ANNUAL REPORT 2024
Company Code: 600132 Abbreviation of the Company: Chongqing Brewery
CHONGQING BREWERY CO., LTD.
ANNUAL REPORT 2024
This document is a translation of the original Chinese 2024 Annual Report of Chongqing Brewery Co., Ltd. (《重庆啤酒股份有限公司2024年年度报告》). In the event of any discrepancy between the Chinese and English versions, theChinese version shall prevail.
ANNUAL REPORT 2024
Important Notice
I. The Board of Directors, the Board of Supervisors, and the directors, supervisors and senior managementof the Company guarantee that the information of the Annual Report is true, accurate and complete andthere are no false representations, misleading statements or material omissions, and assume individual andjoint liabilities to the information contained herein.
II. All Directors of the Company attended the Board meeting.
III. Pan-China Certified Public Accountants LLP (Special General Partnership) has issued an auditor’sreport with an unqualified opinion to the Company.
IV. Jo?o Miguel Ventura Rego Abecasis, the person-in-charge of the Company, Chin Wee Hua, the person-in-charge of accounting work, and Liu Liping, the person-in-charge of the accounting department (head ofthe accounting department) hereby declare their guarantees for the authenticity, accuracy and completenessof the financial report in the Annual Report.
V. Plans on profit distribution or conversion of capital reserve to increase share capital in the currentreporting period deliberated and approved by the Board of DirectorsThe Company intends to distribute cash dividends to all shareholders based on the total share capital as of the equityregistration date for the 2024 annual profit distribution. Cash dividends of 0.90 yuan (tax inclusive) per share willbe distributed. As of December 31, 2024, the Company’s total share capital was 483,971,198 shares and a total ofcash dividend of 435,574,078.20 yuan (tax inclusive) will be distributed on such basis. Previously, for the 2024interim period, the Company distributed a cash dividend of 1.50 yuan (tax inclusive) per share to all shareholders,totaling 725,956,797.00 yuan (tax inclusive). Accordingly, the total cash dividend for 2024 is 1,161,530,875.20yuan (tax inclusive), accounting for 104.21% of the net profit attributable to shareholders of the Company in 2024.If there is any change in the Company’s total share capital before the equity registration date for the 2024 annualprofit distribution, the distribution ratio per share will remain unchanged, with corresponding adjustments to thetotal distribution amount. The above profit distribution plan is subject to approval by the Company’s shareholders’meeting before implementation.
VI. Risk statement with respect to forward-looking statements
√ Applicable □ Not applicable
Forward-looking statements, including future plans, contained in this report do not constitute actual commitmentsmade by the Company to investors. Investors should be aware of investment risks.
VII. Is there any fund occupied by the controlling shareholder and its related parties for nonoperationalpurposes?No
VIII. Is there any external guarantee made in violation of required decision-making procedures?No
ANNUAL REPORT 2024
IX. Are there more than half of the directors who cannot guarantee the authenticity, accuracy andcompleteness of the annual report disclosed by the Company?No
X. Notice of material risksThe Company has described relevant potential risks in this report. For details, please refer to “VI. Discussion andAnalysis on the Future Development of the Company” under Section III of this Report.
XI. Others
□ Applicable √ Not applicable
ANNUAL REPORT 2024
CONTENTS
SECTION I DEFINITIONS ...... 5
SECTION II COMPANY PROFILE AND PRINCIPAL FINANCIAL INDICATORS ...... 5
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS ...... 10
SECTION IV CORPORATE GOVERNANCE ...... 35
SECTION V ENVIRONMENTAL AND SOCIAL RESPONSIBILITY ...... 57
SECTION VI IMPORTANT MATTERS ...... 66
SECTION VII CHANGES IN SHARES AND PARTICULARS OF SHAREHOLDERS ...... 89
SECTION VIII INFORMATION ON PREFERRED SHARES ...... 95
SECTION IX PARTICULARS OF BONDS ...... 95
SECTION X FINANCIAL REPORT ...... 96
Documents Available for Inspection | Financial statements signed and sealed by the person-in-charge of the Company, the person in-charge of accounting work and the person-in-charge of the accounting department of the Company; |
Original copy of the audit report bearing the seal of the accounting firm as well as the signatures and seals of the certified public accountants; | |
Original copies of all the documents of the Company as well as the original scripts of its announcements disclosed on the newspaper designated by the CSRC during the reporting period. |
2024 Annual Report of Chongqing Brewery Co., Ltd
SECTION I DEFINITIONS
I. DefinitionsIn this Report, unless the context otherwise requires, the following words shall have the following meanings:
CSRC | China Securities Regulatory Commission |
SSE | Shanghai Stock Exchange |
Company, the Company, the listed company | Chongqing Brewery Co., Ltd. |
Carlsberg Foundation | Carlsberg Foundation |
Carlsberg | Carlsberg A/S |
Carlsberg Breweries | Carlsberg Breweries A/S |
Carlsberg HK | Carlsberg Brewery Hong Kong Limited |
Carlsberg Chongqing | Carlsberg Chongqing Limited |
Carlsberg Investment, Carlsberg Consultancy | Guangzhou Carlsberg Investment Co., Ltd., formerly known as Guangzhou Carlsberg Consultancy and Management Services Co., Ltd. |
Carlsberg Chongqing Brewery, Chongqing Jianiang | Carlsberg Chongqing Brewery Co., Ltd., formerly known as Chongqing Jianiang Brewery Co., Ltd. |
Major asset restructuring, this restructuring |
The major asset purchase of Chongqing Brewery Co., Ltd. and joint capitalincrease in the joint venture as well as related-party transactions
Pack A assets | The collective name of 100% equity interest in Carlsberg (China) Breweries and Trading Company Limited, 100% equity interest in Carlsberg Beer Enterprise Management (Chongqing) Company Limited, 99% equity interest in Carlsberg Brewery (Guangdong) Company Limited, and 100% equity interest in Kunming Huashi Brewery Company Limited, which all held by Carlsberg Investment. |
Pack B assets | The collective name of 100% equity interest in Xinjiang Wusu Breweries Co., Ltd. and 70% equity interest in Ningxia Xixia Jianiang Brewery Co., Ltd., both held by Carlsberg Breweries. |
SECTION II COMPANY PROFILE AND PRINCIPAL FINANCIAL
INDICATORSI. Corporate Information
Chinese name | 重庆啤酒股份有限公司 |
Abbreviated Chinese name | 重庆啤酒 |
English name | Chongqing Brewery Co., Ltd. |
Abbreviated English name | CBC |
Legal representative | Jo?o Miguel Ventura Rego Abecasis |
II. Contact Persons and Contact Information
Secretary to the Board | Securities Affairs Representative | |
Name | Deng Wei | Li Xiaoyu |
Address | Floor 13, Kingold Century, No.62, Jinsui Road, Tianhe District, Guangzhou City, Guangdong Province | Floor 13, Kingold Century, No.62, Jinsui Road, Tianhe District, Guangzhou City, Guangdong Province |
Telephone | 4001600132 | 4001600132 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Fax | 020-28016518 | 020-28016518 |
CBCSMIR@carlsberg.asia | CBCSMIR@carlsberg.asia |
III. Basic Information
Registered address | No. 9, Hengshan East Road, Dazhulin Sub-district, High-tech Industrial Park, New North Zone, Chongqing |
Business address | Floor 13, Kingold Century Finance Center, No. 62, Jinsui Road, Tianhe District, Guangzhou City, Guangdong Province |
Postal code of business address | 510623 |
Website | www.carlsbergchina.com.cn |
CBCSMIR@carlsberg.asia |
IV. Place of Information Disclosure and Document Inspection
Names and websites of media for annual report disclosure | China Securities Journal, Shanghai Securities News, Securities Times, Securities Daily |
Website of the stock exchange for annual report disclosure | www.sse.com.cn |
Annual reports available at | Board Office of the Company |
V. Stock Listing
Stock Information | ||||
Share Class | Stock Exchange for Listing | Stock Abbreviation | Stock Code | Previous Stock Abbreviation |
A share | Shanghai Stock Exchange | Chongqing Brewery | 600132 | N/A |
VI. Other Relevant Information
Domestic accounting firm engaged by the Company | Name | Pan-China Certified Public Accountants LLP |
Office address | Block B, China Resources Building, 1366 Qianjiang Rd., Hangzhou 310020, China | |
Signed CPAs | Zhao Xingming, Xiang Qing |
VII. Key Accounting Data and Financial Indicators for the Past Three Years(I) Key accounting data
Monetary unit: RMB
Items | 2024 | 2023 | YoY growth rate (%) | 2022 | |
After adjustment | Before adjustment | ||||
Operating revenue | 14,644,597,842.46 | 14,814,836,410.26 | -1.15 | 14,039,040,539.45 | 14,039,040,539.45 |
Net profit | 1,114,593,043.58 | 1,336,597,321.13 | -16.61 | 1,263,619,606.46 | 1,263,604,930.09 |
2024 Annual Report of Chongqing Brewery Co., Ltd
attributable to shareholders of the Company | |||||
Net profit attributable to shareholders of the Company after deducting non-recurring profit or loss | 1,221,624,723.92 | 1,313,987,214.02 | -7.03 | 1,234,352,860.32 | 1,234,338,183.95 |
Net cash flows from operating activities | 2,542,046,725.49 | 3,096,948,816.62 | -17.92 | 3,752,648,258.54 | 3,752,648,258.54 |
December 31, 2024 | December 31, 2023 | YoY growth rate (%) | 2022 | ||
After adjustment | Before adjustment | ||||
Net profit attributable to shareholders of the Company | 1,185,220,264.01 | 2,140,200,619.57 | -44.62 | 2,056,176,499.91 | 2,056,155,782.63 |
Total assets | 10,968,339,719.39 | 12,386,911,593.95 | -11.45 | 12,497,582,459.14 | 12,497,542,168.83 |
(II) Key financial indicators
Items | 2024 | 2023 | YoY growth rate (%) | 2022 | |
After adjustment | Before adjustment | ||||
Basic EPS (yuan/share) | 2.30 | 2.76 | -16.61 | 2.61 | 2.61 |
Diluted EPS (yuan/share) | 2.30 | 2.76 | -16.61 | 2.61 | 2.61 |
Basic EPS after deducting non-recurring profit or loss (yuan/share) | 2.52 | 2.72 | -7.03 | 2.55 | 2.55 |
Weighted average ROE (%) | 60.17 | 67.05 | -6.88 | 69.25 | 69.25 |
Weighted average ROE after deducting non-recurring profit or loss (%) | 65.95 | 65.92 | +0.03 | 67.65 | 67.65 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Remarks on key accounting data and financial indicators in the past three years
√ Applicable □ Not Applicable
The Ministry of Finance issued the “Interpretation of China Accounting Standards for Business Enterprises No. 16”(Cai Kuai [2022] No. 31) (the “Interpretation No. 16”) on November 30, 2022, in which, the regulations aboutaccounting for deferred tax related to assets and liabilities arising from a single transaction to which the initialrecognition exemption does not apply take effect since January 1, 2023. For taxable and deductible temporarydifferences associated with lease liabilities and right-of-use assets arising from such single transactions andpresented at the beginning of the earliest comparative period, the cumulative effect of initially applying theInterpretation No. 16 and “CASBE 18 – Enterprise Income Tax” shall be adjusted into retained earnings or otherrelated items at the beginning of the earliest comparative period presented.
VIII. Differences in Accounting Data under Domestic and Overseas Accounting Standards(I) Differences in net profit and net assets attributable to shareholders of the listed company in the financialreports disclosed simultaneously in accordance with international accounting standards and Chineseaccounting standards
□ Applicable √ Not applicable
(II) Differences in net profit and net assets attributable to shareholders of the listed company in the financialreports disclosed simultaneously in accordance with foreign accounting standards and Chineseaccounting standards
□ Applicable √ Not applicable
(III) Explanation on the differences between domestic and foreign accounting standards:
□ Applicable √ Not applicable
IX. Key Quarterly Financial Data in 2024
Monetary unit: RMB
Items | First quarter (January-March) | Second quarter (April-June) | Third quarter (July-September) | Fourth quarter (October-December) |
Operating revenue | 4,292,542,727.03 | 4,568,145,803.31 | 4,202,308,225.00 | 1,581,601,087.12 |
Net profit attributable to shareholders of the Company | 451,938,986.11 | 449,351,315.12 | 430,678,422.06 | -217,375,679.71 |
Net profit attributable to shareholders of the Company after deducting non-recurring profit or loss | 445,935,567.05 | 441,637,973.60 | 417,990,356.67 | -83,939,173.40 |
Net cash flows from operating activities | 1,080,755,377.22 | 1,472,822,425.64 | 908,219,714.20 | -919,750,791.57 |
Remarks on differences between quarterly data and data disclosed in periodic report
□ Applicable √ Not Applicable
X. Non-Recurring Profit or Loss
√ Applicable □ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
Monetary unit: RMB
Items | Year 2024 | Note No. (if applicable) | Year 2023 | Year 2022 |
Gains or losses on disposal of non-current assets, including write-off of provision for impairment | -4,696,864.39 | -6,223,012.64 | -2,686,096.87 | |
Government grants included in profit or loss (excluding those closely related to operating activities of the Company, satisfying government policies and regulations, enjoyed based on certain standards, and continuously affecting gains or losses of the Company) | 59,382,565.14 | 57,034,039.96 | 56,173,947.41 | |
Gains or losses on changes in fair value of financial assets and liabilities held by non-financial enterprises, and gains or losses on disposal of financial assets and liabilities, excluding those arising from hedging business related to operating activities | 14,261,941.65 | 4,138,674.52 | 11,322,859.61 | |
Losses on assets incurred due to force majeure such as natural disasters | -22,928,871.60 | |||
The reversed provision for impairment of receivables based on impairment testing on an individual basis | 728,718.32 | 368,172.05 | ||
Contingent gains on non-operating activities | -254,029,189.86 | |||
Other non-operating revenue or expenditures | -4,675,929.61 | 26,866,634.40 | 4,495,553.47 | |
Other profit or loss satisfying the definition of non-recurring profit or loss | 344,606.28 | 1,802,741.69 | ||
Less: Enterprise income tax affected | 17,432,030.06 | 14,721,391.00 | 15,007,349.22 | |
Non-controlling interest affected (after tax) | -100,157,826.79 | 22,629,291.13 | 27,203,082.00 | |
Total | -107,031,680.34 | 22,610,107.11 | 29,266,746.14 |
Remarks on defining items not listed in “Interpretation Pronouncement on Information Disclosure Criteria for PublicCompanies No. 1—Non-Recurring Profit or Loss” as non-recurring profit or loss with significant amount andremarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on InformationDisclosure Criteria for Public Companies No. 1—Non-Recurring Profit or Loss” as recurring profit or loss
□ Applicable √ Not applicable
XI. Items Measured at Fair Value
√ Applicable □ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
Monetary unit: RMB
Items | Opening balance | Closing balance | Increase/Decrease | Effect on current profit before tax |
Held-for-trading financial assets | 360,202,000.00 | -360,202,000.00 | 14,261,941.65 | |
Other equity instrument investments | 16,625,962.83 | 17,825,955.91 | 1,199,993.08 | 287,171.90 |
Derivative financial assets | 14,392,732.78 | 22,482,125.72 | 8,089,392.94 | 10,659,396.97 |
Derivative financial liabilities | 15,408,026.80 | 897,606.82 | -14,510,419.98 | -21,946,552.41 |
Total | 406,628,722.41 | 41,205,688.45 | -365,423,033.96 | 3,261,958.11 |
XII. Others
□ Applicable √ Not applicable
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS
I. Discussion and Analysis on OperationsIn 2024, guided by the “Accelerate SAIL” strategy, the Company proactively responded to the opportunities andchallenges arising from the evolving macro environment. By continuously optimizing its product portfolio, theCompany maintained industry-leading performance in gross margin, revenue per hectoliter, and return on equity.Its beer business achieved steady growth.
I. MarketCarlsberg: In 2024, Carlsberg continued its “Artist Edition” campaign by introducing a special “Wood DragonGreets Spring Lunar New Year limited-edition can series, accompanied by the interactive social media challenge“Pass the Dragon’s Luck for a Year of Prosperity”. In brand marketing, Carlsberg partnered with Liverpool FC tolaunch the “Pursue good football, drink Carlsberg” campaign, driving sales growth and brand visibility throughadvertising, player livestreams, limited-edition cans, and promotions. In channel marketing, the brand successfullyboosted NEO channel sales by hosting the “Multiverse” EDM festival. Its distribution across both on-trade and off-trade channels continued to expand.
Tuborg: Tuborg further championed the “Tilt The World WHY NOT” philosophy by collaborating with rappers GAIand ASEN to launch a new brand campaign film and limited-edition cans, while reinforcing its distinctive brandattitude through multiple social media activities. In music marketing, Tuborg reinforced the powerful “Music + Beer”connection by sponsoring The Rap of China 2024 and Rap Star Dream Maker, launching “New Blood, Brew theVibe” initiative with an attitude-driven single, while maintaining partnerships with music festivals.
Kronenbourg 1664: K1664 signed a high-profile brand ambassador to reinforce its premium positioning andenhance consumer recognition. The brand garnered high-quality media exposure through the “1664 Blue HourEditor’s Dinner 1664” co-hosted with GQ magazine. Leveraging major sporting events, 1664 created origin vlogfrom France to showcase authentic French lifestyle, reinforcing its international image. Limited-edition packagingwas launched on e-commerce platforms to boost off-trade channel growth.
2024 Annual Report of Chongqing Brewery Co., Ltd
Somersby: Somersby drove cider awareness, creating a new drinking occasion—“The First Sip After Work”. Itsfour flavors won four awards at the 2024 World Cider Awards, while innovative packaging formats including miniand slim cans were introduced to the market. Through an integrated mix of IP collaborations, KOL seeding, celebrityfandom engagement, UTC, and on-site tastings, the brand built a premium youthful image. Focused off-trade ande-commerce execution delivered steady growth of the brand.
Wusu: Wusu strengthened its differentiation strategy through reverse marketing and targeted media placement,amplifying its “hard core” image. Leveraging Xinjiang’s tourism boom, the brand launched integrated campaignscombining online KOL matrix with offline activities such as branded highway tour and the “Wuzhong Bazaar,”showcasing its Xinjiang heritage while enhancing engagement with young consumers. The brand entrenched the“Eat BBQ, Drink Wusu” consumer occasion through engaging offline experiences, reinforcing consumer awareness.Its product lineup expanded with new offerings including Wusu Secret Brew, Wusu 1986, and a 40th AnniversaryCommemorative Edition. Supported by the Big City 2.0 program, Wusu expanded its distribution network, witheffective increases in distribution points to drive steady market development.
Chongqing: The Chongqing brand achieved significant volume growth by launching its premium offerings like craftwhite beer, with Chongqing Pure Draft as its core. The brand amplified local pride and celebrated Chongqingheritage by partnering with hometown Olympic champion as the face of the brand, hosting the “Pride in Victory”symphony concert, and introducing limited-edition cans. It cemented its connection to hot pot occasion with “EatHot Pot, Drink CQ Beer”, supported by the “Ode to Hot Pot” marketing and offline campaigns like the ChongqingHot Pot Festival to strengthen consumer experience.
Wind Flower Snow Moon: Wind Flower Snow Moon achieved high-speed growth by integrating with Yunnan’slocal culture and tourism boom. Its low-alcohol brews gained nationwide popularity among young consumers.Through its partnership with folk duo Landlord’s Cat, it created folk music livestreams and “Folk Tavern” roadshowevents, linking the brand with travel and outdoor leisure occasions. Leveraging its differentiated product portfolioand integrated off-trade channel marketing, Wind Flower Snow Moon achieved accelerated development.
Dali: The Dali brand continued to cultivate the Yunnan market, building the brand image through its V8 Extra Maltwith brand ambassador Jike Junyi. It reinforced its local ties by integrating with multi-ethnic cultural festivals suchas the March Street Festival and Torch Festival. Cross-brand partnerships with KFC and Shuanghui consolidated itsmarket presence, while new channels like O2O accelerated its growth. The launch of Dali Cang’er soft drinks furtherdiversified its product portfolio.
Craft Beer Brands: Craft beer brands continued to drive trial and purchases by simultaneously “expanding casualbeer drinkers” while “engaging and converting craft beer geeks and beer lovers”. Jing-A strengthened its distributionand consumer engagement through themed marketing campaigns, while Brooklyn launched its “Bar Crawl BusProject” initiative, partnering with bars to drive product trial and boost conversions. In 2024, the Company’s craftbeer brands participated in over 30 beer festivals, and successfully hosted signature events including Jing-A’s “Jing-A 8×8 Collaborative Brewing Project” and the “Jing-A x Brooklyn International Collaborative Brewing &Brewmaster’s China Tour”. These efforts expanded the brands’ reach among beer lovers while boosting brandprestige and influence.
II. SalesIn 2024, the Company’s off-trade channel delivered market share growth by driving canned product offerings, multi-pack formats, and new product launches. Traditional channels maintained stable share, with strongholds continuing
2024 Annual Report of Chongqing Brewery Co., Ltd
growth. The Big City program improved route-to-market in non-core markets, though certain regions presentedchallenges. MOFT channels seized growth opportunities in small-format stores, emerging channels, and large-format warehouse clubs. The Company focused key business formats and markets to enhance product mixdistribution, canning ratio, and multi-pack offerings, while utilizing new marketing campaigns to drive sales growth.
The on-trade channel faced impacts from sluggish consumption and changing consumer habits, with intensifiedcompetition in entertainment and dining channels putting pressure on product sell-through. Despite these challenges,several international and local brands achieved counter-cyclical growth.
The Big City program maintained its role as the core engine, delivering sound performance amid market challengesthrough tiered management, focused resource allocation, and customized strategies.
Digital innovation program empowered traditional and dinning channels by enhancing operational efficiencies,enabling integrated consumer promotions, and driving channel sales.
III. Supply ChainIn 2024, the Company further optimized its supply chain network. The new Foshan brewery officially beganproduction in August, effectively addressing production capacity shortage in South China while reducing deliverytime to the region by 80% and significantly cutting logistics costs. The Foshan brewery employs numerous energy-saving, eco-friendly and sustainable technologies, making it a model of green brewery. It is equipped with a 3,000-ton rainwater collection system, embodying the “sponge brewery” design concept.
To consistently enhance beer flavor profiles, the Company has prioritized taste assessment capability buildingthrough the ongoing “100 People Plan.” In collaboration with China Fermentation Research Institute and ChinaAlcoholic Drinks Association (CADA), it successfully trained and certified more than 100 professional beer tasters,significantly enhancing the team’s taste assessment capabilities. At CADA’s China International Beer Challenge,the Company’s products received 15 awards, maintaining its position as the most awarded brewery for threeconsecutive years. Notably, multiple products of the Company received four- or three-star honors, including WusuLoulan Secret Brew, Carlsberg Smooth, Carlsberg Special Brew, Somersby Elderflower Cider, Jing-A Dongbei IPAand Jing-A Triple Berry Nectar. These accolades further demonstrate the Company’s outstanding performance inproduct quality.
IV. ESGIn 2024, Chongqing Brewery further advanced its “Together Towards Zero and Beyond (TTZAB)” ESG program,strengthening communication with stakeholders and achieving significant progress across all program targets. Inthe latest ESG ratings by MSCI—a leading international rating agency, Chongqing Brewery rose from A to AA,making it one of only two highest-rated companies among China’s 120+ A-share listed food and beverage firms.
The Company gained numerous prestigious awards, including: “2024 ESG Demonstration Enterprise” by ChinaAlcoholic Drinks Association, “2024 Best Sustainability Practice Case for Listed Companies” by China Associationfor Public Companies, “2024 ESG Influence List” by Fortune China, “2024 ESG Competitive Enterprise” bySouthern Weekly, “ESG Sustainability Excellence Model” by Guangzhou Daily, “2024 Corporate SocialResponsibility Case” by People’s Daily Online, “Annual Sustainability Benchmark” by Caijing.com, and “ESGGolden Bull Award Top 100” by China Securities Journal.
The Company’s subsidiaries received multiple sustainability honors: Carlsberg Brewery Industry and Trade Co.,Ltd. was recognized as “Yunnan Provincial Water Conservation Benchmark Enterprise 2024”. Both Korla Brewery
2024 Annual Report of Chongqing Brewery Co., Ltd
and Wusu Brewery were awarded the title of “Autonomous Region-Level Green Factory”. Hunan ChongqingBrewery Grandmen Co., Ltd. was honored with the “2024 Hunan Provincial Green Factory” title.
ZERO Carbon Footprint: The Company has achieved 100% renewable electricity, with the electrification rate of itsforklift fleet reached 82%. Its breweries reduced production-related carbon emissions by 2,531 tons throughout theyear, representing a 70% reduction from the 2015 baseline. Carbon emissions per hectoliter of beer decreased by
4.5% (vs 2023) and 76.7% (vs 2015). The newly completed Foshan Brewery has become Carlsberg Group’s globalbenchmark for sustainable smart brewing.
ZERO Farming Footprint: The Company attaches great importance to the recycling of brewing by-products,achieving 100% recycling of 1.67 million tons of spent yeast liquor and 307,000 tons of spent grains in 2024, allrepurposed for agricultural and livestock applications to advance circular economy. Meanwhile, the Companyenhanced sustainable and localized raw material procurement, prioritizing suppliers within proximity to breweries,establishing long-term contracts with the suppliers to encourage local cultivation, and actively developing localhops farming. Currently, the Company has achieved 100% local procurement of key adjuncts, with 50% of hopsand 30% of malt products being sourced locally.
ZERO Packaging Waste: The Company uses glass bottles containing 60% recycled content, with Carlsberg andothers adopting eco-friendly inks and PVC-free labels. In 2024, the Company increased its bottle return rate by 3.6%compared to 2022 levels. Meanwhile, the Company prioritized the recycling of glass cullet generated duringpackaging operations, achieving an annual recovery volume of 31,346 tons (equivalent to 125 million 330ml beerbottles) and reducing carbon emissions by over 25,000 tons. In addition, by implementing bag-free transportationfor raw material procurement, the Company reduced the use of 5 million plastic woven bags and cut carbonemissions by approximately 1,500 tons annually.
ZERO Water Waste: In 2024, the Company’s breweries achieved an average water consumption of 2.09 HL/HL,representing a 45.7% decrease from 2015. The Foshan Brewery, which was put into operation in 2024, features fourrainwater collection tanks to recycle rainwater, making it the first “sponge brewery” of Carlsberg in the world.
ZERO Irresponsible Drinking: In response to the call of the International Alliance for Responsible Drinking, theCompany implemented warning labels on all its alcohol packaging such as “Not for Pregnant Women,” “UnderageDrinking Prohibited,” and “Do Not Drink and Drive,” enhancing consumer awareness of responsible drinking.Additionally, the Company actively participated in the National Responsible Drinking Awareness Week andembedded responsible drinking education into brand events such as the Dali Beer Festival. In 2024, 11 brandambassadors, including Zhao Lusi, Yu Shi, Tian Liang, GAI, and Jike Junyi, jointly advocated for responsibledrinking, amplifying this message to over 6.2 million consumers.
ZERO Accidents Culture: The Company has conducted All-Staff Safety Day for 11 consecutive years, continuouslyenhancing employee competency and safety awareness. Its five breweries have maintained Loss Time Accident(LTA)-free operations for over a decade. Compared to 2018, LTA rates for both employees and contractors havedecreased by 92%.
V. Talent DevelopmentIn 2024, the Company actively advanced its corporate culture development.
On one hand, it has fully implemented an up-to-date growth culture, organizing senior managers to participate indedicated workshops where business leaders explained cultural principles. Parallel to this, the HR team designed
2024 Annual Report of Chongqing Brewery Co., Ltd
creative activities to help employees apply growth culture in their daily work. Guided by this growth culture, theCompany launched a comprehensive efficiency and productivity optimization program, achieving significantimprovements in cross-functional collaboration through process and reporting streamlining, system functionalityupgrades, dedicated communication platforms, etc.
On the other hand, the Company has been actively fostering a culture of diversity, equality, and inclusion (DE&I).Leveraging International Women’s Day, it launched the “Women’s Special Brew” public welfare project, where ateam of female brewers crafted limited-edition brews to celebrate female power. The project not only strengthenedemployees’ sense of belonging and social responsibility through internal activities but also allocated special fundsto the Women’s Federation of Quannan County, Jiangxi Province for the “Mother’s Health Express” prgoram tosupport women’s health development. Additionally, the representation of women in mid-to-senior management rolesincreased by nearly 3% compared to 2023. In 2024, The Company was again honored with the “2024 DEI EmployerAward” and “Best DEI Project Award” by the Employer Branding Institute. The 2024 “My Voice” survey coveredover 6,300 employees, achieving a remarkable 99% participation rate. Building on the survey results, the Companyproactively addressed employee feedback by developing and implementing targeted action plans to further enhanceemployee engagement.
Employer Brand Building: Chongqing Brewery, driven by its purpose of “Brewing for a Better Today andTomorrow,” has deeply integrated diversity, equality, and inclusion (DE&I) principles into its operations. Throughinnovative initiatives like “Women’s Recruitment Month” and the “Her Era Livestreaming”, the Company hassuccessfully attracted a significant number of female talents, further strengthening its employer brand appeal amongwomen professionals. Meanwhile, Chongqing Brewery strengthened its university partnerships by partnering withrenowned academic institutions to co-develop courses. These courses provide students with cutting-edge businessand management perspectives, empowering their career development while preparing a pipeline of high-calibertalent for the Company. Additionally, Chongqing Brewery has optimized its recruitment process and enhanced itscorporate culture experience, further boosting its employer brand appeal. By integrating beer culture communicationwith employer branding, and showcasing brand vitality, the Company has been recognized as a model employer inthe industry, successfully attracting and retaining talent, thereby injecting new momentum for its sustainabledevelopment.
Talent Development Strategy: Chongqing Brewery is committed to building a multi-tiered, comprehensive talentdevelopment system, focusing on optimizing and promoting development programs for young professionals,frontline leaders, and mid-to-senior managers. Through this structured talent cultivation mechanism, ChongqingBrewery has not only strengthened its talent pipeline but also significantly improved the stability andcompetitiveness of its key positions, achieving a 70% internal fill rate for mid-to-senior management positions.
Employee Development: Chongqing Brewery offers extensive and in-depth learning opportunities to all employeesthrough a combination of online and offline learning methods, supporting the growth of both individuals and theorganization. In terms of offline training, the Company delivered over 250,000 total training hours nationwide in2024, with an average learning time per capita reaching 37 hours. Regarding online resource support, the Companycomprehensively upgraded the Carlsberg E-learning platform to cover all functional colleges, creating a one-stop,multi-functional online learning solution that enhances employees’ learning experience.
VI. Investor Relations ManagementIn 2024, the Company demonstrated strong initiative and innovation in investor relations management. Throughdiversified, multi-dimensional and scenario-based communication strategies, it effectively built a bridge of trustwith the capital markets. In addition to routine communication activities such as domestic and international
2024 Annual Report of Chongqing Brewery Co., Ltd
brokerage strategy meetings and reverse roadshows, the Company hosted brewery tours for investors to witnessproduct manufacturing process firsthand, enhancing their understanding of the Company’s production efficiencyand supply chain management strength. The “Wusu Big Big Q” tasting event allowed investors to directlyexperienced how the brand’s “Eat BBQ, Drink Wusu” positioning deeply integrates to barbecue dining occasions.The 2023 Annual Shareholders Meeting at Jing-A Taproom created a unique brand experience for shareholders andinvestors. Furthermore, throughout the reporting period, the Company consistently conducted high-standard,distinctive earnings presentations to promptly communicate corporate updates to the market and investors, whilefully safeguarding shareholders’ right to information.
During the reporting period, the Company gained widespread recognition for its excellence in investor relationsmanagement, receiving prestigious honors including: eight awards under Institutional Investor’s Asia’s BestManagement Team 2024, five awards under Corporate Governance Asia’s 14th Asian Corporate Excellence Award(2024), Securities Times’ Tianma Award for Investor Relations Management of Chinese Listed Companies(Shareholder Returns), and Top 100 Valuable Mainboard Listed Companies under the China Listed Company ValueAward. For the second consecutive year, the Company was awarded the title “Best Practice in Annual ResultsPresentation” by the China Association for Public Companies (CAPCO), a testament to its standardized operationsand innovative approaches in investor relations management.
II. Description of the Industry Where the Company Operated During the Reporting PeriodAccording to the National Bureau of Statistics of China, the cumulative beer production by beer enterprises abovethe designated size in China totaled 35.213million kiloliters in 2024, down 0.6% year-on-year.
III. Business of the Company During the Reporting PeriodThe Company mainly engages in manufacturing and sale of beer products.Business model: The Company implements management by region.Procurement: The Company adopts an approach of centralized procurement and decentralized ordering.Supply: The Company organizes production and inventory in the principle of “production based on sales”.Sales: The Company adopts a sales model that focuses primarily on wholesale agency, supplemented by directselling.
IV. Analysis on Core Competitiveness During the Reporting Period
√ Applicable □ Not applicable
The Company is the operation platform of Carlsberg Group in China. Carlsberg Group, headquartered in Denmark,is one of the world’s three largest beer companies. China is the largest market for Carlsberg Group globally. In theGroup’s SAIL’ 27 strategy for 2027, Keep Winning in China has been identified as a strategic priority, with the goalof becoming a successful, professional and attractive brewer in the country.
Market channels: The Company has an extensive sales network reaching provinces, autonomous regions, and citiesnationwide. In its key markets, the Company possesses high-quality customer resources, strong brand advantages,and stable sales channels.
Brand portfolio: Through its powerful “Local Power Brands + International Premium Brands” brand portfolio, theCompany attains high-quality growth by fulfilling consumers’ diversified demand for quality beer. IPBs includeCarlsberg, Tuborg, K1664, Brooklyn and Somersby, while LBPs are Wusu, Chongqing, Shancheng, Xixia, Dali,
2024 Annual Report of Chongqing Brewery Co., Ltd
Wind Flower Snow Moon and Jing-A.
Supply network: The Company owns 27 breweries, which enable extensive cross-regional coordination inprocurement, production, and logistics, creating synergies and ensuring efficient operations.
Marketing: Through integrated operations and complementary brand strategies, the Company achieves enhancedmarketing efficiency via heightened brand distinctiveness and diversified marketing approaches.
V. Main Business Operation During the Reporting PeriodIn 2024, the Company sold 2.9749 million kiloliters of beer, with operating revenue of 14.645 billion yuan, andoperating profit of 3.185 billion yuan.
(I) Analysis of principal business
1. Analysis on changes in related items in income statement and cash flow statement
Monetary unit: RMB
Remarks:
Changes in financial expenses are mainly due to the increase of structured deposits purchased using idle funds andthe decrease in seven-day call deposits during the current period, leading to a decrease in interest income from bankdeposits compared to the preceding period.Changes in net cash flows from investing activities are mainly due to the increase in withdrawal of investment instructured deposits.Explanation of significant changes in business type, profit composition or profit sources in the current period.
□ Applicable √ Not Applicable
2. Revenue and cost analysis
Items | Current period cumulative | Preceding period comparative | Percentage of change (%) |
Operating revenue | 14,644,597,842.46 | 14,814,836,410.26 | -1.15 |
Operation cost | 7,531,376,822.28 | 7,533,975,786.02 | -0.03 |
Selling expenses | 2,512,653,717.31 | 2,532,621,832.78 | -0.79 |
Administrative expenses | 516,942,153.92 | 494,670,737.76 | 4.50 |
Financial expenses | -27,966,273.40 | -60,313,396.63 | -53.63 |
R&D expenses | 22,666,046.16 | 26,232,056.27 | -13.59 |
Net cash flows from operating activities | 2,542,046,725.49 | 3,096,948,816.62 | -17.92 |
Net cash flows from investing activities | -633,430,356.26 | -1,050,978,857.03 | -39.73 |
Net cash flows from financing activities | -3,527,746,522.01 | -2,742,702,994.69 | 28.62 |
2024 Annual Report of Chongqing Brewery Co., Ltd
√ Applicable □ Not applicable
(1) . Analysis of principal business by industry, product, region and sales model
Monetary unit: RMB
Explanation of principal business by segment, product, region and sales model:
Not applicable.
(2). Analysis on production and sales volume
√ Applicable □ Not applicable
Main products | Unit | Production | Sales volume | Inventory volume | YoY growth in | YoY growth in | YoY growth in |
Principal Business by Industry
Principal Business by Industry | ||||||
Industry | Operating revenue | Operating cost | Gross margin (%) | YoY growth in operating revenue (%) | YoY growth in operating cost (%) | YoY growth in gross margin (%) |
Beer | 14,169,778,204.59 | 7,126,652,193.94 | 49.71 | -1.88 | -1.80 | -0.44 pp |
Principal Business by Product | ||||||
Product | Operating revenue | Operating cost | Gross margin (%) | YoY growth in operating revenue (%) | YoY growth in operating cost (%) | YoY growth in gross margin (%) |
International brands | 5,308,020,005.46 | 2,478,831,147.17 | 53.30 | 0.58 | 3.67 | -1.39 pp |
Local brands | 8,861,758,199.13 | 4,647,821,046.77 | 47.55 | -3.30 | -4.49 | 0.66 pp |
Principal Business by Region | ||||||
Region | Operating revenue | Operating cost | Gross margin (%) | YoY growth in operating revenue (%) | YoY growth in operating cost (%) | YoY growth in gross margin (%) |
Northwest | 3,884,327,266.29 | 1,964,544,294.94 | 49.42 | -3.46 | -12.78 | 5.40 pp |
Central | 5,969,134,755.51 | 3,367,173,175.95 | 43.59 | -1.88 | 1.32 | -1.78 pp |
South | 4,316,316,182.79 | 1,794,934,723.05 | 58.42 | -0.42 | 6.72 | -2.78 pp |
Principal Business by Sales Model | ||||||
Sales model | Operating revenue | Operating cost | Gross margin (%) | YoY growth in operating revenue (%) | YoY growth in operating cost (%) | YoY growth in gross margin (%) |
Wholesale agency | 14,136,378,684.37 | 7,107,227,340.73 | 49.72 | -1.88 | -1.81 | -0.04 pp |
2024 Annual Report of Chongqing Brewery Co., Ltd
production (%) | sales volume (%) | inventory volume (%) | |||||
International brands | kl | 864,636.56 | 872,375.65 | 90,153.22 | 9.95 | 4.41 | 28.44 |
Local brands | kl | 2,019,569.99 | 2,102,562.09 | 193,116.85 | -0.94 | -2.75 | 6.04 |
Explanation of production and sales volume:
Not applicable.
(3). Performance of major purchase and sales contracts
□ Applicable √ Not applicable
(4). Cost analysis
Monetary unit: RMB
By Industry | |||||||
Industry | Cost item | Amount in the current period | % of total cost in the current period (%) | Amount in the prior period | % of total cost in the prior period (%) | YoY growth (%) | Explanation |
Alcohol, beverage and refined tea manufacturing industry | Raw material costs | 4,618,304,937.70 | 64.81 | 4,826,855,183.73 | 66.51 | -4.32 | |
Alcohol, beverage and refined tea manufacturing industry | Labor costs | 547,669,016.80 | 7.68 | 573,758,514.11 | 7.91 | -4.55 | |
Alcohol, beverage and refined tea manufacturing industry | Manufacturing costs | 875,475,996.65 | 12.28 | 675,114,347.72 | 9.30 | 29.68 | |
Alcohol, beverage and refined tea manufacturing industry | Others | 1,085,202,242.79 | 15.23 | 1,181,672,249.92 | 16.28 | -8.16 | |
Alcohol, beverage and refined tea manufacturing industry | Total | 7,126,652,193.94 | 100.00 | 7,257,400,295.48 | 100.00 | -1.80 | |
By Product |
2024 Annual Report of Chongqing Brewery Co., Ltd
Product | Cost item | Amount in the current period | % of total cost in the current period (%) | Amount in the prior period | % of total cost in the prior period (%) | YoY growth (%) | Explanation |
Beer | Raw material costs | 4,618,304,937.70 | 64.81 | 4,826,855,183.73 | 66.51 | -4.32 | |
Beer | Labor costs | 547,669,016.80 | 7.68 | 573,758,514.11 | 7.91 | -4.55 | |
Beer | Manufacturing costs | 875,475,996.65 | 12.28 | 675,114,347.72 | 9.30 | 29.68 | |
Beer | Others | 1,085,202,242.79 | 15.23 | 1,181,672,249.92 | 16.28 | -8.16 | |
Beer | Total | 7,126,652,193.94 | 100.00 | 7,257,400,295.48 | 100.00 | -1.80 |
Other information relating to cost analysis:
None.
(5). Changes in the consolidation scope due to equity changes in major subsidiaries during the reportingperiod
□ Applicable √ Not applicable
(6). Significant changes or adjustments in the Company’s business, products, or services during thereporting period
□ Applicable √ Not applicable
(7). Information on major customers and suppliers
A. Major customers of the Company
√ Applicable □ Not applicable
Sales to the top five customers amounted to RMB 663.5704 million, accounting for 4.53% of the total annual sales.Of the aforementioned amount, sales to related parties was RMB 0, accounting for 0% of the total annual sales.
During the Reporting Period, the proportion of sales to a single customer exceeded 50% of the total, there were newcustomers in the top five customers or the Company was heavily dependent on a few customers.
□ Applicable √ Not applicable
B. Major suppliers of the Company
√ Applicable □ Not applicable
Purchase from the top five suppliers amounted to RMB 873.59 million, accounting for 12.63 % of the total annualpurchase. Of the aforementioned amount, purchase from related parties was RMB 0, accounting for 0% of the totalannual purchase.
During the Reporting Period, the proportion of the purchase amount from a single supplier exceeded 50% of thetotal, there were new suppliers in the top five suppliers or the Company was heavily dependent on a few suppliers.
□ Applicable √ Not applicable
Other remarks:
None.
2024 Annual Report of Chongqing Brewery Co., Ltd
3. Expenses
√ Applicable □ Not applicable
The decrease in financial expenses is mainly due to the increase of structured deposits purchased using idle fundsand the decrease in seven-day call deposits during the current period, leading to a decrease in interest income frombank deposits compared to the prior period.
4. R&D input
(1). Details on R&D input
√ Applicable □ Not applicable
Monetary unit: RMB
Amount expensed in the current period | 22,666,046.16 |
Amount capitalized in the current period | 0.00 |
Total R&D input | 22,666,046.16 |
% to total operating revenue | 0.15 |
Proportion of R&D input capitalized (%) | 0.00 |
(2). R&D personnel
√ Applicable □ Not applicable
(3). Remarks
□ Applicable √ Not applicable
(4). Reasons for significant changes in the composition of R&D personnel and the impact on the futuredevelopment of the Company
□ Applicable √ Not applicable
Number of R&D personnel | 1,058 |
Proportion of R&D personnel to total employees (%) | 15.42% |
Educational background of R&D personnel | |
Education level | Number of personnel |
Master’s degree | 19 |
Bachelor’s degree | 202 |
Associate degree | 284 |
High school diploma and below | 553 |
Age distribution of R&D personnel | |
Age group | Number of personnel |
Below 30 (exclusive) | 139 |
30-40 (inclusive of 30, exclusive of 40) | 308 |
40-50 (inclusive of 40, exclusive of 50) | 298 |
50-60 (inclusive of 50, exclusive of 60) | 296 |
60 and above | 17 |
2024 Annual Report of Chongqing Brewery Co., Ltd
5. Cash flows
√ Applicable □ Not applicable
Decrease in net cash inflows from operating activities of RMB 554.9021 million was mainly due to the cash outflowsfrom purchase of goods and receiving of services, as well as payments for advertising and marketing expenses andemployee benefits in the current period.
Decrease in net cash outflows from investing activities of RMB 417.5485 million was mainly due to the increase inwithdrawal of investment in structured deposits.
Increase in net cash outflows from financing activities of RMB 785.0435 million was mainly due to the increase incash dividend in the current period.
(II) Remarks on significant changes in profit caused by non-operating activities
√ Applicable □ Not applicable
In March 2025, the Company received a copy of the Civil Judgment (2023) Yu 05 Min Chu No. 232 issued by theChongqing Fifth Intermediate People’s Court, which rendered a first-instance judgment ordering the Company tocompensate Chongqing Jiawei Beer Co., Ltd. for losses of RMB 353,063,502.24. Based on the principle of prudencein accounting, in 2024, Carlsberg Chongqing Brewery Co., Ltd., a subsidiary of the Company that implemented theexclusive sales, accrued provisions of RMB 254,029,189.86.
(III) Analysis of assets and liabilities
√ Applicable □ Not applicable
1. Assets and liabilities
Monetary unit: RMB
Items | Closing balance | % to total | December 31, 2023 | % to total | Percentage of change (%) | Reasons for changes |
Cash and bank balances | 1,081,659,074.07 | 9.86 | 2,712,720,235.65 | 21.90 | -60.13 | Mainly due to the implementation of cash dividend distribution for the interim period of 2024 |
Held-for-trading financial assets | 360,202,000.00 | 2.91 | -100.00 | Mainly due to the redemption of structured deposits upon maturity | ||
Derivative financial assets | 22,482,125.72 | 0.20 | 14,392,732.78 | 0.12 | 56.20 | Mainly due to the changes in fair value of aluminum hedging business |
Advances paid | 28,012,999.57 | 0.26 | 41,831,987.46 | 0.34 | -33.03 | Mainly due to the decrease in prepaid insurance premiums |
Other current assets | 270,038,356.51 | 2.46 | 146,488,217.09 | 1.18 | 84.34 | Mainly due to the increase in input VAT to be credited and prepaid taxes |
Construction in progress | 159,772,560.73 | 1.46 | 783,503,734.86 | 6.33 | -79.61 | Mainly due to the transfer of construction in progress to fixed assets in Foshan Factory Project |
Other non-current assets | 479,496.08 | <0.01 | 98,818,865.15 | 0.80 | -99.51 | Mainly due to the transfer of construction in progress to fixed |
2024 Annual Report of Chongqing Brewery Co., Ltd
Other remarks:
None.
2. Overseas assets
□ Applicable √ Not applicable
3. Restriction on major assets as of the end of the Reporting Period
√ Applicable □ Not applicable
Monetary unit: RMB
Items | Closing book balance | Closing carrying amount | Type of restrictions | Reasons |
Cash and bank balances | 713,020.81 | 713,020.81 | ||
Including: Other deposits | 76,048.59 | 76,048.59 | Frozen | Deposits are frozen. |
Accrued interest on seven-day call deposits | 636,972.22 | 636,972.22 | Interest receivable | Interest receivable |
Total | 713,020.81 | 713,020.81 |
4. Other remarks
□ Applicable √ Not applicable
(IV) Analysis of operating information in the liquor production industry
√ Applicable □ Not applicable
For details, please refers to the analysis of the operating information in the liquor production industry.
assets in Foshan Factory Project | ||||||
Derivative financial liabilities | 897,606.82 | 0.01 | 15,408,026.80 | 0.12 | -94.17 | Mainly due to the changes in fair value of aluminum hedging business |
Provisions | 279,945,417.62 | 2.55 | 25,219,093.79 | 0.20 | 1,010.05 | Mainly due to the increase in accrued provisions related to the exclusive sales lawsuits |
2024 Annual Report of Chongqing Brewery Co., Ltd
Analysis on Operating Information of Liquor Production Industry
1. Industry profile
√ Applicable □ Not applicable
For details, please refer to “VI. Discussion and Analysis on the Future Development of the Company” underSection III.
2. Production capacity
Existing capacity
√ Applicable □ Not applicable
Unit: 10,000 kl
Name of main factories | Design capacity | Actual capacity |
Carlsberg (China) Brewery Industry and Trade Limited | 65 | 43 |
Carlsberg Brewery Foshan Co., Ltd. | 50 | 36 |
Carlsberg Chongqing Brewery Co., Ltd. | 40 | 36 |
Chongqing Brewery Yibin Co., Ltd. | 35 | 32 |
Ningxia Xixia Jianiang Brewery Co., Ltd. | 30 | 27 |
Jiulongpo Branch of Carlsberg Chongqing Brewery Co., Ltd. | 28 | 21 |
Xinjiang Wusu Brewery Co. Ltd. | 28 | 23 |
Carlsberg Tianmu Lake Brewery (Jiangsu) Co., Ltd. | 26 | 23 |
Xinjiang Wusu Brewery (Wusu) Co. Ltd. | 25 | 21 |
Kunming Huashi Brewery Co., Ltd. | 25 | 24 |
Capacity under construction
√ Applicable □ Not applicable
Monetary unit: RMB10,000
Name of capacity under construction | Planned investment amount | Amount invested in this reporting period | Accumulated investment amount |
Foshan new capacity construction project | 149,193 | 61,719 | 146,420 |
Xichang new finished goods warehouse project | 3,641 | 3,383 | 3,607 |
Production capacity calculation standards
√ Applicable □ Not applicable
The capacity is calculated according to the time requirements of the beer production process, and the allocation ofthe brewery’s fixed assets.
3. Inventory at the end of the Reporting Period
√ Applicable □ Not applicable
Unit: kiloliter
Finished beer | Semi-finished beer (including base beer) |
283,270.17 | 139,984.46 |
Inventory impairment risk warning
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
4. Product profile
√ Applicable □ Not applicable
Monetary unit: RMB 10,000
Product segment | Production (kl) | Change YoY (%) | Sales volume (kl) | Change YoY (%) | Production-sales ratio (%) | Sales revenue | Change YoY (%) | Main representing brand |
Premium | 1,443,971.90 | 6.69 | 1,457,218.13 | 1.37 | 100.92 | 859,209.97 | -2.97 | Carlsberg, Tuborg, 1664, Wusu Red, others |
Mainstream | 1,326,677.72 | -3.34 | 1,406,010.47 | -3.81 | 105.98 | 524,301.78 | -1.02 | Chongqing, Wusu, Dali, Shancheng, Xixia, others |
Economy | 113,556.92 | 14.53 | 111,709.14 | 13.49 | 98.37 | 33,466.07 | 15.56 | Shancheng, Xixia, others |
Product grading standards
√ Applicable □ Not applicable
The Company classifies its products into three segments based on consumption price, i.e, premium (priced at RMB8 yuan and above), mainstream (priced between RMB 4-8 yuan, excluding 8 yuan), and economy (priced belowRMB 4 yuan)
Changes in product structure and business strategy
√ Applicable □ Not applicable
In proactive response to intensifying market competition, guided by the “Accelerate SAIL” strategy, the Companyhas consistently advanced the Big City program, focusing on new growth opportunities. Through continuous brandportfolio diversification and product mix optimization, the premium beer sales proportion still achieved an increaseduring the year. The accelerated expansion of off-trade channels and increased canning ratio effectivelycompensated for the sluggish recovery of on-trade consumption scenarios.
5. Raw material purchase
(1). Purchase model
√ Applicable □ Not applicable
The Company adopts an approach of centralized procurement and decentralized ordering for raw material purchase.
(2). Purchase amount
√ Applicable □ Not applicable
Monetary unit: RMB 10,000
Type of raw materials | Purchase amount in the current period | Purchase amount in the prior period | as % in total purchase amount in the current period (%) |
Beer brewing raw materials | 160,223.62 | 162,056.79 | 31.18 |
Packaging materials | 324,237.33 | 325,659.36 | 63.11 |
Energy | 29,325.66 | 29,408.89 | 5.71 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Total | 513,786.61 | 517,125.04 | 100.00 |
6. Sales
(1). Sales model
√ Applicable □ Not applicable
The Company adopts a sales model that focuses primarily on wholesale agency channels, supplemented by directselling.
(2). Sales channel
√ Applicable □ Not applicable
Monetary unit: RMB 10,000
Channel type | Sales revenue in the current period | Sales revenue in the prior period | Sales volume in the current period (kl) | Sales volume in the prior period (kl) |
Wholesale agency | 1,413,637.87 | 1,440,757.54 | 2,969,820.80 | 2,992,674.57 |
(3). Region
√ Applicable □ Not applicable
Monetary unit: RMB 10,000
Region | Sales revenue in the current period | Sales revenue in the prior period | as % in the total amount | Sales volume in the current period (kl) | Sales volume in the prior period (kl) | as % in the total volume |
Northwest | 388,432.73 | 402,340.91 | 27.41 | 776,012.59 | 816,786.07 | 26.09 |
Central | 596,913.48 | 608,362.97 | 42.13 | 1,368,297.75 | 1,379,177.81 | 45.99 |
South | 431,631.62 | 433,445.93 | 30.46 | 830,627.40 | 801,585.17 | 27.92 |
Region division standards
√ Applicable □ Not applicable
The company divides its management region into three, i.e., Northwest, Central, and South.
(4). Information on distributors
√ Applicable □ Not applicable
Unit: Nr.
Region | Number of distributors by the end of the reporting period | Number of distributors increased in the reporting period | Number of distributors decreased in the reporting period |
Northwest | 993 | 326 | 450 |
Central | 1,400 | 290 | 281 |
South | 673 | 264 | 152 |
Remarks
□ Applicable √ Not applicable
Management of distributors
√ Applicable □ Not applicable
The Company places significant importance on ongoing distributor capability enhancement, with a particular focuson the competency development of key accounts. Through a hierarchical grading system, distributors are assessedbased on their abilities and provided with corresponding management support and empowerment. With a particular
2024 Annual Report of Chongqing Brewery Co., Ltd
focus on key accounts, the Company established a pilot committee system, granting empowerment and benefitsaligned with the mutually beneficial objectives of both parties. Additionally, the Company developed a channelmodel suitable for local conditions and distributor capability profile, taking into account various market stages andcompetitive environments. This enables the systematic and strategic planning of sales areas and channel divisions.Through strategic cooperation, daily operational system, and capacity development initiatives, the Companyprogressively enhances its channel planning, expands its channel coverage, and strengthens control over its salesterminals. These efforts aim to bolster the capabilities of distributors and augment their overall operationalproficiency.
(5). Information relating to online sales
□ Applicable √ Not applicable
Future online business strategy
√ Applicable □ Not applicable
The Company will intensify investments in innovative and differentiated products, enhancing consumer experienceto achieve resilient growth in traditional e-commerce Simultaneously, we will maintain robust social e-commercegrowth by investing in social media engagement and deepening collaborations with KOLs. For broader marketpenetration, we will deepen the integration of EB2B and national community group-buying platform with the BigCity program to extend coverage into non-core regions. Additionally, we will focus on developing RKA and tappinginto business opportunities in lower-tier cities.
Meanwhile, we remain committed to the full-scale development of O2O models, including home delivery and in-store services. This will be achieved through strengthened partnerships with Meituan in supermarket-to-homedelivery, food delivery, in-store experiences, and integrated marketing. Further, we will sustain high-speed growthwith Ele.me through precision operations.
7. Analysis of the Company’s revenue and costs
(1). Disclosure of the compositions of the Company’s principal business by class
√ Applicable □ Not applicable
Monetary unit: RMB
Class | Operating revenue | YoY (%) | Operating cost | YoY (%) | Gross margin (%) | YoY (%) |
By product segment | ||||||
Premium | 8,592,099,702.11 | -2.97 | 4,107,564,460.67 | 3.10 | 52.19 | -2.81 |
Mainstream | 5,243,017,764.43 | -1.02 | 2,764,032,461.24 | -8.52 | 47.28 | 4.32 |
Economy | 334,660,738.05 | 15.56 | 255,055,272.03 | 1.14 | 23.79 | 10.87 |
Total | 14,169,778,204.59 | -1.88 | 7,126,652,193.94 | -1.80 | 49.71 | -0.04 |
By sales channel | ||||||
Wholesale agency | 14,136,378,684.37 | -1.88 | 7,107,227,340.73 | -1.81 | 49.72 | -0.04 |
By region | ||||||
Northwest | 3,884,327,266.29 | -3.46 | 1,964,544,294.94 | -12.78 | 49.42 | 5.40 |
Central | 5,969,134,755.51 | -1.88 | 3,367,173,175.95 | 1.32 | 43.59 | -1.78 |
South | 4,316,316,182.79 | -0.42 | 1,794,934,723.05 | 6.72 | 58.42 | -2.78 |
Total | 14,169,778,204.59 | -1.88 | 7,126,652,193.94 | -1.80 | 49.71 | -0.04 |
Remarks
2024 Annual Report of Chongqing Brewery Co., Ltd
√ Applicable □ Not applicable
The Company classifies its products into three segments based on consumption price, i.e, premium (priced at RMB8 yuan and above), mainstream (priced between RMB 4-8 yuan, excluding 8 yuan), and economy (priced belowRMB 4 yuan).
(2). Information on cost
√ Applicable □ Not applicable
Monetary unit: RMB
Cost item | Amount in the current period | Amount in the prior period | As % of total cost in the current period (%) | YoY (%) |
Raw material costs | 4,618,304,937.70 | 4,826,855,183.73 | 64.81 | -4.32 |
Labor costs | 547,669,016.80 | 573,758,514.11 | 7.68 | -4.55 |
Manufacturing costs | 875,475,996.65 | 675,114,347.72 | 12.28 | 29.68 |
Others | 1,085,202,242.79 | 1,181,672,249.92 | 15.23 | -8.16 |
Total | 7,126,652,193.94 | 7,257,400,295.48 | 100.00 | -1.80 |
Remarks
□ Applicable √ Not applicable
8. Other explanations
□ Applicable √ Not applicable
(V) Investment analysisGeneral analysis of external equity investment
□ Applicable √ Not applicable
1. Significant equity investment
□ Applicable √ Not applicable
2. Significant non-equity investment
□ Applicable √ Not applicable
3. Financial assets measured at fair value
√ Applicable □ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
Monetary unit: RMB
Note: Please refer to item XIII (III) of Section VI for details.Financial assets measured at fair value mainly include held-for-trading financial assets, derivative financial instruments (derivative financial assets and liabilities), and equityinvestment instruments of the Company. Please refer to item VII 2, 3, 18 and 34 of section X for details.
Securities investment
□ Applicable √ Not applicable
Private equity investment
□ Applicable √ Not applicable
Derivative investment
√ Applicable □ Not applicable
Categories | Opening balance | Gains on changes in fair value | Cumulative changes in fair value included in equity | Provision for impairment | Amount purchased | Amount sold/ redeemed | Other changes | Closing balance |
Held-for-trading financial assets [Note] | 360,202,000.00 | 14,261,941.65 | 3,100,000,000.00 | -3,474,463,941.65 | ||||
Derivative financial instruments | -1,015,294.02 | 3,488,768.29 | 12,455,246.94 | 6,655,797.69 | 21,584,518.90 | |||
Other equity instrument investments | 16,625,962.83 | 1,199,993.08 | 17,825,955.91 | |||||
Total | 375,812,668.81 | 14,261,941.65 | 4,688,761.37 | 3,112,455,246.94 | -3,467,808,143.96 | 39,410,474.81 |
2024 Annual Report of Chongqing Brewery Co., Ltd
(1). Derivative investments for hedging purposes during the reporting period
√ Applicable □ Not applicable
Monetary unit: RMB
Categories of derivative investments | Initial investment amount | Opening carrying amount | Gains on changes in fair value | Cumulative changes in fair value included in equity | Amount purchased in the reporting period | Amount sold in the reporting period | Closing carrying amount | Proportion to the total closing balance of net assets (%) |
Aluminum swaps - Cash flow hedges | -1,015,294.02 | 3,488,768.29 | 12,455,246.94 | 6,655,797.69 | 21,584,518.90 | 1.82 | ||
Total | -1,015,294.02 | 3,488,768.29 | 12,455,246.94 | 6,655,797.69 | 21,584,518.90 | 1.82 | ||
Accounting policies and specific accounting principles for hedging business during the reporting period, and remarks on whether there are any material changes compared with that of the previous reporting period | None. | |||||||
Remarks on actual profit and loss during the reporting period | Amount affected due to the transfer from other comprehensive income to profit or loss for hedging settlement was -11,287,155.44 yuan; considering the hedged items, profit or loss was affected by 0.00 yuan. | |||||||
Remarks on the effect of hedging | Under the premise of ensuring normal production and operation, the Company carries out hedging business, which is conducive to effectively avoiding market risks, hedging the impact of raw material prices on its production and operation, and achieving its long-term and steady development. The Company’s commodity swaps are expected to fully hedge the price risk of future purchase transactions. Therefore, the hedge is effective. | |||||||
Sources of funds for derivative investments | Self-owned funds | |||||||
Risk analysis and control measures of derivative positions during the reporting period (including but not limited to market risk, liquidity risk, credit risk, operational risk, legal risk, etc.) | I. Risk analysis The Company’s hedging business is mainly to lock in prices of raw materials in advance and stabilize the production cost, but there are certain risks: 1. market risk: aluminum prices fluctuate wildly, and its price trend may be unfavorable to the Company; 2. Policy risks: if there are major changes in relevant laws, regulations and policies of the derivatives market, there may be risks of drastic fluctuations or inability to trade in the derivatives market; 3. Performance risk: in the event of large adverse fluctuations in the price of financial derivatives, the counterparty may violate the contract and cause losses to the Company; 4. Technical risk: there may be uncontrollable or unpredictable system, network, communication failures, resulting in failure in the normal operation of the trading system, which lead to delay, interruption, data error or other problems in trading orders. |
2024 Annual Report of Chongqing Brewery Co., Ltd
5. Foreign exchange risk: hedging involves foreign currency settlement, and exchange rate may change due to changes in the foreign exchange market, resulting in the risk of loss. II. Risk control To carry out hedging business, the Company will carefully choose financial institutions with financial derivatives business qualifications to conduct transactions. Priority is given to financial institutions with excellent credit ratings, strong strength and outstanding service capabilities. The Company formulated the “Hedging Business Management System (April 2022)”, improved the relevant internal control system, and set up an internal hedging investment committee, which is specifically responsible for matters related to the Company’s hedging business, and the risk control and internal audit department regularly or irregularly inspects the hedging business, supervises the hedging business personnel to implement risk management policies and procedures, and prevents operational risks in the business in a timely manner. When the market price fluctuates greatly or abnormal fluctuations occur, such as when the market value loss of the trading contract approaches or breaks the stop loss limit, the hedging investment committee immediately convenes a meeting to make a decision and reduce the Company’s losses as much as possible. | |
Changes in the market price or fair value of the invested derivatives during the reporting period (the specific methods used and the setting of relevant assumptions and parameters should be disclosed in the analysis of the fair value of derivatives) | The amount in the statements provided by financial institutions is used as the basis for determination. |
Whether involved in litigations (if applicable) | N/A |
Date of disclosing the announcement of the Board of Directors on approval for derivative investment (if any) | Please refer to the “Announcement on the Resolution of the Fifteenth Meeting of the Tenth Session of the Board of Directors of Chongqing Brewery Co., Ltd.” and the “Announcement of Chongqing Brewery Co., Ltd. on Continuing to Carry Out Aluminum Hedging Business” disclosed on the website of Shanghai Stock Exchange on March 30, 2024 for details. |
Date of disclosing announcement of the shareholders’ meeting on approval for derivative investment (if any) | Not applicable. |
2024 Annual Report of Chongqing Brewery Co., Ltd
(2). Derivative investments for speculative purposes during the reporting period
□ Applicable √ Not applicable
Other remarks:
None.
4. Progress of major asset restructuring during the reporting period
□ Applicable √ Not applicable
(VI) Sales of major assets and equity interests
□ Applicable √ Not applicable
(VII) Analysis on major controlled subsidiaries and investee companies
√ Applicable □ Not applicable
Monetary unit: RMB
Name of subsidiary | Type | Place of registration | Business nature | Registered capital | Business Scope | Holding proportion | Operating revenue | Operating profit | Net profit |
Carlsberg Chongqing Brewery Co., Ltd. | Holding subsidiary | Chongqing | Beer industry | 850,000,000.00 | Production and sales of beer | 51.42% | 14,644,597,842.46 | 3,239,439,141.46 | 2,305,544,305.02 |
(VIII) Structured entities controlled by the Company
□ Applicable √ Not applicable
VI. Discussion and Analysis on the Future Development of the Company(I) Landscape and trend of the industry
√ Applicable □ Not applicable
After reaching peak production in 2013, China’s beer industry has shown consistent decline. The sector’s totaloutput dropped by 30.1% in 2024 compared to 2013. The Chinese beer market has therefore entered a mature marketphase characterized by:
1. Continued competition: The five largest beer companies in China now hold a combined market share exceeding90%. While they continue to develop business in their respective strongholds, these major players face fiercecompetition in localized markets. Niche brands and imported beers also directly compete with the five major playersin specific market niches.
2. Rising costs: Various cost factors, including raw materials, packaging, energy, and labor, may fluctuate due toclimate change, geopolitics and supply-demand dynamics, imposing higher requirements on operational efficiencyfor beer enterprises.
3. Diversification: Consumer demand has expanded beyond traditional mainstream beers, leading to a greateremphasis on diversified products. Craft beer, specialty beer, cider, alcohol-free and low-alcohol beer are gainingincreasing attention from major beer companies.
4. High-quality development: Despite the significant decline in industry output, major players have achieved high-quality development, demonstrating the resilience of China’s beer industry.
Regarding industry trends, the Company’s management remains steadfast in their belief that achieving high-qualitydevelopment is both the objective and the path forward for China’s beer industry. Embracing high-qualitydevelopment is crucial for beer companies to navigate steadily amid the new normal of economy.
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Development strategy of the Company
√ Applicable □ Not applicable
As a member of Carlsberg Group, the Company conducts business in alignment with the group’s overall strategy,aiming to become a successful, professional, and attractive brewing company in its respective market.
In February 2024, Carlsberg Group announced a refresh of the SAIL’27 strategy: Accelerate SAIL. Building onthe strategic framework SAIL’27, Accelerate SAIL sets higher growth ambitions by increasing investments in andsupport for selected growth drivers within portfolio, geographies and capabilities, improving supply chain efficiency,developing a growth culture and continuing the well-embedded cost focus.
Accelerate SAIL focuses on five strategic levers:
1. Product portfolio: boosting premium growth; accelerating the Beyond Beer category.
2. Geographic focuses: driving growth in emerging markets; promoting profitable growth in stronghold markets.
3. Excellent execution: stepping up capacity building; promoting digital transformation.
4. Winning culture: building a growth culture; dedicated to Together Towards ZERO and Beyond.
5. Funding the journey: enhancing supply chain efficiency.
(III) Business plan
√ Applicable □ Not applicable
As of the date of disclosure of this report, the Company maintains a cautiously optimistic outlook on the macroeconomy and the beer industry in 2025. The Chinese beer industry is expected to benefit from a more favorableenvironment as the macro environment gradually improves and policies for stabilizing growth continue to be rolledout in 2025. However, challenges remain due to uncertainties such as intensified competition, cost fluctuations, andslower-than-anticipated consumption recovery.
In 2025, the Company will continue to strengthen and expand strategic projects under Accelerate SAIL, drivingproduct mix optimization and ongoing sales model innovation through its “International Premium Brands + LocalPower Brands” portfolio. The Company will focus on the following areas:
(i) MarketIn 2025, Carlsberg continued its “Artist Edition” with the theme “Auspicious Snake Heralds Spring, Every Step inBloom,” collaborating with an acclaimed artist to launch a limited-edition Lunar New Year packaging, reinforcingits premium positioning. Leveraging traditional Spring Festival customs, Carlsberg partners with KOLs tostrengthen regional cultural resonance, driving home the campaign message “Pursue good football, drink Carlsberg.”It will further advance its football-themed campaigns, supported by a new celebrity-endorsed advertisingcommercial. Additionally, the brand will enhance party experiences in entertainment channels, keep investing inboth on-trade and off-trade channels to accelerate market expansion.
Tuborg has strengthened the “Tilt The World WHY NOT ” brand strategy, curating a powerful team of Chinese rapambassadors and launching an all-new campaign film. It will intensify hip-hop marketing via sponsoring musicvariety shows and further engaging in large music festivals to reinforce its edgy-cool image. It will amplify TuborgPure Draft messaging, enhancing brand sophistication to drive expansion in the premium market segment.
Kronenbourg1664 continues to deepen its presence in fashion and design, reinforcing its French heritage and
2024 Annual Report of Chongqing Brewery Co., Ltd
internal appeal. For the Lunar New Year, the brand staged a “French Circus”-themed omni-channel campaign,sparking a festive sales growth. A fresh celebrity endorsement has further elevated its premium positioning. Thebrand will continue collaborating with top-tier media to amplify its visibility and influence, while ramping upproduct narrative and seeding to cultivate and deepen its signature “Blue Hour” drinking occasion.
Somersby will focus on e-commerce and modern channels, highlighting classic flavours. It will deepen distributionthrough marketing campaigns such as IP crossovers, KOL seeding, in-store tastings, and live-streaming.
Wusu will unveil an all-new brand film to cement its “hardcore” image, deepen connection with young consumers,and sustainably elevate brand popularity. It will advance nationwide tour events to strengthen the “Eat BBQ, DrinkWusu” consumer occasion. The brand will also focus on the launch of a series of new products to drive productdifferentiation. Additionally, it will strategically target channel segments to support sales growth.
In early 2025, to ring in the Lunar New Year, Chongqing Beer tapped actor Wang Yaoqing to star its campaign film“Chongqing Beer: Celebrate the Good Year!”The brand further boosted visibility by partnering with famous actorChen Xiaochun, rolling out a new commercial to reinforce its “Jianghu”(a bold brotherhood spirit) brand ethos.Beyond strengthening its ties with Chongqing hotpot through channel and offline campaigns, the brand expands itsdrinking occasions to other fiery cuisines, forging a deeper connection between the brand and the spicy, bold spiritof camaraderie.
Wind Flower Snow Moon will develop a broader range of differentiated low-alcohol products while boosting brandvisibility through collaboration with renowned celebrities.
The Dali brand will continue to deepen its presence in the Yunnan market by developing a portfolio of local specialtyproducts. Leveraging the influence of Chinese Singer Jike Junyi, it will reinforce cultural connections and establishDali Beer as one of Yunnan’s iconic labels. Additionally, the brand will expand the distribution of Dali Cang’er softdrinks, adopting “Beer + Soft Drink” product portfolio to enhance channel promotion.
Jing-A will further invest in off-trade channels, launching new canned products, and collaborating with key accountsfor joint promotion. It will also intensify investment in key markets, boosting brand visibility through initiativeslike beer gardens and scenic spot partnerships. Brooklyn will focus on product seeding and key market investmentsto drive consumer trial and repeat purchases.
(ii) SalesOff-trade channels:
For MOFT channel, the Company will further optimize the product mix in large-format retail to strengthen pricecompetitiveness and boost single-purchase volume. In the fast-growing convenience store channel, efforts will focuson canned product expansion and new product launches to secure steady growth contributions in 2025. Resourcereallocation and targeted investments will be conducted to accelerate MOFT channel growth. For traditional channel,the Company will prioritize high-potential markets through expanded distribution, while leveraging digitalinnovation to boost consumer engagement—such as “open-cap reward” promotions and BC-integrated marketing—to encourage purchases and strengthen endpoint binding. Additionally, selected mid-to-high-end products will berolled out to maximize sales potential.
On-trade channel: The Company will further refine endpoint operations and implement diversified marketingcampaigns to address the diverse needs across sub-channels and consumer tiers.
2024 Annual Report of Chongqing Brewery Co., Ltd
The Big City program: In 2025, The Company will elevate endpoint execution, optimize product portfolio, reinforcedistributor networks, and leverage digital tools for targeted resource allocation and precision execution to drivebusiness growth.
(iii) Supply ChainThe Company will vigorously promote liquor certification to enable proximity-based product supply and enhancelogistics and transportation efficiency.
In response to evolving consumer purchasing habits, we will increase investment in flexible supply chain design toachieve flexible supply operations, meet consumer demand, and keep costs optimal.
In terms of safety, we will advance ZERO Accident culture by focusing on safety awareness enhancement and caringleadership in 2025 to achieve zero-accident target.
The Company will consistently enhance its taste assessment capabilities by nominating staff members for nationaljudge training and certification programs on flavor evaluation, enhancing taste assessment expertise across itsbreweries.
We will launch pilot zero-carbon brewery projects, implementing a range of technologies concerning energy storage,solar power, electric boilers, heat pumps, and biomass boilers to advance the zero-carbon emission process.
We will continue to advance the Carlsberg Excellence process to cover the end-to-end value chain.
(iv) ESGIn 2025, we will continue to drive company-wide implementation of our “Together Towards ZERO and Beyond”ESG program to achieve a series of ambitions, including net-zero emissions across the value chain by 2040, andfulfill our corporate purpose of “Brewing for A Better Today and Tomorrow.”
(v) Talent DevelopmentIn 2025, the Company will focus on building a more inclusive and visionary employer brand while refining talentacquisition mechanism to establish a robust talent foundation for business innovation and sustainable growth. Wewill integrate growth culture into our performance management mechanism and recognition systems, inspiringleaders and employees to embody these values and serve as role models of growth culture. Furthermore, we willadvance our talent development programs to nurture high-potential individuals for our “Accelerate SAIL” strategy,driving the Company towards new horizons.
(vi) Investor Relations ManagementIn 2025, the Company will maintain open, fair, timely, effective, and transparent communication with investorsthrough a variety of means, including holding regular earnings briefings, participating in brokerage strategymeetings, conducting reverse roadshows, and organizing brewery visits.
(IV) Possible risks exposure
√ Applicable □ Not applicable
1. The consumer market is still in a recovery phase and faces uncertainties.
2. Rising costs: Operating costs, including raw materials, packaging materials, energy, and labor, may experiencesignificant fluctuations due to climate change, geopolitical tensions, supply and demand dynamics, etc.
2024 Annual Report of Chongqing Brewery Co., Ltd
3. In the Company’s market areas, increased investment by some national beer enterprises is intensifying marketcompetition. Meanwhile, emerging niche beer brands may accelerate their penetration and expansion, making themid-to-high-end beer market even more competitive.
(V) Others
□ Applicable √ Not applicable
VII. Explanation for the Company’s failure to disclose as per guidelines due to inapplicable guidelines, stateor business secrets or other special reasons
□ Applicable √ Not applicable
SECTION IV CORPORATE GOVERNANCE
I. Information on Corporate Governance
√ Applicable □ Not applicable
In strict accordance with the Company Law, the Securities Law, the Code of Corporate Governance for ListedCompanies, the Administrative Measures for Independent Directors of Listed Companies, the RegulatoryGuidelines for Listed Companies No. 3—Cash Dividend Distribution by Listed Companies, the Guidelines forArticles of Association of Listed Companies, the Rules for Listing of Stocks on Shanghai Stock Exchange and otherapplicable laws and regulations, the Company amended its Articles of Association and other internal governancedocuments twice, improved the corporate governance structure, established sound internal management and controlsystems, consistently conducted corporate governance initiatives, and promoted standardized operation to improveits corporate governance during the reporting period.
1. About shareholders and the General Meeting of Shareholders
During the reporting period, the Company convened one annual general meeting of shareholders, and threeextraordinary general meetings of shareholders. In strict accordance with the Articles of Association and the Rulesof Procedure for the General Meeting of Shareholders, the Company adjusted and standardized the organizationalconduct of the General Meeting of Shareholders and enhanced the efficiency of the meetings, to ensure that allshareholders, minority shareholders in particular, could fully exercise their own rights.
2. About the directors and the Board
During the reporting period, the Company convened six meetings of the Board, six meetings of the Audit Committee,one meeting of the Strategy and Development Committee, three meetings of the Remuneration and AppraisalCommittee, and five specialized meetings of independent directors . The Board of Directors carried out necessarydeliberation and decision-making procedures for significant matters within the scope of its authority, and carefullyimplemented all resolutions passed at the General Meeting of Shareholders in strict accordance with the Articles ofAssociation, the Rules of Procedure for the Board of Directors, and the Independent Director System. Each specialcommittee, with clear responsibilities, has effectively facilitated the standard operation and informed decision-making of the Board of Directors, fully leveraging the role of independent directors within these committees.Specialized meetings of independent directors reviewed and granted pre-approval of the Company’s beforesubmitting to the Board of deliberation, and maintained continuous attention to and follow-up on these matters,significantly enhancing the effectiveness of independent directors’ performance of duties. The members of the Boardof Directors possess extensive expertise in the beer industry, along with knowledge in areas such as accounting,finance, and law. Their diverse backgrounds enable them to offer professional and constructive advice for significant
2024 Annual Report of Chongqing Brewery Co., Ltd
decisions of the Company. Moreover, they have diligently fulfilled their responsibilities to safeguard the interestsof the Company and all shareholders. During the reporting period, the Company was awarded the “OutstandingBoard Practice Case of Listed Companies” by China Association for Public Companies, reflecting strong capitalmarket recognition for its standardized governance, compliance and value creation.
3. About the supervisors and the Board of Supervisors
During the reporting period, the Company convened five meetings of the Board of Supervisors. All supervisors, instrict accordance with of the Articles of Association and the Rules of Procedure for the Board of Supervisors,actively performed their supervisory duty on the Company’s financial position, related-party transactions, periodicreports, and the performance of directors and senior management, safeguarding the interests of the Company andall shareholders.
4. About relationship between the controlling shareholder and the listed company:
Throughout the reporting period, there were no instances of non-operating fund occupation by the controllingshareholder of the Company, nor did the listed company provide any external guarantees to the controllingshareholder.
5. About stakeholders
The Company fully respected and safeguarded the legitimate rights and interests of the stakeholders, includingbanks and other creditors, employees, consumers, and suppliers. It actively engaged in cooperative efforts, whileensuring a balance among the stakeholders in the principle of mutual benefit, honesty and good faith, so as to jointlypromote the sustainable, sound and harmonious development of the Company.
6. About related party transactions
During the reporting period, the Company, in strict compliance with applicable laws, regulations, and regulatorydocuments, improved its internal control system, standardized related-party transactions, and urged the controllingshareholder and actual controller to honor their commitments. The Company followed necessary decision-makingprocedures for its related-party transactions. These transactions were reviewed and pre-approved by the independentdirectors before being submitted to the Board for deliberation. The equity and fairness of related party transactionswere ensured, with no damage to the interests of investors, minority investors in particular.
7. About information disclosure and transparency
During the reporting period, the Company actively strengthened communication with CSRC and the stock exchange,and disclosed its periodic reports and interim announcements in a true, accurate, complete and timely manner instrict accordance with the requirements of CSRC and SSE, and the Management System for Information Disclosureof the Company, ensuring that all shareholders, minority shareholders in particular, could equally and timely accessthe information of the Company and assess risks. The Company received an A-rating for its information disclosurefrom Shanghai Stock Exchange for the year 2023/2024.
8. About management of investor relations
During the reporting period, the Company maintained an open communication channel with investors by addressinginvestor hotline, hosting investor research visits, and attending investor conference calls, brokerage strategymeetings, and reverse roadshows, so that investors can have accurate and timely access to the Company’sinformation and can exercise their legal rights. The Company established a regular practice of holding performancebriefings. Throughout the year, four performance briefings were held regarding periodic reports, which greatlyenhanced the communication with investors. The Company’s 2023 Annual Results Presentation was recognized asthe “Best Practice of 2023 Annual Results Presentations of Listed Companies” by China Association of Public
2024 Annual Report of Chongqing Brewery Co., Ltd
Companies.
9. About sustainable development
During the reporting period, the Company disclosed its latest ESG report. Since launching its ESG program—“Together Towards ZERO and Beyond” in 2022, the Company has consistently delivered remarkable results incarbon reduction, water conservation, responsible drinking, and community engagement. These efforts havecontributed to a steady progression towards high-quality and sustainable development during the reporting period.Notably, MSCI, a leading international rating agency upgraded the Company’s ESG rating to AA.
10. About management of inside information
The Company implemented the registration and filing of insiders with inside information in strict accordance withthe requirements of CSRC and SSE, and its Registration and Management of Insiders with Access to InsideInformation and Rules for Internal Reporting of Key Information. In addition, the Company conducted relevanttraining to effectively prevent insider trading and other securities violations.
Where there is any material difference between the requirements of the Company’s governance and laws,administrative regulations and CSRC requirements on the governance of listed companies, the reasons for suchdifference shall be provided.
□ Applicable √ Not applicable
II. Specific measures by the controlling shareholder and actual controller of the Company to ensure theindependence of the Company’s assets, personnel, finance, organization and business, as well as thesolutions, work progress and follow-up work plans adopted where the Company’s independence isaffected
□ Applicable √ Not applicable
Same or similar business conducted by controlling shareholder, actual controller and other entities under theircontrol as conducted by the Company, as well as the impact of intra-industry competition or major changes in intra-industry competition on the Company, the measures adopted, the progress of the resolution and the follow-up plans
√ Applicable □ Not applicable
The Company completed the major asset restructuring at the end of 2020. All beer assets and businesses in MainlandChina (excluding the listed company and the subsidiaries controlled by the listed company) previously controlledby Carlsberg was injected into the listed company. Carlsberg no longer retains control over any beer assets orbusinesses (excluding the listed company and the subsidiaries controlled by the listed company) in Mainland Chinad,nor does it directly or indirectly engage in businesses that compete with the listed company through entities underits control.
During the restructuring, Carlsberg and Carlsberg Breweries had respectively made commitments to prevent intra-industry competition: (I) They have reaffirmed their obligations to avoid inter-industry competition as the actualcontroller and controlling shareholder of the listed company. (II) To comprehensively prevent potential future inter-industry competition, Carlsberg and Carlsberg Breweries have voluntarily made additional arrangements concerningthe equity interests of non-controlling subsidiaries of Carlsberg that were not included in the restructuring and areinvolved in beer assets and businesses in Mainland China. For details, please refer to “(I) Commitments by relevantparties such as actual controllers, shareholders, related parties, acquirers and the Company during or subsisting tothe reporting period” under Section VI.
2024 Annual Report of Chongqing Brewery Co., Ltd
III. Summary of the General Meeting of Shareholders
Meeting session | Date of meeting | Search index of website designated for publishing the resolutions | Disclosure date of the publication of the resolutions | Meeting resolutions |
2024 First Extraordinary General Meeting of Shareholders | 6 February 2024 | www.sse.com.cn | 7 February 2024 | For details, please refer to the Announcement on the Resolutions of the 2024 First Extraordinary General Meeting of Shareholders of Chongqing Brewery Co., Ltd. (announcement number: 2024-005). |
2023 Annual General Meeting of Shareholders | 31 May 2024 | www.sse.com.cn | 1 June 2024 | For details, please refer to the Announcement on the Resolutions of the 2023 Annual General Meeting of Shareholders of Chongqing Brewery Co., Ltd. (announcement number: 2024-017). |
2024 Second Extraordinary General Meeting of Shareholders | 30 August 2024 | www.sse.com.cn | 31 August 2024 | For details, please refer to the Announcement on the Resolutions of the 2024 Second Extraordinary General Meeting of Shareholders of Chongqing Brewery Co., Ltd. (announcement number: 2024-024). |
2024 Third Extraordinary General Meeting of Shareholders | 2 December 2023 | www.sse.com.cn | 3 December 2023 | For details, please refer to the Announcement on the Resolutions of the 2024 Third Extraordinary General Meeting of Shareholders of Chongqing Brewery Co., Ltd. (announcement number: 2024-033). |
Holders of preferred shares with restored voting rights request the convening of an Extraordinary General Meetingof Shareholders
□ Applicable √ Not applicable
Description of the General Meeting of Shareholders
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
IV. Particulars of Directors, Supervisors and Senior Management(I) Changes in shareholding of directors, supervisors and senior management in office and resigned during the reporting period and their remuneration
√ Applicable □ Not applicable
Unit: Share
Name | Position | Gender | Age | Commencement date of term | Termination date of term | Number of shares held at the beginning of the year | Number of shares held at the end of the year | Change of shares within the year | Reason for change | Total pre-tax remuneration obtained from the Company during the reporting period (in RMB 10,000) | Receiving remuneration from related parties of the Company |
Jo?o Miguel Ventura Rego Abecasis | Chairman of the Board of Directors | Male | 53 | December 2, 2022 | May 25, 2025 | 0 | 0 | 0 | 0 | Yes | |
Gavin Stuart Brockett | Director | Male | 63 | March 14, 2022 | May 25, 2025 | 0 | 0 | 0 | 0 | Yes | |
Andrew Douglas Emslie | Director | Male | 46 | July 13, 2022 | May 25, 2025 | 0 | 0 | 0 | 0 | Yes | |
Lee Chee Kong | Director, President | Male | 53 | Director: January 23, 2019 President: January 1, 2021 | May 25, 2025 | 0 | 0 | 0 | 767.03 | No | |
Chin Wee Hua | Director, Vice President | Male | 53 | Director: March 9, 2017 Vice President: January 1, 2021 | May 25, 2025 | 0 | 0 | 0 | 376.17 | No | |
Lv Yandong | Director | Male | 49 | May 6, 2016 | May 25, | 0 | 0 | 0 | 307.15 | No |
2024 Annual Report of Chongqing Brewery Co., Ltd
2025 | |||||||||||
Yuan Yinghong | Independent Director | Female | 59 | May 25, 2022 | May 25, 2025 | 0 | 0 | 0 | 18.00 | No | |
Sheng Xuejun | Independent Director | Male | 55 | May 25, 2022 | May 25, 2025 | 0 | 0 | 0 | 18.00 | No | |
Zhu Qianyu | Independent Director | Female | 49 | May 25, 2022 | May 25, 2025 | 0 | 0 | 0 | 18.00 | No | |
Kuang Qi | Chairman of the Board of Supervisors | Male | 47 | May 18, 2021 | May 25, 2025 | 0 | 0 | 0 | 156.40 | No | |
Huang Minlin | Supervisor | Male | 45 | May 4, 2018 | May 25, 2025 | 0 | 0 | 0 | 187.46 | No | |
Xie Yi | Employee Representative Supervisor | Male | 45 | November 30, 2023 | May 25, 2025 | 100 | 100 | 0 | 144.76 | No | |
Deng Wei | Board Secretary | Male | 52 | August 22, 2006 | May 25, 2025 | 0 | 0 | 0 | 130.47 | No | |
Total | / | / | / | / | / | 100 | 100 | 0 | / | 2,123.44 | / |
Name | Major work experiences |
Jo?o Miguel Ventura Rego Abecasis | 53 years old. Portuguese. Jo?o obtained Business Management Degree from Universidade Católica Portuguesa in 1995. He has been with Carlsberg since 2011 as CCO and later CEO of Super Bock in Portugal and then in 2016 as VP for Challenger Markets in the Western Europe region. In 2017, he became Managing Director of French business Kronenbourg, and in 2019, he became Group Chief Commercial Officer and a member of Executive Committee. Before joining Carlsberg, Jo?o held a range of sales and marketing roles at Unilever. He has been serving as EVP Asia in Carlsberg Group since September 2022. He is currently the Chairman of the Company. |
Gavin Stuart Brockett | 63 years old. South African. He obtained the Bachelor’s Degree in Commerce and Bachelor’s Degree in Accounting from the University of the Witwatersrand (South Africa) respectively in 1983 and 1985 and qualified as a chartered accountant in 1988. He joined SABMiller in 1991 and successively held several senior financial leadership positions in South Africa and Europe, including the chief financial officer in Plzensky Pradroj (Czech Republic) and Birra Peroni (Italy). From 2010 to 2012, he held the VP Finance Asia role in Carlsberg, a period in the wine industry as the chief financial officer of Accolade Wines followed, and then a return to Carlsberg as the Chief Operating Officer of Carlsberg China in 2014. Most recently for Levi Strauss & Co he was the CFO of the Asia region from 2016 to 2017 and thereafter he served as the Senior Vice President and Global Controller for Levi Strauss & Co. in the United States until 2021. In January 2022, he rejoined Carlsberg to act as the VP Finance of Asia. He currently serves as a director of the Company. |
Andrew Douglas Emslie | 46 years old. British. He obtained a BA (Hons) degree in Accounting & Law from the University of Manchester, England in 2001. He completed the Legal Practice Course from the College of Law in Chester, England in 2002 and qualified as a Solicitor in England and Wales in 2004. Andrew has since worked for a number of leading |
2024 Annual Report of Chongqing Brewery Co., Ltd
international law firms in the UK, Australia and Asia with a focus on cross-border mergers & acquisitions and joint ventures. During his career, Andrew has held senior leadership positions as in-house counsel, based in Asia, with listed multinational companies, including Ensco, Maersk and Olam. Before Carlsberg, Andrew was Vice President of Legal at Olam International from June 2016 to July 2019. In August 2019, he joined Carlsberg and currently serves as Vice President and Asia Head of Legal & Compliance. He currently serves as a director of the Company. | |
Lee Chee Kong | 53 years old. Malaysian. He graduated from University Utara Malaysia in Marketing. Before joining Carlsberg, he served as the President of Asia Region and Managing Director of China at HILDING ANDERS (SLUMBERLAND). Before that, he also worked as Managing Director of HEINZ China, and served managing roles in China and Asia Pacific Division at COLGATE-PALMOLIVE for a long time. Currently he serves as a director of the Company and President of the Company/Carlsberg China. |
Chin Wee Hua | 53 years old. Malaysian. He graduated from the University of Western Australia with Bachelor of Commerce degree, majoring in Accounting and Finance and also obtained the MBA degree from University of Leicester UK. He is a registered Australian Certified Public Accountant. From 2001 to 2008, he served as Finance Director in Alstom Asia Pacific (Malaysia) Sdn Bhd. From 2009 to 2014, he held position as Finance Director of Wuhan Boiler Company Limited. From 2015 to 2016, he was Asia Finance Director in GE Grid Solutions Pte Ltd. Currently he serves as a director of the Company and VP Finance of the Company / Carlsberg China. |
Lv Yandong | 49 years old. Chinese. He obtained a master’s degree of Mechanical and Electronic Engineering from Harbin Institute of Technology. He served as the Director of Supply Chain in Carlsberg Huizhou and the Deputy General Manager of CBC successively. Before joining Carlsberg, he had engaged in technical and management in Harbin Electronic and Machinery Co. Ltd., Guangzhou P & G and Pepsi successively. He served as the Director of Supply Chain in Carlsberg Huizhou and the Deputy General Manager of CBC successively. He is currently serving as the VP Supply Chain of Carlsberg China. Now he is VP Supply Chain of Carlsberg China and a director of the Company. |
Yuan Yinghong | 59 years old. Chinese. She obtained a Bachelor’s degree in Management, majoring in Economics and Management, South China Normal University. She is a Certified Public Accountant and Certified Internal Auditor, and holds the titles of Accountant and Auditor. She has over 30 years of experience in the field of auditing and accounting. Currently, she is the deputy secretary-general of the Guangzhou Institute of Certified Public Accountants and the secretary of the Industry Discipline Inspection Commission within the Institute. Additionally, she is recognized as an expert in the evaluation expert pool of the State-owned Assets Supervision and Administration Commission of Guangdong Provincial Government. Currently, she serves as an independent director of the Company. |
Sheng Xuejun | 55 years old. Chinese. He holds the position of Professor and Doctoral Supervisor at the Southwest University of Political Science and Law, and serves as a legislative consulting expert to the Standing Committee of the Chongqing Municipal People’s Congress, and a consulting expert to the Shenzhen Intermediate People’s Court and Chongqing No.5 Intermediate People’s Court. Currently, he serves an independent director of the Company. |
Zhu Qianyu | 49 years old. Chinese. She holds a Ph.D. from the School of Economics, Huazhong University of Science and Technology, and is a Postdoctoral Fellow from the Department of Finance at Guanghua School of Management of Peking University. She currently serves as an associate professor and master’s supervisor at the School of Agriculture and Rural Development of Renmin University of China. Additionally, she is a researcher at the Rural Economic and Finance Institute, the National Academy of Development and Strategy, the Dual Carbon Research Institute, and the China Rural Revitalization Research Institute, all affiliated with Renmin University of China. She also acts as an expert for project training and evaluation for the World Bank and the National Rural Revitalization Administration, as well as a project assessment expert for the National Natural Science Foundation of China. Currently, she is an independent director of the Company. |
Kuang Qi | 47 years old. Chinese. He graduated from Jinan University in 2000 with double bachelor’s degree in Economics and Laws and obtained the Chinese legal profession qualification certificate. His previous work experiences include the Deputy Director of legal affairs of Amway (China) Daily-Use Commodity Co., Ltd. and legal consultant of Heinz (China) Investment Company Co., Ltd. Before joining Carlsberg, he acted as the senior legal consultant of Mead Johnson Nutrition (China) Co., Ltd. He is the Senior Legal Director and Chairman of the Board of Supervisors of the Company now. |
Huang Minlin | 45 years old. Chinese. He graduated from The Hong Kong University of Science and Technology with a Bachelor’s Degree in Accounting and is a member of the Hong Kong Institute of Certified Public Accountants. He worked in KPMG Hong Kong as the Audit Manager from 2004 to 2010. He joined Carlsberg in 2010 and has successively served as the Regional Supply Chain Financial Director, Regional Financial Director and Senior Financial Director of Carlsberg China. In January 2025, he was appointed as the Head of Global Process for the Strategic Finance Team at Carlsberg Group. He currently serves as a Supervisor of the Company. |
Xie Yi | 45 years old. Chinese. He holds a Master’s degree in International Development from the University of Edinburgh, UK. He previously served as the Director of the News Office at Chongqing Daily News Group and the Director of the Current Affairs News Department at Chongqing Morning Post. Additionally, he worked at the former Foreign Trade and Economy Commission of Chongqing Municipality. He joined Carlsberg in 2014 and has since held positions of Senior Manager, Deputy Director, and Director of Corporate Affairs. Currently, he serves as Vice President of Corporate Affairs of Carlsberg China and Employee Representative Supervisor of the Company. |
Deng Wei | 52 years old. Chinese. He holds a MBA degree from the School of Business Administration at Chongqing University. He is a member of New Fortune’s Hall of Fame for Board Secretaries. In October 2000, he joined Chongqing Brewery (Group) Co., Ltd., serving in the Asset Management Department. There he was responsible for mergers |
2024 Annual Report of Chongqing Brewery Co., Ltd
and acquisitions, as well as the integration of merged and acquired companies alongside the team. Since 2006, he has been serving as the Board Secretary of the Company.
Other remarks
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Positions of directors, supervisors and senior management in office and resigned during the reportingperiod
1. Positions in shareholder’s entity
√ Applicable □ Not applicable
Name of person in office | Name of shareholder’s entity | Position in Shareholder’s entity | Commencement date of term | Termination date of term |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Brewery Malaysia Berhad | Director | 2022-10 | |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Brewery Malaysia Berhad | Director | 2022-10 | |
Jo?o Miguel Ventura Rego Abecasis | Lao Brewery Co., Ltd. | Director | 2022-10 | 2025-10 |
Jo?o Miguel Ventura Rego Abecasis | Cambrew Ltd. | Chairman/Shareholder representative | 2024-03 | |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Brewery Hong Kong Limited | Director | 2022-11 | |
Jo?o Miguel Ventura Rego Abecasis | Caretech Ltd. | Director | 2022-11 | |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Vietnam Breweries Ltd. | Chairman | 2023-01 | 2027-04 |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Supply Company Asia Limited | Director | 2023-01 | |
Jo?o Miguel Ventura Rego Abecasis | Carlsberg Asia Pte. Ltd. | Director | 2023-09 | |
Jo?o Miguel Ventura Rego Abecasis | Angkor Beverage Company | Chairman/Shareholder Representative | 2024-06 | |
Gavin Stuart Brockett | Myanmar Carlsberg Co., Ltd. | Director | 2022-01 | 2025-03 |
Gavin Stuart Brockett | Carlsberg Brewery Malaysia Berhad | Director | 2022-02 | |
Gavin Stuart Brockett | Lao Brewery Co., Ltd. | Director | 2022-04 | |
Gavin Stuart Brockett | Carlsberg Brewery Hong Kong Limited | Director | 2022-01 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Gavin Stuart Brockett | Caretech Ltd. | Director | 2022-01 | |
Gavin Stuart Brockett | HK Yau Ltd. | Director | 2022-01 | |
Gavin Stuart Brockett | Cambrew Ltd. | Director | 2023-04 | |
Gavin Stuart Brockett | Angkor Beverage Company | Chairman | 2022-12 | |
Gavin Stuart Brockett | Cambrew 1 Ltd. | Director/Shareholder Representative | 2023-09 | |
Gavin Stuart Brockett | Cambrew Property Limited | Director/Shareholder Representative | 2023-09 | |
Gavin Stuart Brockett | Cambrew Success Company Limited | Director/Shareholder Representative | 2023-09 | |
Andrew Douglas Emslie | CB Distribution Co., Ltd. | Director | 2020-07 | |
Andrew Douglas Emslie | Carlsberg Indochina Ltd. | Director | 2020-07 | |
Andrew Douglas Emslie | Myanmar Carlsberg Co., Ltd. | Director | 2020-11 | |
Andrew Douglas Emslie | Paduak Holding Pte. Ltd. | Director | 2020-12 | |
Andrew Douglas Emslie | Carlsberg Asia Pte. Ltd. | Director | 2020-12 | |
Andrew Douglas Emslie | Lao Brewery Co., Ltd. | Director | 2021-03 | |
Andrew Douglas Emslie | Carlsberg Vietnam Breweries Limited | Director | 2021-04 | |
Andrew Douglas Emslie | Cambrew Ltd. | Director | 2022-01 | |
Andrew Douglas Emslie | Angkor Beverage Company | Director | 2023-06 | |
Lee Chee Kong | Lanzhou Huanghe Jianiang Brewery Co. Ltd. | Vice Chairman | 2019-07 | |
Lee Chee Kong | Jiuquan West Brewery Co., Ltd. | Vice Chairman | 2019-07 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Lee Chee Kong | Qinghai Huanghe Jianiang Brewery Co., Ltd. | Vice Chairman | 2019-07 | |
Lee Chee Kong | Tianshui Huanghe Jianiang Brewery Co., Ltd. | Vice Chairman | 2019-07 | |
Lee Chee Kong | Capital Brewing Company Limited | Director | 2019-02 | |
Lee Chee Kong | G-Shell Asia Pacific Limited | Director | 2019-02 | |
Lee Chee Kong | Jing-A Brewing Company Limited | Director | 2019-02 | |
Chin Wee Hua | Lanzhou Huanghe Jianiang Brewery Co. Ltd. | Director | 2017-06 | |
Chin Wee Hua | Jiuquan West Brewery Co., Ltd. | Director | 2017-03 | |
Chin Wee Hua | Qinghai Huanghe Jianiang Brewery Co., Ltd. | Director | 2017-06 | |
Chin Wee Hua | Tianshui Huanghe Jianiang Brewery Co., Ltd. | Director | 2017-04 | |
Lv Yandong | Guangzhou Carlsberg Investment Co., Ltd. | Chairman | 2020-12 | |
Kuang Qi | Guangzhou Carlsberg Investment Co., Ltd. | Supervisor | 2021-12 |
2. Positions in other entities
√ Applicable □ Not applicable
Name of person in office | Name of other entities | Position in other entities | Commencement date of term | Termination date of term |
Yuan Yinghong | Guangzhou Institute of Certified Public Accountants | Deputy Secretary General, Secretary of Industry Discipline Inspection Commission | 2001-08 | |
Yuan Yinghong | Guangzhu Holike Creative Home Co., Ltd. | Independent Director | 2022-01 | 2026-08 |
Yuan Yinghong | Guangzhou Hengyun Enterprises Holding Ltd. | Independent Director | 2021-01 | 2027-05 |
Sheng Xuejun | Southwest University of Political Science & Law | Professor, Doctoral Supervisor | 2010-01 | |
Sheng Xuejun | Chongqing Iron & Steel Company Limited | Independent Director | 2021-08 | 2027-06 |
Sheng Xuejun | Chongqing Zaisheng Technology Co., Ltd. | Independent Director | 2023-05 | 2026-05 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Sheng Xuejun | Guilin Tourism Corporation Limited | Independent Director | 2023-03 | 2024-03 |
Sheng Xuejun | Chongqing Department Store Co., Ltd. | Independent Director | 2020-10 | 2024-05 |
Zhu Qianyu | Renmin University of China | Associate professor and master supervisor; Researcher of Rural Economic and Finance Institute; Researcher of National Academy of Development and Strategy | 2010-03 | |
Zhu Qianyu | CSG Holding Co., Ltd. | Independent Director | 2019-04 | |
Zhu Qianyu | BANK OF GUIYANG CO., LTD. | Independent Director | 2024-02 | 2027-07 |
(III) Remuneration of directors, supervisors and senior management
√ Applicable □ Not applicable
Decision-making procedures for the remuneration of directors, supervisors and senior management | During the reporting period, the allowances of independent directors shall be implemented in accordance with the Independent Director System of Chongqing Brewery Co., Ltd. approved by the General Meeting of Shareholders; Directors’ allowances shall be subject to the approval by the general meeting of shareholders after the Remuneration and Appraisal Committee of the Board of Directors proposes a plan and submits it to the Board of Directors for review and approval, and supervisors’ allowances shall be subject to the approval by the general meeting of shareholders after review and approval by the Board of Supervisors of the Company. The remuneration of senior executives shall be implemented in accordance with the Administrative Measures for the Remuneration and Performance Appraisal of Senior Executives proposed by the Remuneration and Appraisal Committee, subject to review and approval by the Company’s Board of Directors. |
Whether directors recuse themselves from discussions and decisions regarding their own remuneration matters | Yes |
Particulars of recommendations issued by the Remuneration and Evaluation Committee or the Specialized Meeting of Independent Directors on matters relating to the remuneration of directors, | The allowances of independent directors shall be subject to the approval by the General Meeting of Shareholders. Except for independent directors, the other directors and supervisors are not paid for their positions as directors and supervisors in the Company. The remuneration of senior executives shall be determined based on a plan |
2024 Annual Report of Chongqing Brewery Co., Ltd
supervisors and senior management | proposed by the Remuneration and Appraisal Committee, subject to review and approval by the Company’s Board of Directors. |
Basis for the determination of remuneration of directors, supervisors and senior management | During the reporting period, the allowances for independent directors shall be implemented in accordance with the provisions of the Independent Director System of Chongqing Brewery Co., Ltd. deliberated and approved by the General Meeting of Shareholders; Except for independent directors, the other directors and supervisors are not paid for their positions as directors and supervisors in the Company. The remuneration of senior executives is based on the Administrative Measures for the Remuneration and Performance Appraisal of Senior Executives approved by the Board of Directors, as well as the operating performance of the current year confirmed in the Audit Report issued by the accounting firm, which shall be assessed and confirmed by the Remuneration and Appraisal Committee and the Board of Directors. |
Actual remuneration paid to directors, supervisors and senior management | During the reporting period, the allowances for independent directors shall be paid by the Company monthly; the basic remuneration of senior executives shall be paid by the Company monthly. The performance remuneration shall be paid by the Company after the appraisal by the Remuneration and Appraisal Committee and the Board of Directors. |
Total actual remuneration received by all directors, supervisors and senior management as at the end of the reporting period | RMB 21.2344 million |
(IV) Changes of directors, supervisors and senior management of the Company
□ Applicable √ Not applicable
(V) Explanation on penalties by securities regulators in the past three years
□ Applicable √ Not applicable
(VI) Others
□ Applicable √ Not applicable
V. Information about the Board Meetings Convened during the Reporting Period
Meeting session | Date of meeting | Meeting resolutions |
Fourteenth Meeting of the Tenth of the Board of Directors | 19 January 2024 | For details, please refer to Announcement “L2024-001” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 20 January 2024. |
Fifteenth Meeting of the Tenth of the Board of Directors | 28 March 2024 | For details, please refer to Announcement “L2024-008” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 30 March 2024. |
Sixteenth Meeting of the Tenth | 26 April 2024 | For details, please refer to Announcement “L2024-014” disclosed by the Company on the website of Shanghai Stock |
2024 Annual Report of Chongqing Brewery Co., Ltd
of the Board of Directors | Exchange (www.sse.com.cn) on 30 April 2024. | |
Seventeenth Meeting of the Tenth of the Board of Directors | 14 August 2024 | For details, please refer to Announcement “L2024-022” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 15 August 2024. |
Eighteenth Meeting of the Tenth of the Board of Directors | 30 October 2023 | For details, please refer to “Chongqing Brewery Co., Ltd. Q3 2024 Report” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 31 October 2024. |
Nineteenth Meeting of the Tenth of the Board of Directors | 12 November 2024 | For details, please refer to Announcement “L2024-027” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 13 November 2024. |
VI. Performance of Duties by Directors(I) Attendance of Board meetings and General Meetings of Shareholders by directors
Name of director | Independent director | Information on attendance at the Board Meeting | Attendance at General Meetings of Shareholders | |||||
Number of Board meetings required to be attended during the year | Attended in person | Attended via communication | Attended by representative | Absence | Failed to attend in person at two meetings in a row | Number of attendance at General Meetings of Shareholders | ||
Jo?o Miguel Ventura Rego Abecasis | No | 6 | 6 | 4 | 0 | 0 | No | 4 |
Gavin Stuart Brockett | No | 6 | 6 | 5 | 0 | 0 | No | 4 |
Andrew Douglas Emslie | No | 6 | 6 | 6 | 0 | 0 | No | 4 |
Lee Chee Kong | No | 6 | 6 | 0 | 0 | 0 | No | 4 |
Chin Wee Hua | No | 6 | 6 | 0 | 0 | 0 | No | 4 |
Lv Yandong | No | 6 | 6 | 2 | 0 | 0 | No | 3 |
Yuan Yinghong | Yes | 6 | 6 | 2 | 0 | 0 | No | 4 |
Sheng Xuejun | Yes | 6 | 6 | 4 | 0 | 0 | No | 4 |
Zhu Qianyu | Yes | 6 | 6 | 3 | 0 | 0 | No | 4 |
Explanation on failure to attend in person at two Board meetings in a row
□ Applicable √ Not applicable
Number of Board meetings convened during the year | 6 |
Including: Number of meetings convened on site | 0 |
Number of meetings convened via communication | 0 |
Number of meetings convened on site with communication | 6 |
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Objections raised by directors on relevant matters of the Company
□ Applicable √ Not applicable
(III) Others
□ Applicable √ Not applicable
VII. Special Committees under the Board of Directors
√ Applicable □ Not applicable
(1). Members of special committees under the Board of Directors
Type of special committee | Name of members |
Audit Committee | Yuan Yinghong (Chairman of the Committee), Sheng Xuejun, Zhu Qianyu, Gavin Stuart Brockett, Chin Wee Hua |
Nomination Committee | Sheng Xuejun (Chairman of the Committee), Zhu Qianyu, Andrew Douglas Emslie |
Remuneration and Appraisal Committee | Zhu Qianyu (Chairman of the Committee), Yuan Yinghong, Jo?o Miguel Ventura Rego Abecasis |
Strategy and Development Committee | Lee Chee Kong (Chairman of the Committee), Chin Wee Hua, Lv Yandong, Yuan Yinghong, Jo?o Miguel Ventura Rego Abecasis |
(2). Six meetings convened by the Audit Committee during the reporting period
Date of meeting | Content of meeting | Important opinions and suggestions | Other performance of duties |
2024-03-01 | PAN-CHINA Certified Public Accountants LLP reported and communicated major issues of concern and findings in the pre-audit phase of 2023 financial audit and internal control audit. | The Audit Committee demonstrated a detailed understanding and effective communication regarding key audit matters, other significant considerations, and internal control audits. | |
2024-03-28 | Summary Reports on Financial Statements Audit and Internal Control Audit Performed by Pan-China Public Accountants (Special General Partnership) for the Year 2023, CBC 2023 Annual Report and Executive Summary, CBC 2023 Final Account Report, Evaluation Report on the Company’s Internal Control for the Year of 2023, Annual Performance Report of the Audit Committee of the 10th Board of Directors of the Company for the Year of 2023, Report of the Audit Committee on | The Audit Committee agreed to submit the proposals to the Board of Directors for deliberation. | The Audit Committee listened to the 2023 Work Report and 2024 Audit Plan of the Company’s Internal Audit Department. |
2024 Annual Report of Chongqing Brewery Co., Ltd
the Performance of Supervisory Duties over the Accounting Firm, and the Proposal on the Engagement of Pan-China Certified Public Accountants (Special General Partnership) as the Auditor of the Company’s Financial Report and Internal Control for the Year of 2024, were approved. | |||
2024-04-25 | CBC Q1 2024 Report was approved. | The Audit Committee agreed to submit the proposal to the Board of Directors for deliberation. | The Audit Committee listened to the CBC Internal Audit Summary Report fro 2024 Q1, and CBC Risk Management Report. |
2024-08-13 | CBC H1 2024 Report was approved. | The Audit Committee agreed to submit the proposal to the Board of Directors for deliberation. | The Audit Committee listened to the CBC Internal Audit Summary Report fro 2024 H1, and CBC Risk Management Report. |
2024-10-30 | CBC Q3 2024 Report was approved. | The Audit Committee agreed to submit the proposal to the Board of Directors for deliberation. | The Audit Committee listened to the CBC Internal Audit Summary Report fro 2024 Q3, and CBC Risk Management Report. |
2024-11-12 | PAN-CHINA Certified Public Accountants LLP reported on 2024 annual financial audit and internal control audit. | The Audit Committee maintained close attention to and follow-up on audit time schedule, key audit matters, risks, etc. |
(3). Three meetings convened by the Remuneration and Appraisal Committee during the reporting period
Date of meeting | Content of meeting | Important opinions and suggestions | Other performance of duties |
2024-03-28 | The Proposal on the Annual Evaluation of the Performance and Remuneration of the Senior Management for the Year of 2023 was approved. | The Remuneration and Appraisal Committee concluded that the 2023 remuneration assessment of the Company’s senior executives aligned with that the Remuneration and Performance Appraisal Plan for Senior Management, and agreed to submit the proposal to the |
2024 Annual Report of Chongqing Brewery Co., Ltd
Board of Directors for deliberation. | |||
2024-04-25 | The Proposal on Adjustment of Independent Directors’ Remuneration was submitted directly to the Board of Directors for deliberation | The Remuneration and Appraisal Committee agreed to submit the proposal to the Board of Directors for deliberation. | |
2024-08-13 | The Proposal on the Amendment of Remuneration and Performance Appraisal Plan for Senior Management was approved. | With non-associated directors constituting less than half of the committee, a valid resolution could not be reached. The proposal was therefore submitted directly to the Board for decision. |
(4). One meeting convened by the Strategy and Development Committee during the reporting period
Date of meeting | Content of meeting | Important opinions and suggestions | Other performance of duties |
2024-03-28 | The Proposal on the CBC Financial Budget for the Year 2024 was approved. | The Strategy and Development Committee agreed on this proposal. |
(5). Particulars of objections
□ Applicable √ Not applicable
VIII. Explanation on the Risks of the Company Found by the Board of Supervisors
□ Applicable √ Not applicable
The Board of Supervisors had no objections to the matters subject to supervision during the reporting period.
IX. Employees of the Parent Company and Major Subsidiaries as at the End of the Reporting Period(I) Employees
Number of existing employees of the parent company | 27 |
Number of existing employees of major subsidiaries | 6,834 |
Total number of existing employees | 6,861 |
Number of resigned and retired employees whose expenses shall be undertaken by the parent company and major subsidiaries | 4,310 |
Specialization composition | |
Category of specialization | Headcount of specialization |
Production personnel | 1,883 |
Sales personnel | 3,066 |
Technicians | 1,403 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Finance personnel | 229 |
Administrative personnel | 68 |
Others | 212 |
Total | 6,861 |
Educational background | |
Educational level | Headcount |
Postgraduates | 205 |
Undergraduates | 1,856 |
Junior college graduates | 2,349 |
High school graduates and below | 2,451 |
Total | 6,861 |
(II) Remuneration policy
√ Applicable □ Not applicable
During the reporting period, the Company’s employee remuneration policy shall determined the salary growth ratioof all employees based on the Company’s economic benefits and business performance as well as the completionof the annual beer production, sales and profits, and considering the salary situation in the market. Managementpersonnel of middle level and above shall be subject to the year-end incentive assessment linked to the Company’sperformance, and production workshops shall be subject to the KPI assessment, which is combined with productquality, various consumption indicators and production efficiency. The salary of employees of the Company iscomposed of fixed salary, performance appraisal salary and year-end bonus.
(III) Training programs
√ Applicable □ Not applicable
In 2024, the Company, upholding its commitment to employees’ holistic development, implemented diverse andvaried training programs designed to enhance employee professional competencies, managerial skills, and safetyawareness, thereby building a robust talent foundation for its sustainable growth.
(1) For professional competency development, the Company has implemented position-specific training programstailored to diverse role requirements. A prime example is the “FIT” initiative for the sales team, which hassignificantly improved product knowledge and selling techniques among new sales personnel, strengthening theCompany’s market competitiveness. The production department staff received various training courses on qualitycontrol, equipment safety protocols, regulatory compliance (Red Line regulations), CarlEX sharing and awarenessenhancement. These courses enhanced their professional capabilities in production operations, equipmentmaintenance, and quality control, providing a strong guarantee for the stability of product quality. Meanwhile, tobolster technological proficiency, the Company conducted courses such as “Power Bi Training” and “Excel DataProcessing and Application,” enhancing employees’ data processing and analytical capabilities, and facilitating theiradaptation to evolving digital workplace requirements.
(2) Management capability training also yielded remarkable outcomes. The “Qinglan Program” for frontlinemanagers, which encompasses modules such as “Management Meetings,” “Management Performance,” and“Effective Interview,” has achieved over 1,000 participant attendances, significantly enhancing their teammanagement and leadership competencies. Other programs including the Management Fundamentals Program(MFP) and Core Supervisor Capability Training have provided robust development support for both high-potentialtalents and supervisory personnel, further enhancing the Company’s talent pipeline.
2024 Annual Report of Chongqing Brewery Co., Ltd
(3) Safety training is a crucial component of the Company’s training system. In 2024 the Company conductedvarious programs including “EHS Safety Training,” “Safety Training,” “Confined Space Entry Training,” and“Chemical Management Requirements and Safety Training,” achieving complete employee coverage, with over10,000 participant attendances. These programs have enhanced employee safety consciousness and emergencyresponse capabilities, effectively reducing production risks while reinforcing safeguards for stable businessoperation.
(4) Additionally, the Company implemented specialized courses aligned with evolving business development needs.For instance, the series of courses on Calsberg E-learning Platform helps employees understand key points ofchannel execution and business processes. “New Employee Orientation” and “New Employee Learning Map” assistnew hires in quickly integrating into the Company’s culture and work environment. Courses such as “WorkplaceRoles and Mindset Transition,” “Team Collaboration,” and “Communication” focus on soft skills to promotepersonal growth and teamwork among employees.
In 2024, the Company established a comprehensive and in-depth training system that effectively served employeesat all levels and addressed diverse competency development needs. Looking ahead, we will continue to refine ourtraining content and delivery methods, keeping pace with both industry evolution and employee growthrequirements. Through consistently providing high-quality training resources, we are committed to fostering mutualgrowth for both the Company and its employees, enabling collective progress to new heights.
(IV) Labor outsourcing
√ Applicable □ Not applicable
Total working hours of outsourced labor | 1,437,770 hours |
Total remuneration paid for outsourced labor (in RMB 10,000) | 4,722.80 |
X. Proposal on Profit Distribution or Conversion of Capital Reserve into Capital Stock(I) Formulation, implementation or adjustment of cash dividend policy
√ Applicable □ Not applicable
In accordance with the provisions of the Company Law of the People’s Republic of China, the China AccountingStandards for Business Enterprises, and the Articles of Association, and considering the needs of businessdevelopment and the interests of shareholders, the following distribution plan is proposed:
The Company intends to distribute cash dividends to all shareholders based on the total share capital as of the equityregistration date for the 2024 annual profit distribution. Cash dividends of 0.90 yuan (tax inclusive) per share willbe distributed. As of December 31, 2024, the Company’s total share capital was 483,971,198 shares and a total ofcash dividend of 435,574,078.20 yuan (tax inclusive) will be distributed on such basis. Previously, for the 2024interim period, the Company distributed a cash dividend of 1.50 yuan (tax inclusive) per share to all shareholders,totaling 725,956,797.00 yuan (tax inclusive). Accordingly, the total cash dividend for 2024 is 1,161,530,875.20yuan (tax inclusive), accounting for 104.21% of the net profit attributable to shareholders of the Company in 2024.
If there is any change in the Company’s total share capital before the equity registration date for the 2024 annualprofit distribution, the distribution ratio per share will remain unchanged, with corresponding adjustments to thetotal distribution amount. The above profit distribution plan is subject to approval by the Company’s shareholders’meeting before implementation.
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Special description on cash dividend policy
√ Applicable □ Not applicable
Whether it complies with the provisions of the Articles of Association or the requirements stated in the resolutions approved at the General Meeting of Shareholders | √Yes □ No |
Whether the standards and proportion of dividend distribution are clear | √Yes □ No |
Whether the relevant decision-making procedures and mechanisms are complete | √Yes □ No |
Whether independent directors perform their duties and play their due role | √Yes □ No |
Whether minority shareholders have the opportunity to fully express their opinions and appeals, and whether their legitimate interests have been adequately protected | √Yes □ No |
(III) Where the parent company has a positive profit available for distribution to shareholders with no cash
profit distribution plan proposed during the reporting period, the Company shall disclose the reasonstherefor and the purpose and utilization plan of such undistributed profit in detail
□ Applicable √ Not applicable
(IV) Plans on profit distribution or conversion of capital reserve to increase share capital in the current
reporting period
√ Applicable □ Not applicable
Monetary unit: RMB
Bonus share distributed for every 10 shares (share) | 0 |
Dividend distributed for every 10 shares (yuan) (tax inclusive) | 24.00 |
Cash dividend distributed (tax inclusive) | 1,161,530,875.20 |
Net profit attributable to ordinary shareholders in the consolidated financial statements | 1,114,593,043.58 |
Proportion of cash dividend to net profit attributable to ordinary shareholders in the consolidated financial statements (%) | 104.21 |
Total cash dividend distributed (tax inclusive) | 1,161,530,875.20 |
Proportion of total cash dividend distributed to net profit attributable to ordinary shareholders in the consolidated financial statements (%) | 104.21 |
(V) Cash dividend distribution in the last three accounting years
√ Applicable □ Not applicable
Monetary unit: RMB
2024 Annual Report of Chongqing Brewery Co., Ltd
Total cash dividends distributed in the last three accounting years (tax inclusive) (1) | 3,774,975,344.40 |
Total shares repurchased and canceled in the last three accounting years (2) | |
Total cash dividends distributed and share repurchased and canceled in the last three accounting years (3) = (1) + (2) | 3,774,975,344.40 |
Average annual net profit in the last three accounting years (4) | 1,238,269,990.39 |
Cash dividend ratio in the last three accounting years (%) (5) = (3) / (4) | 304.86 |
Net profit attributable to ordinary shareholders in the consolidated financial statements (%) for the last accounting year | 1,114,593,043.58 |
Undistributed profits at the end of the last accounting year in the parent company financial statements | 995,551,815.53 |
XI. The Company’s Equity Incentive Scheme, Employee Stock Ownership Plan or Other EmployeeIncentive Measures and Their Impact(I) Relevant incentive matters disclosed in interim announcements without progress or change insubsequent implementation
□ Applicable √ Not applicable
(II) Incentives not disclosed in interim announcements or with subsequent developmentEquity incentives
□ Applicable √ Not applicable
Other remarks
□ Applicable √ Not applicable
Employee stock ownership plan
□ Applicable √ Not applicable
Other incentive measures
□ Applicable √ Not applicable
(III) Equity incentives granted to directors and senior management during the reporting period
□ Applicable √ Not applicable
(IV) Establishment and implementation of evaluation mechanism and incentive mechanism for seniormanagement during the reporting period
√ Applicable □ Not applicable
According to the needs of establishing a modern enterprise system, the Company implements the appointmentsystem for senior executives and has established a fair and transparent performance evaluation and incentivemechanism for directors, supervisors and senior executives, urging management personnel to fulfill their obligationsof integrity and diligence, clarifying their rights and responsibilities, and giving full play to the enthusiasm and
2024 Annual Report of Chongqing Brewery Co., Ltd
creativity of senior executives. The management of the Company supervises the daily performance of seniorexecutives in accordance with the President’s Work Rules and the Financial Management System of the Company,and the Company conducts year-end evaluation of senior executives and gives rewards or punishments to seniorexecutives according to the business objectives set at the beginning of the year and the remuneration system forsenior executives reviewed and approved by the Board of Directors.
XII. Development and Implementation of Internal Control Systems during the Reporting Period
√ Applicable □ Not applicable
The Company evaluated and revised its business related control processes during the current year. During thereporting period, the Company provided training on risk and internal control policies to its internal control staff.The internal audit department conducted specialized audits on various processes, including sales management,purchase management, human resource management, record-to-report management, logistics management, andcontract management.
Description of significant defects in the internal control during the reporting period
□ Applicable √ Not applicable
XIII. Management and Control of Subsidiaries During the Reporting Period
√ Applicable □ Not applicable
The Company consistently performed self-assessment of the internal control effectiveness within its subsidiaries, inaccordance with the corporate internal control system. Additionally, the Company ensured internal control oversightof its subsidiaries by conducting specialized process audits.
In 2024, the Company integrated and optimized the key processes of Beijing Capital Brewing Company Limitedand G-Shell Asia Pacific (Beijing) Food Co., Ltd., two subsidiaries acquired in Q4 2023, and included them in theinternal control and self-assessment scope for supervision and management.
XIV. Explanation on the Audit Report on Internal Control
√ Applicable □ Not applicable
Pan-China Certified Public Accountants LLP (Special General Partnership), the accounting firm engaged by theCompany, has conducted an audit on the effectiveness of internal control related to the Company’s financial reportand issued an unqualified audit report. For details of the Company’s 2024 Internal Control Audit Report, pleaserefers to the SSE website.Disclosure of internal control audit report: Yes.Type of opinion: Unqualified opinion.
XV. Rectification of Issues Found in Self-Inspections as per the Special Campaign on Governance ofListed Companies
□ Applicable √ Not applicable
XVI. Others
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
SECTION V ENVIRONMENTAL AND SOCIAL RESPONSIBILITY
I. Environmental Information
Any environmental protection mechanism established | Yes |
Funds invested for environmental protection during the reporting period (in RMB 10,000) | 3,167.9 |
(I) Explanation on environmental protection of the Company and its subsidiaries falling into the categoryof key pollution discharging units listed by the environmental protection authorities
√ Applicable □ Not applicable
1. Pollution discharge information
√ Applicable □ Not applicable
Company name | Major pollutants | Method of discharge | Number of discharge outlet | Distribution of discharge outlet | Discharge concentration | Pollutant discharge standards | Total discharge implemented | Total discharge approved | Discharge exceeding standards |
Wanzhou Branch of Carlsberg Chongqing Brewery Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | Northwest of the factory | COD: 53.844mg/L Ammonia Nitrogen: 1.094mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 2.3588 ton Ammonia Nitrogen: 0.0873 ton | COD: 143 ton Ammonia Nitrogen: 12.88 ton | No |
Carlsberg Chongqing Brewery Co., Ltd. (Mawang Township Factory) | Wastewater | Discharged into urban pipeline network after treatment | 1 | Northeast corner within the factory | COD: 179.902mg/L Ammonia Nitrogen: 15.689mg/L, | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 19.018 ton Ammonia Nitrogen: 1.431 ton | COD: 376.782 ton Ammonia Nitrogen: 33.91 ton | No |
Carlsberg Chongqing Brewery Co., Ltd. (Dazhulin Factory) | Wastewater | Discharged into urban pipeline network after treatment | 1 | North side within the factory | COD: 128.353mg/L Ammonia Nitrogen: 1.813mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005);Wastewater Quality Standards for Discharge to Municipal Sewers (GB/T31962-2015); Integrated Wastewater Discharge Standard. (GB8978-1996 ) | COD: 15.561 ton Ammonia Nitrogen: 0.202 ton | COD: 116.33 ton Ammonia Nitrogen: 21.81 ton | No |
Hechuan Branch of Carlsberg Chongqing Brewery Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | North gate within the factory | COD: 209.87mg/L Ammonia Nitrogen:9.17mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005); Wastewater Quality Standards for Discharge to | COD: 11.839 ton Ammonia Nitrogen: 0.49 ton | COD: 158.306 ton Ammonia Nitrogen: 14.248 ton | No |
2024 Annual Report of Chongqing Brewery Co., Ltd
Municipal Sewers (GB/T31962-2015) | |||||||||
Liangping Branch of Carlsberg Chongqing Brewery Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | Outside the factory gate | COD: 146mg/L Ammonia Nitrogen: 3.5 mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 12.15 ton Ammonia Nitrogen: 0.307 ton | COD: 429.45 ton Ammonia Nitrogen: 38.65 ton | No |
Peiling Branch of Carlsberg Chongqing Brewery Co., Ltd. | Wastewater | Discharged into the downstream municipal water treatment plant, and subsequently released following appropriate treatment by the treatment plant. | 1 | Northwest of the factory | COD: 2661.53mg/L Ammonia Nitrogen: 36.27mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | COD: 45.05 ton Ammonia Nitrogen: 0.63 ton | COD: 175 ton Ammonia Nitrogen: 15.75 ton | No |
Shizhu Branch of Carlsberg Chongqing Brewery Co., Ltd. | Wastewater | Discharged into pipeline network of the park after treatment | 1 | Northwest corner within the factory | COD: 116mg/L Ammonia Nitrogen: 1.37mg/L | Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 4.3 ton Ammonia Nitrogen: 0.05 ton | COD: 143.18 ton Ammonia Nitrogen: 12.88 ton | No |
Chongqing Brewery Yibin Co., Ltd. | Wastewater | Discharged into water treatment plant of the park after treatment | 1 | South side of the factory area | COD: 121.813mg/L Ammonia Nitrogen: 1.551 mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 19.908 ton Ammonia Nitrogen: 0.273 ton | COD: 147.65 ton Ammonia Nitrogen: 30.80 ton | No |
Chongqing Brewery Xichang Co., Ltd. | Wastewater | Discharged after pre-treatment | 1 | South of the factory area | COD: 50mg/L Ammonia Nitrogen: 5mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | COD: 4.01 ton Ammonia Nitrogen: 0.40 1ton | COD: 94.47 ton Ammonia Nitrogen: 4.18 ton | No |
Chongqing Beer Panzhihua Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | West side within the factory | COD: 1201.56mg/L Ammonia Nitrogen: 27.22 mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | COD: 42.07 ton Ammonia Nitrogen: 1.121 ton | COD: 286.36 ton Ammonia Nitrogen: 25.77 ton | No |
Hunan Chongqing Brewery Grandmen Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | Outside the factory entrance | COD: 170.57mg/L Ammonia Nitrogen: 5.56mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005), as well as the feed-water quality | COD: 12.129 ton Ammonia Nitrogen: 0.395 ton | COD: 55 ton Ammonia Nitrogen: 21 ton | No |
2024 Annual Report of Chongqing Brewery Co., Ltd
requirements of Lixian Domestic Sewage Treatment Plant | |||||||||
Yongzhou Branch of Hunan Chongqing Brewery Grandmen Co., Ltd. | Wastewater | Discharged into urban pipe network after pretreatment, and subsequently discharged into municipal water treatment plan | 1 | South of the factory area | COD: 2066mg/L Ammonia Nitrogen: 25mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | COD: 11.16 ton Ammonia Nitrogen: 0.01873 ton | COD: 39 ton Ammonia Nitrogen: 8 ton | No |
Chongqing Brewery Group Chengdu Bock Beer Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | East of the factory area | COD: 183 mg/L Ammonia Nitrogen: 2.8 mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 12.35 ton Ammonia Nitrogen: 0.52 ton | COD:356.3 ton Ammonia Nitrogen: 32.07 ton | No |
Kunming Huashi Brewery Co., Ltd. | Wastewater | Discharged after treatment | 1 | Southwest of the factory | COD: 156.934mg/L Ammonia Nitrogen: 12.23mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005);Wastewater Quality Standards for Discharge to Municipal Sewers (GB/T31962-2015) | COD: 15.87 ton Ammonia Nitrogen: 1.23696 ton | COD:158.37 ton Ammonia Nitrogen: 11.875 ton | No |
Carlsberg (China) Brewery Industry and Trade Limited | Wastewater | Discharged after treatment | 1 | Northwest of the factory | COD: 52.07mg/L Ammonia Nitrogen: 4.33mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 13.245 ton Ammonia Nitrogen: 1.122 ton | COD:312.59 ton Ammonia Nitrogen: 29.23 ton | No |
Carlsberg Tianmu Lake Brewery (Jiangsu) Co., Ltd. | Wastewater | Discharged into the town sewage treatment plant | 1 | Southwest of the factory | COD: 933.35mg/L Ammonia Nitrogen: 12.46mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | COD: 256.259 ton Ammonia Nitrogen: 3.421 ton | COD: 1348.7 ton Ammonia Nitrogen: 26.21 ton | No |
Carlsberg Brewery (Anhui) Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | 1 | North side of the factory | COD: 66.8 mg/L Ammonia Nitrogen: 2.67 mg/L | Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 18.5 ton Ammonia Nitrogen: 0.682 ton | COD: 54.2 ton Ammonia Nitrogen: 3.45 ton | No |
Carlsberg Brewery (Jiangsu) Co., Ltd. | Wastewater | Discharged into urban pipeline network after | 1 | South side of the factory | COD: 70.94mg/L Ammonia Nitrogen: 6.54 mg/L | Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 7 ton Ammonia Nitrogen: 0.68 ton | COD: 118.82 ton Ammonia Nitrogen: 15.36 ton | No |
2024 Annual Report of Chongqing Brewery Co., Ltd
treatment | |||||||||
Carlsberg Brewery (Guangdong) Co., Ltd. | Wastewater | Discharged into the town sewage treatment plant after being treated | 1 | Northwest corner within the factory | COD: 31.24mg/L Ammonia Nitrogen: 1.6 mg/L | Guangdong Water Pollutant Discharge Limits Standard (DB44/26-2001), Discharge Standard of Pollutants for Beer Industry (GB19821-2005), and Wastewater Quality Standards for Discharge to Municipal Sewers (GB31962-2015) | COD: 4.70 ton Ammonia Nitrogen: 0.08 ton | COD: 75 ton Ammonia Nitrogen: 5 ton | No |
Carlsberg Brewery (Foshan) Co., Ltd. | Wastewater | Discharged into urban pipeline network after treatment | West of the factory area | COD: 89.82mg/L Ammonia Nitrogen: 13.2mg/L | The stricter limit value between the Phase II Level III standard in Guangdong Water Pollutant Discharge Limits (DB44/26-2001), and the Class B standard in Wastewater Quality Standards for Discharge to Municipal Sewers (GB/T 31962-2015) | COD: 15.85 ton Ammonia Nitrogen: 2.33 ton | No total volume requirement | ||
Xinjiang Wusu Beer Co., Ltd. | Wastewater | Discharged after treatment | 1 | Northwest corner of the factory | COD: 111.847mg/L Ammonia Nitrogen: 4.286mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 3.275 ton Ammonia Nitrogen: 0.097 ton | COD: 700 ton Ammonia Nitrogen: 63 ton | No |
Xinjiang Wusu Beer (Wusu) Co., Ltd. | Wastewater | Discharged into the town sewage treatment plant after being treated | 1 | Northwest corner in the factory area | COD: 46mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) | COD: 5.01296 ton | COD:23.49 ton | No |
Xinjiang Wusu Beer (Yining) Co., Ltd. | Wastewater | Discharged after treatment | 1 | Southeast of the factory | COD: 95.25mg/L Ammonia Nitrogen: 2.71mg/L | Discharge Standard of Pollutants for Beer Industry (GB19821-2005); Wastewater Quality Standards for Discharge to Municipal Sewers (GB31962-2015) | COD: 2.35 ton Ammonia Nitrogen: 0.341 ton | COD: 18 ton Ammonia Nitrogen: 15.75 ton | No |
Xinjiang Wusu Beer (Kuerle) Co., Ltd. | Wastewater | The subordinate sewage treatment plant discharges the wastewater. | 1 | Southwest of the factory | COD: 2000mg/L Ammonia Nitrogen: 45mg/L | Negotiation standard set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005) amendment sheet | Total discharge amount not calculated | No requirement on total discharge amount | No |
2024 Annual Report of Chongqing Brewery Co., Ltd
Xinjiang Wusu Beer (Akesu) Co., Ltd. | Wastewater | Discharged after treatment | 1 | West side of the factory | COD: 152mg/L Ammonia Nitrogen: 5.67mg/L | Discharge Standard of Pollutants for Beer Industry (GB19821-2005); Wastewater Quality Standards for Discharge to Municipal Sewers (GB31962-2015) | COD: 8.54 ton Ammonia Nitrogen: 0.25 ton | COD: 12.5 ton Ammonia Nitrogen: 1.25 ton | No |
Ningxia Xixia Jianiang Brewery Co., Ltd. | Wastewater | Discharge after treatment | 1 | Southwest of the factory | COD: 68mg/L Ammonia Nitrogen: 0.99mg/L | Pretreatment standards set out in Discharge Standard of Pollutants for Beer Industry (GB19821-2005);Wastewater Quality Standards for Discharge to Municipal Sewers (GB31962-2015) | COD: 13.33ton Ammonia Nitrogen: 0.19 ton | COD: 73.7 ton Ammonia Nitrogen: 2.46 ton | No |
2. Construction and operation of pollution prevention facilities
√ Applicable □ Not applicable
In 2024, the Company’s pollution control facilities operated reliably, ensuring that pollutants were discharged incompliance with relevant standards. Furthermore, the Company successfully passed environmental protectioninspections conducted by relevant authorities at all levels.
3. Environmental impact assessment of construction projects and other administrative approval onenvironmental protection
□ Applicable √ Not applicable
4. Contingency plans for environmental emergencies
√ Applicable □ Not applicable
The Company attaches great importance to environmental emergency warning, risk prevention and control, andhas established comprehensive measures for environmental risk prevention and control. Each of its breweries hasformulated Environmental Emergency Response Plan and Environmental Risk Assessment Report, and thesedocuments have been filed them with relevant environmental protection departments. The Company is able toeffectively cope with local or regional environmental pollution incidents caused by sudden environmental pollutionand ecological damage, and ensure that incidents can be addressed quickly and efficiently on site to protect thebrewery and surrounding environment as well as the life and property of the people in residential areas, preventingunforeseen environmental pollution incidents.
5. Environmental self-monitoring plan
√ Applicable □ Not applicable
Each brewery of the Company has formulated its self-monitoring plan for environmental protection to effectivelymonitor various pollutant factors. The Company implements Discharge Standard of Pollutants for Beer Industry(GB19821-2005), ISO14001 Environmental Management System and internal SHAPE system (environmentalhealth and safety excellence evaluation system).
6. Administrative penalties for environmental issues during the reporting period
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
7. Other environmental information that shall be disclosed
□ Applicable √ Not applicable
(II) Environmental protection of companies other than key pollutant discharging units
□ Applicable √ Not applicable
(III) Relevant information conducive to ecological protection, pollution prevention and control, andfulfillment of environmental responsibilities
√ Applicable □ Not applicable
The company continuously enhances its environmental management system by actively investing in comprehensiveemission reduction facilities, including waste gas, wastewater and solid waste treatment systems, to control theimpact of waste, emissions and noise. All of its breweries are ISO 14001 certified.
Wastewater discharge: The Company implements strict control throughout the entire wastewater treatment process.We have established reclaimed water reuse project, utilizing deep technology to further remove COD, odors, andsuspended solids in wastewater, thereby reducing pollutants in the discharged water.
Waste discharge: The Company has established ledgers for the generation, transfer, and disposal of hazardous wasteto ensure effective tracking and management of waste disposal. For general waste, the Company strictly implementsgarbage classification, with waste collection at designated intervals and locations, full recycling of reusableresources. For hazardous waste, the Company has comprehensively reviewed the collection scope of hazardouswaste, cleaning, storing and transferring the waste according to categories. Hazardous waste is stored in a dedicatedwarehouse and, when a certain volume is reached, is entrusted to qualified third parties for unified disposal. In 2024,the Urumqi Brewery was awarded the title of “Zero-Waste Enterprise.”
Packaging waste reduction: The Company proactively fosters innovative partnerships to advance sustainablepackaging design, promoting the adoption of eco-friendly packaging materials and lightweight packaging. Throughthese concerted efforts, we are effectively reducing packaging waste and environmental pollution. Meanwhile, theCompany continues to implement multiple bottle return projects to mitigate environmental impacts from packagingand waste. In 2024, the Company’s overall bottle return rate increased to 74.7%. Furthermore, the Companyimplements packaging-free transportation for agricultural raw material sourcing, significantly cutting environmentalpollution caused by packaging materials.
Energy conservation: For specific measures, please refer to “(IV) Measures taken to reduce carbon emissions duringthe reporting period and related effects.”
Water resource management: The Company has achieved sustained reduction in unit water consumption byimplementing a series of water conservation measures, including water-saving renovation of bottle washers,packaging water recycling programs, water-saving vacuum pumps and reclaimed water reuse projects. Its waterefficiency has improved from 3.87 HL/HL in 2015 to 2.1 HL/HL in 2024, far outperforming China’s beer industryaverage of 3.2 HL/HL.
The Company recognizes the impact of business development on biodiversity and has implemented variousinitiatives to protect wildlife and ecosystems. In 2024, in collaboration with World Wide Fund For Nature (WWF),we launched a water replenishment project in the Yangtze River Basin. Notably, the Kunming Wetland project wesupported provided improved habitat conditions for a population of over 80 black-necked cranes, which are a
2024 Annual Report of Chongqing Brewery Co., Ltd
national first-class protected species and classified as Near Threatened on the IUCN (International Union forConservation of Nature) Red List. Other wetland projects we supported also played a role in addressing agriculturalnon-point source pollution and enhancing the well-being of local communities.
(IV) Measures taken to reduce carbon emissions during the reporting period and related effects
Any carbon reduction measures taken | Yes |
CO2 equivalents of reduced emission (unit: ton) | 2531 |
Types of carbon reduction measures (such as using clean energy for power generation, using carbon reduction technology in the production process, developing and producing new products that support carbon reduction, etc.) | Please refer to the following “Specific description”. |
Specific description
√ Applicable □ Not applicable
The Company is committed to achieving net-zero emission across the full value chain by 2040, and its carbonreduction actions cover raw material cultivation, production, packaging, logistics transportation and distribution,and cooling and storage.
Cultivation & Processing: The Company enhanced equipment efficiency to reduce raw material loss and improveyield rates. By recycling by-products like spent grains and yeast, it has reduced demand for feeds and fertilizerswhile lowering greenhouse gas emissions, effectively cutting the agricultural carbon footprint.
Production: The Company proactively explored clean energy alternatives to optimize its energy mix. In 2024, 100%of its electricity was sourced from green energy, totaling 169,004 MWh. In addition, it actively advanced integratedutilization projects for thermal energy sources such as biogas and steam, reducing thermal consumption and carbonemission by recycling and reusing biogas and steam from wort kettle. In 2024, the Company achieved a carbonreduction of 2,531 tons, with carbon emissions per hectoliter of beer decreasing by 4.5% year-on-year.
Use of packaging materials: The Company collaborates with suppliers to implement carbon reduction initiatives,including supporting suppliers in obtaining ISO 14001 Environmental Management System certification and theNational Green Factory certification, as well as facilitating their adoption of photovoltaic solutions. Additionally,100% of waste materials generated during brewery production,such as discarded cardboard boxes, pallets, plasticcrates, woven bags, and adhesive drums, are recycled by certified local third-party processors, effectively reducingcarbon emissions.
Packaging: The Company collaborates with suppliers to implement carbon reduction measures, supporting theircertification to ISO 14001 and National Green Factory, while facilitating their adoption of photovoltaic solutions.In 2024, the Company recycled 31,346 tons of glass cullet, and zero-carbon emission target was achieved in themanufacturing process for corrugated boxes and other primary facing materials.
Transportation: The Company has continued to advance the electrification of its logistics fleet, increasing theproportion of electric forklifts from 79% to 82% in 2024. Additionally, we have partnered with logistics providersto closely monitor fuel consumption and provide energy-efficient driving training to drivers, enhancing suppliers’energy conservation awareness and environmental performance.
2024 Annual Report of Chongqing Brewery Co., Ltd
Cooling and storage: The Company has implemented the energy-saving freezer project since 2021, purchasingfreon-free refrigerants and energy-saving freezers, cutting terminal energy consumption by 10% per year, andeffectively reducing greenhouse gas emissions generated by refrigerants.
II. Work on Social Responsibility(I) Disclosure of the social responsibility report, sustainable development report or ESG report separately
√ Applicable □ Not applicable
For details, please refer to the 2024 ESG Report of Chongqing Brewery Co., Ltd. disclosed by the Company on thewebsite of Shanghai Stock Exchange (www.sse.com.cn) on the very day.
(II) Specific work on social responsibility
√ Applicable □ Not applicable
Item of external donation and public welfare | Quantity / Content | Description |
Total input (in RMB 10,000) | 34.8 | For details, please refer to the following “Specific description.” |
Including: Funds (in RMB 10,000) | 34.8 | |
Amount equivalent to goods and materials (in RMB 10,000) | ||
Number of beneficiaries (Person) |
Specific description
√ Applicable □ Not applicable
In March 2024, Chongqing Brewery donated RMB 138,000 to the Red Cross Society of Quannan County, GanzhouCity, Jiangxi Province, for the “Mother’s Health Express” project, enhancing the health of women and children inQuannan County and supporting rural revitalisation.
In April 2024, the Company donated RMB 10,000 to the Dali Bai Autonomous Prefecture Disabled Persons’Federation in support of the Dali Sitting Volleyball Qualifier for the 2024 Paris Paralympics, making a tangiblecontribution to the development of parasports.
In September 2024, the 21st “Chongqing Brewery” Scholarship Granting Ceremony was jointly held by the YibinMunicipal Committee of the Communist Youth League and Chongqing Brewery Yibin Co., Ltd. A total of RMB200,000 in scholarships was awarded to 40 college freshmen at the event.
Led by Carlsberg Group’s partnership with WWF, Chongqing Brewery has implemented water replenishmentprograms across three regions in China—Chongqing, Jiangsu and Yunnan. These programs focus on wetlandecosystem conservation to replenish natural water resources while improving local communities’ livingenvironments and water access conditions. Wetlands act as natural water treatment systems, capable of removingpollutants and excess nutrients from water through plants, microorganisms, and physical filtration processes. Thishelps to purify water quality, replenish groundwater sources, and achieve water replenishment.
III. Specific Work on Consolidating and Expanding the Achievements of Poverty Alleviationand Rural Revitalization
2024 Annual Report of Chongqing Brewery Co., Ltd
√ Applicable □ Not applicable
Item of poverty alleviation and rural revitalization | Quantity / Content | Description |
Total input (in RMB 10,000) | 33.8 | For details, please refer to the following “Specific description.” |
Including: Funds (in RMB 10,000) | 33.8 | |
Amount equivalent to goods and materials (in RMB 10,000) | ||
Number of beneficiaries (Person) | ||
Forms of assistance (such as poverty alleviation through industries, employment, education, etc.) | Healthcare for women/children, education, and poverty reduction |
Specific description
√ Applicable □ Not applicable
In March 2024, Chongqing Brewery donated RMB 138,000 to the Red Cross Society of Quannan County, GanzhouCity, Jiangxi Province, for the “Mother’s Health Express” project, enhancing the health of women and children inQuannan County and supporting rural revitalisation.
In September 2024, the 21th “Chongqing Beer” Scholarship Granting Ceremony was jointly held by the YibinMunicipal Party Committee of the Communist Youth League and Chongqing Brewery Yibin Co., Ltd, and a total ofRMB 200,000 in scholarships was granted to 40 university freshmen on site.
2024 Annual Report of Chongqing Brewery Co., Ltd
SECTION VI IMPORTANT MATTERS
I. Performance of Commitments(I) Commitments by relevant parties such as actual controllers, shareholders, related parties, acquirers and the Company during or subsisting to the reportingperiod
√ Applicable □ Not applicable
Background of commitment | Type of commitment | Party of commitment | Content of commitment | Time of commitment | Any requirement on performance period | Term of commitment | Timely and strict performance | Reasons for failure of timely performance | Forthcoming plans in view of no timely performance |
Commitments related to major asset restructuring | Others | Carlsberg | 1. Carlsberg will ensure to maintain the independence of the listed company from Carlsberg and its affiliates in terms of business, assets, finance, personnel and institutions, will strictly abide by relevant regulations of CSRC on the independence of listed companies, and will not use the control of the listed company to violate the standard operating procedures of the listed company, interfere in the business decisions of the listed company, or damage the legitimate rights and interests of the listed company and other shareholders; 2. The restructuring is conducive to improving the governance mechanism of the listed company, improving the integrity of the assets of the listed company, enhancing the independence of the listed company, and helping the listed company | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
maintain independence in terms of personnel, procurement, production, sales and intellectual property rights, which is in line with the interests of the listed company and all its shareholders. After the completion of the restructuring, Carlsberg will give full play to the active role of a controlling shareholder and assist the listed company to further strengthen and improve the governance structure of the listed company. Carlsberg commits that, if it violates the above commitments and thus causes losses to the listed company, it will bear corresponding compensations according to law. | |||||||||
Others | Carlsberg Breweries | 1. Carlsberg Breweries will ensure to maintain the independence of the listed company from Carlsberg Breweries and its affiliates in terms of business, assets, finance, personnel and institutions, will strictly abide by relevant regulations of CSRC on the independence of listed companies, and will not use the control of the listed company to violate the standard operating procedures of the listed company, interfere in the business decisions of the listed company, or damage the legitimate rights and interests of the listed company and other shareholders; 2. The restructuring is conducive to improving the governance mechanism of the listed company, improving the integrity of the assets of the listed company, enhancing the independence of the | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
listed company, and helping the listed company maintain independence in terms of personnel, procurement, production, sales and intellectual property rights, which is in line with the interests of the listed company and all its shareholders. After the completion of the restructuring, Carlsberg Breweries will give full play to the active role of a controlling shareholder and assist the listed company to further strengthen and improve the governance structure of the listed company. Carlsberg Breweries also commits to urge Carlsberg Hong Kong and Carlsberg Chongqing to abide by and implement the above commitments to avoid harming the interests of the listed company and other shareholders. Carlsberg Breweries commits that, if it violates the above commitments and thus causes losses to the listed company, it will bear corresponding compensations according to law. | |||||||||
Resolution of related-party transactions | Carlsberg and Carlsberg Breweries | During the period when the Carlsberg Foundation and Carlsberg Breweries control the listed company: 1. After the completion of the restructuring, Carlsberg and Carlsberg Breweries will minimize and regulate related-party transactions between Carlsberg, Carlsberg Breweries and their affiliates and the listed company and enterprises controlled by the listed company in accordance with relevant | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
laws and regulations; 2. For unavoidable or reasonable related-party transactions, Carlsberg and Carlsberg Breweries commit to follow the principles of fairness, impartiality and openness of the market, sign agreements according to law, perform legal procedures, ensure the legality of the decision-making procedures of related-party transactions as well as the fairness and reasonableness of transaction prices and conditions and other terms of agreements, and not to harm the legitimate rights and interests of the listed company and other shareholders through related-party transactions. Carlsberg and Carlsberg Breweries commit that, if they violate the above commitments and thus cause losses to the listed company, they will bear corresponding compensations according to law. | |||||||||
Resolution of intra-industry competition | Carlsberg Consultancy | It is confirmed that Xinjiang plants intended to be shut down have completely ceased operations, and Carlsberg Consultancy commits that such Xinjiang plants will not directly or indirectly engage in businesses competing with Chongqing Brewery Co., Ltd. (the listed company) and subsidiaries controlled by the listed company in China in the future. Carlsberg Consultancy commits that, if it violates the above commitments and thus causes losses to the listed company, it will bear corresponding compensations according | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
to law. | |||||||||
Resolution of intra-industry competition | Carlsberg and Carlsberg Breweries | During the period when the Carlsberg Foundation controls the listed company or when Carlsberg Breweries is the controlling shareholder of the listed company: 1. From the date of completion of the restructuring, Carlsberg, Carlsberg Breweries and other enterprises controlled by them other than the listed company and subsidiaries controlled by the listed company shall not directly or indirectly engage in businesses competing with the listed company and subsidiaries controlled by it in mainland China. 2. For equities of subsidiaries not controlled by Carlsberg and Carlsberg Breweries, which are not included in the scope of the restructuring and involve beer assets and businesses in mainland China, Carlsberg and Carlsberg Breweries commit as follows: (1) For companies not controlled by Carlsberg and Carlsberg Breweries, which are defined as Sino-foreign joint ventures as of the date of this letter (including Qinghai Huanghe Jianiang Beer Co. Ltd., Tianshui Huanghe Jianiang Beer Co. Ltd., Lanzhou Huanghe Jianiang Beer Co. Ltd., Jiuquan West Brewery Co. Ltd. and Tibet Lhasa Beer Co. Ltd.), a) if relevant joint venture parties agree in the future to acquire all or part of the equities directly and/or indirectly held by Carlsberg and | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
2024 Annual Report of Chongqing Brewery Co., Ltd
2024 Annual Report of Chongqing Brewery Co., Ltd
2024 Annual Report of Chongqing Brewery Co., Ltd
such investment opportunities, or a third party refuses to provide such opportunities to the listed company, Carlsberg and Carlsberg Breweries may make investment or acquisition under the premise of complying with the contents described in item 1 of this commitment letter. Carlsberg and Carlsberg Breweries also commit to urge Carlsberg Brewery Hong Kong Limited and Carlsberg Chongqing Ltd. to abide by and implement the above commitments so as to avoid harming the interests of the listed company and other shareholders. Carlsberg and Carlsberg Breweries commit that if they violate the above commitments and thus cause losses to the listed company, they will bear corresponding compensations according to law. | |||||||||
Resolution of defects of land and other property rights | Carlsberg Breweries | In case of defects in the ownership or related procedures of any buildings, structures, land use rights, construction projects and production lines owned or rented by companies of Pack B and/or subsidiaries controlled by them before the completion of the restructuring, resulting in the failure of normal use of the above-mentioned buildings, structures, land, construction projects or production lines by companies of Pack B and/or subsidiaries controlled by them, or causing litigations/arbitrations/disputes between companies of Pack B and/or subsidiaries controlled by them and other third parties as well | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
as administrative penalties imposed by relevant competent authorities, Carlsberg Breweries commits to bear all losses, damages and expenses incurred to Chongqing Jianiang Beer Co. Ltd. and the listed company according to law, including but not limited to all losses and expenses incurred due to litigations or arbitrations, fines, suspension of production or business, searching for alternative venues and relocation. | |||||||||
Resolution of defects of land and other property rights | Carlsberg Consultancy | In case of defects in the ownership or related procedures of any buildings, structures, land use rights, construction projects and production lines owned or rented by companies of Pack A and/or subsidiaries controlled by them before the completion of the restructuring, resulting in the failure of normal use of the above-mentioned buildings, structures, land, construction projects or production lines by companies of Pack A and/or subsidiaries controlled by them, or causing litigations/arbitrations/disputes between companies of Pack A and/or subsidiaries controlled by them and other third parties as well as administrative penalties imposed by relevant competent authorities, Carlsberg Consultancy commits to bear all losses, damages and expenses incurred to Chongqing Jianiang Beer Co. Ltd. and the listed company according to law, including but not limited to all losses and expenses incurred due to litigations or arbitrations, fines, suspension of | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
production or business, searching for alternative venues and relocation. | |||||||||
Others | Carlsberg Breweries | In case of defects in the payment of five social insurances and the housing fund made by companies of Pack B and/or subsidiaries controlled by them before the completion of the restructuring, resulting in recovery or supplementary payment required by relevant government departments, or penalties imposed by relevant government departments or requirement of bearing any form of legal liability, thereby causing any losses, damages and expenses to Chongqing Jianiang Beer Co. Ltd. and the listed company, Carlsberg Breweries commits to bear the above losses and expenses according to law. | 2020 | No | Long-term | Yes | |||
Others | Carlsberg Consultancy | In case of defects in the payment of five social insurances and the housing fund made by companies of Pack A and/or subsidiaries controlled by them before the completion of the restructuring, resulting in recovery or supplementary payment required by relevant government departments, or penalties imposed by relevant government departments or requirement of bearing any form of legal liability, thereby causing any losses, damages and expenses to Chongqing Jianiang Beer Co. Ltd. and the listed company, Carlsberg Consultancy commits to bear the above losses and expenses according to law. | 2020 | No | Long-term | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Explanation of whether the Company has fulfilled its original profit forecast in relation to assets orprojects, where there is a profit forecast for such assets or projects of the Company and the reporting periodfalls within the profit forecast period, and the reasons thereof
□ Fulfilled □ Not Fulfilled √ Not Applicable
(III) Fulfillment of performance commitment and its impact on goodwill impairment test
□ Applicable √ Not applicable
II. Funds Occupied by Controlling Shareholder and Other Related Parties for Nonoperational PurposesDuring the Reporting Period
□ Applicable √ Not applicable
III. Guarantees in Violation of Laws and Regulations
□ Applicable √ Not applicable
IV. Explanation of the Board of the Company on the “Non-standard Audit Report” Prepared by theAccounting Firm
□ Applicable √ Not applicable
V. Analysis and Explanation of the Company on the Reasons and Impacts of Changes in Accounting Policiesand Estimates or Correction of Material Accounting Errors(I) Analysis and explanation of the Company on the reasons and impacts of changes in accounting policiesand estimates
√ Applicable □ Not applicable
For details, please refer to “V. Significant accounting policies and accounting estimates 40” under Section XFinancial Report of this report.
(II) Analysis and explanation of the Company on the reasons and impacts of correction of material accountingerrors
□ Applicable √ Not applicable
(III) Communication with previous accounting firm
□ Applicable √ Not applicable
(IV) Approval procedures and other information
□ Applicable √ Not applicable
VI. Engagement and Dismissal of Accounting Firm
Monetary unit: RMB 10,000
Current engagement | |
Name of domestic accounting firm | Pan-China Certified Public Accountants LLP |
Remuneration | 190 |
Audit service period | 12 |
Certified Public Accountants | Zhao Xingming, Xiang Qing |
Certified Public Accountants’ cumulative years for audit services | 5 years, 1 year |
2024 Annual Report of Chongqing Brewery Co., Ltd
Name | Remuneration | |
Accounting firm of internal control audit | Pan-China Certified Public Accountants LLP | 130 |
Remarks on engagement and dismissal of accounting firms
√ Applicable □ Not applicable
Pursuant to the “Proposal on Engaging Pan-China Certified Public Accountants LLP as the Company’s Auditor for2023 Annual Audit and Internal Control Audit” deliberated and approved by the Company’s shareholders’ meetingof 2023, the Company intends to pay remuneration of RMB 1.90 million for annual audit and remuneration of RMB
1.30 million for internal control audit, totaling RMB 3.20 million, to Pan-China Certified Public Accountants LLP.
Explanation on the change in accounting firms during the audit period
□ Applicable √ Not applicable
Explanation on the decrease in audit fees by more than 20% (inclusive) compared with the prior period
□ Applicable √ Not Applicable
VII. Risk of Delisting(I) Causes of warning of delisting
□ Applicable √ Not applicable
(II) Corresponding measures intended by the Company
□ Applicable √ Not applicable
(III) Circumstances and reasons for termination of listing
□ Applicable √ Not applicable
VIII. Matters Relating to Bankruptcy and Restructuring
□ Applicable √ Not applicable
IX. Material Litigation and Arbitration
√ The Company had material litigation and arbitration during the year. □ The Company did not have materiallitigation and arbitration during the year.
(I) Litigation and arbitration disclosed in interim announcements without subsequent development
√ Applicable □ Not applicable
Summary and type of the matter | Search index |
Carlsberg Chongqing Brewery, a subsidiary controlled by the listed company, filed a lawsuit with Chongqing No. 5 Intermediate People’s Court against Chongqing Yuxin Industrial Group Co., Ltd. (“Yuxin Group”), on the ground that Yuxin Group has caused damage to the interests of Chongqing Jiawei Beer Co., Ltd. (“Chongqing Jiawei”), requesting Yuxin Group to return the funds misappropriated and pay interest on | For details, please refer to the announcements “L2021-008”, “L2023-028”, “L2023-032”, “L2024-034” and “L2024-036” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on 16 March 2021, 18 November 2023, 28 December 2023, 11 December 2024 and 21 December 2024 respectively. |
2024 Annual Report of Chongqing Brewery Co., Ltd
2024 Annual Report of Chongqing Brewery Co., Ltd
(II) Litigation and arbitration not disclosed in interim announcements or with subsequent development
√ Applicable □ Not applicable
Monetary unit: RMB 10,000
During the reporting period: | |||||||||
Plaintiff (applicant) | Defendant (respondent) | Party jointly and severally liable | Type of litigation (arbitration) | Basic information of the litigation (arbitration) | Amount involved in the litigation (arbitration) | Whether the litigation (arbitration) forms the expected liabilities and amounts | Information on litigation (arbitration) progress | Results of the litigation (arbitration) and impacts | Information on execution of adjudication of the litigation (arbitration) |
Chongqing Jiawei Beer Co., Ltd. | Chongqing Brewery Co., Ltd. | Contract dispute | On October 11, 2023, Chongqing Jiawei, a subsidiary held by the Company, filed a lawsuit with Chongqing No. 5 Intermediate People’s Court against the Company for contract breaching, requiring the Company to pay a tentative total of RMB 631.68 million for losses and interests. For details, please refer to the Announcement of Chongqing Brewery Co., Ltd. on the Involvement of the Company in a Litigation (Announcement No: L2023-031) disclosed by the Company on December 7, 2023. | 63,168 | Yes, 25,402.92 | On March 13, 2025, the Company received the first-instance judgment rendered by the Fifth Intermediate People’s Court of Chongqing Municipality. For details, please refer to the Announcement of Chongqing Brewery Co., Ltd. on Progress of Litigation Involving the Company (Announcement No.: L2025-002) disclosed on March 15, 2025. The Company has since lodged an appeal with the Chongqing Higher People’s Court. | For details, please refer to the Announcement of Chongqing Brewery Co., Ltd. on Progress of Litigation Involving the Company disclosed on March 15, 2025 by the Company (Announcement No.: L2025-002) | ||
Chongqing Jiawei Beer Co., Ltd. | Chongqing Brewery Co., Ltd. | Contract dispute | On February 5, 2024, the Company received a subpoena and a copy of the complaint from the People’s Court of Dadukou District, Chongqing. Chongqing Jiawei, a subsidiary held by the Company, filed a lawsuit on the grounds that the Company was not entitled to deduct the undue sales expenses from the beer underwriting payments. The claims were as follows: | 2,268 | No | The first-instance judgment was rendered on July 1, 2024, ordering the Company to refund an offset payment of RMB 1.74 million to Jiawei Beer Co., Ltd. within 10 days after the judgment took effect, and to pay compensation of RMB 1.4 million, while dismissing the other claims filed by Jiawei. The Company, dissatisfied with the judgment, filed an appeal with the Fifth Intermediate People’s Court of Chongqing Municipality. On | As the sales expenses in question are part of the amounts payable by Chongqing Jiawei to the Company, this litigation is not expected to result in material adverse impact on the Company. | The Company has duly complied with the final judgment. |
2024 Annual Report of Chongqing Brewery Co., Ltd
I. Order that confirms that the Company’s act from January 2021 to offset the Company’s debt of the beer underwriting payments to Chongqing Jiawei from Chongqing Jiawei’s undue debt of the beer sales expenses to the Company has no legal effect, and the Company shall return to Chongqing Jiawei the undue sales expenses, tentatively being RMB 20.85 million as of the effective date of the order; II. Order that demands the Company to continue to fulfill the agreement of “settling sales expenses once every six months, and delaying payments for half a year”, and not to offset the Company’s debt of the beer underwriting payments to Chongqing Jiawei from Chongqing Jiawei’s undue debt of the beer sales expenses to the Company without authorization; III. Order that demands the Company to compensate Chongqing Jiawei for the losses caused due to the violation of the agreement of “settling sales expenses once every six months and delaying payments for half a year”, tentatively RMB 1.83 million. IV. The Company shall bear all the litigation costs in this case. | October 28, 2024, the Court issued the Civil Judgment No. (2024) Yu 05 Min Zhong 7412, rejecting the appeal and affirming the original ruling. | ||||||||
Chongqing | Chongqing | Contract | Chongqing Jiawei, an equity- | 3,058 | No | The case was heard in court on | The Company expects |
2024 Annual Report of Chongqing Brewery Co., Ltd
Jiawei Beer Co., Ltd. | Brewery Co., Ltd. | dispute | invested subsidiary of the Company, filed a lawsuit with the Dadukou District People’s Court in Chongqing on August 8, 2024. During January 2021, the Company required Chongqing Jiawei to suspend production and implement corrective measures due to identified food safety compliance deficiencies at the production facility of Chongqing Jiawei. The combined production suspension and rectification period totaled 19 days. Chongqing Jiawei alleges that the Company failed to perform its obligations under the Exclusive Distribution Agreement during this 19-day period, resulting in alleged damages for which it claims compensation plus interest. For details, please refer to the "Announcement of Chongqing Brewery Co., Ltd.on Litigation Involving the Company" (Announcement No.: L2024-025) disclosed by the Company on September 13, 2024. | February 14, 2025, but the court has not yet rendered a judgment. | that the litigation in the announcement will not have a material adverse impact on the Company’s current and future profits; however, given that the case has not yet been tried in court, the Company is unable to accurately judge the specific impact for the time being. |
2024 Annual Report of Chongqing Brewery Co., Ltd
(III) Other remarks
□ Applicable √ Not applicable
X. Suspected Violation of Laws and Regulations, Punishment and Rectification of the Listed Company andits Directors, Supervisors, Senior Management, Controlling Shareholder and Actual Controller
□ Applicable √ Not applicable
XI. Explanation on the Credibility of the Company and its Controlling Shareholder and Actual Controller
During the Reporting Period
□ Applicable √ Not applicable
XII. Material Related Transactions(I) Related transactions in relation to daily operations
1. Matters disclosed in interim announcements without progress or changes in subsequent implementation
√ Applicable □ Not applicable
Overview | Index |
Pursuant to the Proposal on Estimated Amount of Daily Related-Party Transactions of the Company in 2024 deliberated and approved by the Company’s second extraordinary shareholders’ meeting of 2023 dated December 5, 2023, the amount of daily related party transactions in 2024 is expected to not exceed RMB 439.4473 million. In 2024, the Company’s actual amount of daily related-party transactions with its controlling shareholder and its related parties was RMB 343.4894 million, which did not exceed the approved limit. | Please refer to the announcements of “2023-030” disclosed by the Company on the website of Shanghai Stock Exchange (www.sse.com.cn) on December 6, 2023 for details. |
2. Matters disclosed in interim announcements with development or changes in subsequentimplementation
□ Applicable √ Not applicable
3. Matters not disclosed in interim announcements
□ Applicable √ Not applicable
(II) Related transactions in relation to the acquisition and disposal of assets or equity
1. Matters disclosed in interim announcements without progress or changes in subsequent implementation
□ Applicable √ Not applicable
2. Matters disclosed in interim announcements with development or changes in subsequentimplementation
□ Applicable √ Not applicable
3. Matters not disclosed in interim announcements
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
4. Where an agreement on performance is involved, the performance achievements during the reportingperiod shall be disclosed
□ Applicable √ Not applicable
(III) Material related-party transactions in relation to joint external investment
1. Matters disclosed in interim announcements without progress or changes in subsequent implementation
□ Applicable √ Not applicable
2. Matters disclosed in interim announcements with development or changes in subsequentimplementation
□ Applicable √ Not applicable
3. Matters not disclosed in interim announcements
□ Applicable √ Not applicable
(IV) Balances due to or from related parties
1. Matters disclosed in interim announcements without progress or changes in subsequent implementation
□ Applicable √ Not applicable
2. Matters disclosed in interim announcements with development or changes in subsequentimplementation
□ Applicable √ Not applicable
3. Matters not disclosed in interim announcements
□ Applicable √ Not applicable
(V) Financial business between the Company and related financial institutions, the Company’s controlledfinancial institutions or related parties
□ Applicable √ Not applicable
(VI) Others
□ Applicable √ Not applicable
XIII. Material Contracts and the Performance thereof(I) Custody, contracting and leasing
1. Custody
□ Applicable √ Not applicable
2. Contracting
□ Applicable √ Not applicable
3. Leasing
□ Applicable √ Not applicable
(II) Guarantee
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
(III) Entrusted management of cash assets
1. Entrusted financial management
(1) Overview of entrusted financial management
√ Applicable □ Not applicable
Monetary unit: RMB
Type | Source of fund | Amount incurred | Undue balance | Overdue unrecovered amount |
Bank Financial Product | Self-owned funds | 1,250,000,000.00 | 0.00 | 0.00 |
Others
□ Applicable √ Not applicable
(2) Entrusted financial management on an individual basis
√ Applicable □ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
Monetary unit: RMB
Trustee | Type of entrusted financial management | Amount | Commencement date | Maturity date | Source of funds | Use of funds | Whether restricted | Remuneration method | Annualized yield | Expected profit (if any) | Actual profit or loss | Undue amount | Overdue but unrecovered amount | Whether approved by legal procedures | Whether there are future plans for entrusted financial management | Provision for impairment made (if any) |
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 150,000,000 | 12/15/2023 | 3/15/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.40% | 910,000.00 | 910,000.00 | Yes | Yes | |||
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 210,000,000 | 12/28/2023 | 3/28/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.40% | 1,274,000.00 | 1,274,000.00 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 1/19/2024 | 4/19/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.45% | 1,527,054.79 | 1,527,054.79 | Yes | Yes | |||
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 290,000,000 | 3/15/2024 | 6/14/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.25% | 1,649,375.00 | 1,649,375.00 | Yes | Yes | |||
Societe Generale | EUR/USD spot rate | 150,000,000 | 3/22/2024 | 6/21/2024 | Operating | Bank financial | No | Lump-sum receipt | 2.35% | 878,835.62 | 878,835.62 | Yes | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
(China) Limited | range accrual structured deposit | revenue | management | of principal and interest at maturity | ||||||||||||
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 210,000,000 | 3/28/2024 | 6/28/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.25% | 1,207,500.00 | 1,207,500.00 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 4/19/2024 | 7/19/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.35% | 1,464,726.03 | 1,464,726.03 | Yes | Yes | |||
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 290,000,000 | 6/14/2024 | 9/13/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.30% | 1,686,027.78 | 1,686,027.78 | Yes | Yes | |||
Australia and New Zealand Bank (China) Company Limited Shanghai Branch | Capital-protected RMB non-callable Hong Kong Interbank Offered Rate (HIBOR) daily range accrual structured investment | 210,000,000 | 6/28/2024 | 9/27/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.30% | 1,220,916.67 | 1,220,916.67 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 200,000,000 | 6/28/2024 | 8/2/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.27% | 435,342.47 | 435,342.47 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 7/19/2024 | 10/18/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 2.30% | 1,433,561.64 | 1,433,561.64 | Yes | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 9/23/2024 | 10/23/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 1.93% | 410,958.90 | 396,575.34 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 10/18/2024 | 11/18/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 1.94% | 414,041.10 | 411,806.06 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 10/23/2024 | 11/25/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 1.93% | 440,753.42 | 435,371.82 | Yes | Yes | |||
Societe Generale (China) Limited | EUR/USD spot rate range accrual structured deposit | 250,000,000 | 11/18/2024 | 12/18/2024 | Operating revenue | Bank financial management | No | Lump-sum receipt of principal and interest at maturity | 1.95% | 400,684.93 | 400,684.93 | Yes | Yes |
2024 Annual Report of Chongqing Brewery Co., Ltd
Others
□ Applicable √ Not applicable
(3) Provision for impairment of entrusted financial management
□ Applicable √ Not applicable
2. Entrusted loans
(1) Overview of entrusted loans
□ Applicable √ Not applicable
Others
□ Applicable √ Not applicable
(2) Entrusted loans on an individual basis
□ Applicable √ Not applicable
Others
□ Applicable √ Not applicable
(3) Provision for impairment of entrusted loans
□ Applicable √ Not applicable
3. Others
□ Applicable √ Not applicable
(IV) Other material contracts
□ Applicable √ Not applicable
XIV. Description of the Usage of the Funds Raised
□ Applicable √ Not applicable
XV. Description of Other Significant Matters with a Material Impact on the Value Judgments andInvestment Decisions by Investors
□ Applicable √ Not applicable
SECTION VII CHANGES IN SHARES AND PARTICULARS OF
SHAREHOLDERS
I. Changes in Share Capital(I) Table of changes in shares
1. Table of changes in shares
There was no charge in the total number of shares and share capital structure of the Company during thereporting period.
2024 Annual Report of Chongqing Brewery Co., Ltd
2. Description of changes in shares
□ Applicable √ Not applicable
3. Impact of changes in shares on financial indicators such as earnings per share and net assetsper share for the latest year and the latest period (if any)
□ Applicable √ Not applicable
4. Other information deemed necessary for disclosure by the Company or required so bysecurities regulators
□ Applicable √ Not applicable
(II) Changes in shares subject to trading restrictions
□ Applicable √ Not applicable
II. Issuance and Listing of Securities(I) Issuance of securities during the reporting period
□ Applicable √ Not applicable
Description of the issuance of securities during the reporting period (please specify the respective bondswith different interest rates in the duration):
□ Applicable √ Not applicable
(II) Changes in the total number of shares, shareholding structure and the structure of assets andliabilities of the Company
□ Applicable √ Not applicable
(III) Existing internal employee shares
□ Applicable √ Not applicable
III. Shareholders and Actual Controller(I) Total number of shareholders
Total number of ordinary shareholders as at the end of the reporting period (number of accounts) | 47,856 |
Total number of ordinary shareholders as at the end of last month prior to the date of disclosure of the annual report (number of accounts) | 53,629 |
(II) Table of shareholding of top ten shareholders and top ten holders of outstanding shares (orshareholders not subject to trading restrictions) as at the end of the reporting period
Unit: Share
Shareholding of top ten shareholders (excluding share lending and refinancing) | |||||||
Full name of shareholder | Increase/decrease during the reporting period | Number of shares held at the end of the period | Percentage (%) | Number of shares held subject to trading restrictions | Shares pledged, marked or frozen | Nature of shareholders | |
Share status | Number | ||||||
Carlsberg Brewery Hong Kong Limited | 0 | 205,882,718 | 42.54 | 0 | None | Overseas legal person |
2024 Annual Report of Chongqing Brewery Co., Ltd
CARLSBERG CHONGQING LIMITED | 0 | 84,500,000 | 17.46 | 0 | None | Overseas legal person | ||
Hong Kong Securities Clearing Company Limited | 7,482,959 | 37,093,191 | 7.66 | 0 | Unknown | Overseas legal person | ||
New China Life Insurance Company Ltd. - Dividend- Individual Dividend - 018L - FH002 Hu | 5,319,122 | 6,225,015 | 1.29 | 0 | Unknown | Others | ||
New China Life Insurance Company Ltd. - Traditional - Ordinary Insurance Product - 018L - CT001 Hu | 5,820,556 | 5,820,636 | 1.20 | 0 | Unknown | Others | ||
China Construction Bank Corporation - Penghua CSI Alcohol ETF Fund | 1,552,312 | 4,509,614 | 0.93 | 0 | Unknown | Others | ||
Zhang Lin | 4,193,500 | 4,193,500 | 0.87 | 0 | Unknown | Domestic natural person | ||
Agricultural Bank of China Limited - CSI 500 Exchange Traded Fund | 3,411,568 | 3,411,568 | 0.70 | 0 | Unknown | Others | ||
National Social Security Fund - Portfolio 0 | 832,400 | 3,241,838 | 0.67 | 0 | Unknown | Others | ||
China Construction Bank Corporation - Yinhua Prosperity Theme Hybrid Fund | 3,132,938 | 3,132,938 | 0.65 | 0 | Unknown | Others | ||
Shareholding of top ten shareholders not subject to trading restrictions | ||||||||
Full name of shareholder | Number of outstanding shares held not subject to trading restrictions | Type and number of shares | ||||||
Type | Number | |||||||
Carlsberg Brewery Hong Kong Limited | 205,882,718 | Ordinary shares denominated in RMB | 205,882,718 | |||||
CARLSBERG CHONGQING LIMITED | 84,500,000 | Ordinary shares denominated in RMB | 84,500,000 | |||||
Hong Kong Securities Clearing Company Limited | 37,093,191 | Ordinary shares denominated in RMB | 37,093,191 | |||||
New China Life Insurance Company Ltd. - Dividend- Individual Dividend - 018L - FH002 Hu | 6,225,015 | Ordinary shares denominated in RMB | 6,225,015 | |||||
New China Life Insurance Company Ltd. - Traditional - Ordinary Insurance Product - 018L - CT001 Hu | 5,820,636 | Ordinary shares denominated in RMB | 5,820,636 | |||||
China Construction Bank Corporation - Penghua CSI Alcohol ETF Fund | 4,509,614 | Ordinary shares denominated in RMB | 4,509,614 | |||||
Zhang Lin | 4,193,500 | Ordinary shares denominated in RMB | 4,193,500 | |||||
Agricultural Bank of China Limited - CSI 500 Exchange Traded Fund | 3,411,568 | Ordinary shares denominated in RMB | 3,411,568 | |||||
National Social Security Fund - Portfolio 0 | 3,241,838 | Ordinary shares denominated in RMB | 3,241,838 | |||||
China Construction Bank Corporation - Yinhua Prosperity Theme Hybrid Fund | 3,132,938 | Ordinary shares denominated in RMB | 3,132,938 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Description of connected relationship or acting in concert among the aforementioned shareholders | Among the top ten shareholders not subject to trading restrictions,CARLSBERG CHONGQING LIMITED and Carlsberg Brewery HongKong Limited are both controlled by Carlsberg Breweries. The Company is not aware of any connected relationship among the other shareholders or whether they act in concert. |
Shareholders with shareholding of over 5%, top ten shareholders, and top ten shareholders not subject totrading restrictions participating in share lending and refinancing
√ Applicable □ Not applicable
Unit: Share
Top ten shareholders participating in share lending and refinancing | ||||||||
Full name of shareholder | Beginning number of shares held by ordinary accounts and credit accounts | Beginning number of shares refinanced and lent and yet to be returned | Ending number of shares held by ordinary accounts and credit accounts | Ending number of shares refinanced and lent and yet to be returned | ||||
Total number | Percentage (%) | Total number | Percentage (%) | Total number | Percentage (%) | Total number | Percentage (%) | |
China Construction Bank Corporation – Penghua CSI Alcohol ETF Fund | 2,957,302 | 0.61 | 621,400 | 0.13 | 4,509,614 | 0.93 | 0 | 0 |
Changes in top ten shareholders and top ten shareholders not subject to trading restrictions due to securitieslending/return compared to the previous period
□ Applicable √ Not applicable
Number of shares held by top ten shareholders subject to trading restrictions and the trading restrictions
□ Applicable √ Not applicable
(III) Strategic investors or ordinary legal persons who became top ten shareholders due to placingof new shares
□ Applicable √ Not applicable
IV. Controlling Shareholder and Actual Controller(I) Controlling shareholder
1. Legal person
√ Applicable □ Not applicable
Name | Carlsberg Breweries A/S |
Person in charge or legal representative | Henrik Poulsen |
Date of establishment | June 29, 2000 |
Principal business | Brewing, producing and selling beer in Denmark and in overseas markets, providing process and technical services of the beer industry, and operating or participating in beer-related sectors. |
2. Natural person
□ Applicable √ Not applicable
3. Special explanation on the absence of controlling shareholders in the Company
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
4. Explanation on the changes in controlling shareholders during the reporting period
□ Applicable √ Not applicable
5. Block diagram of ownership and control relationship between the Company and its controllingshareholder
√ Applicable □ Not applicable
(II) Actual controller1 Legal person
√ Applicable □ Not applicable
Name | Carlsberg Foundation |
Person in charge or legal representative | N/A |
Date of establishment | September 25, 1876 |
Principal business | Nurturing and supporting natural sciences, mathematics, philosophy, anthropology, and sociology, and providing funding support. |
2 Natural person
□ Applicable √ Not applicable
3 Special explanation on the absence of actual shareholders in the Company
□ Applicable √ Not applicable
4 Explanation on the changes in control of the Company during the reporting period
□ Applicable √ Not applicable
5 Block diagram of ownership and control relationship between the Company and its actualcontroller
√ Applicable □ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
6. Control over the Company by actual controller by way of trust or other means of assetmanagement
□ Applicable √ Not applicable
(III) Other description of controlling shareholder and actual controller
□ Applicable √ Not applicable
V. Number of Shares Pledged by the Company’s Controlling Shareholder or Largest Shareholderand its Persons Acting in Concert Exceeding 80% of their Shareholding in the Company
□ Applicable √ Not applicable
VI. Other Corporate Shareholders with Shareholding of Over 10%
√ Applicable □ Not applicable
Name of corporate shareholder | Person in charge or legal representative | Date of establishment | Organization code | Registered capital | Principal business or management activity |
CARLSBERG CHONGQING LIMITED | N/A | June 12, 1995 | N/A | GBP 1 | Holding and developing the shares and businesses held by CARLSBERG CHONGQING LIMITED in the Asia-Pacific region |
Carlsberg Breweries Hong KongLimitedRegistration place: Hong KongCarlsberg Asia Pte Ltd.Registration place: Singapore
Carlsberg Asia Pte Ltd.Registration place: Singapore30% shares77% voting rights
30% shares 77% voting rights | 70% shares | |
2024 Annual Report of Chongqing Brewery Co., Ltd
VII. Description of Restrictions on Shareholding Reduction
□ Applicable √ Not applicable
VIII. Implementation of Share Repurchase During the Reporting Period
□ Applicable √ Not applicable
SECTION VIII INFORMATION ON PREFERRED SHARES
□ Applicable √ Not applicable
SECTION IX PARTICULARS OF BONDS
I. Corporate Bonds (Including Enterprise Bonds) and Debt Financing Instruments for Non-financial Enterprises
□ Applicable √ Not applicable
II. Convertible Bonds of the Company
□ Applicable √ Not applicable
2024 Annual Report of Chongqing Brewery Co., Ltd
SECTION X FINANCIAL REPORT
I. Auditor’s Report
√ Applicable □ Not Applicable
Auditor’s ReportPCCPAAR [2025] No. 8-100
To the Shareholders of Chongqing Brewery Co., Ltd.:
I. Audit OpinionWe have audited the financial statements of Chongqing Brewery Co., Ltd. (the “Company”),which comprise the consolidated and parent company balance sheets as at December 31,2024, the consolidated and parent company income statements, consolidated and parentcompany cash flow statements, and consolidated and parent company statements of changesin equity for the year then ended, as well as notes to financial statements.In our opinion, the accompanying financial statements present fairly, in all material respects,the financial position of the Company as at December 31, 2024, and its financial performanceand its cash flows for the year then ended in accordance with China Accounting Standardsfor Business Enterprises.II. Basis for Audit OpinionWe conducted our audit in accordance with China Standards on Auditing. Our responsibilitiesunder those standards are further described in the Certified Public Accountant’sResponsibilities for the Audit of the Financial Statements section of our report. We areindependent of the Company in accordance with the China Code of Ethics for CertifiedPublic Accountants, and we have fulfilled other ethical responsibilities. We believe that theaudit evidence we have obtained is sufficient and appropriate to provide a basis for our auditopinion.III. Key Audit MattersKey audit matters are those matters that, in our professional judgment, were of mostsignificance in our audit of the financial statements of the current period. These matters wereaddressed in the context of our audit of the financial statements as a whole, and in formingour opinion thereon, and we do not express a separate opinion on these matters.(I) Revenue recognition
2024 Annual Report of Chongqing Brewery Co., Ltd
1. Key audit matters
Please refer to item V 34 and VII 61 of this section for details. The Company’s operatingrevenue is mainly from beer business. In 2024, the operating revenue of the Companyamounted to 14,644,597,842.46 yuan, of which, 14,169,778,204.59 yuan was from beerbusiness, accounting for 96.76% of operating revenue. As operating revenue is one of thekey performance indicators of the Company, there might be inherent risks that the Company’smanagement (the “Management”) adopts inappropriate revenue recognition to achievespecific goals or expectations, we have identified revenue recognition as a key audit matter.
2. Responsive audit procedures
Our main audit procedures for revenue recognition are as follows:
(1) We obtained understandings of key internal controls related to revenue recognition andsales rebate, assessed the design of these controls, determined whether they had beenexecuted, and tested the effectiveness of the operation;
(2) We checked sales contracts by sampling method, identified terms related to the point intime when the customer obtained the control over relevant goods, and assessed whether therevenue recognition policy was in compliance with regulations of China AccountingStandards for Business Enterprises;
(3) We performed analysis procedure on operating revenue and gross margin, so as to identifywhether there are significant or abnormal fluctuations and find out the reason of fluctuations;
(4) We selected items to check supporting documents related to revenue recognition,including sales contracts, orders, delivery lists, discount record and approval sheets, salesinvoices, client acceptance records, etc.;
(5) We selected items and performed confirmation procedures on current sales amount incombination with confirmation procedure of accounts receivable and contract liabilities;
(6) We performed cut-off tests on the revenue recognized around the balance sheet date, andchecked whether the revenue was recognized in the appropriate period; and
(7) We checked whether information related to operating revenue had been presentedappropriately in the financial statements.(II) Impairment of goodwill
1. Key audit matters
Please refer to item V 27 and VII 27 of this section for details. As of December 31, 2024, the
2024 Annual Report of Chongqing Brewery Co., Ltd
cost of goodwill amounted to 718,230,066.13 yuan, with provision for impairment of19,037,610.07 yuan, and the carrying amount amounted to 699,192,456.06 yuan.For asset group or asset group portfolio related to goodwill, the Management performsimpairment test on goodwill together with related asset group or asset group portfolio, andthe recoverable amount of related asset group or asset group portfolio is determined basedon the present value of estimated future cash flows. As the amount of goodwill is significantand impairment test involves significant judgment of the Management, we have identifiedimpairment of goodwill as a key audit matter.
2. Responsive audit procedures
Our main audit procedures for impairment of goodwill are as follows:
(1) We obtained understandings of key internal controls related to impairment of goodwill,assessed the design of these controls, determined whether they had been executed, and testedthe effectiveness of the operation;
(2) We reviewed the outcome of the Management’s previous estimates on the present valueof future cash flows or their subsequent re-estimations;
(3) We assessed the competency, professional quality and objectivity of external appraisersengaged by the Management;
(4) We assessed the appropriateness and consistency of impairment test method adopted bythe Management;
(5) We assessed the appropriateness of significant assumptions used in impairment test andreviewed whether relevant assumptions were consistent with overall economy environment,industry condition, management situation, historical experience, operation plan, assumptionsused in approved budget and related assumptions used in other areas of business activities;
(6) We assessed the appropriateness, relevance and reliability of data used by theManagement in the impairment test and reviewed the consistency of related information inthe impairment test;
(7) We tested whether the Management’s calculation of present value of estimated future cashflows was accurate; and
(8) We checked whether information related to impairment of goodwill had been presentedappropriately in the financial statements.
2024 Annual Report of Chongqing Brewery Co., Ltd
IV. Other InformationThe Management is responsible for the other information. The other information comprisesthe information included in the Company’s annual report, but does not include the financialstatements and our auditor’s report thereon.Our opinion on the financial statements does not cover the other information and we do notexpress any form of assurance conclusion thereon.In connection with our audit of the financial statements, our responsibility is to read the otherinformation and, in doing so, consider whether the other information is materiallyinconsistent with the financial statements or our knowledge obtained in the audit or otherwiseappears to be materially misstated.If, based on the work we have performed, we conclude that there is a material misstatementof the other information, we are required to report that fact. We have nothing to report in thisregard.V. Responsibilities of the Management and Those Charged with Governance for theFinancial StatementsThe Management is responsible for preparing and presenting fairly the financial statementsin accordance with China Accounting Standards for Business Enterprises, as well asdesigning, implementing and maintaining internal control relevant to the preparation offinancial statements that are free from material misstatement, whether due to fraud or error.In preparing the financial statements, the Management is responsible for assessing theCompany’s ability to continue as a going concern, disclosing, as applicable, matters relatedto going concern and using the going concern basis of accounting unless the Managementeither intends to liquidate the Company or to cease operations, or has no realistic alternativebut to do so.Those charged with governance are responsible for overseeing the Company’s financialreporting process.VI. Certified Public Accountant’s Responsibilities for the Audit of the FinancialStatementsOur objectives are to obtain reasonable assurance about whether the financial statements asa whole are free from material misstatement, whether due to fraud or error, and to issue anauditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,
2024 Annual Report of Chongqing Brewery Co., Ltd
but is not a guarantee that an audit conducted in accordance with China Standards onAuditing will always detect a material misstatement when it exists. Misstatements can arisefrom fraud or error and are considered material if, individually or in the aggregate, they couldreasonably be expected to influence the economic decisions of users taken on the basis ofthese financial statements.We exercise professional judgment and maintain professional skepticism throughout theaudit performed in accordance with China Standards on Auditing. We also:
(I) Identify and assess the risks of material misstatement of the financial statements, whetherdue to fraud or error, design and perform audit procedures responsive to those risks, andobtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. Therisk of not detecting a material misstatement resulting from fraud is higher than for oneresulting from error, as fraud may involve collusion, forgery, intentional omissions,misrepresentations, or the override of internal control.(II) Obtain an understanding of internal control relevant to the audit in order to design auditprocedures that are appropriate in the circumstances.(III) Evaluate the appropriateness of accounting policies used and the reasonableness ofaccounting estimates and related disclosures made by the Management.(IV) Conclude on the appropriateness of the Management’s use of the going concern basis ofaccounting and, based on the audit evidence obtained, whether a material uncertainty existsrelated to events or conditions that may cast significant doubt on the Company’s ability tocontinue as a going concern. If we conclude that a material uncertainty exists, we are requiredto draw attention in our auditor’s report to the related disclosures in the financial statementsor, if such disclosures are inadequate, to modify our opinion. Our conclusions are based onthe audit evidence obtained up to the date of our auditor’s report. However, future events orconditions may cause the Company to cease to continue as a going concern.(V) Evaluate the overall presentation, structure and content of the financial statements, andwhether the financial statements represent the underlying transactions and events in a mannerthat achieves fair presentation.(VI) Obtain sufficient and appropriate audit evidence regarding the financial information ofthe entities or business activities within the Company to express an opinion on the financialstatements. We are responsible for the direction, supervision and performance of the groupaudit. We remain sole responsibility for our audit opinion.
2024 Annual Report of Chongqing Brewery Co., Ltd
We communicate with those charged with governance regarding the planned audit scope,time schedule and significant audit findings, including any deficiencies in internal control ofconcern that we identify during our audit.We also provide those charged with governance with a statement that we have complied withrelevant ethical requirements regarding independence, and to communicate with them allrelationships and other matters that may reasonably be thought to bear on our independence,and where applicable, related safeguards.From the matters communicated with those charged with governance, we determine thosematters that were of most significance in the audit of the financial statements of the currentperiod and are therefore the key audit matters. We describe these matters in our auditor’sreport unless law or regulation precludes public disclosure about the matter or when, inextremely rare circumstances, we determine that a matter should not be communicated in ourreport because the adverse consequences of doing so would reasonably be expected tooutweigh the public interest benefits of such communication.
Pan-China Certified Public Accountants LLP Chinese Certified Public Accountant: Zhao Xingming(Engagement Partner)Hangzhou · China Chinese Certified Public Accountant: Xiang Qing
Date of Report: April 1, 2025
2024 Annual Report of Chongqing Brewery Co., Ltd
II. Financial Statements
Consolidated balance sheet
As at December 31, 2024Prepared by: Chongqing Brewery Co., Ltd.
Monetary unit: RMB Yuan
Items | Note No. | December 31, 2024 | December 31, 2023 |
Current assets: | |||
Cash and bank balances | 1 | 1,081,659,074.07 | 2,712,720,235.65 |
Settlement funds | |||
Loans to other banks | |||
Held-for-trading financial assets | 2 | 360,202,000.00 | |
Derivative financial assets | 3 | 22,482,125.72 | 14,392,732.78 |
Notes receivable | |||
Accounts receivable | 5 | 63,423,634.85 | 64,628,136.06 |
Receivables financing | |||
Advances paid | 8 | 28,012,999.57 | 41,831,987.46 |
Premiums receivable | |||
Reinsurance accounts receivable | |||
Reinsurance reserve receivable | |||
Other receivables | 9 | 27,585,675.00 | 23,987,973.67 |
Including: Interest receivable | |||
Dividend receivable | |||
Financial assets under reverse repo | |||
Inventories | 10 | 2,185,835,620.72 | 2,100,354,952.29 |
Including: Data resources | |||
Contract assets | |||
Assets held for sale | |||
Non-current assets due within one year | |||
Other current assets | 13 | 270,038,356.51 | 146,488,217.09 |
Total current assets | 3,679,037,486.44 | 5,464,606,235.00 | |
Non-current assets: | |||
Loans and advances | |||
Debt investments |
2024 Annual Report of Chongqing Brewery Co., Ltd
Other debt investments | |||
Long-term receivables | |||
Long-term equity investments | 17 | 142,861,296.29 | 140,608,195.59 |
Other equity instrument investments | 18 | 17,825,955.91 | 16,625,962.83 |
Other non-current financial assets | 19 | ||
Investment property | |||
Fixed assets | 21 | 4,755,026,247.47 | 3,673,993,109.60 |
Construction in progress | 22 | 159,772,560.73 | 783,503,734.86 |
Productive biological assets | |||
Oil & gas assets | |||
Right-of-use assets | 25 | 160,044,048.75 | 153,497,044.09 |
Intangible assets | 26 | 650,634,797.63 | 677,053,982.74 |
Including: Data resources | |||
Development expenditures | |||
Including: Data resources | |||
Goodwill | 27 | 699,192,456.06 | 699,192,456.06 |
Long-term prepayments | |||
Deferred tax assets | 29 | 703,465,374.03 | 679,012,008.03 |
Other non-current assets | 30 | 479,496.08 | 98,818,865.15 |
Total non-current assets | 7,289,302,232.95 | 6,922,305,358.95 | |
Total assets | 10,968,339,719.39 | 12,386,911,593.95 | |
Current liabilities: | |||
Short-term borrowings | |||
Central bank loans | |||
Loans from other banks | |||
Held-for-trading financial liabilities | |||
Derivative financial liabilities | 34 | 897,606.82 | 15,408,026.80 |
Notes payable | |||
Accounts payable | 36 | 2,464,568,207.31 | 2,607,629,899.17 |
Advances received | |||
Contract liabilities | 38 | 1,779,557,566.67 | 1,666,791,670.83 |
Financial liabilities under repo | |||
Absorbing deposit and interbank deposit | |||
Deposits for agency security transaction | |||
Deposits for agency security underwriting | |||
Employee benefits payable | 39 | 364,552,366.42 | 409,937,660.39 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Taxes and rates payable | 40 | 105,740,056.40 | 86,479,764.60 |
Other payables | 41 | 2,943,112,335.02 | 3,326,996,153.10 |
Including: Interest payable | |||
Dividend payable | |||
Handling fees and commissions payable | |||
Reinsurance accounts payable | |||
Liabilities held for sale | |||
Non-current liabilities due within one year | 43 | 49,642,933.51 | 42,382,811.96 |
Other current liabilities | 44 | 31,238,861.91 | 26,113,341.32 |
Total current liabilities | 7,739,309,934.06 | 8,181,739,328.17 | |
Non-current liabilities: | |||
Insurance policy reserve | |||
Long-term borrowings | |||
Bonds payable | |||
Including: Preferred shares | |||
Perpetual bonds | |||
Lease liabilities | 47 | 122,624,097.45 | 121,370,635.09 |
Long-term payables | |||
Long-term employee benefits payable | 49 | 144,565,389.34 | 150,981,389.59 |
Provisions | 50 | 279,945,417.62 | 25,219,093.79 |
Deferred income | 51 | 221,731,621.94 | 247,646,473.34 |
Deferred tax liabilities | 29 | 6,505,153.54 | 7,806,126.04 |
Other non-current liabilities | |||
Total non-current liabilities | 775,371,679.89 | 553,023,717.85 | |
Total liabilities | 8,514,681,613.95 | 8,734,763,046.02 | |
Equity: | |||
Share capital | 53 | 483,971,198.00 | 483,971,198.00 |
Other equity instruments | |||
Including: Preferred shares | |||
Perpetual bonds | |||
Capital reserve | 55 | 24,278,991.00 | 16,022,535.00 |
Less: Treasury shares | |||
Other comprehensive income | 57 | -12,839,145.94 | -16,085,442.20 |
Special reserve | |||
Surplus reserve | 59 | 241,985,599.00 | 241,985,599.00 |
General risk reserve | |||
Undistributed profit | 60 | 447,823,621.95 | 1,414,306,729.77 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Total equity attributable to the parent company | 1,185,220,264.01 | 2,140,200,619.57 | |
Non-controlling interest | 1,268,437,841.43 | 1,511,947,928.36 | |
Total equity | 2,453,658,105.44 | 3,652,148,547.93 | |
Total liabilities & equity | 10,968,339,719.39 | 12,386,911,593.95 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Parent company balance sheetAs at December 31, 2024Prepared by: Chongqing Brewery Co., Ltd.
Monetary unit: RMB Yuan
Items | Note No. | December 31, 2024 | December 31, 2023 |
Current assets: | |||
Cash and bank balances | 138,123,173.04 | 857,098,959.37 | |
Held-for-trading financial assets | |||
Derivative financial assets | |||
Notes receivable | |||
Accounts receivable | |||
Receivables financing | |||
Advances paid | |||
Other receivables | 2 | 12,838,508.69 | 4,028,306.41 |
Including: Interest receivable | |||
Dividend receivable | |||
Inventories | |||
Including: Data resources | |||
Contract assets | |||
Assets held for sale | |||
Non-current assets due within one year | |||
Other current assets | 303,714.96 | 519,529.83 | |
Total current assets | 151,265,396.69 | 861,646,795.61 | |
Non-current assets: | |||
Debt investments | |||
Other debt investments | |||
Long-term receivables | |||
Long-term equity investments | 3 | 1,695,066,358.71 | 1,695,066,358.71 |
Other equity instrument investments | |||
Other non-current financial assets |
2024 Annual Report of Chongqing Brewery Co., Ltd
Investment property | |||
Fixed assets | 315,602.81 | 468,687.34 | |
Construction in progress | |||
Productive biological assets | |||
Oil & gas assets | |||
Right-of-use assets | 3,154,214.98 | 3,541,244.29 | |
Intangible assets | |||
Including: Data resources | |||
Development expenditures | |||
Including: Data resources | |||
Goodwill | |||
Long-term prepayments | |||
Deferred tax assets | |||
Other non-current assets | |||
Total non-current assets | 1,698,536,176.50 | 1,699,076,290.34 | |
Total assets | 1,849,801,573.19 | 2,560,723,085.95 | |
Current liabilities: | |||
Short-term borrowings | |||
Held-for-trading financial liabilities | |||
Derivative financial liabilities | |||
Notes payable | |||
Accounts payable | 122,954.61 | 929,605.49 | |
Advances received | |||
Contract liabilities | |||
Employee benefits payable | 12,535,212.17 | 16,607,704.29 | |
Taxes and rates payable | 910,453.54 | 1,113,199.54 | |
Other payables | 31,730,699.46 | 30,261,666.28 | |
Including: Interest payable | |||
Dividend payable | |||
Liabilities held for sale | |||
Non-current liabilities due within one year | 532,728.32 | 560,768.59 | |
Other current liabilities | |||
Total current liabilities | 45,832,048.10 | 49,472,944.19 | |
Non-current liabilities: | |||
Long-term borrowings | |||
Bonds payable | |||
Including: Preferred shares |
2024 Annual Report of Chongqing Brewery Co., Ltd
Perpetual bonds | |||
Lease liabilities | 3,002,090.21 | 3,289,499.59 | |
Long-term payables | |||
Long-term employee benefits payable | 55,842,512.38 | 57,528,374.45 | |
Provisions | |||
Deferred income | |||
Deferred tax liabilities | |||
Other non-current liabilities | |||
Total non-current liabilities | 58,844,602.59 | 60,817,874.04 | |
Total liabilities | 104,676,650.69 | 110,290,818.23 | |
Equity: | |||
Share capital | 483,971,198.00 | 483,971,198.00 | |
Other equity instruments | |||
Including: Preferred shares | |||
Perpetual bonds | |||
Capital reserve | 45,824,309.97 | 37,567,853.97 | |
Less: Treasury shares | |||
Other comprehensive income | -22,208,000.00 | -19,590,000.00 | |
Special reserve | |||
Surplus reserve | 241,985,599.00 | 241,985,599.00 | |
Undistributed profit | 995,551,815.53 | 1,706,497,616.75 | |
Total equity | 1,745,124,922.50 | 2,450,432,267.72 | |
Total liabilities & equity | 1,849,801,573.19 | 2,560,723,085.95 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Consolidated income statementFor the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Note No. | Current period cumulative | Preceding period comparative |
I. Total operating revenue | 14,644,597,842.46 | 14,814,836,410.26 | |
Including: Operating revenue | 61 | 14,644,597,842.46 | 14,814,836,410.26 |
Interest income | |||
Premiums earned | |||
Revenue from handling fees and commissions | |||
II. Total operating cost | 11,507,418,989.92 | 11,484,736,246.22 | |
Including: Operating cost | 61 | 7,531,376,822.28 | 7,533,975,786.02 |
Interest expenses |
2024 Annual Report of Chongqing Brewery Co., Ltd
Handling fees and commissions | |||
Surrender value | |||
Net payment of insurance claims | |||
Net provision of insurance policy reserve | |||
Premium bonus expenditures | |||
Reinsurance expenses | |||
Taxes and surcharges | 62 | 951,746,523.65 | 957,549,230.02 |
Selling expenses | 63 | 2,512,653,717.31 | 2,532,621,832.78 |
Administrative expenses | 64 | 516,942,153.92 | 494,670,737.76 |
R&D expenses | 65 | 22,666,046.16 | 26,232,056.27 |
Financial expenses | 66 | -27,966,273.40 | -60,313,396.63 |
Including: Interest expenses | 7,672,861.33 | 5,921,669.09 | |
Interest income | 41,044,772.00 | 71,308,016.27 | |
Add: Other income | 67 | 61,030,811.67 | 60,711,348.64 |
Investment income (or less: losses) | 68 | 80,199,285.18 | 66,575,415.81 |
Including: Investment income from associates and joint ventures | 65,650,171.63 | 62,294,135.01 | |
Gains from derecognition of financial assets at amortized cost | |||
Gains on foreign exchange (or less: losses) | |||
Gains on net exposure to hedging risk (or less: losses) | |||
Gains on changes in fair value (or less: losses) | 70 | 202,000.00 | |
Credit impairment loss | 71 | -3,037,528.86 | -1,706,340.65 |
Assets impairment loss | 72 | -92,041,824.53 | -100,835,657.08 |
Gains on asset disposal (or less: losses) | 73 | 1,184,670.85 | -2,252,522.60 |
III. Operating profit (or less: losses) | 3,184,514,266.85 | 3,352,794,408.16 | |
Add: Non-operating revenue | 74 | 15,904,212.80 | 28,772,834.64 |
Less: Non-operating expenditures | 75 | 280,490,867.51 | 5,876,690.28 |
IV. Profit before tax (or less: total loss) | 2,919,927,612.14 | 3,375,690,552.52 | |
Less: Income tax expenses | 76 | 670,547,119.78 | 664,121,997.33 |
V. Net profit (or less: net loss) | 2,249,380,492.36 | 2,711,568,555.19 | |
(I) Categorized by the continuity of operations | |||
1. Net profit from continuing operations (or less: net loss) | 2,249,382,500.87 | 2,711,562,077.01 | |
2. Net profit from discontinued operations (or less: net loss) | -2,008.51 | 6,478.18 | |
(II) Categorized by the portion of equity ownership | |||
1. Net profit attributable to owners of parent company (or less: net loss) | 1,114,593,043.58 | 1,336,597,321.13 | |
2. Net profit attributable to non-controlling shareholders (or less: net | 1,134,787,448.78 | 1,374,971,234.06 |
2024 Annual Report of Chongqing Brewery Co., Ltd
loss) | |||
VI. Other comprehensive income after tax | 77 | 9,058,207.97 | -4,015,073.10 |
(I) Items attributable to the owners of the parent company | 77 | 3,246,296.26 | -2,542,521.67 |
1. Not to be reclassified subsequently to profit or loss | 77 | -5,503,355.00 | -1,791,434.05 |
(1) Remeasurements of the net defined benefit plan | 77 | -5,966,132.33 | -2,687,156.73 |
(2) Items under equity method that will not be reclassified to profit or loss | |||
(3) Changes in fair value of other equity instrument investments | 77 | 462,777.33 | 895,722.68 |
(4) Changes in fair value of own credit risk | |||
2. To be reclassified subsequently to profit or loss | 77 | 8,749,651.26 | -751,087.62 |
(1) Items under equity method that may be reclassified to profit or loss | |||
(2) Changes in fair value of other debt investments | |||
(3) Profit or loss from reclassification of financial assets into other comprehensive income | |||
(4) Provision for credit impairment of other debt investments | |||
(5) Cash flow hedging reserve | 77 | 8,749,651.26 | -751,087.62 |
(6) Translation reserve | |||
(7) Others | |||
(II) Items attributable to non-controlling shareholders | 77 | 5,811,911.71 | -1,472,551.43 |
VII. Total comprehensive income | 2,258,438,700.33 | 2,707,553,482.09 | |
(I) Items attributable to the owners of the parent company | 1,117,839,339.84 | 1,334,054,799.46 | |
(II) Items attributable to non-controlling shareholders | 1,140,599,360.49 | 1,373,498,682.63 | |
VIII. Earnings per share (EPS): | |||
(I) Basic EPS (yuan per share) | 2.30 | 2.76 | |
(II) Diluted EPS (yuan per share) | 2.30 | 2.76 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Parent company income statementFor the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Note No. | Current period cumulative | Preceding period comparative |
I. Operating revenue | |||
Less: Operating cost | |||
Taxes and surcharges | 354,777.37 | 578,846.16 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Selling expenses | |||
Administrative expenses | 57,072,187.15 | 66,594,601.47 | |
R&D expenses | |||
Financial expenses | -1,411,832.74 | 4,309,251.12 | |
Including: Interest expenses | 4,699,144.05 | 10,158,944.40 | |
Interest income | 8,433,802.17 | 8,031,967.25 | |
Add: Other income | 875,010.86 | 506,819.43 | |
Investment income (or less: losses) | 5 | 1,427,933,400.00 | 1,475,239,800.00 |
Including: Investment income from associates and joint ventures | |||
Gains from derecognition of financial assets at amortized cost | |||
Gains on net exposure to hedging risk (or less: losses) | |||
Gains on changes in fair value (or less: losses) | |||
Credit impairment loss | -1,399,205.13 | -216,239.90 | |
Assets impairment loss | |||
Gains on asset disposal (or less: losses) | -24,785.72 | ||
II. Operating profit (or less: losses) | 1,371,369,288.23 | 1,404,047,680.78 | |
Add: Non-operating revenue | |||
Less: Non-operating expenditures | 1,238,938.05 | 221,086.76 | |
III. Profit before tax (or less: total loss) | 1,370,130,350.18 | 1,403,826,594.02 | |
Less: Income tax expenses | 162,989.32 | ||
IV. Net profit (or less: net loss) | 1,370,130,350.18 | 1,403,663,604.70 | |
(I) Net profit from continuing operations (or less: net loss) | 1,370,132,358.69 | 1,403,657,126.52 | |
(II) Net profit from discontinued operations (or less: net loss) | -2,008.51 | 6,478.18 | |
V. Other comprehensive income after tax | -2,618,000.00 | -1,013,000.00 | |
(I) Not to be reclassified subsequently to profit or loss | -2,618,000.00 | -1,013,000.00 | |
1. Remeasurements of the net defined benefit plan | -2,618,000.00 | -1,013,000.00 | |
2. Items under equity method that will not be reclassified to profit or loss | |||
3. Changes in fair value of other equity instrument investments | |||
4. Changes in fair value of own credit risk | |||
(II) To be reclassified subsequently to profit or loss | |||
1. Items under equity method that may be reclassified to profit or loss | |||
2. Changes in fair value of other debt investments | |||
3. Profit or loss from reclassification of financial assets into other comprehensive income |
2024 Annual Report of Chongqing Brewery Co., Ltd
4. Provision for credit impairment of other debt investments | |||
5. Cash flow hedging reserve | |||
6. Translation reserve | |||
7. Others | |||
VI. Total comprehensive income | 1,367,512,350.18 | 1,402,650,604.70 | |
VII. Earnings per share (EPS): | |||
(I) Basic EPS (yuan per share) | |||
(II) Diluted EPS (yuan per share) |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Consolidated cash flow statementFor the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Note No. | Current period cumulative | Preceding period comparative |
I. Cash flows from operating activities: | |||
Cash receipts from sale of goods or rendering of services | 15,709,933,564.88 | 15,686,302,742.66 | |
Net increase of client deposit and interbank deposit | |||
Net increase of central bank loans | |||
Net increase of loans from other financial institutions | |||
Cash receipts from original insurance contract premium | |||
Net cash receipts from reinsurance | |||
Net increase of policy-holder deposit and investment | |||
Cash receipts from interest, handling fees and commissions | |||
Net increase of loans from others | |||
Net increase of repurchase | |||
Net cash receipts from agency security transaction | |||
Receipts of tax refund | 36,911,400.40 | 106,754,896.21 | |
Other cash receipts related to operating activities | 78 (1) | 955,830,799.96 | 1,103,448,815.71 |
Subtotal of cash inflows from operating activities | 16,702,675,765.24 | 16,896,506,454.58 | |
Cash payments for goods purchased and services received | 7,846,585,681.73 | 7,614,227,605.32 | |
Net increase of loans and advances to clients | |||
Net increase of central bank deposit and interbank deposit | |||
Cash payments for insurance indemnities |
2024 Annual Report of Chongqing Brewery Co., Ltd
of original insurance contracts | |||
Net increase of loans to others | |||
Cash payments for interest, handling fees and commissions | |||
Cash payments for policy bonus | |||
Cash paid to and on behalf of employees | 1,690,148,731.48 | 1,579,412,334.84 | |
Cash payments for taxes and rates | 2,628,685,554.68 | 2,817,018,376.20 | |
Other cash payments related to operating activities | 78 (1) | 1,995,209,071.86 | 1,788,899,321.60 |
Subtotal of cash outflows from operating activities | 14,160,629,039.75 | 13,799,557,637.96 | |
Net cash flows from operating activities | 79 (1) | 2,542,046,725.49 | 3,096,948,816.62 |
II. Cash flows from investing activities: | |||
Cash receipts from withdrawal of investments | 78 (2) | 1,364,463,941.65 | 3,936,674.52 |
Cash receipts from investment income | 63,684,242.83 | 218,630,426.75 | |
Net cash receipts from the disposal of fixed assets, intangible assets and other long-term assets | 1,669,625.58 | 3,339,962.23 | |
Net cash receipts from the disposal of subsidiaries & other business units | |||
Other cash receipts related to investing activities | 78 (2) | 2,518,499.55 | |
Subtotal of cash inflows from investing activities | 1,429,817,810.06 | 228,425,563.05 | |
Cash payments for the acquisition of fixed assets, intangible assets and other long-term assets | 1,073,248,166.32 | 919,404,420.08 | |
Cash payments for investments | 78 (2) | 990,000,000.00 | 360,000,000.00 |
Net increase of pledged borrowings | |||
Net cash payments for the acquisition of subsidiaries & other business units | |||
Other cash payments related to investing activities | |||
Subtotal of cash outflows from investing activities | 2,063,248,166.32 | 1,279,404,420.08 | |
Net cash flows from investing activities | -633,430,356.26 | -1,050,978,857.03 | |
III. Cash flows from financing activities: | |||
Cash receipts from absorbing investments | |||
Including: Cash received by subsidiaries from non-controlling shareholders as investments | |||
Cash receipts from borrowings | |||
Other cash receipts related to financing activities | |||
Subtotal of cash inflows from financing activities | |||
Cash payments for the repayment of |
2024 Annual Report of Chongqing Brewery Co., Ltd
borrowings | |||
Cash payments for distribution of dividends or profits and for interest expenses | 3,465,185,598.82 | 2,686,762,438.60 | |
Including: Cash paid by subsidiaries to non-controlling shareholders as dividend or profit | 1,384,109,447.42 | 1,428,437,323.80 | |
Other cash payments related to financing activities | 78 (3) | 62,560,923.19 | 55,940,556.09 |
Subtotal of cash outflows from financing activities | 3,527,746,522.01 | 2,742,702,994.69 | |
Net cash flows from financing activities | -3,527,746,522.01 | -2,742,702,994.69 | |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | |||
V. Net increase in cash and cash equivalents | 79 (1) | -1,619,130,152.78 | -696,733,035.10 |
Add: Opening balance of cash and cash equivalents | 79 (1) | 2,700,076,206.04 | 3,396,809,241.14 |
VI. Closing balance of cash and cash equivalents | 79 (1) | 1,080,946,053.26 | 2,700,076,206.04 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Parent company cash flow statementFor the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Note No. | Current period cumulative | Preceding period comparative |
I. Cash flows from operating activities: | |||
Cash receipts from sale of goods and rendering of services | |||
Receipts of tax refund | 800,820.22 | 547,095.43 | |
Other cash receipts related to operating activities | 10,069,549.14 | 9,139,809.33 | |
Subtotal of cash inflows from operating activities | 10,870,369.36 | 9,686,904.76 | |
Cash payments for goods purchased and services received | |||
Cash paid to and on behalf of employees | 46,881,313.72 | 46,130,438.47 | |
Cash payments for taxes and rates | 347,919.69 | 792,344.45 | |
Other cash payments related to operating activities | 23,488,014.51 | 17,512,829.53 | |
Subtotal of cash outflows from operating activities | 70,717,247.92 | 64,435,612.45 | |
Net cash flows from operating activities | -59,846,878.56 | -54,748,707.69 | |
II. Cash flows from investing activities: | |||
Cash receipts from withdrawal of investments | |||
Cash receipts from investment income | 1,427,933,400.00 | 1,475,239,800.00 |
2024 Annual Report of Chongqing Brewery Co., Ltd
Items | Note No. | Current period cumulative | Preceding period comparative |
Net cash receipts from the disposal of fixed assets, intangible assets and other long-term assets | 5,300.00 | ||
Net cash receipts from the disposal of subsidiaries & other business units | |||
Other cash receipts related to investing activities | |||
Subtotal of cash inflows from investing activities | 1,427,938,700.00 | 1,475,239,800.00 | |
Cash payments for the acquisition of fixed assets, intangible assets and other long-term assets | 403,718.49 | ||
Cash payments for investments | |||
Net cash payments for the acquisition of subsidiaries & other business units | |||
Other cash payments related to investing activities | |||
Subtotal of cash outflows from investing activities | 403,718.49 | ||
Net cash flows from investing activities | 1,427,938,700.00 | 1,474,836,081.51 | |
III. Cash flows from financing activities: | |||
Cash receipts from absorbing investments | |||
Cash receipts from borrowings | |||
Other cash receipts related to financing activities | |||
Subtotal of cash inflows from financing activities | |||
Cash payments for the repayment of borrowings | |||
Cash payments for distribution of dividends or profits and for interest expenses | 2,085,602,894.50 | 1,268,302,476.25 | |
Other cash payments related to financing activities | 703,977.16 | 495,373.97 | |
Subtotal of cash outflows from financing activities | 2,086,306,871.66 | 1,268,797,850.22 | |
Net cash flows from financing activities | -2,086,306,871.66 | -1,268,797,850.22 | |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | |||
V. Net increase in cash and cash equivalents | -718,215,050.22 | 151,289,523.60 | |
Add: Opening balance of cash and cash equivalents | 855,890,695.49 | 704,601,171.89 | |
VI. Closing balance of cash and cash equivalents | 137,675,645.27 | 855,890,695.49 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
2024 Annual Report of Chongqing Brewery Co., Ltd
Consolidated statement of changes in equity
For the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Current period cumulative | ||||||||||||||
Equity attributable to parent company | Non-controlling interest | Total equity | |||||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserve | Undistributed profit | Others | Subtotal | |||||
Preferred shares | Perpetual bonds | Others | |||||||||||||
I. Balance at the end of prior year | 483,971,198.00 | 16,022,535.00 | -16,085,442.20 | 241,985,599.00 | 1,414,306,729.77 | 2,140,200,619.57 | 1,511,947,928.36 | 3,652,148,547.93 | |||||||
Add: Cumulative changes of accounting policies | |||||||||||||||
Error correction of prior period | |||||||||||||||
Others | |||||||||||||||
II. Balance at the beginning of current year | 483,971,198.00 | 16,022,535.00 | -16,085,442.20 | 241,985,599.00 | 1,414,306,729.77 | 2,140,200,619.57 | 1,511,947,928.36 | 3,652,148,547.93 | |||||||
III. Current period increase (or less: decrease) | 8,256,456.00 | 3,246,296.26 | -966,483,107.82 | -954,980,355.56 | -243,510,086.93 | -1,198,490,442.49 | |||||||||
(I) Total comprehensive income | 3,246,296.26 | 1,114,593,043.58 | 1,117,839,339.84 | 1,140,599,360.49 | 2,258,438,700.33 | ||||||||||
(II) Capital contributed or withdrawn by owners | 8,256,456.00 | 8,256,456.00 | 8,256,456.00 | ||||||||||||
1. Ordinary shares contributed by owners | |||||||||||||||
2. Capital contributed by holders of other equity instruments | |||||||||||||||
3. Amount of share-based payment included in equity | 8,256,456.00 | 8,256,456.00 | 8,256,456.00 | ||||||||||||
4. Others | |||||||||||||||
(III) Profit distribution | -2,081,076,151.40 | -2,081,076,151.40 | -1,384,109,447.42 | -3,465,185,598.82 | |||||||||||
1. Appropriation of surplus reserve | |||||||||||||||
2. Appropriation of general risk reserve | |||||||||||||||
3. Appropriation of profit to owners | -2,081,076,151.40 | -2,081,076,151.40 | -1,384,109,447.42 | -3,465,185,598.82 | |||||||||||
4. Others | |||||||||||||||
(IV) Internal carry-over within equity | |||||||||||||||
1. Transfer of capital reserve to capital | |||||||||||||||
2. Transfer of surplus reserve to capital | |||||||||||||||
3. Surplus reserve to cover losses | |||||||||||||||
4. Changes in defined benefit plan carried over to retained earnings |
2024 Annual Report of Chongqing Brewery Co., Ltd
5. Other comprehensive income carried over to retained earnings | |||||||||||||||
6. Others | |||||||||||||||
(V) Special reserve | |||||||||||||||
1. Current period appropriation | |||||||||||||||
2. Current period use | |||||||||||||||
(VI) Others | |||||||||||||||
IV. Balance at the end of current period | 483,971,198.00 | 24,278,991.00 | -12,839,145.94 | 241,985,599.00 | 447,823,621.95 | 1,185,220,264.01 | 1,268,437,841.43 | 2,453,658,105.44 |
Items | Preceding period comparative | ||||||||||||||
Equity attributable to parent company | Non-controlling interest | Total equity | |||||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserve | Undistributed profit | Others | Subtotal | |||||
Preferred shares | Perpetual bonds | Others | |||||||||||||
I. Balance at the end of prior year | 483,971,198.00 | 7,728,100.00 | -13,542,920.53 | 241,985,599.00 | 1,336,034,523.44 | 2,056,176,499.91 | 1,566,886,569.53 | 3,623,063,069.44 | |||||||
Add: Cumulative changes of accounting policies | |||||||||||||||
Error correction of prior period | |||||||||||||||
Others | |||||||||||||||
II. Balance at the beginning of current year | 483,971,198.00 | 7,728,100.00 | -13,542,920.53 | 241,985,599.00 | 1,336,034,523.44 | 2,056,176,499.91 | 1,566,886,569.53 | 3,623,063,069.44 | |||||||
III. Current period increase (or less: decrease) | 8,294,435.00 | -2,542,521.67 | 78,272,206.33 | 84,024,119.66 | -54,938,641.17 | 29,085,478.49 | |||||||||
(I) Total comprehensive income | -2,542,521.67 | 1,336,597,321.13 | 1,334,054,799.46 | 1,373,498,682.63 | 2,707,553,482.09 | ||||||||||
(II) Capital contributed or withdrawn by owners | 8,294,435.00 | 8,294,435.00 | 8,294,435.00 | ||||||||||||
1. Ordinary shares contributed by owners | |||||||||||||||
2. Capital contributed by holders of other equity instruments | |||||||||||||||
3. Amount of share-based payment included in equity | 8,294,435.00 | 8,294,435.00 | 8,294,435.00 | ||||||||||||
4. Others | |||||||||||||||
(III) Profit distribution | -1,258,325,114.80 | -1,258,325,114.80 | -1,428,437,323.80 | -2,686,762,438.60 | |||||||||||
1. Appropriation of surplus reserve | |||||||||||||||
2. Appropriation of general risk reserve | |||||||||||||||
3. Appropriation of profit to owners | -1,258,325,114.80 | -1,258,325,114.80 | -1,428,437,323.80 | -2,686,762,438.60 | |||||||||||
4. Others | |||||||||||||||
(IV) Internal carry-over within equity | |||||||||||||||
1. Transfer of capital reserve to capital | |||||||||||||||
2. Transfer of surplus reserve to capital | |||||||||||||||
3. Surplus reserve to cover |
2024 Annual Report of Chongqing Brewery Co., Ltd
losses | |||||||||||||||
4. Changes in defined benefit plan carried over to retained earnings | |||||||||||||||
5. Other comprehensive income carried over to retained earnings | |||||||||||||||
6. Others | |||||||||||||||
(V) Special reserve | |||||||||||||||
1. Current period appropriation | |||||||||||||||
2. Current period use | |||||||||||||||
(VI) Others | |||||||||||||||
IV. Balance at the end of current period | 483,971,198.00 | 16,022,535.00 | -16,085,442.20 | 241,985,599.00 | 1,414,306,729.77 | 2,140,200,619.57 | 1,511,947,928.36 | 3,652,148,547.93 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
Parent company statement of changes in equity
For the year ended December 31, 2024
Monetary unit: RMB Yuan
Items | Current period cumulative | ||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profit | Total equity | |||
Preferred shares | Perpetual bonds | Others | |||||||||
I. Balance at the end of prior year | 483,971,198.00 | 37,567,853.97 | -19,590,000.00 | 241,985,599.00 | 1,706,497,616.75 | 2,450,432,267.72 | |||||
Add: Cumulative changes of accounting policies | |||||||||||
Error correction of prior period | |||||||||||
Others | |||||||||||
II. Balance at the beginning of current year | 483,971,198.00 | 37,567,853.97 | -19,590,000.00 | 241,985,599.00 | 1,706,497,616.75 | 2,450,432,267.72 | |||||
III. Current period increase (or less: decrease) | 8,256,456.00 | -2,618,000.00 | -710,945,801.22 | -705,307,345.22 | |||||||
(I) Total comprehensive income | -2,618,000.00 | 1,370,130,350.18 | 1,367,512,350.18 | ||||||||
(II) Capital contributed or withdrawn by owners | 8,256,456.00 | 8,256,456.00 | |||||||||
1. Ordinary shares contributed by owners | |||||||||||
2. Capital contributed by holders of other equity instruments | |||||||||||
3. Amount of share-based payment included in equity | 8,256,456.00 | 8,256,456.00 | |||||||||
4. Others | |||||||||||
(III) Profit distribution | -2,081,076,151.40 | -2,081,076,151.40 | |||||||||
1. Appropriation of surplus reserve | |||||||||||
2. Appropriation of profit to owners | -2,081,076,151.40 | -2,081,076,151.40 |
2024 Annual Report of Chongqing Brewery Co., Ltd
3. Others | |||||||||||
(IV) Internal carry-over within equity | |||||||||||
1. Transfer of capital reserve to capital | |||||||||||
2. Transfer of surplus reserve to capital | |||||||||||
3. Surplus reserve to cover losses | |||||||||||
4. Changes in defined benefit plan carried over to retained earnings | |||||||||||
5. Other comprehensive income carried over to retained earnings | |||||||||||
6. Others | |||||||||||
(V) Special reserve | |||||||||||
1. Current period appropriation | |||||||||||
2. Current period use | |||||||||||
(VI) Others | |||||||||||
IV. Balance at the end of current period | 483,971,198.00 | 45,824,309.97 | -22,208,000.00 | 241,985,599.00 | 995,551,815.53 | 1,745,124,922.50 |
Items | Preceding period comparative | ||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profit | Total equity | |||
Preferred shares | Perpetual bonds | Others | |||||||||
I. Balance at the end of prior year | 483,971,198.00 | 29,273,418.97 | -18,577,000.00 | 241,985,599.00 | 1,561,159,126.85 | 2,297,812,342.82 | |||||
Add: Cumulative changes of accounting policies | |||||||||||
Error correction of prior period | |||||||||||
Others | |||||||||||
II. Balance at the beginning of current year | 483,971,198.00 | 29,273,418.97 | -18,577,000.00 | 241,985,599.00 | 1,561,159,126.85 | 2,297,812,342.82 | |||||
III. Current period increase (or less: decrease) | 8,294,435.00 | -1,013,000.00 | 145,338,489.90 | 152,619,924.90 | |||||||
(I) Total comprehensive income | -1,013,000.00 | 1,403,663,604.70 | 1,402,650,604.70 | ||||||||
(II) Capital contributed or withdrawn by owners | 8,294,435.00 | 8,294,435.00 | |||||||||
1. Ordinary shares contributed by owners | |||||||||||
2. Capital contributed by holders of other equity instruments | |||||||||||
3. Amount of share-based payment included in equity | 8,294,435.00 | 8,294,435.00 | |||||||||
4. Others | |||||||||||
(III) Profit distribution | -1,258,325,114.80 | -1,258,325,114.80 | |||||||||
1. Appropriation of surplus reserve | |||||||||||
2. Appropriation of profit to owners | -1,258,325,114.80 | -1,258,325,114.80 | |||||||||
3. Others | |||||||||||
(IV) Internal carry-over within equity | |||||||||||
1. Transfer of capital reserve to capital |
2024 Annual Report of Chongqing Brewery Co., Ltd
2. Transfer of surplus reserve to capital | |||||||||||
3. Surplus reserve to cover losses | |||||||||||
4. Changes in defined benefit plan carried over to retained earnings | |||||||||||
5. Other comprehensive income carried over to retained earnings | |||||||||||
6. Others | |||||||||||
(V) Special reserve | |||||||||||
1. Current period appropriation | |||||||||||
2. Current period use | |||||||||||
(VI) Others | |||||||||||
IV. Balance at the end of current period | 483,971,198.00 | 37,567,853.97 | -19,590,000.00 | 241,985,599.00 | 1,706,497,616.75 | 2,450,432,267.72 |
Legal representative: Jo?o Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liu Liping
III. Company profile
1. Overview
√ Applicable □ Not Applicable
Chongqing Brewery Co., Ltd. (the “Company”) was a limited liability company by shares transformedfrom Chongqing Brewery Plant and established by the sole initiator Chongqing Beer (Group) Co., Ltd.through private placement under the approval of Chongqing Economic System Reform Commission. TheCompany currently holds a business license with unified social credit code of 915000002028235667, withregistered capital of 483.97 million yuan, total share of 483.97 million shares (each with par value of oneyuan), all of which are unrestricted outstanding shares. The Company’s shares were listed on the ShanghaiStock Exchange in October 1997.The Company belongs to the wine, beverage and refined tea manufacturing industry and is mainly engagedin production and sales of beer.The financial statements were approved and authorized for issue by the 20
th
meeting of the 10
thsession ofthe Board of Directors dated April 1, 2025.
IV. Preparation basis of the financial statements
1. Preparation basis
The financial statements have been prepared on the basis of going concern.
2. Going concern
√ Applicable □ Not Applicable
The Company has no events or conditions that may cast significant doubts upon the Company’s ability tocontinue as a going concern within the 12 months after the balance sheet date.
V. Significant accounting policies and estimatesNotes to specific accounting policies and estimates:
√ Applicable □ Not Applicable
Important note: The Company has set up accounting policies and estimates on transactions or events suchas impairment of financial instruments, inventories, depreciation of fixed assets, construction in progress,depreciation of right-of-use assets, intangible assets, revenue recognition, etc., based on the Company’sactual production and operation features.
1. Statement of compliance
The financial statements have been prepared in accordance with the requirements of China AccountingStandards for Business Enterprises (CASBEs), and present truly and completely the financial position,financial performance, changes in equity, and cash flows of the Company.
2. Accounting period
The accounting year of the Company runs from January 1 to December 31 under the Gregorian calendar.
3. Operating cycle
√ Applicable □ Not Applicable
The Company has a relatively short operating cycle for its business, an asset or a liability is classified ascurrent if it is expected to be realized or due within 12 months.
4. Functional currency
The Company’s functional currency is Renminbi (RMB) Yuan.
5. Determination method and basis for selection of materiality
√ Applicable □ Not Applicable
Items | Materiality |
Significant accounts receivable with provision for bad debts made on an individual basis | Accounts receivable with single amount in excess of 0.3% of total assets are identified as significant accounts receivable. |
Significant provisions for bad debts of accounts receivable collected or reversed | Provisions for bad debts of accounts receivable collected or reversed with single amount in excess of 0.3% of total assets are identified as significant provisions for bad debts of accounts receivable collected or reversed. |
Significant accounts receivable written off | Accounts receivable written off with single amount in excess of 0.3% of total assets are identified as significant accounts receivable written off. |
Significant other receivables with provision for bad debts made on an individual basis | Other receivables with single amount in excess of 0.3% of total assets are identified as significant other receivables. |
Significant provisions for bad debts of other receivables collected or reversed | Provisions for bad debts of other receivables collected or reversed with single amount in excess of 0.3% of total assets are identified as significant provisions for bad debts of other receivables collected or reversed. |
Significant other receivables written off | Other receivables written off with single amount in excess of 0.3% of total assets are identified as significant other receivables written off. |
Significant advances paid with age over one year | Advances paid with single amount in excess of 0.3% of total assets are identified as significant advances paid. |
Significant accounts payable with age over one year | Accounts payable with single amount in excess of 0.3% of total assets are identified as significant accounts payable. |
Significant contract liabilities with age over one year | Contract liabilities with single amount in excess of 0.3% of total assets are identified as significant contract liabilities. |
Significant other payables with age over one year | Other payables with single amount in excess of 0.3% of total assets are identified as significant other payables. |
Significant construction in progress | Construction in progress with single amount of changes or balance in excess of 0.3% of total assets are identified as significant construction in progress. |
Significant cash flows from investing activities | Investing activities with cash flows in excess of 5% of total assets are identified as significant investing |
Items | Materiality |
activities. | |
Significant subsidiaries, not wholly-owned subsidiaries | Subsidiaries with total revenue/profit before tax in excess of 5% of the group’s total revenue/profit before tax are identified as significant subsidiaries/significant not wholly-owned subsidiaries. |
Significant associates | Associates with single amount of long-term equity investment in excess of 0.3% of total assets are identified as significant associates. |
Significant commitments | Contracts signed but not yet fulfilled with single amount in excess of 5% of total assets or commitments of a special nature are identified as significant commitments. |
Significant contingencies | Contingencies with claim amount in excess of 5% of profit before tax or contingencies of a special nature are identified as significant contingencies. |
Significant events subsequent to the balance sheet date | Events with amount of impacts in excess of 5% of total assets or events of a special nature are identified as significant events subsequent to the balance sheet date. |
6. Accounting treatments of business combination under and not under common control
√ Applicable □ Not Applicable
1. Accounting treatment of business combination under common control
Assets and liabilities arising from business combination are measured at carrying amount of the combinedparty included in the consolidated financial statements of the ultimate controlling party at the combinationdate. Difference between carrying amount of the equity of the combined party included in the consolidatedfinancial statements of the ultimate controlling party and that of the combination consideration or total parvalue of shares issued is adjusted to capital reserve, if the balance of capital reserve is insufficient to offset,any excess is adjusted to retained earnings.
2. Accounting treatment of business combination not under common control
When combination cost is in excess of the fair value of identifiable net assets obtained from the acquireeat the acquisition date, the excess is recognized as goodwill; otherwise, the fair value of identifiable assets,liabilities and contingent liabilities, and the measurement of the combination cost are reviewed, then thedifference is recognized in profit or loss.
7. Judgement criteria for control and compilation method of consolidated financial statements
√ Applicable □ Not Applicable
(1) Judgement of control
An investor controls an investee if and only if the investor has all the following: 1) power over the investee;
2) exposure, or rights, to variable returns from its involvement with the investee; and 3) the ability to useits power over the investee to affect the amount of the investor’s returns.
(2) Compilation method of consolidated financial statements
The parent company brings all its controlled subsidiaries into the consolidation scope. The consolidatedfinancial statements are compiled by the parent company according to “CASBE 33 – Consolidated
Financial Statements”, based on relevant information and the financial statements of the parent companyand its subsidiaries.
8. Classification of joint arrangements and accounting treatment of joint operations
□ Applicable √ Not Applicable
9. Recognition criteria of cash and cash equivalents
Cash as presented in cash flow statement refers to cash on hand and deposit on demand for payment. Cashequivalents refer to short-term, highly liquid investments that can be readily converted to cash and that aresubject to an insignificant risk of changes in value.
10. Foreign currency translation
√ Applicable □ Not Applicable
Transactions denominated in foreign currency are translated into RMB yuan at the spot exchange rate atthe transaction date at initial recognition. At the balance sheet date, monetary items denominated in foreigncurrency are translated at the spot exchange rate at the balance sheet date with difference, except for thosearising from the principal and interest of exclusive borrowings eligible for capitalization, included in profitor loss; non-cash items carried at historical costs are translated at the spot exchange rate at the transactiondate, with the RMB amounts unchanged; non-cash items carried at fair value in foreign currency aretranslated at the spot exchange rate at the date when the fair value was determined, with differenceincluded in profit or loss or other comprehensive income.
11. Financial instruments
√ Applicable □ Not Applicable
1. Classification of financial assets and financial liabilities
Financial assets are classified into the following three categories when initially recognized: (1) financialassets at amortized cost; (2) financial assets at fair value through other comprehensive income; (3)financial assets at fair value through profit or loss.Financial liabilities are classified into the following four categories when initially recognized: (1) financialliabilities at fair value through profit or loss; (2) financial liabilities that arise when a transfer of a financialasset does not qualify for derecognition or when the continuing involvement approach applies; (3)financial guarantee contracts not fall within the above categories (1) and (2), and commitments to providea loan at a below-market interest rate, which do not fall within the above category (1); (4) financialliabilities at amortized cost.
2. Recognition criteria, measurement method and derecognition of financial assets and financial liabilities
(1) Recognition criteria and measurement method of financial assets and financial liabilitiesWhen the Company becomes a party to a financial instrument, it is recognized as a financial asset or
financial liability. The financial assets and financial liabilities initially recognized by the Company aremeasured at fair value; for the financial assets and liabilities at fair value through profit or loss, thetransaction expenses thereof are directly included in profit or loss; for other categories of financial assetsand financial liabilities, the transaction expenses thereof are included into the initially recognized amount.However, at initial recognition, for accounts receivable that do not contain a significant financingcomponent or in circumstances where the Company does not consider the financing components incontracts within one year, they are measured at the transaction price in accordance with “CASBE 14 –Revenues”.
(2) Subsequent measurement of financial assets
1) Financial assets measured at amortized cost
The Company measures its financial assets at the amortized costs using effective interest method. Gainsor losses on financial assets that are measured at amortized cost and are not part of hedging relationshipsshall be included into profit or loss when the financial assets are derecognized, reclassified, amortizedusing effective interest method or recognized with impairment loss.
2) Debt instrument investments at fair value through other comprehensive incomeThe Company measures its debt instrument investments at fair value. Interests, impairment gains or losses,and gains and losses on foreign exchange that calculated using effective interest method shall be includedinto profit or loss, while other gains or losses are included into other comprehensive income. Accumulatedgains or losses that initially recognized as other comprehensive income should be transferred out intoprofit or loss when the financial assets are derecognized.
3) Equity instrument investments at fair value through other comprehensive incomeThe Company measures its equity instrument investments at fair value. Dividends obtained (other thanthose as part of investment cost recovery) shall be included into profit or loss, while other gains or lossesare included into other comprehensive income. Accumulated gains or losses that initially recognized asother comprehensive income should be transferred out into retained earnings when the financial assets arederecognized.
4) Financial assets at fair value through profit or loss
The Company measures its financial assets at fair value. Gains or losses arising from changes in fair value(including interests and dividends) shall be included into profit or loss, except for financial assets that arepart of hedging relationships.
(3) Subsequent measurement of financial liabilities
1) Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include held-for-trading financial liabilities(including derivatives that are liabilities) and financial liabilities designated as at fair value through profitor loss. The Company measures such kind of liabilities at fair value. The amount of changes in the fairvalue of the financial liabilities that are attributable to changes in the Company’s own credit risk shall be
included into other comprehensive income, unless such treatment would create or enlarge accountingmismatches in profit or loss. Other gains or losses on those financial liabilities (including interests, changesin fair value that are attributable to reasons other than changes in the Company’s own credit risk) shall beincluded into profit or loss, except for financial liabilities that are part of hedging relationships.Accumulated gains or losses that originally recognized as other comprehensive income should betransferred out into retained earnings when the financial liabilities are derecognized.
2) Financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition orwhen the continuing involvement approach appliesThe Company measures its financial liabilities in accordance with “CASBE 23 – Transfer of FinancialAssets”.
3) Financial guarantee contracts not fall within the above categories 1) and 2), and commitments to providea loan at a below-market interest rate, which do not fall within the above category 1)The Company measures its financial liabilities at the higher of: a. the amount of loss allowances inaccordance with impairment requirements of financial instruments; b. the amount initially recognized lessthe amount of accumulated amortization recognized in accordance with “CASBE 14 – Revenues”.
4) Financial liabilities at amortized cost
The Company measures its financial liabilities at amortized cost using effective interest method. Gains orlosses on financial liabilities that are measured at amortized cost and are not part of hedging relationshipsshall be included into profit or loss when the financial liabilities are derecognized and amortized usingeffective interest method.
(4) Derecognition of financial assets and financial liabilities
1) Financial assets are derecognized when:
a. the contractual rights to the cash flows from the financial assets expire; orb. the financial assets have been transferred and the transfer qualifies for derecognition in accordance with“CASBE 23 – Transfer of Financial Assets”.
2) Only when the underlying present obligations of a financial liability are relieved totally or partly maythe financial liability be derecognized accordingly.
3. Recognition criteria and measurement method of financial assets transfer
Where the Company has transferred substantially all of the risks and rewards related to the ownership ofthe financial asset, it derecognizes the financial asset, and any right or liability arising from such transferis recognized independently as an asset or a liability. If it retained substantially all of the risks and rewardsrelated to the ownership of the financial asset, it continues recognizing the financial asset. Where theCompany does not transfer or retain substantially all of the risks and rewards related to the ownership ofa financial asset, it is dealt with according to the circumstances as follows respectively: (1) if the Companydoes not retain its control over the financial asset, it derecognizes the financial asset, and any right orliability arising from such transfer is recognized independently as an asset or a liability; (2) if the Company
retains its control over the financial asset, according to the extent of its continuing involvement in thetransferred financial asset, it recognizes the related financial asset and recognizes the relevant liabilityaccordingly.If the transfer of an entire financial asset satisfies the conditions for derecognition, the difference betweenthe amounts of the following two items is included in profit or loss: (1) the carrying amount of thetransferred financial asset as of the date of derecognition; (2) the sum of consideration received from thetransfer of the financial asset, and the accumulative amount of the changes of the fair value originallyincluded in other comprehensive income proportionate to the transferred financial asset (financial assetstransferred refer to debt instrument investments at fair value through other comprehensive income). If thetransfer of financial asset partially satisfies the conditions for derecognition, the entire carrying amount ofthe transferred financial asset is, between the portion which is derecognized and the portion which is not,apportioned according to their respective relative fair value, and the difference between the amounts ofthe following two items is included into profit or loss: (1) the carrying amount of the portion which isderecognized; (2) the sum of consideration of the portion which is derecognized, and the portion of theaccumulative amount of the changes in the fair value originally included in other comprehensive incomewhich is corresponding to the portion which is derecognized (financial assets transferred refer to debtinstrument investments at fair value through other comprehensive income).
4. Fair value determination method of financial assets and liabilities
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficientdata and information are available to measure fair value. The inputs to valuation techniques used tomeasure fair value are arranged in the following hierarchy and used accordingly:
(1) Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that theCompany can access at the measurement date;
(2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for theasset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets orliabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that arenot active; inputs other than quoted prices that are observable for the asset or liability, for example, interestrates and yield curves observable at commonly quoted intervals; market-corroborated inputs;
(3) Level 3 inputs are unobservable inputs for the asset or liability. Level 3 inputs include interest rate thatis not observable and cannot be corroborated by observable market data at commonly quoted intervals,historical volatility, future cash flows to be paid to fulfill the disposal obligation assumed in businesscombination, financial forecast developed using the Company’s own data, etc.
5. Impairment of financial instruments
The Company, on the basis of expected credit loss, recognizes loss allowances of financial assets atamortized cost, debt instrument investments at fair value through other comprehensive income, leasesreceivable, loan commitments other than financial liabilities at fair value through profit or loss, financial
guarantee contracts not belong to financial liabilities at fair value through profit or loss or financialliabilities that arise when a transfer of a financial asset does not qualify for derecognition or when thecontinuing involvement approach applies.Expected credit losses refer to the weighted average of credit losses with the respective risks of a defaultoccurring as the weights. Credit loss refers to the difference between all contractual cash flows that aredue to the Company in accordance with the contract and all the cash flows that the Company expects toreceive (i.e. all cash shortfalls), discounted at the original effective interest rate. Among which, purchasedor originated credit-impaired financial assets are discounted at the credit-adjusted effective interest rate.At the balance sheet date, the Company shall only recognize the cumulative changes in the lifetimeexpected credit losses since initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.For accounts receivable and contract assets resulting from transactions regulated in “CASBE 14 –Revenues”, the Company chooses simplified approach to measure the loss allowance at an amount equalto lifetime expected credit losses.For financial assets other than the above, on each balance sheet date, the Company shall assess whetherthe credit risk on the financial instrument has increased significantly since initial recognition. TheCompany shall measure the loss allowance for the financial instrument at an amount equal to the lifetimeexpected credit losses if the credit risk on that financial instrument has increased significantly since initialrecognition; otherwise, the Company shall measure the loss allowance for that financial instrument at anamount equal to 12-month expected credit loss.Considering reasonable and supportable forward-looking information, the Company compares the risk ofa default occurring on the financial instrument as at the balance sheet date with the risk of a defaultoccurring on the financial instrument as at the date of initial recognition, so as to assess whether the creditrisk on the financial instrument has increased significantly since initial recognition.The Company may assume that the credit risk on a financial instrument has not increased significantlysince initial recognition if the financial instrument is determined to have relatively low credit risk at thebalance sheet date.The Company shall estimate expected credit risk and measure expected credit losses on an individual or acollective basis. When the Company adopts the collective basis, financial instruments are grouped withsimilar credit risk features.The Company shall remeasure expected credit loss on each balance sheet date, and increased or reversedamounts of loss allowance arising therefrom shall be included into profit or loss as impairment losses orgains. For a financial asset measured at amortized cost, the loss allowance reduces the carrying amount ofsuch financial asset presented in the balance sheet; for a debt investment measured at fair value throughother comprehensive income, the loss allowance shall be recognized in other comprehensive income and
shall not reduce the carrying amount of such financial asset.
6. Offsetting financial assets and financial liabilities
Financial assets and financial liabilities are presented separately in the balance sheet and are not offset.However, the Company offsets a financial asset and a financial liability and presents the net amount in thebalance sheet when, and only when, the Company: (1) currently has a legally enforceable right to set offthe recognized amounts; and (2) intends either to settle on a net basis, or to realize the asset and settle theliability simultaneously.For a transfer of a financial asset that does not qualify for derecognition, the Company does not offset thetransferred asset and the associated liability.
12. Notes receivable
□ Applicable √ Not Applicable
13. Accounts receivable
√ Applicable □ Not Applicable
Categories and determination basis of portfolios with provision for bad debts made on a collectivebasis using similar credit risk features
√ Applicable □ Not Applicable
Categories | Basis for determination of portfolio | Method for measuring expected credit loss |
Accounts receivable – Portfolio grouped with ages | Ages | Based on historical credit loss experience, the current situation and the forecast of future economic conditions, the Company prepares the comparison table of ages and lifetime expected credit loss rate of accounts receivable, so as to calculate expected credit loss. |
Accounts receivable – Portfolio grouped with balances due from related parties within the consolidation scope | Related parties brought into the consolidation scope | Based on historical credit loss experience, the current situation and the forecast of future economic conditions, the Company calculates expected credit loss through exposure at default and lifetime expected credit loss rate. |
Other receivables – Portfolio grouped with ages | Ages | Based on historical credit loss experience, the current situation and the forecast of future economic conditions, the Company prepares the comparison table of ages and lifetime expected credit loss rate of other receivables, so as to calculate expected credit loss. |
Other receivables – Portfolio grouped with balances due from related parties within the | Related parties brought into the consolidation scope | Based on historical credit loss experience, the current situation and the forecast of future economic |
Categories | Basis for determination of portfolio | Method for measuring expected credit loss |
consolidation scope | conditions, the Company calculates expected credit loss through exposure at default and 12-month or lifetime expected credit loss rate. |
Portfolios grouped with similar credit risk features using age analysis method
√ Applicable □ Not Applicable
Ages | Expected credit loss rate of accounts receivable (%) | Expected credit loss rate of other receivables (%) |
Within 1 year (inclusive, the same hereinafter) | 5.00 | 5.00 |
1-2 years | 10.00 | 10.00 |
2-3 years | 30.00 | 30.00 |
3-4 years | 50.00 | 50.00 |
4-5 years | 80.00 | 80.00 |
Over 5 years | 100.00 | 100.00 |
Ages of accounts receivable/other receivables are calculated from the month when such receivables areaccrued.Judgement basis for receivables with provision for bad debts made on an individual basis
√ Applicable □ Not Applicable
For receivables whose credit risk is significantly different from that of portfolios, the Company accruesexpected credit losses on an individual basis.
14. Receivables financing
□ Applicable √ Not Applicable
15. Other receivables
√ Applicable □ Not Applicable
Categories and determination basis of portfolios with provision for bad debts made on a collectivebasis using similar credit risk features
√ Applicable □ Not Applicable
Please refer to item V 11 and 13 of this section for details.Portfolios grouped with similar credit risk features using age analysis method
√ Applicable □ Not Applicable
Please refer to item V 11 and 13 of this section for details.Judgement basis for receivables with provision for bad debts made on an individual basis
√ Applicable □ Not Applicable
Please refer to item V 11 and 13 of this section for details.
16. Inventories
√ Applicable □ Not Applicable
Classification, accounting method for dispatched inventories, inventory system, amortizationmethod of low-value consumables and packages
√ Applicable □ Not Applicable
1. Classification of inventories
Inventories include finished goods or goods held for sale in the ordinary course of business, work inprocess in the process of production, materials, supplies, etc. to be consumed in the production process orin the rendering of services.
2. Accounting method for dispatched inventories
Inventories dispatched from storage are accounted for with weighted average method at the end of eachmonth.
3. Inventory system
Perpetual inventory method is adopted.
4. Amortization method of packages
The recyclable wine bottles are included in the cost when losses incurred, and the turnover boxes andpallets are amortized over the expected useful life after deducting expected net residual value.
5. Accounting method of packages lent out
The Company recognizes deposits for packages lent out as other payables.At the balance sheet date, based on the number of packages lent out in the current period, the number ofirrecoverable packages is calculated at the current loss rate, which is estimated based on the marketconditions and the historical recycling records. Provision for inventory write-down shall be made at thecost of irrecoverable packages, and allowances for other payables shall be accrued at the after-tax amountof non-refundable deposits, with the difference recognized as assets impairment loss through profit andloss.The packages lent out will be accounted for as a sale when there is objective evidence indicating that thepackages are irrecoverable, and the carrying amount (cost less provisions for write-down) andcorresponding deposits payable (cost less allowances) will be carried forward.Recognition criteria and accrual method of provision for inventory write-down
√ Applicable □ Not Applicable
At the balance sheet date, inventories (excluding packages lent out that expect to be irrecoverable. Pleaserefer to item V 16.5 of this section for details on the accrual method of provisions for inventory write-down on these packages) are measured at the lower of cost and net realizable value; provisions forinventory write-down are made on the excess of its cost over the net realizable value. The net realizable
value of inventories held for sale is determined based on the amount of the estimated selling price less theestimated selling expenses and relevant taxes and surcharges in the ordinary course of business; the netrealizable value of inventories to be processed is determined based on the amount of the estimated sellingprice less the estimated costs of completion, selling expenses and relevant taxes and surcharges in theordinary course of business; at the balance sheet date, when only part of the same item of inventories haveagreed price, their net realizable value are determined separately and are compared with their costs to setthe provision for inventory write-down to be made or reversed.Categories of portfolios with provision for inventory write-down made on a collective basis anddetermination basis, determination basis of net realizable value
□ Applicable √ Not Applicable
Calculation method and determination basis for net realizable value under portfolio grouped withages
□ Applicable √ Not Applicable
17. Contract assets
□ Applicable √ Not Applicable
18. Non-current assets or disposal groups held for sale
□ Applicable √ Not Applicable
Recognition criteria and accounting treatment of non-current assets or disposal groups held for sale
□ Applicable √ Not Applicable
Recognition criteria and presentation method of discontinued operations
√ Applicable □ Not Applicable
1. Recognition criteria of discontinued operations
A component of the Company that has been disposed of, or is classified as held for sale and can be clearlydistinguished is recognized as a discontinued operation when it fulfills any of the following conditions:
(1) it represents a separate major line of business or a separate geographical area of operations;
(2) it is part of a related plan to dispose of a separate major line of business or a separate geographical areaof operations; or
(3) it is a subsidiary acquired exclusively with a review to resale.
2. Presentation method of discontinued operations
The Company presents gains or losses from continuing operations and gains or losses from discontinuedoperations separately in the income statement. Operating gains or losses including impairment loss ofdiscontinued operations and its reversal amount, and gains or losses on disposal are presented as gains orlosses from discontinued operations. For discontinued operations presented in the current period, theinformation previously presented as gains or losses from continuing operations is reclassified as gains or
losses from discontinued operations for the comparative period in the current financial statements. Fordiscontinued operations that no longer meet criteria for held for sale, the information previously presentedas gains or losses from discontinued operations is reclassified as gains or losses from continuing operationsfor the comparative period in the current financial statements.
19. Long-term equity investments
√ Applicable □ Not Applicable
1. Judgment of joint control and significant influence
Joint control is the contractually agreed sharing of control of an arrangement, which exists only whendecisions about the relevant activities require the unanimous consent of the parties sharing control.Significant influence is the power to participate in the financial and operating policy decisions of theinvestee but is not control or joint control of these policies.
2. Determination of investment cost
(1) For business combination under common control, if the consideration of the combining party is that itmakes payment in cash, transfers non-cash assets, assumes its liabilities or issues equity securities, on thedate of combination, it regards the share of the carrying amount of the equity of the combined partyincluded in the consolidated financial statements of the ultimate controlling party as the initial cost of theinvestment. The difference between the initial cost of the long-term equity investments and the carryingamount of the combination consideration paid or the par value of shares issued offsets capital reserve; ifthe balance of capital reserve is insufficient to offset, any excess is adjusted to retained earnings.When long-term equity investments are obtained through business combination under common controlachieved in stages, the Company determines whether it is a “bundled transaction”. If it is a “bundledtransaction”, stages as a whole are considered as one transaction in accounting treatment. If it is not a“bundled transaction”, on the date of combination, investment cost is initially recognized at the share ofthe carrying amount of net assets of the combined party included the consolidated financial statements ofthe ultimate controlling party. The difference between the initial investment cost of long-term equityinvestments at the acquisition date and the carrying amount of the previously held long-term equityinvestments plus the carrying amount of the consideration paid for the newly acquired equity is adjustedto capital reserve; if the balance of capital reserve is insufficient to offset, any excess is adjusted to retainedearnings.
(2) For business combination not under common control, investment cost is initially recognized at theacquisition-date fair value of considerations paid.When long-term equity investments are obtained through business combination not under common controlachieved in stages, the Company determined whether they are stand-alone financial statements orconsolidated financial statements in accounting treatment:
1) In the case of stand-alone financial statements, investment cost is initially recognized at the carrying
amount of the previously held long-term equity investments plus the carrying amount of the considerationpaid for the newly acquired equity.
2) In the case of consolidated financial statements, the Company determines whether it is a “bundledtransaction”. If it is a “bundled transaction”, stages as a whole are considered as one transaction inaccounting treatment. If it is not a “bundled transaction”, the carrying amount of the acquirer’s previouslyheld equity interest in the acquiree is remeasured at the acquisition-date fair value, and the differencebetween the fair value and the carrying amount is recognized in investment income; when the acquirer’spreviously held equity interest in the acquiree involves other comprehensive income under equity method,the related other comprehensive income is reclassified as income for the acquisition period, excludingother comprehensive income arising from changes in net liabilities or assets from remeasurement ofdefined benefit plan of the acquiree.
(3) Long-term equity investments obtained through ways other than business combination: the initial costof a long-term equity investment obtained by making payment in cash is the purchase cost which isactually paid; that obtained on the basis of issuing equity securities is the fair value of the equity securitiesissued; that obtained through debt restructuring is determined according to “CASBE 12 – DebtRestructuring”; and that obtained through non-cash assets exchange is determined according to “CASBE7 – Non-cash Assets Exchange”.
3. Subsequent measurement and recognition method of profit or loss
For a long-term equity investment with control relationship, it is accounted for with cost method; for along-term equity investment with joint control or significant influence relationship, it is accounted for withequity method.
4. Disposal of a subsidiary in stages resulting in the Company’s loss of control
(1) Judgement principles of “bundled transaction”
For disposal of a subsidiary in stages resulting in the Company’s loss of control, the Company determineswhether it is a “bundled transaction” based on the agreement terms for each stage, disposal considerationobtained separately, object of the equity sold, disposal method, disposal time point, etc. If the terms,conditions and economic effect of each transaction meet one or more of the following conditions, thesetransactions are usually considered as a “bundled transaction”:
1) these transactions are entered into at the same time or in contemplation of each other;
2) these transactions form a single transaction designed to achieve an overall commercial effect;
3) the occurrence of one transaction is dependent on the occurrence of at least one other transaction; and
4) one transaction considered on its own is not economically justified, but it is economically justified whenconsidered together with other transactions.
(2) Accounting treatments of non-bundled transactions
1) Stand-alone financial statements
The difference between the carrying amount of the disposed equity and the consideration obtained thereofis recognized in profit or loss. If the disposal does not result in the Company’s loss of significant influenceor joint control, the remained equity is accounted for with equity method; however, if the disposal resultsin the Company’s loss of control, joint control, or significant influence, the remained equity is accountedfor according to “CASBE 22 – Financial Instruments: Recognition and Measurement”.
2) Consolidated financial statements
Before the Company’s loss of control, the difference between the disposal consideration and theproportionate share of net assets in the disposed subsidiary from acquisition date or combination date tothe disposal date is adjusted to capital reserve (capital premium), if the balance of capital reserve isinsufficient to offset, any excess is adjusted to retained earnings.When the Company loses control, the remained equity is remeasured at the loss-of-control-date fair value.The aggregated value of disposal consideration and the fair value of the remained equity, less the share ofnet assets in the disposed subsidiary held before the disposal from the acquisition date or combination dateto the disposal date is recognized in investment income in the period when the Company loses controlover such subsidiary, and meanwhile goodwill is offset correspondingly. Other comprehensive incomerelated to equity investments in former subsidiary is reclassified as investment income upon theCompany’s loss of control.
(3) Accounting treatment of bundled transaction
1) Stand-alone financial statements
Stages as a whole are considered as one transaction resulting in loss of control in accounting treatment.However, before the Company loses control over a subsidiary, the difference between the disposalconsideration at each stage and the carrying amount of long-term equity investments corresponding to thedisposed investments is recognized as other comprehensive income at the stand-alone financial statementsand reclassified as profit or loss in the period when the Company loses control over such subsidiary.
2) Consolidated financial statements
Stages as a whole are considered as one transaction resulting in loss of control in accounting treatment.However, before the Company loses control over a subsidiary, the difference between the disposalconsideration at each stage and the proportionate share of net assets in the disposed subsidiary isrecognized as other comprehensive income at the consolidated financial statements and reclassified asprofit or loss in the period when the Company loses control over such subsidiary.
20. Investment property
□ Applicable √ Not Applicable
21. Fixed assets
(1) Recognition principles
√ Applicable □ Not Applicable
Fixed assets are tangible assets held for use in the production of goods or rendering of services, for rentalto others, or for administrative purposes, and expected to be used during more than one accounting year.Fixed assets are recognized if, and only if, it is probable that future economic benefits associated with theassets will flow to the Company and the cost of the assets can be measured reliably.
(2) Depreciation method
√ Applicable □ Not Applicable
Categories | Depreciation method | Useful life (years) | Residual value proportion | Annual depreciation rate |
Buildings and structures | Straight-line method | 20-40 | 0%-10% | 2.25%-5.00% |
Machinery | Straight-line method | 5-15 | 0%-10% | 6.00%-20.00% |
Transport facilities | Straight-line method | 5-10 | 0%-10% | 9.00%-20.00% |
Other equipment | Straight-line method | 3-12 | 0%-10% | 7.50%-33.33% |
22. Construction in progress
√ Applicable □ Not Applicable
1. Construction in progress is recognized if, and only if, it is probable that future economic benefitsassociated with the item will flow to the Company, and the cost of the item can be measured reliably.Construction in progress is measured at the actual cost incurred to reach its designed usable conditions.
2. Construction in progress is transferred into fixed assets at its actual cost when it reaches the designedusable conditions. When the auditing of the construction in progress was not finished while reaching thedesigned usable conditions, it is transferred to fixed assets using estimated value first, and then adjustedaccordingly when the actual cost is settled, but the accumulated depreciation is not to be adjustedretrospectively.
Categories | Standards and time point of transferring construction in progress to fixed assets |
Buildings and structures | Reaching its usable conditions after self-construction or outsourcing construction is completed |
Machinery | Reaching its designed usable conditions after installation and commissioning |
Other equipment | Reaching its designed usable conditions after installation and commissioning |
23. Borrowing costs
√ Applicable □ Not Applicable
1. Recognition principle of borrowing costs capitalization
Where the borrowing costs incurred to the Company can be directly attributable to the acquisition andconstruction or production of assets eligible for capitalization, it is capitalized and included in the costs ofrelevant assets; other borrowing costs are recognized as expenses on the basis of the actual amountincurred, and are included in profit or loss.
2. Borrowing costs capitalization period
(1) The borrowing costs are not capitalized unless the following requirements are all met: 1) the assetdisbursements have already incurred; 2) the borrowing costs have already incurred; and 3) the acquisitionand construction or production activities which are necessary to prepare the asset for its intended use orsale have already started.
(2) Suspension of capitalization: where the acquisition and construction or production of a qualified assetis interrupted abnormally and the interruption period lasts for more than 3 months, the capitalization ofthe borrowing costs is suspended; the borrowing costs incurred during such period are recognized asexpenses, and are included in profit or loss, till the acquisition and construction or production of the assetrestarts.
(3) Ceasing of capitalization: when the qualified asset under acquisition and construction or production isready for the intended use or sale, the capitalization of the borrowing costs is ceased.
3. Capitalization rate and capitalized amount of borrowing costs
For borrowings exclusively for the acquisition and construction or production of assets eligible forcapitalization, the to-be-capitalized amount of interests is determined in light of the actual interestexpenses incurred (including amortization of premium or discount based on effective interest method) ofthe special borrowings in the current period less the interest income on the unused borrowings as a depositin the bank or as a temporary investment; where a general borrowing is used for the acquisition andconstruction or production of assets eligible for capitalization, the Company calculates and determines theto-be-capitalized amount of interests on the general borrowing by multiplying the weighted average assetdisbursement of the excess of the accumulative capital disbursements over the special borrowings by thecapitalization rate of the general borrowing used.
24. Biological assets
□ Applicable √ Not Applicable
25. Oil & gas assets
□ Applicable √ Not Applicable
26. Intangible assets
(1) Useful life and its determination basis, estimation, amortization method or review procedure
√ Applicable □ Not Applicable
1. Intangible assets include land use right, trademark, software, etc. The initial measurement of intangibleassets is based on its cost.
2. For intangible assets with finite useful lives, their amortization amounts are amortized within theiruseful lives systematically and reasonably, if it is unable to determine the expected realization patternreliably, intangible assets are amortized by the straight-line method with details as follows:
Items | Useful life and determination basis | Amortization method |
Land use right | 30-50 years; property registration period | Straight-line method |
Trademark | 10 years, 28.33 years, 30 years; expected useful life | Straight-line method |
software | 3-10 years; expected useful life | Straight-line method |
Intangible assets with indefinite useful lives are not amortized, but their useful life is reviewed annually.Judgment basis for indefinite useful life is as follows:
Items | Judgment basis |
Trademark | The life cycle of the product corresponding to the trademark cannot be determined and the validity period of trademark is more likely to be extended |
(2) Permitted scope of R&D costs and relevant accounting treatments
√ Applicable □ Not Applicable
(1) Personnel costs
Personnel costs include wages and salaries, basic endowment insurance premiums, basic medicalinsurance premiums, unemployment insurance premiums, occupational injuries premiums, maternitypremiums and housing provident funds for the Company’s R&D personnel, as well as labor costs forexternal R&D personnel.If R&D personnel serve for multiple R&D projects at the same time, personnel costs are recognized basedon their working hour records provided by the Company’s administrative department, and proportionatelyallocated among different R&D projects.If personnel directly engaged in R&D activities and external R&D personnel are engaged in non-R&Dactivities at the same time, the Company, based on their working hour records at different positions,allocates personnel costs actually incurred between R&D expenses and production and operating expensesusing reasonable methods such as the ratio of actual working hours.
(2) Direct input costs
Direct input costs refer to relevant expenses actually incurred by the Company for R&D activities, whichinclude: 1) materials, fuel and power costs directly consumed by R&D activities; 2) operation andmaintenance, adjustment, inspection, testing and repairing costs of instruments and equipment used forR&D activities; and 3) rental fees of instruments and equipment leased under operating leases for R&Dactivities.
(3) Depreciation
Depreciation refers to the depreciation of instruments and equipment used for R&D activities.For instruments and equipment both used for R&D activities and non-R&D activities, necessary recordsshall be kept on their usage, and depreciation actually incurred is allocated between R&D expenses andproduction and operating expenses in a reasonable manner based on the actual working hours, etc.
(4) Amortization of intangible assets
Amortization of intangible assets refer to the amortization of software used for R&D activities.For intangible assets both used for R&D activities and non-R&D activities, necessary records shall be kepton their usage, and amortization actually incurred is allocated between R&D expenses and production andoperating expenses in a reasonable manner based on the actual working hours, etc.
(5) Design expenses
Design expenses refer to expenses incurred for the conception, development and manufacturing of newproducts and techniques, design of processes, technical specifications, process specification formulation,operational characteristics, etc., including expenses incurred for creative design activities to obtaininnovative, creative and breakthrough products.
(6) Other expenses
Other expenses refer to expenses other than those mentioned above that are directly related to R&Dactivities, including technical books and materials fees, data translation fees, expert consultation fees,high-tech R&D insurance premiums, R&D outcomes search, analysis, review, demonstration, appraisal,evaluation, assessment, and acceptance fees, intellectual property application, registration and agency fees,business travelling fees, conference fees, etc.Expenditures on the research phase of an internal project are recognized as profit or loss when they areincurred. An intangible asset arising from the development phase of an internal project is recognized if theCompany can demonstrate all of the followings: (1) the technical feasibility of completing the intangibleasset so that it will be available for use or sale; (2) its intention to complete the intangible asset and use orsell it; (3) how the intangible asset will generate probable future economic benefits, among other things,the Company can demonstrate the existence of a market for the output of the intangible asset or theintangible asset itself or, if it is to be used internally, the usefulness of the intangible asset; (4) theavailability of adequate technical, financial and other resources to complete the development and to useor sell the intangible asset; and (5) its ability to measure reliably the expenditure attributable to theintangible asset during its development.
27. Impairment of part of long-term assets
√ Applicable □ Not Applicable
For long-term assets such as long-term equity investments, fixed assets, construction in progress, right-of-use assets, intangible assets with finite useful lives, etc., if at the balance sheet date there is indication ofimpairment, the recoverable amount is to be estimated. For goodwill recognized in business combinationand intangible assets with indefinite useful lives, no matter whether there is indication of impairment,impairment test is performed annually. Impairment test on goodwill is performed on related asset groupor asset group portfolio.When the recoverable amount of such long-term assets is lower than their carrying amount, the differenceis recognized as provision for assets impairment through profit or loss.
28. Long-term prepayments
□ Applicable √ Not Applicable
29. Contract liabilities
√ Applicable □ Not Applicable
The Company presents contract assets or contract liabilities in the balance sheet based on the relationshipbetween its performance obligations and customers’ payments. Contract assets and contract liabilitiesunder the same contract shall offset each other and be presented on a net basis.The Company presents an unconditional right to consideration (i.e., only the passage of time is requiredbefore the consideration is due) as a receivable, and presents a right to consideration in exchange for goodsthat it has transferred to a customer (which is conditional on something other than the passage of time) asa contract asset.The Company presents an obligation to transfer goods to a customer for which the Company has receivedconsideration (or the amount is due) from the customer as a contract liability.
30. Employee benefits
Employee benefits include short-term employee benefits, post-employment benefits, termination benefitsand other long-term employee benefits.
(1) Accounting treatment of short-term employee benefits
√ Applicable □ Not Applicable
The Company recognizes, in the accounting period in which an employee provides service, short-termemployee benefits actually incurred as liabilities, with a corresponding charge to profit or loss or the costof a relevant asset.
(2) Accounting treatment of post-employment benefits
√ Applicable □ Not Applicable
The Company classifies post-employment benefit plans as either defined contribution plans or definedbenefit plans.
(1) The Company recognizes in the accounting period in which an employee provides service thecontribution payable to a defined contribution plan as a liability, with a corresponding charge to profit orloss or the cost of a relevant asset.
(2) Accounting treatment by the Company for defined benefit plan usually involves the following steps:
1) In accordance with the projected unit credit method, using unbiased and mutually compatible actuarialassumptions to estimate related demographic variables and financial variables, measure the obligationsunder the defined benefit plan, and determine the periods to which the obligations are attributed.Meanwhile, the Company discounts obligations under the defined benefit plan to determine the present
value of the defined benefit plan obligations and the current service cost;
2) When a defined benefit plan has assets, the Company recognizes the deficit or surplus by deducting thefair value of defined benefit plan assets from the present value of the defined benefit plan obligation as anet defined benefit plan liability or net defined benefit plan asset. When a defined benefit plan has a surplus,the Company measures the net defined benefit plan asset at the lower of the surplus in the defined benefitplan and the asset ceiling;
3) At the end of the period, the Company recognizes the following components of employee benefits costarising from defined benefit plan: a. service cost; b. net interest on the net defined benefit plan liability(asset); and c. changes as a result of remeasurement of the net defined benefit liability (asset). Item a anditem b are recognized in profit or loss or the cost of a relevant asset. Item c is recognized in othercomprehensive income and is not to be reclassified subsequently to profit or loss. However, the Companymay transfer those amounts recognized in other comprehensive income within equity.
(3) Accounting treatment of termination benefits
√ Applicable □ Not Applicable
Termination benefits provided to employees are recognized as an employee benefit liability for terminationbenefits, with a corresponding charge to profit or loss at the earlier of the following dates: (1) when theCompany cannot unilaterally withdraw the offer of termination benefits because of an employmenttermination plan or a curtailment proposal; or (2) when the Company recognizes cost or expenses relatedto a restructuring that involves the payment of termination benefits.
(4) Accounting treatment of other long-term employee benefits
√ Applicable □ Not Applicable
When other long-term employee benefits provided to the employees satisfied the conditions for classifyingas a defined contribution plan, those benefits are accounted for in accordance with the requirementsrelating to defined contribution plan, while other benefits are accounted for in accordance with therequirements relating to defined benefit plan. The Company recognizes the cost of employee benefitsarising from other long-term employee benefits as the followings: (1) service cost; (2) net interest on thenet liability or net assets of other long-term employee benefits; and (3) changes as a result ofremeasurement of the net liability or net assets of other long-term employee benefits. As a practicalexpedient, the net total of the aforesaid amounts is recognized in profit or loss or included in the cost of arelevant asset.
31. Provisions
√ Applicable □ Not Applicable
1. Provisions are recognized when fulfilling the present obligations arising from contingencies such asproviding guarantee for other parties, litigation, products quality guarantee, onerous contract, etc., maycause the outflow of the economic benefit and such obligations can be reliably measured.
2. The initial measurement of provisions is based on the best estimated expenditures required in fulfillingthe present obligations, and its carrying amount is reviewed at the balance sheet date.
32. Share-based payment
√ Applicable □ Not Applicable
1. Types of share-based payment
Share-based payment consists of equity-settled share-based payment and cash-settled share-basedpayment.
2. Accounting treatment for settlements, modifications and cancellations of share-based payment plans
(1) Equity-settled share-based payment
For equity-settled share-based payment transaction with employees, if the equity instruments granted vestimmediately, the fair value of those equity instruments is measured at grant date and recognized astransaction cost or expense, with a corresponding adjustment in capital reserve; if the equity instrumentsgranted do not vest until the counterparty completes a specified period of service or fulfills certainperformance conditions, at the balance sheet date within the vesting period, the fair value of those equityinstruments measured at grant date based on the best estimate of the number of equity instruments expectedto vest is recognized as transaction cost or expense, with a corresponding adjustment in capital reserve.For equity-settled share-based payment transaction with parties other than employees, if the fair value ofthe services received can be measured reliably, the fair value is measured at the date the Company receivesthe service; if the fair value of the services received cannot be measured reliably, but that of equityinstruments can be measured reliably, the fair value of the equity instruments granted measured at the datethe Company receives the service is referred to, and recognized as transaction cost or expense, with acorresponding increase in equity.
(2) Cash-settled share-based payment
For cash-settled share-based payment transactions with employees, if share appreciation rights vestimmediately, the fair value of the liability incurred as the acquisition of services is measured at grant dateand recognized as transaction cost or expense, with a corresponding increase in liabilities; if shareappreciation rights do not vest until the employees have completed a specified period of service or fulfillscertain performance conditions, the liability is measured, at each balance sheet date until settled, at the fairvalue of the share appreciation rights measured at grant date based on the best estimate of the number ofshare appreciation right expected to vest.
(3) Modifications and cancellations of share-based payment plan
If the modification increases the fair value of the equity instruments granted, the Company includes theincremental fair value granted in the measurement of the amount recognized for services received asconsideration for the equity instruments granted; similarly, if the modification increases the number ofequity instruments granted, the Company includes the fair value of the additional equity instrumentsgranted, in the measurement of the amount recognized for services received as consideration for the equity
instruments granted; if the Company modifies the vesting conditions in a manner that is beneficial to theemployee, the Company takes the modified vesting conditions into account.If the modification reduces the fair value of the equity instruments granted, the Company does not takeinto account that decrease in fair value and continue to measure the amount recognized for servicesreceived as consideration for the equity instruments based on the grant date fair value of the equityinstruments granted; if the modification reduces the number of equity instruments granted to an employee,that reduction is accounted for as a cancellation of that portion of the grant; if the Company modifies thevesting conditions in a manner that is not beneficial to the employee, the Company does not take themodified vesting conditions into account.If the Company cancels or settles a grant of equity instruments during the vesting period (other than thatcancelled when the vesting conditions are not satisfied), the Company accounts for the cancellation orsettlement as an acceleration of vesting, and therefore recognizes immediately the amount that otherwisewould have been recognized for services received over the remainder of the vesting period.
33. Other financial instruments such as preferred shares and perpetual bonds
□ Applicable √ Not Applicable
34. Revenue
(1) Accounting policies for revenue recognition and measurement of revenue disclosed by business
nature
√ Applicable □ Not Applicable
1. Revenue recognition principles
At contract inception, the Company shall assess the contracts and shall identify each performanceobligation in the contracts, and determine whether the performance obligation should be satisfied overtime or at a point in time.The Company satisfies a performance obligation over time if one of the following criteria is met, otherwise,the performance obligation is satisfied at a point in time: (1) the customer simultaneously receives andconsumes the economic benefits provided by the Company’s performance as the Company performs; (2)the customer can control goods as they are created by the Company’s performance; (3) goods createdduring the Company’s performance have irreplaceable uses and the Company has an enforceable right tothe payments for performance completed to date during the whole contract period.For each performance obligation satisfied over time, the Company shall recognize revenue over time bymeasuring the progress towards complete satisfaction of that performance obligation. In the circumstancethat the progress cannot be measured reasonably, but the costs incurred in satisfying the performanceobligation are expected to be recovered, the Company shall recognize revenue only to the extent of thecosts incurred until it can reasonably measure the progress. For each performance obligation satisfied at apoint in time, the Company shall recognize revenue at the time point that the customer obtains control of
relevant goods or services. To determine whether the customer has obtained control of goods, the Companyshall consider the following indications: (1) the Company has a present right to payments for the goods,i.e., the customer is presently obliged to pay for the goods; (2) the Company has transferred the legal titleof the goods to the customer, i.e., the customer has legal title to the goods; (3) the Company has transferredphysical possession of the goods to the customer, i.e., the customer has physically possessed the goods;
(4) the Company has transferred significant risks and rewards of ownership of the goods to the customer,i.e., the customer has obtained significant risks and rewards of ownership of the goods; (5) the customerhas accepted the goods; (6) other evidence indicating the customer has obtained control over the goods.
2. Revenue measurement principle
(1) Revenue is measured at the amount of the transaction price that is allocated to each performanceobligation. The transaction price is the amount of consideration to which the Company expects to beentitled in exchange for transferring goods or services to a customer, excluding amounts collected onbehalf of third parties and those expected to be refunded to the customer.
(2) If the consideration promised in a contract includes a variable amount, the Company shall confirm thebest estimate of variable consideration at expected value or the most likely amount. However, thetransaction price that includes the amount of variable consideration only to the extent that it is highprobable that a significant reversal in the amount of cumulative revenue recognized will not occur whenthe uncertainty associated with the variable consideration is subsequently resolved.
(3) In the circumstance that the contract contains a significant financing component, the Company shalldetermine the transaction price based on the price that a customer would have paid for if the customer hadpaid cash for obtaining control over those goods or services. The difference between the transaction priceand the amount of promised consideration is amortized under effective interest method over contractualperiod. The effects of a significant financing component shall not be considered if the Company expects,at the contract inception, that the period between when the customer obtains control over goods or servicesand when the customer pays consideration will be one year or less.
(4) For contracts containing two or more performance obligations, the Company shall determine the stand-alone selling price at contract inception of the distinct good underlying each performance obligation andallocate the transaction price to each performance obligation on a relative stand-alone selling price basis.
3. Revenue recognition method
The Company is mainly engaged in production and distribution of beer products. Revenue is recognizedat the amount net of rebate after the distributor obtains the control over the products, i.e., the Companydelivers the beer products to the distributor or its designated carrier based on contractual agreements.
(2) Different recognition method and measurement method of revenue from similar businesses
under different business models
□ Applicable √ Not Applicable
35. Contract costs
√ Applicable □ Not Applicable
Assets related to contract costs include costs of obtaining a contract and costs to fulfill a contract.The Company recognizes as an asset the incremental costs of obtaining a contract if those costs areexpected to be recovered. The costs of obtaining a contract shall be included into profit or loss whenincurred if the amortization period of the asset is one year or less.If the costs incurred in fulfilling a contract are not within the scope of standards related to inventories,fixed assets or intangible assets, etc., the Company shall recognize the costs to fulfill a contract as an assetif all the following criteria are satisfied:
1. The costs relate directly to a contract or to an anticipated contract, including direct labor, direct materials,manufacturing overhead cost (or similar cost), cost that are explicitly chargeable to the customer underthe contract, and other costs that are only related to the contract;
2. The costs enhance resources of the Company that will be used in satisfying performance obligations inthe future; and
3. The costs are expected to be recovered.
An asset related to contract costs shall be amortized on a systematic basis that is consistent with relatedgoods or services, with amortization included into profit or loss.The Company shall make provision for impairment and recognize an impairment loss to the extent thatthe carrying amount of an asset related to contract costs exceeds the remaining amount of considerationthat the Company expects to receive in exchange for the goods or services to which the asset relates lessthe costs expected to be incurred. The Company shall recognize a reversal of an impairment loss previouslyrecognized in profit or loss when the impairment conditions no longer exist or have improved. The carryingamount of the asset after the reversal shall not exceed the amount that would have been determined on thereversal date if no provision for impairment had been made previously.
36. Government grants
√ Applicable □ Not Applicable
1. Government grants shall be recognized if, and only if, the following conditions are all met: (1) theCompany will comply with the conditions attaching to the grants; (2) the grants will be received. Monetarygovernment grants are measured at the amount received or receivable. Non-monetary government grantsare measured at fair value, and can be measured at nominal amount in the circumstance that fair valuecannot be assessed.
2. Government grants related to assets
Government grants related to assets are government grants with which the Company purchases, constructsor otherwise acquires long-term assets under requirements of government. In the circumstances that thereis no specific government requirement, the Company shall determine based on the primary condition to
acquire the grants, and government grants related to assets are government grants whose primary conditionis to construct or otherwise acquire long-term assets. They offset carrying amount of relevant assets, orthey are recognized as deferred income. If recognized as deferred income, they are included in profit orloss on a systematic basis over the useful lives of the relevant assets. Those measured at notional amountare directly included into profit or loss. For assets sold, transferred, disposed or damaged within the usefullives, balance of unamortized deferred income is transferred into profit or loss of the period in which thedisposal occurred.
3. Government grants related to income
Government grants related to income are government grants other than those related to assets. Forgovernment grants that contain both parts related to assets and parts related to income, in which those twoparts are blurred, they are thus collectively classified as government grants related to income. Forgovernment grants related to income used for compensating the related future cost, expenses or losses,they are recognized as deferred income and included in profit or loss or used to offset relevant cost duringthe period in which the relevant cost, expenses or losses are recognized; for government grants related toincome used for compensating the related cost, expenses or losses incurred to the Company, they aredirectly included in profit or loss or used to offset relevant cost.
4. Government grants related to the ordinary course of business shall be included into other income orused to offset relevant cost based on business nature, while those not related to the ordinary course ofbusiness shall be included into non-operating revenue or expenditures.
5. Policy interest subvention
(1) In the circumstance that government appropriates interest subvention to lending bank, who providesloans for the Company with a policy subsidised interest rate, borrowings are carried at the amount received,with relevant borrowings cost computed based on the principal and the policy subsidised interest rate.
(2) In the circumstance that government directly appropriates interest subvention to the Company, thesubsidised interest shall offset relevant borrowing cost.
37. Deferred tax assets/Deferred tax liabilities
√ Applicable □ Not Applicable
1. Deferred tax assets or deferred tax liabilities are calculated and recognized based on the differencebetween the carrying amount and tax base of assets and liabilities (and the difference of the carryingamount and tax base of items not recognized as assets and liabilities but with their tax base being able tobe determined according to tax laws) and in accordance with the tax rate applicable to the period duringwhich the assets are expected to be recovered or the liabilities are expected to be settled.
2. A deferred tax asset is recognized to the extent of the amount of the taxable income, which is most likelyto obtain and which can be deducted from the deductible temporary difference. At the balance sheet date,if there is any exact evidence indicating that it is probable that future taxable income will be available
against which deductible temporary differences can be utilized, the deferred tax assets unrecognized inprior periods are recognized.
3. At the balance sheet date, the carrying amount of deferred tax assets is reviewed. The carrying amountof a deferred tax asset is reduced to the extent that it is no longer probable that sufficient taxable incomewill be available to allow the benefit of the deferred tax asset to be utilized. Such reduction is subsequentlyreversed to the extent that it becomes probable that sufficient taxable income will be available.
4. The income tax and deferred tax for the period are treated as income tax expenses or income throughprofit or loss, excluding those arising from the following circumstances: (1) business combination; and (2)the transactions or items directly recognized in equity.
5. Deferred tax assets and deferred tax liabilities shall offset each other and be presented on a net basiswhen the following conditions are all met: (1) the Company has the legal right to settle off current taxassets against current tax liabilities; (2) the deferred tax assets and the deferred tax liabilities relate toincome taxes levied by the same tax authority on either: 1) the same taxable entity; or 2) different taxableentities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assetsand settle the liabilities simultaneously, in each future period in which significant amounts of deferred taxassets or liabilities are expected to be recovered or settled.
38. Leases
√ Applicable □ Not Applicable
Judgement basis and accounting treatment of short-term leases and leases of low-value assets withsimplified approach when the Company as lessee
√ Applicable □ Not Applicable
At the commencement date, the Company recognizes a lease that has a lease term of 12 months or less asa short-term lease, which shall not contain a purchase option; the Company recognizes a lease as a leaseof a low-value asset if the underlying asset is of low value when it is new. If the Company subleases anasset, or expects to sublease an asset, the head lease does not qualify as a lease of a low-value asset.For all short-term leases and leases of low-value assets, lease payments are recognized as cost or profit orloss with straight-line method over the lease term.Apart from the above-mentioned short-term leases and leases of low-value assets with simplified approach,the Company recognizes right-of-use assets and lease liabilities at the commencement date.
(1) Right-of-use assets
The right-of-use asset is measured at cost and the cost shall comprise: 1) the amount of the initialmeasurement of the lease liabilities; 2) any lease payments made at or before the commencement date,less any lease incentives received; 3) any initial direct costs incurred by the lessee; and 4) an estimate ofcosts to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site onwhich it is located or restoring the underlying asset to the condition required by the terms and conditions
of the lease.The Company depreciates the right-of-use asset using the straight-line method. If it is reasonable to becertain that the ownership of the underlying asset can be acquired by the end of the lease term, theCompany depreciates the right-of-use asset from the commencement date to the end of the useful life ofthe underlying asset. Otherwise, the Company depreciates the right-of-use asset from the commencementdate to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
(2) Lease liabilities
At the commencement date, the Company measures the lease liability at the present value of the leasepayments that are not paid at that date, discounted using the interest rate implicit in the lease. If that ratecannot be readily determined, the Company’s incremental borrowing rate shall be used. Unrecognizedfinancing expenses, calculated at the difference between the lease payment and its present value, arerecognized as interest expenses over the lease term using the discount rate which has been used todetermine the present value of lease payment and included in profit or loss. Variable lease payments notincluded in the measurement of lease liabilities are included in profit or loss in the periods in which theyare incurred.After the commencement date, if there is a change in the following items: 1) actual fixed payments; 2)amounts expected to be payable under residual value guarantees; 3) an index or a rate used to determinelease payments; 4) assessment result or exercise of purchase option, extension option or termination option,the Company remeasures the lease liability based on the present value of lease payments after changes,and adjusts the carrying amount of the right-of-use asset accordingly. If the carrying amount of the right-of-use asset is reduced to zero but there shall be a further reduction in the lease liability, the remainingamount shall be recognized into profit or loss.Classification criteria and accounting treatment of leases when the Company as lessor
√ Applicable □ Not Applicable
At the commencement date, the Company classifies a lease as a finance lease if it transfers substantiallyall the risks and rewards incidental to ownership of an underlying asset. Otherwise, it is classified as anoperating lease.
(1) Operating lease
Lease receipts are recognized as lease income with straight-line method over the lease term. Initial directcosts incurred shall be capitalized, amortized on the same basis as the recognition of lease income, andincluded into profit or loss by installments. Variable lease payments related to operating lease which arenot included in the lease payment are charged as profit or loss in the periods in which they are incurred.
(2) Finance lease
At the commencement date, the Company recognizes the finance lease payment receivable based on thenet investment in the lease (sum of the present value of unguaranteed residual value and lease receipts thatare not received at the commencement date, discounted by the interest rate implicit in the lease), and
derecognizes assets held under the finance lease. The Company calculates and recognizes interest incomeusing the interest rate implicit in the lease over the lease term.Variable lease payments not included in the measurement of the net investment in the lease are charged asprofit or loss in the periods in which they are incurred.
39. Other significant accounting policies and estimates
√ Applicable □ Not Applicable
1. Segment reporting
Operating segments are determined based on the structure of the Company’s internal organization,management requirements and internal reporting system. An operating segment is a component of theCompany:
(1) that engages in business activities from which it may earn revenues and incur expenses;
(2) whose financial performance is regularly reviewed by the Management to make decisions aboutresource to be allocated to the segment and to assess its performance; and
(3) for which accounting information regarding financial position, financial performance and cash flowsis available through analysis.
2. Basis of the adoption of hedge accounting and its accounting treatment
(1) Hedge refers to cash flow hedge.
(2) A hedging relationship qualifies for hedge accounting if all of the following conditions are met: 1) thehedging relationship consists only of eligible hedging instruments and eligible hedged instruments; 2) atthe inception of the hedge there is formal designation of hedging instruments and hedged item, anddocumentation of the hedging relationship and the Company’s risk management objective and strategy forundertaking the hedge; 3) the hedging relationship meets the hedging effectiveness requirements.The Company recognizes that the hedging relationship meets effectiveness requirements if the all of thefollowings are simultaneously satisfied: 1) there is an economic relationship between the hedged item andthe hedging instruments; 2) the effect of credit risk does not dominate the value changes that result fromthat economic relationship between the hedged item and the hedging instruments; and 3) the hedge ratioof the hedging relationship is the same as the ratio of the quantity of the hedged item that the Companyactually hedges and the number of hedging instruments that the Company actually uses to hedge thatquantity of hedged item, but does not reflect an imbalance between the weightings of the hedged item andthe hedging instrument.The Company shall assess whether a hedging relationship meets the hedge effectiveness requirements atinception and on an ongoing basis. If a hedging relationship ceases to meet the hedge effectivenessrequirement relating to the hedge ratio but the risk management objective for that designated hedgingrelationship remains the same, the hedging relationship shall be rebalanced.
(3) Hedge accounting
1) The portion of the gain or loss on the hedging instrument that is determined to be an effective hedgeshall be recognized in other comprehensive income as cash flow hedge reserve, while the ineffectiveportion shall be recognized in profit or loss. The cash flow hedge reserve shall be recognized at the lowerof the following (in absolute amounts): a. the cumulative gain or loss on the hedging instrument frominception of the hedge; and b. the cumulative change in present value of the expected future cash flows ofthe hedged item from inception of the hedge.
2) If a hedged forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, or a hedged forecast transaction for a non-financial asset or non-financial liabilitybecomes a firm commitment for which fair value hedge accounting is applied, the Company shall transferout the amount of cash flow hedge reserve previously recognized in other comprehensive income, andinclude it in the initial cost of the asset or the liability.
3) For other cash flow hedges, the amount of cash flow hedge reserve previously recognized in othercomprehensive income shall be transferred out into profit or loss in the same period the hedged forecastsale affects profit or loss.
40. Significant changes in accounting policies and estimates
(1) Significant changes in accounting policies
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Contents and reasons for the changes | Financial statement items significantly affected | Amounts affected |
Pursuant to the “Interpretation of China Accounting Standards for Business Enterprises No. 17” (Cai Kuai [2023] No. 21) (the “Interpretation No. 17”) published by the Ministry of Finance on October 25, 2023, the regulations about classification of liabilities as current or non-current, disclosure of supplier finance arrangements and accounting treatment of sale and leaseback transactions were implemented since January 1, 2024. | -- | -- |
Pursuant to the “Interpretation of China Accounting Standards for Business Enterprises No. 18” (Cai Kuai [2024] No. 24) (the “Interpretation No. 18”) published by the Ministry of Finance on December 6, 2024, the regulations about accounting treatment of the assurance-type warranty not considered a separate performance obligation were implemented since December 6, 2024. | -- | -- |
Other remarksNone.
(2) Significant changes in accounting estimates
□ Applicable √ Not Applicable
(3) The adjustments on the financial statements of the beginning of the earliest period in which theCompany adopts the revised standards or interpretations since 2024
□ Applicable √ Not Applicable
41. Others
□ Applicable √ Not Applicable
VI. Taxes
1. Main taxes and tax rates
Details
√ Applicable □ Not Applicable
Taxes | Tax bases | Tax rates |
Value-added tax (VAT) | Under general calculation method, the output tax calculated based on the revenue from sales of goods or rendering of services in accordance with the tax law, net of the input tax that is allowed to be deducted in the current period; under simplified calculation method, VAT is calculated based on the revenue from sales of goods or rendering of taxable services and the simplified levy rate | 13%, 9%, 6%, 5% (simplified levy rate), 3% (simplified levy rate) |
Consumption tax | Consumption tax is calculated based on a percentage of taxable sale income, or a rate of volume of sale | 220 yuan per ton, 250 yuan per ton, or 10% |
Housing property tax | For housing property levied on the basis of price, housing property tax is levied at the rate of 1.2% of the balance after deducting 20% or 30% of the cost; for housing property levied on the basis of rent, housing property tax is levied at the rate of 12% of lease income. | 1.2%, 12% |
Land use tax | Land use tax is levied by multiplying the taxable land area actually occupied by the applicable tax amount | 2.5-16 yuan per square meter |
Urban maintenance and construction tax | Turnover tax actually paid plus exempt-credit tax amount | 5%, 7% |
Education surcharge | Turnover tax actually paid plus exempt-credit tax amount | 3% |
Local education surcharge | Turnover tax actually paid plus exempt-credit tax amount | 2% |
Enterprise income tax | Taxable income | 15%, 25% |
Different enterprise income tax rates applicable to different taxpayers
√ Applicable □ Not Applicable
Taxpayers | Income tax rate (%) |
Carlsberg (China) Breweries and Trading Co., Ltd. headquarters and its Chengdu Branch, Xinjiang Branch and Wusu Branch | 15 |
Ningxia Xixia Jianiang Brewery Co., Ltd. | 15 |
Xinjiang Wusu Brewery Co., Ltd. | 15 |
Xinjiang Wusu Beer Trading Co., Ltd. | 15 |
Xinjiang Wusu Beer (Kuerle) Co., Ltd. | 15 |
Xinjiang Wusu Beer (Yining) Co., Ltd. | 15 |
Xinjiang Wusu Beer (Akesu) Co., Ltd. | 15 |
Xinjiang Wusu Beer (Wusu) Co., Ltd. | 15 |
Kunming Huashi Brewery Co., Ltd. | 15 |
Liangping Branch, Hechuan Branch, Fuling Branch, Wanzhou Branch and Shizhu Branch of Carlsberg Chongqing Brewery Co., Ltd. | 15 |
Taxpayers other than the above-mentioned | 25 |
2. Tax preferential policies
√ Applicable □ Not Applicable
Pursuant to the “Announcement on Continuing the Enterprise Income Tax Policy for the WesternDevelopment” (Announcement of the Ministry of Finance, the State Taxation Administration and theNational Development and Reform Commission [2020] No. 23), from January 1, 2021 to December 31,2030, enterprises incorporated in western region belonging to encouraged industries are subject to areduced rate of 15% for enterprise income tax. The Company’s subsidiaries including Carlsberg (China)Breweries and Trading Co., Ltd. headquarters and its Chengdu Branch, Xinjiang Branch and Wusu Branch,Ningxia Xixia Jianiang Brewery Co., Ltd., Xinjiang Wusu Brewery Co., Ltd., Xinjiang Wusu Beer TradingCo., Ltd., Xinjiang Wusu Beer (Kuerle) Co., Ltd., Xinjiang Wusu Beer (Yining) Co., Ltd., Xinjiang WusuBeer (Akesu) Co., Ltd., Xinjiang Wusu Beer (Wusu) Co., Ltd., Kunming Huashi Brewery Co., Ltd. andLiangping Branch, Hechuan Branch, Fuling Branch, Wanzhou Branch and Shizhu Branch of CarlsbergChongqing Brewery Co., Ltd. are entitled to enjoy such preferential policy and subject to a reduced rateof 15%.
3. Others
□ Applicable √ Not Applicable
VII. Notes to items of consolidated financial statements
1. Cash and bank balances
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Cash on hand | 1,381.00 | 10,176.00 |
Cash in bank | 1,080,788,093.53 | 2,700,027,687.47 |
Accrued interest on seven-day call deposits | 636,972.22 | 11,823,993.51 |
Other cash and bank balances | 232,627.32 | 858,378.67 |
Deposited in finance company | ||
Total | 1,081,659,074.07 | 2,712,720,235.65 |
Other remarks
(1) Centralized fund management
Pursuant to the agreement on centralized fund management and multi-party entrusted loans entered intobetween the Company and BNP Paribas (China) Limited, the Company’s parent account and primaryaccount were under the name of the subsidiary Carlsberg Chongqing Brewery Co., Ltd., and the Companymanaged its funds and the funds of its affiliated entities in a centralized manner.
(2) Other remarks
Closing balance of interest accrued on seven-day call deposits of 636,972.22 yuan, and other deposits of76,048.59 yuan included in cash in bank were with use restrictions and not considered as cash and cashequivalents, which had been excluded from cash and cash equivalents.
2. Held-for-trading financial assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Financial assets measured at fair value through profit or loss | 360,202,000.00 | |
Including: | ||
Structured deposits | 360,202,000.00 | |
Financial assets designated as at fair value through profit or loss | ||
Including: | ||
Total | 360,202,000.00 |
Other remarks
□ Applicable √ Not Applicable
3. Derivative financial assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Floating gains or losses on hedging instruments | 22,482,125.72 | 14,392,732.78 |
Total | 22,482,125.72 | 14,392,732.78 |
Other remarksPlease refer to item XII 2 of this section for details on floating gains or losses on hedging instruments.
4. Notes receivable
(1) Details on categories
□ Applicable √ Not Applicable
(2) Pledged notes at the balance sheet date
□ Applicable √ Not Applicable
(3) Endorsed or discounted but undue notes at the balance sheet date
□ Applicable √ Not Applicable
(4) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Notes receivable with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Notes receivable with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of notes receivable with changes in provision for baddebts
□ Applicable √ Not Applicable
(5) Provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
(6) Notes receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant notes receivable written off
□ Applicable √ Not Applicable
Remarks on notes receivable written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
5. Accounts receivable
(1) Age analysis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Ages | Closing book balance | Opening book balance |
Within 1 year | ||
Including: | ||
Within 1 year | 66,549,268.70 | 67,639,636.41 |
Subtotal | 66,549,268.70 | 67,639,636.41 |
1-2 years | ||
2-3 years | 1,507,671.90 | |
3-4 years | 1,382,071.90 | |
4-5 years | ||
Over 5 years | ||
Total | 67,931,340.60 | 69,147,308.31 |
(2) Details on categories of provision accrual methods
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Categories | Closing balance | Opening balance | ||||||||
Book balance | Provision for bad debts | Carrying amount | Book balance | Provision for bad debts | Carrying amount | |||||
Amount | % to total | Amount | Provision proportion (%) | Amount | % to total | Amount | Provision proportion (%) | |||
Receivables with provision made on an individual basis | 978,412.63 | 1.44 | 978,412.63 | 100.00 | 978,412.63 | 1.41 | 978,412.63 | 100.00 | ||
Including: | ||||||||||
Receivables with provision made on a collective basis | 66,952,927.97 | 98.56 | 3,529,293.12 | 5.27 | 63,423,634.85 | 68,168,895.68 | 98.59 | 3,540,759.62 | 5.19 | 64,628,136.06 |
Including: | ||||||||||
Total | 67,931,340.60 | 100.00 | 4,507,705.75 | 6.64 | 63,423,634.85 | 69,147,308.31 | 100.00 | 4,519,172.25 | 6.54 | 64,628,136.06 |
Accounts receivable with provision made on an individual basis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Debtors | Closing balance | |||
Book balance | Provision for bad debts | Provision proportion (%) | Reasons for provision made | |
Peng Yongsheng, from Qiaojia | 978,412.63 | 978,412.63 | 100.00 | There is significant uncertainty in recoverability. |
Total | 978,412.63 | 978,412.63 | 100.00 | / |
Remarks on accounts receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Accounts receivable with provision made on a collective basis using age analysis method
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | ||
Accounts receivable | Provision for bad debts | Provision proportion (%) | |
Within 1 year | 66,549,268.70 | 3,327,463.48 | 5.00 |
3-4 years | 403,659.27 | 201,829.64 | 50.00 |
Total | 66,952,927.97 | 3,529,293.12 | 5.27 |
Remarks on provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of accounts receivable with changes in provision for baddebts
□ Applicable √ Not Applicable
(3) Provision for bad debts
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Categories | Opening balance | Current period movements | Closing balance | |||
Accrual | Recovery or reversal | Transfer-out/ Write-off | Other movements | |||
Receivables with provision made on an individual basis | 978,412.63 | 978,412.63 | ||||
Receivables with provision made on a collective basis | 3,540,759.62 | -11,466.50 | 3,529,293.12 |
Categories | Opening balance | Current period movements | Closing balance | |||
Accrual | Recovery or reversal | Transfer-out/ Write-off | Other movements | |||
Total | 4,519,172.25 | -11,466.50 | 4,507,705.75 |
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(4) Accounts receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant accounts receivable written off
□ Applicable √ Not Applicable
Remarks on accounts receivable written off
□ Applicable √ Not Applicable
(5) Details of the top 5 debtors with largest balances
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Debtors | Closing balance of accounts receivable | Closing balance of contract assets | Closing balance of accounts receivable and contract assets | Proportion to the total balance of accounts receivable and contract assets (%) | Provision for bad debts |
Carlsberg Brewery Hong Kong Limited | 25,653,789.95 | 25,653,789.95 | 37.76 | 1,282,689.50 | |
Yonghui Superstores Co., Ltd. [Note] | 6,355,531.03 | 6,355,531.03 | 9.36 | 317,776.55 | |
Wal-Mart (China) Investment Co., Ltd. | 5,291,749.44 | 5,291,749.44 | 7.79 | 264,587.47 | |
Kunming Qiangshengyuan Trading Co., Ltd. | 3,208,551.80 | 3,208,551.80 | 4.72 | 160,427.59 | |
Chongqing Firm New Century Department Store Chain Operation Co., Ltd. | 2,247,930.31 | 2,247,930.31 | 3.31 | 112,396.52 | |
Total | 42,757,552.53 | 42,757,552.53 | 62.94 | 2,137,877.63 |
Note: Including its subsidiaries within the group.Other remarksNone.Other remarks
□ Applicable √ Not Applicable
6. Contract assets
(1) Details
□ Applicable √ Not Applicable
(2) Reasons for significant changes in carrying amount of contract assets in the reporting period
□ Applicable √ Not Applicable
(3) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Contract assets with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Remarks on contract assets with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Contract assets with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of contract assets with changes in provision for bad debts
□ Applicable √ Not Applicable
(4) Details on provision for bad debts of contract assets in the current period
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(5) Details on contract assets actually written off in the current period
□ Applicable √ Not Applicable
Significant contract assets written off
□ Applicable √ Not Applicable
Remarks on contract assets written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
7. Receivables financing
(1) Details on categories
□ Applicable √ Not Applicable
(2) Pledged receivables financing at the balance sheet date
□ Applicable √ Not Applicable
(3) Endorsed or discounted but undue receivables financing at the balance sheet date
□ Applicable √ Not Applicable
(4) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Receivables financing with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Remarks on receivables financing with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Receivables financing with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of receivable financing with changes in provision for baddebts
□ Applicable √ Not Applicable
(5) Details on provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(6) Details on receivables financing actually written off in the current period
□ Applicable √ Not Applicable
Significant receivables financing written off
□ Applicable √ Not Applicable
Remarks on receivables financing written off
□ Applicable √ Not Applicable
(7) Current period movements and changes in fair value of receivable financing
□ Applicable √ Not Applicable
(8) Other remarks
□ Applicable √ Not Applicable
8. Advances paid
(1) Age analysis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Ages | Closing balance | Opening balance | ||
Amount | % to total | Amount | % to total | |
Within 1 year | 28,012,999.57 | 100.00 | 41,831,987.46 | 100.00 |
1-2 years | ||||
2-3 years | ||||
Over 3 years | ||||
Total | 28,012,999.57 | 100.00 | 41,831,987.46 | 100.00 |
Reasons for unsettlement on advances paid with age over one year and significant amountNone.
(2) Details of the top 5 debtors with largest balances
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Debtors | Closing balance | Proportion to the total balance of advances paid (%) |
Turpan Raner Glass Products Co., Ltd. | 2,616,849.60 | 9.34 |
Xinjiang Gas Group Co., Ltd. | 2,231,514.34 | 7.97 |
SoftwareOne (Shanghai) Trading Co., Ltd. | 1,543,360.92 | 5.51 |
Yili Xinjie Natural Gas Co., Ltd. | 1,110,451.64 | 3.96 |
Tianchang Natural Gas Co., Ltd. | 613,154.60 | 2.19 |
Total | 8,115,331.10 | 28.97 |
Other remarksNone.
Other remarks
□ Applicable √ Not Applicable
9. Other receivables
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Interest receivable | ||
Dividend receivable | ||
Other receivables | 27,585,675.00 | 23,987,973.67 |
Total | 27,585,675.00 | 23,987,973.67 |
Other remarks
□ Applicable √ Not Applicable
Interest receivable
(1) Details on categories
□ Applicable √ Not Applicable
(2) Significant overdue interest
□ Applicable √ Not Applicable
(3) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Interest receivable with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Remarks on interest receivable with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Interest receivable with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
(4) Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of interest receivable with changes in provision for baddebts
□ Applicable √ Not Applicable
(5) Details on provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
(6) Details on interest receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant interest receivable written off
□ Applicable √ Not Applicable
Remarks on interest receivable written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Dividend receivables
(7) Dividend receivable
□ Applicable √ Not Applicable
(8) Significant dividend receivable with age over one year
□ Applicable √ Not Applicable
(9) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Dividend receivable with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Remarks on dividend receivable with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Dividend receivable with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
(10) Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of dividend receivable with changes in provision for baddebts
□ Applicable √ Not Applicable
(11) Details on provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(12) Details on dividend receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant dividend receivable written off
□ Applicable √ Not Applicable
Remarks on dividend receivable written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Other receivables
(13) Age analysis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Ages | Closing book balance | Opening book balance |
Within 1 year | ||
Including: | ||
Within 1 year | 21,447,471.73 | 15,029,299.37 |
Subtotal | 21,447,471.73 | 15,029,299.37 |
1-2 years | 561,243.62 | 8,875,230.06 |
2-3 years | 8,623,727.56 | 1,712,911.98 |
3-4 years | 1,690,204.49 | 1,063,330.24 |
4-5 years | 1,063,330.24 | 399,311.81 |
Over 5 years | 4,966,690.54 | 4,635,888.03 |
Total | 38,352,668.18 | 31,715,971.49 |
(14) Other receivables categorized by nature
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Nature of receivables | Closing book balance | Opening book balance |
Deposits | 14,635,762.66 | 14,224,577.90 |
Underwriting fees receivable and advances paid on behalf of others | 11,651,444.97 | 1,890,741.43 |
Scrap materials disposal fees receivable, etc. | 7,566,072.41 | 10,505,245.71 |
Land disposal fees receivable | 4,300,000.00 | 4,300,000.00 |
Petty cash | 141,872.24 | 310,615.94 |
Others | 57,515.90 | 484,790.51 |
Total | 38,352,668.18 | 31,715,971.49 |
(15) Provision for bad debts
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Provision for bad debts | Stage 1 | Stage 2 | Stage 3 | Total |
12?month expected credit losses | Lifetime expected credit losses (credit not impaired) | Lifetime expected credit losses (credit impaired) | ||
Balances at January 1, 2024 | 751,464.97 | 877,730.39 | 6,098,802.46 | 7,727,997.82 |
Balances at January 1, 2024 in the current period | ||||
--Transferred to stage 2 | -28,062.18 | 28,062.18 | ||
--Transferred to stage 3 | -846,343.83 | 846,343.83 | ||
--Reversed to stage 2 | ||||
--Reversed to stage 1 | ||||
Provision made in the current period | 348,970.79 | 6,675.62 | 2,695,953.95 | 3,051,600.36 |
Provision recovered in the current period | 2,605.00 | 2,605.00 | ||
Provision reversed in the current period | ||||
Provision written off in the current period | -10,000.00 | -10,000.00 | ||
Other changes | ||||
Balances at December 31, 2024 | 1,072,373.58 | 56,124.36 | 9,638,495.24 | 10,766,993.18 |
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of other receivables with changes in provision for baddebts
□ Applicable √ Not Applicable
Determination basis for provision for bad debts made in the current period and whether credit risk hasincreased significantly
□ Applicable √ Not Applicable
(16) Provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(17) Other receivables actually written off in the current period
√Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Amount written off |
Other receivables actually written off | 10,000.00 |
Significant other receivables written off in the current period
□ Applicable √ Not Applicable
Remarks on other receivables written off
□ Applicable √ Not Applicable
(18) Details of the top 5 debtors with largest balances
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Debtors | Closing balance | Proportion to the total balance of other receivables (%) | Nature of receivables | Ages | Closing balance of provision for bad debts |
Chongqing Jiawei Beer Co., Ltd. | 10,209,407.41 | 26.62 | Underwriting fees receivable | Within 1 year | 510,470.37 |
Chongqing Hongye Industry (Group) Co., Ltd. | 4,300,000.00 | 11.21 | Land disposal fees receivable | 2-3 years | 1,290,000.00 |
Kingold Group Co., Ltd. [Note] | 2,437,358.34 | 6.36 | Deposits | Within 1 year, 1-2 years, 2-3 years | 730,232.50 |
Qingdao Yijiali Biotechnology Co., Ltd. | 1,251,187.32 | 3.26 | Scrap materials disposal fees receivable, etc. | Within 1 year | 62,559.37 |
Beijing Jiaao Real Estate Development Co., Ltd. | 1,083,487.77 | 2.83 | Deposits | Within 1 year, 1-2 years, 2-3 years, 3-4 years, 4-5 | 803,365.27 |
Debtors | Closing balance | Proportion to the total balance of other receivables (%) | Nature of receivables | Ages | Closing balance of provision for bad debts |
years | |||||
Total | 19,281,440.84 | 50.28 | / | / | 3,396,627.51 |
Note: It includes its wholly-owned subsidiary Guangzhou Kingold Property Co., Ltd.
(19) Balances presented under other receivables due to the centralized fund management
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
10. Inventories
(1) Details on categories
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||||
Book balance | Provision for inventory write-down/impairment of costs to fulfill a contract | Carrying amount | Book balance | Provision for inventory write-down/impairment of costs to fulfill a contract | Carrying amount | |
Raw materials | 319,900,789.25 | 18,612,313.53 | 301,288,475.72 | 339,071,155.68 | 16,569,391.24 | 322,501,764.44 |
Work in process | 87,113,811.13 | 87,113,811.13 | 85,303,874.50 | 85,303,874.50 | ||
Goods on hand | 685,365,797.12 | 3,878,477.15 | 681,487,319.97 | 583,761,600.20 | 1,568,076.71 | 582,193,523.49 |
Revolving materials | ||||||
Consumptive biological assets | ||||||
Costs to fulfill a contract | ||||||
Packages | 1,590,199,657.83 | 474,253,643.93 | 1,115,946,013.90 | 1,638,198,867.85 | 527,843,077.99 | 1,110,355,789.86 |
Total | 2,682,580,055.33 | 496,744,434.61 | 2,185,835,620.72 | 2,646,335,498.23 | 545,980,545.94 | 2,100,354,952.29 |
(2) Data resources recognized as inventories
□ Applicable √ Not Applicable
(3) Provision for inventory write-down/impairment of costs to fulfill a contract
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance | ||
Accrual | Others | Reversal or transfer-out | Others | |||
Raw materials | 16,569,391.24 | 3,155,638.05 | 1,112,715.76 | 18,612,313.53 | ||
Work in process |
Items | Opening balance | Increase | Decrease | Closing balance | ||
Accrual | Others | Reversal or transfer-out | Others | |||
Goods on hand | 1,568,076.71 | 3,869,303.85 | 1,558,903.41 | 3,878,477.15 | ||
Revolving materials | ||||||
Consumptive biological assets | ||||||
Costs to fulfill a contract | ||||||
Idle packages | 65,319,915.67 | 2,026,537.48 | 18,166,647.55 | 49,179,805.60 | ||
Packages lent out which expected to be irrecoverable [Note] | 462,523,162.32 | 174,051,629.54 | 211,500,953.53 | 425,073,838.33 | ||
Total | 545,980,545.94 | 183,103,108.92 | 232,339,220.25 | 496,744,434.61 |
Reasons for the reversal or transfer-out of provision for inventory write-down
√ Applicable □ Not Applicable
Note: For packages lent out which were expected to be irrecoverable, the Company made provision forinventory write-down of 174,051,629.54 yuan, and accrued allowances for other payables at the after-taxamount of non-refundable deposits of 97,561,357.34 yuan, with the difference of 76,490,272.20 yuanrecognized as assets impairment loss; packages lent out are accounted for as a sale when there is objectiveevidence indicating that the packages are irrecoverable, and the Company transferred out provision forinventory write-down of 211,500,953.53 yuan, and transferred out allowances for other payables at theafter-tax amount of non-refundable deposits of 133,579,427.50 yuan, with the difference of 77,921,526.03yuan recognized as operating cost. Please refer to item VII 41 of this section for details on accrual andtransfer-out of allowances.Determination basis of net realizable value and reasons for the reversal or transfer-out of provision forinventory write-down
Items | Determination basis of net realizable value | Reasons for reversal or transfer-out of provision for inventory write-down |
Raw materials | Estimated selling price of raw materials less relevant taxes and surcharges; estimated selling price of relevant finished goods less cost to be incurred upon completion, estimated selling expenses, and relevant taxes and surcharges | Such inventories were used or sold. |
Idle packages | Estimated selling price of disposal waste less relevant taxes and surcharges | Such inventories were sold or scrapped. |
Packages lent out which expected to be irrecoverable | For packages lent out which expected to be irrecoverable, the Company made provision for inventory write-down based on the carrying amount, and accrued allowances for other payables at the after-tax amount of non-refundable deposits, with the difference recognized as assets impairment loss | There is objective evidence indicating that the packages lent out would not be returned. |
Work in process | Estimated selling price less cost to be incurred upon completion, estimated selling expenses, and relevant taxes and surcharges | Such inventories were used or sold. |
Goods on hand | Estimated selling price less estimated selling expenses and relevant taxes and surcharges | Such inventories were sold. |
Other remarks
Monetary unit: RMB Yuan
Items | Inventory age | Closing book balance | Provision for write-down |
Finished liquor | Within 1 year | 685,365,797.12 | 3,878,477.15 |
Semi-finished liquor (including basic liquor) | Within 1 year | 87,113,811.13 | |
Subtotal | 772,479,608.25 | 3,878,477.15 |
Provision for inventory write-down made on a collective basis
□ Applicable √ Not Applicable
Determination basis of portfolios
□ Applicable √ Not Applicable
(4) Capitalized amount of borrowing costs and its measurement criteria and basis
□ Applicable √ Not Applicable
(5) Remarks on the amortization of costs to fulfill a contract
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
11. Assets held for sale
□ Applicable √ Not Applicable
12. Non-current assets due within one year
□ Applicable √ Not Applicable
Debt investments due within one year
□ Applicable √ Not Applicable
Other debt investments due within one year
□ Applicable √ Not Applicable
Other remarks on non-current assets due within one yearNone.
13. Other current assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Cost to obtain a contract |
Items | Closing balance | Opening balance |
Cost of goods expected to be returned | ||
Input VAT to be credited and prepaid taxes | 270,038,356.51 | 146,488,217.09 |
Total | 270,038,356.51 | 146,488,217.09 |
Other remarksNone.
14. Debt investments
(1) Details
□ Applicable √ Not Applicable
Changes in provision for impairment of debt investments in the current period
□ Applicable √ Not Applicable
(2) Significant debt investments at the balance sheet date
□ Applicable √ Not Applicable
(3) Provision for impairment
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for impairment
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of debt investments with changes in provision forimpairment
□ Applicable √ Not Applicable
Determination basis for provision for impairment made in the current period and whether credit risk hasincreased significantly
□ Applicable √ Not Applicable
(4) Debt investments actually written off in the current period
□ Applicable √ Not Applicable
Significant debt investments written off in the current period
□ Applicable √ Not Applicable
Remarks on debt investments written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
15. Other debt investments
(1) Details
□ Applicable √ Not Applicable
Changes in provision for impairment of other debt investments in the current period
□ Applicable √ Not Applicable
(2) Significant other debt investments at the balance sheet date
□ Applicable √ Not Applicable
(3) Provision for impairment
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for impairment
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of other debt investments with changes in provision forimpairment
□ Applicable √ Not Applicable
Determination basis for provision for impairment made in the current period and whether credit risk hasincreased significantly
□ Applicable √ Not Applicable
(4) Other debt investments actually written off in the current period
□ Applicable √ Not Applicable
Significant other debt investments written off in the current period
□ Applicable √ Not Applicable
Remarks on other debt investments written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
16. Long-term receivables
(1) Details
□ Applicable √ Not Applicable
(2) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Long-term receivables with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Remarks on long-term receivables with provision for bad debts made on an individual basis
□ Applicable √ Not Applicable
Long-term receivables with provision for bad debts made on a collective basis
□ Applicable √ Not Applicable
(3) Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of long-term receivables with changes in provision forbad debts
□ Applicable √ Not Applicable
Determination basis for provision for bad debts made in the current period and whether credit risk hasincreased significantly
□ Applicable √ Not Applicable
(4) Details on provision for bad debts
□ Applicable √ Not Applicable
Significant provision for bad debts collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(5) Details on long-term receivables actually written off in the current period
□ Applicable √ Not Applicable
Significant long-term receivables written off
□ Applicable √ Not Applicable
Remarks on long-term receivables written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
17. Long-term equity investments
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Investees | Opening balance | Increase/Decrease | Closing balance | Closing balance of provision for impairment | |||||||
Investments increased | Investments decreased | Investment income recognized under equity method | Adjustment in other comprehensive income | Changes in other equity | Cash dividend/ Profit declared for distribution | Provision for impairment | Others | ||||
I. Joint ventures | |||||||||||
Subtotal | |||||||||||
II. Associates | |||||||||||
Chongqing Jiawei Beer Co., Ltd. | 140,608,195.59 | 65,650,171.63 | 63,397,070.93 | 142,861,296.29 | |||||||
Subtotal | 140,608,195.59 | 65,650,171.63 | 63,397,070.93 | 142,861,296.29 | |||||||
Total | 140,608,195.59 | 65,650,171.63 | 63,397,070.93 | 142,861,296.29 |
(2) Impairment test of long-term equity investments
□ Applicable √ Not Applicable
Other remarksNone.
18. Other equity instrument investments
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase/Decrease | Closing balance | Dividend income recognized in the current period | Accumulated gains included into other comprehensive income | Accumulated losses included into other comprehensive income | Reasons for being designated as at fair value through other comprehensive income | ||||
Investments increased | Investments decreased | Gains included into other comprehensive income | Losses included into other comprehensive income | Others | |||||||
Bank of Guizhou Co., Ltd. | 16,625,962.83 | 1,199,993.08 | 17,825,955.91 | 287,171.90 | 16,825,955.91 | As the Company invested in Bank of Guizhou Co., Ltd. not for trading, such investment was designated as an equity instrument investment at fair value through other comprehensive income | |||||
Total | 16,625,962.83 | 1,199,993.08 | 17,825,955.91 | 287,171.90 | 16,825,955.91 |
(2) Remarks on other equity instrument investment derecognized in the current period
□ Applicable √ Not Applicable
Other remarks
√ Applicable □ Not Applicable
The fair value per share of the Company’s equity investment in Bank of Guizhou Co., Ltd. as at December31, 2024 was measured based on the net assets per share as at June 30, 2024 disclosed in the latest interimreport under certain discount method.
19. Other non-current financial assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Financial assets classified as at fair value through profit or loss | ||
Including: Cost of investment in Xinjiang Guozhiming | 1,000,000.00 | 1,000,000.00 |
Changes in fair value of investment in Xinjiang Guozhiming [Note] | -1,000,000.00 | -1,000,000.00 |
Total |
Other remarks
√ Applicable □ Not Applicable
Note: As the investee ceased operation in previous years and was not a public interest entity, provision forimpairment was fully made on the investment.
20. Investment property
Method for measuring investment property
□ Applicable √ Not Applicable
21. Fixed assets
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Fixed assets | 4,755,026,247.47 | 3,673,993,109.60 |
Disposal of fixed assets | ||
Total | 4,755,026,247.47 | 3,673,993,109.60 |
Other remarks
□ Applicable √ Not Applicable
Fixed assets
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Buildings and structures | Machinery | Transport facilities | Other equipment | Total |
I. Cost | |||||
1. Opening balance | 2,737,779,232.51 | 5,053,227,662.50 | 28,282,281.71 | 328,465,775.61 | 8,147,754,952.33 |
2. Increase | 577,867,495.65 | 902,761,388.87 | 2,015,451.18 | 66,214,101.87 | 1,548,858,437.57 |
(1) Acquisition | 3,662,838.12 | 580,671.91 | 33,792,277.91 | 38,035,787.94 | |
(2) Transferred in from construction in progress | 577,867,495.65 | 899,098,550.75 | 1,434,779.27 | 32,421,823.96 | 1,510,822,649.63 |
3. Decrease | 3,795,539.30 | 35,864,987.71 | 11,504,888.51 | 21,297,865.54 | 72,463,281.06 |
(1) Disposal/Scrapping | 3,795,539.30 | 35,864,987.71 | 11,504,888.51 | 21,297,865.54 | 72,463,281.06 |
Items | Buildings and structures | Machinery | Transport facilities | Other equipment | Total |
4. Closing balance | 3,311,851,188.86 | 5,920,124,063.66 | 18,792,844.38 | 373,382,011.94 | 9,624,150,108.84 |
II. Accumulated depreciation | |||||
1. Opening balance | 1,016,592,960.40 | 3,079,536,437.59 | 23,636,028.81 | 207,342,073.23 | 4,327,107,500.03 |
2. Increase | 124,903,724.20 | 274,603,354.40 | 744,341.88 | 52,692,228.14 | 452,943,648.62 |
(1) Accrual | 124,903,724.20 | 274,603,354.40 | 744,341.88 | 52,692,228.14 | 452,943,648.62 |
3. Decrease | 2,806,124.12 | 29,314,099.79 | 9,131,045.83 | 18,903,895.17 | 60,155,164.91 |
(1) Disposal/Scrapping | 2,806,124.12 | 29,314,099.79 | 9,131,045.83 | 18,903,895.17 | 60,155,164.91 |
4. Closing balance | 1,138,690,560.48 | 3,324,825,692.20 | 15,249,324.86 | 241,130,406.20 | 4,719,895,983.74 |
III. Provision for impairment | |||||
1. Opening balance | 78,745,524.92 | 62,360,742.89 | 32,071.56 | 5,516,003.33 | 146,654,342.70 |
2. Increase | 2,929,247.74 | 1,607,300.66 | 1,963,524.55 | 6,500,072.95 | |
(1) Accrual | 2,929,247.74 | 1,607,300.66 | 1,963,524.55 | 6,500,072.95 | |
3. Decrease | 668,094.89 | 3,196,050.59 | 9,610.53 | 52,782.01 | 3,926,538.02 |
(1) Disposal/Scrapping | 668,094.89 | 3,196,050.59 | 9,610.53 | 52,782.01 | 3,926,538.02 |
4. Closing balance | 81,006,677.77 | 60,771,992.96 | 22,461.03 | 7,426,745.87 | 149,227,877.63 |
IV. Carrying amount | |||||
1. Closing balance | 2,092,153,950.61 | 2,534,526,378.50 | 3,521,058.49 | 124,824,859.87 | 4,755,026,247.47 |
2. Opening balance | 1,642,440,747.19 | 1,911,330,482.02 | 4,614,181.34 | 115,607,699.05 | 3,673,993,109.60 |
(2) Fixed assets temporarily idle
□ Applicable √ Not Applicable
(3) Fixed assets leased out under operating leases
□ Applicable √ Not Applicable
(4) Fixed assets with certificate of titles being unsettled
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Carrying amount | Reasons for unsettlement |
Buildings and structures etc. | 485,392,096.73 | In processing |
Subtotal | 485,392,096.73 |
(5) Impairment tests of fixed assets
√ Applicable □ Not Applicable
Recoverable amount determined based on the fair value less costs of disposal
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Carrying amount | Recoverable amount | Impairment amount | Determination method of fair | Key parameters | Determination basis for key parameters |
value and costs of disposal | ||||||
Store closure project | 4,777,020.64 | 4,777,020.64 | Comprehensive judgements from the Management with reference to market factors | Comprehensive judgements from the Management with reference to market factors | The Management makes provision for impairment with reference to market factors for fixed assets in closed stores. | |
Total | 4,777,020.64 | 4,777,020.64 | / | / | / |
Recoverable amount determined based on the present value of estimated future cash flows
□ Applicable √ Not Applicable
Reasons for obvious inconsistencies between the aforementioned information and the informationused in impairment tests in previous years or external information
□ Applicable √ Not Applicable
Reasons for obvious inconsistencies between the information used in the Company’s impairmenttests in previous years and the actual situation of those years
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Disposal of fixed assets
□ Applicable √ Not Applicable
22. Construction in progress
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Construction in progress | 159,772,560.73 | 783,503,734.86 |
Construction materials | ||
Total | 159,772,560.73 | 783,503,734.86 |
Other remarks
□ Applicable √ Not Applicable
Construction in progress
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Carrying amount | Book balance | Provision for impairment | Carrying amount | |
New beer project with an annual | 657,343,102.94 | 657,343,102.94 |
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Carrying amount | Book balance | Provision for impairment | Carrying amount | |
output of 500,000 kiloliters in Foshan | ||||||
Smart Core project | 94,862,404.71 | 94,862,404.71 | 62,057,073.65 | 62,057,073.65 | ||
Xichang new finished products warehouse construction project | 2,238,421.77 | 2,238,421.77 | ||||
Sporadic engineering | 64,910,156.02 | 64,910,156.02 | 61,865,136.50 | 61,865,136.50 | ||
Total | 159,772,560.73 | 159,772,560.73 | 783,503,734.86 | 783,503,734.86 |
(2) Changes in significant projects
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Projects | Budgets | Opening balance | Increase | Transferred to fixed assets | Other decreases | Closing balance | Accumulated input to budget (%) | Completion percentage (%) | Accumulated amount of borrowing cost capitalization | Including: Amount of borrowing cost capitalization in the current period | Annual capitalization rate (%) | Fund source |
New beer project with an annual output of 500,000 kiloliters in Foshan | 1,401,772,000.00 | 657,343,102.94 | 719,010,101.79 | 1,359,321,877.55 | 17,031,327.18 | 98.19 | 100.00 | Self-raised | ||||
Smart Core project | 179,400,000.00 | 62,057,073.65 | 32,805,331.06 | 94,862,404.71 | 52.88 | 52.88 | Self-raised | |||||
Xichang new finished products warehouse construction project | 36,406,786.00 | 2,238,421.77 | 33,830,105.81 | 36,068,527.58 | 99.07 | 100.00 | Self-raised | |||||
Total | 1,617,578,786.00 | 721,638,598.36 | 785,645,538.66 | 1,395,390,405.13 | 17,031,327.18 | 94,862,404.71 | / | / | / | / |
Note: The total budget for the new beer project with an annual output of 500,000 kiloliters in Foshan is
1.492 billion yuan, of which, the fixed asset investment budget is 1.402 billion yuan.
(3) Provisions for impairment of construction in progress
□ Applicable √ Not Applicable
(4) Impairment test of construction in progress
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Construction materials
(5) Details
□ Applicable √ Not Applicable
23. Productive biological assets
(1) Productive biological assets measured at cost
□ Applicable √ Not Applicable
(2) Impairment test on productive biological assets measured at cost
□ Applicable √ Not Applicable
(3) Productive biological assets measured at fair value
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
24. Oil and gas assets
(1) Details
□ Applicable √ Not Applicable
(2) Impairment test
□ Applicable √ Not Applicable
Other remarksNone.
25. Right-of-use assets
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Buildings and structures | Machinery | Transport facilities | Other equipment | Total |
I. Cost | |||||
1. Opening balance | 168,775,082.15 | 7,247,000.00 | 48,758,000.00 | 224,780,082.15 | |
2. Increase | 18,174,650.22 | 18,203,000.00 | 35,711,000.00 | 72,088,650.22 | |
(1) Leased in | 18,174,650.22 | 18,203,000.00 | 35,711,000.00 | 72,088,650.22 | |
3. Decrease | 9,652,755.80 | 4,994,000.00 | 26,340,000.00 | 40,986,755.80 | |
(1) Disposal | 9,652,755.80 | 4,994,000.00 | 26,340,000.00 | 40,986,755.80 | |
4. Closing balance | 177,296,976.57 | 20,456,000.00 | 58,129,000.00 | 255,881,976.57 | |
II. Accumulated depreciation | |||||
1. Opening balance | 51,615,038.06 | 3,808,000.00 | 15,860,000.00 | 71,283,038.06 | |
2. Increase | 31,756,060.30 | 1,567,000.00 | 18,366,000.00 | 51,689,060.30 | |
(1) Accrual | 31,756,060.30 | 1,567,000.00 | 18,366,000.00 | 51,689,060.30 | |
3. Decrease | 8,011,170.54 | 3,263,000.00 | 15,860,000.00 | 27,134,170.54 | |
(1) Disposal | 8,011,170.54 | 3,263,000.00 | 15,860,000.00 | 27,134,170.54 | |
4. Closing balance | 75,359,927.82 | 2,112,000.00 | 18,366,000.00 | 95,837,927.82 | |
III. Provision for impairment | |||||
1. Opening balance |
Items | Buildings and structures | Machinery | Transport facilities | Other equipment | Total |
2. Increase | |||||
(1) Accrual | |||||
3. Decrease | |||||
(1) Disposal | |||||
4. Closing balance | |||||
IV. Carrying amount | |||||
1. Closing balance | 101,937,048.75 | 18,344,000.00 | 39,763,000.00 | 160,044,048.75 | |
2. Opening balance | 117,160,044.09 | 3,439,000.00 | 32,898,000.00 | 153,497,044.09 |
(2) Impairment test
□ Applicable √ Not Applicable
Other remarksNone.
26. Intangible assets
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Land use right | Patent right | Non-patented technology | Trademark | Software | Total |
I. Cost | ||||||
1. Opening balance | 714,478,334.90 | 369,860,017.00 | 267,001,217.51 | 1,351,339,569.41 | ||
2. Increase | 45,467,491.36 | 45,467,491.36 | ||||
(1) Acquisition | ||||||
(2) Internal research and development | ||||||
(3) Business combination | ||||||
(4) Transferred in from construction in progress | 45,467,491.36 | 45,467,491.36 | ||||
3. Decrease | 6,919,926.12 | 6,919,926.12 | ||||
(1) Disposal | 6,919,926.12 | 6,919,926.12 | ||||
4. Closing balance | 714,478,334.90 | 369,860,017.00 | 305,548,782.75 | 1,389,887,134.65 | ||
II. Accumulated amortization | ||||||
1. Opening balance | 193,755,947.49 | 211,796,105.86 | 176,878,323.52 | 582,430,376.87 | ||
2. Increase | 14,089,575.71 | 9,665,734.56 | 48,131,366.20 | 71,886,676.47 | ||
(1) Accrual | 14,089,575.71 | 9,665,734.56 | 48,131,366.20 | 71,886,676.47 | ||
3. Decrease | 6,460,192.53 | 6,460,192.53 |
Items | Land use right | Patent right | Non-patented technology | Trademark | Software | Total |
(1) Disposal | 6,460,192.53 | 6,460,192.53 | ||||
4. Closing balance | 207,845,523.20 | 221,461,840.42 | 218,549,497.19 | 647,856,860.81 | ||
III. Provision for impairment | ||||||
1. Opening balance | 3,905,124.59 | 87,200,600.00 | 749,485.21 | 91,855,209.80 | ||
2. Increase | ||||||
(1) Accrual | ||||||
3. Decrease | 459,733.59 | 459,733.59 | ||||
(1) Disposal | 459,733.59 | 459,733.59 | ||||
4. Closing balance | 3,905,124.59 | 87,200,600.00 | 289,751.62 | 91,395,476.21 | ||
IV. Carrying amount | ||||||
1. Closing balance | 502,727,687.11 | 61,197,576.58 | 86,709,533.94 | 650,634,797.63 | ||
2. Opening balance | 516,817,262.82 | 70,863,311.14 | 89,373,408.78 | 677,053,982.74 |
(2) Data resources recognized as intangible assets
□ Applicable √ Not Applicable
(3) Land use right with certificate of titles being unsettled
□ Applicable √ Not Applicable
(4) Impairment test
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
27. Goodwill
(1) Cost
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Investees or events resulting in goodwill | Opening balance | Increase | Decrease | Closing balance | ||
Business combination | Others | Disposal | Others | |||
Xinjiang Wusu Brewery Co., Ltd. [Note] | 639,141,956.06 | 639,141,956.06 | ||||
Carlsberg (China) Breweries and Trading Co., Ltd. [Note] | 48,826,000.00 | 48,826,000.00 | ||||
Ningxia Xixia Jianiang Brewery Co., Ltd. [Note] | 11,224,500.00 | 11,224,500.00 | ||||
Carlsberg Chongqing Brewery Co., Ltd. | 19,037,610.07 | 19,037,610.07 | ||||
Total | 718,230,066.13 | 718,230,066.13 |
Note: It refers to the goodwill arising from business combinations not under common control conductedby the ultimate controlling party or entities controlled by the ultimate controlling party.
(2) Provision for impairment
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Investees or events resulting in goodwill | Opening balance | Increase | Decrease | Closing balance | ||
Accrual | Others | Disposal | Others | |||
Carlsberg Chongqing Brewery Co., Ltd. | 19,037,610.07 | 19,037,610.07 | ||||
Total | 19,037,610.07 | 19,037,610.07 |
(3) Related information of asset group or asset group portfolios which include goodwill
√ Applicable □ Not Applicable
Name of entities | Composition of asset group or asset group portfolios and its basis | Operating segment and its basis | Whether consistent with previous years |
Xinjiang Wusu Brewery Co., Ltd. | Assets and businesses related to goodwill resulting from the acquisition of Xinjiang Wusu Brewery Co., Ltd. by Carlsberg Breweries A/S through business combination not under common control. | Northwestern region (according to the place where sales revenue is generated) | Yes |
Carlsberg (China) Breweries and Trading Co., Ltd. | Assets and businesses related to goodwill resulting from the acquisition of Carlsberg (China) Breweries and Trading Co., Ltd. by Carlsberg Singapore Pte Ltd. through business combination not under common control. | Southern region (according to the place where sales revenue is generated) | Yes |
Ningxia Xixia Jianiang Brewery Co., Ltd. | Assets and businesses related to goodwill resulting from the acquisition of Ningxia Xixia Jianiang Brewery Co., Ltd. by Carlsberg Breweries A/S through business combination not under common control. | Northwestern region (according to the place where sales revenue is generated) | Yes |
Carlsberg Chongqing Brewery Co., Ltd. | Assets and businesses related to goodwill resulting from the acquisition of Carlsberg Chongqing Brewery Co., Ltd. by the Company through business combination not under common control. | Central region (according to the place where sales revenue is generated) | Yes |
Changes in asset group or asset group portfolios
□ Applicable √ Not Applicable
Other remarks
√ Applicable □ Not Applicable
In April 2012, the Company acquired Carlsberg Chongqing Brewery Co., Ltd., and recognized thegoodwill at the difference between the fair value of identifiable net assets and the consideration paid at theacquisition date. Pursuant to the “Proposal on Accrual of Provision for Impairment of Assets” deliberatedand approved by the ninth meeting of the seventh session of the Board of Directors held in 2013, theCompany performed impairment test on relevant assets group portfolios that included goodwill and madeprovision for impairment of goodwill of 19,037,610.07 yuan at the difference between the recoverableamount of relevant asset group portfolios and the carrying amount.
(4) Specific method for determining recoverable amount
Recoverable amount determined based on the fair value less costs of disposal
□ Applicable √ Not Applicable
Recoverable amount determined based on the present value of estimated future cash flows
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Carrying amount | Recoverable amount | Impairment amount | Forecast period (years) | Key parameters for forecast period (growth rate, profit rate, etc.) | Determination basis of parameters for forecast period | Key parameters for stable period (growth rate, profit rate, discount rate, etc.) | Determination basis of key parameters for stable period |
Xinjiang Wusu Brewery Co., Ltd. | 1,547,564,374.65 | 5,185,000,000.00 | 5 | Compound revenue growth rate: -0.22%; Gross profit rate: 48% | The key parameters are determined by the Company based on its historical experience and forecast of market development. | Growth rate: 0%; Gross profit rate: 48%; Discount rate: 13.60% | Growth rate: revenue and costs remain stable after the forecast period; Gross profit rate: revenue and gross profit rate remain stable after the forecast period, and the gross profit rate for the stable period remains basically consistent with that for the forecast period; Discount rate: determined based on the before tax weighted average cost of capital (BTWACC), including parameters such as risk-free interest rate, market risk premium, beta coefficient, capital structure, specific risk return rate, creditor’s expected return rate, etc. The selection of each parameter complies with the applicable guidelines for the regulatory rules of the China Securities Regulatory Commission - No. 1 on Assessment. | |
Carlsberg (China) Breweries and Trading Co., Ltd. | 952,828,293.96 | 1,902,000,000.00 | 5 | Compound revenue growth rate: -0.05%; Gross profit rate: 46% | Growth rate: 0%; Gross profit rate: 46%; Discount rate: 13.60% | |||
Ningxia Xixia Jianiang Brewery Co., Ltd. | 221,616,191.21 | 803,000,000.00 | 5 | Compound revenue growth rate: 2.75%; Gross profit rate: 44% | Growth rate: 0%; Gross profit rate: 44%; Discount rate: 13.60% | |||
Total | 2,722,008,859.82 | 7,890,000,000.00 | / | / | / | / |
Reasons for obvious inconsistencies between the aforementioned information and the informationused in impairment tests in previous years or external information
□ Applicable √ Not Applicable
Reasons for obvious inconsistencies between the information used in the Company’s impairmenttests in previous years and the actual situation of those years
□ Applicable √ Not Applicable
(5) Performance commitments and corresponding goodwill impairment
Performance commitments exist when goodwill is formed, and the performance commitment periodcovers the reporting period or the previous period of the reporting period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
28. Long-term prepayments
□ Applicable √ Not Applicable
29. Deferred tax assets and deferred tax liabilities
(1) Deferred tax assets before offset
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||
Deductible temporary difference | Deferred tax assets | Deductible temporary difference | Deferred tax assets | |
Accrued expenses and contract liabilities | 2,902,172,723.34 | 562,564,810.70 | 2,829,736,529.77 | 522,767,608.91 |
Provision for impairment of assets | 333,915,015.91 | 64,954,825.13 | 350,851,581.53 | 69,302,426.50 |
Employee benefits payable | 251,249,367.90 | 47,318,379.62 | 280,836,448.97 | 54,204,892.16 |
Lease liabilities | 161,272,859.72 | 37,416,573.07 | 153,964,116.00 | 35,674,156.72 |
Deferred income | 136,095,763.48 | 32,126,715.28 | 155,206,784.27 | 36,491,740.23 |
Long-term employee benefits payable | 57,784,485.12 | 9,030,361.40 | 63,556,123.27 | 10,365,261.58 |
Unrealized profit from internal transactions | 31,196,500.93 | 4,679,475.14 | 33,107,372.29 | 4,966,105.84 |
Intangible assets | 29,752,610.86 | 5,206,313.96 | 28,359,439.13 | 4,863,034.84 |
Fixed assets | 29,217,118.06 | 6,913,912.23 | 10,672,752.08 | 2,594,000.25 |
Provisions | 25,916,227.76 | 3,887,434.16 | 25,219,093.79 | 3,782,864.07 |
Other non-current financial assets | 1,000,000.00 | 150,000.00 | 1,000,000.00 | 150,000.00 |
Cash flow hedging instruments | 897,606.82 | 201,125.76 | 2,080,471.09 | 467,700.04 |
Deductible losses | 228,769.76 | 57,192.44 | 460,000.00 | 115,000.00 |
Total | 3,960,699,049.66 | 774,507,118.89 | 3,935,050,712.19 | 745,744,791.14 |
(2) Deferred tax liabilities before offset
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||
Taxable temporary difference | Deferred tax liabilities | Taxable temporary difference | Deferred tax liabilities | |
Right-of-use assets | 160,044,048.75 | 37,196,574.57 | 153,497,044.09 | 35,627,533.78 |
Fixed assets | 127,431,334.52 | 21,601,136.53 | 143,457,655.39 | 24,198,121.78 |
Assets appraisal appreciation due to business combination not under common control | 43,367,690.27 | 6,505,153.54 | 52,040,840.24 | 7,806,126.04 |
Cash flow hedging instruments | 22,482,125.72 | 5,037,544.78 | 2,547.33 | 636.83 |
Other equity instrument investments | 16,825,955.91 | 4,206,488.98 | 15,625,962.83 | 3,906,490.72 |
Intangible assets | 12,000,000.00 | 3,000,000.00 | 12,000,000.00 | 3,000,000.00 |
Total | 382,151,155.17 | 77,546,898.40 | 376,624,049.88 | 74,538,909.15 |
(3) Deferred tax assets or liabilities presented by net amount after offset
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||
Deferred tax assets offset by deferred tax liabilities | Deferred tax assets/liabilities after offset | Deferred tax assets offset by deferred tax liabilities | Deferred tax assets/liabilities after offset | |
Deferred tax assets | 71,041,744.86 | 703,465,374.03 | 66,732,783.11 | 679,012,008.03 |
Deferred tax liabilities | 71,041,744.86 | 6,505,153.54 | 66,732,783.11 | 7,806,126.04 |
(4) Details of unrecognized deferred tax assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Deductible temporary difference | 199,685,884.80 | 144,241,227.72 |
Deductible losses | 474,650,717.22 | 440,365,741.50 |
Total | 674,336,602.02 | 584,606,969.22 |
(5) Maturity years of deductible losses of unrecognized deferred tax assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Maturity years | Closing balance | Opening balance | Remarks |
Year 2025 | 12,130,996.44 | 17,683,269.07 | / |
Year 2026 | 111,306,097.97 | 117,609,641.23 | / |
Year 2027 | 139,981,514.55 | 165,276,052.74 | / |
Year 2028 | 80,042,915.92 | 118,444,659.96 | / |
Year 2029 | 131,189,192.34 | / | |
Total | 474,650,717.22 | 419,013,623.00 | / |
Other remarks
□ Applicable √ Not Applicable
30. Other non-current assets
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Carrying amount | Book balance | Provision for impairment | Carrying amount | |
Costs to obtain a contract | ||||||
Costs to fulfill a contract |
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Carrying amount | Book balance | Provision for impairment | Carrying amount | |
Costs of goods expected to be returned | ||||||
Contract assets | ||||||
Prepayments for acquisition of non-current assets | 479,496.08 | 479,496.08 | 98,818,865.15 | 98,818,865.15 | ||
Total | 479,496.08 | 479,496.08 | 98,818,865.15 | 98,818,865.15 |
Other remarksNone.
31. Assets with title or use right restrictions
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||||||
Book balance | Carrying amount | Type of restrictions | Reasons for restrictions | Book balance | Carrying amount | Type of restrictions | Reasons for restrictions | |
Cash and bank balances | 713,020.81 | 713,020.81 | 12,644,029.61 | 12,644,029.61 | ||||
Including: Deposits for letters of guarantee | 316,100.00 | 316,100.00 | Frozen | Deposits have been frozen | ||||
Deposits for litigations | 503,436.10 | 503,436.10 | Frozen | Deposits have been frozen | ||||
Other deposits | 76,048.59 | 76,048.59 | Frozen | Deposits have been frozen | 500.00 | 500.00 | Frozen | Deposits have been frozen |
Accrued interest on seven-day call deposits | 636,972.22 | 636,972.22 | Interest receivable | Interest receivable | 11,823,993.51 | 11,823,993.51 | Interest receivable | Interest receivable |
Notes receivable | ||||||||
Inventories | ||||||||
Including: Data resources | ||||||||
Fixed assets | ||||||||
Intangible assets | ||||||||
Including: Data resources | ||||||||
Total | 713,020.81 | 713,020.81 | / | / | 12,644,029.61 | 12,644,029.61 | / | / |
Other remarksNone.
32. Short-term borrowings
(1) Details on categories
□ Applicable √ Not Applicable
(2) Overdue short-term borrowings
□ Applicable √ Not Applicable
Significant overdue short-term borrowings
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
33. Held-for-trading financial liabilities
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
34. Derivative financial liabilities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Floating gains or losses on hedging instruments | 897,606.82 | 15,408,026.80 |
Total | 897,606.82 | 15,408,026.80 |
Other remarksPlease refer to item XII 2 of this section for details on floating gains or losses on hedging instruments.
35. Notes payable
(1) Details
□ Applicable √ Not Applicable
36. Accounts payable
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Payments for acquisition of materials and receiving of services | 2,168,325,915.57 | 2,191,038,824.27 |
Payments for engineering equipment | 296,242,291.74 | 416,591,074.90 |
Total | 2,464,568,207.31 | 2,607,629,899.17 |
(2) Significant accounts payable with age over one year or overdue
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
37. Advances received
(1) Details
□ Applicable √ Not Applicable
(2) Significant advances received with age over one year
□ Applicable √ Not Applicable
(3) Amount and reasons for significant changes in carrying amount during the reporting period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
38. Contract liabilities
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Contract liabilities of distributors | 1,779,557,566.67 | 1,666,791,670.83 |
Total | 1,779,557,566.67 | 1,666,791,670.83 |
(2) Significant contract liabilities with age over one year
□ Applicable √ Not Applicable
(3) Reasons for significant changes in carrying amount
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
39. Employee benefits payable
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance |
I. Short-term employee benefits | 340,312,417.98 | 1,476,354,510.78 | 1,530,887,947.34 | 285,778,981.42 |
II. Post-employment benefits - defined contribution plan | 42,415,218.55 | 129,764,640.17 | 136,545,657.98 | 35,634,200.74 |
III. Termination benefits | 27,210,023.86 | 29,934,487.99 | 14,005,327.59 | 43,139,184.26 |
IV. Other benefits due within one year | ||||
Total | 409,937,660.39 | 1,636,053,638.94 | 1,681,438,932.91 | 364,552,366.42 |
(2) Details of short-term employee benefits
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance |
I. Wage, bonus, allowance and subsidy | 319,992,945.25 | 1,258,736,654.49 | 1,310,614,848.73 | 268,114,751.01 |
II. Employee welfare fund | 37,785,485.91 | 37,785,485.91 | ||
III. Social insurance premium | 10,239,416.56 | 71,986,192.52 | 74,529,665.31 | 7,695,943.77 |
Including: Medicare premium | 9,786,562.12 | 66,161,763.75 | 68,904,174.67 | 7,044,151.20 |
Occupational injuries premium | 431,074.28 | 5,311,660.19 | 5,233,213.91 | 509,520.56 |
Maternity premium | 21,780.16 | 512,768.58 | 392,276.73 | 142,272.01 |
IV. Housing provident fund | 5,564,387.51 | 85,737,376.88 | 85,526,056.59 | 5,775,707.80 |
V. Trade union fund and employee education fund | 4,515,668.66 | 22,108,800.98 | 22,431,890.80 | 4,192,578.84 |
VI. Short-term paid leave | ||||
VII. Short-term profit-sharing plan | ||||
Total | 340,312,417.98 | 1,476,354,510.78 | 1,530,887,947.34 | 285,778,981.42 |
(3) Details of defined contribution plan
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance |
1. Basic endowment insurance premium | 41,227,733.34 | 125,012,705.53 | 131,342,965.08 | 34,897,473.79 |
2. Unemployment insurance premium | 1,187,485.21 | 4,751,934.64 | 5,202,692.90 | 736,726.95 |
3. Company annuity payment | ||||
Total | 42,415,218.55 | 129,764,640.17 | 136,545,657.98 | 35,634,200.74 |
Other remarks
□ Applicable √ Not Applicable
40. Taxes and rates payable
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
VAT | 3,961,849.96 | 11,270,586.45 |
Consumption tax | 25,783,304.83 | 27,268,269.42 |
Enterprise income tax | 56,899,798.23 | 28,878,637.40 |
Urban maintenance and construction tax | 1,915,847.38 | 2,443,351.83 |
Education surcharge | 1,460,169.18 | 1,946,980.93 |
Individual income tax withheld for tax authorities | 6,516,004.32 | 5,544,345.64 |
Housing property tax | 3,284,841.71 | 3,416,760.68 |
Land use tax | 2,483,874.62 | 2,583,874.61 |
Others | 3,434,366.17 | 3,126,957.64 |
Total | 105,740,056.40 | 86,479,764.60 |
Other remarksNone.
41. Other payables
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Interest payable | ||
Dividend payable | ||
Other payables | 2,943,112,335.02 | 3,326,996,153.10 |
Total | 2,943,112,335.02 | 3,326,996,153.10 |
Other remarks
□ Applicable √ Not Applicable
(2) Interest payable
Details on categories
□ Applicable √ Not Applicable
Significant interest payable overdue
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
(3) Dividend payable
Details on categories
□ Applicable √ Not Applicable
(4) Other payables
Other receivables categorized by nature
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Accrued expenses | 1,372,674,537.72 | 1,740,060,221.42 |
Deposits for packages | 953,492,764.02 | 1,002,967,948.25 |
Allowances for deposits for packages | -318,120,946.37 | -354,139,016.53 |
Other security deposits | 899,638,045.74 | 889,342,103.73 |
Trademark licensing fees payable | 29,152,050.19 | 36,092,861.30 |
Others | 6,275,883.72 | 12,672,034.93 |
Total | 2,943,112,335.02 | 3,326,996,153.10 |
Significant other payables with age over one year or overdue
□ Applicable √ Not Applicable
Other remarks
√ Applicable □ Not Applicable
Accrual and transfer-out of allowances for deposits for packages
Monetary unit: RMB Yuan
Items | Opening balance | Accrual | Reversal or transfer-out | Closing balance |
Allowances for deposits for packages | 354,139,016.53 | 97,561,357.34 | 133,579,427.50 | 318,120,946.37 |
Subtotal | 354,139,016.53 | 97,561,357.34 | 133,579,427.50 | 318,120,946.37 |
42. Liabilities held for sale
□ Applicable √ Not Applicable
43. Non-current liabilities due within one year
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Long-term borrowings due within one year | ||
Bonds payable due within one year | ||
Long-term payables due within one year |
Lease liabilities due within one year | 49,642,933.51 | 42,382,811.96 |
Total | 49,642,933.51 | 42,382,811.96 |
Other remarksNone.
44. Other current liabilities
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Short-term bonds payable | ||
Payables for returned goods | ||
Output VAT to be recognized | 31,238,861.91 | 26,113,341.32 |
Total | 31,238,861.91 | 26,113,341.32 |
Increase or decrease of short-term bonds payable
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
45. Long-term borrowings
(1) Details on categories
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
46. Bonds payable
(1) Bonds payable
□ Applicable √ Not Applicable
(2) Details (not including other financial instruments such as preferred shares/perpetual bondsclassified as financial liabilities)
□ Applicable √ Not Applicable
(3) Remarks on convertible bonds
□ Applicable √ Not Applicable
Accounting treatment and judgment basis for equity transfer
□ Applicable √ Not Applicable
(4) Other financial instruments classified as financial liabilities
Basic information of other financial instruments such as preferred shares or perpetual bonds outstandingat the balance sheet date
□ Applicable √ Not Applicable
Current period movements of financial instruments such as preferred shares or perpetual bondsoutstanding at the balance sheet date
□ Applicable √ Not Applicable
Remarks on other financial instruments classified as financial liabilities
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
47. Lease liabilities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Lease liabilities | 122,624,097.45 | 121,370,635.09 |
Total | 122,624,097.45 | 121,370,635.09 |
Other remarksNone.
48. Long-term payables
Details
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Long-term payables
(1) Long-term payables categorized by nature
□ Applicable √ Not Applicable
Special payables
(2) Special payables categorized by nature
□ Applicable √ Not Applicable
49. Long-term employee benefits payable
√ Applicable □ Not Applicable
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
I. Post-employment benefits - Net defined benefit liabilities | 137,967,731.78 | 144,859,660.56 |
II. Termination benefits | ||
III. Other long-term benefits | 6,597,657.56 | 6,121,729.03 |
Total | 144,565,389.34 | 150,981,389.59 |
(2) Movements in defined benefit plan
Present value of obligations in defined benefit plan
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
I. Opening balance | 144,859,660.56 | 145,921,476.85 |
II. Components of defined benefit costs recognized in profit or loss | -7,770,273.13 | 4,034,294.83 |
1. Current service cost | 1,608,000.00 | 1,162,000.00 |
2. Past service cost | -13,189,272.97 | -1,288,705.17 |
3. Gains and losses on settlements |
Items | Current period cumulative | Preceding period comparative |
4. Net interest expense or income | 3,810,999.84 | 4,161,000.00 |
III. Components of defined benefit costs recognized in other comprehensive income | 9,688,000.00 | 4,300,400.00 |
1. Actuarial gains and losses | -9,688,000.00 | -4,300,400.00 |
IV. Other movements | -8,809,655.65 | -9,396,511.12 |
1. Consideration paid at settlement | ||
2. Benefit paid | -8,809,655.65 | -9,396,511.12 |
V. Closing balance | 137,967,731.78 | 144,859,660.56 |
Plan assets
□ Applicable √ Not Applicable
Net defined benefit liabilities (assets)
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
I. Opening balance | 144,859,660.56 | 145,921,476.85 |
II. Components of defined benefit costs recognized in profit or loss | -7,770,273.13 | 4,034,294.83 |
III. Components of defined benefit costs recognized in other comprehensive income | 9,688,000.00 | 4,300,400.00 |
IV. Other movements | -8,809,655.65 | -9,396,511.12 |
V. Closing balance | 137,967,731.78 | 144,859,660.56 |
Contents and risks of defined benefit plan, and effect on amount, timing and uncertainty of future cashflows
√ Applicable □ Not Applicable
The Company provides the following supplementary post-retirement benefits for existing and futureretirees: a. supplementary pension benefits paid to certain existing and future retirees on a monthly orannual basis until their death, which would not be adjusted in the future; b. old age allowance paid tocertain existing and future retirees on a monthly basis from the age of 70 until their death, which wouldnot be adjusted in the future; c. one-time funeral benefits paid to existing and future retirees upon theirdeath, which would not be adjusted in the future; d. basic medical insurance premium and critical illnessmedical premium paid on behalf of existing and future retirees until their death or expiry of minimumpayment period (25 years for males and 20 years for females), which would be adjusted according to localpolicies; e. heating expenses paid to existing and future retirees until their death, which would be adjustedaccording to local policies; f. retirement allowance and family worker allowance paid to certain existingretirees until their death, which would not be adjusted in the future; and g. one-time incentives for one-child family paid to certain future retirees upon their retirement, which would not be adjusted in the future.Remarks on significant actuarial assumptions and sensitivity analysis results of defined benefit plan
√ Applicable □ Not Applicable
Items | Closing balance | Opening balance |
Discount rate | Post-employment benefits: 2.25%; other long-term benefits: 1.5%, 2% | Post-employment benefits: 2.75%; other long-term benefits: 2.25% |
Death rate | China Life Insurance Mortality Table (2010-2013) | China Life Insurance Mortality Table (2010-2013) |
Estimated growth rate of employee benefits | 0, 1.6%, 3%, 6%, 7%, 8%, 10% | 0, 1.6%, 3%, 6%, 7%, 8%, 10% |
The Company entrusted Towers Watson Management and Consulting (Shenzhen) Co., Ltd. to performactuarial evaluation on the present value of the above defined benefit plan, with an actuarial evaluationreport issued thereon.Other remarks
√ Applicable □ Not Applicable
Other long-term benefits refer to long-term paid leaves.
50. Provisions
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | Reasons for balance |
Guarantee provided for other entities | |||
Pending lawsuits | 279,945,417.62 | 25,219,093.79 | |
Including: Underwriting lawsuit | 254,029,189.86 | [Note 1] | |
Glass bottle lawsuit | 24,632,368.79 | 25,135,234.82 | [Note 2] |
Others | 1,283,858.97 | 83,858.97 | |
Products quality guarantee | |||
Restructuring obligations | |||
Onerous contract to be implemented | |||
Payables for returned goods | |||
Others | |||
Total | 279,945,417.62 | 25,219,093.79 | / |
Other remarks on significant assumption on material provisions and estimatesNote 1: It refers to the lawsuit regarding the fulfillment of the underwriting agreement between theCompany and Chongqing Jiawei Beer Co., Ltd. In accordance with the relevant court judgment, theCompany accrued provisions for possible compensation losses. Please refer to item XVI 2 of this sectionfor details.Note 2: It refers to the lawsuit regarding the glass beer bottle and disputes over losses arising fromproduction line suspension between Xinjiang Wusu Beer (Wusu) Co., Ltd. and Gaomi Shengtai GlassProducts Co., Ltd. Xinjiang Wusu Beer (Wusu) Co., Ltd. accrued provisions based on the possible
liquidated damages, compensation and litigation fees according to the relevant court judgment. The finalamount to be paid is still pending as of the date of approval for issuing the financial statements.
51. Deferred income
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance | Reasons for balance |
Government grants | 247,646,473.34 | 3,614,900.00 | 29,529,751.40 | 221,731,621.94 | Government grants related to assets |
Total | 247,646,473.34 | 3,614,900.00 | 29,529,751.40 | 221,731,621.94 | / |
Other remarks
□ Applicable √ Not Applicable
52. Other non-current liabilities
□ Applicable √ Not Applicable
53. Share capital
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Opening balance | Movements | Closing balance | |||||
Issue of new shares | Bonus shares | Conversion of reserve to shares | Others | Subtotal | |||
Total shares | 483,971,198.00 | 483,971,198.00 |
Other remarksNone.
54. Other equity instruments
(1) Basic information of other financial instruments such as preferred shares or perpetual bondsoutstanding as of the balance sheet date
□ Applicable √ Not Applicable
(2) Current period movements of financial instruments such as preferred shares or perpetual bondsoutstanding at the balance sheet date
□ Applicable √ Not Applicable
Current period movements and reasons for the movements, and basis for relevant accounting treatments
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
55. Capital reserve
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance |
Share/capital premium | ||||
Other capital reserve | 16,022,535.00 | 8,256,456.00 | 24,278,991.00 | |
Total | 16,022,535.00 | 8,256,456.00 | 24,278,991.00 |
Other remarks on current period movements and reasons for the movements, etc.Current increase was due to the recognition of equity incentives offered by Carlsberg Group to executivesfree of charge.
56. Treasury shares
□ Applicable √ Not Applicable
57. Other comprehensive income (OCI)
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Current period cumulative | Closing balance | |||||
Current period cumulative before income tax | Less: OCI previously recognized but transferred to profit or loss in the current period | Less: OCI previously recognized but transferred to retained earnings in the current period | Less: Income tax expenses | Attributable to parent company after tax | Attributable to non-controlling shareholders after tax | |||
I. Items not to be reclassified subsequently to profit or loss | -15,809,130.42 | -8,488,006.92 | -249,884.19 | -5,503,355.00 | -2,734,767.73 | -21,312,485.42 | ||
Including: Remeasurements of the defined benefit plan | -21,835,282.98 | -9,688,000.00 | -549,882.46 | -5,966,132.33 | -3,171,985.21 | -27,801,415.31 | ||
OCI not to be transferred to profit or loss under equity method | ||||||||
Changes in fair value of other equity instrument investments | 6,026,152.56 | 1,199,993.08 | 299,998.27 | 462,777.33 | 437,217.48 | 6,488,929.89 | ||
Changes in fair value of the Company’s own credit risk | ||||||||
II. Items to be reclassified subsequently to profit or loss | -276,311.78 | 11,312,657.48 | -11,287,155.44 | 5,303,482.22 | 8,749,651.26 | 8,546,679.44 | 8,473,339.48 |
Items | Opening balance | Current period cumulative | Closing balance | |||||
Current period cumulative before income tax | Less: OCI previously recognized but transferred to profit or loss in the current period | Less: OCI previously recognized but transferred to retained earnings in the current period | Less: Income tax expenses | Attributable to parent company after tax | Attributable to non-controlling shareholders after tax | |||
Including: OCI to be transferred to profit or loss under equity method | ||||||||
Changes in fair value of other debt investments | ||||||||
OCI arising from financial assets reclassification | ||||||||
Provision for credit impairment loss of other debt investments | ||||||||
Cash flow hedging reserves | -276,311.78 | 11,312,657.48 | -11,287,155.44 | 5,303,482.22 | 8,749,651.26 | 8,546,679.44 | 8,473,339.48 | |
Translation reserves | ||||||||
Total | -16,085,442.20 | 2,824,650.56 | -11,287,155.44 | 5,053,598.03 | 3,246,296.26 | 5,811,911.71 | -12,839,145.94 |
Other remarks on reconciliation of the effective portion of gains and losses on cash flow hedging into theinitially recognized amount of the hedged items, etc.None.
58. Special reserve
□ Applicable √ Not Applicable
59. Surplus reserve
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance |
Statutory surplus reserve | 241,985,599.00 | 241,985,599.00 | ||
Discretionary surplus reserve | ||||
Reserve fund | ||||
Enterprise development fund | ||||
Others | ||||
Total | 241,985,599.00 | 241,985,599.00 |
Remarks on surplus reserve, including current period movements and reasons for the movementsNone.
60. Undistributed profit
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Balance before adjustment at the end of preceding period | 1,414,306,729.77 | 1,336,013,806.16 |
Add: Increase due to adjustment (or less: decrease) | 20,717.28 | |
Opening balance after adjustment | 1,414,306,729.77 | 1,336,034,523.44 |
Add: Net profit attributable to owners of the parent company | 1,114,593,043.58 | 1,336,597,321.13 |
Less: Appropriation of statutory surplus reserve | ||
Appropriation of discretionary surplus reserve | ||
Appropriation of general risk reserve | ||
Dividend payable on ordinary shares | 2,081,076,151.40 | 1,258,325,114.80 |
Dividend on ordinary shares converted to share capital | ||
Closing balance | 447,823,621.95 | 1,414,306,729.77 |
Details of adjustments on opening balance of undistributed profitPursuant to the “Interpretation of China Accounting Standards for Business Enterprises No. 16” issued bythe Ministry of Finance, adjustments of 20,717.28 yuan are made on opening balance of undistributedprofit on a retroactive basis.Other remarksPursuant to the profit distribution plan of 2023 proposed at the annual shareholders’ meeting of 2023 datedMay 31, 2024, the Company intends to distribute cash dividend of 2.80 yuan (tax inclusive) per share outof profits available for distribution as of December 31, 2023. Pursuant to the interim profit distributionplan of 2024 proposed at the third extraodinary shareholder’s meeting of 2024 dated December 2, 2024,the Company intends to distribute cash dividend of 1.50 yuan (tax inclusive) per share out of profitsavailable for distribution as of September 30, 2024.
61. Operating revenue and operating cost
(1) Details
√ Applicable □ Not Applicable
1) Details
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative | ||
Revenue | Cost | Revenue | Cost | |
Main operations | 14,252,844,969.57 | 7,197,586,122.32 | 14,459,332,122.29 | 7,274,545,460.90 |
Items | Current period cumulative | Preceding period comparative | ||
Revenue | Cost | Revenue | Cost | |
Other operations | 391,752,872.89 | 333,790,699.96 | 355,504,287.97 | 259,430,325.12 |
Total | 14,644,597,842.46 | 7,531,376,822.28 | 14,814,836,410.26 | 7,533,975,786.02 |
Including: Revenue from contracts with customers | 14,644,597,842.46 | 7,531,376,822.28 | 14,814,836,410.26 | 7,533,975,786.02 |
2) Details of the top 5 customers with largest balances
Monetary unit: RMB Yuan
Customers | Operating revenue | % to total |
Customer 1 | 146,750,392.02 | 1.00 |
Customer 2 | 145,764,975.94 | 1.00 |
Customer 3 | 137,917,109.70 | 0.94 |
Customer 4 | 117,873,802.62 | 0.80 |
Customer 5 | 115,264,116.71 | 0.79 |
Subtotal | 663,570,396.99 | 4.53 |
(2) Breakdown of operating revenue and operating cost
□ Applicable √ Not Applicable
Other remarks
√ Applicable □ Not Applicable
Breakdown of revenue
1) Breakdown of revenue from contracts with customers by goods or services
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative | ||
Revenue | Cost | Revenue | Cost | |
Beer | 14,169,778,204.59 | 7,126,652,193.94 | 14,441,498,095.03 | 7,257,400,295.48 |
Sale of packages, waste materials, etc. | 474,819,637.87 | 404,724,628.34 | 373,338,315.23 | 276,575,490.54 |
Subtotal | 14,644,597,842.46 | 7,531,376,822.28 | 14,814,836,410.26 | 7,533,975,786.02 |
2) Breakdown of revenue from contracts with customers by operating regions
Please refer to item XVIII 6 of this section for details.
3) Breakdown of revenue from contracts with customers by time of transferring goods or renderingservices
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Recognized at a point in time | 14,644,597,842.46 | 14,814,836,410.26 |
Subtotal | 14,644,597,842.46 | 14,814,836,410.26 |
(3) Remarks on performance obligation
□ Applicable √ Not Applicable
(4) Remarks on transaction price allocated to the remaining performance obligations
□ Applicable √ Not Applicable
(5) Significant changes in contracts or significant adjustments on transaction price
□ Applicable √ Not Applicable
Other remarks
1) Information related to performance obligations
The Company’s performance obligations mainly refer to delivering beer products to distributors or theirdesignated carriers in accordance with the contract.
2) Contract liabilities with opening carrying amount of 1,665,334,890.39 yuan were carried over torevenue in the current period.
62. Taxes and surcharges
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Consumption tax | 706,570,803.79 | 714,061,831.14 |
Urban maintenance and construction tax | 105,138,905.56 | 106,081,011.56 |
Education surcharge | 81,197,090.04 | 82,105,608.19 |
Housing property tax | 24,502,844.46 | 20,113,767.97 |
Land use tax | 20,597,214.48 | 20,096,769.79 |
Stamp duty | 11,805,690.15 | 12,983,310.15 |
Others | 1,933,975.17 | 2,106,931.22 |
Total | 951,746,523.65 | 957,549,230.02 |
Other remarksNone.
63. Selling expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Advertisement and marketing expenses | 1,213,701,109.02 | 1,247,606,832.37 |
Employee benefits | 802,616,663.85 | 779,258,534.27 |
Trademark licensing expenses | 228,556,463.57 | 235,450,545.79 |
Business travelling expenses | 62,982,702.05 | 65,307,615.67 |
Depreciation | 57,575,991.56 | 52,013,887.76 |
Lease expenses and depreciation of right-of-use assets | 41,369,225.52 | 45,059,103.31 |
Amortization of intangible assets | 18,038,224.19 | 19,383,559.45 |
Others | 87,813,337.55 | 88,541,754.16 |
Total | 2,512,653,717.31 | 2,532,621,832.78 |
Other remarksNone.
64. Administrative expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Employee benefits | 249,300,423.91 | 259,173,665.82 |
IT-related expenses | 78,670,580.11 | 55,540,396.61 |
Office expenses and intermediary service expenses | 52,486,364.98 | 58,651,896.84 |
Amortization of intangible assets | 35,117,583.21 | 27,526,304.10 |
Depreciation | 21,818,405.59 | 18,957,483.39 |
Business travelling expenses | 11,588,351.71 | 14,608,494.02 |
Security and fire prevention expenses | 11,309,663.06 | 10,583,329.55 |
Lease expenses and depreciation of right-of-use assets | 9,048,780.26 | 9,838,116.47 |
Share-based payments | 8,256,456.00 | 9,249,076.00 |
Pollution discharge fees | 7,788,446.08 | 8,811,293.59 |
Enrergy expenses | 6,153,156.51 | 5,028,136.63 |
Others | 25,403,942.50 | 16,702,544.74 |
Total | 516,942,153.92 | 494,670,737.76 |
Other remarksNone.
65. R&D expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Raw materials and revolving materials used | 8,340,824.22 | 4,546,725.72 |
Employee benefits | 7,071,729.04 | 13,668,815.71 |
Depreciation | 2,528,350.13 | 3,583,055.39 |
Power expenses | 1,847,187.53 | 3,625,721.09 |
Other expenses | 2,877,955.24 | 807,738.36 |
Total | 22,666,046.16 | 26,232,056.27 |
Other remarksNone.
66. Financial expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Interest expenses | 7,672,861.33 | 5,921,669.09 |
Less: Interest income | 41,044,772.00 | 71,308,016.27 |
Gains and losses on foreign exchange | 62,806.90 | 132,417.76 |
Handling charges | 1,408,830.57 | 591,532.79 |
Others [Note] | 3,933,999.80 | 4,349,000.00 |
Total | -27,966,273.40 | -60,313,396.63 |
Other remarksNote: It refers to interest expenses on net defined benefit liabilities of 3,810,999.84 yuan and interestexpenses on net long-term employee benefits liabilities of 122,999.96 yuan.
67. Other income
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Classified by nature | Current period cumulative | Preceding period comparative |
Government grants related to assets | 29,529,751.40 | 28,502,521.80 |
Government grants related to income | 29,852,813.74 | 30,399,687.22 |
Refund of handling fees for withholding individual income tax, etc. | 1,648,246.53 | 1,809,139.62 |
Total | 61,030,811.67 | 60,711,348.64 |
Other remarksNone.
68. Investment income
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Investment income from long-term equity investments under equity method | 65,650,171.63 | 62,294,135.01 |
Investment income from disposal of long-term equity investments | ||
Investment income from held-for-trading financial assets | ||
Dividend income from other equity instrument investments | 287,171.90 | 344,606.28 |
Interest income from debt investments | ||
Interest income from other debt investments | ||
Investment income from disposal of held-for-trading financial assets | 14,261,941.65 | 3,936,674.52 |
Investment income from disposal of other equity instrument investments | ||
Investment income from disposal of debt investments | ||
Investment income from disposal of other debt investments | ||
Income from debt restructuring | ||
Total | 80,199,285.18 | 66,575,415.81 |
Other remarksInvestment income from long-term equity investments under equity method
Monetary unit: RMB Yuan
Investees | Current period cumulative | Preceding period comparative |
Chongqing Jiawei Beer Co., Ltd. | 65,650,171.63 | 62,294,135.01 |
Subtotal | 65,650,171.63 | 62,294,135.01 |
69. Gains on net exposure to hedging risk
□ Applicable √ Not Applicable
70. Gains on changes in fair value
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Held-for-trading financial assets | 202,000.00 | |
Including: Gains on changes in fair value of derivative financial instruments | ||
Including: Gains on changes in fair value of financial assets classified as at fair value through profit or loss | 202,000.00 | |
Held-for-trading financial liabilities | ||
Investment property at fair value | ||
Items | Current period cumulative | Preceding period comparative |
Total | 202,000.00 |
Other remarksNone.
71. Credit impairment loss
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Bad debts of notes receivable | ||
Bad debts | -3,037,528.86 | -1,706,340.65 |
Impairment loss of debt investments | ||
Impairment loss of other debt investments | ||
Bad debts of long-term receivables | ||
Impairment loss of financial guarantee | ||
Total | -3,037,528.86 | -1,706,340.65 |
Other remarksNone.
72. Assets impairment loss
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
I. Impairment loss of contract assets | ||
II. Inventory write-down loss and impairment loss of costs to fulfill a contract [Note] | -85,541,751.58 | -83,350,379.69 |
III. Impairment loss of long-term equity investments | ||
IV. Impairment loss of investment property | ||
V. Impairment loss of fixed assets | -6,500,072.95 | -17,485,277.39 |
VI. Impairment loss of construction materials | ||
VII. Impairment loss of construction in progress | ||
VIII. Impairment loss of productive biological assets | ||
IX. Impairment loss of oil and gas assets | ||
X. Impairment loss of intangible assets |
Items | Current period cumulative | Preceding period comparative |
XI. Impairment loss of goodwill | ||
XII. Others | ||
Total | -92,041,824.53 | -100,835,657.08 |
Other remarksNote: It refers to the net amount of provision for inventory write-down of irrecoverable packages afterdeducting allowances for other payables of non-refundable deposits.
73. Gains on asset disposal
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Gains on asset disposal | 1,184,670.85 | -2,252,522.60 |
Total | 1,184,670.85 | -2,252,522.60 |
Other remarksNone.
74. Non-operating revenue
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative | Amount included in non-recurring profit or loss |
Gains on disposal of non-current assets | 807,841.87 | 998,632.86 | 807,841.87 |
Including: Gains on disposal of fixed assets | 807,841.87 | 998,632.86 | 807,841.87 |
Gains on disposal of intangible assets | |||
Gains on exchange of non-cash assets | |||
Receiving of donations | |||
Government grants | |||
Wanzhou factory flood insurance compensation | 8,801,921.81 | 21,980,000.00 | 8,801,921.81 |
Others | 6,294,449.12 | 5,794,201.78 | 6,294,449.12 |
Total | 15,904,212.80 | 28,772,834.64 | 15,904,212.80 |
Other remarks
□ Applicable √ Not Applicable
75. Non-operating expenditures
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative | Amount included in non-recurring profit or loss |
Losses on underwriting lawsuits [Note] | 254,029,189.86 | 254,029,189.86 | |
Losses on disposal of non-current assets | 6,689,377.11 | 4,969,122.90 | 6,689,377.11 |
Including: Losses on disposal of fixed assets | 6,689,377.11 | 4,969,122.90 | 6,689,377.11 |
Losses on disposal of intangible assets | |||
Losses on exchange of non-cash assets | |||
Donation expenditures | 348,000.00 | 520,000.00 | 348,000.00 |
Others | 19,424,300.54 | 387,567.38 | 19,424,300.54 |
Total | 280,490,867.51 | 5,876,690.28 | 280,490,867.51 |
Other remarksNote: Please refer to item XVI 2 of this section for details.
76. Income tax expenses
(1) Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Current period income tax expenses | 701,355,056.31 | 645,383,330.47 |
Deferred income tax expenses | -30,807,936.53 | 18,738,666.86 |
Total | 670,547,119.78 | 664,121,997.33 |
(2) Reconciliation of accounting profit to income tax expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative |
Profit before tax | 2,919,927,612.14 |
Income tax expenses based on statutory/applicable tax rate | 729,981,903.04 |
Effect of different tax rate applicable to subsidiaries | -182,951,281.23 |
Effect of prior income tax reconciliation | 41,185,060.84 |
Effect of non-taxable income | -16,484,335.88 |
Effect of non-deductible costs, expenses and losses [Note] | 71,053,340.27 |
Items | Current period cumulative |
Effect of utilization of deductible losses not previously recognized as deferred tax assets | |
Effect of deducible temporary differences or deductible losses not recognized as deferred tax assets in the current period | 35,836,606.13 |
Effect of recognition of temporary difference or deductible losses not previously recognized as deferred tax assets | -5,566,167.86 |
Extra deduction of R&D expenses | -2,508,005.53 |
Income tax expenses | 670,547,119.78 |
Note: It mainly refers to the effect of losses on the underwriting lawsuits on income tax.Other remarks
□ Applicable √ Not Applicable
77. Other comprehensive income
√ Applicable □ Not Applicable
Please refer to item VII 57 of this section for details on other comprehensive income, net of income tax.
78. Notes to items of the cash flow statement
(1) Cash receipts related to operating activities
Other cash receipts related to operating activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Cash receipts from security deposits | 630,405,057.20 | 696,092,428.10 |
Cash receipts from deposits for packages | 227,604,104.73 | 269,038,878.05 |
Cash receipts from interest income | 52,231,793.29 | 60,552,373.64 |
Cash receipts from government grants, refund of handling fees for withholding individual income tax, etc. | 35,073,687.08 | 51,746,126.84 |
Others | 10,516,157.66 | 26,019,009.08 |
Total | 955,830,799.96 | 1,103,448,815.71 |
Remarks on other cash receipts related to operating activities:
None.Other cash payments related to operating activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Cash payments for advertising and marketing expenses | 1,368,427,861.91 | 1,210,837,927.68 |
Cash payments for trademark licensing fees | 235,497,274.68 | 239,676,999.92 |
Cash payments for office expenses and other service fees | 99,539,493.06 | 98,400,188.43 |
Cash payments for fees related to IT | 86,719,617.84 | 63,305,923.63 |
Cash payments for business travelling expenses | 77,770,721.52 | 76,715,507.65 |
Cash payments for removal, loading and unloading | 23,460,176.07 | 23,362,403.32 |
Others | 103,793,926.78 | 76,600,370.97 |
Total | 1,995,209,071.86 | 1,788,899,321.60 |
Remarks on other cash payments related to operating activities:
None.
(2) Other cash receipts related to investing activities
Cash receipts related to significant investing activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Structured deposits | 1,364,463,941.65 | 3,936,674.52 |
Total | 1,364,463,941.65 | 3,936,674.52 |
Remarks on cash receipts related to significant investing activities:
None.Cash payments for significant investing activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
New beer project with an annual output of 500,000 kiloliters in Foshan | 705,701,226.52 | 430,712,325.77 |
Structured deposits | 990,000,000.00 | 360,000,000.00 |
Total | 1,695,701,226.52 | 790,712,325.77 |
Remarks on cash payments for significant investing activities:
None.Other cash receipts related to investing activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Difference between the consideration paid for acquisition of subsidiaries and cash and cash equivalents held by subsidiaries on the acquisition date | 2,518,499.55 | |
Total | 2,518,499.55 |
Remarks on other cash receipts related to investing activities:
None.Other cash payments related to investing activities
□ Applicable √ Not Applicable
(3) Cash receipts related to financing activities
Other cash receipts related to financing activities
□ Applicable √ Not Applicable
Other cash payments related to financing activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Cash payments for lease liabilities | 62,560,923.19 | 38,940,556.09 |
Repayment of borrowings from Guangzhou Carlsberg Investment Co., Ltd. | 17,000,000.00 | |
Total | 62,560,923.19 | 55,940,556.09 |
Remarks on other cash payments related to financing activities:
None.Changes in liabilities arising from financing activities
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Decrease | Closing balance | ||
Changes in cash | Changes in non-cash | Changes in cash | Changes in non-cash | |||
Lease liabilities (including lease liabilities due within one year) | 163,753,447.05 | 79,761,511.55 | 57,395,342.38 | 13,852,585.26 | 172,267,030.96 | |
Total | 163,753,447.05 | 79,761,511.55 | 57,395,342.38 | 13,852,585.26 | 172,267,030.96 |
(4) Remarks on cash flows presented on a net basis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Relevant factual situation | Basis for presentation on a net basis | Financial effects |
Other cash receipts related to operating activities | Related cash flows refer to cash inflows and outflows collected from and paid to customers with fast turnover, large amount, and short period. | Presentation on a net basis reflects the Company’s cash flow situation, which is more useful for evaluating its payment ability and solvency and analyzing its cash flows. | 1,922,164,116.08 |
Other cash payments related to operating activities | Related cash flows refer to cash inflows and outflows collected from and paid to customers with fast turnover, large amount, and short period. | Presentation on a net basis reflects the Company’s cash flow situation, which is more useful for evaluating its payment ability and solvency and analyzing its cash flows. | 1,922,164,116.08 |
(5) Significant activities not related to current cash receipts and payments but affect the financialposition of the Company or may affect the Company’s future cash flows and the financial effects
□ Applicable √ Not Applicable
79. Supplementary information to the cash flow statement
(1) Supplementary information to the cash flow statement
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Supplementary information | Current period cumulative | Preceding period comparative |
1.Reconciliation of net profit to cash flows from operating activities: | ||
Net profit | 2,249,380,492.36 | 2,711,568,555.19 |
Add: Provision for assets impairment | 92,041,824.53 | 100,835,657.08 |
Provision for credit impairment loss | 3,037,528.86 | 1,706,340.65 |
Depreciation of fixed assets, oil and gas assets, productive biological assets | 452,943,648.62 | 414,381,095.11 |
Amortization of right-of-use assets | 51,689,060.30 | 37,240,394.12 |
Amortization of intangible assets | 71,285,156.47 | 63,196,249.02 |
Amortization of long-term prepayments | ||
Losses on disposal of fixed assets, intangible assets and other long-term assets (Less: gains) | -1,184,670.85 | 2,252,522.60 |
Fixed assets retirement loss (Less: gains) | 5,881,535.24 | 3,970,490.04 |
Losses on changes in fair value (Less: gains) | -202,000.00 | |
Financial expenses (Less: gains) | 7,672,861.33 | 5,921,669.09 |
Investment losses (Less: gains) | -80,199,285.18 | -66,575,415.81 |
Decrease of deferred tax assets (Less: increase) | -29,506,964.03 | 53,931,617.88 |
Increase of deferred tax liabilities (Less: decrease) | -1,300,972.50 | -35,192,951.02 |
Supplementary information | Current period cumulative | Preceding period comparative |
Decrease of inventories (Less: increase) | -268,583,777.35 | -111,789,119.11 |
Decrease of operating receivables (Less: increase) | 20,319,267.71 | -67,662,253.33 |
Increase of operating payables (Less: decrease) | -31,428,980.02 | -16,634,034.89 |
Others | ||
Net cash flows from operating activities | 2,542,046,725.49 | 3,096,948,816.62 |
2.Significant investing and financing activities not related to cash receipts and payments: | ||
Conversion of debt into capital | ||
Convertible bonds due within one year | ||
Fixed assets leased in under finance leases | 72,088,650.22 | 45,982,648.87 |
3.Net changes in cash and cash equivalents: | ||
Cash at the end of the period | 1,080,946,053.26 | 2,700,076,206.04 |
Less: Cash at the beginning of the period | 2,700,076,206.04 | 3,396,809,241.14 |
Add: Cash equivalents at the end of the period | ||
Less: Cash equivalents at the beginning of the period | ||
Net increase of cash and cash equivalents | -1,619,130,152.78 | -696,733,035.10 |
(2) Net cash payments for the acquisition of subsidiaries
□ Applicable √ Not Applicable
(3) Net cash receipts from the disposal of subsidiaries
□ Applicable √ Not Applicable
(4) Composition of cash and cash equivalents
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
I. Cash | 1,080,946,053.26 | 2,700,076,206.04 |
Including: Cash on hand | 1,381.00 | 10,176.00 |
Cash in bank on demand for payment | 1,080,712,044.94 | 2,699,523,751.37 |
Other cash and bank balances on demand for payment | 232,627.32 | 542,278.67 |
Central bank deposit on demand for payment | ||
Deposit in other banks | ||
Loans to other banks | ||
II. Cash equivalents |
Items | Closing balance | Opening balance |
Including: Bond investments maturing within three months | ||
III. Cash and cash equivalents at the end of the period | 1,080,946,053.26 | 2,700,076,206.04 |
Including: Cash and cash equivalents of parent company or subsidiaries with use restrictions |
(5) Balances with use restrictions but still considered as cash and cash equivalents
□ Applicable √ Not Applicable
(6) Cash and bank balances not considered as cash and cash equivalents
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative | Reasons |
Accrued interest of seven-day call deposits | 636,972.22 | 11,823,993.51 | Accrued interest is not considered as cash equivalents. |
Deposits for letters of guarantee | 316,100.00 | Deposits are frozen. | |
Deposits for litigation | 503,436.10 | Deposits are frozen. | |
Other deposits | 76,048.59 | 500.00 | Deposits are frozen. |
Total | 713,020.81 | 12,644,029.61 | / |
80. Notes to items of statement of changes in equity
Remarks on “Others” with balances at the end of prior year adjusted and the adjusted amount:
□ Applicable √ Not Applicable
81. Monetary items in foreign currencies
(1) Monetary items in foreign currencies
□ Applicable √ Not Applicable
(2) Remarks on overseas operations. For significant overseas operating entities, their main operatingplaces, functional currencies and adoption basis shall be disclosed. Reasons for any changes infunctional currency shall also be disclosed.
□ Applicable √ Not Applicable
82. Leases
(1) The Company as the lessee
√ Applicable □ Not Applicable
Variable lease payments not included in the measurement of lease liabilities
□ Applicable √ Not Applicable
Short-term leases and leases of low-value assets with simplified approach
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Expenses for short-term leases | 22,625,172.81 | 28,587,956.49 |
Total | 22,625,172.81 | 28,587,956.49 |
Sale and leaseback transactions and determination basis
□ Applicable √ Not Applicable
Cash flows related to leases totaled 82,973,317.09 yuan.
(2) The Company as the lessor
Operating lease
□ Applicable √ Not Applicable
Finance lease
□ Applicable √ Not Applicable
Reconciliation of undiscounted lease payments to net investment in the lease
□ Applicable √ Not Applicable
Undiscounted lease payments in the in the next five years
□ Applicable √ Not Applicable
(3) Recognition of profit or loss related to finance leases as a manufacturer or distributor
□ Applicable √ Not Applicable
Other remarksNone.
83. Data resources
□ Applicable √ Not Applicable
84. Others
√ Applicable □ Not Applicable
1. Terms and conditions of supplier finance arrangements
Categories | Terms and conditions |
Accounts payable financing | In order to maintain a long-term and stable cooperative relationship with suppliers, the Company has established a financing bridge to extend the payment period and enhance liquidity. The Company has not provided any guarantee for the above supplier finance arrangement. |
2. Liabilities related to supplier finance arrangement
(1) Carrying amount of related liabilities
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Accounts payable | 244,623,879.02 | 316,253,298.07 |
Including: Payments already received by suppliers | 165,353,893.56 | 179,395,981.75 |
Subtotal | 244,623,879.02 | 316,253,298.07 |
(2) Range of payment due dates for related liabilities
Items | Range of payment due dates at the end of the current period | Range of payment due dates at the beginning of the current period |
Liabilities under finance arrangements | 95-156 days after invoice issuance | 80-155 days after invoice issuance |
Comparable accounts payable not under finance arrangements | 0-166 days after invoice issuance | 0-164 days after invoice issuance |
VIII. R&D costs
1. Presented by nature of expenses
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Consumed raw materials and revolving materials | 8,340,824.22 | 4,546,725.72 |
Employee benefits | 7,071,729.04 | 13,668,815.71 |
Depreciation | 2,528,350.13 | 3,583,055.39 |
Power expenses | 1,847,187.53 | 3,625,721.09 |
Others | 2,877,955.24 | 807,738.36 |
Total | 22,666,046.16 | 26,232,056.27 |
Including: R&D costs to be expensed | 22,666,046.16 | 26,232,056.27 |
R&D costs to be capitalized |
Other remarksNone.
2. Development expenditures of R&D projects eligible for capitalization
□ Applicable √ Not Applicable
Significant capitalized R&D projects
□ Applicable √ Not Applicable
Provision for impairment of development expenditures
□ Applicable √ Not Applicable
Other remarks
None.
3. Significant outsourced R&D projects in progress
□ Applicable √ Not Applicable
IX. Changes in the consolidation scope
1. Business combination not under common control
□ Applicable √ Not Applicable
2. Business combination under common control
□ Applicable √ Not Applicable
3. Reverse acquisition
□ Applicable √ Not Applicable
4. Disposal of subsidiaries
Transactions or events leading to loss of control over a subsidiary in the current period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Disposal of subsidiaries in stages leading to loss of control in the current period
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
5. Changes in the consolidation scope due to other reasons
Remarks on changes in the consolidation scope due to other reasons (e.g., establishment/liquidation ofsubsidiaries, etc.) and relevant conditions:
□ Applicable √ Not Applicable
6. Others
□ Applicable √ Not Applicable
X. Interest in other entities
1. Interest in subsidiaries
(1) Composition of the group
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Subsidiaries | Main operating place | Registered capital | Place of registration | Business nature | Holding proportion (%) | Acquisition method | |
Direct | Indirect | ||||||
Carlsberg Chongqing Brewery Co., Ltd. [Note 1] | Yubei District, Chongqing City | 850,000,000.00 | Yubei District, Chongqing City | Beer industry | 51.42 | Business combination not under common control | |
Hunan Chongqing Beer Guoren Co., Ltd. [Note 2] | Economic Development Zone, Lixian, Hunan | 200,000,000.00 | Economic Development Zone, Lixian, Hunan | Beer industry | 98.75 | Investment and establishment | |
Chongqing Beer Panzhihua Co., Ltd. [Note 2] | Heshiba, Panzhihua City | 100,555,500.00 | Heshiba, Panzhihua City | Beer industry | 100.00 | Business combination under common control | |
Chongqing Beer Group Chengdu Boke Beer Co., Ltd. [Note 2] | Huashi Village, Deyuan Town, Pidu District, Chengdu City | 140,800,000.00 | Huashi Village, Deyuan Town, Pidu District, Chengdu City | Beer industry | 100.00 | Business combination not under common control | |
Chongqing Beer Yibin Co., Ltd. [Note 2] | Shao’e Street, Baixi Town, Yibin County, Yibin City | 50,000,000.00 | Shao’e Street, Baixi Town, Yibin County, Yibin City | Beer industry | 100.00 | Business combination not under common control | |
Carlsberg Beer Enterprise Management (Chongqing) Co., Ltd. [Note 2] | Chongqing City | 648,580,000.00 | Chongqing City | Beer industry | 100.00 | Business combination under common control | |
Kunming Huashi Brewery Co., Ltd. [Note 2] | Kunming City, Yunnan Province | 79,528,080.08 | Kunming City, Yunnan Province | Beer industry | 100.00 | Business combination under common control | |
Carlsberg (China) Breweries and Trading Co., Ltd. [Note 2] | Dali City, Dali Bai Autonomous Prefecture, Yunnan Province | 299,902,362.00 | Dali City, Dali Bai Autonomous Prefecture, Yunnan Province | Beer industry | 100.00 | Business combination under common control | |
Xinjiang Wusu Brewery Co., Ltd. [Note 2] | Urumqi, Xinjiang Uygur Autonomous Region | 75,480,000.00 | Urumqi, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Business combination under common control | |
Carlsberg Brewery (Guangdong) Co., Ltd. [Note 2] | Huizhou City, Guangdong Province | 350,886,363.22 | Huizhou City, Guangdong Province | Beer industry | 99.00 | Business combination under common control | |
Ningxia Xixia Jianiang Brewery Co., Ltd. [Note 2] | Yinchuan City | 191,929,277.02 | Yinchuan City | Beer industry | 70.00 | Business combination under common control | |
Carlsberg Brewery (Jiangsu) Co., Ltd. [Note 2] | Yancheng City, Jiangsu Province | 60,000,000.00 | Yancheng City, Jiangsu Province | Beer industry | 100.00 | Investment and establishment | |
Carlsberg Enterprise Management Consulting Co., Ltd. [Note 2] | Tianhe District, Guangzhou City | 50,000,000.00 | Tianhe District, Guangzhou City | Beer industry | 100.00 | Investment and establishment |
Subsidiaries | Main operating place | Registered capital | Place of registration | Business nature | Holding proportion (%) | Acquisition method | |
Direct | Indirect | ||||||
Carlsberg Brewery (Foshan) Co., Ltd. [Note 2] | Foshan City, Guangdong Province | 10,000,000.00 | Foshan City, Guangdong Province | Beer industry | 100.00 | Investment and establishment | |
Xinjiang Wusu Beer Trading Co., Ltd. [Note 2] | Urumqi, Xinjiang Uygur Autonomous Region | 30,000,000.00 | Urumqi, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Investment and establishment | |
G-Shell Asia Pacific (Beijing) Food Co., Ltd. [Note 2] | Chaoyang District, Beijing City | 400,000.00 | Chaoyang District, Beijing City | Beer industry | 100.00 | Business combination not under common control | |
Beijing Capital Brewing Jinmai Trading Co., Ltd. [Note 2] | Chaoyang District, Beijing City | 2,000,000.00 | Chaoyang District, Beijing City | Beer industry | 100.00 | Business combination not under common control | |
Chongqing Beer Xichang Co., Ltd. [Note 3] | Anning Town, Xichang City | 74,500,000.00 | Anning Town, Xichang City | Beer industry | 100.00 | Investment and establishment | |
Carlsberg Tianmuhu Brewery (Jiangsu) Co., Ltd. [Note 4] | Liyang City | 160,000,000.00 | Liyang City | Beer industry | 100.00 | Business combination under common control | |
Carlsberg Brewery (Anhui) Co., Ltd. [Note 4] | Economic Development Zone, Tianchang City, Anhui Province | 64,000,000.00 | Economic Development Zone, Tianchang City, Anhui Province | Beer industry | 75.00 | Business combination under common control | |
Xinjiang Wusu Beer (Kuerle) Co., Ltd. [Note 5] | Korla, Bayingolin Mongol Autonomous Prefecture, Xinjiang Uygur Autonomous Region | 5,000,000.00 | Korla, Bayingolin Mongol Autonomous Prefecture, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Business combination under common control | |
Xinjiang Wusu Beer (Yining) Co., Ltd. [Note 5] | Yining City, Ili Kazakh Autonomous Prefecture, Xinjiang Uygur Autonomous Region | 20,000,000.00 | Yining City, Ili Kazakh Autonomous Prefecture, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Business combination under common control | |
Xinjiang Wusu Beer (Akesu) Co., Ltd. [Note 5] | Aksu Prefecture, Xinjiang Uygur Autonomous Region | 10,000,000.00 | Aksu Prefecture, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Business combination under common control | |
Xinjiang Wusu Beer (Wusu) Co., Ltd. [Note 5] | Wusu City, Tacheng Prefecture, Xinjiang Uygur Autonomous Region | 30,000,000.00 | Wusu City, Tacheng Prefecture, Xinjiang Uygur Autonomous Region | Beer industry | 100.00 | Business combination under common control |
Note 1: The Company and Guangzhou Carlsberg Investment Co., Ltd. holds 51.42% and 48.58% of equityof Carlsberg Chongqing Brewery Co., Ltd. respectively.Note 2: The Company’s holding subsidiary Carlsberg Chongqing Brewery Co., Ltd. holds 98.75% ofequity of Hunan Chongqing Beer Guoren Co., Ltd., 100.00% of equity of Chongqing Beer Panzhihua Co.,Ltd., 100.00% of equity of Chongqing Beer Group Chengdu Boke Beer Co., Ltd., 100.00% of equity ofChongqing Beer Yibin Co., Ltd., 100.00% of equity of Carlsberg Beer Enterprise Management(Chongqing) Co., Ltd., 100.00% of equity of Kunming Huashi Brewery Co., Ltd., 100.00% of equity ofCarlsberg (China) Breweries and Trading Co., Ltd., 100.00% of equity of Xinjiang Wusu Brewery Co.,Ltd., 99.00% of equity of Carlsberg Brewery (Guangdong) Co., Ltd., 70.00% of equity of Ningxia XixiaJianiang Brewery Co., Ltd., 100.00% of equity of Carlsberg Brewery (Jiangsu) Co., Ltd., 100.00% of
equity of Carlsberg Enterprise Management Consulting Co., Ltd., 100.00% of equity of Carlsberg Brewery(Foshan) Co., Ltd., 100.00% of equity of Xinjiang Wusu Beer Trading Co., Ltd., 100.00% of equity of G-Shell Asia Pacific (Beijing) Food Co., Ltd. and 100.00% of equity of Beijing Capital Brewing JinmaiTrading Co., Ltd..Note 3: Chongqing Beer Panzhihua Co., Ltd. holds 100.00% of equity of Chongqing Beer Xichang Co.,Ltd.Note 4: Carlsberg Beer Enterprise Management (Chongqing) Co., Ltd. holds 100% of equity of CarlsbergTianmuhu Brewery (Jiangsu) Co., Ltd. and 75.00% of equity of Carlsberg Brewery (Anhui) Co., Ltd.Note 5: Xinjiang Wusu Brewery Co., Ltd. holds 100% of equity of Xinjiang Wusu Beer (Kuerle) Co., Ltd.,Xinjiang Wusu Beer (Yining) Co., Ltd., Xinjiang Wusu Beer (Akesu) Co., Ltd. and Xinjiang Wusu Beer(Wusu) Co., Ltd..Remarks on inconsistency between holding proportion and voting right proportion in subsidiariesNone.Basis for the control of an investee while holding its half or less than half voting rights, and the non-controlof an investee while holding its more than half voting rightsNone.Basis for control of significant structured entities brought into the consolidation scopeNone.Basis for determining an entity being acting as an agent or a principalNone.Other remarksNone.
(2) Significant not wholly-owned subsidiaries
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Subsidiaries | Holding proportion of non-controlling shareholders | Non-controlling shareholders’ profit or loss | Dividend declared to non-controlling shareholders | Closing balance of non-controlling interest |
Carlsberg Chongqing Brewery Co., Ltd. | 48.58% | 1,134,787,448.78 | 1,384,109,447.42 | 1,268,437,841.43 |
Remarks on inconsistency between holding proportion and voting right proportion of non-controllingshareholders in subsidiaries:
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
(3) Main financial information of significant not wholly-owned subsidiaries
√ Applicable □ Not Applicable
Monetary unit: RMB Ten Thousand Yuan
Subsidiaries | Closing balance | Opening balance | ||||||||||
Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | |
Carlsberg Chongqing Brewery Co., Ltd. | 352,960.79 | 731,427.94 | 1,084,388.73 | 769,531.37 | 71,652.71 | 841,184.08 | 460,479.52 | 694,838.17 | 1,155,317.69 | 813,410.22 | 49,220.58 | 862,630.80 |
Subsidiaries | Current period cumulative | Preceding period comparative | ||||||
Operating revenue | Net profit | Total comprehensive income | Cash flows from operating activities | Operating revenue | Net profit | Total comprehensive income | Cash flows from operating activities | |
Carlsberg Chongqing Brewery Co., Ltd. | 1,464,459.78 | 230,554.43 | 231,722.05 | 260,642.03 | 1,481,483.64 | 278,150.55 | 277,850.34 | 316,167.49 |
Other remarksNone.
(4) Significant restriction on use of the group assets and liquidation of the group liabilities
□ Applicable √ Not Applicable
(5) Financial or other support provided for structured entities brought into the consolidation scope
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
2. Transactions resulting in changes in subsidiaries’ equity but without losing control
□ Applicable √ Not Applicable
3. Interest in joint ventures or associates
√ Applicable □ Not Applicable
(1) Significant joint ventures or associates
√ Applicable □ Not Applicable
Joint ventures or associates | Main operating place | Place of registration | Business nature | Holding proportion (%) | Accounting treatment on investments in joint ventures or associates | |
Direct | Indirect | |||||
Chongqing Jiawei Beer Co., Ltd. [Note] | Chongqing Jianqiao Industrial Park | Chongqing Jianqiao Industrial Park | Production and sales of beers | 33.00 | Equity method |
Note: The Company’s holding subsidiary Carlsberg Chongqing Brewery Co., Ltd. holds 33.00% of equityof Chongqing Jiawei Beer Co., Ltd.Remarks on inconsistency between holding proportion and voting right proportion in joint ventures orassociates
None.Basis for significant influence over an entity on which the Company held less than 20% voting rights orinsignificant influence over an entity on which the Company held more than 20% voting rightsNone.
(2) Main financial information of significant joint ventures
□ Applicable √ Not Applicable
(3) Main financial information of significant associates
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Closing balance/ Current period cumulative | Opening balance/ Preceding period comparative | |
Chongqing Jiawei Beer Co., Ltd. | Chongqing Jiawei Beer Co., Ltd. | |
Current assets | 541,533,008.11 | 609,090,010.38 |
Including: Cash and cash equivalents | 408,298,168.14 | 153,952,073.86 |
Non-current assets | 186,543,107.18 | 187,354,131.99 |
Total assets | 728,076,115.29 | 796,444,142.37 |
Current liabilities | 203,060,181.74 | 281,361,331.57 |
Non-current liabilities | 92,102,914.46 | 88,997,369.60 |
Total liabilities | 295,163,096.20 | 370,358,701.17 |
Non-controlling interest | ||
Equity attributable to owners of parent company | 432,913,019.09 | 426,085,441.20 |
Proportionate share in net assets | 142,861,296.29 | 140,608,195.59 |
Adjustments | ||
-- Goodwill | ||
-- Unrealized profit in internal transactions | ||
-- Others | ||
Carrying amount of investments in associates | 142,861,296.29 | 140,608,195.59 |
Fair value of equity investments in associates with quoted market prices | ||
Operating revenue | 529,354,974.63 | 547,202,765.70 |
Financial expenses | -24,039,404.86 | 1,651,853.66 |
Income tax expenses | 34,452,172.71 | 18,118,593.08 |
Net profit | 198,939,914.04 | 188,770,106.09 |
Net profit of discontinued operations | ||
Other comprehensive income | ||
Total comprehensive income | 198,939,914.04 | 188,770,106.09 |
Closing balance/ Current period cumulative | Opening balance/ Preceding period comparative | |
Chongqing Jiawei Beer Co., Ltd. | Chongqing Jiawei Beer Co., Ltd. | |
Dividend from associates received in the current period | 63,397,070.93 | 218,285,820.47 |
Other remarksThe above financial data is based on the management report provided by Chongqing Jiawei Beer Co., Ltd.,taking the valuation appreciation into account.
(4) Aggregated financial information of insignificant joint ventures and associates
□ Applicable √ Not Applicable
(5) Significant restrictions on remittance of fund from joint ventures or associates to the Company
□ Applicable √ Not Applicable
(6) Excess losses incurred by joint ventures or associates
□ Applicable √ Not Applicable
(7) Unrecognized commitments related to investments in joint ventures
□ Applicable √ Not Applicable
(8) Contingent liabilities related to investments in joint ventures or associates
□ Applicable √ Not Applicable
4. Significant joint operations
□ Applicable √ Not Applicable
5. Interest in unconsolidated structured entities
Remarks on unconsolidated structured entities:
□ Applicable √ Not Applicable
6. Others
□ Applicable √ Not Applicable
XI. Government grants
1. Government grants recognized based on amounts receivable during the reporting period
□ Applicable √ Not Applicable
Reasons for not receiving government grants receivable at the expected time point
□ Applicable √ Not Applicable
2. Liabilities related to government grants
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Opening balance | Increase | Amount included into non-operating revenue | Amount transferred into other income | Other changes | Closing balance | Related to assets/income |
Deferred income | 247,646,473.34 | 3,614,900.00 | 29,529,751.40 | 221,731,621.94 | Related to assets | ||
Total | 247,646,473.34 | 3,614,900.00 | 29,529,751.40 | 221,731,621.94 |
3. Government grants included into profit or loss
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Related to assets | 29,529,751.40 | 28,502,521.80 |
Related to income | 29,852,813.74 | 30,399,687.22 |
Total | 59,382,565.14 | 58,902,209.02 |
Other remarksNone.
XII. Risks related to financial instruments
1. Risks of financial instruments
√ Applicable □ Not Applicable
In risk management, the Company aims to seek the appropriate balance between the risks and benefitsfrom its use of financial instruments and to mitigate the adverse effects that the risks of financialinstruments have on the Company’s financial performance, so as to maximize the profits of shareholdersand other equity investors. Based on such risk management objectives, the Company’s risk managementpolicies are established to identify and analyze the risks faced by the Company, to set appropriate risklimits and controls, and to monitor risks and adherence to limits on a timely and reliable basis.The Company has exposure to the following risks from its use of financial instruments, which mainlyinclude: credit risk, liquidity risk, and market risk. The Management has deliberated and approved policiesconcerning such risks, and details are:
(I) Credit riskCredit risk is the risk that one party to a financial instrument will cause a financial loss for the other partyby failing to discharge an obligation.
1. Credit risk management practice
(1) Evaluation method of credit risk
At each balance sheet date, the Company assesses whether the credit risk on a financial instrument hasincreased significantly since initial recognition. When assessing whether the credit risk has increasedsignificantly since initial recognition, the Company takes into account reasonable and supportable
information, which is available without undue cost or effort, including qualitative and quantitative analysisbased on historical data, external credit risk rating, and forward-looking information. The Companydetermines the changes in default risk of financial instruments during the estimated lifetime throughcomparison of the default risk at the balance sheet date and the initial recognition date, on an individualbasis or a collective basis.The Company considers the credit risk on a financial instrument has increased significantly when one ormore of the following qualitative and quantitative standards are met:
1) Quantitative standard mainly relates to the scenario in which, at the balance sheet date, the probabilityof default in the remaining lifetime has risen by more than a certain percentage compared with the initialrecognition;
2) Qualitative standard mainly relates to significant adverse changes in the debtor’s operation or financialposition, present or expected changes in technology, market, economy or legal environment that will havesignificant adverse impact on the debtor’s repayment ability;
(2) Definition of default and credit-impaired assets
A financial instrument is defined as defaulted when one or more following events have occurred, of whichthe standard is consistent with that for credit-impairment:
1) significant financial difficulty of the debtor;
2) a breach of binding clause of contract;
3) it is very likely that the debtor will enter bankruptcy or other financial reorganization;
4) the creditor of the debtor, for economic or contractual reasons relating to the debtor’s financial difficulty,having granted to the debtor a concession(s) that the creditor would not otherwise consider.
2. Measurement of expected credit losses
The key factors in the measurement of expected credit loss include the probability of default, loss givendefault, and exposure to default risk. The Company develops a model of the probability of default, lossgiven default, and exposure to default risk on the basis of quantitative analysis of historical data (e.g.,counterparty rating, guarantee measures and collateral type, payment method, etc.) and forward-lookinginformation.
3. Please refer to item VII 5 and 9 of this section for details on the reconciliation table of opening balanceand closing balance of loss allowances of financial instrument.
4. Exposure to credit risk and concentration of credit risk
The Company’s credit risk is primarily attributable to cash and bank balances and receivables. In order tocontrol such risks, the Company has taken the following measures:
(1) Cash and bank balances
The Company deposits its bank balances and other cash and bank balances in financial institutions withrelatively high credit levels, hence, its credit risk is relatively low.
(2) Receivables
The Company performs credit assessment on customers using credit settlement on a continuous basis. TheCompany selects credible and well-reputed customers based on credit assessment result, and conductsongoing monitoring on balance of receivables, to avoid significant risks in bad debts.As the Company only conducts business with credible and well-reputed third parties, collateral is notrequired from customers. The Company manages credit risk aggregated by customers. As of December31, 2024, the Company held no collateral or other credit enhancement on balance of receivables due to theshort settlement period between the Company and distributors and the effective collection of payments.The maximum amount of exposure to credit risk of the Company is the carrying amount of each financialasset at the balance sheet.(II) Liquidity riskLiquidity risk is the risk that the Company may encounter deficiency of funds in meeting obligationsassociated with cash or other financial assets settlement, which is possibly attributable to failure in sellingfinancial assets at fair value on a timely basis, or failure in collecting liabilities from counterparties ofcontracts, or early redemption of debts, or failure in achieving estimated cash flows.In order to control such risk, the Company utilizes financing tools such as credit terms with suppliers, etc.and adopts short-term financing methods to maintain a balance between financing sustainability andflexibility.Financial liabilities classified based on remaining time period till maturity
Monetary unit: RMB Yuan
Items | Closing balance | ||||
Carrying amount | Contract amount not yet discounted | Within 1 year | 1-3 years | Over 3 years | |
Derivative financial liabilities | 897,606.82 | 897,606.82 | 897,606.82 | ||
Accounts payable | 2,464,568,207.31 | 2,464,568,207.31 | 2,464,568,207.31 | ||
Other payables | 2,943,112,335.02 | 2,943,112,335.02 | 2,943,112,335.02 | ||
Non-current liabilities due within one year | 49,642,933.51 | 49,642,933.51 | 49,642,933.51 | ||
Lease liabilities | 122,624,097.45 | 137,720,336.36 | 78,352,206.50 | 59,368,129.86 | |
Subtotal | 5,580,845,180.11 | 5,595,941,419.02 | 5,458,221,082.66 | 78,352,206.50 | 59,368,129.86 |
(Continued)
Items | December 31, 2023 | ||||
Carrying amount | Contract amount not yet discounted | Within 1 year | 1-3 years | Over 3 years | |
Derivative financial liabilities | 15,408,026.80 | 15,408,026.80 | 15,408,026.80 | ||
Accounts payable | 2,607,629,899.17 | 2,607,629,899.17 | 2,607,629,899.17 |
Items | December 31, 2023 | ||||
Carrying amount | Contract amount not yet discounted | Within 1 year | 1-3 years | Over 3 years | |
Other payables | 3,326,996,153.10 | 3,326,996,153.10 | 3,326,996,153.10 | ||
Non-current liabilities due within one year | 42,382,811.96 | 42,382,811.96 | 42,382,811.96 | ||
Lease liabilities | 121,370,635.09 | 143,345,637.22 | 71,615,016.01 | 71,730,621.21 | |
Subtotal | 6,113,787,526.12 | 6,135,762,528.25 | 5,992,416,891.03 | 71,615,016.01 | 71,730,621.21 |
(III) Market riskMarket risk is the risk that the Company may encounter fluctuation in fair value or future cash flows offinancial instruments due to changes in market price. Market risk mainly includes interest risk and foreigncurrency risk.
1. Interest risk
Interest risk is the risk that an enterprise may encounter fluctuation in fair value or future cash flows offinancial instruments due to changes in market interest rate. The Company’s fair value interest risks arisefrom fixed-rate financial instruments, while the cash flow interest risks arise from floating-rate financialinstruments. The Company determines the proportion of fixed-rate financial instruments and floating-ratefinancial instruments based on the market environment, and maintains a proper financial instrumentsportfolio through regular review and monitoring.
2. Foreign currency risk
Foreign currency risk is the risk arising from changes in fair value or future cash flows of financialinstrument resulted from changes in exchange rate. The Company is operated in mainland China, whosemain activities are denominated in RMB, hence, the Company bears insignificant market risk arising fromforeign exchange changes.
2. Hedging
(1) Risk management of hedging business
√ Applicable □ Not Applicable
Items | Corresponding risk management strategies and objectives | Qualitative and quantitative information on hedged risk | Economic relationships between hedged items and related hedging instruments | Achievement of expected risk management objectives on effectiveness | Effect of corresponding hedging activities on risk exposure |
Cash flow hedges | The purchase price of aluminum, one of the significant packaging materials for beer production, has fluctuated considerably due to the influence of macroeconomy in recent years. In order to ensure the relative stability of product costs and achieve stable operation, the Company analyzed the expected aluminum purchase transactions, based on which the Company | The approval procedures of foreign hedges carried out by the Company using self-owned funds comply with relevant national laws and regulations, and hedges carried out to avoid fluctuations in price of aluminum were conductive to controlling business risks and improving the Company’s capability to withstand the | Exposure to commodity swaps and expected future purchases moves in the opposite direction | Expected commodity swaps can fully hedge the price risks of future purchases and hedges are effective | There might be a situation where commodity swaps cannot fully hedge the price risks of future purchases, resulting in hedge ineffectiveness |
Items | Corresponding risk management strategies and objectives | Qualitative and quantitative information on hedged risk | Economic relationships between hedged items and related hedging instruments | Achievement of expected risk management objectives on effectiveness | Effect of corresponding hedging activities on risk exposure |
carried out hedges by futures, options, swaps and other derivative instruments. | fluctuations in the market, and regulations of the “Management Measures for Foreign Hedges”. Please refer to the following note for quantitative information. |
Other remarks
√ Applicable □ Not Applicable
Note: Quantitative analysis on cash flow hedges
Monetary unit: RMB Yuan
Categories | Hedging instruments | Hedged risks | Hedge effectiveness | |
Current period cumulative | Accumulated amount at the end of the period (hedging reserve) | |||
Cash flow hedges | Commodity swaps | Fluctuation in price of aluminum | 22,599,812.92 | 21,584,518.90 |
(2) Conducting eligible hedging businesses and applying hedge accounting
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Carrying amount related to hedged items and hedging instruments | Cumulative fair value hedge adjustments of hedged items included in the carrying amount of recognized hedged items | Hedge effectiveness and sources of ineffective portion | Relevant effects of hedge accounting on the Company’s financial statements |
Type of hedging risk | ||||
Commodity price risk | 21,584,518.90 | -11,287,155.44 | Expected commodity swaps can fully hedge the price risks of future purchases and hedges are effective | Derivative financial assets: 22,482,125.72; derivative financial liabilities: 897,606.82; other comprehensive income: 17,296,330.70 |
Categories of hedges | ||||
Cash flow hedges | 21,584,518.90 | -11,287,155.44 | Expected commodity swaps can fully hedge the price risks of future purchases and hedges are effective | Derivative financial assets: 22,482,125.72; derivative financial liabilities: 897,606.82; other comprehensive income: 17,296,330.70 |
Other remarks
□ Applicable √ Not Applicable
(3) Conducting hedges for risk management with expectation to achieve risk management objectivesbut not applying hedge accounting
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
3. Financial assets transfer
(1) Ways of financial assets transfer
□ Applicable √ Not Applicable
(2) Financial assets derecognized due to transfer
□ Applicable √ Not Applicable
(3) Continuing involvement in the transferred financial assets
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
XIII. Fair value disclosure
1. Details of fair value of assets and liabilities at fair value at the balance sheet date
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Fair value as at the balance sheet date | |||
Level 1 fair value measurement | Level 2 fair value measurement | Level 3 fair value measurement | Total | |
I. Recurring fair value measurement | ||||
(I) Held-for-trading financial assets | 22,482,125.72 | 22,482,125.72 | ||
1. Financial assets measured as at fair value through profit or loss | ||||
(1) Debt instrument investments | ||||
(2) Equity instrument investments | ||||
(3) Others | ||||
2. Financial assets designated as at fair value through profit or loss | ||||
(1) Debt instrument investments | ||||
(2) Equity instrument investments |
Items | Fair value as at the balance sheet date | |||
Level 1 fair value measurement | Level 2 fair value measurement | Level 3 fair value measurement | Total | |
3. Derivative financial assets | 22,482,125.72 | 22,482,125.72 | ||
(II) Other debt investments | ||||
(III) Other equity instrument investments | 17,825,955.91 | 17,825,955.91 | ||
(IV) Investment property | ||||
1. Land use right held for lease | ||||
2. Buildings for lease | ||||
3. Land use right held for transfer after appreciation | ||||
(V) Biological assets | ||||
1. Consumptive biological assets | ||||
2. Productive biological assets | ||||
Total assets at recurring fair value measurement | 22,482,125.72 | 17,825,955.91 | 40,308,081.63 | |
(VI) Held-for-trading liabilities | 897,606.82 | 897,606.82 | ||
1. Financial liabilities measured as at fair value through profit or loss | ||||
Including: Held-for-trading bonds issued | ||||
Derivative financial liabilities | ||||
Others | ||||
2. Financial liabilities designated as at fair value through profit or loss | ||||
3. Derivative financial liabilities | 897,606.82 | 897,606.82 | ||
Total liabilities at recurring fair value measurement | 897,606.82 | 897,606.82 | ||
II. Non-recurring fair value measurement | ||||
(I) Assets held for sale | ||||
Total assets at non-recurring fair value |
Items | Fair value as at the balance sheet date | |||
Level 1 fair value measurement | Level 2 fair value measurement | Level 3 fair value measurement | Total | |
measurement | ||||
Total liabilities at non-recurring fair value measurement |
2. Basis for determining level 1 fair value at recurring and non-recurring fair value measurement
√ Applicable □ Not Applicable
The amounts of derivative financial assets and derivative financial liabilities were determined based onthe bank statements provided by the financial institutions.
3. Qualitative and quantitative information of valuation technique(s) and key input(s) for level 2 fairvalue at recurring and non-recurring fair value measurement
√ Applicable □ Not Applicable
The Company took level 2 inputs as the fair value as the shares of Bank of Guizhou Co., Ltd. (the “GuizhouBank”) held by the Company cannot be publicly transferred in H-share market. The fair value per shareof equity investment in Guizhou Bank as at December 31, 2024 was measured based on the net assets pershare of Guizhou Bank as at June 30, 2024 disclosed in the latest interim report under certain discountmethod.
4. Qualitative and quantitative information of valuation technique(s) and key input(s) for level 3 fairvalue at recurring and non-recurring fair value measurement
√ Applicable □ Not Applicable
The Company’s other non-current financial assets refer to equity investments in Xinjiang GuozhimingPackaging Co., Ltd., which has been closed in previous year and is a non-public interest entity. TheManagement has made full provisions for impairment on such entity in previous year due to its high goingconcern risk.
5. Items for level 3 recurring fair value measurement, a reconciliation from the opening balances tothe closing balances, and sensitive analysis on unobservable inputs
□ Applicable √ Not Applicable
6. Items at recurring fair value measurement with inter-level transfer, and reasons and policies fordetermining inter-level transfer time
□ Applicable √ Not Applicable
7. Changes in valuation techniques in the current period and reasons for changes
□ Applicable √ Not Applicable
8. Fair value of financial assets and liabilities not at fair value
□ Applicable √ Not Applicable
9. Others
□ Applicable √ Not Applicable
XIV. Related party relationships and transactions
1. Parent company of the Company
√ Applicable □ Not Applicable
Remarks on parent company of the CompanyCarlsberg Foundation is the Company’s actual controller and controls the Company’s controllingshareholder Carlsberg Breweries A/S, which holds 42.54% and 17.46% of the Company’s equity throughCarlsberg Brewery Hong Kong Limited and Carlsberg Chongqing Limited respectively.The Company’s ultimate controlling party is Carlsberg Foundation.Other remarksNone.
2. Subsidiaries of the Company
Please refer to relevant items for details on the Company’s subsidiaries.
√ Applicable □ Not Applicable
Please refer to item X of this section for details on the Company’s subsidiaries.
3. Joint ventures and associates of the Company
Please refer to relevant items for details on the Company’s significant joint ventures and associates.
√ Applicable □ Not Applicable
Please refer to item X of this section for details on the Company’s significant joint ventures and associates.Details of other joint ventures or associates carrying out related party transactions with the Company inthe current period or in preceding period but with balance in the current period are as follows:
√ Applicable □ Not Applicable
Joint ventures or associates | Relationships with the Company |
Chongqing Jiawei Beer Co., Ltd. | Associate |
Other remarks
□ Applicable √ Not Applicable
4. Other related parties of the Company
√ Applicable □ Not Applicable
Related parties | Relationships with the Company |
Carlsberg Marketing Sdn Bhd | Under common control of the Company’s ultimate controlling party |
Carlsberg Supply Company AG | Under common control of the Company’s ultimate controlling party |
Cambrew Limited | Under common control of the Company’s ultimate controlling party |
Carlsberg A/S | Under common control of the Company’s ultimate controlling party |
Carlsberg Brewery Hong Kong Limited | Under common control of the Company’s ultimate controlling party |
Carlsberg Singapore Pte Ltd | Under common control of the Company’s ultimate controlling party |
Lao Brewery Co., Ltd. | Under common control of the Company’s ultimate controlling party |
Super Bock Bebidas, S.A. | Under significant influence of the Company’s ultimate controlling party |
Beijing Capital Brewing Jinmai Trading Co., Ltd. [Note] | Associate of the Company’s controlling shareholder |
G-Shell Asia Pacific (Beijing) Food Co., Ltd. [Note] | Associate of the Company’s controlling shareholder |
Other remarksNote: In September 2023, the subsidiary Carlsberg Chongqing Brewery Co., Ltd. entered into equitytransfer agreements with G-Shell Asia Pacific Limited and Capital Brewing Company Limited, underwhich Carlsberg Chongqing Brewery Co., Ltd. acquired 100.00% of equity of G-Shell Asia Pacific(Beijing) Food Co., Ltd. and Beijing Capital Brewing Jinmai Trading Co., Ltd. held by G-Shell AsiaPacific Limited and Capital Brewing Company Limited, respectively. The equity transfers were completedin October 2023. Therefore, G-Shell Asia Pacific (Beijing) Food Co., Ltd. and Beijing Capital BrewingJinmai Trading Co., Ltd. became entities within the consolidation scope of the Company since October2023, and the preceding period cumulative of the related party transactions is the transaction amount fromJanuary to September 2023.
5. Related party transactions
(1) Purchase and sale of goods, rendering and receiving of services
Purchase of goods and receiving of services
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Related parties | Content of transactions | Current period cumulative | Preceding period comparative |
Chongqing Jiawei Beer Co., Ltd. | Purchase of goods [Note] | 523,270,452.13 | 540,257,796.00 |
Carlsberg A/S | Purchase of goods | 230,673.47 | |
Carlsberg Supply Company AG | Purchase of goods | 2,631.21 | 106,708.48 |
Related parties | Content of transactions | Current period cumulative | Preceding period comparative |
Beijing Capital Brewing Jinmai Trading Co., Ltd. | Purchase of goods | 91,080.00 | |
Chongqing Jiawei Beer Co., Ltd. | Purchase of materials, etc. | 14,078.79 | |
Total | 523,503,756.81 | 540,469,663.27 |
Note: Please refer to item XIV 5 (8) of this section for details on exclusive sales of purchase of beers.Sale of goods and rendering of services
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Related parties | Content of transaction | Current period cumulative | Preceding period comparative |
Carlsberg Brewery Hong Kong Limited | Sale of goods, etc. | 91,728,941.78 | 70,980,668.29 |
Carlsberg Singapore Pte Ltd | Sale of goods, etc. | 21,598,085.29 | 1,740,410.78 |
Cambrew Limited | Sale of goods | 1,232,052.99 | 1,035,486.36 |
Lao Brewery Co., Ltd. | Sale of goods | 106,089.44 | 173,216.66 |
Chongqing Jiawei Beer Co., Ltd. | Sale of goods | 44,499.96 | 9,702.41 |
Carlsberg Marketing Sdn Bhd | Sale of goods | 9,132.84 | |
G-Shell Asia Pacific (Beijing) Food Co., Ltd. | Sale of goods | 773,161.09 | |
Total | 114,709,669.46 | 74,721,778.43 |
Remarks on purchase and sale of goods, rendering and receiving of services
√ Applicable □ Not Applicable
Note: The transaction amounts presented in item XIV 5 of this section were tax-excluded amounts.
(2) Related party trust/contracting and consignation/outsourcing
The Company’s trust/contracting:
□ Applicable √ Not Applicable
Remarks on related party trust/contracting
□ Applicable √ Not Applicable
The Company’s consignation/outsourcing
□ Applicable √ Not Applicable
Remarks on related party consignation/outsourcing
□ Applicable √ Not Applicable
(3) Related party leases
The Company as the lessor:
□ Applicable √ Not Applicable
The Company as the lessee
□ Applicable √ Not Applicable
Remarks on related party leases
□ Applicable √ Not Applicable
(4) Related party guarantees
The Company as the guarantor
□ Applicable √ Not Applicable
The Company as the guaranteed party
□ Applicable √ Not Applicable
Remarks on related party guarantees
□ Applicable √ Not Applicable
(5) Call loans between related parties
□ Applicable √ Not Applicable
(6) Assets transfer and debt restructuring of the related parties
□ Applicable √ Not Applicable
(7) Key management’s emoluments
√ Applicable □ Not Applicable
Monetary unit: RMB Ten Thousand Yuan
Items | Current period cumulative | Preceding period comparative |
Key management’s emoluments | 2,123.44 | 2,663.55 |
(8) Other related party transactions
√ Applicable □ Not Applicable
1. Related party licensing
(1) The Company as the licensee
Monetary unit: RMB Yuan
Related parties | Current period cumulative | Preceding period comparative |
Carlsberg Breweries A/S [Note 1] | 228,556,463.57 | 234,349,406.25 |
Beijing Capital Brewing Jinmai Trading Co., Ltd. [Note 2] | 1,101,139.54 | |
Total | 228,556,463.57 | 235,450,545.79 |
Note 1: Carlsberg Breweries A/S granted the Company a license to use trademarks including Carlsberg, Tuborg,Carlsberg LIGHT, Kronenbourg 1664, Jolly Shandy, Somersby, etc., with the licensing period as same as theregistration validity period of licensed trademarks agreed in trademark licensing contract and its appendix. It wasagreed by both parties that trademark licensing fees should be calculated based on the Company’s net sales revenuefrom the production and sales of products with licensed trademark in the calendar year. Details of rate of licensingfees are as follows: 4% for Tuborg, 5% for Carlsberg, Jolly Shandy and Somersby, 6% for Kronenbourg 1664(excluding Blanc series products), and 7% for Blanc series products, etc.
Note 2: Beijing Capital Brewing Jinmai Trading Co., Ltd. granted the Company a license to use the trademark ofJingA, with the licensing period as same as the registration validity period of licensed trademarks agreed intrademark licensing contract and its appendix. It was agreed by both parties that trademark licensing fees should becalculated at 6% of Company’s net sales revenue from the production and sales of products with licensed trademarkin the calendar year. Such entity has been included into the consolidation scope of the Company since October 2023.
(2) The Company as the licensor
Monetary unit: RMB Yuan
Related parties | Current period cumulative | Preceding period comparative |
Carlsberg Brewery Hong Kong Limited [Note 1] | 31,944.66 | 118,353.59 |
Carlsberg Singapore Pte Ltd [Note 2] | 2,475.44 | |
Total | 34,420.10 | 118,353.59 |
Note 1: The Company granted Carlsberg Brewery Hong Kong Limited a license to use the trademark of Wusu Beer,with the licensing period as same as the registration validity period of licensed trademarks agreed in trademarklicensing contract and its appendix. It was agreed by both parties that trademark licensing fees should be calculatedbased on the Company’s net sales revenue from sales of products with licensed trademark in the calendar year.Details of rate of licensing fees are as follows: 2.50% from January 1, 2023 to December 31, 2023; and 3.75% fromJanuary 1, 2024.Note 2: The Company granted Carlsberg Singapore Pte Ltd a license to use the trademark of Wusu Beer, with thelicensing period as same as the registration validity period of licensed trademarks agreed in trademark licensingcontract and its appendix. It was agreed by both parties that trademark licensing fees should be calculated based onthe Company’s net sales revenue from sales of products with licensed trademark in the calendar year, with rate oflicensing fees of 3.75%.
2. Granted production
Super Bock Bebidas, S.A. granted Carlsberg Tianmuhu Brewery (Jiangsu) Co., Ltd. to produce beer with trademarkof “Super Bock” and sell it to the designated third party. In the current period, 1,180.61 kiloliters of beer wereproduced and the sales amount was 5,434,588.43 yuan.
3. Related party exclusive sales agreements
Pursuant to the “Framework Agreement on Exclusive Sales of Products” entered into between the Company andChongqing Jiawei Beer Co., Ltd. (“Jiawei Beer”) in January 2009, Jiawei Beer would exclusively produce beerswith trademark of Shancheng and sell all of the beers produced to the Company within the term of the agreement.Based on Jiawei Beer’s annual production capacity of 0.15 million kiloliters of beers in the current period andmarket demand, and the actual production and sales volume of 80,000 kiloliters in 2008, the Company agreed thatthe sales volume of beers from Jiawei Beer would increase by 14,000 kiloliters each year from 2009 to 2013,ensuring that the sales volume would reach 0.15 million kiloliters in 2013 and keep up with the increase in the totalproduction and sales volume of the Company’s beer enterprises in Jiulongpo District and North New District ofChongqing from 2014. The selling prices of beers from Jiawei Beer should be determined in accordance with theex-factory prices of beers in the Company’s beer enterprises in Jiulongpo District and North New District ofChongqing with the same variety, specification and market, and the average price of beers from Jiawei Beer per
kiloliter should be the same as that produced by the Company’s beer enterprises in Jiulongpo District and NorthNew District of Chongqing. In the meantime, Jiawei Beer should pay for the selling expenses in accordance withthe quantity of beers sold by the Company. It was agreed that, from 2014, Jiawei Beer should pay the sellingexpenses at 100.00 yuan per kiloliter for the part of beers with sales volume less than 0.15 million kiloliters(inclusive), and pay the selling expenses in accordance with the average selling expenses per kiloliter of beers inthe Company’s beer enterprises in Jiulongpo District and North New District of Chongqing for the part exceeding
0.15 million kiloliters. The validity period of the agreement is 20 years. The matters related to exclusive sales ofbeers mentioned above have been deliberated and approved in the Company’s first extraordinary shareholders’meeting of 2009.Due to the disputes from both parties on performance of terms related to price in the exclusive sales agreement andthe accumulated difference in exclusive sales of beers and under approval of the seventh meeting of the eighthsession of the Board of Directors, the Company signed a supplementary agreement of “Framework Agreement onExclusive Sales of Products” with Jiawei Beer on December 28, 2016 to ensure the sound cooperation in future.The main contents of the supplementary agreement are as follows:
(1) Adjustment on the calculation method of sales volume and net revenue from beers agreed in the exclusive salesagreement: both parties agreed to involve the sales volume of Hechan Branch in 2015 in the calculation of thegrowth rate of sales volume and the average net revenue from beers from January 2016 due to the overlap of salesareas.
(2) Clarification on the solutions for difference in volume and price: both parties agreed that the Company shouldadjust the volume of beers purchased from Jiawei Beer or pay compensation in cash at the price of beers per kiloliteragreed by both parties when there is difference in volume or price during the performance of the exclusive salesagreement.
(3) Clarification on settlement in the original way: both parties agreed that the settlement should be carried out inaccordance with the exclusive sales agreement, and jointly engage a third-party intermediary agency to conduct aspecial audit on the average price and volume of beers of both parties in the previous year, which should be takenas the basis for the final settlement of the year.
(4) Compensation on difference in price: both parties agreed that within 3 years from January 1, 2016, thedifference in price should be treated as follows: for difference in price between the higher average net revenue frombeers of the Company and that of Jiawei Beer in the first year (2016), if the difference is less than or equivalent to4% of the average net revenue from beers of Jiawei Beer in 2016, the Company would not compensate Jiawei Beer;otherwise, the Company would compensate Jiawei Beer for the portion exceeding 4%; if the difference in the secondyear (2017) is less than or equivalent to 2% of the average net revenue from beers of Jiawei Beer in 2017, theCompany would not compensate Jiawei Beer; otherwise, the Company would compensate Jiawei Beer for theportion exceeding 2%; if the difference in the third year (2018) is less than or equivalent to 1% of the average netrevenue from beers of Jiawei Beer in 2018, the Company would not compensate Jiawei Beer; otherwise, theCompany would compensate Jiawei Beer for the portion exceeding 1%.
(5) New products and usage of brands: in order to ensure that the average net revenue from beers per kiloliter ofJiawei Beer is as same as that of the Company, the Company agreed that Jiawei Beer could produce products with
the trademarks of “Tuborg”, “Chongqing Chunsheng”, etc. under the premise of meeting the correspondingproduction standards of products, and the products should be exclusively sold by the Company.It is confirmed by both parties that the supplementary agreement would come into effect from the date of signingby both parties, and would be implemented retrospectively from January 1, 2016. In the meantime, it is agreed inthe supplementary agreement that the Company should pay settlement fees of 30.00 million yuan to Jiawei Beerwithin one month after the effective date of the agreement. Except for the settlement fees, Jiawei Beer could notrequire the Company to bear any liabilities for breach of “Framework Agreement on Exclusive Sales of Products”before the effective date of the supplementary agreement.In 2023, the Company actually sold beers of 134,088.26 kiloliters with the trademarks of “Shancheng”, “Chongqing”and “Tuborg” totaling 540.26 million yuan (tax exclusive) and Jiawei Beer should pay selling expenses of 20.11million yuan. In 2024, the Company actually sold beers of 129,636.48 kiloliters with the trademarks of “Shancheng”,“Chongqing” and “Tuborg” totaling 523.27 million yuan (tax exclusive) and Jiawei Beer should pay sellingexpenses of 17.42 million yuan.
6. Balances due to or from related parties
(1) Balances due from related parties
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Related parties | Closing balance | Opening balance | ||
Book balance | Provision for bad debts | Book balance | Provision for bad debts | ||
Accounts receivable | |||||
Carlsberg Brewery Hong Kong Limited | 25,653,789.95 | 1,282,689.50 | 26,389,186.65 | 1,319,459.33 | |
Carlsberg Singapore Pte Ltd | 2,198,178.82 | 109,908.94 | 195,323.10 | 9,766.16 | |
Cambrew Limited | 123,131.97 | 6,156.60 | |||
Subtotal | 27,975,100.74 | 1,398,755.04 | 26,584,509.75 | 1,329,225.49 | |
Other receivables | |||||
Chongqing Jiawei Beer Co., Ltd. | 10,209,407.41 | 510,470.37 | |||
Carlsberg Brewery Hong Kong Limited | 13,964.24 | 698.21 | 12,783.35 | 639.17 | |
Carlsberg Singapore Pte Ltd | 2,475.44 | 123.77 | |||
Subtotal | 10,225,847.09 | 511,292.35 | 12,783.35 | 639.17 |
(2) Balances due to related parties
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Related parties | Closing book balance | Opening book balance |
Accounts payable | |||
Chongqing Jiawei Beer Co., Ltd. | 727,016.35 | ||
Subtotal | 727,016.35 |
Items | Related parties | Closing book balance | Opening book balance |
Other payables | |||
Carlsberg Breweries A/S | 29,152,050.19 | 36,092,861.30 | |
Subtotal | 29,152,050.19 | 36,092,861.30 |
(3) Others
□ Applicable √ Not Applicable
7. Related party commitments
□ Applicable √ Not Applicable
8. Others
□ Applicable √ Not Applicable
XV. Share-based payment
1. Equity instruments
□ Applicable √ Not Applicable
Share options or other equity instruments outstanding at the balance sheet date
□ Applicable √ Not Applicable
2. Equity-settled share-based payment
□ Applicable √ Not Applicable
3. Cash-settled share-based payment
□ Applicable √ Not Applicable
4. Total share-based payments recognized in the current period
□ Applicable √ Not Applicable
5. Modifications and cancellations of share-based payment
□ Applicable √ Not Applicable
6. Others
□ Applicable √ Not Applicable
XVI. Commitments and contingencies
1. Significant commitments
√ Applicable □ Not Applicable
Significant commitments, their nature and amount at the balance sheet datePlease refer to item XIV 5 (8) of this section for details on beer produced by Jiawei Beer and exclusively sold by
the Company.Other than the above-mentioned events, the Company has no significant commitments to be disclosed as of thebalance sheet date.
2. Contingencies
(1) Significant contingencies at the balance sheet date
√ Applicable □ Not Applicable
When the Company undertakes the exclusive sales of the beer produced by Jiawei Beer, the two parties shall settlethe difference in sales volume and price. As of December 31, 2024, the Company has estimated the cost of makingup the net difference in sales volume and price based on the performance of the agreement, with final settlement notyet made. Please refer to item XIV 5 (8) of this section for details.In December 2023, the Company received a copy of the “Civil Complaint” numbered [2023] Yu 05 Min Chu 232issued by Chongqing Fifth Intermediate People’s Court, which stated that the lawsuit against the Company fordisputes over exclusive sales agreements by Jiawei Beer had been accepted. The requests of Jiawei Beer include thefollowings:
1. The Company shall compensate Jiawei Beer for the losses caused by the violation of the “Exclusive SalesAgreement”, “Supplementary Agreement”, “Memorandum”, “Minutes of Meeting” and other agreements from 2011to the end of 2020 (before the major assets reorganization of the Company), which are temporarily estimated at
495.63 million yuan (of which, losses of 255.06 million yuan incurred from January 2011 to the end of December2015, and losses of 240.57 million yuan incurred from January 2016 to the end of December 2020), and the interestlosses of 18 million yuan temporarily estimated from the end of December 2011 to December 31, 2022 (of which,the interest losses corresponding to the loss incurred from January 2011 to the end of December 2015 are 10 millionyuan; the interest losses corresponding to the loss incurred from January 2016 to the end of December 2022 are 8million yuan. These interest losses are calculated separately based on the losses finally determined, the interest rateof loans for the same period and the LPR published by the People’s Bank of China until the date of full payment);
2. The Company shall compensate Jiawei Beer for the losses caused by the violation of the “SupplementaryAgreement”, “Memorandum” and other agreements since 2021 (after the major assets reorganization of theCompany), which are temporarily estimated at 115.05 million yuan, and the interest losses of 3 million yuantemporarily estimated as of December 31, 2022 (calculated separately based on the ultimately recognized losses andLPR until the date of full payment).In March 2025, the Company received a copy of the Civil Judgment (2023) Yu 05 Min Chu No. 232 issued by theChongqing Fifth Intermediate People’s Court. The Chongqing Fifth Intermediate People’s Court rendered a first-instance judgment on this case, ordering the Company to compensate Chongqing Jiawei Beer Co., Ltd. for lossestotaling 353,063,502.24 yuan. As of the date of approval for issuing the financial statements, the Company hasappealed the first-instance judgment to the Chongqing Higher People’s Court. In accordance with the principle ofprudence in accounting, Carlsberg Chongqing Brewery Co., Ltd., a subsidiary of the Company that implementedthe exclusive sales, has accrued provisions of 254,029,189.86 yuan.Except for the aforementioned events, the Company has no other significant contingencies to be disclosed as of the
balance sheet date.
(2) Remarks shall also be given if the Company has no significant contingencies to be disclosed.
□ Applicable √ Not Applicable
3. Others
□ Applicable √ Not Applicable
XVII. Events after the balance sheet date
1. Significant non-adjusting events
□ Applicable √ Not Applicable
2. Profit distribution
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Profit or dividend planned to be distributed | 435,574,078.20 |
Profit or dividend approved to be distributed |
Pursuant to the profit distribution plan of 2024 proposed at the 20
thmeeting of the tenth session of the Board ofDirectors dated April 1, 2025, the Company intends to distribute cash dividend of 0.90 yuan (tax inclusive) per shareout of profits available for distribution as of December 31, 2024. Such event needs to be submitted to theshareholders’ meeting for deliberation and approval.Except for the aforementioned events, the Company has no other non-adjusting events after the balance sheet dateto be disclosed as of the date of approval for issuing the financial statements.
3. Sales return
□ Applicable √ Not Applicable
4. Other remarks
□ Applicable √ Not Applicable
XVIII. Other significant events
1. Corrections of prior period errors
(1) Retroactive restatement method
□ Applicable √ Not Applicable
(2) Prospective application method
□ Applicable √ Not Applicable
2. Significant debt restructuring
□ Applicable √ Not Applicable
3. Assets exchange
(1) Non-cash assets exchange
□ Applicable √ Not Applicable
(2) Other assets exchange
□ Applicable √ Not Applicable
4. Annuity plan
□ Applicable √ Not Applicable
5. Discontinued operations
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Revenue | Expenses | Total profit | Income tax | Net profit | Profit from discontinued operations attributable to owners of the parent company |
Shutdown factories and companies | 2,008.51 | -2,008.51 | -2,008.51 | -2,008.51 |
Other remarksNone.
6. Segment information
(1) Identification basis and accounting policies for reportable segments
√ Applicable □ Not Applicable
Reportable segments are identified according to the structure of the Company’s internal organization, managementrequirements and internal reporting system, and based on regional segments. Assessments are respectivelyperformed on the operating performance of southern region, northwest region and central region. Assets andliabilities shared by different segments are allocated among segments proportionate to their respective sizes.
(2) Financial information of reportable segments
√ Applicable □ Not Applicable
Monetary unit: RMB Ten Thousand Yuan
Items | Southern region | Northwest region | Central region | Inter-segment offsetting | Total |
Operating revenue | 501,299.04 | 410,595.12 | 703,005.41 | 150,439.79 | 1,464,459.78 |
Including: Revenue from contracts with customers | 501,299.04 | 410,595.12 | 703,005.41 | 150,439.79 | 1,464,459.78 |
Operating cost | 249,584.08 | 221,978.35 | 407,834.73 | 126,259.48 | 753,137.68 |
Total assets | 581,473.09 | 363,168.92 | 917,947.45 | 765,755.49 | 1,096,833.97 |
Total liabilities | 421,476.23 | 213,473.19 | 672,081.76 | 455,563.02 | 851,468.16 |
(3) Reasons shall be given if the Company has no reportable segment or cannot disclose the total assets andliabilities of each reportable segment.
□ Applicable √ Not Applicable
(4) Other remarks
□ Applicable √ Not Applicable
7. Other significant transactions and events that may be influential for investors in decision-making
√ Applicable □ Not Applicable
Pursuant to the “Proposal on Continuing to Carry Out Aluminum Hedging Business” deliberated and approved bythe 15thmeeting of the tenth session of the Board of Directors of 2024 and the eighth meeting of the tenth sessionof the Board of Directors of 2023, “Proposal on Carrying Out Aluminum Futures Hedges by Subsidiaries”deliberated and approved by the Company’s first extraordinary shareholders’ meeting of 2022 and the “Proposal onAdjusting the Implementation Plan of Aluminum Hedges” deliberated and approved by the Company’s shareholders’meeting of 2021, the Company and its subsidiaries intend to, in legal compliance without affecting normaloperations, invest in aluminum hedges at an appropriate time using self-owned funds of not more than USD 110.00million. As of December 31, 2024, the Company’s position amounted to USD 69,064,680.50, which has not yetexpired.
8. Others
√ Applicable □ Not Applicable
(I) Major investmentsApproved by the fourth extraordinary shareholders’ meeting of 2021, the subsidiary Carlsberg Chongqing BreweryCo., Ltd. and Xi’nan Subdistrict Office of Sanshui District, Foshan City entered into the “Letter of Intent forInvestment in Beer Production Base Project”, agreeing that Carlsberg Chongqing Brewery Co., Ltd. plans to builda production base with an annual production capacity of 500,000 kiloliters of beer in Sanshui District, Foshan City,Guangdong Province, with a fixed assets investment of about 1.03 billion yuan. The two parties also agreed on theinvestment intensity, development progress and economic contributions. Under the approval of the thirdextraordinary shareholders’ meeting of 2022, in order to meet the needs of building intelligent and green wineries,reduce the long-term operating costs and improve the stability of product quality, the Company increased the totalinvestment of the project to 1.492 billion yuan. As of the balance sheet date, the project has been completed andofficially put into production, with cumulative investment of 1.464 billion yuan.(II) Major litigationsPlease refer to item XVI 2 of this section for details on the lawsuit that Jiawei Beer filed against the Company fordisputes over exclusive sales agreements.
XIX. Notes to items of parent company financial statements
1. Accounts receivable
(1) Age analysis
□ Applicable √ Not Applicable
(2) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Accounts receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Accounts receivable with provision made on a collective basis
□ Applicable √ Not Applicable
Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of accounts receivable with changes in provision for bad debts
□ Applicable √ Not Applicable
(3) Provision for bad debts
□ Applicable √ Not Applicable
Significant provisions collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(4) Accounts receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant accounts receivable written off in the current period
□ Applicable √ Not Applicable
Remarks on accounts receivable written off
□ Applicable √ Not Applicable
(5) Details of the top 5 debtors with largest balances
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
2. Other receivables
Details
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance |
Interest receivable | ||
Dividend receivable |
Items | Closing balance | Opening balance |
Other receivables | 12,838,508.69 | 4,028,306.41 |
Total | 12,838,508.69 | 4,028,306.41 |
Other remarks
□ Applicable √ Not Applicable
Interest receivable
(1) Details on categories
□ Applicable √ Not Applicable
(2) Significant overdue interest
□ Applicable √ Not Applicable
(3) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Interest receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Remarks on interest receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Interest receivable with provision made on a collective basis
□ Applicable √ Not Applicable
(4) Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of interest receivable with changes in provision for bad debts
□ Applicable √ Not Applicable
(5) Provision for bad debts
□ Applicable √ Not Applicable
Significant provisions collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(6) Interest receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant interest receivable written off
□ Applicable √ Not Applicable
Remarks on accounts receivable written off
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
Dividend receivable
(7) Details
□ Applicable √ Not Applicable
(8) Significant balance with age over one year
□ Applicable √ Not Applicable
(9) Details on categories of provision accrual methods
□ Applicable √ Not Applicable
Dividend receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Remarks on dividend receivable with provision made on an individual basis
□ Applicable √ Not Applicable
Dividend receivable with provision made on a collective basis
□ Applicable √ Not Applicable
(10) Provision for bad debts made using three-stage model
□ Applicable √ Not Applicable
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of dividend receivable with changes in provision for bad debts
□ Applicable √ Not Applicable
(11) Provision for bad debts
□ Applicable √ Not Applicable
Significant provisions collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(12) Details on dividend receivable actually written off in the current period
□ Applicable √ Not Applicable
Significant dividend receivable written off
□ Applicable √ Not Applicable
Remarks on dividend receivable written off
□ Applicable √ Not Applicable
Other remarks:
□ Applicable √ Not Applicable
Other receivables
(1) Age analysis
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Ages | Closing book balance | Opening book balance |
Within 1 year | ||
Including: | ||
Within 1 year | 10,209,407.41 | 40,000.00 |
Subtotal | 10,209,407.41 | 40,000.00 |
1-2 years | 40,000.00 | 4,433,673.79 |
2-3 years | 4,433,673.79 | |
Over 3 years | ||
3-4 years | ||
4-5 years | ||
Over 5 years | ||
Total | 14,683,081.20 | 4,473,673.79 |
(13) Other receivables categorized by nature
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Nature of receivables | Closing book balance | Opening book balance |
Underwriting fees receivable | 10,209,407.41 | |
Land disposal fees receivable | 4,300,000.00 | 4,300,000.00 |
Security deposits | 173,673.79 | 173,673.79 |
Total | 14,683,081.20 | 4,473,673.79 |
(14) Provision for bad debts
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Provision for bad debts | Stage 1 | Stage 2 | Stage 3 | Total |
12?month expected credit losses | Lifetime expected credit losses (credit not impaired) | Lifetime expected credit losses (credit impaired) | ||
Balances at January 1, 2024 | 2,000.00 | 443,367.38 | 445,367.38 | |
Balances at January 1, 2024 in the current period | ||||
--Transferred to stage 2 | -2,000.00 | 2,000.00 |
Provision for bad debts | Stage 1 | Stage 2 | Stage 3 | Total |
12?month expected credit losses | Lifetime expected credit losses (credit not impaired) | Lifetime expected credit losses (credit impaired) | ||
--Transferred to stage 3 | -443,367.38 | 443,367.38 | ||
--Reversed to stage 2 | ||||
--Reversed to stage 1 | ||||
Provision made in the current period | 510,470.37 | 2,000.00 | 886,734.76 | 1,399,205.13 |
Provision recovered in the current period | ||||
Provision reversed in the current period | ||||
Provision written off in the current period | ||||
Other changes | ||||
Balances at December 31, 2024 | 510,470.37 | 4,000.00 | 1,330,102.14 | 1,844,572.51 |
Classification basis of stages and proportion of provision for bad debts
□ Applicable √ Not Applicable
Remarks on significant changes in book balance of other receivables with changes in provision for bad debts
□ Applicable √ Not Applicable
Determination basis for provision for credit impairment made in the current period and whether credit risk hasincreased significantly
□ Applicable √ Not Applicable
(15) Provision for bad debts
□ Applicable √ Not Applicable
Significant provisions collected or reversed in the current period
□ Applicable √ Not Applicable
Other remarksNone.
(16) Other receivables actually written off in the current period
□ Applicable √ Not Applicable
Significant other receivables written off
□ Applicable √ Not Applicable
Remarks on other receivables written off
□ Applicable √ Not Applicable
(17) Details of the top 5 debtors with largest balances
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Debtors | Closing balance | Proportion to the total balance of other receivables (%) | Nature of receivables | Ages | Closing balance of provision for bad debts |
Chongqing Jiawei Beer Co., Ltd. | 10,209,407.41 | 69.53 | Underwriting fees receivable | Within 1 year | 510,470.37 |
Chongqing Hongye Industry (Group) Co., Ltd. | 4,300,000.00 | 29.29 | Land disposal fees receivable | 2-3 years | 1,290,000.00 |
Kingold Group Co., Ltd. [Note] | 133,673.79 | 0.91 | Security deposits | 2-3 years | 40,102.14 |
Guangzhou Wenxin Automotive Leasing Co., Ltd. | 40,000.00 | 0.27 | Security deposits | 1-2 years | 4,000.00 |
Total | 14,683,081.20 | 100.00 | / | / | 1,844,572.51 |
Note: It includes its wholly-owned subsidiary Guangzhou Kingold Property Co., Ltd.
(18) Balances presented under other receivables due to the centralized fund management
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
3. Long-term equity investments
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Closing balance | Opening balance | ||||
Book balance | Provision for impairment | Carrying amount | Book balance | Provision for impairment | Carrying amount | |
Investments in subsidiaries | 1,714,103,968.78 | 19,037,610.07 | 1,695,066,358.71 | 1,714,103,968.78 | 19,037,610.07 | 1,695,066,358.71 |
Total | 1,714,103,968.78 | 19,037,610.07 | 1,695,066,358.71 | 1,714,103,968.78 | 19,037,610.07 | 1,695,066,358.71 |
(1) Investments in subsidiaries
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Investees | Opening balance of carrying amount | Opening balance of provision for impairment | Current movements | Closing balance of carrying amount | Closing balance of provision for impairment | |||
Investments increased | Investments decreased | Provision for impairment made | Others | |||||
Carlsberg Chongqing Brewery Co., Ltd. | 1,695,066,358.71 | 19,037,610.07 | 1,695,066,358.71 | 19,037,610.07 | ||||
Total | 1,695,066,358.71 | 19,037,610.07 | 1,695,066,358.71 | 19,037,610.07 |
(2) Investments in associates and joint ventures
□ Applicable √ Not Applicable
(3) Impairment test of long-term equity investments
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
4. Operating revenue/Operating cost
(1) Details
□ Applicable √ Not Applicable
(2) Breakdown of operating revenue/operating cost
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
(3) Remarks on performance obligations
□ Applicable √ Not Applicable
(4) Remarks on transaction price allocated to the remaining performance obligations
□ Applicable √ Not Applicable
(5) Significant changes in contracts or significant adjustments on transaction prices
□ Applicable √ Not Applicable
Other remarksNone.
5. Investment income
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Current period cumulative | Preceding period comparative |
Investment income from long-term equity investments under cost method | 1,427,933,400.00 | 1,475,239,800.00 |
Investment income from long-term equity investments under equity method | ||
Gains on disposal of long-term equity investments | ||
Investment income from held-for-trading financial assets | ||
Dividend income from other equity instrument investments | ||
Interest income from debt investments | ||
Interest income from other debt investments | ||
Investment income from disposal of held-for-trading financial assets | ||
Investment income from disposal of other equity instrument investments | ||
Investment income from disposal of debt investments | ||
Investment income from disposal of other debt investments | ||
Income from debt restructuring |
Items | Current period cumulative | Preceding period comparative |
Total | 1,427,933,400.00 | 1,475,239,800.00 |
Other remarksNote: Pursuant to the resolution and approval of the Company’s second and third extraordinary shareholders’meetings of 2024, Carlsberg Chongqing Brewery Co., Ltd. distributed dividend of 1.428 billion yuan to theCompany based on its accumulated undistributed profits from January to October in 2024.
6. Others
□ Applicable √ Not Applicable
XX. Other supplementary information
1. Schedule of non-recurring profit or loss
√ Applicable □ Not Applicable
Monetary unit: RMB Yuan
Items | Amount | Remarks |
Gains or losses on disposal of non-current assets, including write-off of provision for impairment | -4,696,864.39 | |
Government grants included in profit or loss (excluding those closely related to operating activities of the Company, satisfying government policies and regulations, enjoyed based on certain standards, and continuously affecting gains or losses of the Company) | 59,382,565.14 | |
Gains or losses on changes in fair value of financial assets and financial liabilities held by non-financial enterprises, and gains from disposal of financial assets and financial liabilities, excluding those arising from hedging business related to operating activities | 14,261,941.65 | |
Fund possession charge from non-financial entities and included in profit or loss | ||
Gains on assets consigned to the third party for investment or management | ||
Gains on designated loans | ||
Losses on assets incurred due to force majeure such as natural disasters | ||
The reversed provision for impairment of receivables based on impairment testing on an individual basis | ||
Gains on acquisition of subsidiaries, joint ventures and associates due to the surplus of acquisition-date fair value of net identifiable assets in acquiree over the acquisition cost | ||
Net profit on subsidiaries acquired through business combination under common control from the beginning of the period to the combination date |
Items | Amount | Remarks |
Gains on non-cash assets exchange | ||
Gains on debt restructuring | ||
One-off expenses incurred due to the discontinuation of relevant operating activities, such as severance payments | ||
One-off effects on profit or loss due to amendments of laws and regulations on taxation, accounting, etc. | ||
Share-based payments recognized at one time due to cancellation or modification of the equity incentive plan | ||
Gains arising from changes in the fair value of employee benefits payable after the vesting date for cash-settled share-based payment | ||
Gains on changes in fair value of investment properties with subsequent measurement at the fair value mode | ||
Gains on transactions with unfair value | ||
Contingent gains on non-operating activities | -254,029,189.86 | |
Management charges for consigned operations | ||
Other non-operating revenue or expenditures | -4,675,929.61 | |
Other profit or loss satisfying the definition of non-recurring profit or loss | ||
Less: Enterprise income tax affected | 17,432,030.06 | |
Non-controlling interest affected (after tax) | -100,157,826.79 | |
Total | -107,031,680.34 |
Remarks on defining items not listed in “Interpretation Pronouncement on Information Disclosure Criteria for PublicCompanies No. 1 – Non-Recurring Profit or Loss” as non-recurring profit or loss with significant amount andremarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on InformationDisclosure Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss
□ Applicable √ Not Applicable
Other remarks
□ Applicable √ Not Applicable
2. ROE and EPS
√ Applicable □ Not Applicable
Profit of the reporting period | Weighted average ROE (%) | EPS (yuan/share) | |
Basic EPS | Diluted EPS | ||
Net profit attributable to ordinary shareholders | 60.17 | 2.30 | 2.30 |
Net profit attributable to ordinary shareholders after deducting non-recurring profit or loss | 65.95 | 2.52 | 2.52 |
3. Financial data variance between financial reporting prepared under domestic and abroad accounting
standards
□ Applicable √ Not Applicable
4. Others
□ Applicable √ Not Applicable
Chairman of the Board of Directors: Jo?o Miguel Ventura Rego AbecasisDate of approval for issuance: April 1, 2025Revision
□ Applicable √ Not Applicable