重庆银行(601963)_公司公告_重庆银行：2024年度报告_公司公告

重庆银行：2024年度报告（下载公告）
公告日期:2025-03-22
BANK OF CHONGQING CO., LTD. BANK OF CHONGQING 1.3 2.4 3.5 4.14 5.19 6.20 7.21 7.1 7.2 22 7.3 40 7.4 47 7.5 47 7.6 49 7.7 60 7.8 67 7.9 71 8.74 9.103 10.128 11.132 12.156 13.166 14.170 15.175 16.178 17.397 18.398 1.2.3. 4. 2024 2024 (1) (2) 2025321 1111(3) 2024(4) (5) 202447.9310%4.79 1.5%5.25AH 0.248 AH 2024 2024 202420251242024 0.414 (6) ??????? “”“”“”“”“”“”“”“”“”“”“鈊”鈊“”“”“”“”“”“”“”“”“”“”20241231“”571 2024 3.1 199637 1998200720132021 “A+H”“’”“”“”“1-3-3”20241231199“”鈊8,566.424,741.174,406.16 1.25%245.08% “” “33618”1,500 “” 108.2259.75 “e”100%930020983“”8“” 3.2 3.2.1 Bank of Chongqing Co.,Ltd. 3.2.2 3.2.3 20202“153”“6”33191918 20228“18354”“3485”2025110“33191918” 3.2.4 400024+86(23)63367688+86(23)63799024ir@cqcbank.comhttp://www.cqcbank.com956023 3.2.5 A 601963H 01963 2024 3.2.6 11701-12 鲗97927 3.2.7 3.2.8 A H183171712-1716 3.2.9 (www.cs.com.cn)(www.cnstock.com)(www.stcn.com)(www.zqrb.cn)(www.sse.com.cn)(www.cqcbank.com)(www.hkex.com.hk)(www.cqcbank.com) 3.2.10 3.2.11 19969291500000202869177YB0206H250000001 3.3 202420241“2023”202414A202412024“”20243“2023 ”20244“”20245“”“”“”20246 “”202492024202492024ESG20249“2024”20249“”“”202410DAMA5“” 2024? 202411“ESG·100(2024)”202411“2024”“2024”20241112“OCR”“’”202411“”“”“”“”“”“”“”202412“2023”202412(2024)“”202412“2023”202412“”“”2024122024202412“”“”202512024202512024“”202512024“100” 3.4 3.4.1 3.4.1.1 2024“1-3-3” “” “” “”“”“” 2024 “33618”“” “++” “”“” 3.4.1.2 “”“”“” “” “e”“” “”“” “”“” 2024 3.4.2 “” “”“”“”“”“e”“e” “” “” 4.1 20242023202220212020 (%)28,690,81128,285,5291.4327,533,98327,410,53625,191,048(18,514,682)(17,838,526)3.79(16,725,725)(15,813,763)(14,130,310)10,176,12910,447,003(2.59)10,808,25811,596,77311,060,738887,599411,438115.73761,341768,8221,037,0472,362,4612,010,57917.501,843,6731,670,6941,440,125107,582115,941(7.21)(555,893)396,016(248,532)11,6239,80918.49455,036(59,522)(358,726)13,679,30313,211,4733.5413,465,40514,515,23013,048,351(3,885,965)(3,597,060)8.03(3,399,347)(3,112,355)(2,693,681)(3,188,648)(3,242,972)(1.68)(3,559,161)(5,100,660)(4,316,721)(2,972)2,606(214.04)1,567(9,485)(119,303)6,402,1426,162,2203.896,306,4516,094,2705,750,7716,393,9316,087,6425.036,288,9376,092,1575,733,782(872,900)(858,687)1.66(1,172,412)(1,233,132)(1,168,087)5,521,0315,228,9555.595,116,5254,859,0254,565,6955,117,2904,929,7873.804,867,8574,663,7434,423,6335,041,2014,854,8603.844,800,0004,596,0984,373,873(20,746,886)4,449,352(566.29)5,311,6575,085,20932,211,063 (%) 1.38 1.361.471.311.281.32 1.10 1.090.921.111.281.32 1.36 1.341.491.291.261.30 0.414 0.4081.470.3950.3900.373 2024 20241231 20231231 20221231 20211231 20201231 (%)856,641,840759,883,87012.73684,712,563618,953,620561,641,397440,616,361392,934,96612.13352,573,462318,061,937283,226,555313,003,213250,398,07325.00208,737,958185,958,346164,660,67297,617,87094,949,9282.8194,527,953101,848,55496,526,48427,674,39844,852,396(38.30)47,285,31028,148,89320,032,9202,320,8802,734,569(15.13)2,022,2412,106,1442,006,47913,352,51612,139,4269.9910,127,17111,178,33910,967,207792,877,922700,584,44313.17633,217,086569,706,925519,647,183474,116,904414,812,69614.30382,594,480338,695,343314,500,25753,879,46764,096,964(15.94)60,481,46171,149,94174,291,268132,127,766129,718,4121.86132,906,633108,914,851104,368,09323,678,14920,686,24814.4619,752,51317,235,40416,011,350225,880,099180,278,65325.29147,470,703122,683,998105,814,58225,404,66411,471,728121.4516,491,98315,202,06111,077,13513,146,7598,560,69153.575,491,1873,509,0882,937,8293,474,5693,474,5620.003,474,5403,474,5053,127,05561,070,97356,917,7347.3049,336,51247,273,18840,174,99763,763,91859,299,4277.5351,495,47749,246,69541,994,21454,325,73551,003,4706.5145,694,21543,214,48135,902,19161,550,65558,208,4085.7450,375,87048,277,87940,934,03779,470,68669,708,99314.0061,032,50359,974,13753,672,813549,740,040521,578,0175.40479,755,986461,807,558427,946,826 (%) 15.56 14.378.2812.9012.1911.28 4.2 20242023202220212020 (%)+/(-) (1) 0.68 0.72(0.04)0.780.820.86(2) 9.29 10.14(0.85)10.2010.9912.23 9.14 9.98(0.84)10.0510.8212.08(3) 1.22 1.39(0.17)1.591.932.18(3) 1.35 1.52(0.17)1.742.062.27 6.49 3.113.385.655.307.95(4) 28.41 27.231.1825.2521.4420.64 20241231 20231231 20221231 20211231 20201231 (%)+/(-) (5) 1.25 1.34(0.09)1.381.301.27(6) 245.08 234.1810.90211.19274.01309.13(7) 3.05 3.13(0.08)2.913.563.92 (%)+/(-) (8) 9.88 9.780.109.529.368.39(8) 11.20 11.160.0410.5010.459.57(8) 14.46 13.371.0912.7212.9912.54 7.44 7.80(0.36)7.527.967.48 (%)+/(-) (9) 212.07 154.8957.18128.9586.3683.52(10) 2.49 2.98(0.49)3.853.302.48(11) 21.36 21.53(0.17)22.1223.9020.49 92.93 94.73(1.80)92.1593.9190.06 2024 (1) (2) 92010(3)(4)(5)(6)140% (7) 2.1% (8) 20241231 (9)(10)(11) 4.3 2024 3,400,9123,757,1293,476,4333,044,8291,542,0841,484,1961,401,792689,2181,529,0061,470,4621,377,111664,622(19,281,439)(18,632,984)5,529,54811,637,989 2023 3,233,6233,741,6123,272,3262,963,9121,482,2611,424,2081,363,809659,509 1,449,6181,376,5031,339,922688,8174,295,652(11,092,854)(2,275,054)13,521,608 4.4 202420232022 6,09022,0724,980 6,09022,0724,980102,318158,661101,939(7,705)(73,712)(16,336)100,703107,02190,583(25,176)(24,971)(22,612) (7,123)(114)76,08974,92767,857 4.5 20241231 2024? 2024 “”8,50055 5.59%A+H40% 100082093“” 200“” “”“”32%40%22%14% 12“” 3.2“456”20%655 “+” “” 2025“” 2024 “” 8,56612.73%4,7414,40614.30%12.13% “” 136.8 55.2“” APP 1.25% 0.09 “”“”3,00025.00%32%40%22%25%2,500 24.18% 2025“”“” 2024 7.1 7.1.1 2024 2024GDP134.91 5.0%5.8%8.9% 48.333.5%43.855.0%(CPI) 0.2%M2313.537.3%202420241231380.52 7.2%1.50%0.09211.19%6.05 15.74%0.68 7.1.2 2024 “”202412318,566.42967.5812.73%4,406.16476.81 12.13%4,741.17593.0414.30% 2024 136.793.54%55.215.59% 51.173.80% 20241231 276.746.28%5.132,495.58 52.64%4.19202412319.88%11.20%14.46% 0.100.041.09 202412311.25%0.09 2.64%0.721.73%0.22 245.08%10.90 7.2 7.2.1 2024101.762.712.59%8.88 4.76115.73%24.703.44 16.15%38.862.898.03%31.89 0.541.68%202455.212.92 5.59% 20242023(%) 10,176,12910,447,003(270,874)(2.59) 3,503,1742,764,470738,70426.72887,599411,438476,161115.732,362,4612,010,579351,88217.506,59622,938(16,342)(71.24)102,318158,661(56,343)(35.51)107,582115,941(8,359)(7.21)11,6239,8091,81418.4924,99535,104(10,109)(28.80) 13,679,30313,211,473467,8303.54180,742185,411(4,669)(2.52)3,885,9653,597,060288,9058.033,188,6483,242,972(54,324)(1.68)2,972(2,606)5,57818,83426,416(7,582)(28.70)6,402,1426,162,220239,9223.89 6,393,9316,087,642306,2895.03872,900858,68714,2131.66 5,521,0315,228,955292,0765.595,117,2904,929,787187,5033.80403,741299,168104,57334.95 2024 7.2.1.1 2024136.794.683.54% 74.39%25.61% 20242023 (%) (%)(%) 10,176,12974.3910,447,00379.08(270,874)(2.59)887,5996.49411,4383.11476,161115.732,615,57519.122,353,03217.81262,54311.16 13,679,303100.0013,211,473100.00467,8303.54 7.2.1.2 2024101.762.712.59%2024286.914.051.43%185.15 6.763.79% 20242023(%) 28,690,81128,285,529405,2821.4318,514,68217,838,526676,1563.79 10,176,12910,447,003(270,874)(2.59) 20247,559.55707.7210.33% 333.80% 20247,187.75672.0910.32% 162.58% 171.22%17 1.35% 20242023 (%)(%) 417,307,32218,329,1234.39373,339,96617,685,0964.74239,216,3888,630,2473.61235,482,0239,315,3373.9632,635,436474,7561.4532,797,170478,9221.4666,796,2601,256,6851.8843,564,058806,1741.85 755,955,40628,690,8113.80685,183,21728,285,5294.13 440,076,08011,382,3592.59393,768,85711,000,0382.79118,292,6643,088,5722.61109,682,6622,920,4502.66160,405,8034,043,7512.52148,113,6463,918,0382.65 718,774,54718,514,6822.58651,565,16517,838,5262.74 10,176,12910,447,003 1.22 1.39 1.35 1.52 2024 2024 1,931,150(1,287,123)644,027 134,725(819,815)(685,090) (2,353)(1,813)(4,166)437,08413,427450,511 2,500,606(2,095,324)405,282 1,197,714(815,393)382,321 224,804(56,682)168,122309,879(184,166)125,713 1,732,397(1,056,241)676,156 768,209(1,039,083)(270,874) 7.2.1.3 2024286.914.051.43%2024183.296.443.64% 11.78% 20242023 (%)(%) 79,284,9092,358,1532.9790,822,8992,653,5452.92338,022,41315,970,9704.72282,517,06715,031,5515.32 417,307,32218,329,1234.39373,339,96617,685,0964.74 20242023 (%)(%) 288,420,19413,558,2154.70232,469,07512,190,2745.2496,176,1244,372,9764.5593,833,9384,821,0675.1432,711,004397,9321.2247,036,953673,7551.43 417,307,32218,329,1234.39373,339,96617,685,0964.74 202486.306.857.35% 20244.750.040.87%202412.574.51 55.88%53.33% 2024 7.2.1.4 2024113.823.823.48% 11.76% 20242023 (%)(%) 56,672,968548,7780.9761,115,563736,2291.20136,249,4083,857,6902.83129,681,2443,947,4573.04 192,922,3764,406,4682.28190,796,8074,683,6862.45 20,718,26333,3240.1619,387,19048,7870.25209,186,7386,621,0833.17168,766,0835,953,7523.53 229,905,0016,654,4072.89188,153,2736,002,5393.19 17,248,703321,4841.8614,818,777313,8132.12 440,076,08011,382,3592.59393,768,85711,000,0382.79 202430.891.68 5.76% 20242023 (%)(%) 49,101,0771,534,738 3.13 44,881,2621,427,7883.1858,460,4601,353,931 2.32 40,135,1441,003,1612.5010,523,166194,399 1.85 24,493,859484,7081.98207,9615,504 2.65 172,3974,7932.78 118,292,6643,088,572 2.61 109,682,6622,920,4502.66 202440.441.263.21% 20242023 (%)(%) 7,146,908235,4763.294,999,483186,5593.737,556,970193,5512.565,008,084169,8563.39128,716,6532,986,5092.32122,115,8822,934,3472.404,062,730110,7362.733,499,635130,9413.7412,922,542517,4794.0012,490,562496,3353.97 160,405,8034,043,7512.52148,113,6463,918,0382.65 2024 7.2.1.5 20248.884.76115.73% 6.793.3195.01% 2.311.35 141.43% 20242023(%) 1,120,724630,299490,42577.81679,275348,337330,93895.0127,71828,377(659)(2.32)101,33098,0873,2433.3181,36159,80221,55936.05231,04095,696135,344141.43 (233,125)(218,861)(14,264)6.52 887,599411,438476,161115.73 202426.162.6311.16%23.62 3.521.08 0.08 20242023(%) 2,362,4612,010,579351,88217.506,59622,938(16,342)(71.24)102,318158,661(56,343)(35.51)107,582115,941(8,359)(7.21)11,6239,8091,81418.4924,99535,104(10,109)(28.80) 2,615,5752,353,032262,54311.16 7.2.1.6 202438.862.898.03% 8.13%25.37% 20242023(%) 2,297,2112,124,527172,6848.13938,340915,15423,1862.53209,669195,32114,3487.35170,446135,95534,49125.3771,79061,8209,97016.137,5254,6732,85261.0331,14123,7117,43031.344,3844,982(598)(12.00)39,55729,8219,73632.65115,902101,09614,80614.64 3,885,9653,597,060288,9058.03 2024 7.2.1.7 202431.920.491.50% 20242023(%) 3,570,8313,075,910494,92116.09(374,362)665,155(1,039,517)(156.28)(2,862)10,732(13,594)(126.67)1,898(150,006)151,904(101.27)(3,885)(361,425)357,540(98.93) 3,191,6203,240,366(48,746)(1.50) 7.2.1.8 20248.730.141.66%13.65% 20242023(%) 6,393,9316,087,642306,2895.031,598,4831,521,91176,5725.03(72,668)72,668(985,875)(852,400)(133,475)15.66456,640258,724197,91676.50 3,120(2,582)(82.76)(196,886)(196,886) 872,900858,68714,2131.66 7.2.2 7.2.2.1 202412318,566.42967.5812.73% 2024123120231231 (%)(%) 440,616,36151.44392,934,96651.71438,295,48151.17390,200,39751.352,320,8800.272,734,5690.36(13,352,516)(1.56)(12,139,426)(1.60)427,263,84549.88380,795,54050.11169,427,00819.78159,469,80820.99113,677,99713.2794,089,77412.38122,1150.0185,5750.0064,680,6937.5527,090,5663.573,173,8260.372,818,1620.3734,510,4684.0340,026,4075.275,997,9320.706,732,8720.8911,668,3431.369,113,7931.2016,801,9361.9630,439,4634.0144,4430.0189,9810.012,650,4410.312,701,5370.36247,5910.03262,1740.034,210,8310.494,426,0830.582,164,3710.251,742,1350.23 856,641,840100.00759,883,870100.00 2024 7.2.2.2 202412314,406.16476.8112.13% 202412313,130.03626.0525.00% 976.1826.682.81% 2024123120231231 (%)(%) 313,003,21371.42250,398,07364.1727,674,3986.3144,852,39611.4997,617,87022.2794,949,92824.34 438,295,481100.00390,200,397100.00 2024123120231231 (%)(%) 27,473,6648.7826,986,23810.78285,529,54991.22223,411,83589.22 313,003,213100.00250,398,073100.00 2024123120231231 (%)(%) 39,282,72040.2440,321,90642.4714,719,02415.089,774,85610.2921,660,11322.1922,528,07123.7321,956,01322.4922,325,09523.51 97,617,870100.0094,949,928100.00 “7.3” 7.2.2.3 202412313,479.08671.7223.93%1,694.2799.576.24%1,138.00 196.2520.84%646.81375.90 138.76% 2024123120231231 (%)(%) 278,218,65079.96226,807,78280.796,544,8361.888,580,8843.0618,229,8325.2430,921,64311.012,120,0000.614,680,0001.671,008,7360.29–24,752,7447.114,303,4741.532,349,9460.681,162,1010.4111,363,2083.27984,8590.35 140.00 140.00 4,236,9791.224,684,0561.67(917,132)(0.26)(1,389,090)(0.49) 347,907,813100.00280,735,723100.00 2024 2024123120231231 (%)(%) 60,743,53817.4612,768,8214.55 41,924,05112.0539,562,90414.09 150,055,29043.12189,373,85767.46 91,832,35426.4037,222,52213.262,349,9460.681,162,1010.411,002,6340.29645,5180.23 347,907,813100.00280,735,723100.00 202412311,026.68503.36 96.19%2,418.88152.916.75% 2024123120231231 (%)(%) 64,680,69318.5927,090,5669.65113,800,11232.7194,175,34933.55169,427,00848.70159,469,80856.80 347,907,813100.00280,735,723100.00 20241231646.81 375.90138.76%1,138.00 196.2520.84%1,694.2799.57 6.24% 2024123120231231 (%)(%) 128,926,45046.34105,700,11346.6042,574,29415.3038,954,60017.1825,499,106 9.1713,372,3265.9081,218,80029.1968,780,74330.33 278,218,650100.00226,807,782100.00 202412311,289.26232.2621.97% 0.2646.34% (%) 1,250,0002.352034/5/61,1081,220,0002.302034/7/41,055 600,0002.472034/4/2578510,0002.632034/1/8395500,0002.812025/6/1379470,0002.982025/3/21–378,0003.662031/3/184400,0003.382031/7/161,926400,0002.772026/4/26240320,0001.782027/12/30282 2024 7.2.2.4 2024123131.743.5612.62% 20242023 2,818,1622,500,712 –419,935372,352(64,271)(54,902) 3,173,8262,818,162 7.2.2.5 202412317,928.78922.9313.17% 2024123120231231 (%)(%) 54,465,3616.8762,398,8548.90983,1340.127,687,2281.1055,074,2136.9539,802,9795.687,2400.0054,6080.018,897,7281.1216,710,8542.39474,116,90459.80414,812,69659.21920,9950.12828,1810.12427,2090.05460,6980.07191,559,60024.16153,373,83121.89209,1940.03207,2960.03189,4940.02152,0840.02590,3610.075,436,4890.694,095,1340.58 792,877,922100.00700,584,443100.00 ??????? 7.2.2.6 2024202412314,741.17593.0414.30% “”202412312,495.58485.9324.18% 52.64%4.19 2024123120231231 (%)(%) 53,879,46711.3664,096,96415.45132,127,76627.87129,718,41231.2723,678,1494.9920,686,2484.99225,880,09947.64180,278,65343.46 (1) 25,404,6645.3611,471,7282.7713,146,7592.788,560,6912.06 474,116,904100.00414,812,696100.00 (1) 2024 7.2.2.7 22021 7.2.2.8 20241231637.6444.647.53% 610.7141.537.30% 2024123120231231 (%)(%) 3,474,5695.453,474,5625.868,071,25712.668,071,26413.617,734,02112.137,734,97913.042,502,0233.921,146,7151.935,328,0228.364,848,7408.188,597,97013.487,879,26913.2925,363,11139.7823,762,20540.07 61,070,97395.7856,917,73495.982,692,9454.222,381,6934.02 63,763,918100.0059,299,427100.00 7.3 7.3.1 2024123154.632.511.25% 0.092.64%0.72 2024123120231231 (%)(%) 421,264,15496.11371,858,41395.3011,568,0772.6413,130,2003.361,950,9810.452,376,4210.621,272,1840.29718,7940.182,240,0850.512,116,5690.54 438,295,481100.00390,200,397100.00 5,463,2501.255,211,7841.34 2024 7.3.2 202412312.71%0.73 0.90%0.43 2024123120231231 (%)(%)(%)(%) 313,003,21371.422,820,9290.90250,398,07364.183,335,4571.3327,473,6646.27500,2241.8226,986,2386.92661,1962.45285,529,54965.152,320,7050.81223,411,83557.262,674,2611.20 27,674,3986.3144,852,39611.49– 97,617,87022.272,642,3212.7194,949,92824.331,876,3271.9839,282,7208.96584,2551.4940,321,90610.33308,5460.7714,719,0243.36155,1201.059,774,8562.51128,5151.3121,660,1134.941,234,5775.7022,528,0715.77995,3244.4221,956,0135.01668,3693.0422,325,0955.72443,9421.99 438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34 7.3.3 0.09 2024123120231231 (%)(%)(%)(%) 31,345,4007.15685,5682.1927,598,4497.07857,7703.1130,259,4856.90678,9202.2421,555,0675.521,118,2775.1924,890,4115.68280,3551.1325,893,7096.64125,1770.4810,112,8812.31569,4495.639,569,9302.45619,7556.48104,653,88023.88159,2810.1578,195,74920.0541,5600.0578,857,68917.9914,6250.0263,081,70816.1762,7150.105,670,1571.2928,1380.504,181,6461.0755,4511.337,000,8431.6018,6400.274,217,5321.0821,3870.514,219,3950.9656,7471.343,724,9830.9580,2012.153,288,4760.7510,4400.321,932,4940.5029,4441.5212,704,5962.91318,7662.5110,446,8062.68323,7203.1027,674,3986.3144,852,39611.49–97,617,87022.272,642,3212.7194,949,92824.331,876,3271.98 438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34 2024 7.3.4 20241231108.497.09% 430.7926.10%158.6522.00%0.33 0.140.040.23 2024123120231231 (%)(%)(%)(%) 96,631,08922.053,243,2593.3691,788,05423.522,956,2743.2245,516,08410.38192,0400.4261,208,09815.69233,7550.38208,159,31747.49754,7240.36165,080,73142.311,144,4890.6987,988,99120.081,273,2271.4572,123,51418.48877,2661.22 438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34 7.3.5 202412311.39%0.79% 2024123120231231 (%)(%)(%)(%) 334,655,35576.354,640,7971.39302,355,27977.494,401,9211.46103,640,12623.65822,4530.7987,845,11822.51809,8630.92 438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34 7.3.6 2024123119.802.49% 169.7121.36%20241231 20241231 (%)(%) A1,980,0002.490.45B1,967,8252.480.45C1,897,5502.390.43D1,760,4302.220.40E1,708,0002.150.39F1,607,7502.020.37G1,555,0001.960.35H1,529,0001.920.35I1,500,5001.890.34J1,464,8001.840.33 2024 7.3.7 2024123176.020.21 1.73%0.22 901.15 2024123120231231 (%)(%) 2,831,5570.643,243,1480.83 2,844,538 0.652,598,1590.67 1,813,2100.411,728,6280.44 112,845 0.0353,3150.01 7,602,150 1.737,623,2501.95 438,295,481100.00390,200,397100.00 7.3.8 202412310.31%0.01 2024123120231231 (%)(%) 1,378,7570.311,155,1370.30 263,1690.06– 438,295,481100.00390,200,397100.00 7.3.9 202412310.440.06 2024123120231231 43,861(5,676)107,254(11,031) 7.3.10 20241231133.5312.13 245.08%10.903.05%0.08 20242023 12,139,42610,127,1712,211,8261,593,7553,760,4134,043,444(2,372,371)(2,543,273)(3,049,347)(1,582,816)739,456545,918(76,887)(44,773) 13,352,51612,139,426 2024 7.4 20242023 [][]8,993,2004,531,127 9,553,6024,876,7178,993,2004,531,1273,002,669443,5962,379,645623,5281,013,256992,1711,655,735799,184109,77681,447182,893133,803 13,679,3036,393,931 13,679,303 6,393,93113,211,4736,087,642 7.5 7.5.1 20241231 20231231 20221231 (%) 202.21 149.48121.23 2,229.802,727.713,426.17(%) 1.64 1.812.72 20.49 18.0725.56 83.98 54.3448.65 64.76 66.2514.18 (1)(2) (3) =+ 100%=+100%=+100%=+100% 7.5.2 20241231 20231231 76,932,89864,219,4412,8123,15959,148,78048,207,2321,320,5281,407,7809,874,9167,473,0001,089,4911,068,7905,496,3716,059,480243,844132,114 77,176,74264,351,555 7.5.3 2024-207.4744.49-145.0064.77 322.08158.89 7.5.4 94,089,7742,412,921104,278113,677,99785,575113,515122,11527,090,566109,64364,680,693 44,852,396(42,071)29,03727,674,398 35,373(2,062)37,203 166,153,684107,5812,484,365133,315206,192,406 2024 7.6 7.6.1 8,00015250150%1,5002024“”8 “”“”“” “”2024“” 11.2% 11.8%13.5%27.5% 202412313,406.78454.27 15.39% 2,114.1261.252.98% 7.6.2 “”20241231“”1,491.29 349.04“”610.6862,893108.225,00420243.95% “”“” “”FTP “”“”“” “33618”“”“”“”“”e“”“”“” “鏸”“++”“”“” “”“”“” “”“”“” 2024 7.6.3 “”“”“” “”“”“”“”e “+” “”“”“” ee20241231485.932,495.5824.18% 35.36759.5848.98584.11 2.4748.86219.56 7.6.4 “100” 7.6.5 2024 7.6.6 202470150 202512024“”“”2024Wind“”(CRMW)“”20232024 “”“”“” “”“”“”“” 2024 7.6.7 “”“e” C “”SWIFT ISO 20022SWIFT GO1018 2024 7.6.8 “456”“”“”“1+3+10” 20245.74“”1833.66%2023 5.6%“” “6+X”“AI+”RPA180OCRLLM27 NASPaaS TMMi5TMMi5 7.6.9 “”“” “456”“”“”“5+6”2565 OCR “”“”12“” “”“KPI”3 7.0 “”U1063“ ”“” 318.56799.3630.20%2.50%“”120.79 12.9154.62%41.40% “”ESG8 3.3鈊 “”1.332“” 2024 7.6.10 “” 202412315199205460 20241231277.5360.091,055.41 57.572,512.2531.35 97.00% 202412314.580.48370.37 8.918,279.46513.56274.60 59.5132.173.94141.31 56.76 7.6.11 “”76% “e”“+++” “” 7.6.12 7.6.12.1 鈊鈊2017330.0051.00% 鈊鈊“’” “”鈊478.72424.1254.60 8.24 201153.24569.09% “”“” 8.807.561.24 37.83 2024? 7.6.12.2 2015640.0015.53% “” 199855.744.97% “”“” 7.6.13 “” 7.7 “” 7.7.1 “”“” “”“”“” 2024 7.7.2 7.7.3 7.7.3.1 2024FTP 20241231 163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476) 45,822,291 130,957,420 53,893,847 45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847 20231231 153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394(138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291) 14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103 2024538.9434.416.82% 2024123120231231 (469,582)(558,057) 469,582558,057 2024123120231231 (4,696,743)(2,635,325) 5,365,7392,793,471 2024 7.7.3.2 20241231 51,499,8401,400,4254,412989,17053,893,847 20231231 47,390,2481,509,9193,1961,549,74050,453,103 2024123120231231 1%23,57930,2531%(23,579)(30,253) 7.7.4 20242024 2024 20241231(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,99420231231(80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526 20241,425.5956.10763.97 2024 201852320241231553.64% 2024123120231231 153,182,179132,623,032 27,668,28347,793,590(%)553.64 277.49 201871100%202412315,409.774,366.07 123.90% 7.7.5 7.7.6 7.7.7 “” “”“”“” 7.7.8 “”12046026 “” “”“”“” 2024? “”“” “”“”“” “”“” 260“”3,20010 “”“”“”9,000800LED 7.8 7.8.1 2024123120231231 2024123120231231 54,325,73549,716,39551,003,47046,859,67861,550,65556,715,98958,208,40853,859,27279,470,68673,544,15569,708,99363,913,717 (%) 9.889.86 9.789.78 11.2011.25 11.1611.24 14.4614.58 13.3713.34 2024 20241231 20231231 3,474,5693,474,5629,378,2418,881,6941,071,6631,071,67013,925,99212,728,00925,363,11123,762,2051,689,9431,540,079(577,784)(454,749) – 54,325,73551,003,4707,224,9207,204,93817,920,03111,500,585 79,470,68669,708,993 517,164,597490,167,1806,728,5803,049,65679,14464,834 523,972,321493,281,6703,081,1082,551,27822,686,61125,745,069 549,740,040521,578,017549,740,040521,578,017 (%)9.88 9.78 (%)11.20 11.16 (%)14.46 13.37 2024123114.46%1.09 11.20%0.049.88%0.10 (1)2024 33.22(2)60 (www.cqcbank.com)“” 7.8.2 202412316.66% 20241231 20231231 (%) 6.66 7.13 61,550,65558,208,408924,423,283816,856,366 7.8.3 2022350 3.73% 2027320223130A10013,000A0.20%0.40% 1.00%1.70%2.50%3.50% A“13.3”20221245 4.70%20271220231025 4.5%202810 2024 2024860 2.23% 20298 7.8.4 (EC)(EVA) 7.9 7.9.1 2024 2025 “”“”“” ??????? “”“”GDP50%2024GDP5.7%5.7%5.3%5.3% 2025“”“”“”“33618” 7.9.2 2025“”“” “”“”“”“”“”“”“” “”“33618” “+”“+”“” “” “”FTP 2024 “” “”“” “”“” “”“”“” “1+3” “” ??????? 20241112024312C1“” 8.1 8.1.1 2024 3% 30% 70% 10% 8.1.2 202412 20242024-2-19 (www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk)20232024-6-212023 2023 202320232023 202420242024202492023 2023202320232023202320232023 (www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk) 20242024-12-202024 (www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk) 2024 8.2 8.2.1 30% 2024 8.2.2 202320242024 8.2.3 8.2.4 “8.2.15” 11227 8.2.5 “” 8.2.6 8.2.7 2024 8.2.8 2061499562 822024111 8320241258420241312024 20242024 8520242182024A8620242198720243272023 20232023 20242023 882024422023 2023 89202441789020244262024 2024-202689120245242023 922024671932024621 942024731 9520248302024 9620249252024 2023 9720241017 2024 98202410302024 202469920241122 202411120241220 2202412272023 2024 2/213/1510/123/325/51/13/320/2014/146/606/68/81/13/320/2014/146/6011/1112/123/32/29/108/91/114/47/73/320/2014/146/603/39/92/23/320/2014/146/606/62/25/59/93/320/2014/146/609/95/512/124/43/319/2013/146/616/63/311/114/44/43/319/2013/146/615/55/51/10/00/00/00/002/212/126/66/603/32/215/159/96/608/81/11/12/215/179/116/623/33/318/1812/126/601/13/33/318/1812/126/601/13/318/2012/146/626/69/92/28/81/1 1. “9.1.4” 2.3. 2024 8.2.9 3.10A 20253212024 8.2.10 2024123120241231 8.2.11 20247312024116302024“”2024122331202412272024 8.2.12 “” 2024 8.2.13 1.2.3.4.5. 8.2.14 3.29 2024123115 8.2.15 12527321329415422522729826 11181223 2024 3.10(2)3.21C1 126322423719827102520232024271 3.25 32241826102812202023 202320239 2024? 3琀 3.27A 11142365620725828101611201216 126322325419523617730826914102511111118 2024 12212932542452272982710281225115 41111820232 2024 423827102520232024 8.3 8.3.1 2024 8.3.2 8.3.3 8.3.4 2024734 7/0/77/0/77/0/77/0/77/0/77/0/73/0/33/0/3 8.3.5 2024 202423 8.4 8.5 C3 8.6 2025321 20242024 8.7 鈊鈊 8.8 8.8.1 10%10% 10%9010% 2024 8.8.2 3%3%3%10 8.8.3 8.9 8.9.1 2024“”“” 8.9.2 8.9.3 A 86-4008-058-058H183171712-1716 852-2862-8555 8.9.4 +86 (23) 63367688 +86 (23) 63799024ir@cqcbank.com33191918 (www.sse.com.cn)(www.hkexnews.hk)(www.cqcbank.com) 8.9.5 B0206H25000000191500000202869177Y155 2024 9.1 9.1.1 19709 2023122024320243 –19792 2023720239202311 3,2003,20019708 2024620252202411202411 – 19528200777,1009,8002,7001986122024519768201941956920203195632020319521220203198112023121962620252 19638 2017620231220183202412018320241 25,70025,700196512 201322024920168202410201410202410 191,875200,0758,20019607 2016920241220169202412201912202412 24,60030,4005,8001977820234202471974520231220241219758202210202411196982020520252 197992019519671020191265,62565,62519661220247144,585144,58519781220191219564201661954102018519745201912 19642 2013420245123,451123,451 2024 19792 2023720239202311 3,2003,20019708 2024620252202411202411197711 202310 20241119794 20247 202411197411 20248 20241219799 20249 202412 20252 1965122013220249 20168202410 201410202410 191,875200,0758,20019659 2013220249 201410202410 160,147165,2475,10019766 2015102024520163202462018820246 23,70029,3005,60019607 2016920241220169202412201912202412 24,60030,4005,800 9.1.2 20231220243 2017122023520235202312199482016 2023720239202311 2016920237202072021122001720051 2024 2024620241120252 20106202461993720159 20077251977197719891989200020114200862023 23560440197710 2024520 20117201832018320222201852019520222202322023220237202372023112009620116 20194 20003200532005420094200942015420144201541997720001 2024 2020319936199882005220177201252018520137201562012620131120147 0029686008770020331983719907 19977 20203199481994819961019961020043200432008620086201542015420164199812 20203 1978101993319933201212199411199512200612008 1200812012122005920198198311198412200411201111 202312 200822010220102201312 20141201812201420194 20191201952015 600927603181200272004620081 2024 20252 200811201762020320017 2019520162 2002720077 2019121992112003520036 2004420045200712200812018122019120232198972012 20247 198571993419935199541995519961019961020001 200012002122002122024219997201212 2024 20191220113201272012820154201552016122017120231020231020026 20166201952008420194 300010197981985320006 20185200812017122000220141119841200011976121983122007120101219961220009 201912 2019-20202003200112006420064201452014519962002720067 2024? “” 202310202411 20056 20247202411201552016520036201412 20248202412 19977 2024920241220252 20027 2024 9.1.3 1989820114 2019820155 DSGI (1) LimitedDSLI (2) LimitedDSLI (BVI) (1) Limited(1931) 2024 “” 9.1.4 20241112024313[2024]2320243133.09D2024520[2024]5820245173.09D202474 202410162024111420241220202412202025224[2025]2620252203.09D202522520252183.09D2025225 2024531202472 2024 202462020241016202410162024116[2024]1272024116[2024]1282024116[2024]1292024129[2024]15320241217[2024]154202412202025224[2025]23 9.1.5 2024 41.4814.360.0055.84– 41.4814.064.8060.34– 19.368.162.2429.766-12 15.2515.25– 7.307.3020245 20.3520.35– 20.3520.35– 19.3019.30– 16.9516.95– 2024 2024 3.461.500.004.961 27.6511.893.2042.741-10 33.180.390.0033.571-12 5.785.7820247 8.398.39202411 9.309.30202412 19.1519.1520252 2024 ––– 7.007.00– 8.608.60– 10.3010.30– 9.309.30– 13.836.011.6021.441-5 2024 2024 41.4814.064.8060.34– 19.368.162.2429.766-12 33.1814.143.8451.16– 13.836.011.6021.448-12 11.064.891.2817.239-12 8.303.760.9613.0210-12 27.6511.893.2042.741-10 27.6511.893.2042.741-10 13.835.991.6021.421-5 33.180.390.0033.571-12 1 2015112 2024 2024 2011429201020166172015 9.2 9.2.1 202412315,3375,11995.91%13238383182鈊117 (%) 79214.845049.442,55347.84 2454.591,24323.2996518.084,15477.832184.09301,05319.7331-402,82452.9141-501,00118.76514598.60 2,29042.913,04757.09 5,337100.00 2024 9.2.2 9.2.3 “”“” 9.2.4 20202“··”“”“” “” 9.3 1,1243,748.76611267215.05528253197.441531472,5703,386.05“”14446417.529912383377.2125 7294224.39 B 1995,3378,566.42– 10.1 10.1.1 “”2024 40.05% 39.72%“IFF·”“GF60·”2024 “”“”4,00050 “”GEPESG “”100ESG “” 2024 10.1.2 “” 10.2 20253212024 10.3 “”20241231447.82 59.7515.40%“”5.4186.80 31.8020.52% “” 2024“” “”16200 “” “”“”“” “”“Link”70%“” “++POS++” “”“”“” “” “”“”“” 2024 10.4 10.4.1 2016 “” “” 10.4.2 “”“”30“++”20241,7181,52088.47%694.02%64 3.73%653.78% 11.1 11.1.1 2024 202447.9310%4.791.5% 5.25AH 0.24820243,474,569,581 8.62AH 2024202420240.1665.77202512420240.41414.38 – 0.414 –1,438,471,855.844,793,290,590.19(%)30.01 11.1.2 (1)4,228,544,160.35 (2)4,692,541,711.60(%)(3)=(1)/(2)90.11 4,793,290,590.1924,497,782,664.57 2024 11.1.3 (1) (2)(3) (4) AH (5) 202320242023 202420242023 2024 2024 11.2 20201230A A 5% “1 A AA 2 A 20212536 2024 3 2 A ” “A AA ” 20212536 2 20213320252123 2020430 “1 2 A AA3 A AA4 2A 20212536 2024 (1)25% (2)15%550%(3) ” “1 2 A AA (1)25% (2)15%5 50%(3) ” 2024 2205“A A15%550%” 20212536 “1 A A ” 202125 “1 A ” 202125 2024 “1 A ” 202125 “ 202125 9.98% ” 2024 A“ AA20 A 1 A20 “” 20212536 5% (1)A10 (2) (3)A 2% 2024 A20 10% 15%15% ” A“ AA20 AA A20 1 15 20212536 2024 2 6 15% A10 ” A“AA20 A 1 A20 20212536 2024 “A10” (1)A10 (2)(3)(4)15% 15%15% ” 2024 11.3 11.4 11.4.1 202462120232024 20242024 1231 10.504.00 4.501.94 2.972.06 2.700.00 4.004.00 3.800.00 6.304.50 5.004.50 30.0122.28 22.8019.80 4.292.48 3.500.82 59.109.26 25.202.00 13.002.25 2.902.82 20242024 1231 7.040.68 2.200.01 4.201.40 50.0022.81 310.009.59 10.004.00 15.000.84 27.002.00 20.000.00 10.000.00 55.0028.99 25.000.00 65.0014.54 304.002.11 80.0019.00 10.002.50 5.000.03 10.001.29 154.001.89 20.001.00 6.240.28 鈊 11.00 2024 11.4.2 11.4.3 11.4.4 11.4.5 11.4.6 11.5 11.5.1 2024327202420242024621202320242024202420212024202456350 52.2 11.6 11.7 2024123195.87 11.8 2024 11.9 11.10 11.11 11.12 2024 11.13 12.1 12.1.1 3,474,569,581A1,895,548,769H1,579,020,812 20231231(+, -)20241231 (%)(%) 1,204,126,45034.66-1,184,499,906-1,184,499,90619,626,5440.56 – 2 781,033,90922.48-781,033,909-781,033,909– 3 423,092,54112.18-403,465,997-403,465,99719,626,5440.56 397,316,74511.44-397,316,745-397,316,745–25,775,7960.74-6,149,252-6,149,25219,626,5440.56 – – – 2,270,435,66965.341,184,507,3681,184,507,3683,454,943,03799.44 1 691,414,85719.901,184,507,3681,184,507,3681,875,922,22553.99 – 3 1,579,020,81245.451,579,020,81245.45 – 3,474,562,119100.007,4627,4623,474,569,581100.00 130,616,5343.76%431,0240.01% 12.1.2 2022930“”A7,4623,474,562,1193,474,569,581 12.1.3 2021A1,548,033,993123619,626,54420241292024730 2024 12.2 12.2.1 41,744A40,702H1,042 202522841,228A40,191H1,037 12.2.2 (%) 11,172,591,95233.75H55,000–2496,316,72714.28A+H3,996,910–3458,574,85313.20H–4295,335,8028.50A1,500–5294,818,9328.49A+H122,000,0006240,463,6506.92H–7217,570,1506.26H–8174,852,0885.03A1,600–9171,339,6984.93A–1084,823,5002.44H– (1) H H (2) A421,750,727H74,566,000A41,870,644538,187,37115.49% (3) A129,564,932H165,254,000 294,818,9328.49% (4) H240,463,6506.92% (5) H150,000,000H67,570,150H217,570,1506.26% (6) A174,852,088 A2,259,601A177,111,6895.10% (7) A171,339,698A196,102A171,535,8004.94% (8) H84,823,500 A1,934,94986,758,4492.50%(9) 2024 1364,85164,38548607296 2025264,3852026264,3852027221,46320292214,6182350,60561,87148607296 2025261,8712026261,8712027220,62520292206,2383336,12759,31648607296 2025259,3162026259,3162027219,77320292197,7224274,98548,52648607296 2025248,5262026248,5262027216,17720292161,7565226,86240,03448607296 2025240,0342026240,0342027213,34620292133,448 6210,61937,16748607296 2025237,1672026237,1672027212,39220292123,8937195,79934,55248607296 2025234,5522026234,5522027211,51920292115,1768184,10332,48848607296 2025232,4882026232,4882027210,83120292108,2969182,72732,24548607296 2025232,2452026232,2452027210,75120292107,48610168,32929,70448607296 2025229,7042026229,704202729,9042029299,017 2024 12.2.3 30% 12.2.45% 2004227100.00 A421,750,727H74,566,000A41,870,644538,187,37115.49%19475162.0024826H458,574,85313.20% ??????? 2003111821.652 A295,335,8028.50% 199712120101145.21 “” A129,564,932H165,254,000294,818,9328.49%A122,000,0001984416199711115.755631509 H240,463,6506.92% 2024 200234 117.52100127282930 H150,000,000H67,570,150H217,570,1506.26%20069121002 A174,852,088A2,259,601A177,111,6895.10% 12.2.5 20121119111BCD H84,823,500A1,934,94986,758,4492.50% 12.2.6 (%)(%) (1) H458,574,85329.0413.20(1) H458,574,85329.0413.20 (1) H458,574,85329.0413.20 (1) H 458,574,85329.0413.20 (1) H458,574,85329.0413.20(1) H458,574,85329.0413.20HSBC International Trustee Limited (2) H458,574,85329.0413.20(3) A444,145,06423.4312.78 H74,566,0004.722.15(3) A421,750,72722.2512.14 H74,566,0004.722.15(4) H240,463,65015.236.92(4) H240,463,65015.236.92(5) A129,564,9326.843.73 H165,254,00010.474.76(5) H165,254,00010.474.76(5) H165,254,00010.474.76(6) H150,000,0009.504.32 H67,570,1504.281.94(7) A174,852,0889.225.03 A2,259,6010.120.07 A295,335,80215.588.50 H84,823,5005.372.44 (1) 458,574,853H 74.37%43.09% 2024 (2) 39.49% (1) (3) 421,750,727AH74,566,00016,129,476A4,571,761A136,571A629,499A12,679A914,351A (4) 240,463,650H (5) 129,564,932A165,254,000H (6) 150,000,000H67,570,150H (7) A174,852,088 1,659,547A300,020A300,034A 12.3 13.1 13.2 13.2.1 20241312024416[2024]53202452850 2.27%3 2021 20241312024416[2024]53202462440 2.17% 20241312024725 [2024])1012024820 6010 2.23%20298 20241312024416 [2024]532024102550 2.23% 13.2.2 “” 2024 13.3 13.3.1 202133020215202022329130A 129.842022414A “”“113056”A“” 1130562022-03-232028-03-221000.20% 0.40% 1.00% 1.70% 2.50% 3.50% 1.32022-04-142022-09-30 2028-03-22 13.3.2 35,816 (%) 2,283,151,00017.561,494,636,00011.501,071,834,0008.25 715,407,0005.50 566,611,0004.36448,304,0003.45284,420,0002.19018LCT001263,009,0002.02 246,939,0001.90230,512,0001.77 13.3.3 12,999,381,00077,00012,999,304,000 13.3.4 20229302028322696,000A 77,0007,46264,242(%)0.0018 12,999,304,000(%)99.9946 13.3.5 A 2024? “” 202272810.8920227202021 202372010.5020237132022 202471910.0920247132023 20251249.9220251182024 10.09 13.3.6 “”20223A2024531A2024 “AAA”“”“AAA”“” 13.4 1.39 2.19973. 20241231 “”“7.1” “”“7.9” “”“7.7” “”“” 202430% 2024 20242024 20241231“”202462120230.4082023 1231“2023”20231231 14.1820232024719AH2024122020240.1662024930“2024”2024930 5.7720242025124AH 0.24820241231“2024 ”)20248.622024202563020241231“”“”“”“”“”“”20241231“”20241231320 20241231“”“”20241231“” “” “”“”“” “” 3.13 3.13 2024 20241231352C3 (%) A3,2000.00009A9,8000.00028A65,6250.00189A144,5850.00416 20241231XV 14A “” 14A14A14A14A24“” 2024 2024 2023 2023 52023 202326 2024 “” 2024“”“”“”12 “” “” 20242502002144532%40%22%“” 20%9%14%15% “5+6”6530% 16.97 2024 2024 2024 16.1179 16.2186 16.3396 2024 (2025)70023001_B01 “”202412312024202412312024 “” “” (2025)70023001_B01 ? ??? ? 2024 (2025)70023001_B01 202412316,109.61 71.32% 142.70 30(d)6 82.4 ? ? ? ? (2025)70023001_B01 30(b)50 2024 (2025)70023001_B01 (2025)70023001_B01 (1) (2)(3)(4) (5)(6) 2024 (2025)70023001_B01 2025321 20241231 20241231 20231231 34,510,46840,026,407 5,997,9326,732,872 11,668,3439,113,793 44,44389,981 16,801,93630,439,463 427,263,845380,795,540 764,680,69327,090,566 8169,427,008159,469,808 9113,677,99794,089,774 9122,11585,575 3,173,8262,818,162 2,650,4412,701,537 247,591262,174 204,156170,033 811,925574,486 41,9142,869 4,210,8314,426,083 1,106,376994,747 856,641,840759,883,870 2024 20241231 20241231 20231231 54,465,36162,398,854 983,1347,687,228 55,074,21339,802,979590,361– 7,24054,608 8,897,72816,710,854 474,116,904414,812,696 920,995828,181 427,209460,698 191,559,600153,373,831 209,194207,296 189,494152,084 5,436,4894,095,134 792,877,922700,584,443 3,474,5693,474,562 8,071,2578,071,264 6,999,5946,999,594 7,734,0217,734,979 2,502,0231,146,715 5,328,0224,848,740 8,597,9707,879,269 25,363,11123,762,205 61,070,97356,917,734 2,692,9452,381,693 63,763,91859,299,427 856,641,840759,883,870 20241231 20241231 20231231 34,457,30639,974,931 2,659,9136,149,542 12,272,5869,317,970 44,44389,981 16,594,62930,439,463 383,937,822342,109,185 762,109,06326,579,757 8169,427,008159,469,808 9113,677,99794,089,774 9122,11585,575 4,803,9484,445,169 2,472,3852,562,430 247,591262,174 198,206163,197 797,245560,453 41,9142,869 3,598,8644,103,849 962,102960,069 808,425,137721,366,196 2024 20241231 20241231 20231231 54,465,36162,398,854 1,235,0878,773,514 17,011,7579,030,820 7,24054,608 7,483,05316,710,854 473,384,884414,097,006 860,456760,652 320,665392,284 191,559,600151,843,223 209,194207,296177,554140,903 1,833,265909,697 748,548,116665,319,711 3,474,5693,474,562 8,071,2578,071,264 6,999,5946,999,594 7,729,5557,728,747 2,502,0231,146,715 5,324,0344,844,752 8,277,8017,597,832 24,497,78223,182,613 59,877,02156,046,485 808,425,137721,366,196 2024 20242023 28,690,81128,285,529 (18,514,682)(17,838,526) 10,176,12910,447,003 1,120,724630,299 (233,125)(218,861) 887,599411,438 2,362,4612,010,579 419,935372,352 532,996369,853 6,59622,938 102,318158,661 107,582115,94111,6239,80924,99535,104 13,679,30313,211,473 (180,742)(185,411) (3,885,965)(3,597,060) (3,188,648)(3,242,972)(2,972)2,606(18,834)(26,416) (7,277,161)(7,049,253) 6,402,1426,162,220 3,7996,394 (12,010)(80,972) 6,393,9316,087,642 (872,900)(858,687) 5,521,0315,228,955 5,117,2904,929,787403,741299,168 5,521,0315,228,955 2024 2024 20242023 1,355,3081,734,981 1,428,3851,719,910 (99,986)33,372 27,404(19,501) (495)1,200 –– 1,355,3081,734,981 6,876,3396,963,936 6,472,5986,664,768403,741299,168 6,876,3396,963,936 1.38 1.36 1.10 1.09 2024 20242023 26,179,56425,920,814 (17,541,076)(16,825,441) 8,638,4889,095,373 1,120,711630,283 (226,855)(215,133) 893,856415,150 2,444,1812,087,539 419,935372,352 532,996369,853 6,54316,296 102,225147,533 76,052104,25711,6239,8093,2893,483 12,176,25711,879,440 (175,958)(176,928) (3,740,865)(3,448,411) (2,601,341)(2,749,332)(10)2,606(1,324)(316) (6,519,498)(6,372,381) 5,656,7595,507,059 3,0445,910 (9,392)(79,323) 5,650,4115,433,646 (857,590)(734,362) 4,792,8214,699,284 2024 2024 20242023 1,355,3081,734,981 1,428,3851,719,910 (99,986)33,372 27,404(19,501) (495)1,200 1,355,3081,734,981 6,148,1296,434,265 2024 20242023 497,694––22,917,91321,209,037–48,055,76128,428,20721,423,78919,396,6961,231,624719,3641,089,5621,261,742 93,507,46772,723,922 (7,761,065)––(126,393)–(9,538,435)(50,780,360)(41,362,501)(39,397,593)(426,055)(10,039,280)(10,795,273)(233,125)(218,861)(2,207,301)(2,110,916)(2,611,117)(2,529,487)(1,224,512)(1,166,649) (114,254,353)(68,274,570) (20,746,886)4,449,352 86,392,67270,288,94610,002,14410,135,016 77,64756,370 96,472,46380,480,332 (110,302,000)(101,041,967) (670,484)(415,467) (110,972,484)(101,457,434) (14,500,021)(20,977,102) 2024 2024 20242023 –2,500,194174,435,723159,886,647 174,435,723162,386,841 (139,730,000)(143,820,000)(74,343)(64,967)(1,536,213)(1,483,094)(94,416)(60,896)(886,897)(699,144) (142,227,453)(146,067,205) 32,208,27016,319,636 6,05024,064 (3,032,587)(184,050)19,302,42919,486,479 16,269,84219,302,429 2024 20242023 473,618––22,917,91312,243,751–47,214,64528,508,29018,917,29717,179,9701,231,611719,348583,304714,875 80,664,22670,040,396 (7,761,065)––(84,915)–(13,372,435)(45,384,199)(36,842,977)(37,971,803)(25,543)(9,036,709)(9,854,670)(226,855)(215,133)(2,107,039)(2,017,377)(2,328,273)(2,317,254)(1,198,844)(1,120,630) (106,014,787)(65,850,934) (25,350,561)4,189,462 86,392,67270,288,94610,097,00410,214,576 77,25833,369 96,566,93480,536,891 (110,302,000)(101,041,967) (600,011)(407,205) (110,902,011)(101,449,172) (14,335,077)(20,912,281) 2024 2024 20242023 –2,500,194174,435,723159,886,647 174,435,723162,386,841 (138,230,000)(143,820,000)(73,501)(63,737)(1,441,797)(1,422,198)(827,647)(639,894) (140,572,945)(145,945,829) 33,862,77816,441,012 6,05024,064 (5,816,810)(257,743)18,738,88218,996,625 12,922,07218,738,882 2024 28293047313233 202312313,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,4272024 7–(7)808–––––808–––(1,766)––––(1,349)(3,115) –––––––5,117,290403,7415,521,031 ––––1,355,308––––1,355,308 ––––1,355,308––5,117,290403,7416,876,339 –––––479,282–(479,282)–– –––––––(1,994,401)(91,140)(2,085,541) –––––––(324,000)–(324,000) ––––––718,701(718,701)–– 202412313,474,5696,999,5941,071,6637,734,0212,502,0235,328,0228,597,97025,363,1112,692,94563,763,918 2024 2024 28293047313233 202212313,474,5404,499,4001,071,6907,734,772(588,266)4,378,8127,390,75921,374,8052,158,96551,495,4772023 22–(20)207–––––209–2,500,194–––––––2,500,194 –––––––4,929,787299,1685,228,955 ––––1,734,981––––1,734,981 ––––1,734,981––4,929,787299,1686,963,936 –––––469,928–(469,928)–– –––––––(1,372,449)(76,440)(1,448,889) –––––––(211,500)–(211,500) ––––––488,510(488,510)–– 202312313,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,427 2024 28293047313233 202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,4852024 7–(7)808––––808 –––––––4,792,8214,792,821 ––––1,355,308–––1,355,308 ––––1,355,308––4,792,8216,148,129 –––––479,282–(479,282)– –––––––(1,994,401)(1,994,401) –––––––(324,000)(324,000) ––––––679,969(679,969)– 202412313,474,5696,999,5941,071,6637,729,5552,502,0235,324,0348,277,80124,497,78259,877,021 2024 2024 28293047313233 202212313,474,5404,499,4001,071,6907,728,540(588,266)4,374,8247,152,93320,982,10548,695,7662023 22–(20)207––––209–2,500,194––––––2,500,194 –––––––4,699,2844,699,284 ––––1,734,981–––1,734,981 ––––1,734,981––4,699,2846,434,265 –––––469,928–(469,928)– –––––––(1,372,449)(1,372,449) –––––––(211,500)(211,500) ––––––444,899(444,899)– 202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,485 2024 “”[1996]1403711998330[1998]48“”200781“”[2007]325“”2013116202125 “”2024123119938 “” 10(a)2025321 2024 2024 1. “” “”“” 2.20242024123120243.1112314. 2024 5. 6. 2024 2024 6. 7. 8. 2024 9. (1) (2) “”(a)(b) 2024 2024 9. “” 2024 9. 2024 2024 9. 2.4 2024 9. 2024 2024 9. 10. “” “” 2024 11. (a) 2024 2024 11.(b) (c) (d) 2024 12. 303.0%3.23% 2024 2024 13. 303.0%3.23% 53.0%19.40% 53.0%19.40% 53.0%19.40%4-250.0%-3.0%4.00%-24.25% 2024 14. 15.(a)(b)(c) (d) 16. 17. 2024 2024 18. 19. 20. 2024 21. 22. 23. 24. (a) (b) 2024 2024 24.(b) 2011201011 2011630 (c) 2024 25. 26. 2024 2024 26. 27. 2024 27. (1)(2) a) b) 2024 2024 28. 29. (1) (2)(3) 2024 30. (a) (b) (c) 2024 2024 30.(d) ???? 2.4 2024 25% 6%9%13% 3% 5%7%3%2% 鈊13%9%6% 2024 2024 1. 20241231 20231231 887,916857,92727,773,60028,077,0055,837,29810,846,094 230,938 34,498,84440,011,96411,62414,443 34,510,46840,026,407 20241231 20231231 885,716856,12527,738,20428,040,9145,821,73210,832,511 230,938 34,445,68239,960,48811,62414,443 34,457,30639,974,931 202412316.0%202312317.0%4%202312314%20241231 “”5%202312315% 2024 2. 20241231 20231231 4,299,2964,180,0541,451,2472,138,635252,177415,234 6,002,7206,733,9231,1191,033(5,907)(2,084) 5,997,9326,732,872 20241231 20231231 956,6733,595,8921,451,2472,138,635252,177415,234 2,660,0976,149,761 1,033(565)(1,252) 2,659,9136,149,542 20241231202312311 2024 2024 3. 20241231 20231231 1,027,941–9,499,4877,799,4851,171,0311,355,751 11,698,4599,155,236124,460113,961(154,576)(155,404) 11,668,3439,113,793 20241231 20231231 1,027,941–10,099,4877,999,4851,171,0311,355,751 12,298,4599,355,236128,755118,161(154,628)(155,427) 12,272,5869,317,970 202412313199,00020231231199,000153,52920231231153,529 2024 4. 20241231 40,090,7274,589(5,118) 2,021,41336,708(238)805,7741,318– 82,1751,828(1,884) 43,000,08944,443(7,240) 20231231 51,075,4425,231(5,064) 2,204,61768,482(33,608)698,99616,268(15,936) 53,979,05589,981(54,608) 2024 2024 5. 20241231 20231231 2,147,3537,026,68414,656,22423,412,590 16,803,57730,439,274 8,444(2,398)(8,255) 16,801,93630,439,463 20241231 20231231 2,147,3537,026,68414,448,92423,412,590 16,596,27730,439,274 8,444(2,398)(8,255) 16,594,62930,439,463 20241231202312311 2024 6. 20241231 20231231 410,621,083345,348,00127,674,39844,852,396 438,295,481390,200,3972,320,8802,734,569(13,352,516)(12,139,426) 427,263,845380,795,540 20241231 20231231 365,163,603304,976,40627,674,39844,852,396 392,838,001349,828,8021,657,7452,203,677(10,557,924)(9,923,294) 383,937,822342,109,185 2024 2024 6.(a) 2024123120231231 %% 104,653,88030.7278,195,74926.4978,857,68923.1563,081,70821.3731,345,4009.2027,598,4499.3530,259,4858.8821,555,0677.3024,890,4117.3125,893,7098.7710,112,8812.979,569,9303.247,000,8432.054,217,5321.435,670,1571.664,181,6461.424,219,3951.243,724,9831.263,288,4760.971,932,4940.652,650,4920.781,299,2920.442,560,0660.752,492,6540.841,998,7700.591,550,3860.531,777,1300.521,772,9150.601,352,2800.401,359,9090.461,045,5550.31860,3990.29691,1590.20532,0190.18621,1440.18566,0060.198,0000.0013,2260.0027,674,3988.1244,852,39615.19 340,677,611100.00295,250,469100.00 39,282,72040.2440,321,90642.4721,660,11322.1922,528,07123.7321,956,01322.4922,325,09523.5114,719,02415.089,774,85610.29 97,617,870100.0094,949,928100.00 2,320,8802,734,569 440,616,361392,934,966 2024 6. (a) 2024123120231231 %% 83,074,80628.1263,769,35724.9774,017,97225.0556,349,85522.0928,611,6589.6820,118,9407.8928,598,8129.6824,464,2549.5916,764,3875.6815,047,2485.9010,108,6813.429,569,9303.754,888,6161.652,924,7681.154,339,2291.472,918,9831.144,083,9311.383,582,1361.402,552,6660.862,463,1540.971,885,9700.641,422,6860.561,824,7540.621,488,1510.581,749,2760.591,727,3020.681,736,2820.591,157,5220.451,273,4020.431,325,3320.521,015,7710.34860,3990.34689,2590.23524,9890.21616,9540.21555,7160.228,0000.0013,2260.0127,674,3989.3644,852,39617.58 295,514,824100.00255,136,344100.00 39,282,72040.3740,321,90642.5821,384,74421.9722,294,28623.5421,956,01322.5622,325,09523.5814,699,70015.109,751,17110.30 97,323,177100.0094,692,458100.00 1,657,7452,203,677 394,495,746352,032,479 2024 2024 6.(b) 20241231 20231231 334,655,355302,355,27938,093,36233,173,31423,870,01624,529,82341,676,74830,141,9812,320,8802,734,569 440,616,361392,934,966 20241231 20231231 289,859,885262,605,26138,093,36233,173,31423,208,00623,908,24641,676,74830,141,9811,657,7452,203,677 394,495,746352,032,479 (c) 20241231 20231231 208,159,317165,080,73196,631,08991,788,05487,988,99172,123,51445,516,08461,208,0982,320,8802,734,569 440,616,361392,934,966 2024 6.(c) 20241231 20231231 171,596,006134,298,11196,009,92290,722,48980,612,52363,861,54144,619,55060,946,6611,657,7452,203,677 394,495,746352,032,479 (d) 20241231 1,774,6721,768,4591,170,05474,6684,787,853618,706228,279234,1695,5371,086,691281,999843,650334,71732,6401,493,006156,1804,15074,270–234,600 2,831,5572,844,5381,813,210112,8457,602,150 20231231 1,443,6381,545,171784,46330,8243,804,096 707,888351,299612,5571,9871,673,7311,082,022541,009258,53320,5041,902,0689,600160,68073,075–243,355 3,243,1482,598,1591,728,62853,3157,623,250 2024 2024 6. (d) 20241231 1,770,4691,765,8691,169,58974,4674,780,394456,182196,312218,9975,096876,587280,192841,900334,64332,4151,489,150156,1804,15074,270–234,600 2,663,0232,808,2311,797,499111,9787,380,731 20231231 1,436,1731,541,948781,06829,2533,788,442685,893159,994478,2061,5421,325,6351,081,325540,476258,46220,3131,900,576 9,600160,68073,075–243,355 3,212,9912,403,0981,590,81151,1087,258,008 2024 6.(e) (1) 202312312,546,2292,246,6854,736,8009,529,7141,826,722––1,826,722(445,484)1,169,2331,115,0841,838,833(1,013,485)(376,089)(318,243)(1,707,817) ––(1,863,591)(1,863,591) (62,181)62,181–– (9,730)–9,730– 332,905(332,905)–– –(547,307)547,307– 52,251–(52,251)– –266,571(266,571)–––517,488517,488––(49,068)(49,068) 202412313,227,2272,488,3694,376,68510,092,281 2024 2024 6.(e) (1) 202212312,601,2461,428,3823,554,3277,583,955 1,292,286––1,292,286 (560,625)1,296,9222,065,7432,802,040(795,077)(237,386)(556,199)(1,588,662) ––(919,659)(919,659)12(105,289)105,289––13(22,932)–22,932–21131,632(131,632)––23–(265,407)265,407–314,988–(4,988)–32–50,517(50,517)– ––382,608382,608 ––(22,854)(22,854) 202312312,546,2292,246,6854,736,8009,529,714 2024 6.(e) (1) 202312311,436,2181,434,6004,478,9737,349,791 950,895––950,895(365,927)714,9701,082,3301,431,373(530,546)(222,566)(257,231)(1,010,343) ––(1,859,049)(1,859,049) (39,189)39,189–– (6,433)–6,433– 285,583(285,583)–– –(542,082)542,082– 52,251–(52,251)– –266,571(266,571)–––512,910512,910––(49,068)(49,068) 202412311,782,8521,405,0994,138,5587,326,509 2024 2024 6. (e)(1) 202212311,658,494911,7993,323,9905,894,283 750,593––750,593(474,653)809,2311,929,7712,264,349(458,573)(101,181)(437,329)(997,083) ––(911,909)(911,909)12(71,208)71,208––13(15,732)–15,732–2142,309(42,309)––23–(264,665)264,665–314,988–(4,988)–32–50,517(50,517)– ––372,412372,412 ––(22,854)(22,854) 202312311,436,2181,434,6004,478,9737,349,791 2024 6.(e) (1) 20231231610,247908,9471,090,5182,609,712385,104––385,104(13,601)643,9621,291,2191,921,580(290,684)(224,113)(149,757)(664,554) ––(1,185,756)(1,185,756) (38,717)38,717–– (33,587)–33,587– 123,987(123,987)–– –(255,122)255,122– 11,108–(11,108)– –21,625(21,625)–––221,968221,968––(27,819)(27,819) 20241231753,8571,010,0291,496,3493,260,235 2024 2024 6.(e)(1) 202212311,152,135640,348750,7332,543,216 301,469––301,469(209,176)658,903791,6771,241,404(576,189)(254,946)(123,476)(954,611) ––(663,157)(663,157)12(50,403)50,403––13(51,306)–51,306–2136,192(36,192)––23–(165,379)165,379–317,525–(7,525)–32–15,810(15,810)– ––163,310163,310 ––(21,919)(21,919) 20231231610,247908,9471,090,5182,609,712 2024 6. (e)(1) 20231231591,162904,9401,077,4012,573,503375,587––375,587(14,078)642,2801,295,0871,923,289(283,297)(221,807)(148,655)(653,759) ––(1,165,768)(1,165,768) (38,192)38,192–– (33,261)–33,261– 123,987(123,987)–– –(254,152)254,152– 11,108–(11,108)– –21,625(21,625)–––206,382206,382––(27,819)(27,819) 20241231733,0161,007,0911,491,3083,231,415 2024 2024 6. (e)(1) 202212311,142,413636,011735,5272,513,951 293,945––293,945(214,806)656,017795,8171,237,028(573,065)(253,211)(121,701)(947,977) ––(647,212)(647,212)12(49,963)49,963––13(50,987)–50,987–2136,100(36,100)––23–(163,465)163,465–317,525–(7,525)–32–15,725(15,725)– ––145,687145,687 ––(21,919)(21,919) 20231231591,162904,9401,077,4012,573,503 2024 6.(e)(2) 2023123165,761––65,76136,724––36,724(65,761)––(65,761) 2024123136,724––36,724 2022123183,777––83,777 65,761––65,761(83,777)––(83,777) 2023123165,761––65,761 2024 2024 6. (f) (1) 20231231231,678,26411,621,9997,097,810250,398,073155,954,301––155,954,301(87,646,107)(2,691,530)(487,144)(90,824,781) ––(665,540)(665,540)––(1,858,840)(1,858,840) (3,990,359)3,990,359–– (564,830)–564,830– 1,807,949(1,807,949)–– –(2,374,624)2,374,624– 76,000–(76,000)– –428,357(428,357)–20241231297,315,2189,166,6126,521,383313,003,213 2024 6.(f)(1) 20221231191,239,58110,551,7206,946,657208,737,958 116,127,146––116,127,146 (69,568,970)(2,287,298)(872,712)(72,728,980) ––(1,010,756)(1,010,756)––(727,295)(727,295)12(5,910,989)5,910,989––13(1,144,657)–1,144,657–21929,503(929,503)––23–(1,768,243)1,768,243–316,650–(6,650)–32–144,334(144,334)–20231231231,678,26411,621,9997,097,810250,398,073 2024 2024 6. (f)(1) 20231231193,914,0489,594,3766,775,524210,283,948132,985,819––132,985,819(70,237,666)(2,260,116)(411,721)(72,909,503) ––(665,540)(665,540)––(1,854,298)(1,854,298) (3,157,934)3,157,934–– (526,659)–526,659– 1,712,449(1,712,449)–– –(2,358,242)2,358,242– 76,000–(76,000)– –428,357(428,357)–20241231254,766,0576,849,8606,224,509267,840,426 20221231157,330,0079,293,7226,659,703173,283,432 98,808,190––98,808,190(57,441,512)(1,911,149)(724,712)(60,077,373) ––(1,010,756)(1,010,756) ––(719,545)(719,545)12(4,588,914)4,588,914––13(969,962)–969,962–21769,589(769,589)––23–(1,751,856)1,751,856–316,650–(6,650)–32–144,334(144,334)–20231231193,914,0489,594,3766,775,524210,283,948 2024 6. (f) (1) 2023123190,242,6032,796,4741,910,85194,949,92837,150,559––37,150,559(32,225,556)(733,214)(326,460)(33,285,230) ––(16,292)(16,292)––(1,181,095)(1,181,095) (2,076,233)2,076,233–– (1,563,254)–1,563,254– 391,999(391,999)–– –(768,734)768,734– 19,383–(19,383)– –37,119(37,119)–2024123191,939,5013,015,8792,662,49097,617,870 2022123190,625,4552,609,9811,292,51794,527,953 37,303,376––37,303,376(34,962,124)(1,001,667)(254,453)(36,218,244) ––(663,157)(663,157)12(1,936,517)1,936,517––13(1,057,648)–1,057,648–21254,729(254,729)––23–(528,075)528,075–3115,332–(15,332)–32–34,447(34,447)–2023123190,242,6032,796,4741,910,85194,949,928 2024 2024 6. (f)(1) 2023123190,025,8332,776,4201,890,20594,692,45836,881,303––36,881,303(32,026,293)(721,674)(325,218)(33,073,185) ––(16,292)(16,292)––(1,161,107)(1,161,107) (2,065,198)2,065,198–– (1,555,283)–1,555,283– 391,999(391,999)–– –(763,891)763,891– 19,383–(19,383)– –37,119(37,119)–2024123191,671,7443,001,1732,650,26097,323,177 2022123190,465,9712,588,2791,275,62194,329,871 37,096,933––37,096,933(34,841,740)(992,976)(252,418)(36,087,134) ––(647,212)(647,212)12(1,919,551)1,919,551––13(1,045,380)–1,045,380–21254,268(254,268)––23–(518,518)518,518–3115,332–(15,332)–32–34,352(34,352)–2023123190,025,8332,776,4201,890,20594,692,458 2024 6.(f)(2) 2023123144,852,396––44,852,39627,716,469––27,716,469(44,852,396)––(44,852,396) (42,071)––(42,071) 2024123127,674,398––27,674,398 2022123147,285,310––47,285,310 44,840,811––44,840,811(47,285,310)––(47,285,310) 11,585––11,585 2023123144,852,396––44,852,396 2024 2024 7. 20241231 20231231 1,328,657560,4318,714,5234,402,1244,076,268–21,077–3,118,7333,647,79911,363,208984,859(a) 2,885,8403,884,172(b) 5,183,0768,231,18124,752,7444,303,4741,008,736–2,227,8311,076,526 64,680,69327,090,566 20241231 20231231 –204,9975,916,8254,402,124476,212–740,6043,492,42410,761,696984,859(a) 2,885,8403,884,172(b) 5,183,0768,231,18132,908,2434,303,4741,008,736–2,227,8311,076,526 62,109,06326,579,757 2024 7.(a) 20241231 20231231 2,341,9183,300,827543,922583,345 2,885,8403,884,172 (b) 20241231 20231231 5,183,0768,231,181 8. 20241231 20231231 109,494,97894,440,03426,749,39929,523,515535,55730,00011,685,0481,504,000600,000600,000(a) 3,658,9964,696,712 (b) 13,046,75622,690,4622,120,0004,680,000 167,890,734158,164,7232,453,4062,694,175(917,132)(1,389,090) 169,427,008159,469,808 2024 2024 8.(a) 20241231 20231231 2,622,8153,150,531850,8001,360,800185,381185,381 3,658,9964,696,712 (b) 20241231 20231231 463,846463,9065,500487,700 469,346951,606 11,436,16018,525,6061,141,2503,213,250 12,577,41021,738,856 13,046,75622,690,462 2024 8. 20231231275,020252,447861,6231,389,09033,322––33,322(20,142)60,964(129,754)(88,932)(111,010)(97,884)(5,580)(214,474) ––(201,874)(201,874)–––– 20241231177,190215,527524,415917,132 20221231375,58620,684390,178786,448 90,565––90,565(65,856)204,824480,548619,516(92,302)(148)(14,989)(107,439)12(35,694)35,694––212,721(2,721)––23–(5,886)5,886–20231231275,020252,447861,6231,389,090 2024 2024 8. 20231231155,057,1112,084,0001,023,612158,164,72348,027,281––48,027,281(37,411,354)(624,600)(15,942)(38,051,896) ––(249,374)(249,374)–––– 20241231165,673,0381,459,400758,296167,890,734 20221231138,489,2811,148,000803,679140,440,960 59,399,143––59,399,143(41,584,213)(57,100)(34,067)(41,675,380)12(1,437,100)1,437,100––21190,000(190,000)––23–(254,000)254,000–20231231155,057,1112,084,0001,023,612158,164,723 2024 9. 20241231 20231231 18,102,81510,699,64815,803,8189,431,0854,939,417254,4867,590,8764,437,91765,457,48467,276,743 111,894,42492,099,8931,783,5731,989,881 113,677,99794,089,774 122,11585,575 2024 2024 9. 20241231 20231231 111,894,41092,099,879109,523,05791,665,0222,371,353434,8571,783,5731,989,881(820,864)(925,142) ––111,894,42492,099,893109,523,07191,665,0362,371,353434,8571,783,5731,989,881(820,864)(925,142) 20241231 20231231 122,11585,5758,6008,600113,51576,975 2024 9. 20231231255,1026,430663,610925,14259,434––59,434(83,941)––(83,941)(73,341)(6,430)–(79,771) ––––20241231157,254–663,610820,864 20221231343,91554,714464,000862,629 73,847––73,847(81,436)4,033144,89667,493(78,827)––(78,827)12(2,397)2,397––23–(54,714)54,714–20231231255,1026,430663,610925,142 202412313700,000663,6101202312313700,000663,6102146,6006,430 2024 2024 10. 20241231 20231231 3,173,8262,818,162 20241231 20231231 1,727,6151,724,5003,173,8262,818,162(97,493)(97,493) 4,803,9484,445,169 (a) 20231231 20241231 鈊1,530,0001,530,000––1,530,00094,86051.00%219,61597,0073,115–100,122–69.09% 1,749,6151,627,0073,115–1,630,12294,860 20221231 20231231 鈊1,530,0001,530,000––1,530,00079,56051.00% 216,50097,007––97,007–66.72% 1,746,5001,627,007––1,627,00779,560 2024 10.(a)2017323鈊30 15.351% 201155110,00022,00020%202012194,500 66.72%2024113,1152.37% 69.09%324,500 (b) 20231231 2024 1231 655,1421,819,612354,083–(51,249)2,122,44615.53%379,024998,55065,852–(13,022)1,051,3804.97% 1,034,1662,818,162419,935–(64,271)3,173,826 20221231 2023 1231 655,1421,558,708307,494–(46,590)1,819,61215.53%379,024942,00464,858–(8,312)998,5504.97% 1,034,1662,500,712372,352–(54,902)2,818,162 2015615“”154,000201681413205,27015.79%2017713 22.1338,34615.31%20188940655,14215.53% 2024 2024 10.(b) “”2017421 5,573,9754.97%379,024 55.7 2024 11. 202312313,342,0519,886714,838174,796118,9014,360,472 436–133,19223,47959,272216,37915,614––––15,614(33,094)(591)(22,902)(10,994)–(67,581)(62,152)––––(62,152) 202412313,262,8559,295825,128187,281178,1734,462,732 20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435) (109,289)(459)(81,700)(18,221)(17,510)(227,179)21,09357322,16810,682–54,51622,269––––22,269 20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829) 20241231(4,462)––––(4,462) 202412312,176,4541,264302,13757,207113,3792,650,441 202212313,357,14512,210636,462167,183178,9014,351,901 7,080–122,79415,764–145,6385,828––637–6,465(28,002)(2,324)(44,418)(8,788)(60,000)(143,532) 202312313,342,0519,886714,838174,796118,9014,360,472 20221231(926,555)(9,863)(437,638)(115,293)(69,951)(1,559,300) (110,198)(536)(68,900)(15,687)(20,983)(216,304) 20,7412,25443,0798,44543,650118,169 20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435) 20231231(1,500)––––(1,500) 202312312,324,5391,741251,37952,26171,6172,701,537 202212312,429,0902,347198,82451,890108,9502,791,101 2024 2024 11. 202312313,267,2838,427704,640173,1924,153,542436–128,87523,425152,73615,614–––15,614(33,094)(591)(22,902)(10,994)(67,581)(62,152)–––(62,152) 202412313,188,0877,836810,613185,6234,192,159 20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112) (106,871)(459)(80,097)(18,020)(205,447) 21,09357322,16810,68254,51622,269–––22,269 20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774) 202412312,119,3521,223294,94256,8682,472,385 202212313,282,37710,751627,939165,6824,086,749 7,080–120,83115,661143,5725,828––6376,465(28,002)(2,324)(44,130)(8,788)(83,244) 202312313,267,2838,427704,640173,1924,153,542 20221231(918,186)(8,522)(432,658)(114,366)(1,473,732) (107,781)(459)(67,884)(15,496)(191,620)20,7412,25442,8008,44574,240 20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112) 202312312,262,0571,700246,89851,7752,562,430 202212312,364,1912,229195,28151,3162,613,017 2024 11.2024227,1792023216,304209,66917,5102023 195,32120,9832024123159,9832023123162,76912. 20242023 262,174268,3801,031 (15,614)(6,465) 247,591262,174 2024 2024 13. 20231231285,958285,958106,249106,249(30,266)(30,266) 20241231361,941361,941 20231231(115,925)(115,925)(71,790)(71,790)29,93029,930 20241231(157,785)(157,785) 20241231204,156204,156 20221231251,038251,038 77,54477,544(42,624)(42,624) 20231231285,958285,958 20221231(96,599)(96,599) (61,820)(61,820)42,49442,494 20231231(115,925)(115,925) 20231231170,033170,033 2024 13. 20231231274,605274,605105,108105,108(29,493)(29,493) 20241231350,220350,220 20231231(111,408)(111,408)(70,099)(70,099)29,49329,493 20241231(152,014)(152,014) 20241231198,206198,206 20221231238,708238,708 77,07777,077(41,180)(41,180) 20231231274,605274,605 20221231(92,898)(92,898) (59,560)(59,560)41,05041,050 20231231(111,408)(111,408) 20231231163,197163,197 20241231189,49420231231152,084 2024 2024 14. 20231231186,9231,079,9181,266,841131,575283,835415,410 –(5,509)(5,509) 20241231318,4981,358,2441,676,742 20231231(67,186)(625,169)(692,355)(7,525)(170,446)(177,971) –5,5095,509 20241231(74,711)(790,106)(864,817) 20241231243,787568,138811,925 20221231186,905849,2621,036,167 18230,656230,674 20231231186,9231,079,9181,266,841 20221231(62,513)(489,214)(551,727) (4,673)(135,955)(140,628) 20231231(67,186)(625,169)(692,355) 20231231119,737454,749574,486 20221231124,392360,048484,440 2024 14. 20231231186,9231,058,1771,245,100131,575277,005408,580 20241231318,4981,335,1821,653,680 20231231(67,186)(617,461)(684,647)(7,525)(164,263)(171,788) 20241231(74,711)(781,724)(856,435) 20241231243,787553,458797,245 20221231186,905833,6201,020,525 18224,557224,575 20231231186,9231,058,1771,245,100 20221231(62,513)(484,304)(546,817) (4,673)(133,157)(137,830) 20231231(67,186)(617,461)(684,647) 20231231119,737440,716560,453 20221231124,392349,316473,708 2024 2024 15. 20242023 8,2759,80062,152––(1,525) 70,4278,275 (5,406)(5,514)(22,269)–(838)(293)– (28,513)(5,406) 41,9142,869 2024 16. 20241231 20231231 4,426,0834,734,16245)226,349269,848(441,601)(577,927) 4,210,8314,426,083 20241231 20231231 4,103,8494,442,05445)(63,384)239,722(441,601)(577,927) 3,598,8644,103,849 2024 2024 16. 20241231 4,565,67418,262,6978,35333,412510,3262,041,303 5,084,35320,337,412 (610,699)(2,442,797)(144,067)(576,268)(118,756)(475,022) (873,522)(3,494,087) 4,210,83116,843,325 20231231 4,303,91317,917,914 37,110143,575410,0761,730,450 4,751,09919,791,939 (135,769)(543,077)(144,067)(576,268) (45,180)(180,720) (325,016)(1,300,065) 4,426,08318,491,874 2024 16. 20241231 3,977,78415,911,136 19,27777,109473,8161,895,260 4,470,87717,883,505 (610,699)(2,442,797)(144,067)(576,268)(117,247)(468,986) (872,013)(3,488,051) 3,598,86414,395,454 20231231 4,025,40716,101,626 38,935155,742364,5231,458,092 4,428,86517,715,460 (135,769)(543,076)(144,067)(576,268) (45,180)(180,720) (325,016)(1,300,064) 4,103,84916,415,396 2024 2024 16. 20242023 228,432211,633(28,757)(18,074)26,67476,289 226,349269,848 20242023 (80,952)163,022(19,658)(16,322)37,22693,022 (63,384)239,722 2024 17. 20241231 20231231 (a) 335,739195,145(a) (21,259)(16,901)231,079249,212 131,466229,551176,245142,429 (b) 38,18596,22394,12787,603117,3364,2183,4587,267 1,106,376994,747 20241231 20231231 (a) 326,733184,334 (a) (18,659)(14,301)230,820248,756 131,466229,551176,245142,429(b) 20,14378,18193,43486,5301,9204,589 962,102960,069 2024 2024 17.a) 20241231 20231231 259,215100,3311-215,35913,1042-39,39618,654 51,76963,056 335,739195,145(21,259)(16,901) 314,480178,244 20241231 20231231 256,49695,7271-214,25911,1552-37,73618,149 48,24259,303 326,733184,334(18,659)(14,301) 308,074170,033 2024 17. a) 202312313,33232313,24616,9011,463––1,463 (37)89513,04813,906 ––(10,014)(10,014) (299)(186)(512)(997) (28)28–– (102)–102– –(180)180–202412314,32988016,05021,259 202212314,87714653,90058,923 126––126 (715)36433,86633,515 ––(73,797)(73,797) (860)(75)(931)(1,866)12(14)14––13(82)–82–210(0)––23–(126)126–202312313,33232313,24616,901 2024 2024 17.a) 2023123173232313,24614,3011,463––1,463 (37)89513,04813,906 ––(10,014)(10,014) (299)(186)(512)(997) (28)28–– (102)–102– –(180)180–202412311,72988016,05018,659 202212312,27714653,90056,323 126––126 (715)36433,86633,515 ––(73,797)(73,797) (860)(75)(931)(1,866)12(14)14––13(82)–82–21––––23–(126)126–2023123173232313,24614,301 2024 17.a) 20231231170,5851,83422,726195,145257,354––257,354(105,013)(866)(867)(106,746) –(10,014)(10,014) (3,952)3,952–– (14,498)–14,498– –(837)837–20241231304,4764,08327,180335,739 20221231232,3691,096111,383344,848 78,147––78,147(127,007)(430)(1,598)(129,035) ––(9,878)(9,878)––(88,937)(88,937)12(1,887)1,887––13(11,040)–11,040–213(3)––23–(716)716–20231231170,5851,83422,726195,145 2024 2024 17. a) 20231231159,7741,83422,726184,334257,354––257,354(103,208)(866)(867)(104,941) ––(10,014)(10,014) (3,952)3,952–– (14,498)–14,498– –(837)837–20241231295,4704,08327,180326,733 20221231222,0961,096111,383334,575 77,493––77,493(126,891)(430)(1,598)(128,919) ––(9,878)(9,878)––(88,937)(88,937)12(1,887)1,887––13(11,040)–11,040–213(3)––23–(716)716–20231231159,7741,83422,726184,334 2024 17.(b) 20241231 20231231 29,80887,8468,3778,377 38,18596,223 20241231 20231231 17,86475,9022,2792,279 20,14378,181 202463,52120237,768 2024 2024 18. 20241231 20231231 33,500,00045,700,00020,570,00015,170,000318,5301,279,595 54,388,53062,149,59576,831249,259 54,465,36162,398,854 19. 20241231 20231231 870,4926,953,034108,566688,403 979,0587,641,4374,07645,791 983,1347,687,228 20241231 20231231 896,1116,974,785334,9001,752,938 1,231,0118,727,7234,07645,791 1,235,0878,773,514 2024 20. 20241231 20231231 52,927,09429,565,000938,0009,887,630 801,450– 54,666,54439,452,630407,669350,349 55,074,21339,802,979 20241231 20231231 16,043,0948,988,630 801,450– 16,844,5448,988,630167,21342,190 17,011,7579,030,820 2024 2024 21. 20241231 20231231 5,914,5869,700,0002,982,1657,006,779 8,896,75116,706,779 4,075 8,897,72816,710,854 20241231 20231231 4,500,0009,700,0002,982,1657,006,779 7,482,16516,706,779 4,075 7,483,05316,710,854 2024 22. 20241231 20231231 53,879,46764,096,964132,127,766129,718,41223,678,14920,686,248225,880,099180,278,65325,404,66411,471,728 460,970,145406,252,00513,146,7598,560,691 474,116,904414,812,696 20241231 20231231 53,870,64964,081,136132,125,502129,709,34023,650,44020,654,662225,230,682179,653,23125,387,45611,455,003 460,264,729405,553,37213,120,1558,543,634 473,384,884414,097,006 2024 2024 23. 20241231 20231231 (a) 549,263456,499(b) 328,241322,190 (c) 16,94218,592(d) 14,48815,115(e) 12,06115,785 920,995828,181 20241231 20231231 (a) 524,638422,834(b) 292,363288,584 (c) 16,90618,334 (d) 14,48815,115 (e) 12,06115,785 860,456760,652 2024 23.(a) 20231231 20241231 392,7771,487,089(1,398,415)481,451 2486,480(86,480)243,708130,081(130,857)2,9323,626127,372(128,143)2,855 822,709(2,714)773,177147,741(148,567)2,3518,85640,924(37,221)12,55947,9571,989–49,946 456,4991,894,304(1,801,540)549,263 20221231 20231231 372,4761,360,962(1,340,661)392,777 2476,327(76,327)244,633119,932(120,857)3,7084,553117,034(117,961)3,626802,898(2,896)824,346140,779(141,948)3,17710,90936,667(38,720)8,85647,969120(132)47,957 440,3571,734,787(1,718,645)456,499 2024 2024 23.(a) 20231231 20241231 359,5401,433,342(1,335,657)457,225 2484,169(84,169)243,700126,693(127,469)2,9243,618124,200(124,971)2,847 822,493(2,498)773,172142,849(143,675)2,3468,44139,413(35,681)12,17347,9571,989–49,946 422,8341,828,455(1,726,651)524,638 20221231 20231231 340,9681,296,740(1,278,168)359,5402474,258(74,258)244,628117,040(117,968)3,7004,548114,271(115,201)3,618802,769(2,767)824,344136,648(137,820)3,17210,48734,910(36,956)8,44147,969120(132)47,957 408,4201,659,716(1,645,302)422,834 2024 23. (b) 20231231 20241231 322,190160,423(154,372)328,241 20221231 20231231 316,678153,902(148,390)322,190 20231231 20241231 288,584140,371(136,592)292,363 20221231 20231231 287,866135,243(134,525)288,584 2024 2024 23.(c) 20231231 20241231 16,088167,109(168,458)14,739 5284,757(4,933)3521,97672,599(72,724)1,851 18,592244,465(246,115)16,942 20221231 20231231 19,756162,928(166,596)16,088 5575,411(5,440)5281,87367,898(67,795)1,976 22,186236,237(239,831)18,592 20231231 20241231 16,076161,803(163,181)14,6983934,573(4,614)3521,86570,718(70,727)1,856 18,334237,094(238,522)16,906 20221231 20231231 19,757158,046(161,727)16,076 4405,252(5,299)3931,87366,447(66,455)1,865 22,070229,745(233,481)18,334 2024 23.(d) 20241231201163014,4882023123115,115 20241231 20231231 14,48815,115–– 14,48815,115 20242023 15,11517,832(1,488)(1,510) (1,600) 14,48815,115 2024 2024 23.(d) 20242023 20241231 20231231 (495)1,200 6055 20241231 20231231 22.08 22.08 29.58 29.58 (e) 20231231 20241231 15,785(193)(3,531)12,061 20221231 20231231 20,603–(4,818)15,785 2024 24. 20241231 20231231 120,393148,268274,395275,70914,13617,5706,7307,7725,1715,0376,3846,342 427,209460,698 20241231 20231231 15,27780,798274,229275,58214,12417,5616,7227,7654,7644,5105,5496,068 320,665392,284 2024 2024 25. 20241231 20231231 –2032 (a) 4,999,5724,999,513–2034 (b) 5,999,518––2027 (c) 3,999,702––2027 (d) 4,999,529––2026 (e) 4,499,8814,499,812–2024 (f) –1,999,990–2024 (g) –1,999,985–2027 (h) 4,999,815––2024 (i) –1,499,850(j) 13,118,98212,714,753(k) 148,481,393125,287,570 191,098,392153,001,473461,208372,358 191,559,600153,373,831 2024 25. 20241231 20231231 –2032 (a) 4,999,5724,999,513–2034 (b) 5,999,518––2027 (c) 3,999,702––2027 (d) 4,999,529––2026 (e) 4,499,8814,499,812–2024 (f) –1,999,990–2024 (g) –1,999,985–2027 (h) 4,999,815–(j) 13,118,98212,714,753 (k) 148,481,393125,287,570 191,098,392151,501,623461,208341,600 191,559,600151,843,223 (a) 202011202022120“ ”[2022]1720223245010 3.73%2027328 (b) 20241312024725[2024])101202482060102.23%2029822 2024 2024 25.(c) 20241312024416202453202462440 32.17% (d) 202413120244162024532024102750 32.23% (e) 2023427202397202380202391245 32.75%(f) 20194302020917 [2020]2052021122 3.50%2024126(g) 20194302020915 [2020]202202131620 3.57%32024318(h) 20241312024416 202453202452850 2.27%32021(i) 鈊201912272020827鈊[2020]175鈊202162315 3.95%32024625 2024 25. (j) 20215202021926 A[2021]2272022311[2022]5052022323130A “”20223232028322 0.20%0.40%1.00%1.70%2.50%3.50% “”A110% 11,926,9261,073,07413,000,000 (15,033)(1,353)(16,386) 11,911,8931,071,72112,983,614 803,459–803,459 (599)(51)(650) 12,714,7531,071,67013,786,423 404,306–404,306 (77)(7)(84) 13,118,9821,071,66314,190,645 A130%130%3,000 11.28 A A20241231696A64,24220231231619A56,780202452,923202325,999(k) 202483611.69%2.55%2023137 112.17%2.84%20241231791,500.7202312311101,267.6 20242023 2024 2024 26. 20241231 20231231 94,25192,353114,943114,943 209,194207,296 20242023 2023123192,353242,35989,45679,584(420)4,267(87,138)(233,857) 2024123194,25192,353 2024123131,23124,03212023123131,38324,040 2024 27. 20241231 20231231 2,736,3162,435,1531,267,011655,961507,394452,639114,630249,72049)131,466229,55151,20230,099571,60822,28056,86219,731 5,436,4894,095,134 20241231 20231231 980,038555,32749)131,466229,55151,20230,09954,01556,011571,60819,00444,93619,705 1,833,265909,697 2024 2024 28. 20241231 20231231 3,474,5693,474,5623,474,5693,474,562 20231231 20241231 3,474,5627–3,474,569 20221231 20231231 3,474,54022–3,474,562 29. 20241231 20231231 (a)6,999,5946,999,59425)1,071,6631,071,670 8,071,2578,071,264 2024 29. 20231231 20241231 7,000,000––7,000,0006,999,594––6,999,594 20221231 20231231 4,500,0002,500,000–7,000,0004,499,4002,500,194–6,999,594 (a)20226232022930[2022]19120221122[2022]1822022121645515 4.70%20231018255154.50% 2024 2024 30. 20241231 20231231 7,728,7557,727,9475,2667,032 7,734,0217,734,979 20241231 20231231 7,728,7557,727,947 7,729,5557,728,747 31. 20231231 20241231 4,848,740479,2825,328,022 20221231 20231231 4,378,812469,9284,848,740 20231231 20241231 4,844,752479,2825,324,034 20221231 20231231 4,374,824469,9284,844,752 10%50% 2024 32. 20242023 7,879,2697,390,759718,701488,510 8,597,9707,879,269 20242023 7,597,8327,152,933679,969444,899 8,277,8017,597,832 2012330[2012]201.5% 33. 20242023 23,762,20521,374,805 5,117,2904,929,787(479,282)(469,928)(718,701)(488,510)(1,994,401)(1,372,449)(324,000)(211,500) 25,363,11123,762,205 2024 2024 33. 20242023 23,182,61320,982,105 4,792,8214,699,284(479,282)(469,928)(679,969)(444,899)(1,994,401)(1,372,449)(324,000)(211,500) 24,497,78223,182,613 (i)(ii) 10%2025321202410%479,282524,6040.248202412202024 0.166576,778 20246212023679,969 0.4081,417,62320241220324,00020236232022444,899 0.3951,372,44920231220211,500 2024 34. 20242023 474,756478,9221,256,685806,17418,329,12317,685,0964,871,2805,158,3403,758,9674,156,997 28,690,81128,285,529 (3,083,068)(2,915,657)(11,382,359)(11,000,038)(4,043,751)(3,918,038)(5,504)(4,793) (18,514,682)(17,838,526) 10,176,12910,447,003 20242023 474,136478,3491,255,679816,23215,819,50215,310,8964,871,2805,158,3403,758,9674,156,997 26,179,56425,920,814 (2,165,476)(1,983,965)(11,355,447)(10,978,537)(4,015,109)(3,858,567)(5,044)(4,372) (17,541,076)(16,825,441) 8,638,4889,095,373 2024 2024 35. 20242023 679,275348,33781,36159,802231,04095,696101,33098,08727,71828,377 1,120,724630,299 (77,850)(73,920)(104,597)(113,130)(50,678)(31,811) (233,125)(218,861) 887,599411,438 20242023 679,275348,33781,36159,802231,02795,680101,33098,08727,71828,377 1,120,711630,283 (71,602)(70,219)(104,578)(113,106)(50,675)(31,808) (226,855)(215,133) 893,856415,150 2024 36. 20242023 419,935372,3521,124,5401,160,731289,164104,5994,62411,040532,996369,853(8,798)(7,996) 2,362,4612,010,579 20242023 94,86079,560419,935372,3521,111,4001,158,131289,164104,5994,62411,040532,996369,853(8,798)(7,996) 2,444,1812,087,539 2024 2024 37. 20242023 15,74125,328(9,145)(2,390) 6,59622,938 20242023 15,74118,686(9,198)(2,390) 6,54316,296 38. 20242023 97,510131,1644,80827,497 102,318158,661 20242023 97,510131,1644,71516,369 102,225147,533 20242023 2024 39. 20242023 107,582115,941 20242023 76,052104,257 40. 20242023 77,75981,89158,08660,09132,77933,39212,11810,037 180,742185,411 20242023 77,05078,31457,57957,53531,88532,6339,4448,446 175,958176,928 2024 2024 41. 20242023 2,297,2112,124,527938,340915,154209,669195,32171,79061,820170,446135,9557,5254,67331,14123,7114,3844,98239,55729,821115,902101,096 3,885,9653,597,060 20242023 2,203,9392,024,305907,843884,542205,447191,62070,09959,560164,263133,1577,5254,67330,76123,0593,0543,92334,21425,188113,72098,384 3,740,8653,448,411 2024 42. 20242023 3,599,8683,093,926(29,037)(18,016)(270,084)602,642(104,278)62,5131,898(150,006) (2,862)10,732(6,857)(358,819) 3,188,6483,242,972 20242023 3,017,0422,600,855(29,037)(18,016)(270,084)602,642(104,278)62,5131,898(150,006) (7,343)10,163(6,857)(358,819) 2,601,3412,749,332 2024 2024 43. 20242023 1,2661,035 2,4994,431 3,7996,394 20242023 2,0684,247 3,0445,910 44. 20242023 3,2004,1806,2002,800–70,2432,6103,749 12,01080,972 20242023 3,2004,1004,7002,800–70,2431,4922,180 9,39279,323 2024 45. 20242023 1,099,2491,128,53516)(226,349)(269,848) 872,900858,687 20242023 794,206974,08416)63,384(239,722) 857,590734,362 20242023 6,393,9316,087,642 25%1,598,4831,521,911–(72,668)(a) (985,875)(852,400)(b) 456,640258,724 3,120(196,886)– 872,900858,687 20242023 5,650,4115,433,64625%1,412,6031,358,412(a) (1,007,329)(871,900)(b) 451,717247,559 857,590734,362 (a)(b) 2024 2024 46. 20242023 5,117,2904,929,787(324,000)(211,500) 4,793,2904,718,2873,474,5653,474,552 1.38 1.36 20242023 4,793,2904,718,287431,141431,720 5,224,4315,150,007 3,474,5653,474,552 1,288,3351,238,036 4,762,9004,712,588 1.10 1.09 2024 47. 20231231 2024 1231 349,7531,428,3851,778,1382,029,525(125,013)(476,127)1,428,385– 743,177(99,986)643,191(106,143)(27,172)33,329(99,986)– 57,73227,40485,13636,540–(9,136)27,404– (3,947)(495)(4,442)(660)–165(495)– 1,146,7151,355,3082,502,0231,959,262(152,185)(451,769)1,355,308– 2024 2024 47. 20221231 2023 1231 (1,370,157)1,719,910349,7532,291,9271,286(573,303)1,719,910– 709,80533,372743,17761,423(16,926)(11,125)33,372– 77,233(19,501)57,732(26,002)–6,501(19,501)– (5,147)1,200(3,947)1,600–(400)1,200– (588,266)1,734,9811,146,7152,328,948(15,640)(578,327)1,734,981– 2024 48.(a) 20241231 20231231 887,916857,9275,837,29810,846,094 5,930,1016,697,923 3,614,527900,485 16,269,84219,302,429 20241231 20231231 885,716856,1255,821,73210,832,511 2,600,0976,149,761 3,614,527900,485 12,922,07218,738,882 2024 2024 48.(b) 20242023 5,521,0315,228,9553,188,6483,242,9722,972(2,606)227,179216,30471,79061,820 177,971140,62831,14123,711(6,090)(22,072)(8,630,247)(9,315,337)(107,582)(115,941)(1,980,836)(1,699,175)4,049,2553,922,806(226,349)(269,848)(76,464,684)(44,695,959)53,398,07747,732,801 (20,746,886)4,449,352 2024 48. (b) 20242023 4,792,8214,699,2842,601,3412,749,332 (2,606)205,447191,62070,09959,560 171,788137,83030,76123,059(6,037)(15,430)(8,630,247)(9,315,337)(76,052)(104,257)(2,075,696)(1,778,735)4,020,1533,862,91463,384(239,722)(69,319,048)(39,415,707)42,799,87743,337,364 (25,350,561)4,189,462 (c)202478,727202369,94974,343202364,96712202476,555202367,66073,501202363,73712 2024 2024 49. (a)20241,812,1881,114,7262024123167,3802023907,788213,14420231231(b)2024202388,93725,018 (c) 20241231131,46620231231229,551(d)2024249,37447,500202412312023 2024 50.(a) (b)(1) 2024679,2752023348,337202420232024123151,929,7962023123155,112,69251,265,0792023123154,643,344 2024 2024 50.(b)(2) 20241231 33,830,39633,830,39615,871,55415,871,554 49,701,95049,701,950 20231231 16,418,82716,418,82726,119,72926,119,729 42,538,55642,538,556 20242023 1,578,4352,073,683867,633959,950706,993376,715 3,153,0613,410,348 20242023 2024 2024 2024 2024 9,715,896(3,137,449)3,597,682–10,176,129(226,090)6,114,399(5,888,309)–– 9,489,8062,976,950(2,290,627)–10,176,129 39,66325,719822,217–887,599 ––2,362,461–2,362,461–––6,5966,596–––102,318102,318––107,582–107,582––11,623–11,62324,133––86224,995(139,632)(12,701)(28,409)–(180,742)(2,198,971)(1,265,758)(421,149)(87)(3,885,965)(2,319,934)(1,280,614)428,473(16,573)(3,188,648) –––(2,972)(2,972(18,348)––(486)(18,834) 4,876,717443,596992,17189,6586,402,142 –––3,7993,799 –––(12,010)(12,010) 4,876,717443,596992,17181,4476,393,931 259,10358,829349,2373,315670,484 383,93592,66032,324–508,919 20241231 331,041,12575,163,113446,202,1464,235,456856,641,840 (221,123,690)(259,353,028)(312,369,937)(31,267)(792,877,922) 2024 2023 8,198,670(2,168,258)4,416,591–10,447,003 703,4444,570,456(5,273,900)–– 8,902,1142,402,198(857,309)–10,447,003 57,276(22,553)376,715–411,438 ––2,010,579–2,010,579–––22,93822,938–––158,661158,661––115,941–115,941––9,809–9,80933,810––1,29435,104(141,106)(19,418)(24,887)–(185,411)(1,880,211)(1,279,579)(419,234)(18,036)(3,597,060)(2,414,363)(457,120)(412,430)40,941(3,242,972) –––2,6062,606(26,393)––(23)(26,416) 4,531,127623,528799,184208,3816,162,220 –––6,3946,394 –––(80,972)(80,972) 4,531,127623,528799,184133,8036,087,642 147,74639,480225,7762,465415,467 302,36689,60450,786–442,756 20231231 270,226,09272,209,300412,939,6814,508,797759,883,870 (213,194,263)(206,897,855)(280,489,818)(2,507)(700,584,443) 2024 2024 1. 20241231 20231231 59,148,78048,207,2329,874,9167,473,0001,320,5281,407,7805,496,3716,059,4801,089,4911,068,7902,8123,159 76,932,89864,219,441 2.(a) 20241231 20231231 2,978,1956,986,5626,859,41311,228,835 9,837,60818,215,397 20241231 20231231 2,978,1956,986,5625,408,69511,228,835 8,386,89018,215,397 2024 2.(a) 20241231 20231231 56,927,61268,569,442 56,927,61268,569,442 202412312023123112(b) 2024123118,230,2162023123132,249,01620241231202312313. 20241231 20231231 41,78216,378202,062115,736 243,844132,114 4. 20241231202312315.202412319587,3252023123113327,586 2024 2024 202412315,138,143202312315,477,165 20241231 20231231 32,83826,403 26,05816,370 16,9889,070 16,988– 15,554– 50,930– 159,35651,843 1. 5%5% (a) 2024 1. (b)202412315%5% )% 496,31714.281,000,000458,57513.20620,000295,3368.50216,494294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.031,000,000 84,8242.44110,000 2,262,75765.12 2024 2024 1. (b)202312315%5% )% 492,32014.171,000,000458,57513.20620,000295,3348.50216,494294,8198.49456,400240,4646.921,157,530217,5706.261,175,201174,8505.03500,00084,8242.44110,000 2,258,75665.01 2024 1. (c)(d) 1212 (e) 1212 2024 2024 2. (a) 20241231 20231231 704,000490,00082,476144,3341,980,0002,080,000748,000–1,093,142867,2173,364,9192,512,65576,01592,768 8,048,5526,186,974 1.88% 1.62% (b) 20242023 22,34315,1085,1746,82193,25890,38316,839–54,69317,057108,97680,6283,3864,305 304,669214,302 1.06% 0.76% 2024 2.(c) 20241231 20231231 0.06% 0.01% (d) 20241231 20231231 0.00% 0.00% (e) 20241231 20231231 3,019166,928 11,08729,510259,3321,969,5671,326,444829,3711,421,1446,632,2925,672,976677,148553,287 10,141,0189,411,198 2.14% 2.27% 2024 2024 2.(f) 20242023 1,93511,625 7,8062,0965,71050,75536,98428,42024,541178,782145,13519,26116,663 281,273248,464 1.52% 1.39% (g) 20242023 128,54469,163 128,54469,163 (h) 20241231 20231231 150,000150,000700,000500,000520,000300,0001,490,000899,315 2,860,0001,849,315 0.82% 0.66% 2024 2. (i) 20242023 4,6132,02216,7367,87510,1383,60228,61263,160 60,09976,659 0.21% 0.27% (j) 20242023 ––1,037 1,037 0.00% 0.05% (k) 20241231 20231231 94,89662,750185,335285,194 280,231347,944 0.40% 0.36% 2024 2024 2.(l) 20242023 1,4572,519 1,5622,634 0.14% 0.42% (m) 20241231 20231231 2,513,7511,041,7694,189,4641,790,42632,91032,91021,42324,63563,23591,173588,000–13,74572,100 7,422,5283,053,013 43.65% 19.90% 2024 2. (n) 20242023 5,9306,944 20242024(o) 20241231 20231231 2.00%-6.86% 2.80%-6.86% 0.00%-5.50% 0.00%-5.43% 0.10%-0.99% 0.25%-2.40% 2.01%-4.00% 2.00%-6.52% 0.01% 0.05% 2024 2024 2. (p) 20241231 20231231 251,9541,086,286604,296204,200 20242023 3,77011,0507,15210,768 –1,8762,081 2024 1. 2. 2024 2024 2. 2.1. (a) “” (b) 2024 2. 2.2. (a) 2.5 2024 2024 2. 2.2. (b) AABBB 2024 2. 2.3. (PD)(EAD)(LGD) AABBB 15(AAA+C)1(D) 2024 2024 2. 2.4. “”? “1”? “2”2.4(a)? “3” 2.4(b) ? 112 2.4(c) ? 2.4(d) ? 2024 2. 2.4. (a) i)ii)iii) 2iv)(b) 2024 2024 2. 2.4. (b) i)ii) 5iii) “”????????(PD)(EAD)(LGD) 2024 2. 2.4. (c) “”“”“M0M1M2M3M0M1M2M3M4” (PD)(EAD)(LGD)? 12 2.4(b) ? 12 ? 2024 2024 2. 2.4. (c) ? 12? “” 2.4(d) 20242023 2024 2. 2.4. (d) “CPI”“GDP”“PMI”202420241231 CPI0.661.30(0.60)GDP4.635.004.00PMI50.1051.3648.84 “” 2024123110%10% 2024 2024 2. 2.4. (d) 1212320241231“ ”70%“”10%“”20%20231231“”70%“”10%“”20%10%10%10%10%5%20241231 20241231 10,092,2813,260,2351,737,99610,069,4973,243,5511,735,6999,821,3143,139,3501,717,44910,307,5103,379,0691,756,308 2024 2. 2.4. (d) 20231231 9,529,7142,609,7122,314,2329,458,3912,594,5452,299,1669,198,7742,424,1372,154,1839,944,8152,755,5862,446,989 20241231 7,326,5093,231,4151,737,9967,319,8313,214,7311,735,6997,262,7253,110,5301,717,4497,381,7743,350,2491,756,308 20231231 7,349,7912,573,5032,314,2327,339,6822,558,3372,299,1667,349,7902,387,9292,154,1837,385,1672,719,3782,446,989 2024 2024 2. 2.5. (a) 20241231 20231231 133,622,55239,168,48015,997,9326,732,87211,668,3439,113,793 11,498,4128,954,361 45,47145,471124,460113,961399,589,447335,943,144 385,273,635318,764,391 8,684,09311,262,841 3,310,8393,181,3432,320,8802,734,569 27,674,39844,852,396116,801,93630,439,463169,427,008159,469,808 165,495,848154,782,091 1,243,8731,831,553 233,881161,9892,453,4062,694,175 2024 20241231 20231231 113,677,99794,089,774 111,798,42491,671,214 –151,440 96,000277,2391,783,5731,989,881314,480178,244 300,147167,253 3,2031,511 11,1309,480778,774,093719,987,97476,838,64764,127,088 855,612,740784,115,062 “”“”“”“”“” “” 2. 2.5. (a) 2024 2024 2. 2.5. (a) 20241231 249,566,80679,070–249,645,876139,687,9139,271,0721,432,169150,391,154 –2,832,3497,751,70410,584,053 389,254,71912,182,4919,183,873410,621,083(3,981,084)(3,498,398)(5,873,034)(13,352,516) 385,273,6358,684,0933,310,839397,268,567 20231231 212,677,814402,550–213,080,364109,243,05311,206,899–120,449,952 –2,809,0249,008,66111,817,685 321,920,86714,418,4739,008,661345,348,001 (3,156,476)(3,155,632)(5,827,318)(12,139,426) 318,764,39111,262,8413,181,343333,208,575 2024 2. 2.5. (a) 20241231 158,569,142––158,569,142 7,103,896863,700148,7468,116,342 –595,700609,5501,205,250 165,673,0381,459,400758,296167,890,734 (177,190)(215,527)(524,415)(917,132) 165,495,8481,243,873233,881166,973,602 20231231 146,746,709––146,746,7098,310,4022,084,000148,74610,543,148 ––874,866874,866 155,057,1112,084,0001,023,612158,164,723 (275,020)(252,447)(861,623)(1,389,090) 154,782,0911,831,553161,989156,775,633 2024 2024 2. 2.5. (a) 20241231 107,999,245––107,999,2453,799,179––3,799,179 ––96,00096,000 111,798,424–96,000111,894,424 (157,254)–(663,610)(820,864) 111,641,170–(567,610)111,073,560 20231231 91,671,214151,440–91,822,654 ––277,239277,239 91,671,214151,440277,23992,099,893 (255,102)(6,430)(663,610)(925,142) 91,416,112145,010(386,371)91,174,751 2024 2. 2.5. (b) 20241231 20231231 28,622,4669,595,2132,885,8403,884,1725,183,0768,231,1811,008,736–24,752,7444,303,474 62,452,86226,014,040 (c) 2024 2024 2. 2.5. (c) 90%70%50%60%70%70%40% 2024 2. 2.5. (c) 20241231 6,521,383(4,376,685)2,144,6985,575,5642,662,490(1,496,349)1,166,1411,447,842 758,296(524,415)233,881318,915 9,942,169(6,397,449)3,544,7207,342,321 20231231 7,097,810(4,736,800)2,361,0105,330,5341,910,851(1,090,518)820,3331,013,5141,023,612(861,623)161,989398,119 10,032,273(6,688,941)3,343,3326,742,167 2024 2024 2. 2.6. ? 123 ??????6(e)9 2.7. (1)(2) 20242,717,79320231,340,256 2024 2. 2.8. 20241231AAA24,848,81839,472,53529,296,70593,618,058AA-AA+2,391,84353,985,2338,507,71964,884,795A+53,148237,841–290,989 (a) 1,328,65718,102,815109,494,978128,926,450 ––1,694,2201,694,220–96,000–96,0002,885,840–2,916,7085,802,5485,183,076–12,954,84618,137,922 ––2,108,4262,108,42624,752,744––24,752,7441,008,736––1,008,736 –1,783,5732,453,4064,236,979 62,452,862113,677,997169,427,008345,557,867 20231231AAA7,101,94525,068,17923,996,84556,166,969AA-AA+1,832,48755,952,0531,496,40959,280,949A+48,726––48,726 (a) 560,43110,699,64894,440,034105,700,113 ––6,072,8336,072,83351,624102,760–154,384 –277,239–277,2393,884,172–3,650,3667,534,5388,231,181–22,469,36230,700,543 ––4,649,7844,649,7844,303,474––4,303,474 –1,989,8812,694,1754,684,056 26,014,04094,089,760159,469,808279,573,608 2024 2024 2. 2.8. (a) 20241231820,864917,13220231231925,1421,389,090 20241231 20231231 8,068,91612,115,353 20241231 20231231 4,128,3425,748,31812,577,41021,638,856 16,705,75227,387,174 202412313758,296524,415202312311,023,612861,623 2024 3. 3.1. 3.2. 2024 2024 3. 3.2. 20241231 33,610,928––––899,54034,510,468 5,923,82613,00059,987––1,1195,997,9322,999,1984,499,5923,999,622––169,93111,668,343 –––––44,44344,44316,280,191520,988–––75716,801,93662,969,77530,814,724108,715,219202,657,77915,777,4986,328,850427,263,84540,654,8868,785,6617,626,1103,019,4421,985,8642,608,73064,680,693374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997–––––122,115122,115–––––703,543703,543 163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323 20241231 (1,500,000)(2,456,152)(50,432,378)––(76,831)(54,465,361) (116,450)–(862,608)––(4,076)(983,134)(3,867,796)(8,321,622)(41,577,126)(900,000)–(407,669)(55,074,213) –––––(7,240)(7,240)(5,914,586)(2,982,165)–––(977)(8,897,728)(103,118,853)(42,722,598)(131,968,969)(183,151,075)(8,650)(13,146,759)(474,116,904)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600) (590,361)–––––(590,361) –––––(5,309,935)(5,309,935) (117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476) 45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801) 53,893,847 2024 3. 3.2. 20231231 39,154,037––––872,37040,026,4076,695,83913,00023,000––1,0336,732,8721,851,4363,502,4113,600,514––159,4329,113,793 –––––89,98189,98129,931,738499,281–––8,44430,439,46365,144,32240,722,06094,490,819159,076,25014,606,5916,755,498380,795,5409,990,9704,909,9752,584,8365,554,0642,689,7201,361,00127,090,566–961,59527,469,883106,726,89821,261,5513,049,881159,469,808911,3901,373,2696,753,06169,832,14412,952,7902,267,12094,089,774–––––85,57585,575–––––728,615728,615 153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394 20231231 (998,711)(3,677,741)(57,473,143)––(249,259)(62,398,854)(1,047,829)(3,349,924)(3,243,684)––(45,791)(7,687,228)(3,917,068)(6,870,225)(28,065,337)(600,000)–(350,349)(39,802,979) –––––(54,608)(54,608)(16,706,779)––––(4,075)(16,710,854)(108,017,105)(37,528,953)(80,477,748)(180,197,965)(30,234)(8,560,691)(414,812,696)(8,053,512)(25,488,865)(97,245,018)(17,214,565)(4,999,513)(372,358)(153,373,831)–––––(3,368,241)(3,368,241) (138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291) 14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103 2024 2024 3. 3.2. 20241231 33,559,966––––897,34034,457,306 2,599,545–59,987––3812,659,9132,999,1984,499,5924,599,570––174,22612,272,586–––––44,44344,44316,072,891520,988–––75016,594,62955,464,58625,036,73988,494,386194,575,84714,894,8545,471,410383,937,82238,879,0438,785,6617,626,1102,344,2401,878,5262,595,48362,109,063374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997–––––122,115122,115–––––695,696695,696 150,655,25445,607,228140,688,812337,869,270106,309,30414,868,710795,998,578 20241231 (1,500,000)(2,456,152)(50,432,378)––(76,831)(54,465,361)(368,403)–(862,608)––(4,076)(1,235,087)(1,365,797)(1,473,622)(13,405,125)(600,000)–(167,213)(17,011,757) –––––(7,240)(7,240)(4,500,000)(2,982,165)–––(888)(7,483,053)(103,013,334)(42,673,010)(131,789,051)(182,780,684)(8,650)(13,120,155)(473,384,884)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)–––––(1,779,250)(1,779,250) (113,336,026)(66,439,880)(325,527,132)(214,998,593)(11,007,740)(15,616,861)(746,926,232) 37,319,228(20,832,652)(184,838,320)122,870,67795,301,564(748,151)49,072,346 2024 3. 3.2. 20231231 39,104,363––––870,56839,974,931 6,148,509––––1,0336,149,5421,851,4363,502,4113,800,491––163,6329,317,970 –––––89,98189,98129,931,738499,281–––8,44430,439,46359,611,19135,114,27077,060,760150,005,99614,177,7056,139,263342,109,185 9,990,9704,909,9752,584,8365,554,0642,186,4091,353,50326,579,757 –961,59527,469,883106,726,89821,261,5513,049,881159,469,808911,3901,373,2696,753,06169,832,14412,952,7902,267,12094,089,774 –––––85,57585,575 –––––719,949719,949 147,549,59746,360,801117,669,031332,119,10250,578,45514,748,949709,025,935 20231231 (998,711)(3,677,741)(57,473,143)––(249,259)(62,398,854)(2,134,115)(3,349,924)(3,243,684)––(45,791)(8,773,514)(1,177,068)(1,976,224)(5,235,338)(600,000)–(42,190)(9,030,820) –––––(54,608)(54,608)(16,706,779)––––(4,075)(16,710,854)(107,904,908)(37,458,924)(80,237,543)(179,921,763)(30,234)(8,543,634)(414,097,006) (8,053,512)(25,488,865)(95,745,168)(17,214,565)(4,999,513)(341,600)(151,843,223) –––––(853,685)(853,685) (136,975,093)(71,951,678)(241,934,876)(197,736,328)(5,029,747)(10,134,842)(663,762,564) 10,574,504(25,590,877)(124,265,845)134,382,77445,548,7084,614,10745,263,371 2024 2024 3. 3.2. 1001 20241231 20231231 (469,582)(558,057) 469,582558,057 20241231 20231231 (509,107)(577,875) 509,107577,875 20241231 20231231 (4,696,743)(2,635,325) 5,365,7392,793,471 3.3. 2024 3. 3.3. 20241231 34,361,061146,6454072,35534,510,468 5,630,675317,6154,08745,5555,997,9329,468,4061,459,976–739,96111,668,34344,443–––44,44316,801,936–––16,801,936427,263,845–––427,263,845 64,680,693–––64,680,693169,427,008–––169,427,008101,604,85111,868,340–204,806113,677,997 122,115–––122,115703,543–––703,543 830,108,57613,792,5764,494992,677844,898,323 (54,465,361)–––(54,465,361) (116,495)(866,639)––(983,134) (45,178,344)(9,895,869)––(55,074,213) (590,361)–––(590,361) (7,240)–––(7,240) (8,897,728)–––(8,897,728)(472,483,727)(1,629,617)(54)(3,506)(474,116,904)(191,559,600)–––(191,559,600) (5,309,880)(26)(28)(1)(5,309,935) (778,608,736)(12,392,151)(82)(3,507)(791,004,476) 51,499,8401,400,4254,412989,170 53,893,847 76,336,375582,462–14,06176,932,898 2024 2024 3. 3.3. 20231231 39,957,67868,5248112440,026,4076,063,642614,6583,17551,3976,732,8727,756,661––1,357,1329,113,79389,981–––89,98130,439,463–––30,439,463380,756,84438,696––380,795,540 27,090,566–––27,090,566159,469,808–––159,469,808 86,806,4777,141,281–142,01694,089,774 85,575–––85,575728,615–––728,615 739,245,3107,863,1593,2561,550,669748,662,394 (62,398,854)–––(62,398,854) (5,203,563)(2,483,665)––(7,687,228)(38,432,002)(1,370,977)––(39,802,979) (54,608)–––(54,608)(16,710,854)–––(16,710,854)(412,313,163)(2,498,572)(33)(928)(414,812,696)(153,373,831)–––(153,373,831) (3,368,187)(26)(27)(1)(3,368,241) (691,855,062)(6,353,240)(60)(929)(698,209,291) 47,390,2481,509,9193,1961,549,74050,453,103 64,019,495191,000–8,94664,219,441 2024 3. 3.3. 20241231 34,307,899146,6454072,35534,457,306 2,292,656317,6154,08745,5552,659,91310,072,6491,459,976–739,96112,272,586 44,443–––44,44316,594,629–––16,594,629383,937,822–––383,937,822 62,109,063–––62,109,063169,427,008–––169,427,008101,604,85111,868,340–204,806113,677,997 122,115–––122,115695,696–––695,696 781,208,83113,792,5764,494992,677795,998,578 (54,465,361)–––(54,465,361) (368,448)(866,639)––(1,235,087) (7,115,888)(9,895,869)––(17,011,757) (7,240)–––(7,240) (7,483,053)–––(7,483,053)(471,751,707)(1,629,617)(54)(3,506)(473,384,884)(191,559,600)–––(191,559,600) (1,779,195)(26)(28)(1)(1,779,250) (734,530,492)(12,392,151)(82)(3,507)(746,926,232) 46,678,3391,400,4254,412989,17049,072,346 76,336,375582,462–14,06176,932,898 2024 2024 3. 3.3. 20231231 39,906,20268,5248112439,974,931 5,480,312614,6583,17551,3976,149,5427,960,838––1,357,1329,317,97089,981–––89,98130,439,463–––30,439,463342,070,48938,696––342,109,185 26,579,757–––26,579,757159,469,808–––159,469,808 86,806,4777,141,281–142,01694,089,774 85,575–––85,575719,949–––719,949 699,608,8517,863,1593,2561,550,669709,025,935 (62,398,854)–––(62,398,854) (6,289,849)(2,483,665)––(8,773,514)(7,659,843)(1,370,977)––(9,030,820) (54,608)–––(54,608)(16,710,854)–––(16,710,854)(411,597,473)(2,498,572)(33)(928)(414,097,006)(151,843,223)–––(151,843,223)(853,631)(26)(27)(1)(853,685) (657,408,335)(6,353,240)(60)(929)(663,762,564) 42,200,5161,509,9193,1961,549,74045,263,371 64,019,495191,000–8,94664,219,441 2024 3. 3.3. 1% 1% 20241231 20231231 1%23,57930,2531%(23,579)(30,253) 4. 4.1. 202412316%202312317%4%202312314% 2024 2024 4. 4.2. 4.3. 20241231 –(1,502,844)(2,534,761)(51,242,698)––––(55,280,303)(116,462)(92)–(884,733)––––(1,001,287)–(3,939,938)(8,470,524)(42,289,740)(910,868)–––(55,611,070)–(5,915,777)(3,004,833)–––––(8,920,610)–(590,361)––––––(590,361)(80,151,203)(23,614,908)(43,825,401)(138,439,057)(202,333,626)(10,132)––(488,374,327)–(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)––(197,713,143)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)––(5,309,935) (81,359,208)(39,187,122)(75,318,542)(364,670,697)(239,869,318)(12,396,149)––(812,801,036) 20241231 887,9165,848,923––––27,773,629–34,510,4684,065,7461,859,23713,00060,593––––5,998,576 4852,804,8004,566,8934,307,454–––51,17611,730,808–16,295,235526,975–––––16,822,210–12,682,96028,219,746110,276,942235,584,518105,933,539–6,131,313498,829,018–37,233,7366,603,2587,670,11410,030,8672,519,3942,227,831120,69666,405,896–1,013,5046,465,78531,931,12092,108,30755,183,808–785,937187,488,461–3,850,4747,847,5368,758,21665,537,05346,659,656– 96,000132,748,935––––––122,115–122,1158,42533,30544,35060,132165,165–161,086231,080703,543 4,962,57281,622,17454,287,543163,064,571403,425,910210,296,39730,284,6617,416,202955,360,030 (76,396,636) 42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202 142,558,994 2024 4. 4.3. 20231231 –(1,000,304)(3,738,107)(58,721,856)––––(63,460,267)(198,017)(863,330)(3,386,453)(3,335,563)––––(7,783,363) –(3,950,921)(6,941,147)(28,378,362)(620,976)–––(39,891,406) –(16,727,710)––––––(16,727,710)(87,352,736)(21,079,580)(38,505,200)(83,262,895)(201,082,784)(39,453)––(431,322,648) –(8,130,000)(25,899,898)(98,793,000)(19,376,363)(5,746,000)––(157,945,261)(605,110)(121,218)(51,234)(242,627)(2,177,547)(158,009)(12,496)–(3,368,241) (88,155,863)(51,873,063)(78,522,039)(272,734,303)(223,257,670)(5,943,462)(12,496)–(720,498,896) 20231231 857,92710,860,537––––28,307,943–40,026,4076,696,872–13,47523,256––––6,733,603 2671,866,0253,577,5563,688,874–––51,1769,183,898 –29,975,045503,787–––––30,478,832–18,702,23043,146,25696,438,871194,167,77592,355,534–5,659,017450,469,683–6,879,3131,045,2263,125,29714,537,6875,048,8101,076,526–31,712,859–486,0302,490,57833,097,034116,804,04726,791,615–368,279180,037,583–1,483,0142,681,24210,978,62078,405,78414,164,468–277,239107,990,367––––––85,575–85,5752,88725,97538,07363,415245,119–103,936249,210728,615 7,557,95370,278,16953,496,193147,415,367404,160,412138,360,42729,573,9806,604,921857,447,422 (80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526 2024 2024 4. 4.3. 20241231 –(1,502,844)(2,534,761)(51,242,698)––––(55,280,303)(363,416)(5,092)–(884,733)––––(1,253,241) –(1,386,900)(1,491,135)(13,534,059)(600,548)–––(17,012,642) –(4,501,102)(3,004,833)–––––(7,505,935)(80,095,297)(23,563,453)(43,774,357)(138,250,740)(201,911,747)(10,132)––(487,605,726) –(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)––(197,713,143)(1,076,133)(571,651)––(131,466)–––(1,779,250) (81,534,846)(34,121,042)(68,051,579)(335,031,580)(237,172,561)(12,238,632)––(768,150,240) 20241231 885,7165,833,357––––27,738,233–34,457,3062,599,874––60,593––––2,660,467 4853,007,2364,566,8934,717,241–––51,17612,343,031 –16,087,928526,975–––––16,614,903–10,603,55925,486,47997,897,443207,936,140103,539,293–5,931,324451,394,238–35,447,8746,601,9587,662,3699,266,1562,399,0552,227,831120,69663,725,939–1,013,5046,465,78531,931,12092,108,30755,183,808–785,937187,488,461–3,850,4747,847,5368,758,21665,537,05346,659,656– 96,000132,748,935––––––122,115–122,1158,42533,30544,06057,460164,461–157,165230,820695,696 3,494,50075,877,23751,539,686151,084,442375,012,117207,781,81230,245,3447,215,953902,251,091 (78,040,346)41,756,195(16,511,893)(183,947,138)137,839,556195,543,18030,245,3447,215,953134,100,851 2024 4. 4.3. 20231231 –(1,000,304)(3,738,107)(58,721,856)––––(63,460,267)(1,279,303)(868,330)(3,386,453)(3,335,563)––––(8,869,649)–(1,183,205)(1,997,641)(5,317,424)(620,976)–––(9,119,246)–(16,727,710)––––––(16,727,710)(87,284,683)(21,033,344)(38,432,831)(83,015,223)(200,767,857)(39,453)––(430,573,391) –(8,130,000)(25,899,898)(97,233,750)(19,376,363)(5,932,500)––(156,572,511)(605,088)(19,046)––(229,551)–––(853,685) (89,169,074)(48,961,939)(73,454,930)(247,623,816)(220,994,747)(5,971,953)––(686,176,459) 20231231 856,12510,846,954––––28,271,852–39,974,9316,149,542–––––––6,149,542 2671,866,0253,577,5563,895,786–––51,1769,390,810 –29,975,045503,787–––––30,478,832–16,986,30440,373,46484,974,988169,150,29790,923,359–5,543,905407,952,317–6,875,2171,043,9503,117,57614,485,3224,525,2451,076,526–31,123,836–486,0302,490,57833,097,034116,804,04726,791,615–368,279180,037,583–1,483,0142,681,24210,978,62078,405,78414,164,468–277,239107,990,367––––––85,575–85,5752,88725,97538,07359,927245,119–99,212248,756719,949 7,008,82168,544,56450,708,650136,123,931379,090,569136,404,68729,533,1656,489,355813,903,742 (82,160,253)19,582,625(22,746,280)(111,499,885)158,095,822130,432,73429,533,1656,489,355127,727,283 2024 2024 4. 4.4. 33115 20241231 1,3871,305–2,692 33115 20231231 1,7223,392–5,114 1133115 20241231 –1,860,064––222,9452,083,009–(1,817,988)––(203,425)(2,021,413) 2024 4. 4.4. 1133115 20241231 –––805,774–805,774–––(801,450)–(801,450) ––––72,23172,231––––(72,231)(72,231) 1133115 20231231 –773,4691,021,088461,429–2,255,986–(776,453)(986,290)(441,874)–(2,204,617) –1,136698,119––699,255–(1,136)(697,860)––(698,996) 2024 2024 4. 4.5. 20241231 887,9165,848,923––––27,773,629–34,510,4684,065,7461,859,14713,00060,039––––5,997,932 4853,005,6974,549,3634,061,622–––51,17611,668,343 ––––––44,443–44,443–16,280,948520,988–––––16,801,936–11,382,62325,084,13898,329,196211,362,10076,627,959–4,477,829427,263,845–37,168,1706,498,9547,262,5049,106,1082,296,4302,227,831120,69664,680,693–610,8635,714,01128,907,78283,550,80749,857,608–785,937169,427,008–3,612,3457,139,1965,752,07157,398,37639,680,009–96,000113,677,997––––––122,115–122,1158,42533,30544,35060,132165,165–161,086231,080703,543 4,962,57279,802,02149,564,000144,433,346361,582,556168,462,00630,329,1045,762,718844,898,323 20241231 –(1,500,802)(2,465,375)(50,499,184)––––(54,465,361) (116,462)(86)–(866,586)––––(983,134)–(3,927,072)(8,418,074)(41,827,832)(901,235)–––(55,074,213)–(590,361)––––––(590,361)––––––(7,240)–(7,240)–(5,915,562)(2,982,166)–––––(8,897,728)(80,151,203)(23,589,411)(43,643,528)(136,319,210)(190,404,866)(8,686)––(474,116,904)–(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)––(191,559,600)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)––(5,309,935) (81,359,208)(39,144,988)(74,844,570)(359,463,143)(225,020,034)(11,165,293)(7,240)–(791,004,476) (76,396,636) 40,657,033(25,280,570)(215,029,797)136,562,522157,296,71330,321,8645,762,718 53,893,847 2024 4. 4.5. 20231231 857,92710,860,537––––28,307,943–40,026,4076,696,872–13,00023,000––––6,732,872 2671,864,0553,562,2583,636,037–––51,1769,113,793 ––––––89,981–89,981–29,940,182499,281–––––30,439,463–17,596,93140,374,66285,952,185170,551,16661,938,928–4,381,668380,795,540–6,797,087900,3802,493,57712,814,8153,008,1811,076,526–27,090,566–230,6451,668,61529,213,820106,726,89821,261,551–368,279159,469,808–1,209,2831,962,8117,855,50769,832,14412,952,790–277,23994,089,774––––––85,575–85,5752,88725,97538,07363,415245,119–103,936249,210728,615 7,557,95368,524,69549,019,080129,237,541360,170,14299,161,45029,663,9615,327,572748,662,394 20231231 –(999,211)(3,734,031)(57,665,612)––––(62,398,854) (198,017)(859,664)(3,365,414)(3,264,133)––––(7,687,228) –(3,949,224)(6,933,580)(28,320,175)(600,000)–––(39,802,979)––––––(54,608)–(54,608)–(16,710,854)––––––(16,710,854)(87,352,736)(21,054,337)(38,308,137)(82,079,793)(185,985,006)(32,687)––(414,812,696) –(8,118,716)(25,728,304)(97,312,733)(17,214,565)(4,999,513)––(153,373,831) (605,110)(121,218)(51,234)(242,627)(2,177,547)(158,009)(12,496)–(3,368,241) (88,155,863)(51,813,224)(78,120,700)(268,885,073)(205,977,118)(5,190,209)(67,104)–(698,209,291) (80,597,910)16,711,471(29,101,620)(139,647,532)154,193,02493,971,24129,596,8575,327,57250,453,103 2024 2024 4. 4.5. 20241231 885,7165,833,357––––27,738,233–34,457,3062,599,874––60,039––––2,659,913 4853,005,6974,549,3634,665,865–––51,17612,272,586 ––––––44,443–44,443–16,073,641520,988–––––16,594,629–9,301,49022,919,95787,915,287185,041,51974,479,703–4,279,866383,937,822–35,392,3306,498,9547,262,5048,417,6572,189,0912,227,831120,69662,109,063–610,8635,714,01128,907,78283,550,80749,857,608–785,937169,427,008–3,612,3457,139,1965,752,07157,398,37639,680,009– 96,000113,677,997––––––122,115–122,1158,42533,30544,06057,460164,461–157,165230,820695,696 3,494,50073,863,02847,386,529134,621,008334,572,820166,206,41130,289,7875,564,495795,998,578 20241231 –(1,500,802)(2,465,375)(50,499,184)––––(54,465,361) (363,416)(5,085)–(866,586)––––(1,235,087) –(1,386,907)(1,491,030)(13,533,313)(600,507)–––(17,011,757)––––––(7,240)–(7,240)(4,500,888)(2,982,165)––––––(7,483,053)(80,095,297)(23,537,989)(43,592,671)(136,133,475)(190,016,766)(8,686)––(473,384,884) –(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)––(191,559,600)(1,076,133)(571,651)––(131,466)–––(1,779,250) (86,035,734)(32,573,091)(64,647,973)(330,287,770)(222,366,648)(11,007,776)(7,240)–(746,926,232) (82,541,234)41,289,937(17,261,444)(195,666,762)112,206,172155,198,63530,282,5475,564,49549,072,346 2024 4. 4.5. 20231231 856,12510,846,954––––28,271,852–39,974,9316,149,542–––––––6,149,5422671,864,0553,562,2583,840,214–––51,1769,317,970––––––89,981–89,981–29,940,182499,281–––––30,439,463–15,812,28338,110,12876,181,696147,088,66860,623,121–4,293,289342,109,185–6,797,087900,3802,493,57712,814,8152,497,3721,076,526–26,579,757–230,6451,668,61529,213,820106,726,89821,261,551–368,279159,469,808–1,209,2831,962,8117,855,50769,832,14412,952,790–277,23994,089,774––––––85,575–85,5752,88725,97538,07359,927245,119–99,212248,756719,949 7,008,82166,726,46446,741,546119,644,741336,707,64497,334,83429,623,1465,238,739709,025,935 20231231 –(999,211)(3,734,031)(57,665,612)––––(62,398,854)(1,279,303)(864,664)(3,365,414)(3,264,133)––––(8,773,514) –(1,181,507)(1,990,075)(5,259,238)(600,000)–––(9,030,820) ––––––(54,608)–(54,608) –(16,710,854)––––––(16,710,854)(87,284,683)(21,008,142)(38,236,102)(81,835,520)(185,699,872)(32,687)––(414,097,006) –(8,118,716)(25,728,304)(95,782,125)(17,214,565)(4,999,513)––(151,843,223)(605,088)(19,046)––(229,551)–––(853,685) (89,169,074)(48,902,140)(73,053,926)(243,806,628)(203,743,988)(5,032,200)(54,608)–(663,762,564) (82,160,253)17,824,324(26,312,380)(124,161,887)132,963,65692,302,63429,568,5385,238,73945,263,371 2024 2024 4. 4.6. 1155 20241231 59,148,780––59,148,7809,874,916––9,874,916552,866766,1231,5391,320,5285,496,371––5,496,371 2,812––2,8121,089,491––1,089,491228,45315,391–243,844 76,393,689781,5141,53977,176,742 20231231 48,207,232––48,207,232 7,473,000––7,473,0001,099,880307,7002001,407,7806,059,480––6,059,480 3,159––3,1591,068,790––1,068,790 82,13549,979–132,114 63,993,676357,67920064,351,555 2024 5. 5.1. 2024123120231231 20241231 169,427,008–155,353,81119,579,635174,933,446 191,559,60015,379,000179,087,108–194,466,108 20231231 159,469,808–128,781,77233,098,993161,880,765 153,373,83113,298,107140,796,578–154,094,685 2024 2024 5. 5.1. 5.2. 2024 5. 5.2. 20241231 –27,674,398–27,674,398–44,443–44,443–17,259,258–17,259,25824,752,744––24,752,744 –11,363,208–11,363,208––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831–113,677,997–113,677,997––122,115122,115 25,298,847171,245,6849,655,115206,199,646 20231231 –44,852,396–44,852,396–89,981–89,981–8,610,354–8,610,3544,303,474––4,303,474 –984,859–984,859––3,884,1723,884,172––8,231,1818,231,181621,922–454,6041,076,526 –94,089,774–94,089,774––85,57585,575 4,925,396148,627,36412,655,532166,208,292 2024 2024 5. 5.2. 20241231 –27,674,398–27,674,398–44,443–44,443–7,133,641–7,133,64132,908,243––32,908,243 –10,761,696–10,761,696––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831 113,677,997–113,677,997––122,115122,115 33,454,346160,518,5559,655,115203,628,016 20231231 –44,852,396–44,852,396–89,981–89,981–8,099,545–8,099,5454,303,474––4,303,474 –984,859–984,859––3,884,1723,884,172––8,231,1818,231,181621,922–454,6041,076,526 –94,089,774–94,089,774––85,57585,575 4,925,396148,116,55512,655,532165,697,483 2024 5. 5.2. 20242023 ?? 20241231 2024 2024 5. 5.2. 2023123112,569,95785,575(245,066)– –36,5401,000,000–(3,791,891)– 202412319,533,000122,115 20241231 (163,656)– 2022123115,088,399111,577 (11,780)– –(26,002)401,784–(2,908,446)– 2023123112,569,95785,575 20231231 12,415– 2024 6. “”“” 2024112023 7.5% 8.5%10.5% 2024 2024 6. 2024123120231231 3,474,5693,474,5629,378,2418,881,6941,071,6631,071,67013,925,99212,728,00925,363,11123,762,2051,689,9431,540,079(577,784)(454,749)–– 54,325,73551,003,4707,224,9207,204,93817,920,03111,500,585 79,470,68669,708,993 517,164,597490,167,1806,728,5803,049,65679,14464,834 523,972,321493,281,6703,081,1082,551,27822,686,61125,745,069 549,740,040521,578,017549,740,040521,578,017 9.88% 9.78% 11.20% 11.16% 14.46% 13.37% 2024 1. 20242023 6,09022,072102,318158,661(7,705)(73,712) 100,703107,021 (25,176)(24,971) (7,123) 76,08974,927 [2023]65120232. “” 2024202320242023 2024 2024 3. (%) 20242023 9.29 10.14 9.14 9.98 20242023 1.381.10 1.361.09 1.361.08 1.341.08 1. 10% 20241231 20231231 42,67030,84025,2449,079208,623383,508 251,293414,348 2. 20241231 13,888,9084,495992,89314,886,29613,441,5944,532988,42114,434,547 /447,314(37)4,472451,749 20231231 7,979,4023,2571,550,9969,533,6557,651,6173,2951,548,3269,203,238 /327,785(38)2,670330,417 ??䦆构? 2024? 党委会战略与创新委员会监事会董事会关联交易控制委员会监督及提名委员会信息科技指导委员会 4个党口部门风险管理与内部控制委员会监事会办公室董事会办公室提名委员会信贷审批委员会行长及高级管理层薪酬与考核委员会财务审批委员会风险管理委员会2个控股子公司党支部资产负债管理委员会消费者权益保护委员会信息科技管理委员会审计委员会采购工作委员会内审部 6个分行级党委 1、公司银行部（绿色金融部） 2、贸易金融部 3、普惠金融部 4、个人银行部（消费者权益保护部） 5、信用卡部 6、金融市场部 7、资产管理部 8、投资银行部 9、资产托管部 1、风险管理部 2、资产保全部 3、评审部 4、内控合规部 5、财务部 6、资产负债管理部 7、运营管理部 8、科技部 9、数字银行部 1、办公室（党委组织部） 3、企业文化与公共关系（党委办公室） 2、人力资源部部（党委宣传部） 4、党群工作部（工会办公室） 5、安全保卫部 6、行政部 7、机构发展部 8、金融研究院  1、成都分行辖：4家二级分行、 9家支行 2、贵阳分行辖：3家二级分行、 3家支行 3、西安分行辖：1家二级分行、 10家支行 4、两江分行辖：10家支行 5、自贸区分行辖：7家支行 6、重庆地区其他机构：小企业信贷中心总行营业部 65个直管党支支行145家部辖：23个总行直属党支部42个市域内直管支行党支部重庆鈊渝金融租赁股份有限公司兴义万丰村镇银行有限责任公司分支机构股股东东大大会会控股子公司总行部室前台业务拓展中台服务支持后台监督保障 1、运营业务处理中心 2、软件研发中心 3、科技运营中心 4、远程银行中心总行直属机构 1.61400020 2.3311401147 3.5211401121 4.1538400015 5.99 14610059 6.· B438 7550081 7.25 12710075 8.1298400015 9.33935400030 10.833400044 11.37 3400084 12.231 11-3456 3401329 13.14097400039 14.199 12-2 5400060 15.401 13-2029-1436-12 5401320 16.453455457 459461463 6400700 17.2347400020 18.9 1-12-1 9401120 19.81 21-22-23-13-4 4408000 20.104401220 21.402 4001-22-1 3401520 22.193440400023. 3409000 2024 24.503 5055052-1 5402260 25.505 2131 3402560 26.783402160 27.52 1-211-251-961-1012-192-25 240520028. 1211-122-14 340840029. 4321-3,2-3 3402460 30.312404300 31.78 80828486 4402760 32.47 1-40 2-225229 2401420 33.2312400800 34.70 11-41-52-42-5 2409900 35.3405400 36.335340236037. 17317517717918121922122322522722922914 3402660 38.181 183185187189191179(2 – 102 – 112 – 122 – 132 –142 – 15)179(3 – 103 – 113 – 123 – 133 – 143 – 15) 2408200 39.35 26-30 240910040. 2408300 41.12993404500 42.2405800 43.1173408500 44.10 91-141-152-1 340980045. 1135382-1 340969946. 3291-1 240470047. 18? 2405900 48.91 S21-95S21-97S21-99S21-101S21-103S21-105S21-107S2 2404600 BANK OF CHONGQING CO., LTD. BANK OF CHONGQING
附件： ↘公告原文阅读

BANK OF CHONGQING CO., LTD.

BANK OF CHONGQING

1.3

2.4

3.5

4.14

5.19

6.20

7.21

7.1

7.2 22

7.3 40

7.4 47

7.5 47

7.6 49

7.7 60

7.8 67

7.9 71

8.74

9.103

10.128

11.132

12.156

13.166

14.170

15.175

16.178

17.397

18.398

1.2.3.

4. 2024

2024

(1)

(2) 2025321

1111(3)

2024(4)

(5) 202447.9310%4.79

1.5%5.25AH

0.248

2024

202420251242024

0.414

(6)

???????

“”“”“”“”“”“”“”“”“”“”“鈊”鈊“”“”“”“”“”“”“”“”“”“”20241231“”571

2024

3.1

199637

1998200720132021

“A+H”“’”“”“”“1-3-3”20241231199“”鈊8,566.424,741.174,406.16

1.25%245.08%

“”

“33618”1,500

“”

108.2259.75

“e”100%930020983“”8“”

3.2

3.2.1

Bank of Chongqing Co.,Ltd.

3.2.2

3.2.3

20202“153”“6”33191918

20228“18354”“3485”2025110“33191918”

3.2.4

400024+86(23)63367688+86(23)63799024ir@cqcbank.comhttp://www.cqcbank.com956023

3.2.5

601963H

01963

2024

3.2.6

11701-12

鲗97927

3.2.7

3.2.8

H183171712-1716

3.2.9

(www.cs.com.cn)(www.cnstock.com)(www.stcn.com)(www.zqrb.cn)(www.sse.com.cn)(www.cqcbank.com)(www.hkex.com.hk)(www.cqcbank.com)

3.2.10

3.2.11

19969291500000202869177YB0206H250000001

3.3

202420241“2023”202414A202412024“”20243“2023

”20244“”20245“”“”“”20246

“”202492024202492024ESG20249“2024”20249“”“”202410DAMA5“”

2024?

202411“ESG·100(2024)”202411“2024”“2024”20241112“OCR”“’”202411“”“”“”“”“”“”“”202412“2023”202412(2024)“”202412“2023”202412“”“”2024122024202412“”“”202512024202512024“”202512024“100”

3.4

3.4.1

3.4.1.1

2024“1-3-3”

“”

“”“”“”

2024

“33618”“”

“++”

“”“”

3.4.1.2

“”“”“”

“”

“e”“”

“”“”

2024

3.4.2

“”

“”“”“”“”“e”“e”

“”

4.1

20242023202220212020

(%)28,690,81128,285,5291.4327,533,98327,410,53625,191,048(18,514,682)(17,838,526)3.79(16,725,725)(15,813,763)(14,130,310)10,176,12910,447,003(2.59)10,808,25811,596,77311,060,738887,599411,438115.73761,341768,8221,037,0472,362,4612,010,57917.501,843,6731,670,6941,440,125107,582115,941(7.21)(555,893)396,016(248,532)11,6239,80918.49455,036(59,522)(358,726)13,679,30313,211,4733.5413,465,40514,515,23013,048,351(3,885,965)(3,597,060)8.03(3,399,347)(3,112,355)(2,693,681)(3,188,648)(3,242,972)(1.68)(3,559,161)(5,100,660)(4,316,721)(2,972)2,606(214.04)1,567(9,485)(119,303)6,402,1426,162,2203.896,306,4516,094,2705,750,7716,393,9316,087,6425.036,288,9376,092,1575,733,782(872,900)(858,687)1.66(1,172,412)(1,233,132)(1,168,087)5,521,0315,228,9555.595,116,5254,859,0254,565,6955,117,2904,929,7873.804,867,8574,663,7434,423,6335,041,2014,854,8603.844,800,0004,596,0984,373,873(20,746,886)4,449,352(566.29)5,311,6575,085,20932,211,063

(%)

1.38

1.361.471.311.281.32

1.10

1.090.921.111.281.32

1.36

1.341.491.291.261.30

0.414

0.4081.470.3950.3900.373

2024

20241231

20231231

20221231

20211231

20201231

(%)856,641,840759,883,87012.73684,712,563618,953,620561,641,397440,616,361392,934,96612.13352,573,462318,061,937283,226,555313,003,213250,398,07325.00208,737,958185,958,346164,660,67297,617,87094,949,9282.8194,527,953101,848,55496,526,48427,674,39844,852,396(38.30)47,285,31028,148,89320,032,9202,320,8802,734,569(15.13)2,022,2412,106,1442,006,47913,352,51612,139,4269.9910,127,17111,178,33910,967,207792,877,922700,584,44313.17633,217,086569,706,925519,647,183474,116,904414,812,69614.30382,594,480338,695,343314,500,25753,879,46764,096,964(15.94)60,481,46171,149,94174,291,268132,127,766129,718,4121.86132,906,633108,914,851104,368,09323,678,14920,686,24814.4619,752,51317,235,40416,011,350225,880,099180,278,65325.29147,470,703122,683,998105,814,58225,404,66411,471,728121.4516,491,98315,202,06111,077,13513,146,7598,560,69153.575,491,1873,509,0882,937,8293,474,5693,474,5620.003,474,5403,474,5053,127,05561,070,97356,917,7347.3049,336,51247,273,18840,174,99763,763,91859,299,4277.5351,495,47749,246,69541,994,21454,325,73551,003,4706.5145,694,21543,214,48135,902,19161,550,65558,208,4085.7450,375,87048,277,87940,934,03779,470,68669,708,99314.0061,032,50359,974,13753,672,813549,740,040521,578,0175.40479,755,986461,807,558427,946,826

(%)

15.56

14.378.2812.9012.1911.28

4.2

20242023202220212020

(%)+/(-)

(1)

0.68

0.72(0.04)0.780.820.86(2)

9.29

10.14(0.85)10.2010.9912.23

9.14

9.98(0.84)10.0510.8212.08(3)

1.22

1.39(0.17)1.591.932.18(3)

1.35

1.52(0.17)1.742.062.27

6.49

3.113.385.655.307.95(4)

28.41

27.231.1825.2521.4420.64

20241231

20231231

20221231

20211231

20201231

(%)+/(-)

(5)

1.25

1.34(0.09)1.381.301.27(6)

245.08

234.1810.90211.19274.01309.13(7)

3.05

3.13(0.08)2.913.563.92

(%)+/(-)

(8)

9.88

9.780.109.529.368.39(8)

11.20

11.160.0410.5010.459.57(8)

14.46

13.371.0912.7212.9912.54

7.44

7.80(0.36)7.527.967.48

(%)+/(-)

(9)

212.07

154.8957.18128.9586.3683.52(10)

2.49

2.98(0.49)3.853.302.48(11)

21.36

21.53(0.17)22.1223.9020.49

92.93

94.73(1.80)92.1593.9190.06

2024

(1)

(2) 92010(3)(4)(5)(6)140%

(7) 2.1%

(8) 20241231

(9)(10)(11)

4.3

2024

3,400,9123,757,1293,476,4333,044,8291,542,0841,484,1961,401,792689,2181,529,0061,470,4621,377,111664,622(19,281,439)(18,632,984)5,529,54811,637,989

2023

3,233,6233,741,6123,272,3262,963,9121,482,2611,424,2081,363,809659,509

1,449,6181,376,5031,339,922688,8174,295,652(11,092,854)(2,275,054)13,521,608

4.4

202420232022

6,09022,0724,980

6,09022,0724,980102,318158,661101,939(7,705)(73,712)(16,336)100,703107,02190,583(25,176)(24,971)(22,612)

(7,123)(114)76,08974,92767,857

4.5

20241231

2024?

2024

“”8,50055

5.59%A+H40%

100082093“”

200“”

“”“”32%40%22%14%

12“”

3.2“456”20%655

“+”

“”

2025“”

2024

“”

8,56612.73%4,7414,40614.30%12.13%

“”

136.8

55.2“”

APP

1.25%

0.09

“”“”3,00025.00%32%40%22%25%2,500

24.18%

2025“”“”

2024

7.1

7.1.1

2024

2024GDP134.91

5.0%5.8%8.9%

48.333.5%43.855.0%(CPI)

0.2%M2313.537.3%202420241231380.52

7.2%1.50%0.09211.19%6.05

15.74%0.68

7.1.2

2024

“”202412318,566.42967.5812.73%4,406.16476.81

12.13%4,741.17593.0414.30%

2024

136.793.54%55.215.59%

51.173.80%

20241231

276.746.28%5.132,495.58

52.64%4.19202412319.88%11.20%14.46%

0.100.041.09

202412311.25%0.09

2.64%0.721.73%0.22

245.08%10.90

7.2

7.2.1

2024101.762.712.59%8.88

4.76115.73%24.703.44

16.15%38.862.898.03%31.89

0.541.68%202455.212.92

5.59%

20242023(%)

10,176,12910,447,003(270,874)(2.59)

3,503,1742,764,470738,70426.72887,599411,438476,161115.732,362,4612,010,579351,88217.506,59622,938(16,342)(71.24)102,318158,661(56,343)(35.51)107,582115,941(8,359)(7.21)11,6239,8091,81418.4924,99535,104(10,109)(28.80)

13,679,30313,211,473467,8303.54180,742185,411(4,669)(2.52)3,885,9653,597,060288,9058.033,188,6483,242,972(54,324)(1.68)2,972(2,606)5,57818,83426,416(7,582)(28.70)6,402,1426,162,220239,9223.89

6,393,9316,087,642306,2895.03872,900858,68714,2131.66

5,521,0315,228,955292,0765.595,117,2904,929,787187,5033.80403,741299,168104,57334.95

2024

7.2.1.1

2024136.794.683.54%

74.39%25.61%

20242023

(%)

(%)(%)

10,176,12974.3910,447,00379.08(270,874)(2.59)887,5996.49411,4383.11476,161115.732,615,57519.122,353,03217.81262,54311.16

13,679,303100.0013,211,473100.00467,8303.54

7.2.1.2

2024101.762.712.59%2024286.914.051.43%185.15

6.763.79%

20242023(%)

28,690,81128,285,529405,2821.4318,514,68217,838,526676,1563.79

10,176,12910,447,003(270,874)(2.59)

20247,559.55707.7210.33%

333.80%

20247,187.75672.0910.32%

162.58%

171.22%17

1.35%

20242023

(%)(%)

417,307,32218,329,1234.39373,339,96617,685,0964.74239,216,3888,630,2473.61235,482,0239,315,3373.9632,635,436474,7561.4532,797,170478,9221.4666,796,2601,256,6851.8843,564,058806,1741.85

755,955,40628,690,8113.80685,183,21728,285,5294.13

440,076,08011,382,3592.59393,768,85711,000,0382.79118,292,6643,088,5722.61109,682,6622,920,4502.66160,405,8034,043,7512.52148,113,6463,918,0382.65

718,774,54718,514,6822.58651,565,16517,838,5262.74

10,176,12910,447,003

1.22

1.39

1.35

1.52

2024

1,931,150(1,287,123)644,027

134,725(819,815)(685,090)

(2,353)(1,813)(4,166)437,08413,427450,511

2,500,606(2,095,324)405,282

1,197,714(815,393)382,321

224,804(56,682)168,122309,879(184,166)125,713

1,732,397(1,056,241)676,156

768,209(1,039,083)(270,874)

7.2.1.3

2024286.914.051.43%2024183.296.443.64%

11.78%

20242023

(%)(%)

79,284,9092,358,1532.9790,822,8992,653,5452.92338,022,41315,970,9704.72282,517,06715,031,5515.32

417,307,32218,329,1234.39373,339,96617,685,0964.74

20242023

(%)(%)

288,420,19413,558,2154.70232,469,07512,190,2745.2496,176,1244,372,9764.5593,833,9384,821,0675.1432,711,004397,9321.2247,036,953673,7551.43

417,307,32218,329,1234.39373,339,96617,685,0964.74

202486.306.857.35%

20244.750.040.87%202412.574.51

55.88%53.33%

2024

7.2.1.4

2024113.823.823.48%

11.76%

20242023

(%)(%)

56,672,968548,7780.9761,115,563736,2291.20136,249,4083,857,6902.83129,681,2443,947,4573.04

192,922,3764,406,4682.28190,796,8074,683,6862.45

20,718,26333,3240.1619,387,19048,7870.25209,186,7386,621,0833.17168,766,0835,953,7523.53

229,905,0016,654,4072.89188,153,2736,002,5393.19

17,248,703321,4841.8614,818,777313,8132.12

440,076,08011,382,3592.59393,768,85711,000,0382.79

202430.891.68

5.76%

20242023

(%)(%)

49,101,0771,534,738

3.13

44,881,2621,427,7883.1858,460,4601,353,931

2.32

40,135,1441,003,1612.5010,523,166194,399

1.85

24,493,859484,7081.98207,9615,504

2.65

172,3974,7932.78

118,292,6643,088,572

2.61

109,682,6622,920,4502.66

202440.441.263.21%

20242023

(%)(%)

7,146,908235,4763.294,999,483186,5593.737,556,970193,5512.565,008,084169,8563.39128,716,6532,986,5092.32122,115,8822,934,3472.404,062,730110,7362.733,499,635130,9413.7412,922,542517,4794.0012,490,562496,3353.97

160,405,8034,043,7512.52148,113,6463,918,0382.65

2024

7.2.1.5

20248.884.76115.73%

6.793.3195.01%

2.311.35

141.43%

20242023(%)

1,120,724630,299490,42577.81679,275348,337330,93895.0127,71828,377(659)(2.32)101,33098,0873,2433.3181,36159,80221,55936.05231,04095,696135,344141.43

(233,125)(218,861)(14,264)6.52

887,599411,438476,161115.73

202426.162.6311.16%23.62

3.521.08

0.08

20242023(%)

2,362,4612,010,579351,88217.506,59622,938(16,342)(71.24)102,318158,661(56,343)(35.51)107,582115,941(8,359)(7.21)11,6239,8091,81418.4924,99535,104(10,109)(28.80)

2,615,5752,353,032262,54311.16

7.2.1.6

202438.862.898.03%

8.13%25.37%

20242023(%)

2,297,2112,124,527172,6848.13938,340915,15423,1862.53209,669195,32114,3487.35170,446135,95534,49125.3771,79061,8209,97016.137,5254,6732,85261.0331,14123,7117,43031.344,3844,982(598)(12.00)39,55729,8219,73632.65115,902101,09614,80614.64

3,885,9653,597,060288,9058.03

2024

7.2.1.7

202431.920.491.50%

20242023(%)

3,570,8313,075,910494,92116.09(374,362)665,155(1,039,517)(156.28)(2,862)10,732(13,594)(126.67)1,898(150,006)151,904(101.27)(3,885)(361,425)357,540(98.93)

3,191,6203,240,366(48,746)(1.50)

7.2.1.8

20248.730.141.66%13.65%

20242023(%)

6,393,9316,087,642306,2895.031,598,4831,521,91176,5725.03(72,668)72,668(985,875)(852,400)(133,475)15.66456,640258,724197,91676.50

3,120(2,582)(82.76)(196,886)(196,886)

872,900858,68714,2131.66

7.2.2

7.2.2.1

202412318,566.42967.5812.73%

2024123120231231

(%)(%)

440,616,36151.44392,934,96651.71438,295,48151.17390,200,39751.352,320,8800.272,734,5690.36(13,352,516)(1.56)(12,139,426)(1.60)427,263,84549.88380,795,54050.11169,427,00819.78159,469,80820.99113,677,99713.2794,089,77412.38122,1150.0185,5750.0064,680,6937.5527,090,5663.573,173,8260.372,818,1620.3734,510,4684.0340,026,4075.275,997,9320.706,732,8720.8911,668,3431.369,113,7931.2016,801,9361.9630,439,4634.0144,4430.0189,9810.012,650,4410.312,701,5370.36247,5910.03262,1740.034,210,8310.494,426,0830.582,164,3710.251,742,1350.23

856,641,840100.00759,883,870100.00

2024

7.2.2.2

202412314,406.16476.8112.13%

202412313,130.03626.0525.00%

976.1826.682.81%

2024123120231231

(%)(%)

313,003,21371.42250,398,07364.1727,674,3986.3144,852,39611.4997,617,87022.2794,949,92824.34

438,295,481100.00390,200,397100.00

2024123120231231

(%)(%)

27,473,6648.7826,986,23810.78285,529,54991.22223,411,83589.22

313,003,213100.00250,398,073100.00

2024123120231231

(%)(%)

39,282,72040.2440,321,90642.4714,719,02415.089,774,85610.2921,660,11322.1922,528,07123.7321,956,01322.4922,325,09523.51

97,617,870100.0094,949,928100.00

“7.3”

7.2.2.3

202412313,479.08671.7223.93%1,694.2799.576.24%1,138.00

196.2520.84%646.81375.90

138.76%

2024123120231231

(%)(%)

278,218,65079.96226,807,78280.796,544,8361.888,580,8843.0618,229,8325.2430,921,64311.012,120,0000.614,680,0001.671,008,7360.29–24,752,7447.114,303,4741.532,349,9460.681,162,1010.4111,363,2083.27984,8590.35

140.00

4,236,9791.224,684,0561.67(917,132)(0.26)(1,389,090)(0.49)

347,907,813100.00280,735,723100.00

2024

2024123120231231

(%)(%)

60,743,53817.4612,768,8214.55

41,924,05112.0539,562,90414.09

150,055,29043.12189,373,85767.46

91,832,35426.4037,222,52213.262,349,9460.681,162,1010.411,002,6340.29645,5180.23

347,907,813100.00280,735,723100.00

202412311,026.68503.36

96.19%2,418.88152.916.75%

2024123120231231

(%)(%)

64,680,69318.5927,090,5669.65113,800,11232.7194,175,34933.55169,427,00848.70159,469,80856.80

347,907,813100.00280,735,723100.00

20241231646.81

375.90138.76%1,138.00

196.2520.84%1,694.2799.57

6.24%

2024123120231231

(%)(%)

128,926,45046.34105,700,11346.6042,574,29415.3038,954,60017.1825,499,106 9.1713,372,3265.9081,218,80029.1968,780,74330.33

278,218,650100.00226,807,782100.00

202412311,289.26232.2621.97%

0.2646.34%

(%)

1,250,0002.352034/5/61,1081,220,0002.302034/7/41,055

600,0002.472034/4/2578510,0002.632034/1/8395500,0002.812025/6/1379470,0002.982025/3/21–378,0003.662031/3/184400,0003.382031/7/161,926400,0002.772026/4/26240320,0001.782027/12/30282

2024

7.2.2.4

2024123131.743.5612.62%

20242023

2,818,1622,500,712

–419,935372,352(64,271)(54,902)

3,173,8262,818,162

7.2.2.5

202412317,928.78922.9313.17%

2024123120231231

(%)(%)

54,465,3616.8762,398,8548.90983,1340.127,687,2281.1055,074,2136.9539,802,9795.687,2400.0054,6080.018,897,7281.1216,710,8542.39474,116,90459.80414,812,69659.21920,9950.12828,1810.12427,2090.05460,6980.07191,559,60024.16153,373,83121.89209,1940.03207,2960.03189,4940.02152,0840.02590,3610.075,436,4890.694,095,1340.58

792,877,922100.00700,584,443100.00

???????

7.2.2.6

2024202412314,741.17593.0414.30%

“”202412312,495.58485.9324.18%

52.64%4.19

2024123120231231

(%)(%)

53,879,46711.3664,096,96415.45132,127,76627.87129,718,41231.2723,678,1494.9920,686,2484.99225,880,09947.64180,278,65343.46

(1)

25,404,6645.3611,471,7282.7713,146,7592.788,560,6912.06

474,116,904100.00414,812,696100.00

(1)

2024

7.2.2.7

22021

7.2.2.8

20241231637.6444.647.53%

610.7141.537.30%

2024123120231231

(%)(%)

3,474,5695.453,474,5625.868,071,25712.668,071,26413.617,734,02112.137,734,97913.042,502,0233.921,146,7151.935,328,0228.364,848,7408.188,597,97013.487,879,26913.2925,363,11139.7823,762,20540.07

61,070,97395.7856,917,73495.982,692,9454.222,381,6934.02

63,763,918100.0059,299,427100.00

7.3

7.3.1

2024123154.632.511.25%

0.092.64%0.72

2024123120231231

(%)(%)

421,264,15496.11371,858,41395.3011,568,0772.6413,130,2003.361,950,9810.452,376,4210.621,272,1840.29718,7940.182,240,0850.512,116,5690.54

438,295,481100.00390,200,397100.00

5,463,2501.255,211,7841.34

2024

7.3.2

202412312.71%0.73

0.90%0.43

2024123120231231

(%)(%)(%)(%)

313,003,21371.422,820,9290.90250,398,07364.183,335,4571.3327,473,6646.27500,2241.8226,986,2386.92661,1962.45285,529,54965.152,320,7050.81223,411,83557.262,674,2611.20

27,674,3986.3144,852,39611.49–

97,617,87022.272,642,3212.7194,949,92824.331,876,3271.9839,282,7208.96584,2551.4940,321,90610.33308,5460.7714,719,0243.36155,1201.059,774,8562.51128,5151.3121,660,1134.941,234,5775.7022,528,0715.77995,3244.4221,956,0135.01668,3693.0422,325,0955.72443,9421.99

438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34

7.3.3

0.09

2024123120231231

(%)(%)(%)(%)

31,345,4007.15685,5682.1927,598,4497.07857,7703.1130,259,4856.90678,9202.2421,555,0675.521,118,2775.1924,890,4115.68280,3551.1325,893,7096.64125,1770.4810,112,8812.31569,4495.639,569,9302.45619,7556.48104,653,88023.88159,2810.1578,195,74920.0541,5600.0578,857,68917.9914,6250.0263,081,70816.1762,7150.105,670,1571.2928,1380.504,181,6461.0755,4511.337,000,8431.6018,6400.274,217,5321.0821,3870.514,219,3950.9656,7471.343,724,9830.9580,2012.153,288,4760.7510,4400.321,932,4940.5029,4441.5212,704,5962.91318,7662.5110,446,8062.68323,7203.1027,674,3986.3144,852,39611.49–97,617,87022.272,642,3212.7194,949,92824.331,876,3271.98

438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34

2024

7.3.4

20241231108.497.09%

430.7926.10%158.6522.00%0.33

0.140.040.23

2024123120231231

(%)(%)(%)(%)

96,631,08922.053,243,2593.3691,788,05423.522,956,2743.2245,516,08410.38192,0400.4261,208,09815.69233,7550.38208,159,31747.49754,7240.36165,080,73142.311,144,4890.6987,988,99120.081,273,2271.4572,123,51418.48877,2661.22

438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34

7.3.5

202412311.39%0.79%

2024123120231231

(%)(%)(%)(%)

334,655,35576.354,640,7971.39302,355,27977.494,401,9211.46103,640,12623.65822,4530.7987,845,11822.51809,8630.92

438,295,481100.005,463,2501.25390,200,397100.005,211,7841.34

7.3.6

2024123119.802.49%

169.7121.36%20241231

20241231

(%)(%)

A1,980,0002.490.45B1,967,8252.480.45C1,897,5502.390.43D1,760,4302.220.40E1,708,0002.150.39F1,607,7502.020.37G1,555,0001.960.35H1,529,0001.920.35I1,500,5001.890.34J1,464,8001.840.33

2024

7.3.7

2024123176.020.21

1.73%0.22

901.15

2024123120231231

(%)(%)

2,831,5570.643,243,1480.83

2,844,538 0.652,598,1590.67

1,813,2100.411,728,6280.44

112,845 0.0353,3150.01

7,602,150 1.737,623,2501.95

438,295,481100.00390,200,397100.00

7.3.8

202412310.31%0.01

2024123120231231

(%)(%)

1,378,7570.311,155,1370.30

263,1690.06–

438,295,481100.00390,200,397100.00

7.3.9

202412310.440.06

2024123120231231

43,861(5,676)107,254(11,031)

7.3.10

20241231133.5312.13

245.08%10.903.05%0.08

20242023

12,139,42610,127,1712,211,8261,593,7553,760,4134,043,444(2,372,371)(2,543,273)(3,049,347)(1,582,816)739,456545,918(76,887)(44,773)

13,352,51612,139,426

2024

7.4

20242023

[][]8,993,2004,531,127

9,553,6024,876,7178,993,2004,531,1273,002,669443,5962,379,645623,5281,013,256992,1711,655,735799,184109,77681,447182,893133,803

13,679,3036,393,931

13,679,303 6,393,93113,211,4736,087,642

7.5

7.5.1

20241231

20231231

20221231

(%)

202.21

149.48121.23

2,229.802,727.713,426.17(%)

1.64

1.812.72

20.49

18.0725.56

83.98

54.3448.65

64.76

66.2514.18

(1)(2)

(3) =+

100%=+100%=+100%=+100%

7.5.2

20241231

20231231

76,932,89864,219,4412,8123,15959,148,78048,207,2321,320,5281,407,7809,874,9167,473,0001,089,4911,068,7905,496,3716,059,480243,844132,114

77,176,74264,351,555

7.5.3

2024-207.4744.49-145.0064.77

322.08158.89

7.5.4

94,089,7742,412,921104,278113,677,99785,575113,515122,11527,090,566109,64364,680,693

44,852,396(42,071)29,03727,674,398

35,373(2,062)37,203

166,153,684107,5812,484,365133,315206,192,406

2024

7.6

7.6.1

8,00015250150%1,5002024“”8

“”“”“”

“”2024“”

11.2%

11.8%13.5%27.5%

202412313,406.78454.27

15.39%

2,114.1261.252.98%

7.6.2

“”20241231“”1,491.29

349.04“”610.6862,893108.225,00420243.95%

“”“”

“”FTP

“”“”“”

“33618”“”“”“”“”e“”“”“”

“鏸”“++”“”“”

“”“”“”

2024

7.6.3

“”“”“”

“”“”“”“”e

“+”

“”“”“”

ee20241231485.932,495.5824.18%

35.36759.5848.98584.11

2.4748.86219.56

7.6.4

“100”

7.6.5

2024

7.6.6

202470150

202512024“”“”2024Wind“”(CRMW)“”20232024

“”“”“”

“”“”“”“”

2024

7.6.7

“”“e”

“”SWIFT ISO 20022SWIFT GO1018

2024

7.6.8

“456”“”“”“1+3+10”

20245.74“”1833.66%2023

5.6%“”

“6+X”“AI+”RPA180OCRLLM27

NASPaaS

TMMi5TMMi5

7.6.9

“”“”

“456”“”“”“5+6”2565

OCR

“”“”12“”

“”“KPI”3

7.0

“”U1063“

”“”

318.56799.3630.20%2.50%“”120.79

12.9154.62%41.40%

“”ESG8

3.3鈊

“”1.332“”

2024

7.6.10

“”

202412315199205460

20241231277.5360.091,055.41

57.572,512.2531.35

97.00%

202412314.580.48370.37

8.918,279.46513.56274.60

59.5132.173.94141.31

56.76

7.6.11

“”76%

“e”“+++”

“”

7.6.12

7.6.12.1

鈊

鈊2017330.0051.00%

鈊

鈊“’”

“”鈊478.72424.1254.60

8.24

201153.24569.09%

“”“”

8.807.561.24

37.83

2024?

7.6.12.2

2015640.0015.53%

“”

199855.744.97%

“”“”

7.6.13

“”

7.7

“”

7.7.1

“”“”

“”“”“”

2024

7.7.2

7.7.3

7.7.3.1

2024FTP

20241231

163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476) 45,822,291 130,957,420 53,893,847

45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847

20231231

153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394(138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291)

14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103

2024538.9434.416.82%

2024123120231231

(469,582)(558,057)

469,582558,057

2024123120231231

(4,696,743)(2,635,325)

5,365,7392,793,471

2024

7.7.3.2

20241231

51,499,8401,400,4254,412989,17053,893,847

20231231

47,390,2481,509,9193,1961,549,74050,453,103

2024123120231231

1%23,57930,2531%(23,579)(30,253)

7.7.4

20242024

2024

20241231(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,99420231231(80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526

20241,425.5956.10763.97

2024

201852320241231553.64%

2024123120231231

153,182,179132,623,032

27,668,28347,793,590(%)553.64

277.49

201871100%202412315,409.774,366.07

123.90%

7.7.5

7.7.6

7.7.7

“”

“”“”“”

7.7.8

“”12046026

“”

“”“”“”

2024?

“”“”

“”“”“”

“”“”

260“”3,20010

“”“”“”9,000800LED

7.8

7.8.1

2024123120231231

54,325,73549,716,39551,003,47046,859,67861,550,65556,715,98958,208,40853,859,27279,470,68673,544,15569,708,99363,913,717

(%)

9.889.86

9.789.78

11.2011.25

11.1611.24

14.4614.58

13.3713.34

2024

20241231

20231231

3,474,5693,474,5629,378,2418,881,6941,071,6631,071,67013,925,99212,728,00925,363,11123,762,2051,689,9431,540,079(577,784)(454,749)

–

54,325,73551,003,4707,224,9207,204,93817,920,03111,500,585

79,470,68669,708,993

517,164,597490,167,1806,728,5803,049,65679,14464,834

523,972,321493,281,6703,081,1082,551,27822,686,61125,745,069

549,740,040521,578,017549,740,040521,578,017

(%)9.88

9.78

(%)11.20

11.16

(%)14.46

13.37

2024123114.46%1.09

11.20%0.049.88%0.10

(1)2024

33.22(2)60

(www.cqcbank.com)“”

7.8.2

202412316.66%

20241231

20231231

(%)

6.66

7.13

61,550,65558,208,408924,423,283816,856,366

7.8.3

2022350

3.73%

2027320223130A10013,000A0.20%0.40%

1.00%1.70%2.50%3.50%

A“13.3”20221245

4.70%20271220231025

4.5%202810

2024

2024860

2.23%

20298

7.8.4

(EC)(EVA)

7.9

7.9.1

2024

2025

“”“”“”

???????

“”“”GDP50%2024GDP5.7%5.7%5.3%5.3%

2025“”“”“”“33618”

7.9.2

2025“”“”

“”“”“”“”“”“”“”

“”“33618”

“+”“+”“”

“”

“”FTP

2024

“”

“”“”

“”“”“”

“1+3”

“”

???????

20241112024312C1“”

8.1

8.1.1

2024

30% 70% 10%

8.1.2

202412

20242024-2-19

(www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk)20232024-6-212023

2023

202320232023

202420242024202492023

2023202320232023202320232023

(www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk)

20242024-12-202024

(www.cqcbank.com)(www.sse.com.cn)(www.hkex.com.hk)

2024

8.2

8.2.1

30%

2024

8.2.2

202320242024

8.2.3

8.2.4

“8.2.15”

11227

8.2.5

“”

8.2.6

8.2.7

2024

8.2.8

2061499562

822024111

8320241258420241312024

20242024

8520242182024A8620242198720243272023

20232023

20242023

882024422023

2023

89202441789020244262024

2024-202689120245242023

922024671932024621

942024731

9520248302024

9620249252024

2023

9720241017

2024

98202410302024

202469920241122

202411120241220

2202412272023

2024

2/213/1510/123/325/51/13/320/2014/146/606/68/81/13/320/2014/146/6011/1112/123/32/29/108/91/114/47/73/320/2014/146/603/39/92/23/320/2014/146/606/62/25/59/93/320/2014/146/609/95/512/124/43/319/2013/146/616/63/311/114/44/43/319/2013/146/615/55/51/10/00/00/00/002/212/126/66/603/32/215/159/96/608/81/11/12/215/179/116/623/33/318/1812/126/601/13/33/318/1812/126/601/13/318/2012/146/626/69/92/28/81/1

1. “9.1.4”

2.3.

2024

8.2.9

3.10A

20253212024

8.2.10

2024123120241231

8.2.11

20247312024116302024“”2024122331202412272024

8.2.12

“”

2024

8.2.13

1.2.3.4.5.

8.2.14

3.29

2024123115

8.2.15

12527321329415422522729826

11181223

2024

3.10(2)3.21C1

126322423719827102520232024271

3.25

32241826102812202023

202320239

2024?

3琀

3.27A

11142365620725828101611201216

126322325419523617730826914102511111118

2024

12212932542452272982710281225115

41111820232

2024

423827102520232024

8.3

8.3.1

2024

8.3.2

8.3.3

8.3.4

2024734

7/0/77/0/77/0/77/0/77/0/77/0/73/0/33/0/3

8.3.5

2024

202423

8.4

8.5

8.6

2025321

20242024

8.7

鈊鈊

8.8

8.8.1

10%10%

10%9010%

2024

8.8.2

3%3%3%10

8.8.3

8.9

8.9.1

2024“”“”

8.9.2

8.9.3

86-4008-058-058H183171712-1716

852-2862-8555

8.9.4

+86 (23) 63367688

+86 (23) 63799024ir@cqcbank.com33191918

(www.sse.com.cn)(www.hkexnews.hk)(www.cqcbank.com)

8.9.5

B0206H25000000191500000202869177Y155

2024

9.1

9.1.1

19709

2023122024320243

–19792

2023720239202311

3,2003,20019708

2024620252202411202411

–

19528200777,1009,8002,7001986122024519768201941956920203195632020319521220203198112023121962620252

19638

2017620231220183202412018320241

25,70025,700196512

201322024920168202410201410202410

191,875200,0758,20019607

2016920241220169202412201912202412

24,60030,4005,8001977820234202471974520231220241219758202210202411196982020520252

197992019519671020191265,62565,62519661220247144,585144,58519781220191219564201661954102018519745201912

19642

2013420245123,451123,451

2024

19792

2023720239202311

3,2003,20019708

2024620252202411202411197711 202310

20241119794 20247

202411197411 20248

20241219799

20249

202412

20252

1965122013220249

20168202410

201410202410

191,875200,0758,20019659 2013220249

201410202410

160,147165,2475,10019766

2015102024520163202462018820246

23,70029,3005,60019607

2016920241220169202412201912202412

24,60030,4005,800

9.1.2

20231220243

2017122023520235202312199482016

2023720239202311

2016920237202072021122001720051

2024

2024620241120252

20106202461993720159

20077251977197719891989200020114200862023

23560440197710

2024520

20117201832018320222201852019520222202322023220237202372023112009620116

20194

20003200532005420094200942015420144201541997720001

2024

2020319936199882005220177201252018520137201562012620131120147

0029686008770020331983719907

19977

20203199481994819961019961020043200432008620086201542015420164199812

20203

1978101993319933201212199411199512200612008

1200812012122005920198198311198412200411201111

202312

200822010220102201312

20141201812201420194

20191201952015

600927603181200272004620081

2024

20252

200811201762020320017

2019520162

2002720077

2019121992112003520036

2004420045200712200812018122019120232198972012

20247

198571993419935199541995519961019961020001

200012002122002122024219997201212

2024

20191220113201272012820154201552016122017120231020231020026

20166201952008420194

300010197981985320006

20185200812017122000220141119841200011976121983122007120101219961220009

201912

2019-20202003200112006420064201452014519962002720067

2024?

“”

202310202411

20056

20247202411201552016520036201412

20248202412

19977

2024920241220252

20027

2024

9.1.3

1989820114

2019820155

DSGI (1) LimitedDSLI (2) LimitedDSLI (BVI) (1) Limited(1931)

2024

“”

9.1.4

20241112024313[2024]2320243133.09D2024520[2024]5820245173.09D202474

202410162024111420241220202412202025224[2025]2620252203.09D202522520252183.09D2025225

2024531202472

2024

202462020241016202410162024116[2024]1272024116[2024]1282024116[2024]1292024129[2024]15320241217[2024]154202412202025224[2025]23

9.1.5

2024

41.4814.360.0055.84–

41.4814.064.8060.34–

19.368.162.2429.766-12

15.2515.25–

7.307.3020245

20.3520.35–

19.3019.30–

16.9516.95–

2024

3.461.500.004.961

27.6511.893.2042.741-10

33.180.390.0033.571-12

5.785.7820247

8.398.39202411

9.309.30202412

19.1519.1520252

2024

–––

7.007.00–

8.608.60–

10.3010.30–

9.309.30–

13.836.011.6021.441-5

2024

41.4814.064.8060.34–

19.368.162.2429.766-12

33.1814.143.8451.16–

13.836.011.6021.448-12

11.064.891.2817.239-12

8.303.760.9613.0210-12

27.6511.893.2042.741-10

13.835.991.6021.421-5

33.180.390.0033.571-12

1 2015112 2024

2024

2011429201020166172015

9.2

9.2.1

202412315,3375,11995.91%13238383182鈊117

(%)

79214.845049.442,55347.84

2454.591,24323.2996518.084,15477.832184.09301,05319.7331-402,82452.9141-501,00118.76514598.60

2,29042.913,04757.09

5,337100.00

2024

9.2.2

9.2.3

“”“”

9.2.4

20202“··”“”“”

“”

9.3

1,1243,748.76611267215.05528253197.441531472,5703,386.05“”14446417.529912383377.2125

7294224.39

1995,3378,566.42–

10.1

10.1.1

“”2024

40.05%

39.72%“IFF·”“GF60·”2024

“”“”4,00050

“”GEPESG

“”100ESG

“”

2024

10.1.2

“”

10.2

20253212024

10.3

“”20241231447.82

59.7515.40%“”5.4186.80

31.8020.52%

“”

2024“”

“”16200

“”

“”“”“”

“”“Link”70%“”

“++POS++”

“”“”“”

“”

“”“”“”

2024

10.4

10.4.1

2016

“”

10.4.2

“”“”30“++”20241,7181,52088.47%694.02%64

3.73%653.78%

11.1

11.1.1 2024

202447.9310%4.791.5%

5.25AH

0.24820243,474,569,581

8.62AH

2024202420240.1665.77202512420240.41414.38

–

0.414

–1,438,471,855.844,793,290,590.19(%)30.01

11.1.2

(1)4,228,544,160.35

(2)4,692,541,711.60(%)(3)=(1)/(2)90.11

4,793,290,590.1924,497,782,664.57

2024

11.1.3

(1)

(2)(3)

(4) AH

(5)

202320242023

202420242023 2024 2024

11.2

20201230A

“1 A

2 A

20212536

2024

3 2

”

“A

”

20212536

2 20213320252123 2020430

“1

2 A

AA3 A

AA4 2A

20212536

2024

(1)25%

(2)15%550%(3)

”

“1

2 A

(1)25%

(2)15%5

50%(3)

”

2024

2205“A

A15%550%”

20212536

“1

”

202125

“1

”

202125

2024

“1 A

”

202125

“

202125

9.98%

”

2024

A“

AA20

1 A20

“”

20212536

(1)A10

(2)

(3)A

2024

A20

10%

15%15%

”

A“ AA20

AA A20

1 15

20212536

2024

2 6

15%

A10

”

A“AA20

1 A20

20212536

2024

“A10”

(1)A10

(2)(3)(4)15%

15%15%

”

2024

11.3

11.4

11.4.1

202462120232024

20242024

1231

10.504.00

4.501.94

2.972.06 2.700.00

4.004.00

3.800.00

6.304.50

5.004.50

30.0122.28

22.8019.80

4.292.48

3.500.82

59.109.26

25.202.00

13.002.25 2.902.82

20242024

1231

7.040.68 2.200.01 4.201.40

50.0022.81

310.009.59

10.004.00

15.000.84

27.002.00

20.000.00

10.000.00

55.0028.99

25.000.00

65.0014.54

304.002.11

80.0019.00

10.002.50

5.000.03

10.001.29

154.001.89

20.001.00

6.240.28

鈊

11.00

2024

11.4.2

11.4.3

11.4.4

11.4.5

11.4.6

11.5

11.5.1

2024327202420242024621202320242024202420212024202456350

52.2

11.6

11.7

2024123195.87

11.8

2024

11.9

11.10

11.11

11.12

2024

11.13

12.1

12.1.1

3,474,569,581A1,895,548,769H1,579,020,812

20231231(+, -)20241231

(%)(%)

1,204,126,45034.66-1,184,499,906-1,184,499,90619,626,5440.56

– 2 781,033,90922.48-781,033,909-781,033,909– 3 423,092,54112.18-403,465,997-403,465,99719,626,5440.56 397,316,74511.44-397,316,745-397,316,745–25,775,7960.74-6,149,252-6,149,25219,626,5440.56

–

– 2,270,435,66965.341,184,507,3681,184,507,3683,454,943,03799.44 1 691,414,85719.901,184,507,3681,184,507,3681,875,922,22553.99

– 3 1,579,020,81245.451,579,020,81245.45

– 3,474,562,119100.007,4627,4623,474,569,581100.00

130,616,5343.76%431,0240.01%

12.1.2

2022930“”A7,4623,474,562,1193,474,569,581

12.1.3

2021A1,548,033,993123619,626,54420241292024730

2024

12.2

12.2.1

41,744A40,702H1,042

202522841,228A40,191H1,037

12.2.2

(%)

11,172,591,95233.75H55,000–2496,316,72714.28A+H3,996,910–3458,574,85313.20H–4295,335,8028.50A1,500–5294,818,9328.49A+H122,000,0006240,463,6506.92H–7217,570,1506.26H–8174,852,0885.03A1,600–9171,339,6984.93A–1084,823,5002.44H–

(1) H

(2) A421,750,727H74,566,000A41,870,644538,187,37115.49%

(3) A129,564,932H165,254,000

294,818,9328.49%

(4) H240,463,6506.92%

(5) H150,000,000H67,570,150H217,570,1506.26%

(6) A174,852,088

A2,259,601A177,111,6895.10%

(7) A171,339,698A196,102A171,535,8004.94%

(8) H84,823,500

A1,934,94986,758,4492.50%(9)

2024

1364,85164,38548607296

2025264,3852026264,3852027221,46320292214,6182350,60561,87148607296

2025261,8712026261,8712027220,62520292206,2383336,12759,31648607296

2025259,3162026259,3162027219,77320292197,7224274,98548,52648607296

2025248,5262026248,5262027216,17720292161,7565226,86240,03448607296

2025240,0342026240,0342027213,34620292133,448

6210,61937,16748607296

2025237,1672026237,1672027212,39220292123,8937195,79934,55248607296

2025234,5522026234,5522027211,51920292115,1768184,10332,48848607296

2025232,4882026232,4882027210,83120292108,2969182,72732,24548607296

2025232,2452026232,2452027210,75120292107,48610168,32929,70448607296

2025229,7042026229,704202729,9042029299,017

2024

12.2.3

30%

12.2.45%

2004227100.00

A421,750,727H74,566,000A41,870,644538,187,37115.49%19475162.0024826H458,574,85313.20%

???????

2003111821.652

A295,335,8028.50%

199712120101145.21

“”

A129,564,932H165,254,000294,818,9328.49%A122,000,0001984416199711115.755631509

H240,463,6506.92%

2024

200234

117.52100127282930

H150,000,000H67,570,150H217,570,1506.26%20069121002

A174,852,088A2,259,601A177,111,6895.10%

12.2.5

20121119111BCD

H84,823,500A1,934,94986,758,4492.50%

12.2.6

(%)(%)

(1)

H458,574,85329.0413.20(1)

H458,574,85329.0413.20

(1)

H458,574,85329.0413.20

(1)

H 458,574,85329.0413.20

(1)

H458,574,85329.0413.20(1)

H458,574,85329.0413.20HSBC International Trustee Limited

(2)

H458,574,85329.0413.20(3)

A444,145,06423.4312.78

H74,566,0004.722.15(3)

A421,750,72722.2512.14

H74,566,0004.722.15(4)

H240,463,65015.236.92(4)

H240,463,65015.236.92(5)

A129,564,9326.843.73

H165,254,00010.474.76(5)

H165,254,00010.474.76(6)

H150,000,0009.504.32

H67,570,1504.281.94(7)

A174,852,0889.225.03

A2,259,6010.120.07

A295,335,80215.588.50

H84,823,5005.372.44

(1) 458,574,853H

74.37%43.09%

2024

(2) 39.49%

(1)

(3) 421,750,727AH74,566,00016,129,476A4,571,761A136,571A629,499A12,679A914,351A

(4) 240,463,650H

(5) 129,564,932A165,254,000H

(6) 150,000,000H67,570,150H

(7) A174,852,088

1,659,547A300,020A300,034A

12.3

13.1

13.2

13.2.1

20241312024416[2024]53202452850

2.27%3

2021

20241312024416[2024]53202462440

2.17%

20241312024725

[2024])1012024820

6010

2.23%20298

20241312024416

[2024]532024102550

2.23%

13.2.2

“”

2024

13.3

13.3.1

202133020215202022329130A

129.842022414A

“”“113056”A“”

1130562022-03-232028-03-221000.20%

0.40%

1.00%

1.70%

2.50%

3.50%

1.32022-04-142022-09-30

2028-03-22

13.3.2

35,816

(%)

2,283,151,00017.561,494,636,00011.501,071,834,0008.25

715,407,0005.50

566,611,0004.36448,304,0003.45284,420,0002.19018LCT001263,009,0002.02

246,939,0001.90230,512,0001.77

13.3.3

12,999,381,00077,00012,999,304,000

13.3.4

20229302028322696,000A

77,0007,46264,242(%)0.0018

12,999,304,000(%)99.9946

13.3.5

2024?

“”

202272810.8920227202021

202372010.5020237132022

202471910.0920247132023

20251249.9220251182024

10.09

13.3.6

“”20223A2024531A2024

“AAA”“”“AAA”“”

13.4

1.39

2.19973.

20241231

“”“7.1”

“”“7.9”

“”“7.7”

“”“”

202430%

2024

20242024

20241231“”202462120230.4082023

1231“2023”20231231

14.1820232024719AH2024122020240.1662024930“2024”2024930

5.7720242025124AH

0.24820241231“2024

”)20248.622024202563020241231“”“”“”“”“”“”20241231“”20241231320

20241231“”“”20241231“”

“”

“”“”“”

“”

3.13

2024

20241231352C3

(%)

A3,2000.00009A9,8000.00028A65,6250.00189A144,5850.00416

20241231XV

14A

“”

14A14A14A14A24“”

2024

2023

52023

202326

2024

“”

2024“”“”“”12

“”

20242502002144532%40%22%“”

20%9%14%15%

“5+6”6530%

16.97

2024

16.1179

16.2186

16.3396

2024

(2025)70023001_B01

“”202412312024202412312024

“”

(2025)70023001_B01

???

2024

(2025)70023001_B01

202412316,109.61

71.32%

142.70

30(d)6

82.4

(2025)70023001_B01

30(b)50

2024

(2025)70023001_B01

(1)

(2)(3)(4)

(5)(6)

2024

(2025)70023001_B01

2025321

20241231

20231231

34,510,46840,026,407

5,997,9326,732,872

11,668,3439,113,793

44,44389,981

16,801,93630,439,463

427,263,845380,795,540 764,680,69327,090,566 8169,427,008159,469,808 9113,677,99794,089,774 9122,11585,575

3,173,8262,818,162

2,650,4412,701,537

247,591262,174

204,156170,033

811,925574,486

41,9142,869

4,210,8314,426,083

1,106,376994,747

856,641,840759,883,870

2024

20241231

20231231

54,465,36162,398,854

983,1347,687,228

55,074,21339,802,979590,361–

7,24054,608

8,897,72816,710,854

474,116,904414,812,696

920,995828,181

427,209460,698

191,559,600153,373,831

209,194207,296

189,494152,084

5,436,4894,095,134

792,877,922700,584,443

3,474,5693,474,562

8,071,2578,071,264

6,999,5946,999,594

7,734,0217,734,979

2,502,0231,146,715

5,328,0224,848,740

8,597,9707,879,269

25,363,11123,762,205

61,070,97356,917,734

2,692,9452,381,693

63,763,91859,299,427

856,641,840759,883,870

20241231

20231231

34,457,30639,974,931

2,659,9136,149,542

12,272,5869,317,970

44,44389,981

16,594,62930,439,463

383,937,822342,109,185 762,109,06326,579,757 8169,427,008159,469,808 9113,677,99794,089,774 9122,11585,575

4,803,9484,445,169

2,472,3852,562,430

247,591262,174

198,206163,197

797,245560,453

41,9142,869

3,598,8644,103,849

962,102960,069

808,425,137721,366,196

2024

20241231

20231231

54,465,36162,398,854

1,235,0878,773,514

17,011,7579,030,820

7,24054,608

7,483,05316,710,854

473,384,884414,097,006

860,456760,652

320,665392,284

191,559,600151,843,223

209,194207,296177,554140,903

1,833,265909,697

748,548,116665,319,711

3,474,5693,474,562

8,071,2578,071,264

6,999,5946,999,594

7,729,5557,728,747

2,502,0231,146,715

5,324,0344,844,752

8,277,8017,597,832

24,497,78223,182,613

59,877,02156,046,485

808,425,137721,366,196

2024

20242023

28,690,81128,285,529

(18,514,682)(17,838,526)

10,176,12910,447,003

1,120,724630,299

(233,125)(218,861)

887,599411,438

2,362,4612,010,579

419,935372,352

532,996369,853

6,59622,938

102,318158,661

107,582115,94111,6239,80924,99535,104

13,679,30313,211,473

(180,742)(185,411)

(3,885,965)(3,597,060)

(3,188,648)(3,242,972)(2,972)2,606(18,834)(26,416)

(7,277,161)(7,049,253)

6,402,1426,162,220

3,7996,394

(12,010)(80,972)

6,393,9316,087,642

(872,900)(858,687)

5,521,0315,228,955

5,117,2904,929,787403,741299,168

5,521,0315,228,955

2024

20242023

1,355,3081,734,981

1,428,3851,719,910

(99,986)33,372

27,404(19,501)

(495)1,200

––

1,355,3081,734,981

6,876,3396,963,936

6,472,5986,664,768403,741299,168

6,876,3396,963,936

1.38

1.36

1.10

1.09

2024

20242023

26,179,56425,920,814

(17,541,076)(16,825,441)

8,638,4889,095,373

1,120,711630,283

(226,855)(215,133)

893,856415,150

2,444,1812,087,539

419,935372,352

532,996369,853

6,54316,296

102,225147,533

76,052104,25711,6239,8093,2893,483

12,176,25711,879,440

(175,958)(176,928)

(3,740,865)(3,448,411)

(2,601,341)(2,749,332)(10)2,606(1,324)(316)

(6,519,498)(6,372,381)

5,656,7595,507,059

3,0445,910

(9,392)(79,323)

5,650,4115,433,646

(857,590)(734,362)

4,792,8214,699,284

2024

20242023

1,355,3081,734,981

1,428,3851,719,910

(99,986)33,372

27,404(19,501)

(495)1,200

1,355,3081,734,981

6,148,1296,434,265

2024

20242023

497,694––22,917,91321,209,037–48,055,76128,428,20721,423,78919,396,6961,231,624719,3641,089,5621,261,742

93,507,46772,723,922

(7,761,065)––(126,393)–(9,538,435)(50,780,360)(41,362,501)(39,397,593)(426,055)(10,039,280)(10,795,273)(233,125)(218,861)(2,207,301)(2,110,916)(2,611,117)(2,529,487)(1,224,512)(1,166,649)

(114,254,353)(68,274,570)

(20,746,886)4,449,352

86,392,67270,288,94610,002,14410,135,016

77,64756,370

96,472,46380,480,332

(110,302,000)(101,041,967)

(670,484)(415,467)

(110,972,484)(101,457,434)

(14,500,021)(20,977,102)

2024

20242023

–2,500,194174,435,723159,886,647

174,435,723162,386,841

(139,730,000)(143,820,000)(74,343)(64,967)(1,536,213)(1,483,094)(94,416)(60,896)(886,897)(699,144)

(142,227,453)(146,067,205)

32,208,27016,319,636

6,05024,064

(3,032,587)(184,050)19,302,42919,486,479

16,269,84219,302,429

2024

20242023

473,618––22,917,91312,243,751–47,214,64528,508,29018,917,29717,179,9701,231,611719,348583,304714,875

80,664,22670,040,396

(7,761,065)––(84,915)–(13,372,435)(45,384,199)(36,842,977)(37,971,803)(25,543)(9,036,709)(9,854,670)(226,855)(215,133)(2,107,039)(2,017,377)(2,328,273)(2,317,254)(1,198,844)(1,120,630)

(106,014,787)(65,850,934)

(25,350,561)4,189,462

86,392,67270,288,94610,097,00410,214,576

77,25833,369

96,566,93480,536,891

(110,302,000)(101,041,967)

(600,011)(407,205)

(110,902,011)(101,449,172)

(14,335,077)(20,912,281)

2024

20242023

–2,500,194174,435,723159,886,647

174,435,723162,386,841

(138,230,000)(143,820,000)(73,501)(63,737)(1,441,797)(1,422,198)(827,647)(639,894)

(140,572,945)(145,945,829)

33,862,77816,441,012

6,05024,064

(5,816,810)(257,743)18,738,88218,996,625

12,922,07218,738,882

2024

28293047313233

202312313,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,4272024

7–(7)808–––––808–––(1,766)––––(1,349)(3,115)

–––––––5,117,290403,7415,521,031

––––1,355,308––––1,355,308

––––1,355,308––5,117,290403,7416,876,339

–––––479,282–(479,282)––

–––––––(1,994,401)(91,140)(2,085,541)

–––––––(324,000)–(324,000)

––––––718,701(718,701)––

202412313,474,5696,999,5941,071,6637,734,0212,502,0235,328,0228,597,97025,363,1112,692,94563,763,918

2024

28293047313233

202212313,474,5404,499,4001,071,6907,734,772(588,266)4,378,8127,390,75921,374,8052,158,96551,495,4772023

22–(20)207–––––209–2,500,194–––––––2,500,194

–––––––4,929,787299,1685,228,955 ––––1,734,981––––1,734,981

––––1,734,981––4,929,787299,1686,963,936

–––––469,928–(469,928)–– –––––––(1,372,449)(76,440)(1,448,889) –––––––(211,500)–(211,500) ––––––488,510(488,510)––

202312313,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,427

2024

28293047313233

202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,4852024

7–(7)808––––808

–––––––4,792,8214,792,821

––––1,355,308–––1,355,308

––––1,355,308––4,792,8216,148,129

–––––479,282–(479,282)–

–––––––(1,994,401)(1,994,401)

–––––––(324,000)(324,000)

––––––679,969(679,969)–

202412313,474,5696,999,5941,071,6637,729,5552,502,0235,324,0348,277,80124,497,78259,877,021

2024

28293047313233

202212313,474,5404,499,4001,071,6907,728,540(588,266)4,374,8247,152,93320,982,10548,695,7662023

22–(20)207––––209–2,500,194––––––2,500,194

–––––––4,699,2844,699,284 ––––1,734,981–––1,734,981

––––1,734,981––4,699,2846,434,265

–––––469,928–(469,928)– –––––––(1,372,449)(1,372,449) –––––––(211,500)(211,500) ––––––444,899(444,899)–

202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,485

2024

“”[1996]1403711998330[1998]48“”200781“”[2007]325“”2013116202125

“”2024123119938

“”

10(a)2025321

2024

“”

“”“”

2.20242024123120243.1112314.

2024

(1)

(2) “”(a)(b)

2024

“”

2024

2.4

2024

10.

“”

2024

11.

(a)

2024

11.(b)

(c)

(d)

2024

12.

303.0%3.23%

2024

13.

303.0%3.23%

53.0%19.40%

53.0%19.40%4-250.0%-3.0%4.00%-24.25%

2024

14.

15.(a)(b)(c)

(d)

16.

17.

2024

18.

19.

20.

2024

21.

22.

23.

24.

(a)

(b)

2024

24.(b)

2011201011

2011630

(c)

2024

25.

26.

2024

26.

27.

2024

27.

(1)(2)

2024

28.

29.

(1)

(2)(3)

2024

30.

(a)

(b)

(c)

2024

30.(d)

????

2.4

2024

25% 6%9%13% 3%

5%7%3%2%

鈊13%9%6%

2024

20241231

20231231

887,916857,92727,773,60028,077,0055,837,29810,846,094

230,938

34,498,84440,011,96411,62414,443

34,510,46840,026,407

20241231

20231231

885,716856,12527,738,20428,040,9145,821,73210,832,511

230,938

34,445,68239,960,48811,62414,443

34,457,30639,974,931

202412316.0%202312317.0%4%202312314%20241231

“”5%202312315%

2024

20241231

20231231

4,299,2964,180,0541,451,2472,138,635252,177415,234

6,002,7206,733,9231,1191,033(5,907)(2,084)

5,997,9326,732,872

20241231

20231231

956,6733,595,8921,451,2472,138,635252,177415,234

2,660,0976,149,761

1,033(565)(1,252)

2,659,9136,149,542

20241231202312311

2024

20241231

20231231

1,027,941–9,499,4877,799,4851,171,0311,355,751

11,698,4599,155,236124,460113,961(154,576)(155,404)

11,668,3439,113,793

20241231

20231231

1,027,941–10,099,4877,999,4851,171,0311,355,751

12,298,4599,355,236128,755118,161(154,628)(155,427)

12,272,5869,317,970

202412313199,00020231231199,000153,52920231231153,529

2024

20241231

40,090,7274,589(5,118)

2,021,41336,708(238)805,7741,318–

82,1751,828(1,884)

43,000,08944,443(7,240)

20231231

51,075,4425,231(5,064)

2,204,61768,482(33,608)698,99616,268(15,936)

53,979,05589,981(54,608)

2024

20241231

20231231

2,147,3537,026,68414,656,22423,412,590

16,803,57730,439,274

8,444(2,398)(8,255)

16,801,93630,439,463

20241231

20231231

2,147,3537,026,68414,448,92423,412,590

16,596,27730,439,274

8,444(2,398)(8,255)

16,594,62930,439,463

20241231202312311

2024

20241231

20231231

410,621,083345,348,00127,674,39844,852,396

438,295,481390,200,3972,320,8802,734,569(13,352,516)(12,139,426)

427,263,845380,795,540

20241231

20231231

365,163,603304,976,40627,674,39844,852,396

392,838,001349,828,8021,657,7452,203,677(10,557,924)(9,923,294)

383,937,822342,109,185

2024

6.(a)

2024123120231231

104,653,88030.7278,195,74926.4978,857,68923.1563,081,70821.3731,345,4009.2027,598,4499.3530,259,4858.8821,555,0677.3024,890,4117.3125,893,7098.7710,112,8812.979,569,9303.247,000,8432.054,217,5321.435,670,1571.664,181,6461.424,219,3951.243,724,9831.263,288,4760.971,932,4940.652,650,4920.781,299,2920.442,560,0660.752,492,6540.841,998,7700.591,550,3860.531,777,1300.521,772,9150.601,352,2800.401,359,9090.461,045,5550.31860,3990.29691,1590.20532,0190.18621,1440.18566,0060.198,0000.0013,2260.0027,674,3988.1244,852,39615.19

340,677,611100.00295,250,469100.00

39,282,72040.2440,321,90642.4721,660,11322.1922,528,07123.7321,956,01322.4922,325,09523.5114,719,02415.089,774,85610.29

97,617,870100.0094,949,928100.00

2,320,8802,734,569

440,616,361392,934,966

2024

(a)

2024123120231231

83,074,80628.1263,769,35724.9774,017,97225.0556,349,85522.0928,611,6589.6820,118,9407.8928,598,8129.6824,464,2549.5916,764,3875.6815,047,2485.9010,108,6813.429,569,9303.754,888,6161.652,924,7681.154,339,2291.472,918,9831.144,083,9311.383,582,1361.402,552,6660.862,463,1540.971,885,9700.641,422,6860.561,824,7540.621,488,1510.581,749,2760.591,727,3020.681,736,2820.591,157,5220.451,273,4020.431,325,3320.521,015,7710.34860,3990.34689,2590.23524,9890.21616,9540.21555,7160.228,0000.0013,2260.0127,674,3989.3644,852,39617.58

295,514,824100.00255,136,344100.00

39,282,72040.3740,321,90642.5821,384,74421.9722,294,28623.5421,956,01322.5622,325,09523.5814,699,70015.109,751,17110.30

97,323,177100.0094,692,458100.00

1,657,7452,203,677

394,495,746352,032,479

2024

6.(b)

20241231

20231231

334,655,355302,355,27938,093,36233,173,31423,870,01624,529,82341,676,74830,141,9812,320,8802,734,569

440,616,361392,934,966

20241231

20231231

289,859,885262,605,26138,093,36233,173,31423,208,00623,908,24641,676,74830,141,9811,657,7452,203,677

394,495,746352,032,479

(c)

20241231

20231231

208,159,317165,080,73196,631,08991,788,05487,988,99172,123,51445,516,08461,208,0982,320,8802,734,569

440,616,361392,934,966

2024

6.(c)

20241231

20231231

171,596,006134,298,11196,009,92290,722,48980,612,52363,861,54144,619,55060,946,6611,657,7452,203,677

394,495,746352,032,479

(d)

20241231

1,774,6721,768,4591,170,05474,6684,787,853618,706228,279234,1695,5371,086,691281,999843,650334,71732,6401,493,006156,1804,15074,270–234,600

2,831,5572,844,5381,813,210112,8457,602,150

20231231

1,443,6381,545,171784,46330,8243,804,096

707,888351,299612,5571,9871,673,7311,082,022541,009258,53320,5041,902,0689,600160,68073,075–243,355

3,243,1482,598,1591,728,62853,3157,623,250

2024

(d)

20241231

1,770,4691,765,8691,169,58974,4674,780,394456,182196,312218,9975,096876,587280,192841,900334,64332,4151,489,150156,1804,15074,270–234,600

2,663,0232,808,2311,797,499111,9787,380,731

20231231

1,436,1731,541,948781,06829,2533,788,442685,893159,994478,2061,5421,325,6351,081,325540,476258,46220,3131,900,576

9,600160,68073,075–243,355

3,212,9912,403,0981,590,81151,1087,258,008

2024

6.(e)

(1)

202312312,546,2292,246,6854,736,8009,529,7141,826,722––1,826,722(445,484)1,169,2331,115,0841,838,833(1,013,485)(376,089)(318,243)(1,707,817)

––(1,863,591)(1,863,591)

(62,181)62,181––

(9,730)–9,730–

332,905(332,905)––

–(547,307)547,307–

52,251–(52,251)–

–266,571(266,571)–––517,488517,488––(49,068)(49,068)

202412313,227,2272,488,3694,376,68510,092,281

2024

6.(e)

(1)

202212312,601,2461,428,3823,554,3277,583,955

1,292,286––1,292,286

(560,625)1,296,9222,065,7432,802,040(795,077)(237,386)(556,199)(1,588,662)

––(919,659)(919,659)12(105,289)105,289––13(22,932)–22,932–21131,632(131,632)––23–(265,407)265,407–314,988–(4,988)–32–50,517(50,517)–

––382,608382,608

––(22,854)(22,854)

202312312,546,2292,246,6854,736,8009,529,714

2024

6.(e)

(1)

202312311,436,2181,434,6004,478,9737,349,791

950,895––950,895(365,927)714,9701,082,3301,431,373(530,546)(222,566)(257,231)(1,010,343)

––(1,859,049)(1,859,049)

(39,189)39,189––

(6,433)–6,433–

285,583(285,583)––

–(542,082)542,082–

52,251–(52,251)–

–266,571(266,571)–––512,910512,910––(49,068)(49,068)

202412311,782,8521,405,0994,138,5587,326,509

2024

(e)(1)

202212311,658,494911,7993,323,9905,894,283

750,593––750,593(474,653)809,2311,929,7712,264,349(458,573)(101,181)(437,329)(997,083)

––(911,909)(911,909)12(71,208)71,208––13(15,732)–15,732–2142,309(42,309)––23–(264,665)264,665–314,988–(4,988)–32–50,517(50,517)–

––372,412372,412

––(22,854)(22,854)

202312311,436,2181,434,6004,478,9737,349,791

2024

6.(e)

(1)

20231231610,247908,9471,090,5182,609,712385,104––385,104(13,601)643,9621,291,2191,921,580(290,684)(224,113)(149,757)(664,554)

––(1,185,756)(1,185,756)

(38,717)38,717––

(33,587)–33,587–

123,987(123,987)––

–(255,122)255,122–

11,108–(11,108)–

–21,625(21,625)–––221,968221,968––(27,819)(27,819)

20241231753,8571,010,0291,496,3493,260,235

2024

6.(e)(1)

202212311,152,135640,348750,7332,543,216

301,469––301,469(209,176)658,903791,6771,241,404(576,189)(254,946)(123,476)(954,611)

––(663,157)(663,157)12(50,403)50,403––13(51,306)–51,306–2136,192(36,192)––23–(165,379)165,379–317,525–(7,525)–32–15,810(15,810)–

––163,310163,310

––(21,919)(21,919)

20231231610,247908,9471,090,5182,609,712

2024

(e)(1)

20231231591,162904,9401,077,4012,573,503375,587––375,587(14,078)642,2801,295,0871,923,289(283,297)(221,807)(148,655)(653,759)

––(1,165,768)(1,165,768)

(38,192)38,192––

(33,261)–33,261–

123,987(123,987)––

–(254,152)254,152–

11,108–(11,108)–

–21,625(21,625)–––206,382206,382––(27,819)(27,819)

20241231733,0161,007,0911,491,3083,231,415

2024

(e)(1)

202212311,142,413636,011735,5272,513,951

293,945––293,945(214,806)656,017795,8171,237,028(573,065)(253,211)(121,701)(947,977)

––(647,212)(647,212)12(49,963)49,963––13(50,987)–50,987–2136,100(36,100)––23–(163,465)163,465–317,525–(7,525)–32–15,725(15,725)–

––145,687145,687

––(21,919)(21,919)

20231231591,162904,9401,077,4012,573,503

2024

6.(e)(2)

2023123165,761––65,76136,724––36,724(65,761)––(65,761)

2024123136,724––36,724

2022123183,777––83,777

65,761––65,761(83,777)––(83,777)

2023123165,761––65,761

2024

(f)

(1)

20231231231,678,26411,621,9997,097,810250,398,073155,954,301––155,954,301(87,646,107)(2,691,530)(487,144)(90,824,781)

––(665,540)(665,540)––(1,858,840)(1,858,840)

(3,990,359)3,990,359––

(564,830)–564,830–

1,807,949(1,807,949)––

–(2,374,624)2,374,624–

76,000–(76,000)–

–428,357(428,357)–20241231297,315,2189,166,6126,521,383313,003,213

2024

6.(f)(1)

20221231191,239,58110,551,7206,946,657208,737,958

116,127,146––116,127,146

(69,568,970)(2,287,298)(872,712)(72,728,980)

––(1,010,756)(1,010,756)––(727,295)(727,295)12(5,910,989)5,910,989––13(1,144,657)–1,144,657–21929,503(929,503)––23–(1,768,243)1,768,243–316,650–(6,650)–32–144,334(144,334)–20231231231,678,26411,621,9997,097,810250,398,073

2024

(f)(1)

20231231193,914,0489,594,3766,775,524210,283,948132,985,819––132,985,819(70,237,666)(2,260,116)(411,721)(72,909,503)

––(665,540)(665,540)––(1,854,298)(1,854,298)

(3,157,934)3,157,934––

(526,659)–526,659–

1,712,449(1,712,449)––

–(2,358,242)2,358,242–

76,000–(76,000)–

–428,357(428,357)–20241231254,766,0576,849,8606,224,509267,840,426

20221231157,330,0079,293,7226,659,703173,283,432

98,808,190––98,808,190(57,441,512)(1,911,149)(724,712)(60,077,373)

––(1,010,756)(1,010,756)

––(719,545)(719,545)12(4,588,914)4,588,914––13(969,962)–969,962–21769,589(769,589)––23–(1,751,856)1,751,856–316,650–(6,650)–32–144,334(144,334)–20231231193,914,0489,594,3766,775,524210,283,948

2024

(f)

(1)

2023123190,242,6032,796,4741,910,85194,949,92837,150,559––37,150,559(32,225,556)(733,214)(326,460)(33,285,230)

––(16,292)(16,292)––(1,181,095)(1,181,095)

(2,076,233)2,076,233––

(1,563,254)–1,563,254–

391,999(391,999)––

–(768,734)768,734–

19,383–(19,383)–

–37,119(37,119)–2024123191,939,5013,015,8792,662,49097,617,870

2022123190,625,4552,609,9811,292,51794,527,953

37,303,376––37,303,376(34,962,124)(1,001,667)(254,453)(36,218,244)

––(663,157)(663,157)12(1,936,517)1,936,517––13(1,057,648)–1,057,648–21254,729(254,729)––23–(528,075)528,075–3115,332–(15,332)–32–34,447(34,447)–2023123190,242,6032,796,4741,910,85194,949,928

2024

(f)(1)

2023123190,025,8332,776,4201,890,20594,692,45836,881,303––36,881,303(32,026,293)(721,674)(325,218)(33,073,185)

––(16,292)(16,292)––(1,161,107)(1,161,107)

(2,065,198)2,065,198––

(1,555,283)–1,555,283–

391,999(391,999)––

–(763,891)763,891–

19,383–(19,383)–

–37,119(37,119)–2024123191,671,7443,001,1732,650,26097,323,177

2022123190,465,9712,588,2791,275,62194,329,871

37,096,933––37,096,933(34,841,740)(992,976)(252,418)(36,087,134)

––(647,212)(647,212)12(1,919,551)1,919,551––13(1,045,380)–1,045,380–21254,268(254,268)––23–(518,518)518,518–3115,332–(15,332)–32–34,352(34,352)–2023123190,025,8332,776,4201,890,20594,692,458

2024

6.(f)(2)

2023123144,852,396––44,852,39627,716,469––27,716,469(44,852,396)––(44,852,396)

(42,071)––(42,071)

2024123127,674,398––27,674,398

2022123147,285,310––47,285,310

44,840,811––44,840,811(47,285,310)––(47,285,310)

11,585––11,585

2023123144,852,396––44,852,396

2024

20241231

20231231

1,328,657560,4318,714,5234,402,1244,076,268–21,077–3,118,7333,647,79911,363,208984,859(a)

2,885,8403,884,172(b)

5,183,0768,231,18124,752,7444,303,4741,008,736–2,227,8311,076,526

64,680,69327,090,566

20241231

20231231

–204,9975,916,8254,402,124476,212–740,6043,492,42410,761,696984,859(a)

2,885,8403,884,172(b)

5,183,0768,231,18132,908,2434,303,4741,008,736–2,227,8311,076,526

62,109,06326,579,757

2024

7.(a)

20241231

20231231

2,341,9183,300,827543,922583,345

2,885,8403,884,172

(b)

20241231

20231231

5,183,0768,231,181

20241231

20231231

109,494,97894,440,03426,749,39929,523,515535,55730,00011,685,0481,504,000600,000600,000(a)

3,658,9964,696,712

(b)

13,046,75622,690,4622,120,0004,680,000

167,890,734158,164,7232,453,4062,694,175(917,132)(1,389,090)

169,427,008159,469,808

2024

8.(a)

20241231

20231231

2,622,8153,150,531850,8001,360,800185,381185,381

3,658,9964,696,712

(b)

20241231

20231231

463,846463,9065,500487,700

469,346951,606

11,436,16018,525,6061,141,2503,213,250

12,577,41021,738,856

13,046,75622,690,462

2024

20231231275,020252,447861,6231,389,09033,322––33,322(20,142)60,964(129,754)(88,932)(111,010)(97,884)(5,580)(214,474)

––(201,874)(201,874)––––

20241231177,190215,527524,415917,132

20221231375,58620,684390,178786,448

90,565––90,565(65,856)204,824480,548619,516(92,302)(148)(14,989)(107,439)12(35,694)35,694––212,721(2,721)––23–(5,886)5,886–20231231275,020252,447861,6231,389,090

2024

20231231155,057,1112,084,0001,023,612158,164,72348,027,281––48,027,281(37,411,354)(624,600)(15,942)(38,051,896)

––(249,374)(249,374)––––

20241231165,673,0381,459,400758,296167,890,734

20221231138,489,2811,148,000803,679140,440,960

59,399,143––59,399,143(41,584,213)(57,100)(34,067)(41,675,380)12(1,437,100)1,437,100––21190,000(190,000)––23–(254,000)254,000–20231231155,057,1112,084,0001,023,612158,164,723

2024

20241231

20231231

18,102,81510,699,64815,803,8189,431,0854,939,417254,4867,590,8764,437,91765,457,48467,276,743

111,894,42492,099,8931,783,5731,989,881

113,677,99794,089,774

122,11585,575

2024

20241231

20231231

111,894,41092,099,879109,523,05791,665,0222,371,353434,8571,783,5731,989,881(820,864)(925,142)

––111,894,42492,099,893109,523,07191,665,0362,371,353434,8571,783,5731,989,881(820,864)(925,142)

20241231

20231231

122,11585,5758,6008,600113,51576,975

2024

20231231255,1026,430663,610925,14259,434––59,434(83,941)––(83,941)(73,341)(6,430)–(79,771)

––––20241231157,254–663,610820,864

20221231343,91554,714464,000862,629

73,847––73,847(81,436)4,033144,89667,493(78,827)––(78,827)12(2,397)2,397––23–(54,714)54,714–20231231255,1026,430663,610925,142

202412313700,000663,6101202312313700,000663,6102146,6006,430

2024

10.

20241231

20231231

3,173,8262,818,162

20241231

20231231

1,727,6151,724,5003,173,8262,818,162(97,493)(97,493)

4,803,9484,445,169

(a)

20231231

20241231

鈊1,530,0001,530,000––1,530,00094,86051.00%219,61597,0073,115–100,122–69.09%

1,749,6151,627,0073,115–1,630,12294,860

20221231

20231231

鈊1,530,0001,530,000––1,530,00079,56051.00%

216,50097,007––97,007–66.72%

1,746,5001,627,007––1,627,00779,560

2024

10.(a)2017323鈊30

15.351%

201155110,00022,00020%202012194,500

66.72%2024113,1152.37%

69.09%324,500

(b)

20231231

2024

1231

655,1421,819,612354,083–(51,249)2,122,44615.53%379,024998,55065,852–(13,022)1,051,3804.97%

1,034,1662,818,162419,935–(64,271)3,173,826

20221231

2023

1231

655,1421,558,708307,494–(46,590)1,819,61215.53%379,024942,00464,858–(8,312)998,5504.97%

1,034,1662,500,712372,352–(54,902)2,818,162

2015615“”154,000201681413205,27015.79%2017713

22.1338,34615.31%20188940655,14215.53%

2024

10.(b)

“”2017421

5,573,9754.97%379,024

55.7

2024

11.

202312313,342,0519,886714,838174,796118,9014,360,472

436–133,19223,47959,272216,37915,614––––15,614(33,094)(591)(22,902)(10,994)–(67,581)(62,152)––––(62,152)

202412313,262,8559,295825,128187,281178,1734,462,732

20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)

(109,289)(459)(81,700)(18,221)(17,510)(227,179)21,09357322,16810,682–54,51622,269––––22,269

20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829)

20241231(4,462)––––(4,462)

202412312,176,4541,264302,13757,207113,3792,650,441

202212313,357,14512,210636,462167,183178,9014,351,901

7,080–122,79415,764–145,6385,828––637–6,465(28,002)(2,324)(44,418)(8,788)(60,000)(143,532)

202312313,342,0519,886714,838174,796118,9014,360,472

20221231(926,555)(9,863)(437,638)(115,293)(69,951)(1,559,300)

(110,198)(536)(68,900)(15,687)(20,983)(216,304)

20,7412,25443,0798,44543,650118,169

20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)

20231231(1,500)––––(1,500)

202312312,324,5391,741251,37952,26171,6172,701,537

202212312,429,0902,347198,82451,890108,9502,791,101

2024

11.

202312313,267,2838,427704,640173,1924,153,542436–128,87523,425152,73615,614–––15,614(33,094)(591)(22,902)(10,994)(67,581)(62,152)–––(62,152)

202412313,188,0877,836810,613185,6234,192,159

20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)

(106,871)(459)(80,097)(18,020)(205,447)

21,09357322,16810,68254,51622,269–––22,269

20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774)

202412312,119,3521,223294,94256,8682,472,385

202212313,282,37710,751627,939165,6824,086,749

7,080–120,83115,661143,5725,828––6376,465(28,002)(2,324)(44,130)(8,788)(83,244)

202312313,267,2838,427704,640173,1924,153,542

20221231(918,186)(8,522)(432,658)(114,366)(1,473,732)

(107,781)(459)(67,884)(15,496)(191,620)20,7412,25442,8008,44574,240

20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)

202312312,262,0571,700246,89851,7752,562,430

202212312,364,1912,229195,28151,3162,613,017

2024

11.2024227,1792023216,304209,66917,5102023

195,32120,9832024123159,9832023123162,76912.

20242023

262,174268,3801,031

(15,614)(6,465)

247,591262,174

2024

13.

20231231285,958285,958106,249106,249(30,266)(30,266)

20241231361,941361,941

20231231(115,925)(115,925)(71,790)(71,790)29,93029,930

20241231(157,785)(157,785)

20241231204,156204,156

20221231251,038251,038

77,54477,544(42,624)(42,624)

20231231285,958285,958

20221231(96,599)(96,599)

(61,820)(61,820)42,49442,494

20231231(115,925)(115,925)

20231231170,033170,033

2024

13.

20231231274,605274,605105,108105,108(29,493)(29,493)

20241231350,220350,220

20231231(111,408)(111,408)(70,099)(70,099)29,49329,493

20241231(152,014)(152,014)

20241231198,206198,206

20221231238,708238,708

77,07777,077(41,180)(41,180)

20231231274,605274,605

20221231(92,898)(92,898)

(59,560)(59,560)41,05041,050

20231231(111,408)(111,408)

20231231163,197163,197

20241231189,49420231231152,084

2024

14.

20231231186,9231,079,9181,266,841131,575283,835415,410

–(5,509)(5,509)

20241231318,4981,358,2441,676,742

20231231(67,186)(625,169)(692,355)(7,525)(170,446)(177,971)

–5,5095,509

20241231(74,711)(790,106)(864,817)

20241231243,787568,138811,925

20221231186,905849,2621,036,167

18230,656230,674

20231231186,9231,079,9181,266,841

20221231(62,513)(489,214)(551,727)

(4,673)(135,955)(140,628)

20231231(67,186)(625,169)(692,355)

20231231119,737454,749574,486

20221231124,392360,048484,440

2024

14.

20231231186,9231,058,1771,245,100131,575277,005408,580

20241231318,4981,335,1821,653,680

20231231(67,186)(617,461)(684,647)(7,525)(164,263)(171,788)

20241231(74,711)(781,724)(856,435)

20241231243,787553,458797,245

20221231186,905833,6201,020,525

18224,557224,575

20231231186,9231,058,1771,245,100

20221231(62,513)(484,304)(546,817)

(4,673)(133,157)(137,830)

20231231(67,186)(617,461)(684,647)

20231231119,737440,716560,453

20221231124,392349,316473,708

2024

15.

20242023

8,2759,80062,152––(1,525)

70,4278,275

(5,406)(5,514)(22,269)–(838)(293)–

(28,513)(5,406)

41,9142,869

2024

16.

20241231

20231231

4,426,0834,734,16245)226,349269,848(441,601)(577,927)

4,210,8314,426,083

20241231

20231231

4,103,8494,442,05445)(63,384)239,722(441,601)(577,927)

3,598,8644,103,849

2024

16.

20241231

4,565,67418,262,6978,35333,412510,3262,041,303

5,084,35320,337,412

(610,699)(2,442,797)(144,067)(576,268)(118,756)(475,022)

(873,522)(3,494,087)

4,210,83116,843,325

20231231

4,303,91317,917,914

37,110143,575410,0761,730,450

4,751,09919,791,939

(135,769)(543,077)(144,067)(576,268)

(45,180)(180,720)

(325,016)(1,300,065)

4,426,08318,491,874

2024

16.

20241231

3,977,78415,911,136

19,27777,109473,8161,895,260

4,470,87717,883,505

(610,699)(2,442,797)(144,067)(576,268)(117,247)(468,986)

(872,013)(3,488,051)

3,598,86414,395,454

20231231

4,025,40716,101,626

38,935155,742364,5231,458,092

4,428,86517,715,460

(135,769)(543,076)(144,067)(576,268)

(45,180)(180,720)

(325,016)(1,300,064)

4,103,84916,415,396

2024

16.

20242023

228,432211,633(28,757)(18,074)26,67476,289

226,349269,848

20242023

(80,952)163,022(19,658)(16,322)37,22693,022

(63,384)239,722

2024

17.

20241231

20231231

(a)

335,739195,145(a)

(21,259)(16,901)231,079249,212

131,466229,551176,245142,429

(b)

38,18596,22394,12787,603117,3364,2183,4587,267

1,106,376994,747

20241231

20231231

(a)

326,733184,334

(a)

(18,659)(14,301)230,820248,756

131,466229,551176,245142,429(b)

20,14378,18193,43486,5301,9204,589

962,102960,069

2024

17.a)

20241231

20231231

259,215100,3311-215,35913,1042-39,39618,654

51,76963,056

335,739195,145(21,259)(16,901)

314,480178,244

20241231

20231231

256,49695,7271-214,25911,1552-37,73618,149

48,24259,303

326,733184,334(18,659)(14,301)

308,074170,033

2024

17.

202312313,33232313,24616,9011,463––1,463

(37)89513,04813,906

––(10,014)(10,014)

(299)(186)(512)(997)

(28)28––

(102)–102–

–(180)180–202412314,32988016,05021,259

202212314,87714653,90058,923

126––126

(715)36433,86633,515

––(73,797)(73,797)

(860)(75)(931)(1,866)12(14)14––13(82)–82–210(0)––23–(126)126–202312313,33232313,24616,901

2024

17.a)

2023123173232313,24614,3011,463––1,463

(37)89513,04813,906

––(10,014)(10,014)

(299)(186)(512)(997)

(28)28––

(102)–102–

–(180)180–202412311,72988016,05018,659

202212312,27714653,90056,323

126––126

(715)36433,86633,515

––(73,797)(73,797)

(860)(75)(931)(1,866)12(14)14––13(82)–82–21––––23–(126)126–2023123173232313,24614,301

2024

17.a)

20231231170,5851,83422,726195,145257,354––257,354(105,013)(866)(867)(106,746)

–(10,014)(10,014)

(3,952)3,952––

(14,498)–14,498–

–(837)837–20241231304,4764,08327,180335,739

20221231232,3691,096111,383344,848

78,147––78,147(127,007)(430)(1,598)(129,035)

––(9,878)(9,878)––(88,937)(88,937)12(1,887)1,887––13(11,040)–11,040–213(3)––23–(716)716–20231231170,5851,83422,726195,145

2024

17.

20231231159,7741,83422,726184,334257,354––257,354(103,208)(866)(867)(104,941)

––(10,014)(10,014)

(3,952)3,952––

(14,498)–14,498–

–(837)837–20241231295,4704,08327,180326,733

20221231222,0961,096111,383334,575

77,493––77,493(126,891)(430)(1,598)(128,919)

––(9,878)(9,878)––(88,937)(88,937)12(1,887)1,887––13(11,040)–11,040–213(3)––23–(716)716–20231231159,7741,83422,726184,334

2024

17.(b)

20241231

20231231

29,80887,8468,3778,377

38,18596,223

20241231

20231231

17,86475,9022,2792,279

20,14378,181

202463,52120237,768

2024

18.

20241231

20231231

33,500,00045,700,00020,570,00015,170,000318,5301,279,595

54,388,53062,149,59576,831249,259

54,465,36162,398,854

19.

20241231

20231231

870,4926,953,034108,566688,403

979,0587,641,4374,07645,791

983,1347,687,228

20241231

20231231

896,1116,974,785334,9001,752,938

1,231,0118,727,7234,07645,791

1,235,0878,773,514

2024

20.

20241231

20231231

52,927,09429,565,000938,0009,887,630

801,450–

54,666,54439,452,630407,669350,349

55,074,21339,802,979

20241231

20231231

16,043,0948,988,630

801,450–

16,844,5448,988,630167,21342,190

17,011,7579,030,820

2024

21.

20241231

20231231

5,914,5869,700,0002,982,1657,006,779

8,896,75116,706,779

4,075

8,897,72816,710,854

20241231

20231231

4,500,0009,700,0002,982,1657,006,779

7,482,16516,706,779

4,075

7,483,05316,710,854

2024

22.

20241231

20231231

53,879,46764,096,964132,127,766129,718,41223,678,14920,686,248225,880,099180,278,65325,404,66411,471,728

460,970,145406,252,00513,146,7598,560,691

474,116,904414,812,696

20241231

20231231

53,870,64964,081,136132,125,502129,709,34023,650,44020,654,662225,230,682179,653,23125,387,45611,455,003

460,264,729405,553,37213,120,1558,543,634

473,384,884414,097,006

2024

23.

20241231

20231231

(a)

549,263456,499(b)

328,241322,190

(c)

16,94218,592(d)

14,48815,115(e)

12,06115,785

920,995828,181

20241231

20231231

(a)

524,638422,834(b)

292,363288,584

(c)

16,90618,334

(d)

14,48815,115

(e)

12,06115,785

860,456760,652

2024

23.(a)

20231231

20241231

392,7771,487,089(1,398,415)481,451

2486,480(86,480)243,708130,081(130,857)2,9323,626127,372(128,143)2,855

822,709(2,714)773,177147,741(148,567)2,3518,85640,924(37,221)12,55947,9571,989–49,946

456,4991,894,304(1,801,540)549,263

20221231

20231231

372,4761,360,962(1,340,661)392,777

2476,327(76,327)244,633119,932(120,857)3,7084,553117,034(117,961)3,626802,898(2,896)824,346140,779(141,948)3,17710,90936,667(38,720)8,85647,969120(132)47,957

440,3571,734,787(1,718,645)456,499

2024

23.(a)

20231231

20241231

359,5401,433,342(1,335,657)457,225

2484,169(84,169)243,700126,693(127,469)2,9243,618124,200(124,971)2,847

822,493(2,498)773,172142,849(143,675)2,3468,44139,413(35,681)12,17347,9571,989–49,946

422,8341,828,455(1,726,651)524,638

20221231

20231231

340,9681,296,740(1,278,168)359,5402474,258(74,258)244,628117,040(117,968)3,7004,548114,271(115,201)3,618802,769(2,767)824,344136,648(137,820)3,17210,48734,910(36,956)8,44147,969120(132)47,957

408,4201,659,716(1,645,302)422,834

2024

23.

(b)

20231231

20241231

322,190160,423(154,372)328,241

20221231

20231231

316,678153,902(148,390)322,190

20231231

20241231

288,584140,371(136,592)292,363

20221231

20231231

287,866135,243(134,525)288,584

2024

23.(c)

20231231

20241231

16,088167,109(168,458)14,739

5284,757(4,933)3521,97672,599(72,724)1,851

18,592244,465(246,115)16,942

20221231

20231231

19,756162,928(166,596)16,088

5575,411(5,440)5281,87367,898(67,795)1,976

22,186236,237(239,831)18,592

20231231

20241231

16,076161,803(163,181)14,6983934,573(4,614)3521,86570,718(70,727)1,856

18,334237,094(238,522)16,906

20221231

20231231

19,757158,046(161,727)16,076

4405,252(5,299)3931,87366,447(66,455)1,865

22,070229,745(233,481)18,334

2024

23.(d)

20241231201163014,4882023123115,115

20241231

20231231

14,48815,115––

14,48815,115

20242023

15,11517,832(1,488)(1,510)

(1,600)

14,48815,115

2024

23.(d)

20242023

20241231

20231231

(495)1,200

6055

20241231

20231231

22.08

29.58

(e)

20231231

20241231

15,785(193)(3,531)12,061

20221231

20231231

20,603–(4,818)15,785

2024

24.

20241231

20231231

120,393148,268274,395275,70914,13617,5706,7307,7725,1715,0376,3846,342

427,209460,698

20241231

20231231

15,27780,798274,229275,58214,12417,5616,7227,7654,7644,5105,5496,068

320,665392,284

2024

25.

20241231

20231231

–2032

(a)

4,999,5724,999,513–2034

(b)

5,999,518––2027

(c)

3,999,702––2027

(d)

4,999,529––2026

(e)

4,499,8814,499,812–2024

(f)

–1,999,990–2024

(g)

–1,999,985–2027

(h)

4,999,815––2024

(i)

–1,499,850(j)

13,118,98212,714,753(k)

148,481,393125,287,570

191,098,392153,001,473461,208372,358

191,559,600153,373,831

2024

25.

20241231

20231231

–2032

(a)

4,999,5724,999,513–2034

(b)

5,999,518––2027

(c)

3,999,702––2027

(d)

4,999,529––2026

(e)

4,499,8814,499,812–2024

(f)

–1,999,990–2024

(g)

–1,999,985–2027

(h)

4,999,815–(j)

13,118,98212,714,753

(k)

148,481,393125,287,570

191,098,392151,501,623461,208341,600

191,559,600151,843,223

(a) 202011202022120“

”[2022]1720223245010

3.73%2027328

(b) 20241312024725[2024])101202482060102.23%2029822

2024

32.17%

(d) 202413120244162024532024102750

32.23%

(e) 2023427202397202380202391245

32.75%(f) 20194302020917

[2020]2052021122

3.50%2024126(g) 20194302020915

[2020]202202131620

3.57%32024318(h) 20241312024416

202453202452850

2.27%32021(i) 鈊201912272020827鈊[2020]175鈊202162315

3.95%32024625

2024

25.

(j) 20215202021926

A[2021]2272022311[2022]5052022323130A

“”20223232028322

0.20%0.40%1.00%1.70%2.50%3.50%

“”A110%

11,926,9261,073,07413,000,000

(15,033)(1,353)(16,386)

11,911,8931,071,72112,983,614

803,459–803,459

(599)(51)(650)

12,714,7531,071,67013,786,423

404,306–404,306

(77)(7)(84)

13,118,9821,071,66314,190,645

A130%130%3,000

11.28

A20241231696A64,24220231231619A56,780202452,923202325,999(k) 202483611.69%2.55%2023137

112.17%2.84%20241231791,500.7202312311101,267.6

20242023

2024

26.

20241231

20231231

94,25192,353114,943114,943

209,194207,296

20242023

2023123192,353242,35989,45679,584(420)4,267(87,138)(233,857)

2024123194,25192,353

2024123131,23124,03212023123131,38324,040

2024

27.

20241231

20231231

2,736,3162,435,1531,267,011655,961507,394452,639114,630249,72049)131,466229,55151,20230,099571,60822,28056,86219,731

5,436,4894,095,134

20241231

20231231

980,038555,32749)131,466229,55151,20230,09954,01556,011571,60819,00444,93619,705

1,833,265909,697

2024

28.

20241231

20231231

3,474,5693,474,5623,474,5693,474,562

20231231

20241231

3,474,5627–3,474,569

20221231

20231231

3,474,54022–3,474,562

29.

20241231

20231231

(a)6,999,5946,999,59425)1,071,6631,071,670

8,071,2578,071,264

2024

29.

20231231

20241231

7,000,000––7,000,0006,999,594––6,999,594

20221231

20231231

4,500,0002,500,000–7,000,0004,499,4002,500,194–6,999,594

(a)20226232022930[2022]19120221122[2022]1822022121645515

4.70%20231018255154.50%

2024

30.

20241231

20231231

7,728,7557,727,9475,2667,032

7,734,0217,734,979

20241231

20231231

7,728,7557,727,947

7,729,5557,728,747

31.

20231231

20241231

4,848,740479,2825,328,022

20221231

20231231

4,378,812469,9284,848,740

20231231

20241231

4,844,752479,2825,324,034

20221231

20231231

4,374,824469,9284,844,752

10%50%

2024

32.

20242023

7,879,2697,390,759718,701488,510

8,597,9707,879,269

20242023

7,597,8327,152,933679,969444,899

8,277,8017,597,832

2012330[2012]201.5%

33.

20242023

23,762,20521,374,805

5,117,2904,929,787(479,282)(469,928)(718,701)(488,510)(1,994,401)(1,372,449)(324,000)(211,500)

25,363,11123,762,205

2024

33.

20242023

23,182,61320,982,105

4,792,8214,699,284(479,282)(469,928)(679,969)(444,899)(1,994,401)(1,372,449)(324,000)(211,500)

24,497,78223,182,613

(i)(ii) 10%2025321202410%479,282524,6040.248202412202024

0.166576,778

20246212023679,969

0.4081,417,62320241220324,00020236232022444,899

0.3951,372,44920231220211,500

2024

34.

20242023

474,756478,9221,256,685806,17418,329,12317,685,0964,871,2805,158,3403,758,9674,156,997

28,690,81128,285,529

(3,083,068)(2,915,657)(11,382,359)(11,000,038)(4,043,751)(3,918,038)(5,504)(4,793)

(18,514,682)(17,838,526)

10,176,12910,447,003

20242023

474,136478,3491,255,679816,23215,819,50215,310,8964,871,2805,158,3403,758,9674,156,997

26,179,56425,920,814

(2,165,476)(1,983,965)(11,355,447)(10,978,537)(4,015,109)(3,858,567)(5,044)(4,372)

(17,541,076)(16,825,441)

8,638,4889,095,373

2024

35.

20242023

679,275348,33781,36159,802231,04095,696101,33098,08727,71828,377

1,120,724630,299

(77,850)(73,920)(104,597)(113,130)(50,678)(31,811)

(233,125)(218,861)

887,599411,438

20242023

679,275348,33781,36159,802231,02795,680101,33098,08727,71828,377

1,120,711630,283

(71,602)(70,219)(104,578)(113,106)(50,675)(31,808)

(226,855)(215,133)

893,856415,150

2024

36.

20242023

419,935372,3521,124,5401,160,731289,164104,5994,62411,040532,996369,853(8,798)(7,996)

2,362,4612,010,579

20242023

94,86079,560419,935372,3521,111,4001,158,131289,164104,5994,62411,040532,996369,853(8,798)(7,996)

2,444,1812,087,539

2024

37.

20242023

15,74125,328(9,145)(2,390)

6,59622,938

20242023

15,74118,686(9,198)(2,390)

6,54316,296

38.

20242023

97,510131,1644,80827,497

102,318158,661

20242023

97,510131,1644,71516,369

102,225147,533

20242023

2024

39.

20242023

107,582115,941

20242023

76,052104,257

40.

20242023

77,75981,89158,08660,09132,77933,39212,11810,037

180,742185,411

20242023

77,05078,31457,57957,53531,88532,6339,4448,446

175,958176,928

2024

41.

20242023

2,297,2112,124,527938,340915,154209,669195,32171,79061,820170,446135,9557,5254,67331,14123,7114,3844,98239,55729,821115,902101,096

3,885,9653,597,060

20242023

2,203,9392,024,305907,843884,542205,447191,62070,09959,560164,263133,1577,5254,67330,76123,0593,0543,92334,21425,188113,72098,384

3,740,8653,448,411

2024

42.

20242023

3,599,8683,093,926(29,037)(18,016)(270,084)602,642(104,278)62,5131,898(150,006)

(2,862)10,732(6,857)(358,819)

3,188,6483,242,972

20242023

3,017,0422,600,855(29,037)(18,016)(270,084)602,642(104,278)62,5131,898(150,006)

(7,343)10,163(6,857)(358,819)

2,601,3412,749,332

2024

43.

20242023

1,2661,035

2,4994,431

3,7996,394

20242023

2,0684,247

3,0445,910

44.

20242023

3,2004,1806,2002,800–70,2432,6103,749

12,01080,972

20242023

3,2004,1004,7002,800–70,2431,4922,180

9,39279,323

2024

45.

20242023

1,099,2491,128,53516)(226,349)(269,848)

872,900858,687

20242023

794,206974,08416)63,384(239,722)

857,590734,362

20242023

6,393,9316,087,642

25%1,598,4831,521,911–(72,668)(a)

(985,875)(852,400)(b)

456,640258,724

3,120(196,886)–

872,900858,687

20242023

5,650,4115,433,64625%1,412,6031,358,412(a)

(1,007,329)(871,900)(b)

451,717247,559

857,590734,362

(a)(b)

2024

46.

20242023

5,117,2904,929,787(324,000)(211,500)

4,793,2904,718,2873,474,5653,474,552

1.38

1.36

20242023

4,793,2904,718,287431,141431,720

5,224,4315,150,007

3,474,5653,474,552

1,288,3351,238,036

4,762,9004,712,588

1.10

1.09

2024

47.

20231231

2024

1231

349,7531,428,3851,778,1382,029,525(125,013)(476,127)1,428,385–

743,177(99,986)643,191(106,143)(27,172)33,329(99,986)–

57,73227,40485,13636,540–(9,136)27,404–

(3,947)(495)(4,442)(660)–165(495)–

1,146,7151,355,3082,502,0231,959,262(152,185)(451,769)1,355,308–

2024

47.

20221231

2023

1231

(1,370,157)1,719,910349,7532,291,9271,286(573,303)1,719,910–

709,80533,372743,17761,423(16,926)(11,125)33,372–

77,233(19,501)57,732(26,002)–6,501(19,501)–

(5,147)1,200(3,947)1,600–(400)1,200–

(588,266)1,734,9811,146,7152,328,948(15,640)(578,327)1,734,981–

2024

48.(a)

20241231

20231231

887,916857,9275,837,29810,846,094

5,930,1016,697,923

3,614,527900,485

16,269,84219,302,429

20241231

20231231

885,716856,1255,821,73210,832,511

2,600,0976,149,761

3,614,527900,485

12,922,07218,738,882

2024

48.(b)

20242023

5,521,0315,228,9553,188,6483,242,9722,972(2,606)227,179216,30471,79061,820

177,971140,62831,14123,711(6,090)(22,072)(8,630,247)(9,315,337)(107,582)(115,941)(1,980,836)(1,699,175)4,049,2553,922,806(226,349)(269,848)(76,464,684)(44,695,959)53,398,07747,732,801

(20,746,886)4,449,352

2024

48.

(b)

20242023

4,792,8214,699,2842,601,3412,749,332

(2,606)205,447191,62070,09959,560

171,788137,83030,76123,059(6,037)(15,430)(8,630,247)(9,315,337)(76,052)(104,257)(2,075,696)(1,778,735)4,020,1533,862,91463,384(239,722)(69,319,048)(39,415,707)42,799,87743,337,364

(25,350,561)4,189,462

2024

49.

(a)20241,812,1881,114,7262024123167,3802023907,788213,14420231231(b)2024202388,93725,018

(c)

20241231131,46620231231229,551(d)2024249,37447,500202412312023

2024

50.(a)

(b)(1)

2024679,2752023348,337202420232024123151,929,7962023123155,112,69251,265,0792023123154,643,344

2024

50.(b)(2)

20241231

33,830,39633,830,39615,871,55415,871,554

49,701,95049,701,950

20231231

16,418,82716,418,82726,119,72926,119,729

42,538,55642,538,556

20242023

1,578,4352,073,683867,633959,950706,993376,715

3,153,0613,410,348

20242023

2024

9,715,896(3,137,449)3,597,682–10,176,129(226,090)6,114,399(5,888,309)––

9,489,8062,976,950(2,290,627)–10,176,129

39,66325,719822,217–887,599

––2,362,461–2,362,461–––6,5966,596–––102,318102,318––107,582–107,582––11,623–11,62324,133––86224,995(139,632)(12,701)(28,409)–(180,742)(2,198,971)(1,265,758)(421,149)(87)(3,885,965)(2,319,934)(1,280,614)428,473(16,573)(3,188,648)

–––(2,972)(2,972(18,348)––(486)(18,834)

4,876,717443,596992,17189,6586,402,142

–––3,7993,799

–––(12,010)(12,010)

4,876,717443,596992,17181,4476,393,931

259,10358,829349,2373,315670,484

383,93592,66032,324–508,919

20241231

331,041,12575,163,113446,202,1464,235,456856,641,840

(221,123,690)(259,353,028)(312,369,937)(31,267)(792,877,922)

2024

2023

8,198,670(2,168,258)4,416,591–10,447,003

703,4444,570,456(5,273,900)––

8,902,1142,402,198(857,309)–10,447,003

57,276(22,553)376,715–411,438

––2,010,579–2,010,579–––22,93822,938–––158,661158,661––115,941–115,941––9,809–9,80933,810––1,29435,104(141,106)(19,418)(24,887)–(185,411)(1,880,211)(1,279,579)(419,234)(18,036)(3,597,060)(2,414,363)(457,120)(412,430)40,941(3,242,972)

–––2,6062,606(26,393)––(23)(26,416)

4,531,127623,528799,184208,3816,162,220

–––6,3946,394

–––(80,972)(80,972)

4,531,127623,528799,184133,8036,087,642

147,74639,480225,7762,465415,467

302,36689,60450,786–442,756

20231231

270,226,09272,209,300412,939,6814,508,797759,883,870

(213,194,263)(206,897,855)(280,489,818)(2,507)(700,584,443)

2024

20241231

20231231

59,148,78048,207,2329,874,9167,473,0001,320,5281,407,7805,496,3716,059,4801,089,4911,068,7902,8123,159

76,932,89864,219,441

2.(a)

20241231

20231231

2,978,1956,986,5626,859,41311,228,835

9,837,60818,215,397

20241231

20231231

2,978,1956,986,5625,408,69511,228,835

8,386,89018,215,397

2024

2.(a)

20241231

20231231

56,927,61268,569,442

202412312023123112(b)

2024123118,230,2162023123132,249,01620241231202312313.

20241231

20231231

41,78216,378202,062115,736

243,844132,114

20241231202312315.202412319587,3252023123113327,586

2024

202412315,138,143202312315,477,165

20241231

20231231

32,83826,403

26,05816,370

16,9889,070

16,988–

15,554–

50,930–

159,35651,843

5%5%

(a)

2024

(b)202412315%5%

496,31714.281,000,000458,57513.20620,000295,3368.50216,494294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.031,000,000

84,8242.44110,000

2,262,75765.12

2024

(b)202312315%5%

492,32014.171,000,000458,57513.20620,000295,3348.50216,494294,8198.49456,400240,4646.921,157,530217,5706.261,175,201174,8505.03500,00084,8242.44110,000

2,258,75665.01

2024

(c)(d)

1212

(e)

1212

2024

(a)

20241231

20231231

704,000490,00082,476144,3341,980,0002,080,000748,000–1,093,142867,2173,364,9192,512,65576,01592,768

8,048,5526,186,974

1.88%

1.62%

(b)

20242023

22,34315,1085,1746,82193,25890,38316,839–54,69317,057108,97680,6283,3864,305

304,669214,302

1.06%

0.76%

2024

2.(c)

20241231

20231231

0.06%

0.01%

(d)

20241231

20231231

0.00%

(e)

20241231

20231231

3,019166,928

11,08729,510259,3321,969,5671,326,444829,3711,421,1446,632,2925,672,976677,148553,287

10,141,0189,411,198

2.14%

2.27%

2024

2.(f)

20242023

1,93511,625

7,8062,0965,71050,75536,98428,42024,541178,782145,13519,26116,663

281,273248,464

1.52%

1.39%

(g)

20242023

128,54469,163

(h)

20241231

20231231

150,000150,000700,000500,000520,000300,0001,490,000899,315

2,860,0001,849,315

0.82%

0.66%

2024

(i)

20242023

4,6132,02216,7367,87510,1383,60228,61263,160

60,09976,659

0.21%

0.27%

(j)

20242023

––1,037

1,037

0.00%

0.05%

(k)

20241231

20231231

94,89662,750185,335285,194

280,231347,944

0.40%

0.36%

2024

2.(l)

20242023

1,4572,519

1,5622,634

0.14%

0.42%

(m)

20241231

20231231

2,513,7511,041,7694,189,4641,790,42632,91032,91021,42324,63563,23591,173588,000–13,74572,100

7,422,5283,053,013

43.65%

19.90%

2024

(n)

20242023

5,9306,944

20242024(o)

20241231

20231231

2.00%-6.86%

2.80%-6.86%

0.00%-5.50%

0.00%-5.43%

0.10%-0.99%

0.25%-2.40%

2.01%-4.00%

2.00%-6.52%

0.01%

0.05%

2024

(p)

20241231

20231231

251,9541,086,286604,296204,200

20242023

3,77011,0507,15210,768

–1,8762,081

2024

2.1.

(a)

“”

(b)

2024

2.2.

(a)

2.5

2024

2.2.

(b)

AABBB

2024

2.3.

(PD)(EAD)(LGD)

AABBB

15(AAA+C)1(D)

2024

2.4.

“”? “1”?

“2”2.4(a)? “3”

2.4(b)

? 112

2.4(c)

2.4(d)

2024

2.4.

(a)

i)ii)iii) 2iv)(b)

2024

2.4.

(b)

i)ii) 5iii)

“”????????(PD)(EAD)(LGD)

2024

2.4.

(c)

“”“”“M0M1M2M3M0M1M2M3M4”

(PD)(EAD)(LGD)? 12

2.4(b)

? 12

2024

2.4.

(c)

? 12? “”

2.4(d)

20242023

2024

2.4.

(d)

“CPI”“GDP”“PMI”202420241231

CPI0.661.30(0.60)GDP4.635.004.00PMI50.1051.3648.84

“”

2024123110%10%

2024

2.4.

(d)

1212320241231“

”70%“”10%“”20%20231231“”70%“”10%“”20%10%10%10%10%5%20241231

20241231

10,092,2813,260,2351,737,99610,069,4973,243,5511,735,6999,821,3143,139,3501,717,44910,307,5103,379,0691,756,308

2024

2.4.

(d)

20231231

9,529,7142,609,7122,314,2329,458,3912,594,5452,299,1669,198,7742,424,1372,154,1839,944,8152,755,5862,446,989

20241231

7,326,5093,231,4151,737,9967,319,8313,214,7311,735,6997,262,7253,110,5301,717,4497,381,7743,350,2491,756,308

20231231

7,349,7912,573,5032,314,2327,339,6822,558,3372,299,1667,349,7902,387,9292,154,1837,385,1672,719,3782,446,989

2024

2.5.

(a)

20241231

20231231

133,622,55239,168,48015,997,9326,732,87211,668,3439,113,793

11,498,4128,954,361

45,47145,471124,460113,961399,589,447335,943,144

385,273,635318,764,391

8,684,09311,262,841

3,310,8393,181,3432,320,8802,734,569

27,674,39844,852,396116,801,93630,439,463169,427,008159,469,808

165,495,848154,782,091

1,243,8731,831,553

233,881161,9892,453,4062,694,175

2024

20241231

20231231

113,677,99794,089,774

111,798,42491,671,214

–151,440

96,000277,2391,783,5731,989,881314,480178,244

300,147167,253

3,2031,511

11,1309,480778,774,093719,987,97476,838,64764,127,088

855,612,740784,115,062

“”“”“”“”“”

“”

2.5.

(a)

2024

2.5.

(a)

20241231

249,566,80679,070–249,645,876139,687,9139,271,0721,432,169150,391,154

–2,832,3497,751,70410,584,053

389,254,71912,182,4919,183,873410,621,083(3,981,084)(3,498,398)(5,873,034)(13,352,516)

385,273,6358,684,0933,310,839397,268,567

20231231

212,677,814402,550–213,080,364109,243,05311,206,899–120,449,952

–2,809,0249,008,66111,817,685

321,920,86714,418,4739,008,661345,348,001

(3,156,476)(3,155,632)(5,827,318)(12,139,426)

318,764,39111,262,8413,181,343333,208,575

2024

2.5.

(a)

20241231

158,569,142––158,569,142

7,103,896863,700148,7468,116,342

–595,700609,5501,205,250

165,673,0381,459,400758,296167,890,734

(177,190)(215,527)(524,415)(917,132)

165,495,8481,243,873233,881166,973,602

20231231

146,746,709––146,746,7098,310,4022,084,000148,74610,543,148

––874,866874,866

155,057,1112,084,0001,023,612158,164,723

(275,020)(252,447)(861,623)(1,389,090)

154,782,0911,831,553161,989156,775,633

2024

2.5.

(a)

20241231

107,999,245––107,999,2453,799,179––3,799,179

––96,00096,000

111,798,424–96,000111,894,424

(157,254)–(663,610)(820,864)

111,641,170–(567,610)111,073,560

20231231

91,671,214151,440–91,822,654

––277,239277,239

91,671,214151,440277,23992,099,893

(255,102)(6,430)(663,610)(925,142)

91,416,112145,010(386,371)91,174,751

2024

2.5.

(b)

20241231

20231231

28,622,4669,595,2132,885,8403,884,1725,183,0768,231,1811,008,736–24,752,7444,303,474

62,452,86226,014,040

(c)

2024

2.5.

(c)

90%70%50%60%70%70%40%

2024

2.5.

(c)

20241231

6,521,383(4,376,685)2,144,6985,575,5642,662,490(1,496,349)1,166,1411,447,842

758,296(524,415)233,881318,915

9,942,169(6,397,449)3,544,7207,342,321

20231231

7,097,810(4,736,800)2,361,0105,330,5341,910,851(1,090,518)820,3331,013,5141,023,612(861,623)161,989398,119

10,032,273(6,688,941)3,343,3326,742,167

2024

2.6.

? 123

??????6(e)9

2.7.

(1)(2)

20242,717,79320231,340,256

2024

2.8.

20241231AAA24,848,81839,472,53529,296,70593,618,058AA-AA+2,391,84353,985,2338,507,71964,884,795A+53,148237,841–290,989

(a)

1,328,65718,102,815109,494,978128,926,450

––1,694,2201,694,220–96,000–96,0002,885,840–2,916,7085,802,5485,183,076–12,954,84618,137,922

––2,108,4262,108,42624,752,744––24,752,7441,008,736––1,008,736

–1,783,5732,453,4064,236,979

62,452,862113,677,997169,427,008345,557,867

20231231AAA7,101,94525,068,17923,996,84556,166,969AA-AA+1,832,48755,952,0531,496,40959,280,949A+48,726––48,726

(a)

560,43110,699,64894,440,034105,700,113

––6,072,8336,072,83351,624102,760–154,384

–277,239–277,2393,884,172–3,650,3667,534,5388,231,181–22,469,36230,700,543

––4,649,7844,649,7844,303,474––4,303,474

–1,989,8812,694,1754,684,056

26,014,04094,089,760159,469,808279,573,608

2024

2.8.

(a)

20241231820,864917,13220231231925,1421,389,090

20241231

20231231

8,068,91612,115,353

20241231

20231231

4,128,3425,748,31812,577,41021,638,856

16,705,75227,387,174

202412313758,296524,415202312311,023,612861,623

2024

3.1.

3.2.

2024

3.2.

20241231

33,610,928––––899,54034,510,468

5,923,82613,00059,987––1,1195,997,9322,999,1984,499,5923,999,622––169,93111,668,343

–––––44,44344,44316,280,191520,988–––75716,801,93662,969,77530,814,724108,715,219202,657,77915,777,4986,328,850427,263,84540,654,8868,785,6617,626,1103,019,4421,985,8642,608,73064,680,693374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997–––––122,115122,115–––––703,543703,543

163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323

20241231

(1,500,000)(2,456,152)(50,432,378)––(76,831)(54,465,361)

(116,450)–(862,608)––(4,076)(983,134)(3,867,796)(8,321,622)(41,577,126)(900,000)–(407,669)(55,074,213)

–––––(7,240)(7,240)(5,914,586)(2,982,165)–––(977)(8,897,728)(103,118,853)(42,722,598)(131,968,969)(183,151,075)(8,650)(13,146,759)(474,116,904)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)

(590,361)–––––(590,361)

–––––(5,309,935)(5,309,935)

(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476)

45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801) 53,893,847

2024

3.2.

20231231

39,154,037––––872,37040,026,4076,695,83913,00023,000––1,0336,732,8721,851,4363,502,4113,600,514––159,4329,113,793

–––––89,98189,98129,931,738499,281–––8,44430,439,46365,144,32240,722,06094,490,819159,076,25014,606,5916,755,498380,795,5409,990,9704,909,9752,584,8365,554,0642,689,7201,361,00127,090,566–961,59527,469,883106,726,89821,261,5513,049,881159,469,808911,3901,373,2696,753,06169,832,14412,952,7902,267,12094,089,774–––––85,57585,575–––––728,615728,615

153,679,73251,981,591134,922,113341,189,35651,510,65215,378,950748,662,394

20231231

(998,711)(3,677,741)(57,473,143)––(249,259)(62,398,854)(1,047,829)(3,349,924)(3,243,684)––(45,791)(7,687,228)(3,917,068)(6,870,225)(28,065,337)(600,000)–(350,349)(39,802,979)

–––––(54,608)(54,608)(16,706,779)––––(4,075)(16,710,854)(108,017,105)(37,528,953)(80,477,748)(180,197,965)(30,234)(8,560,691)(414,812,696)(8,053,512)(25,488,865)(97,245,018)(17,214,565)(4,999,513)(372,358)(153,373,831)–––––(3,368,241)(3,368,241)

(138,741,004)(76,915,708)(266,504,930)(198,012,530)(5,029,747)(13,005,372)(698,209,291)

14,938,728(24,934,117)(131,582,817)143,176,82646,480,9052,373,57850,453,103

2024

3.2.

20241231

33,559,966––––897,34034,457,306

2,599,545–59,987––3812,659,9132,999,1984,499,5924,599,570––174,22612,272,586–––––44,44344,44316,072,891520,988–––75016,594,62955,464,58625,036,73988,494,386194,575,84714,894,8545,471,410383,937,82238,879,0438,785,6617,626,1102,344,2401,878,5262,595,48362,109,063374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997–––––122,115122,115–––––695,696695,696

150,655,25445,607,228140,688,812337,869,270106,309,30414,868,710795,998,578

20241231

(1,500,000)(2,456,152)(50,432,378)––(76,831)(54,465,361)(368,403)–(862,608)––(4,076)(1,235,087)(1,365,797)(1,473,622)(13,405,125)(600,000)–(167,213)(17,011,757)

–––––(7,240)(7,240)(4,500,000)(2,982,165)–––(888)(7,483,053)(103,013,334)(42,673,010)(131,789,051)(182,780,684)(8,650)(13,120,155)(473,384,884)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)–––––(1,779,250)(1,779,250)

(113,336,026)(66,439,880)(325,527,132)(214,998,593)(11,007,740)(15,616,861)(746,926,232)

37,319,228(20,832,652)(184,838,320)122,870,67795,301,564(748,151)49,072,346

2024

3.2.

20231231

39,104,363––––870,56839,974,931

6,148,509––––1,0336,149,5421,851,4363,502,4113,800,491––163,6329,317,970

–––––89,98189,98129,931,738499,281–––8,44430,439,46359,611,19135,114,27077,060,760150,005,99614,177,7056,139,263342,109,185

9,990,9704,909,9752,584,8365,554,0642,186,4091,353,50326,579,757

–961,59527,469,883106,726,89821,261,5513,049,881159,469,808911,3901,373,2696,753,06169,832,14412,952,7902,267,12094,089,774

–––––85,57585,575

–––––719,949719,949

147,549,59746,360,801117,669,031332,119,10250,578,45514,748,949709,025,935

20231231

(998,711)(3,677,741)(57,473,143)––(249,259)(62,398,854)(2,134,115)(3,349,924)(3,243,684)––(45,791)(8,773,514)(1,177,068)(1,976,224)(5,235,338)(600,000)–(42,190)(9,030,820)

–––––(54,608)(54,608)(16,706,779)––––(4,075)(16,710,854)(107,904,908)(37,458,924)(80,237,543)(179,921,763)(30,234)(8,543,634)(414,097,006)

(8,053,512)(25,488,865)(95,745,168)(17,214,565)(4,999,513)(341,600)(151,843,223)

–––––(853,685)(853,685)

(136,975,093)(71,951,678)(241,934,876)(197,736,328)(5,029,747)(10,134,842)(663,762,564)

10,574,504(25,590,877)(124,265,845)134,382,77445,548,7084,614,10745,263,371

2024

3.2.

1001

20241231

20231231

(469,582)(558,057)

469,582558,057

20241231

20231231

(509,107)(577,875)

509,107577,875

20241231

20231231

(4,696,743)(2,635,325)

5,365,7392,793,471

3.3.

2024

3.3.

20241231

34,361,061146,6454072,35534,510,468

5,630,675317,6154,08745,5555,997,9329,468,4061,459,976–739,96111,668,34344,443–––44,44316,801,936–––16,801,936427,263,845–––427,263,845

64,680,693–––64,680,693169,427,008–––169,427,008101,604,85111,868,340–204,806113,677,997

122,115–––122,115703,543–––703,543

830,108,57613,792,5764,494992,677844,898,323

(54,465,361)–––(54,465,361)

(116,495)(866,639)––(983,134)

(45,178,344)(9,895,869)––(55,074,213)

(590,361)–––(590,361)

(7,240)–––(7,240)

(8,897,728)–––(8,897,728)(472,483,727)(1,629,617)(54)(3,506)(474,116,904)(191,559,600)–––(191,559,600)

(5,309,880)(26)(28)(1)(5,309,935)

(778,608,736)(12,392,151)(82)(3,507)(791,004,476)

51,499,8401,400,4254,412989,170 53,893,847

76,336,375582,462–14,06176,932,898

2024

3.3.

20231231

39,957,67868,5248112440,026,4076,063,642614,6583,17551,3976,732,8727,756,661––1,357,1329,113,79389,981–––89,98130,439,463–––30,439,463380,756,84438,696––380,795,540

27,090,566–––27,090,566159,469,808–––159,469,808

86,806,4777,141,281–142,01694,089,774

85,575–––85,575728,615–––728,615

739,245,3107,863,1593,2561,550,669748,662,394

(62,398,854)–––(62,398,854)

(5,203,563)(2,483,665)––(7,687,228)(38,432,002)(1,370,977)––(39,802,979)

(54,608)–––(54,608)(16,710,854)–––(16,710,854)(412,313,163)(2,498,572)(33)(928)(414,812,696)(153,373,831)–––(153,373,831)

(3,368,187)(26)(27)(1)(3,368,241)

(691,855,062)(6,353,240)(60)(929)(698,209,291)

47,390,2481,509,9193,1961,549,74050,453,103

64,019,495191,000–8,94664,219,441

2024

3.3.

20241231

34,307,899146,6454072,35534,457,306

2,292,656317,6154,08745,5552,659,91310,072,6491,459,976–739,96112,272,586

44,443–––44,44316,594,629–––16,594,629383,937,822–––383,937,822

62,109,063–––62,109,063169,427,008–––169,427,008101,604,85111,868,340–204,806113,677,997

122,115–––122,115695,696–––695,696

781,208,83113,792,5764,494992,677795,998,578

(54,465,361)–––(54,465,361)

(368,448)(866,639)––(1,235,087)

(7,115,888)(9,895,869)––(17,011,757)

(7,240)–––(7,240)

(7,483,053)–––(7,483,053)(471,751,707)(1,629,617)(54)(3,506)(473,384,884)(191,559,600)–––(191,559,600)

(1,779,195)(26)(28)(1)(1,779,250)

(734,530,492)(12,392,151)(82)(3,507)(746,926,232)

46,678,3391,400,4254,412989,17049,072,346

76,336,375582,462–14,06176,932,898

2024

3.3.

20231231

39,906,20268,5248112439,974,931

5,480,312614,6583,17551,3976,149,5427,960,838––1,357,1329,317,97089,981–––89,98130,439,463–––30,439,463342,070,48938,696––342,109,185

26,579,757–––26,579,757159,469,808–––159,469,808

86,806,4777,141,281–142,01694,089,774

85,575–––85,575719,949–––719,949

699,608,8517,863,1593,2561,550,669709,025,935

(62,398,854)–––(62,398,854)

(6,289,849)(2,483,665)––(8,773,514)(7,659,843)(1,370,977)––(9,030,820)

(54,608)–––(54,608)(16,710,854)–––(16,710,854)(411,597,473)(2,498,572)(33)(928)(414,097,006)(151,843,223)–––(151,843,223)(853,631)(26)(27)(1)(853,685)

(657,408,335)(6,353,240)(60)(929)(663,762,564)

42,200,5161,509,9193,1961,549,74045,263,371

64,019,495191,000–8,94664,219,441

2024

3.3.

20241231

20231231

1%23,57930,2531%(23,579)(30,253)

4.1.

202412316%202312317%4%202312314%

2024

4.2.

4.3.

20241231

–(1,502,844)(2,534,761)(51,242,698)––––(55,280,303)(116,462)(92)–(884,733)––––(1,001,287)–(3,939,938)(8,470,524)(42,289,740)(910,868)–––(55,611,070)–(5,915,777)(3,004,833)–––––(8,920,610)–(590,361)––––––(590,361)(80,151,203)(23,614,908)(43,825,401)(138,439,057)(202,333,626)(10,132)––(488,374,327)–(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)––(197,713,143)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)––(5,309,935)

(81,359,208)(39,187,122)(75,318,542)(364,670,697)(239,869,318)(12,396,149)––(812,801,036)

20241231

887,9165,848,923––––27,773,629–34,510,4684,065,7461,859,23713,00060,593––––5,998,576

4852,804,8004,566,8934,307,454–––51,17611,730,808–16,295,235526,975–––––16,822,210–12,682,96028,219,746110,276,942235,584,518105,933,539–6,131,313498,829,018–37,233,7366,603,2587,670,11410,030,8672,519,3942,227,831120,69666,405,896–1,013,5046,465,78531,931,12092,108,30755,183,808–785,937187,488,461–3,850,4747,847,5368,758,21665,537,05346,659,656– 96,000132,748,935––––––122,115–122,1158,42533,30544,35060,132165,165–161,086231,080703,543

4,962,57281,622,17454,287,543163,064,571403,425,910210,296,39730,284,6617,416,202955,360,030

(76,396,636) 42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202 142,558,994

2024

4.3.

20231231

–(1,000,304)(3,738,107)(58,721,856)––––(63,460,267)(198,017)(863,330)(3,386,453)(3,335,563)––––(7,783,363)

–(3,950,921)(6,941,147)(28,378,362)(620,976)–––(39,891,406)

–(16,727,710)––––––(16,727,710)(87,352,736)(21,079,580)(38,505,200)(83,262,895)(201,082,784)(39,453)––(431,322,648)

–(8,130,000)(25,899,898)(98,793,000)(19,376,363)(5,746,000)––(157,945,261)(605,110)(121,218)(51,234)(242,627)(2,177,547)(158,009)(12,496)–(3,368,241)

(88,155,863)(51,873,063)(78,522,039)(272,734,303)(223,257,670)(5,943,462)(12,496)–(720,498,896)

20231231

857,92710,860,537––––28,307,943–40,026,4076,696,872–13,47523,256––––6,733,603

2671,866,0253,577,5563,688,874–––51,1769,183,898

–29,975,045503,787–––––30,478,832–18,702,23043,146,25696,438,871194,167,77592,355,534–5,659,017450,469,683–6,879,3131,045,2263,125,29714,537,6875,048,8101,076,526–31,712,859–486,0302,490,57833,097,034116,804,04726,791,615–368,279180,037,583–1,483,0142,681,24210,978,62078,405,78414,164,468–277,239107,990,367––––––85,575–85,5752,88725,97538,07363,415245,119–103,936249,210728,615

7,557,95370,278,16953,496,193147,415,367404,160,412138,360,42729,573,9806,604,921857,447,422

(80,597,910)18,405,106(25,025,846)(125,318,936)180,902,742132,416,96529,561,4846,604,921136,948,526

2024

4.3.

20241231

–(1,502,844)(2,534,761)(51,242,698)––––(55,280,303)(363,416)(5,092)–(884,733)––––(1,253,241)

–(1,386,900)(1,491,135)(13,534,059)(600,548)–––(17,012,642)

–(4,501,102)(3,004,833)–––––(7,505,935)(80,095,297)(23,563,453)(43,774,357)(138,250,740)(201,911,747)(10,132)––(487,605,726)

–(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)––(197,713,143)(1,076,133)(571,651)––(131,466)–––(1,779,250)

(81,534,846)(34,121,042)(68,051,579)(335,031,580)(237,172,561)(12,238,632)––(768,150,240)

20241231

885,7165,833,357––––27,738,233–34,457,3062,599,874––60,593––––2,660,467

4853,007,2364,566,8934,717,241–––51,17612,343,031

–16,087,928526,975–––––16,614,903–10,603,55925,486,47997,897,443207,936,140103,539,293–5,931,324451,394,238–35,447,8746,601,9587,662,3699,266,1562,399,0552,227,831120,69663,725,939–1,013,5046,465,78531,931,12092,108,30755,183,808–785,937187,488,461–3,850,4747,847,5368,758,21665,537,05346,659,656– 96,000132,748,935––––––122,115–122,1158,42533,30544,06057,460164,461–157,165230,820695,696

3,494,50075,877,23751,539,686151,084,442375,012,117207,781,81230,245,3447,215,953902,251,091

(78,040,346)41,756,195(16,511,893)(183,947,138)137,839,556195,543,18030,245,3447,215,953134,100,851

2024

4.3.

20231231

–(1,000,304)(3,738,107)(58,721,856)––––(63,460,267)(1,279,303)(868,330)(3,386,453)(3,335,563)––––(8,869,649)–(1,183,205)(1,997,641)(5,317,424)(620,976)–––(9,119,246)–(16,727,710)––––––(16,727,710)(87,284,683)(21,033,344)(38,432,831)(83,015,223)(200,767,857)(39,453)––(430,573,391)

–(8,130,000)(25,899,898)(97,233,750)(19,376,363)(5,932,500)––(156,572,511)(605,088)(19,046)––(229,551)–––(853,685)

(89,169,074)(48,961,939)(73,454,930)(247,623,816)(220,994,747)(5,971,953)––(686,176,459)

20231231

856,12510,846,954––––28,271,852–39,974,9316,149,542–––––––6,149,542

2671,866,0253,577,5563,895,786–––51,1769,390,810

–29,975,045503,787–––––30,478,832–16,986,30440,373,46484,974,988169,150,29790,923,359–5,543,905407,952,317–6,875,2171,043,9503,117,57614,485,3224,525,2451,076,526–31,123,836–486,0302,490,57833,097,034116,804,04726,791,615–368,279180,037,583–1,483,0142,681,24210,978,62078,405,78414,164,468–277,239107,990,367––––––85,575–85,5752,88725,97538,07359,927245,119–99,212248,756719,949

7,008,82168,544,56450,708,650136,123,931379,090,569136,404,68729,533,1656,489,355813,903,742

(82,160,253)19,582,625(22,746,280)(111,499,885)158,095,822130,432,73429,533,1656,489,355127,727,283

2024

4.4.

33115

20241231

1,3871,305–2,692

33115

20231231

1,7223,392–5,114

1133115

20241231

–1,860,064––222,9452,083,009–(1,817,988)––(203,425)(2,021,413)

2024

4.4.

1133115

20241231

–––805,774–805,774–––(801,450)–(801,450)

––––72,23172,231––––(72,231)(72,231)

1133115

20231231

–773,4691,021,088461,429–2,255,986–(776,453)(986,290)(441,874)–(2,204,617)

–1,136698,119––699,255–(1,136)(697,860)––(698,996)

2024

4.5.

20241231

887,9165,848,923––––27,773,629–34,510,4684,065,7461,859,14713,00060,039––––5,997,932

4853,005,6974,549,3634,061,622–––51,17611,668,343

––––––44,443–44,443–16,280,948520,988–––––16,801,936–11,382,62325,084,13898,329,196211,362,10076,627,959–4,477,829427,263,845–37,168,1706,498,9547,262,5049,106,1082,296,4302,227,831120,69664,680,693–610,8635,714,01128,907,78283,550,80749,857,608–785,937169,427,008–3,612,3457,139,1965,752,07157,398,37639,680,009–96,000113,677,997––––––122,115–122,1158,42533,30544,35060,132165,165–161,086231,080703,543

4,962,57279,802,02149,564,000144,433,346361,582,556168,462,00630,329,1045,762,718844,898,323

20241231

–(1,500,802)(2,465,375)(50,499,184)––––(54,465,361)

(116,462)(86)–(866,586)––––(983,134)–(3,927,072)(8,418,074)(41,827,832)(901,235)–––(55,074,213)–(590,361)––––––(590,361)––––––(7,240)–(7,240)–(5,915,562)(2,982,166)–––––(8,897,728)(80,151,203)(23,589,411)(43,643,528)(136,319,210)(190,404,866)(8,686)––(474,116,904)–(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)––(191,559,600)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)––(5,309,935)

(81,359,208)(39,144,988)(74,844,570)(359,463,143)(225,020,034)(11,165,293)(7,240)–(791,004,476)

(76,396,636) 40,657,033(25,280,570)(215,029,797)136,562,522157,296,71330,321,8645,762,718 53,893,847

2024

4.5.

20231231

857,92710,860,537––––28,307,943–40,026,4076,696,872–13,00023,000––––6,732,872

2671,864,0553,562,2583,636,037–––51,1769,113,793

––––––89,981–89,981–29,940,182499,281–––––30,439,463–17,596,93140,374,66285,952,185170,551,16661,938,928–4,381,668380,795,540–6,797,087900,3802,493,57712,814,8153,008,1811,076,526–27,090,566–230,6451,668,61529,213,820106,726,89821,261,551–368,279159,469,808–1,209,2831,962,8117,855,50769,832,14412,952,790–277,23994,089,774––––––85,575–85,5752,88725,97538,07363,415245,119–103,936249,210728,615

7,557,95368,524,69549,019,080129,237,541360,170,14299,161,45029,663,9615,327,572748,662,394

20231231

–(999,211)(3,734,031)(57,665,612)––––(62,398,854)

(198,017)(859,664)(3,365,414)(3,264,133)––––(7,687,228)

–(3,949,224)(6,933,580)(28,320,175)(600,000)–––(39,802,979)––––––(54,608)–(54,608)–(16,710,854)––––––(16,710,854)(87,352,736)(21,054,337)(38,308,137)(82,079,793)(185,985,006)(32,687)––(414,812,696)

–(8,118,716)(25,728,304)(97,312,733)(17,214,565)(4,999,513)––(153,373,831)

(605,110)(121,218)(51,234)(242,627)(2,177,547)(158,009)(12,496)–(3,368,241)

(88,155,863)(51,813,224)(78,120,700)(268,885,073)(205,977,118)(5,190,209)(67,104)–(698,209,291)

(80,597,910)16,711,471(29,101,620)(139,647,532)154,193,02493,971,24129,596,8575,327,57250,453,103

2024

4.5.

20241231

885,7165,833,357––––27,738,233–34,457,3062,599,874––60,039––––2,659,913

4853,005,6974,549,3634,665,865–––51,17612,272,586

––––––44,443–44,443–16,073,641520,988–––––16,594,629–9,301,49022,919,95787,915,287185,041,51974,479,703–4,279,866383,937,822–35,392,3306,498,9547,262,5048,417,6572,189,0912,227,831120,69662,109,063–610,8635,714,01128,907,78283,550,80749,857,608–785,937169,427,008–3,612,3457,139,1965,752,07157,398,37639,680,009– 96,000113,677,997––––––122,115–122,1158,42533,30544,06057,460164,461–157,165230,820695,696

3,494,50073,863,02847,386,529134,621,008334,572,820166,206,41130,289,7875,564,495795,998,578

20241231

–(1,500,802)(2,465,375)(50,499,184)––––(54,465,361)

(363,416)(5,085)–(866,586)––––(1,235,087)

–(1,386,907)(1,491,030)(13,533,313)(600,507)–––(17,011,757)––––––(7,240)–(7,240)(4,500,888)(2,982,165)––––––(7,483,053)(80,095,297)(23,537,989)(43,592,671)(136,133,475)(190,016,766)(8,686)––(473,384,884)

–(2,588,492)(17,098,897)(129,255,212)(31,617,909)(10,999,090)––(191,559,600)(1,076,133)(571,651)––(131,466)–––(1,779,250)

(86,035,734)(32,573,091)(64,647,973)(330,287,770)(222,366,648)(11,007,776)(7,240)–(746,926,232)

(82,541,234)41,289,937(17,261,444)(195,666,762)112,206,172155,198,63530,282,5475,564,49549,072,346

2024

4.5.

20231231

856,12510,846,954––––28,271,852–39,974,9316,149,542–––––––6,149,5422671,864,0553,562,2583,840,214–––51,1769,317,970––––––89,981–89,981–29,940,182499,281–––––30,439,463–15,812,28338,110,12876,181,696147,088,66860,623,121–4,293,289342,109,185–6,797,087900,3802,493,57712,814,8152,497,3721,076,526–26,579,757–230,6451,668,61529,213,820106,726,89821,261,551–368,279159,469,808–1,209,2831,962,8117,855,50769,832,14412,952,790–277,23994,089,774––––––85,575–85,5752,88725,97538,07359,927245,119–99,212248,756719,949

7,008,82166,726,46446,741,546119,644,741336,707,64497,334,83429,623,1465,238,739709,025,935

20231231

–(999,211)(3,734,031)(57,665,612)––––(62,398,854)(1,279,303)(864,664)(3,365,414)(3,264,133)––––(8,773,514)

–(1,181,507)(1,990,075)(5,259,238)(600,000)–––(9,030,820)

––––––(54,608)–(54,608)

–(16,710,854)––––––(16,710,854)(87,284,683)(21,008,142)(38,236,102)(81,835,520)(185,699,872)(32,687)––(414,097,006)

–(8,118,716)(25,728,304)(95,782,125)(17,214,565)(4,999,513)––(151,843,223)(605,088)(19,046)––(229,551)–––(853,685)

(89,169,074)(48,902,140)(73,053,926)(243,806,628)(203,743,988)(5,032,200)(54,608)–(663,762,564)

(82,160,253)17,824,324(26,312,380)(124,161,887)132,963,65692,302,63429,568,5385,238,73945,263,371

2024

4.6.

1155

20241231

59,148,780––59,148,7809,874,916––9,874,916552,866766,1231,5391,320,5285,496,371––5,496,371

2,812––2,8121,089,491––1,089,491228,45315,391–243,844

76,393,689781,5141,53977,176,742

20231231

48,207,232––48,207,232

7,473,000––7,473,0001,099,880307,7002001,407,7806,059,480––6,059,480

3,159––3,1591,068,790––1,068,790

82,13549,979–132,114

63,993,676357,67920064,351,555

2024

5.1.

2024123120231231

20241231

169,427,008–155,353,81119,579,635174,933,446

191,559,60015,379,000179,087,108–194,466,108

20231231

159,469,808–128,781,77233,098,993161,880,765

153,373,83113,298,107140,796,578–154,094,685

2024

5.1.

5.2.

2024

5.2.

20241231

–27,674,398–27,674,398–44,443–44,443–17,259,258–17,259,25824,752,744––24,752,744

–11,363,208–11,363,208––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831–113,677,997–113,677,997––122,115122,115

25,298,847171,245,6849,655,115206,199,646

20231231

–44,852,396–44,852,396–89,981–89,981–8,610,354–8,610,3544,303,474––4,303,474

–984,859–984,859––3,884,1723,884,172––8,231,1818,231,181621,922–454,6041,076,526

–94,089,774–94,089,774––85,57585,575

4,925,396148,627,36412,655,532166,208,292

2024

5.2.

20241231

–27,674,398–27,674,398–44,443–44,443–7,133,641–7,133,64132,908,243––32,908,243

–10,761,696–10,761,696––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831

113,677,997–113,677,997––122,115122,115

33,454,346160,518,5559,655,115203,628,016

20231231

–44,852,396–44,852,396–89,981–89,981–8,099,545–8,099,5454,303,474––4,303,474

–984,859–984,859––3,884,1723,884,172––8,231,1818,231,181621,922–454,6041,076,526

–94,089,774–94,089,774––85,57585,575

4,925,396148,116,55512,655,532165,697,483

2024

5.2.

20242023

20241231

2024

5.2.

2023123112,569,95785,575(245,066)–

–36,5401,000,000–(3,791,891)–

202412319,533,000122,115

20241231

(163,656)–

2022123115,088,399111,577

(11,780)–

–(26,002)401,784–(2,908,446)–

2023123112,569,95785,575

20231231

12,415–

2024

“”“”

2024112023

7.5%

8.5%10.5%

2024

2024123120231231

3,474,5693,474,5629,378,2418,881,6941,071,6631,071,67013,925,99212,728,00925,363,11123,762,2051,689,9431,540,079(577,784)(454,749)––

54,325,73551,003,4707,224,9207,204,93817,920,03111,500,585

79,470,68669,708,993

517,164,597490,167,1806,728,5803,049,65679,14464,834

523,972,321493,281,6703,081,1082,551,27822,686,61125,745,069

549,740,040521,578,017549,740,040521,578,017

9.88%

9.78%

11.20%

11.16%

14.46%

13.37%

2024

20242023

6,09022,072102,318158,661(7,705)(73,712)

100,703107,021

(25,176)(24,971)

(7,123)

76,08974,927

[2023]65120232.

“”

2024202320242023

2024

(%)

20242023

9.29

10.14

9.14

9.98

20242023

1.381.10

1.361.09

1.361.08

1.341.08

10%

20241231

20231231

42,67030,84025,2449,079208,623383,508

251,293414,348

20241231

13,888,9084,495992,89314,886,29613,441,5944,532988,42114,434,547

/447,314(37)4,472451,749

20231231

7,979,4023,2571,550,9969,533,6557,651,6173,2951,548,3269,203,238

/327,785(38)2,670330,417

??䦆构?

2024?

党委会战略与创新委员会

监事会董事会

关联交易控制委员会

监督及提名委员会

信息科技指导委员会

4个党口部门风险管理与内部控制委员会

监事会办公室董事会办公室提名委员会信贷审批委员会行长及高级管理层

薪酬与考核委员会财务审批委员会

风险管理委员会2个控股子公司党支部资产负债管理委员会

消费者权益保护委员会

信息科技管理委员会

审计委员会采购工作委员会

内审部

6个分行级党委

1、公司银行部

（绿色金融部）

2、贸易金融部

3、普惠金融部

4、个人银行部

（消费者权益保护部）

5、信用卡部

6、金融市场部

7、资产管理部

8、投资银行部

9、资产托管部

1、风险管理部

2、资产保全部

3、评审部

4、内控合规部

5、财务部

6、资产负债管理部

7、运营管理部

8、科技部

9、数字银行部

1、办公室

（党委组织部）

3、企业文化与公共关系

（党委办公室）

2、人力资源部

部（党委宣传部）

4、党群工作部

（工会办公室）

5、安全保卫部

6、行政部

7、机构发展部

8、金融研究院



1、成都分行

辖：4家二级分行、 9家支行

2、贵阳分行

辖：3家二级分行、 3家支行

3、西安分行

辖：1家二级分行、 10家支行

4、两江分行

辖：10家支行

5、自贸区分行

辖：7家支行

6、重庆地区其他机构：

小企业信贷中心总行营业部

65个直管党支

支行145家

部

辖：23个总行直属党支部42个市域内直管支行党支部

重庆鈊渝金融租赁股份有限公司

兴义万丰村镇银行有限责任公司

分支机构

股股东东大大会会

控股子公司

总行部室

前台业务拓展中台服务支持后台监督保障

1、运营业务处理中心

2、软件研发中心

3、科技运营中心

4、远程银行中心

总行直属机构

1.61400020

2.3311401147

3.5211401121

4.1538400015

5.99 14610059

6.·

B438

7550081

7.25

12710075

8.1298400015

9.33935400030

10.833400044

11.37

3400084

12.231

11-3456

3401329

13.14097400039

14.199

12-2

5400060

15.401

13-2029-1436-12

5401320

16.453455457

459461463

6400700

17.2347400020

18.9

1-12-1

9401120

19.81

21-22-23-13-4

4408000

20.104401220

21.402

4001-22-1

3401520

22.193440400023.

3409000

2024

24.503

5055052-1

5402260

25.505

2131

3402560

26.783402160

27.52

1-211-251-961-1012-192-25

240520028.

1211-122-14

340840029.

4321-3,2-3

3402460

30.312404300

31.78

80828486

4402760

32.47

1-40

2-225229

2401420

33.2312400800

34.70

11-41-52-42-5

2409900

35.3405400

36.335340236037.

17317517717918121922122322522722922914

3402660

38.181

183185187189191179(2 – 102 – 112 – 122 – 132 –142 – 15)179(3 – 103 – 113 – 123 – 133 – 143 – 15)

2408200

39.35

26-30

240910040.

2408300

41.12993404500

42.2405800

43.1173408500

44.10

91-141-152-1

340980045.

1135382-1

340969946.

3291-1

240470047.

18?

2405900

48.91

S21-95S21-97S21-99S21-101S21-103S21-105S21-107S2

2404600

BANK OF CHONGQING CO., LTD.

BANK OF CHONGQING

爱股网

重庆银行(601963)_公司公告_重庆银行：2024年度报告