.6252,888.0013,200.0011,141.443,131.51235,308.17
ShenzhenShenfubao(Group)Co.,Ltd.Investmentproperties179,010.00417,328.20470,269.8020,159.1941,958.61
ShenzhenInvestmentHoldingsCo.,Ltd.Investmentproperties247,497.252,791,192.112,739,416.18261,658.1366,246.717,577,837.86
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Investmentproperties1,119,654.36
ShenzhenBinjiangIndustrialCo.,Ltd.Investmentproperties216,184.69303,785.70
HongKongHOIPANDevelopmentCo.,Ltd.Investmentproperties192,522.96146,234.62
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Investmentproperties4,320.00

Related-partyleases

(4)RelatedpartyguaranteesTheCompanyastheguarantor

Unit:RMB

ThesecuredpartyAmountguaranteedStartdateofguaranteeMaturitydateofguaranteeWhethertheguaranteehasbeenfulfilled
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.3,491,331,743.56November27,2019November20,2026No
YangzhouWuheRealEstateCo.,Ltd.255,747,487.12January19,2024January18,2029No
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.680,000,000.00August12,2025August12,2028No

TheCompanyastheguaranteedparty

Unit:RMB

GuaranteeAmountguaranteedStartdateofguaranteeMaturitydateofguaranteeWhethertheguaranteehasbeenfulfilled
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.16,750,000.00March29,2022March28,2025Yes
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.36,850,000.00March29,2022March28,2026No
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.13,400,000.00March29,2022March28,2027No
ShenzhenCreditGuaranteeGroupCo.,Ltd.2,732,954.09January15,2024January15,2025Yes
ShenzhenCreditGuaranteeGroupCo.,Ltd.1,478,768.65March19,2024March19,2025Yes
GuorenP&CInsuranceCo.,Ltd.440,000,000.00May30,2025May29,2027No
GuorenP&CInsuranceCo.,Ltd.84,682,000.00August27,2025August26,2028No
GuorenP&CInsuranceCo.,Ltd.73,027,582.04January10,2024No
GuorenP&CInsuranceCo.,Ltd.89,983,901.50May22,2023No

Notestorelatedpartyguarantee

(5)Informationoninter-banklendingofcapitalofrelatedparties

Unit:RMB

RelatedpartyAmountborrowedStartdateMaturitydateNotes
Borrowedfrom
Lending

(6)Assettransferanddebtrestructuringofrelatedparties

Unit:RMB

RelatedpartyContentofrelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod

(7)Remunerationofkeyofficers

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Remunerationofkeyofficers6,762,600.0410,738,322.13

(8)Otherrelatedpartytransactions

6.Accountsreceivableandpayableofrelatedparties

(1)Receivables

Unit:RMB

ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
AccountsreceivableChengduZunxiLandCo.,Ltd.152,296.234,568.89
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.1,576,800.0047,304.00270,000.008,100.00
GuorenP&CInsuranceCo.,Ltd.1,182,500.0035,475.00
HebeiShenbaoBusinessManagementCo.,Ltd.1,683,401.5750,502.05
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.36,368,442.214,830,885.7541,683,941.801,916,102.52
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.182,417.355,472.52
ShantouHuafengRealEstateDevelopmentCo.,Ltd.177,667.235,330.02
ShenzhenChuangkeDevelopmentCo.,Ltd.3,468,849.28104,065.486,075,155.48222,749.53
ShenzhenCreditGuaranteeGroupCo.,Ltd.157,200.004,716.00
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.854,905.0225,647.152,837,150.5585,114.52
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.923,483.2327,704.50936,380.6528,091.42
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.2,974,946.8089,248.405,548,078.33347,553.20
ShenzhenTalentRecruitment46,422.341,392.67
ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
International(Group)Co.,Ltd.
ResearchInstituteofTsinghuaUniversityinShenzhen62,293.131,868.7973,234.712,197.04
ShenzhenTotalLogisticsServiceCo.,Ltd.230,181.306,905.44466,227.0013,986.81
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.10,958,996.50328,769.905,572,997.25167,189.92
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.5,519,350.44165,580.51117,000.003,510.00
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.607,505.1518,228.15202,435.056,076.05
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.217,740.006,532.20
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.703,768.7371,553.06266,132.2358,423.97
ShenzhenFubaoParkOperationCo.,Ltd.5,548.18166.4542,352.901,270.59
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd.74,553.962,236.62
ShenzhenHaitianBuildingPropertyDevelopmentCo.,1,600.0048.00
ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
Ltd.
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.2,696,526.3680,895.792,837,617.8286,245.77
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd.500.0015.00
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd.1,132,931.65175,625.491,581,956.05175,339.45
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.4,481,652.41214,190.202,588,645.10150,772.57
ShenzhenShenfubao(Group)Co.,Ltd.2,508,161.0596,587.421,671,102.4652,471.28
ShenzhenShentouPropertyDevelopmentCo.,Ltd.2,173,473.4165,204.208,591,322.98424,230.21
ShenzhenShenyueUnitedInvestmentCo.,Ltd.2,187,623.78117,559.213,450,150.13123,326.68
ShenzhenSportsIndustryGroupCo.,Ltd.52,490.381,574.714,402,968.12132,089.04
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd.3,777.44113.322,429.4072.88
ShenzhenSportsCenterOperationManagementCo.,Ltd.13,143,133.25394,294.00
ShenzhenInvestmentHoldingsCo.,Ltd.4,427,162.25205,487.275,588,052.61225,329.98
ShenzhenWanchengLogisticsCo.,Ltd.171,749.775,152.49
ShenzhenCulturalEnterpriseDevelopmentCo.,360,277.8410,808.34
ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
Ltd.
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd.1,672,307.4450,169.22
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.402,226.6412,066.80
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.148,995.794,469.87182,228.135,466.84
ShenzhenBayBaolongBiologicalInnovationInvestmentandDevelopmentCo.,Ltd.1,105,058.1833,151.75
ShenzhenBayTechnologyDevelopmentCo.,Ltd.48,340,136.251,450,204.0949,188,098.911,508,080.64
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.461,923.2813,857.70
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.46,500.001,395.00
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.913,838.0090,555.14913,838.0090,555.14
ChinaShenzhenForeignTrade(Group)CompanyLimited89,446.749,298.4124,500.002,450.00
Total153,499,802.938,832,348.24146,264,953.295,871,324.78
ContractassetsHebeiShenbaoInvestmentDevelopmentCo.,Ltd.393,583.65215,129.91
ShenzhenGrandIndustrialZone118,043.22
ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.
ShenzhenInvestmentHoldingsCo.,Ltd.88,223.0088,223.00
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.14,806.94
ShenzhenUrbanConstructionMingyuanIndustrialCo.,Ltd.18,450.00
Total481,806.65454,653.07
OtherreceivablesGuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.48,908.0824,454.04
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.51,931.461,557.9435,605.731,068.17
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.1,000.0030.001,000.0030.00
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.100,000.0080,000.00100,000.0030,000.00
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.20,000.00600.00
ShenzhenBinjiangIndustrialCo.,Ltd.19,660.00589.8049,397.401,481.92
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.105,518.0030,165.54102,583.5410,258.35
ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.10,720,575.276,623,517.6210,720,575.276,623,517.62
ShenzhenShenfubao(Group)Co.,Ltd.201,264.6027,979.3881,264.608,126.46
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.350,768.00105,023.04350,000.0035,000.00
ShenzhenShentouPropertyDevelopmentCo.,Ltd.81,233.0081,233.0081,233.0081,233.00
ShenzhenInvestmentHoldingsCo.,Ltd.685,740.90397,444.67685,740.90278,254.03
ShenzhenXinhaiHoldings201,499,990.18124,493,201.20201,499,990.18124,493,201.20
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.375,068,984.55231,729,731.18375,068,984.55231,729,731.18
ShenzhenTianjunIndustrialCo.,Ltd.10,000,000.0010,000,000.00
ShenzhenBayBaolongBiologicalInnovationInvestmentandDevelopmentCo.,Ltd.3,147,876.1994,436.29
ShenzhenBayTechnologyDevelopmentCo.,Ltd.1,207,691.82120,769.182,462,441.2373,873.24
ShenzhenWufangCeramicIndustryCo.,Ltd.1,747,264.251,747,264.251,747,264.251,747,264.25
HongKongHOIPANDevelopmentCo.,Ltd.48,130.741,443.9248,130.741,443.92
Total605,106,537.04365,559,441.05603,034,211.39365,114,483.34

(2)Payables

Unit:RMB

ProjectRelatedpartyEndingbookbalanceBeginningbookbalance
AccountspayableGuorenP&CInsuranceCo.,Ltd.200,000.00
ProjectRelatedpartyEndingbookbalanceBeginningbookbalance
ShenzhenSecurityServiceCo.,Ltd.39,600.00
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.807,748.101,316,929.34
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.7,126,060.007,126,060.00
ShenzhenShentouPropertyDevelopmentCo.,Ltd.1,776,960.531,694,981.99
ShenzhenTefaPortServiceCo.,Ltd.846,432.00705,360.00
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd.26,905.51
Total10,623,706.1411,043,331.33
OtherpayablesGuorenP&CInsuranceCo.,Ltd.17,210.85
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.21,328.50
ShenzhenCreditGuaranteeGroupCo.,Ltd.1,494,841.291,494,841.29
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.588,075.00
ShenzhenTalentRecruitmentInternational(Group)Co.,Ltd.147,132.37147,132.37
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd.4,850.004,850.00
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.152,227.00152,227.00
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.133,078.0086,247.00
ShenzhenGuohuiHotelCo.,Ltd.603,735.76
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd.89,974.40
ShenzhenSouthernCertificationCo.,Ltd.34,002.1534,002.15
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.479,960.00
ShenzhenShenfubao(Group)Co.,Ltd.2,719,571.383,178,036.23
ShenzhenShenfubaoEastInvestmentand175,092.68369,211.02
ProjectRelatedpartyEndingbookbalanceBeginningbookbalance
DevelopmentCo.,Ltd.
ShenzhenShentouPropertyDevelopmentCo.,Ltd.19,046,189.1018,106,994.63
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd.60,000.00
ShenzhenWangyuCenterOperationManagementCo.,Ltd.2,000.00
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.727,680.00743,680.00
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,214,345.905,214,345.90
ShenzhenBayTechnologyDevelopmentCo.,Ltd.46,357,249.5651,990,858.29
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.360,752.18360,752.18
ShenzhenPropertyJifaWarehousingCo.,Ltd.202,296,665.14202,296,665.14
YangzhouTourismDevelopmentPropertyCo.,Ltd.372,171,012.79345,929,298.79
Total652,896,974.05630,109,141.99

7.Commitmentsfromrelatedparties

8.OthersXV.Share-basedpayments

1.Overviewofshare-basedpayments

□Applicable?Notapplicable

2.Share-basedpaymentssettledbyequity

□Applicable?Notapplicable

3.Share-basedpaymentssettledbycash

□Applicable?Notapplicable

4.Currentsharepaymentexpenses

□Applicable?Notapplicable

5.Modificationandterminationofshare-basedpayment

6.OthersXVI.Commitmentsandcontingencies

1.SignificantcommitmentsSignificantcommitmentsonthebalancesheetdateLarge-valuecontractsthatarebeingperformedortobeperformed

ItemAmountinthisperiod/RMBAmountofthesameperiodoflastyear/RMB
Large-valuecontractsthathavebeensignedbutnotrecognizedinthefinancialstatements2,333,183,375.222,399,978,869.29

2.Contingencies

(1)Significantcontingenciesonthebalancesheetdate

(1)LitigationmattersconcerningthetransferofJiabinBuildingIn1993,theCompanysignedtheContractforTransferofDevelopmentRightsandInterestsofJiabinBuildingwithShenzhenJiyongPropertyDevelopmentCo.,Ltd.(currentname,hereinafterreferredtoas"JiyongCompany").Duetotheineffectiveexecutionofthecontract,theCompanysubsequentlyfiledaseriesoflawsuitsagainstthepartiesinvolvedintheproject,buttheoutcomeofthelawsuitsfailedtoenabletheCompanytoobtainthebenefitsclaimed.Therefore,theCompanyhasmadeprovisionforbaddebtsinthefullamountofRMB93.81millionforaccountsreceivablefromjiyongCompanyforthetransferofJiabinBuilding.OnOctober31,2018,theShenzhenIntermediatePeople'sCourtmadeaciviljudgment,rulingthattheCompany'sapplicationforthebankruptcyofJiyongCompanywasnotaccepted.TheCompanyappealedagainsttheruling.OnApril29,2019,theGuangdongProvincialHigherPeople'sCourtruledtorejecttheCompany'sappealandupholdtheoriginalruling.Attheissuancedateofthereport,thereisnonewdevelopmentinthecase.

(2)LitigationcaseconcerningShenzhenBasepointIntelligenceCo.,Ltd.OnAugust20,2017,ShenzhenFacilityManagementCommunityCo.,Ltd.(hereinafterreferredtoasFMC)signedtheSoftwareServiceContractforSmartFacilityManagementPlatformofChinaMerchantsPropertywithChinaMerchantsGroup.Meanwhile,FMCintendedtopurchaseaRMB3millionfacilitymanagementsystem(covering31items)forthisprojectfromShenzhenBasepointIntelligenceCo.,Ltd.(hereinafterreferredtoas"Basepoint").Intheprojectdelivery,only11itemsdeliveredbyBasepointpassedtheacceptanceinspection,leavingthefulldeliveryunfinished.Therefore,FMCfailedtoreachaconsensusonpaymentwithBasepoint.In2021,BasepointsuedFMCandfrozeFMC'sfundsofRMB3million.ThejudgmentofthefirstinstancedatedAugust10,2022ruledthatFMCshallcompensateRMB3milliontoBasepoint.FMC,dissatisfiedwiththefirst-instancejudgment,filedanappeal.Thesecond-instancehearingwasheldonAugust11,2023.OnApril19,2024,theShenzhenIntermediatePeople'sCourtissuedtheRulingLetter(2023)Y03MZNo.3914,whichrevokedtheJudgmentLetter(2021)Y0304MCNo.55151issuedbythePeople'sCourtofFutianDistrict,Shenzhen,andremandedthecaseforretrial.Thecaseiscurrentlyintheretrialstage.

(3)ArbitrationcaseconcerningprivatelendingdisputeinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.AsShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"XinhaiRongyao")andShenzhenXinhaiHoldingsCo.,Ltd.(hereinafterreferredtoas"XinhaiHoldings")failedtorepaytheloanprincipalandinteresttoShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"RongyaoRealEstate")onschedule,RongyaoRealEstatehasappliedto

theShenzhenCourtofInternationalArbitrationforarbitration,requestingarulingthattherespondents,XinhaiRongyaoandXinhaiHoldings,repaytoRongyaoRealEstatetheentireloanprincipalofRMB671,913,800andtheinterest(atanannualinterestrateof11%,calculatedontheprincipalofRMB671,913,800fromAugust4,2022untilthedateoffullrepayment;tentativelycalculatedatRMB49,068,400);arulingthatShenzhenXinhaiInvestmentDevelopmentCo.,Ltd.(hereinafterreferredtoas"XinhaiInvestment"),ShenzhenChengjianRealEstateManagementCo.,Ltd.(hereinafterreferredtoas"ChengjianRealEstate"),ShenzhenLianghongIndustryCo.,Ltd.(hereinafterreferredtoas"LianghongIndustry"),andShenzhenShenguotouTianchengInvestmentCo.,Ltd.(hereinafterreferredtoas"TianchengInvestment")shallbearjointandseveralliabilityfortheobligationsandresponsibilitiesofXinhaiRongyaoandXinhaiHoldingsunderthefirstarbitrationclaim;itwasruledthatalltherespondentsshallbeartheattorneyfeesofRMB1.2millionpaidbyRongyaoRealEstate,andalltherespondentsshallbearthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountoftheabovestandsatRMB722.1822million.OnAugust7,2023,XinhaifiledalawsuitwiththeShenzhenIntermediatePeople'sCourttoconfirmthevalidityofthearbitrationagreement.Afterhearingthecase,thecourtrejectedtheirapplication.ThecasewasheardattheShenzhenCourtofInternationalArbitrationonAugust30,2024.OnJune26,2025,RongyaoRealEstatereceivedtheNoticeofPropertyPreservationResultsfromthecourt,indicatingthatRongyaoRealEstatehadsuccessfullypreservedanadditionalbatchoftherespondents'property.OnSeptember1,2025,theShenzhenCourtofInternationalArbitrationissuedawardNo.(2023)SGZSC2970,rulingthat:XinhaiRongyaoandXinhaiHoldingsshallrepaytoRongyaoRealEstatetheentireloanprincipalofRMB531,972,922.51andtheinterestcalculatedatanannualrateof11%forthecorrespondingperiod,tentativelycalculatedtobeRMB122,139,715.52asofMarch31,2023,withsubsequentinterestcalculatedatanannualrateof11%untilthedateofactualfullrepayment;xinhaiInvestment,ChengjianRealEstate,LianghongIndustry,andTianchengInvestmentshallbearjointandseveralliabilityforthepaymentobligationsofXinhaiRongyaoandXinhaiHoldingstoRongyaoRealEstate;therespondentsshallbeartheattorney'sfeesofRMB220,000,thepropertypreservationfeeofRMB5,000,andthepreservationinsurancefeeofRMB288,872.88paidbyRongyaoRealEstate;therespondentsshallbearthearbitrationfeeofRMB3,440,688.3alreadypaidbyRongyaoRealEstate.RongyaoRealEstatehasappliedtotheShenzhenIntermediatePeople'sCourtforcompulsoryenforcement.OnDecember25,2025,RongyaoRealEstatereceivedtheEnforcementRulingandtheNoticeofSeizure,Detain,andFreezingofPropertyfromtheShenzhenIntermediatePeople'sCourt,statingthatthecourthadruledtoseizeandfreezeabatchofproperty.

(4)ArbitrationcaseconcerningequitytransferdisputeofShenzhenProperties&ResourcesDevelopment(Group)Ltd.AsXinhaiRongyaofailedtopaythecompensationforinvestmentlosstotheCompanyasagreed,theCompanyhasappliedtotheShenzhenCourtofInternationalArbitrationforarbitration.Itwasrequestedtorulethat:XinhaiRongyaoshallpayRMB170,556,833.33totheComapnyascompensationforinvestmentlosses;sichuanTrustCompanydoesnotlegallypossessthe1%equityofRongyaoRealEstateregisteredinitsname,confirmingthatXinhaiRongyaoistheactualownerofthesaid1%equity;xinhaiRongyaoshallpledgeandregisteritsactually-held31%equityofRongyaoRealEstatetotheCompany;sichuanTrustCompanyshallfacilitatetheregistrationproceduresforthepledgeofthe1%equityofRongyaoRealEstateintheaforesaidthirdarbitrationclaim;xinhaiRongyaoandSichuanTrustCompanyshallbeartheattorneyfeesofRMB780,000paidbytheCompany;thatXinhaiRongyaoandSichuanTrustCompanyshallbearallthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountinvolvedintheserulingsamountstoRMB171,336,833.33.InAugust2023,XinhaiRongyaofiledalawsuitwiththeShenzhenIntermediatePeople'sCourttoconfirmthevalidityofthearbitrationagreement,whichledtoatemporarysuspensionofthecasebythearbitrationtribunal.TheShenzhenIntermediatePeople'sCourtlaterdismissedtheopposingparty'sapplication,andthecasewasheardattheShenzhenCourtofInternationalArbitrationonDecember14,2023.OnApril12,2024,anarbitrationawardwasreceived,rulingthatXinhaiRongyaoshallpaySZPRD

compensationofRMB50millionforinvestmentloss;xinhaiRongyaoshallpledgeandregisteritsactually-held30%equityofRongyaoRealEstatetotheCompany;xinhaiRongyaoshallcompensateSZPRDforlegalfeesofRMB150,000,preservationfeesofRMB3,000,preservationinsurancecostsofRMB41,120.84,andarbitrationfeesofRMB658,188.60.Intotal,XinhaiRongyaoisrequiredtopaytheCompanyRMB50,852,300.AsXinhaiRongyaofailedtofulfilltheawardasscheduled,theCompanyhasappliedforcompulsoryenforcement.OnJune27,2024,the30%equityofRongyaoRealEstateheldbyXinhaiRongyaowasfinallypledgedtotheCompanythroughthecourtenforcementprocedureandcontinuedtobesealedupandfrozen.OnNovember4,2024,thejudicialfreezingwasimmediatelyenforcedafterthe1%equityofRongyaoRealEstatewastransferredtoXinhaiRongyao.Attheissuancedateofthereport,thereisnonewdevelopmentinthecase.

(5)LitigationcaseconcerningcontractdisputeofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember1,2021,RongyaoRealEstate,XinhaiRongyao,ShenzhenMingdeXinchengInvestmentConsultingCo.,Ltd.(hereinafterreferredtoas"MingdeCompany")andShenzhenYinianRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"YinianCompany")signedtheFour-partyAgreement,whichstipulatedthatRongyaoRealEstateshallassistthepartiestotransferthesubjectrightsandinterestsintotheprojectdesignatedbyYinianCompany,andYinianCompanyshallmakepaymenttothedesignatedaccountofRongyaoRealEstateinfullandonscheduleasagreed.Subsequently,ShenzhenHezhengRealEstateGroupCo.,Ltd.(hereinafterreferredtoas"HezhengCompany")issuedaReplyLetterandaPaymentPlanLetter,committingthatifYinianCompanyfailstorepayonschedule,HezhengCompanywillbeartheresponsibilityforrepaymenttoRongyaoRealEstate.Duetotheaforementionedobligor'sfailuretomaketimelypayments,whichconstitutesaseriousbreachoftheagreementandseverelyunderminesthelegitimaterightsandinterestsofRongyaoRealEstate,thelatterhasfiledalawsuitwiththecourt,demandingthattherelevantobligorrepaytheoutstandingequitytransferpaymentofRMB65,250,598.72andpaytheliquidateddamagesforoverduepaymentofRMB7,600,806.70(calculatedatadailyrateof0.03%ontheunpaidprincipaloftheequitytransferpayment,provisionallycalculateduptoDecember5,2023,andshouldbeactuallycalculatedtothedateoffullrepayment).OnApril22,2025,RongyaoRealEstatereceivedtheNoticeofPropertyPreservationResultsfromthecourt,indicatingthatRongyaoRealEstatehadsuccessfullypreservedanadditionalbatchofthedefendant'sproperty.OnSeptember29,2025,thePeople'sCourtofLonghuaDistrict,ShenzhenissuedCivilJudgment(2024)Y0309MC11352,rulingthatYinianCompanyshall,withintendaysfromtheeffectivedateofthejudgment,payRongyaoRealEstatetheremainingnon-agriculturalindicatorequitytransferpaymentofRMB65,250,598.72andliquidateddamages(calculatedatadailyrateof0.03%tobeRMB7,776,983.32asofDecember14,2023,andthereaftercalculatedonthebasisofRMB65,250,598.72atadailyrateof0.03%fromDecember15,2023untilthedateoffullpayment);xinhaiRongyao,MingdeCompany,andHezhengCompanyshallbearjointandseveralliabilityfortherepaymentoftheaforementioneddebtsofYinianCompany.HezhengCompany,dissatisfiedwiththefirst-instancejudgment,hasfiledanappeal,andthecaseiscurrentlyinthesecond-instancestage.

(6)ThedisputecaseregardingtheloancontractofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.andShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember5,2021,RongyaoRealEstateandShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.(arelatedcompanyofXinhai,hereinafterreferredtoasQianhaiAdvancedInformationService)signedtheAgreementonAdvancePaymentandTaxPayment,stipulatingalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreementinvolvedinthecaseshallbebornebyQianhaiAdvancedInformationService.Onthesameday,XinhaiRongyaoissuedaLetterofCommitmenttoBeartheRelevantTaxesandFeesforRelocationCompensation,pledgingtoprovidejointandseveralguaranteefortheobligationofQianhaiAdvancedInformationServicetopayalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreement.

InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayintheprojectscheduletoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationfromXinhaiandadvancedrelevanttaxesandfeestotalingRMB10,720,575.27onbehalfofQianhaiAdvancedInformationServiceonJuly20,2021andJanuary26,2022.OnNovember30,2023,allpartiessignedtheConfirmationLetterofClaimsandDebts,confirmingthatasprovisionallycalculateduptoJune30,2023,theamounttobejointlyrepaidbyQianhaiAdvancedInformationServiceandXinhaiRongyaotoRongyaoRealEstateisRMB12.9167million,comprisingaprincipalofRMB10.7206millionandinterestofRMB2.1961million;thepartiesagreedthattheinterestshallaccrueat11%fromJuly1,2023,untilthedateoffullandfinalsettlementbyPartyBtoPartyA.QianhaiAdvancedInformationServiceandXinhaiRongyaofailedtomakerepaymentsasagreed.ThebreachofcontractbyXinhaihasseriouslyviolatedthetermsofrelevantagreementsandcommitmentletters.RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.OnApril12,2025,theLonghuaDistrictPeople'sCourtofShenzhenMunicipalityissuedtheciviljudgment(2025)Y0309MC8262,rulingthatthedefendantQianhaiAdvancedInformationServiceshallrepaytheplaintiffRongyaoRealEstatetheprincipaloftheadvancedpaymentofRMB10,720,575.27andtheinterestthereonwithintendaysfromtheeffectivedateofthisjudgment(theinterestontheprincipalofRMB8,430,575.27shallbecalculatedatanannualinterestrateof11%fromJuly20,2021,untilthedateofactualsettlement;theinterestontheprincipalofRMB2,290,000shallbecalculatedatanannualinterestrateof11%fromJanuary26,2022,untilthedateofactualsettlement).ThedefendantXinhaiRongyaoshallbear50%ofthecompensationliabilityfortheportionofthefirstdebtofthedefendantQianhaiAdvancedInformationServicethatcannotberepaid.TheotherclaimsoftheplaintiffRongyaoRealEstateweredismissed.RongyaoRealEstate,dissatisfiedwiththefirst-instancejudgment,hasfiledanappeal,andthecaseiscurrentlyinthesecond-instancestage.

(7)ThecontractdisputecaseinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.,ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenXinhaiHoldingsCo.,Ltd.DuringthedemolitionprocessoftheBanglingProject,QianhaiAdvancedInformationServicerepeatedlysentletterstoRongyaoRealEstaterequestinganadvancepaymentofthedemolitionservicefeesandpledgingtotaketheamountprepaidbythelatterastheprincipalandpaytheoccupancyfeetothelatteratanannualizedinterestrateof11%basedontheactualdurationtheprepaidamountisactuallyutilized.IfQianhaiAdvancedInformationServicefailstocompletethedemolitionworkonschedule,RongyaoRealEstatehastherighttorequestXinhaitorefundtheprincipaldifferenceandrelevantoccupancyfee.Additionally,RongyaoRealEstateisentitledtoimposeapenaltyinterestof50%oftheaforementioned11%interestrateonthedifferencebasedonthedurationoftheoccupancy.XinhaiRongyaoandXinhaiHoldingsshallbejointlyandseverallyliablefortheabovedebts.InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayintheprojectscheduletoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationfromXinhaiandadvancedtherelevantdemolitionservicefees.OnNovember30,2023,RongyaoRealEstatesignedtheConfirmationLetterofClaimsandDebtswithXinhaiRongyao,QianhaiAdvancedInformationService,andXinhaiHoldings,confirmingthatasprovisionallycalculateduptoJune30,2023,thetotalamounttobejointlyrepaidbyXinhaitoRongyaoRealEstateisRMB12.3768million.AsXinhaihasseriouslyviolatedthetermsofrelevantagreementsandcommitmentletters,RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.OnOctober30,2025,theLonghuaDistrictPeople'sCourtofShenzhenMunicipalityissuedtheciviljudgment(2025)Y0309MC15386,rulingthatthedefendantsQianhaiAdvancedInformationService,XinhaiRongyao,andXinhaiHoldingsshallpaytheplaintiffRongyaoRealEstatetheinterestondemolitionservicefeesamountingtoRMB12.3768millionwithintendaysfromtheeffectivedateofthisjudgment;theotherclaimsoftheplaintiffRongyaoRealEstateweredismissed.Thejudgmentinthiscaseisbeingservedonthedefendantsbypublicannouncementandhasnotyettakeneffect.

(8)OnthedisputebetweenShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenHerunxiangTradingCo.,Ltd.&ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.overthecreditor'srightanddebtoftheregisteredtaxpaymentforthetransferofthecertifiedrealestateoftheformerShenfaFactory.InordertoacceleratethedevelopmentprogressoftheBanglingproject,onOctober18,2021,ShenzhenHerunxiangTradingCo.,Ltd.(hereinafterreferredtoasHerunxiang)andXinhaiRongyaoissuedanApplicationLetterforAdvancingPaymentofTaxesandFeesRelatedtotheTransferandCancellationoftheCertifiedPropertyoftheFormerShenfaFactorytoRongyaoRealEstate.TheapplicationletterstatedthatduetothefinancialdifficultiesofHerunxiang,theyappliedtoRongyaoRealEstatetoadvancethetaxesandfeesamountingtoatotalofapproximatelyRMB10milliontoRMB15million(thefinalamounttobedeterminedbythepropertyregistrationdepartment)incurredbyHerunxiangforthetransferregistrationofthecertifiedpropertyoftheformerShenfaFactory.ThesetaxesandfeeswillsubsequentlyberepaidbyRongyaoRealEstateonbehalfofHerunxiang.OnNovember5,2021,XinhaiRongyaoissuedanotherLetterofCommitmentforRepaymenttoRongyaoRealEstate,pledgingtosubsequentlyrefundthetaxesandfeesaswellasinterestsincurredonbehalfofHerunxiang,andagreedthattheproceedsfromthecollaborativeprojectssuchasGuanlanBenglingcouldbeusedtooffsettheguaranteedpaymentsunderthisLetterofCommitmentonaprioritybasis.Toexpeditetheprojectdevelopmentprogress,RongyaoRealEstateadvancedthetransfertaxes,fees,andregistrationfeesfortheShenfaFactory,totalingRMB20,042,800,onAugust2,2022.AsHerunxiangandXinhaiRongyaofailedtorepaytheprincipalandinterestasagreed,RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourtofShenzhenMunicipality.OnNovember27,2025,RongyaoRealEstatereceivedthecourt'sjudgment,whichruledthatthedefendantHerunxiangshallrepaytheplaintiffRongyaoRealEstatetheprincipaloftheadvancedpaymentofRMB20,042,817.72andtheinterestthereon(calculatedonthebasisofRMB20,042,817.72atanannualinterestrateof11%fromAugust2,2022,untilthedateofactualsettlement);thedefendantXinhaiRongyaoshallbear50%ofthecompensationliabilityfortheportionofthefirstdebtofthedefendantHerunxiangthatcannotberepaidtotheplaintiffRongyaoRealEstate.RongyaoRealEstatehasfiledanappealinaccordancewiththelaw.TheserviceofprocessonHerunxiangisbeingconductedbypublicannouncement,andthecasehasnotyetbeenformallyfiled.

(9)ThelawsuitcaseregardingthepropertymanagementfeesofShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.PartoftheOverseasFriendshipBuilding,locatedatNo.12YingchunRoad,LuohuDistrict,Shenzhen,isownedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommittee,andShenzhenJinhailianPropertyManagementCo.,Ltd.(hereinafterreferredtoasJinhailian)hasbeenauthorizedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommitteetomanagethesaidproperty.OnDecember31,2006,JinhailianandShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.(hereinafterreferredtoas"Xuansheng")signedthePropertyManagementAgreementofOverseasFriendshipBuilding,whichstipulatedthatXuanshengCompanyshallprovidepropertymanagementservicestoJinhailian,andJinhailianshallpaypropertymanagementfeestoXuanshengCompanyforcertainfloorsoftheOverseasFriendshipBuilding,includingthefirstfloor,floors3-8attherateofRMB5persquaremeter.OnApril24,2024,JinhailianreceivedasummonsfromtheLuohuDistrictPeople'sCourtofShenzhen.XuanshengsuedJinhailianforadisputeoverapropertyservicecontract,withthesubjectmatterofthelawsuitamountingtoRMB1,869,272(XuanshengsuedJinhailianCompanyforthepaymentofpropertymanagementfees,waterandelectricityfees,airconditioningfees,andlatefeesforthe8th-10thfloors,31stfloor,andundergroundparkinglotoftheOverseasFriendshipBuilding,totalingRMB1,869,272).OnJune13,2024,theLuohuDistrictPeople'sCourtofShenzhenmadeafirst-instancejudgment,rulingthatJinhailianshallpayatotalofRMB327,250.18forpropertymanagementfees,waterfees,airconditioningfeesandlatepaymentpenaltiesforfloors8-10ofOverseasFriendshipBuildingfromJune12,2022toFebruary29,2024toXuansheng,attherateofRMB5persquaremeter.Inaddition,forthe31stfloor,JinhailianshallpayatotalofRMB91,831.89forpropertymanagementfeesandlate

paymentpenaltiesfromJanuary1,2019toFebruary29,2024,attherateofRMB3persquaremeter.ThetotalamountstandsatRMB419,082.07(thepropertymanagementfeesforfloors9-10andthe31stflooraredeterminedbasedonobjectivefacts).Notsatisfiedwiththejudgmentofthefirstinstance,Jinhailianfiledanappeal.OnNovember21,2025,Jinhailianreceivedthesecond-instancejudgmentfromtheShenzhenIntermediatePeople'sCourt,whichrejectedJinhailian'sappealandupheldtheoriginaljudgmentofthefirstinstance.OnDecember11,2025,Xuanshengappliedtothecourtforcompulsoryenforcement.Jinhailianhaspaidalltheamountsdeterminedbythefirst-instancejudgmenttoXuansheng,andthiscasehasbeenclosed.

(10)Arbitrationcaseconcerningthecontractdispute(issuanceofinvoices)betweenShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.RongyaoRealEstateandQianhaiAdvancedInformationServicesignedthe"UrbanRenewalEntrustedServiceAgreement"(ContractNo.:QHGD-JS-18-005)onDecember24,2018,whichstipulatedthatQianhaiAdvancedInformationServicewouldprovideRongyaoRealEstatewithdemolitionservicesfortheurbanrenewalprojectintheBanglingareaofGuanlanSub-district,LonghuaDistrict,Shenzhen.RongyaoRealEstatehaspaidthevastmajorityoftheamountasagreedinthecontract,totalingRMB292,873,900,butQianhaiAdvancedInformationServicehasnotyetissuedtheremainingportionofvalue-addedtaxinvoicestotalingRMB219,980,400infullasagreedinthecontract.RongyaoRealEstatehassentseveral"ReminderLetters"toQianhaiAdvancedInformationService,requestingittoissuetheinvoiceswithinaspecifiedperiod,butQianhaiAdvancedInformationServicehasstillfailedtodosoonschedule.RongyaoRealEstatehasappliedtotheShenzhenCourtofInternationalArbitrationforarbitration,andthecasehasnotyetbeenruledon.

(11)Arbitrationcaseconcerningthedisputeoveradvancepayments(WanliFactory)byZhangTenghong,YangFeng,LiYuxiang,andZhuJiandongamongShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenXinhaiHoldingCo.,Ltd.,ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.YangFeng,LiYuxiangandZhuJiandong(hereinafterreferredtoas"thethreeindividuals")purchasedthepropertyinvolvedinthecasefromWanliFlockingFactoryandHualiFlocking&BlisterProductsCo.,Ltd.(hereinafterreferredtoas"HualiFactory")inJuly2019andsigneda"TransferAgreement".TheactualcontrollerofbothWanliFlockingFactoryandHualiFactoryisLinMinghai.XinhaiHoldingsanditsactualcontrollerZhangTenghongprovidedaguaranteetoensurethatthethreeindividualspaidthefulltransferamounttoWanliFlockingFactoryandHualiFactoryasstipulatedintheaforementioned"TransferAgreement".AsofJune30,2021,thethreeindividualsstillowedWanliFlockingFactoryandHualiFactoryRMB2million,RMB11.31million,andRMB3.07million,respectively.AfterdeductingtheRMB3millionininterestpaidbyXinhaiontheirbehalf,thetotaloutstandingprincipalwasRMB16.37million.Accordingtotheagreement,thethreeindividualsalsoneededtopayinteresttotalingapproximatelyRMB6.13million(fortheinterestperiodfromJanuary7,2020toJune30,2021),withacombinedtotalofprincipalandinterestofapproximatelyRMB22.48million.SincethedemolishedpropertycorrespondingtoWanliFlockingFactoryhadpreviouslyobtainedadispositiondecisionfromgovernmentdepartmentsthroughtheprocessofresolvinghistoricalissues,thegovernmentdepartmentsrequiredthatthedemolitioncompensationagreementmustbesignedbyWanliFlockingFactoryandRongyaoRealEstate,andthelandacquisitionagreementmustbesignedbyWanliFlockingFactoryandtheDistrictPlanningandNaturalResourcesBureau.However,whensigningthedemolitioncompensationagreement,XinhaiRongyaoandQianhaiAdvancedInformationServicenegligentlyfailedtoaccuratelyverifythissituation,andRongyaoRealEstatesignedademolitioncompensationagreementwiththethreeindividualsandpaidtherelevantdemolitioncompensation.Aftermultiplecommunications,LinMinghaimadeitclearthatiftheissueofthedebtowedbythethreeindividualswasnotresolved,hewouldnotcooperateinsigningthetwoagreements.Tosmoothlyadvancetheprojectprogress,RongyaoRealEstatepaidRMB7,187,264.15,RMB10,000,000.00,andRMB7,365,970.35toLinMinghaionbehalfofthethreeindividuals,andsigneda"Creditor'sRightsTransferNotice"upontherequestofXinhaiHoldingsandXinhaiRongyao.Asofnow,thepartieshave

notyetrepaidtherelevanttransferprincipalofRMB24,553,234.50andtherelatedinterest(calculatedatanannualinterestrateof11%,referencingothersimilarpaymentsowedbytherespondenttotheapplicant).RongyaoRealEstateappliedtotheShenzhenCourtofInternationalArbitrationforarbitrationonOctober13,2025,andthecaseisstillunderreviewforfiling.

(12)Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeandpaidloandepositsforbuyersofcommercialhousingaccordingtotheoperatingpracticeoftherealestateindustry.AsofDecember31,2025,thebalanceofdepositsforwhichtheguaranteehasn'tyetbeenreleasedstoodatRMB1,136,395.96,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeforbuyersofcommercialhousinginaccordancewiththeoperatingpracticeoftherealestateindustry.AsofDecember31,2025,thebalanceoftheguaranteethathasnotbeenreleasedwasRMB542,029,425.42,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.

(2)NotesshallbegiveneveniftherewerenosignificantcontingenciesrequiredtobedisclosedbytheCompanyTheCompanyhasnosignificantcontingenciesrequiredtobedisclosed.

3.OthersXVII.Eventsafterthebalancesheetdate

1.Significantnon-adjustmentmatters

Unit:RMB

ItemContentsImpactnumberonfinancialpositionandoperatingresultsReasonswhytheimpactnumbercannotbeestimated

2.Profitdistribution

Proposeddividendper10shares(RMB)0
Proposedbonussharesper10shares(shares)0.20
Proposedsharesconvertedper10sharesheld(shares)0
Dividendper10sharesdeclaredupondeliberationandapproval(RMB)0
Bonussharesper10sharesdeclaredupondeliberationandapproval(shares)0.20
Numberofsharesconvertedper10sharesdeclaredupondeliberationandapproval(shares)0

3.Salesreturn

4.Eventsafterthebalancesheetdate

18.Othersignificantevents

1.Correctionofaccountingerrorsinpriorperiod

(1)Retrospectiverestatementmethod

Unit:RMB

ContentsofcorrectionofaccountingerrorsProcessingprocedureNamesofstatementitemsaffectedofcomparativeperiodsCumulativeimpact

(2)Prospectiveapplicationmethod

ContentsofcorrectionofaccountingerrorsApprovalprocedureReasonsforadoptingtheprospectiveapplicationmethod

2.Debtrestructuring

3.Assetreplacement

(1)Exchangeofnon-monetaryassets

(2)Replacementofotherassets

4.Annuityplan

5.Discontinuedoperations

Unit:RMB

ItemRevenueCostsTotalprofitsIncometaxexpensesNetprofitProfitfromdiscontinuedoperationsattributabletoownersoftheparentcompany

Otherexplanations:

SegmentinformationDeterminationbasisandaccountingpoliciesforreportingsegmentsFinancialinformationofreportingsegments

Unit:RMB

ItemRealestatebusinessPropertymanagementAssetoperationInter-segmentoffsetTotal
Operatingrevenue566,898,152.301,637,200,390.78179,189,706.942,383,288,250.02
Operatingcosts352,384,575.151,302,960,305.2781,813,841.321,737,158,721.74
Totalassets10,427,729,656.344,398,033,757.49602,364,539.9115,428,127,953.74
Totalliabilities8,180,210,875.063,830,011,110.26183,660,051.3512,193,882,036.67

(3)IftheCompanyhasnoreportingsegments,orcannotdisclosethetotalassetsandtotalliabilitiesofeachreportingsegment,thereasonsshallbestated.

(4)Othernotes

7.Othersignificanttransactionsandeventsthatinfluencethedecision-makingofinvestors

8.OthersXIX.Notestothemainitemsoftheparentcompany'sfinancialstatements

1.Accountsreceivable

(1)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)2,720,519.782,345,620.53
1-2years312,572.00123,067,359.04
2to3years14,060,591.5312,649.00
Over3years96,837,029.3596,824,380.35
3-4years12,649.00
4to5years9,756.00
Over5years96,824,380.3596,814,624.35
Total113,930,712.66222,250,008.92

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis98,361,615.9486.33%98,361,615.94100.00%0.0098,246,909.9444.21%98,246,909.94100.00%0.00
Including:
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis15,569,096.7213.67%323,948.602.08%15,245,148.12124,003,098.9855.79%11,134,017.208.98%112,869,081.78
Including:
Total113,930,100.00%98,685,586.62%15,245,1222,250,100.00%109,380,49.22%112,869,
712.6664.5448.12008.92927.14081.78

Provisionforbaddebtsaccruedonanindividualbasis:RMB98,361,615.94

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0593,811,328.0093,811,328.00100.00%Involvedinlitigationandirrecoverable
ShenzhenTeweiIndustrialCo.,Ltd.(ChenhuiBuilding)2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Longagingandestimatedtobeirrecoverable
LuohuDistrictEconomicDevelopmentCompany54,380.3554,380.3554,380.3554,380.35100.00%Longagingandestimatedtobeirrecoverable
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis1,544,640.541,544,640.541,659,346.591,659,346.59100.00%Involvedinlitigationandirrecoverable
Total98,246,909.9498,246,909.9498,361,615.9498,361,615.94

Provisionforbaddebtsaccruedoncombination:RMB323,948.60

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Creditriskcharacteristiccombination3,443,319.59323,948.609.41%
Governmentfundingcombination12,125,777.130.000.00%
Total15,569,096.72323,948.60

Explanationonthebasisfordeterminingthecombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

□Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionforbaddebtsonanindividualbasis98,246,909.94114,706.0098,361,615.94
Provisionforbaddebtsmadebyportfolio11,134,017.20-10,810,068.60323,948.60
Total109,380,927.14-10,695,362.6098,685,564.54

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

(4).Actualwrite-offofaccountsreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantaccountsreceivable:

Unit:RMB

EntitynameNatureofaccountsreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofaccountsreceivable:

(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets

Unit:RMB

EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0582.34%93,811,328.05
ShenzhenFutianDistrictGovernment12,125,777.1312,125,777.1310.64%0.00
EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
PropertyManagementCenter
ShenzhenTeweiIndustrialCo.,Ltd.(ChenhuiBuilding)2,836,561.002,836,561.002.49%2,836,561.00
ShenzhenFeihuangIndustrialCo.,Ltd.769,919.05769,919.050.68%769,919.05
ShenzhenMeigeXiaziCateringManagementCo.,Ltd.542,366.40542,366.400.48%542,366.40
Total110,085,951.63110,085,951.6396.63%97,960,174.50

2.Otherreceivables

Unit:RMB

ItemEndingbalanceBeginningbalance
Otherreceivables8,481,001,540.484,279,938,165.85
Total8,481,001,540.484,279,938,165.85

(1)Interestreceivable

1)Classificationofinterestreceivable

Unit:RMB

ItemEndingbalanceBeginningbalance

2)Significantoverdueinterest

Unit:RMB

BorrowerEndingbalanceOverduetimeReasonforoverdueWhetherimpairmentoccursandthebasisforjudgment

Otherexplanations:

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofinterestreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantinterestreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:RMB

Project(orinvestees)EndingbalanceBeginningbalance

2)Significantdividendsreceivablewithagingover1year

Unit:RMB

Project(orinvestees)EndingbalanceAgingReasonfornotwithdrawingWhetherimpairmentoccursandthebasisforjudgment

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofdividendsreceivableinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantdividendsreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:RMB

NatureofpaymentEndingbookbalanceBeginningbookbalance
Guaranteeddeposit2,201,327.002,225,127.00
Withholdingpayments15,861.0224,068.13
Externaltransactions134,696,979.69136,954,520.92
Transactionswithsubsidiaries8,370,324,659.284,169,668,944.36
Total8,507,238,826.994,308,872,660.41

2)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)8,370,804,520.304,169,820,435.08
1-2years122,422.5997,134.37
2to3years97,134.37
Over3years136,214,749.73138,955,090.96
3-4years35,449.05
4to5years33,649.0569,600.00
Over5years136,181,100.68138,850,041.91
Total8,507,238,826.994,308,872,660.41

3)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Provisionforbaddebtsaccruedonanindividualbasis127,274,122.981.50%17,247,611.1713.55%110,026,511.81129,990,664.213.02%19,987,454.1815.38%110,003,210.03
Including:
Provisionforbaddebtsmadebyportfolio8,379,964,704.0198.50%8,989,675.340.11%8,370,975,028.674,178,881,996.2096.98%8,947,040.380.21%4,169,934,955.82
Including:
Total8,507,238,826.99100.00%26,237,286.510.31%8,481,001,540.484,308,872,660.41100.00%28,934,494.560.67%4,279,938,165.85

Provisionforbaddebtsaccruedonanindividualbasis:RMB17,247,611.17

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShumYipPropertiesDevelopmentLimited113,562,200.853,558,990.82110,845,659.62819,147.810.74%Failedtorecoverforalongtime
ShanghaiYutongRealEstateCo.,Ltd.5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failedtorecoverforalongtime
HongKongHengyueDevelopmentCompanyLimited(WuyaoCompany)3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failedtorecoverforalongtime
DameishaTourismCenter2,576,445.692,576,445.692,576,445.692,576,445.69100.00%Failedtorecoverforalongtime
ElevatedTrainProject2,542,332.432,542,332.432,542,332.432,542,332.43100.00%Failedtorecoverforalongtime
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis2,361,847.462,361,847.462,361,847.462,361,847.46100.00%Failedtorecoverforalongtime
Total129,990,664.2119,987,454.18127,274,122.9817,247,611.17

Provisionforbaddebtsaccruedoncombination:RMB8,989,675.34

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Within1year(including1year)479,861.0214,395.833.00%
1-2years(including2years)122,422.5912,242.2610.00%
2-3years(including3years)97,134.3729,140.3130.00%
3-4years(including4years)
4-5years(including5years)33,649.0526,919.2480.00%
Over5years8,906,977.708,906,977.70100.00%
Total9,640,044.738,989,675.34

Explanationonthebasisfordeterminingthecombination:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditimpairment)Expectedcreditlossthroughouttheduration(withcreditimpairment)
BalanceasofJanuary1,20258,947,040.3819,987,454.1828,934,494.56
BalanceasofJanuary1,2025inthecurrentperiod
Provisionforthecurrentperiod42,634.94-2,739,842.99-2,697,208.05
BalanceasofDecember31,20258,989,675.3217,247,611.1926,237,286.51

BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers
Otherreceivables28,934,494.56-2,697,208.0526,237,286.51
Total28,934,494.56-2,697,208.0526,237,286.51

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

5)Otherreceivablesactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Importantotherreceivableswrite-off:

Unit:RMB

EntitynameNatureofotherreceivablesAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationsonwrite-offofotherreceivables:

6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor

Unit:RMB

EntitynameNatureofamountEndingbalanceAgingRatiotothetotalendingbalanceofotherreceivablesBalanceofprovisionforbaddebtsasattheendoftheperiod
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.Internaltransactions3,548,085,777.28Within1year41.71%
DongguanWuheRealEstateCo.,Ltd.Internaltransactions2,113,760,170.00Within1year24.85%
ShenzhenITCTechnologyParkServiceCo.,Ltd.Internaltransactions994,913,534.34Within1year11.69%
ShenzhenGuangmingWuheRealEstateCo.,Ltd.Internaltransactions847,200,000.00Within1year9.96%
YangzhouWuheRealEstateCo.,Ltd.Internaltransactions756,192,131.69Within1year8.89%
Total8,260,151,613.3197.10%

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:RMBOtherexplanations:

3.Long-termequityinvestments

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue
Investmentinsubsidiaries1,356,325,401.10478,042,560.29878,282,840.811,356,325,401.1065,834,000.001,290,491,401.10
Investmentsinassociatesandjointventures287,986,191.5318,983,614.14269,002,577.39287,171,419.6618,983,614.14268,187,805.52
Total1,644,311,592.63497,026,174.431,147,285,418.201,643,496,820.7684,817,614.141,558,679,206.62

(1)Investmentinsubsidiaries

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentProvisionforimpairmentOthers
ShenzhenHuangchengRealEstateCo.,Ltd.35,552,671.9335,552,671.93
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.44,950,000.0044,950,000.00
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd.50,000,000.0050,000,000.00
DongguanITCChangshengRealEstateDevelopmentCo.,Ltd.20,000,000.0020,000,000.00
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.195,337,851.23195,337,851.23
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.3,000,000.003,000,000.00
ShenzhenPropertyCommercialOperationCo.,Ltd.63,509,120.3263,509,120.32
ShumYipPropertiesDevelopmentLimited15,834,000.0015,834,000.00
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenRongyaoRealEstateDevelopment508,000,000.00412,208,560.2995,791,439.71412,208,560.29
InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentProvisionforimpairmentOthers
Co.,Ltd.
DongguanWuheRealEstateCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenGuangmingWuheRealEstateCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenWuheUrbanRenewalCo.,Ltd.236,641,757.62236,641,757.62
YangzhouWuheRealEstateCo.,Ltd.33,500,000.0033,500,000.00
Total1,290,491,401.1065,834,000.00412,208,560.29878,282,840.81478,042,560.29

Investmentsinassociatesandjointventures

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeChangesinotherequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
I.Jointventures
ShenzhenPropertyJifaWarehousingCo.,Ltd.232,356,600.9890,014.66232,446,615.64
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,739,071.22-1,049,490.784,689,580.44
Sub-total238,095,672.20-959,476.12237,136,196.08
II.Associates
ShenzhenWufangCeramicIndustryCo.,Ltd.18,983,614.1418,983,614.14
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.30,092,133.321,890,181.89115,933.9031,866,381.31
Sub-total30,092,133.3218,983,614.141,890,181.89115,933.9031,866,381.3118,983,614.14
Total268,187,805.5218,983,614.14930,705.77115,933.90269,002,577.3918,983,614.14

Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses

□Applicable?Notapplicable

Therecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows

□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyear

(3)Othernotes

4.Operatingrevenueandoperatingcosts

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
RevenueCostRevenueCost
Primarybusiness54,002,297.5038,163,396.0246,400,327.6047,304,177.17
Otherbusiness18,347,996.270.0017,813,588.700.00
Total72,350,293.7738,163,396.0264,213,916.3047,304,177.17

Breakdownofoperatingrevenueandoperatingcosts:

Unit:RMB

ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts
Businesstype
Including:
Realestatebusiness11,301,541.31-5,899,260.1711,301,541.31-5,899,260.17
Assetoperation61,048,752.4644,062,656.1961,048,752.4644,062,656.19
Classificationbybusinessarea
Including:
Shenzhen72,350,293.7738,163,396.0272,350,293.7738,163,396.02
Marketorcustomertype
Including:

Contracttype

Contracttype
Including:

Classificationbytimeofcommoditytransfer

Classificationbytimeofcommoditytransfer
Including:

Classificationbycontractperiod

Classificationbycontractperiod
Including:
ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts

Classificationbysaleschannel

Classificationbysaleschannel
Including:

Total

Total72,350,293.7738,163,396.0272,350,293.7738,163,396.02

Informationrelatedtoperformanceobligations:

ItemTimetofulfillperformanceobligationsImportantpaymenttermsNatureofthegoodstheCompanyundertakestotransferWhetheritisthemainresponsiblepersonAmountsassumedbytheCompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbytheCompanyandrelatedobligations

OtherexplanationsInformationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:

TheamountofrevenuecorrespondingtotheperformanceobligationsofcontractsthathavebeensignedbutnotperformedornotfullyperformedyetattheendofthereportingperiodisRMB221,776.20,ofwhichRMB221,776.20isexpectedtoberecognizedasrevenuein2026.Majorcontractchangeormajortransactionpricesadjustmentofparentcompany

Unit:RMB

ItemAccountingtreatmentsAmountofimpactonrevenue

Otherexplanations:

5.Investmentincome

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Incomefromlong-termequityinvestmentsundercostmethod2,893,024,114.88
Long-termequityinvestmentincomecalculatedundertheequitymethod930,705.77184,223,509.99
Total2,893,954,820.65184,223,509.99

6.Others

20.Supplementaryinformation

1.Breakdownofcurrentnon-recurringprofitorloss?Applicable?Notapplicable

Unit:RMB

ItemAmountNotes
Profitorlossfromdisposalofnon-currentassets38,538,640.97Mainlyduetothedisposalofinvestmentproperties
Governmentsubsidiesincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnationalpoliciesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss)10,813,006.40Mainlyduetotheone-offgovernmentsubsidiesreceived
Profitorlossfromchangesinfairvalueoffinancialassetsandliabilitiesheldbynon-financialenterprisesandprofitorlossfromthedisposaloffinancialassetsandfinancialliabilities,exceptforeffectivehedgingoperationsrelatedtotheCompany'snormalbusinessoperations1,765,714.20Mainlyduetothechangesinthefairvalueofmoneymarketfunds
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems14,008,622.89Mainlyduetotheforfeiteddeposits
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss-80,226.78MainlyduetotheadjustmentforadditionalVATdeductions
Less:incometaxeffects16,242,730.99
Affectedamountofminorityinterests(aftertax)2,531,561.72
Total46,271,464.97--

Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:

□Applicable?NotapplicableTheCompanyhadnospecificprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems

□Applicable?Notapplicable

2.Returnonnetassetsandearningspershare

ProfitinthereportingperiodWeightedaveragerateofreturnonnetassetsEarningspershare
Basicearningspershare(RMB/share)Dilutedearningspershare(RMB/share)
NetprofitattributabletoordinaryshareholdersoftheCOOEC1.00%0.05690.0569
NetprofitsattributabletoordinaryshareholdersoftheCOOECafterdeductingnon-recurringprofitorloss-0.37%-0.0208-0.0208

3.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards

(1)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeInternationalFinancialReportingStandards(IFRS)andthePRCGenerallyAcceptedAccountingPrinciples(GAAP)

□Applicable?Notapplicable

(2)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeoverseasfinancialreportingstandardsandthePRCGAAP

□Applicable?Notapplicable

(3)Explanationsofthereasonsfordifferencesbetweenaccountingdataunderdomesticandforeignaccountingstandards.Ifadjustmentshavebeenmadetothedifferencesindataauditedbyanoverseasauditingfirm,thenameofthesaidoverseasinstitutionshallbespecified.

4.OthersNotapplicable


  附件: ↘公告原文阅读
返回页顶

【返回前页】