芒果超媒(300413)_公司公告_芒果超媒:2024年年度报告(英文版)

时间:

芒果超媒:2024年年度报告(英文版)下载公告
公告日期:2025-04-26

MangoExcellentMediaCo.,Ltd.

AnnualReport2024

April2025

AnnualReport2024SectionIImportantNote,TableofContentsandDefinitions

TheBoardofDirectors,theBoardofSupervisors,directors,supervisorsandexecutivesoftheCompanyherebywarrantthattheinformationcontainedinthisAnnualReportistrue,accurateandcompleteandthisAnnualReportisfreefromanymisrepresentation,misleadingstatementormaterialomission,andagreetoassumejointandseveralliabilityforthisAnnualReport.

CAIHuaijun,PrincipaloftheCompany,ZHANGZhihong,CFOandTAOJinyu,ChiefAccountant,herebyrepresentthatthefinancialstatementscontainedinthisAnnualReportaretrue,accurateandcomplete.

AlldirectorsoftheCompanyattendedthemeetingoftheBoardofDirectorsreviewingthisReport.

Alertofrisksrelatedtoasharpdeclineinoperatingresults:Duringthereportingperiod,duetothechangesinthepreferentialenterpriseincometaxpolicyapplicabletotheCompany,inaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,theCompanyreversedcertaindeferredtaxassets,resultinginanetdecreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB420millioninthe2024financialstatements(incomparisontoanetincreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB1.63billionin2023duetoanincreaseintheamountofdeferredtaxassetsrecognized),whichledtoasignificantdecreaseinthenetprofitattributabletotheshareholdersoftheListedCompanyin2024ascomparedtothepreviousyear.TherehasbeennomaterialadversechangeintheprimarybusinessandcorecompetenciesoftheCompany,ormaterialriskthatmightimpairtheCompany’sabilitytocontinueasagoingconcern.RefertoSectionII“CompanyProfileandKeyFinancialIndicators-Keyaccountingdataandfinancialindicators”fordetails.

ThisReportcontainscertainforward-lookingstatementsregardingfutureplans,developmentstrategiesandotherprojectedmatters,whichdonotconstituteanysubstantialcovenantmadebytheCompanytotheinvestorsandrelatedpersons.Theinvestorsandrelatedpersonsshallbefullyawareoftherelevantrisks,andunderstandthedifferencesamongsuchplans,forecastsandcovenants.

TheCompanydescribesindetailsthepossiblerisksinitsoperationandcountermeasuresinthisReport.PleaseseeSectionIII“Management’sDiscussionandAnalysis–ProspectsforfuturedevelopmentoftheCompany”.

AccordingtotheprofitdistributionproposalapprovedbytheBoardofDirectors,theCompanywilldistributeacashdividendofRMB2.2(taxinclusive)per10sharestoallshareholdersonthebasisof1,870,720,815shares,withoutdistributinganybonussharesortransferringanycapitalreservetothesharecapital.

TableofContents

SectionIImportantNote,TableofContentsandDefinitions ...... 1

SectionIICompanyProfileandKeyFinancialIndicators ...... 5

SectionIIIManagement’sDiscussionandAnalysis ...... 9

SectionIVCorporateGovernance ...... 34

SectionVEnvironmentalandSocialResponsibility ...... 53

SectionVIImportantEvents ...... 54

SectionVIIShareChangesandInformationofShareholders ...... 66

SectionVIIIPreferenceShares ...... 72

SectionIXBonds ...... 73

SectionXFinancialReport ...... 74

ListofReferences

1.FinancialstatementssignedandsealedbythePrincipal,CFOandChiefAccountantoftheCompany;

2.Originaloftheauditor’sreportstampedwiththesealoftheaccountingfirmandsignedandsealedbythecertifiedpublicaccountants;

3.OriginalsofalldocumentsoftheCompanypubliclydisclosedonthewebsiteforinformationdisclosuredesignatedbytheChinaSecuritiesRegulatoryCommissionduringthereportingperiodandrelatedannouncements;and

4.Otherreferences.

Definitions

Terms

TermsmeansDefinition
MangoExcellentMedia,Company,weortheListedCompanymeansMangoExcellentMediaCo.,Ltd.
MangoExcellentMediaCo.,Ltd.meansthefullnameoftheCompanyinEnglish.
MANGOmeanstheshortnameoftheCompanyinEnglish.
HappySunshinemeansHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,awholly-ownedsubsidiaryoftheListedCompany.
MangoTVmeanstheonlinevideoplatformaffiliatedtotheListedCompanyandoperatedbyHappySunshine.
GoldenEagleCartoonmeansHunanGoldenEagleCartoonMediaCo.,Ltd.,awholly-ownedsubsidiaryoftheListedCompany.
XiaomangE-commercemeansXiaomangE-commerceCo.,Ltd.,asubsidiarycontrolledbytheListedCompany.
HappigomeansHappigoCo.,Ltd.,awholly-ownedsubsidiaryoftheListedCompany.
EE-MediameansShanghaiEE-MediaCo.,Ltd.,awholly-ownedsubsidiaryoftheListedCompany.
MangoStudiosmeansMangoStudiosCultureCo.,Ltd.,awholly-ownedsubsidiaryofHappySunshine.
MangoEntertainmentmeansHunanMangoEntertainmentCo.,Ltd.,awholly-ownedsubsidiaryofHappySunshine.
MangoInternationalmeansHunanMangoInternationalCulturalMediaCo.,Ltd.,awholly-ownedsubsidiaryofHappySunshine.
MangoMediameansMangoMediaCo.,Ltd.,thecontrollingshareholderoftheCompany.
GBSmeansGoldenEagleBroadcastingSystemCo.,Ltd.,theparentcompanyofMangoMedia,asthecontrollingshareholderoftheCompany.
HunanCulturalAssetsCommissionmeansHunanState-ownedCulturalAssetsSupervisionandAdministrationCommission,theactualcontrolleroftheCompany.
HunanBroadcastingSystemmeansacompanysubjecttointegrationoperationbyGBS,wheretheyaremanagedunderthemodelof“onePartycommittee,twoentitiesandintegratedoperation”.
HBNHGmeansHunanBroadcastingNetworkHoldingGroupCo.,Ltd.,asubsidiaryofGBS.
XiaoxiangFilmGroupmeansXiaoxiangFilmGroupCo.,Ltd.,asubsidiaryofGBS.
HTBImeansHunanTV&BroadcastIntermediaryCo.,Ltd.
ChinaMobilemeansChinaMobileCommunicationsGroupCo.,Ltd.
IPTVmeansInternetprotocoltelevision,atechnologyintegratedwithInternet,multimedia,communicationandothertechnologiesthatprovideshomeuserswithdigitaltelevisionandotherinteractiveservicesthroughbroadbandnetwork.
OTTmeansoverthetop,whichprovidesavarietyofvideoanddataservicestousersviatheInternet.
IPmeansintellectualproperty,thepropertyrightsgiventopersonsoverthecreationsoftheirminds.
APPmeansapplication,i.e.mobileapplicationprogram.
PADmeansportabledevice.
PCmeanspersonalcomputer.
TVmeanstelevision.
ARmeansaugmentedreality.
QMmeansQuestMobile,amobilewebbigdatacompany.
AIGCmeansAIgeneratedcontent.
Enlightentmeansadataplatformwhichcarriesoutstatisticsandanalysisoftheprogrambroadcastdataoflongvideoplatformsandchannels.

SectionIICompanyProfileandKeyFinancialIndicators

I.Companyprofile

Stockshortname

StockshortnameMangoStockcode300413
Chinesename芒果超媒股份有限公司
Chineseshortname芒果超媒
Englishname(ifany)MangoExcellentMediaCo.,Ltd.
Englishshortname(ifany)Mango
LegalrepresentativeCAIHuaijun
RegisteredaddressGoldenEagleTVCultureCity,Changsha,Hunan
Postalcodeofregisteredaddress410003
HistoryofchangesinregisteredaddressNone
OfficeaddressGoldenEagleTVCultureCity,Changsha,Hunan
Postalcodeofofficeaddress410003
Companywebsitehttps://www.mgtv.com
Emailmangocm@mangocm.com

II.Contactpersonandcontactinformation

BoardSecretarySecuritiesAffairsRepresentative
NameZHANGZhihongZHOUYong
AddressGoldenEagleTVCultureCity,Changsha,HunanGoldenEagleTVCultureCity,Changsha,Hunan
Telephone(0731)82967188(0731)82967188
Facsimile(0731)82897962(0731)82897962
Emailmangocm@mangocm.commangocm@mangocm.com

III.Mediaforinformationdisclosureandplaceforkeepingannualreport

WebsiteofthestockexchangefordisclosingtheCompany’sannualreporthttp://www.szse.cn
MediaandwebsitefordisclosingtheCompany’sannualreportTheChinaSecuritiesJournal,theSecuritiesTimes,theSecuritiesDaily,theShanghaiSecuritiesNewsandhttp://www.cninfo.com.cn
PlaceforkeepingtheCompany’sannualreportBoardofDirectorsOfficeoftheCompany

IV.Otherrelatedinformation

AccountingfirmengagedbytheCompany:

NameofaccountingfirmPan-ChinaCertifiedPublicAccountantsLLP
Officeaddressofaccountingfirm6/F,No.128,XixiRoad,XihuDistrict,HangzhouCity,ZhejiangProvince
NameofaccountantssigningthisReportZHENGShengjunandZHOURong

SponsorengagedbytheCompanythatperformsthedutiesofongoingsupervisionovertheCompanyduringthereportingperiod:

?Applicable?N/AFinancialadvisorengagedbytheCompanythatperformsthedutiesofongoingsupervisionovertheCompanyduringthereportingperiod:

?Applicable?N/A

V.KeyaccountingdataandfinancialindicatorsDidtheCompanyneedtoretrospectivelyadjustorre-stateaccountingdataofprioraccountingyears??Yes?No

2024

20242023Y/Y%change2022
Operatingrevenue(RMB)14,079,689,573.2314,628,016,301.84-3.75%13,976,774,034.92
Operatingprofit(RMB)1,742,413,721.941,819,030,916.19-4.21%1,764,444,313.03
NetprofitattributabletoshareholdersoftheListedCompany(RMB)1,364,348,174.203,555,705,558.90-61.63%1,864,245,432.69
NetprofitattributabletoshareholdersoftheListedCompanyafterdeductionofnon-recurringgainorloss(RMB)1,644,849,888.651,695,473,001.05-2.99%1,604,009,042.23
Netcashflowsfromoperatingactivities(RMB)-25,185,869.721,083,773,256.71-102.32%621,803,699.44
Basicearningspershare(RMB/share)0.731.90-61.58%1.00
Dilutedearningspershare(RMB/share)0.731.90-61.58%1.00
Weightedaveragereturnonnetassets6.21%17.34%-11.13%10.17%
December31,2024December31,2023Y/Y%changeDecember31,2022
Totalassets(RMB)32,530,165,142.4331,422,386,654.493.53%29,783,551,722.86
NetassetsattributabletoshareholdersoftheListedCompany(RMB)22,488,957,025.1421,492,422,786.434.64%19,014,691,412.16

Note:Theculturalenterprisesaffiliatedtousthatweretransformedfrompublicinstitutionsenjoyedthepreferentialenterpriseincometaxpolicyin2023andthepreviousyears.However,theAnnouncementtoContinuetoImplementCertainTaxPoliciesApplicabletotheEnterprisesTransformedfromOperatingCulturalInstitutionsintheReformofCulturalSystemjointlyreleasedbytheMinistryofFinance,theStateAdministrationofTaxationandthePublicityDepartment,CCCPCinOctober2023didnotexplicitlyindicatewhethertheculturalenterprisesaffiliatedtousthatweretransformedfrompublicinstitutionswereeligibletocontinuetoenjoythepreferentialenterpriseincometaxpolicy.Ontheprudenceprinciple,wejudgedthatsuchenterpriseswouldceasetoenjoythepreferentialenterpriseincometaxpolicyfrom2024,andrecognizedadeferredtaxassetofRMB1.63billioninthe2023financialstatementsinaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,resultinginanincreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB1.63billion.InDecember2024,theMinistryofFinance,theStateAdministrationofTaxationandthePublicityDepartment,CCCPCjointlyreleasedtheAnnouncementontheTaxPoliciesApplicabletotheEnterprisesTransformedfromOperatingCulturalInstitutionsintheReformofCulturalSystem,clarifyingthattheculturalenterprisesaffiliatedtousthatweretransformedfrompublicinstitutionscontinuetoenjoythepreferentialenterpriseincometaxpolicybetween2024and2027.PursuanttotherelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,in2024,weneedtoreverseatotaldeferredtaxassetofRMB630millionrecognizedin2023forthetaxexemptionperiodfrom2024to2027,resultinginadecreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB630million.Thisreversalofthedeferredtaxassetsrecognizedin2023wasaone-offadjustment,withouttheneedtomakeanyfurtheradjustmentbetween2025and2027.Inaddition,werecognizedeferredtaxassetspursuanttotherelevantprovisionsoftheAccountingStandardsforBusinessEnterprisesin2024andsubsequentyears,wherethetotaldeferredtaxassetsrecognizedin2024wasRMB210million,resultinginanincreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB210million.Therefore,thenetdeferredtaxassetsreversedin2024wasRMB420million,resultinginadecreaseinthenetprofitattributabletotheshareholdersoftheListedCompanybyRMB420million.Tosumup,duetothechangesintheenterpriseincometaxpolicies,thenetprofitattributabletotheshareholdersoftheListedCompanyincreasedbyRMB1.63billionin2023resultingfromanincreaseinthedeferredtaxassetsrecognized,anddecreasedbyRMB420millionin2024resultingfromanetreversalofthedeferredtaxassets,leadingtoasignificantchangeinthenetprofitattributabletotheshareholdersoftheListedCompanyin2024ascomparedwiththepreviousyear.Whetherthelowerofthenetprofitbeforeandafterdeductionofnon-recurringgainorlossinthepastthreeaccountingyearshasbeennegativeandthemostrecentannualauditor’sreportindicatesthattheCompany’sabilitytocontinueasagoingconcernis

uncertain?□Yes?NoWhetherthelowestofthetotalauditedprofit,netprofitandnetprofitafterdeductionofnon-recurringgainorlossinthemostrecentaccountingyearisnegative?

□Yes?No

VI.Keyfinancialindicatorsbyquarter

InRMB

Firstquarter

FirstquarterSecondquarterThirdquarterFourthquarter
Operatingrevenue3,324,411,405.723,635,515,147.353,317,814,008.843,801,949,011.32
NetprofitattributabletoshareholdersoftheListedCompany472,318,688.25592,514,302.93379,514,088.32-79,998,905.30
NetprofitattributabletoshareholdersoftheListedCompanyafterdeductionofnon-recurringgainorloss467,007,963.53445,215,608.84314,099,713.25418,526,603.03
Netcashflowfromoperatingactivities173,323,874.77-353,825,044.72-145,040,655.72300,355,955.95

Whetherthere’sanymaterialdifferencebetweenthefinancialindicatorsoraggregateamountsthereofsetoutaboveandthecorrespondingfinancialindicatorssetoutinanyquarterreportorsemi-annualreportoftheCompanyalreadydisclosed?

□Yes?No

VII.DifferencesinaccountingdataarisingfromadoptionofforeignandChineseaccountingstandardsconcurrently

1.DifferencesbetweennetprofitandnetassetsdisclosedonthefinancialstatementsaccordingtotheinternationalaccountingstandardsandtheChineseaccountingstandardsconcurrently?Applicable?N/ADuringthereportingperiod,therewasnodifferenceinnetprofitandnetassetsinthefinancialreportdisclosedinaccordancewiththeinternationalaccountingstandardsandtheChineseaccountingstandards.

2.DifferencesbetweennetprofitandnetassetsdisclosedonthefinancialstatementsaccordingtotheforeignaccountingstandardsandtheChineseaccountingstandardsconcurrently

□Applicable?N/ADuringthereportingperiod,therewasnodifferenceinnetprofitandnetassetsinthefinancialreportdisclosedinaccordancewiththeforeignaccountingstandardsandtheChineseaccountingstandards.VIII.Itemsandamountsofnon-recurringgainorloss

?Applicable□N/A

InRMB

ItemAmountin2024Amountin2023Amountin2022Remark
Gainorlossondisposalofnon-currentassets(includingtheallowanceforimpairmentofassetsthathasbeenwrittenoff)908,979.961,151,553.70807,213.90

Governmentgrantsrecognizedinprofitorloss(excludingthegovernmentgrantsthatarecloselyrelatedtothebusinessoftheCompany,conformtotheapplicablepolicesofthecountry,areprovidedinaccordancewiththeestablishedstandards,andcontinuouslyaffecttheCompany’sprofitorloss)

Governmentgrantsrecognizedinprofitorloss(excludingthegovernmentgrantsthatarecloselyrelatedtothebusinessoftheCompany,conformtotheapplicablepolicesofthecountry,areprovidedinaccordancewiththeestablishedstandards,andcontinuouslyaffecttheCompany’sprofitorloss)24,246,646.6963,122,567.7729,499,336.70
Gainorlossonfrominvestmentorassetmanagementbycommissionedparties297,764,471.9592,809,746.83119,290,763.72
Reversalofimpairmentlossonaccountsreceivabletestedforimpairmentindividually9,343,207.5517,343,043.263,355,000.00
Netprofitorlossofsubsidiariesacquiredthroughbusinesscombinationinvolvingentitiesundercommoncontrolfromthebeginningofthecurrentperiodtothecombinationdate32,481,963.8139,292,296.69
Gainorlossondebtrestructuring2,032,257.873,000,000.0027,219,600.00
One-offeffectofadjustmentsoftax,accountingandotherlawsandregulationsoncurrentprofitorloss-634,590,022.231,628,790,218.38One-offadjustmentduetochangesintheenterpriseincometaxpolicies
Othernon-operatingrevenuesandexpensesotherthanthoselistedabove20,843,049.3425,036,359.5841,319,889.16
Less:Effectonincometax337.22243,024.40
Effectonminorityinterests(taxexclusive)1,049,968.363,259,871.08547,709.71
Total-280,501,714.451,860,232,557.85260,236,390.46--

Specificcircumstancesofothergainorlossitemsthatmeetthedefinitionofnon-recurringgainorloss:

□Applicable?N/AWedonothaveanyothergainorlossitemthatcanbedefinedasnon-recurringgainorloss.Classificationofanyitemofnon-recurringgainorlossdefinedbytheExplanatoryAnnouncementNo.1onInformationDisclosurebyCompaniesPubliclyOfferingSecurities-Non-recurringGainorLossasarecurringgainorloss:

□Applicable?N/AWehavenotclassifiedanyitemofnon-recurringgainorlossdefinedbytheExplanatoryAnnouncementNo.1onInformationDisclosurebyCompaniesPubliclyOfferingSecurities-Non-recurringGainorLossasarecurringgainorloss.

SectionIIIManagement’sDiscussionandAnalysis

I.Situationsofourindustryduringthereportingperiod

1.Thepromotionoftheintegrateddevelopmentofcultureandtechnologyprovidesstrategicopportunitiesformainstreammediaoutlets.

TheThirdPlenarySessionofthe20

th

CPCCentralCommitteemadeimportantarrangementsto“explorelong-termmechanismsfortheintegrationofcultureandtechnologyandacceleratethedevelopmentofnewtypesofculturaloperation”,andprovideddirectionandguidefortheinnovativedevelopmentoftheculturalandmediaindustry.Intheeraofdigitalandintelligentindustrialtransformation,theintegrationofcultureandtechnology,asanimportantformofnewproductiveforces,isaninherentrequirementandimportantpathwayforenhancingculturalsoftpower,andalsooffersgreaterpotential,innovativenessandspaceforcontentcreation,andwilldrivetheemergenceofmoreinnovativeformsofartisticexpression.Themainstreammediaoutletsshouldertheresponsibilityofexploringlong-termmechanismsfortheintegrationofcultureandtechnology,andpromotingacomprehensivetransformationofcontent,platforms,technologyandindustry.Atthesametime,aseriesofsupportingpoliciesforpromotingtheintegrationofcultureandtechnology,alongwiththecontinuousiterationandupgradingofnewtechnologies,willbringgreaterdevelopmentopportunitiesformainstreammediaoutlets.

2.Thesupplyoffilm,TVdramaandvarietyshowcontentremainsstable,whilemicrodramasbecomeanewsourceofcontentgrowth.AccordingtoEnlightent,in2024,thesupplyofonlinevarietyshows,filmsandTVdramaswasgenerallystable.Thenumberofnewvarietyshowsincreasedslightly,whilethenumberofnewfilmsandTVdramasdecreasedslightlyyearonyear.Videoplatformsfocusedontop-tiercontentthathasaremarkablesiphoneffect,andverticalcontentcateringtocoreusers.Intermsofbroadcaststrategy,thevideoplatformsadoptedexclusivebroadcastastheirprimarystrategy.Thepercentageofexclusivelybroadcastonlinevarietyshowsexceeded90%,asthetop-tiervarietyshowplatformscontinuouslyenhancedtheircontentoutputcapabilityandrecognition.ThepercentageofexclusivelybroadcastfilmsandTVdramaswasnearly80%,aslightdeclineyearonyear.ThevideoplatformsspreadcontentcoststhroughconcurrentbroadcastsofthesameTVdramasonmultipleplatforms.Microdramasarebecominganewsourceofcontentgrowth,withmajorvideoplatformssignificantlyincreasingtheirinvestmentinthisarea.

3.Thelongvideouserbaseisbasicallystableandtheplatformsseekhigherqualitydevelopmentintheirmembershipoperation.

AccordingtoQuestMobile,inDecember2024,themonthlyactiveusersofthefourmajorlongvideoplatforms,namely,TencentVideo,iQIYI,MangoTV,andYouku,were387million,354million,277million,and184million,respectively,indicatingthatthemarketishighlyconcentrated,thecompetitivelandscapeisstabilizing,andthetop-tierplatformsshowanevidentagglomerationeffect.Theusernumbersanddurationofwatchtimefluctuatedwiththereleasescheduleandeffectofmajorcontent.Eachplatform,takingintoaccountitsdevelopmentstage,useshigh-qualitycontenttodevelopnewusersandexploitexistingusers,enhancesmemberbenefits,exploresvalue-addedservices,andinnovatesinthemembershipsystem,inordertoincreasetheARPPU(averagerevenueperpayinguser)andpursuehigher-qualitygrowth.

4.Theadvertisingmarketisregainingconfidence,andshowsastructuralrecovery.

AccordingtoCTR,thedomesticadvertisingmarketwasgraduallyrecoveringin2024,upabout1.6%yearonyear.Byadvertisementtype,generalperformance-basedadvertisementstaketheleadinstrongrecovery,whiletherecoveryofbrandadvertisementsstilllagsbehind.Whentheconsumermarketentersanupwardcycle,amorereliableandsustainablerecoveryofbrandadvertisementscanbeexpected,duetoreplenishmentofbudget.Thetop-tiermediaoutletshaverelativeadvantagesinmarketcompetitionduetotheirbrandvalue,useraccessandtransformationeffect.AIandothernewtechnologiesarepromotinginnovationinadvertisingproductsandupgradingofmarketingsystems,potentiallybringingnewmomentumforindustrydevelopment.

5.Large-screentelevisionsremainimportantterminalsinthecontentecosystem,andindustrygovernancehasachievedstagedresults.

TheindustrialauthoritieshavetakenaseriesofactionsagainsttheMatryoshkadoll-stylecharges,complicatedoperationsandotherproblemsexistinginthehouseholdlarge-screenTVbusiness,tocontinuouslyregulatetheorderofbusinessoperationoftheindustry,andachievedstagedresultsinindustrialgovernance.Inthelongrun,IPTVandOTTlicenseholdersareexpectedtobenefitfromtheregulatorycomplianceandhigh-qualitydevelopmentoftheindustry.AccordingtothedatareleasedbytheMinistryofIndustryandInformationTechnology,bytheendof2024,thetotalnumberofIPTV(InternetProtocolTelevision)subscribersofthethreemajortelecommunicationcarriersreached408million.AccordingtoQuestMobile,inDecember2024,thetotalnumberofactivesmarttelevisiondevicesinChinawas281million.Asahouseholdinformationandentertainmenthubandmajorchannelforthecontentecosystemoflongandshortvideoplatforms,large-screentelevisionsstilloccupyanimportantpositionincontentterminals.

6.AIGCcontinuestopromoteindustrialtransformationandenablestheapplicationscenariosinthefieldofmediainanall-roundway.

AIGCprovidesanewwaytocreatecontentfollowingPGCandUGC.WiththedeepeninginnovativeapplicationsofAIGCinthecontentindustryandcontinuousexplorationofbusinessmodels,particularlythebreakthroughsinkeytechnologiessuchastext-to-video,theculturalandmediaindustryfacesacriticalwindowperiodtoembracetechnologyandacceleratethecultivationofnewproductiveforces.Theopen-sourcingofmultiplegeneral-purposeopen-sourcelargemodelswillfurtherreducethecostofAIapplications.Inthefuture,alongwiththereleaseandcontinuousupgradingofmorelargeAImodelproducts,themediaindustryisexpectedtodevelopmoreapplicationscenarios,continuouslyimprovecontentproduction,disseminationefficiencyandquality,andgiverisetomorenewbusinessmodels.

II.Ourprimarybusinessduringthereportingperiod

Wearerequiredtocomplywiththedisclosurerequirementsfor“InternetVideoBusiness”setforthintheGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.4–DisclosureofIndustryInformationbytheCompaniesListedontheChiNextBoard.

Wearethesolestate-ownedlongvideoandnewmediaplatformlistedontheA-sharemarket,representanimportantachievementinreformmadebytheHunanBroadcastingSystem(HBS)inactivelyrespondingtothestrategyoftheCentralGovernmentonpromotingthein-depthmediaconvergenceanddevelopment,andareoneofthefirstleadingentitiesintheconvergenceofradio,TVandmedianamedbytheStateAdministrationofRadio,FilmandTelevision(“SARFT”).LeveragingtheMangomediaconvergenceecosystem,andcenteredonourInternetvideoplatform,MangoTV,wehaveactivelyexploredtheeffectivemechanismforintegrationofcultureandtechnology,focusedonthecontroloftheentireindustrychainandecosystemsynergy,establishedaninterconnectedecosystemmatrixwithmultiplelinkages,andbuiltastate-owneddigital,intelligent,platform-basednewmediagroupwithstrongleadership,communicationandcompetitivepowers.WeareprimarilyengagedintheoperationofMangoTVInternetvideo,newmediainteractiveentertainmentcontentproduction,andcontente-commercebusinesses.

1.MangoTVInternetvideo

OurMangoTVInternetvideobusinesscomprisesadvertising,membershipandoperatorbusinesses,wherethemembershipbusinessisdesignedtoattractthetargetaudiencetobecomesubscribingmembersthroughpromotionalcampaignsandchannelexpansions,byleveragingourrichcopyrightresourcesandexclusivebroadcaststrategy;theadvertisingbusinessfocusesonhigh-qualitycontent,fullyexploresthemarketingvalueofIPs,andprovidesclientswithnaming,placement,patching,insertingandotheradvertisingproductsandservices;andintheoperator’slarge-screenbusiness,asalicenseholderwithadvantageouscontents,wecooperatewiththetelecommunicationcarriersandcableTVoperators,andsharetherevenuesfromVODwiththem.

2.Newmediainteractiveentertainmentcontentproduction

Ournewmediainteractiveentertainmentcontentproductionbusinessmainlycomprisescontentproductionandoperation,artistagency,musiccopyright,andIPderivativesbusinesses.Inthecontentproductionandoperationbusiness,wecreateandproducevarietyshows,films,TVdramas,cartoonsforchildrenandotherprograms,andearnrevenuesthroughcontentoperationandcopyrightdistribution,amongothers.Intheartistagencybusiness,webuildanechelonofartistsatalllevelsandofvarioustypes,andcreateaclosedbusinessloopbyarrangingfortheartiststotakepartinfilms,TVdramas,varietyshows,commercialperformances,brandedconcerts,amongothers.Inthemusiccopyrightbusiness,wegrantlicensesonthebasisofmusicIPresourcesaccumulatedandcontinuouslyenrichedbytheartists.IntheIPderivativesbusiness,wehavecreatedM-City,studytour,Maijiandotherofflinebrandsthroughmulti-dimensionaldevelopmentofIPderivatives.

3.Contente-commerce

Inthecontente-commercebusiness,leveragingouradvantagesinmediacreativity,contentproductionandartistresources,weconductintegratedcommunicationsandmarketingthroughAPP,largescreen,miniprogram,livestreamingroomsandotherchannels,toattractconsumerdemandsandsellgoods.XiaomangE-commerceiscommittedtobuildingaconsumerplatformcenteredonemotionalvalue,focusingondomesticbrandswithChinesedesignelements”,whichfocusesontheintegrationofIPcontentande-commercemodes,exploresinnovativepathsforthemonetizationofMangofamilyIPs,andcontinuouslyimprovestheclosedbusinessloopfromwatchingvideocontenttointeractiveconsumption.Happigotargetssilver-hairedoldpeopleonthebasisoflargescreenTVaudience,servesmembersthroughprivatedomainmarketing,andsellsgoodsthroughTV,APPandotherchannels.III.Analysisofcorecompetencies

1.Platformadvantages

AsaParty-controlledmainstreammediaoutletandstate-ownedculturalplatform-basedcompany,weinheritthemediagenethat“orientationismorepreciousthangold”,sticktothecorrectpoliticaldirection,publicopinionguidanceandorientationofvalues,

adheretothecreationconceptcenteringonpeople,buildastrongideologicalfront,vigorouslycreateasoundnetworkecosystem,andimprovethecommunicationandleadershipspowers,influenceandpubliccredibilityofmainstreampublicopinions.Ourcontentecosystemintegrateswiththecommunicationsystemforsocialmainstreamvaluesandmainstreamculture,andhaspreciseinsight,profoundunderstandingandstrongexecutioncapabilityinmainstreampropaganda.

2.AdvantagesinintegrationWevigorouslypromotethe“twointegration”,namelyintegrateddevelopmentofnewmediaandtraditionalmedia,andintegrateddevelopmentofcultureandtechnology.WehavesuccessfullybuiltanintegratedecosystemcomprisingMangoTV,GoldenEagleCartoon,XiaomangE-commerceandHunanSatelliteTV,whichgivefullplaytotheeffectofbusinesssynergyandresourceintegration,andeffectivelytransformtheadvantagesofmediaintegrationintodrivesfordevelopment.Meanwhile,weleveragetheadvantagesofourtechnicalteamthattakestheleadintheindustry,enablescontentiterationthroughtechnologicalinnovation,acceleratestheintegrateddevelopmentofcultureandtechnology,andfosteringofnewproductiveforces,tocontinuouslyenhancethenewcommunicationforces.

3.InstitutionaladvantagesRelyingonourefficientandflexiblemarket-orientedoperatingmechanism,wehavecontinuouslyimprovedthemanagementandoperatingefficiencyofourplatforms,introducedtheinnovativetrackmanagerregime,studioregimeandothercontentteammanagementregimes,andexploredtheoptimalcontentproductionorganizationregimes;promotedtheorderlyandbenigncompetitionamonginternalteamsthroughmarket-orientedtalentflows,“H”typedoubletalentchannelmanagement,youngtalenttrainingproject,amongothers;andusedthe“intelligentmid-endmatrix”tobuildacontent-technology-riskcontrol-operationcoordinatedlinkagemechanism,tofurtherliberatetheproductiveforcesofcontentteams.

4.AdvantagesininnovationWehavestucktothecreationconceptof“innovateordie”,builtastrongcontentteamsystem,continuouslysecuredcoreessentialproductionfactors,andfirmlymaintainedourcorecompetenciesincontentinnovation.MangoTVandHunanSatelliteTVcurrentlyhave55varietyshowproductionteams,24filmandTVdramaproductionteams,and40strategicstudiosundertheXinmangProgram,therebybecomingthelargestvarietyshowproducerinChina.Byestablishingthecontentinnovationbiddingsystem,innovatingincreativityresearch,developmentandproductionchainorotherwise,westimulatetheteams’creativepower,andachieverapidresponseandimplementationincontentinnovation.

5.AdvantagesinusersMangoTVstickstothedistinctcontentstrategyandplatformpositioningof“youth,metropolisandwomen”,andrealizesthatourclearuserbase,finecontentproductsandadvertisersarelinkedandfitperfectlywitheachother.TheoveralluserimageofMangoTVis“vigor,fashionandquality”,amongothers,anditspercentageofwomenusersishigherthantheaverageleveloftheindustry.Clearuserprofileandplatformpositioningwillenhanceourspecialadvantagesinmonetizingthebrandvalueofourplatformthroughmultiplechannelsandinavarietyofways,andbuildingthemembershipoperationsystem.

6.AdvantagesinecosystemLeveragingouradvantagesinproprietarycontent,wehavebuiltthesynergisticandcomplementaryclosedloopofMangonewmediaecosystemcoveringtheentireindustrychainofmediaandtheInternet,wheretheupstreammainlyincludesartistagencyandvarietyshows,filmandTVdrama,andchildren’scartoonproductionbusiness;themid-streamisresponsibleforcontentoperationthroughmultiplechannelsprovidedbytheonlinevideoplatforms,inrelianceonourstrongcontentproductioncapabilitiesandpremiumcontentmatrix;andthedownstreamcentersonofflinelocation-basedentertainment,parent-childamusementparks,liveconcertsandotherderivativeoperationsbasedonMangofamilycontentIPs,createsawhollynewbusinessmodelcomprising“content+video+e-commerce”.

7.AdvantagesinlicensesMangoTVisthesolemarketplayerintheInternetvideoindustrythatholdsbothIPTVandOTTbusinesslicenses,withitssmartlarge-screenbusinesscovering31provincialregionsinChina,whichisanimportantsupportingpointforustodeveloplivingroomeconomy.Inrelianceonourcompletelicenses,ourvideocontentbusinesscoversallterminals,includingmobilephone,PAD,PC,IPTVandOTT.Wearethefirstvideomediaplatformthathasactuallybuilt“onecloudandmultiplescreens”systemintheindustry.AstheInternetTVindustryentersthehigh-qualitydevelopmentstage,thelicensesheldbyuswillfurthershowouradvantages.

8.AdvantagesinbusinessmodelWefirmlybelievethatcontentistheking,andhaveestablishedasustainableandsoundbusinessmodel.Inrelianceonoursoundmarket-orientedoperationmechanisms,wehavecontinuouslyimprovedtheefficiencyofbusinessinnovationandriskcontrollevel,maximizedtheinput-outputratio,andbecomeamarketplayerintheonlinevideoindustrythathasmadeprofitsformanyyears.Wehavegraduallyachievedeconomiesofscaleincontentproductionthroughaccurateuserpositioning,strongcontentproductioncapabilities,andeffectiveclusterofcoreproductionfactors,andrealizedmonetizationofcontentthroughmultiplechannels,includingmembership,advertising,operator,e-commerceandIPderivativesbusinesses.IV.Analysisofprimarybusiness

1.Overview

Theyear2024isacrucialandkeyyearforustoadvancetheintegrateddevelopmentofcultureandtechnology.WethoroughlylearnedanddigestedtheimportantspeechesandinstructionsregardingculturaldevelopmentgivenbyGeneralSecretaryXiJinpingduringhisinspectiontoursinHunan,stuckto“culture+technology”,focusedonbuilding“content+technology”dualengines,addressedtheuncertaintiesoftheexternalenvironmentwithourowndeterminationandresilienceindevelopment,tookaseriesofmeasuresandmadeconcertedefforts,tocontinuouslyoptimizeourbusinessstructure,promotethesteadyimprovementofqualityandefficiency,andenablehigh-qualitydevelopment.Duringthereportingperiod,wewereawardedthetitleof“Top30Cultural

EnterpriseNationwide”forthefifthtime,andranked19

thonthelistof“Top100InternetEnterprisesinChinafor2024”,beingtheonlystate-ownedenterpriseamongthetop20.In2024,ourtotaloperatingrevenuewasRMB14.080billion,operatingprofitwasRMB1.742billion,netprofitattributabletotheshareholdersoftheListCompanywasRMB1.364billion,andclosingbalanceoftotalassetswasRMB32.530billion.

(1)UpholdthemissionofParty-controlledmediaoutletsandbuildapremiummainstreampropagandapositionWealwaysupholdtheprinciplethat“amediaoutletcontrolledbythePartyshalladheretotheleadershipofthePartywithstrictloyalty”,continuouslyenhancethereach,guidingforce,influenceandcredibilityofmainstreamcommunication,andactivelyshoulderthenewculturalmissioninthenewera.Ontheonehand,weholdhighthebannerofthoughtandvigorouslyimplementthe“headlineproject”.MangoTVhasprominentlyfeatured“StudyMoments”onthefirstscreenofitshomepage,withatotalofover

6.1billionviewsofthespecialsectionofimportantreportsfeaturingGeneralSecretaryXiJinping.Duringimportantevents,suchasthenationaltwosessions,theThirdPlenarySessionofthe20

thCPCCentralCommittee,andthe75

thanniversaryofthefoundingofNewChina,wecompleted150publicityprojects,delivered51majorlivenewsreportsand669regularlivenewsreports,released71,400piecesofnewsonline,produced228thematicspecialfeatures,fullyleveragedtheadvantagesofintegratedcommunication,andexpandedmainstreamthoughtsandideas.Ontheotherhand,weremaintruetoouroriginalaspirationforcontent,andstrivetoproducehigh-qualitymainstreamworks.Wevigorouslydisseminatepositiveenergywithmoreyouthful,creativeandhitworks.In2024,255worksproducedbyuswonmainstreamawards,achievinga“GrandSlam”atmajorawardsincludingtheFeitianAward,GoldenEagleAward,WhiteMagnoliaAwardandStarlightAward.“InfinityandBeyond2023”and“ChinaS3”receivedthe“Five-OneProjectsAward”fromthePublicityDepartment,CCCPC.Ourmainstreamdocumentarieshavewonthe“ChinaNewsAward”forsevenconsecutiveyears.Ourculturalmicro-documentary“AdmonitionstoOfficialsinChina”isakeyprogramunderthe“BroadcastandTelevisionCommunicationProjectforChineseCulture”,whichinnovativelycombinesreal-lifeshootingwithAI-generatedimages,togivecontemporaryconnotationtohistoricalstories.

(2)ActivelyexploretheoptimalcontentproductionregimesandstrengthenMangoecosystemmoatinanall-roundwayWefirmlymaintainculturalself-confidence,upholdfundamentalprinciplesandbreaknewground,continuouslyexploretheoptimalcontentproductionorganizationregimes,breakthepathdependency,focusonhitprograms,continuouslyconsolidateouradvantagesinthesupplyofcreative,high-level,large-sizedandprofessionalcontent,firmlysafeguardtheabsoluteleadingpositionof“MangoProduction”incontentinnovation,andformaMangostylecontentmatrix,therebycontinuouslyfortifyingthemoatforhigh-qualitydevelopmentwithpremiumcontent.

Continuouslyconsolidateleadershipinthefieldofvarietyshowswithphenomenalhitprograms.Duringthereportingperiod,inordertobettergraspthecontentdisseminationpatterns,understandthedevelopmenttrendsinprogramproduction,andcreateinnovativetracksandhitprograms,MangoTVlaunchedthe“TrackManager”regimetofurtherimprovetherefinedmanagementofvarietyprogramteams,adopteda“trackmanagement”approachinthecontentresearch,developmentandproduction,establishedmultiplevarietytracksincludingstagecompetition,majorinnovation,musicvarietyshow,realityshowandreasoning.Underthe“TrackManager”regime,atrackmanagerisresponsibleforprojectmanagement,contentsupervision,andresearchanddevelopmentofinnovativecontentforthetrackassignedtohimorher.In2024,MangoTVreleased160varietyshowsintotal,40%ofwhichwereinnovativevarietyshows.Westeadilymaintainedthefirstplaceintermsofnumberofvarietyshowseffectivelybroadcast,andfurtherconsolidatedourleadershipinthefieldofvarietyshows.AccordingtoEnlightent,amongthetop10varietyshowseffectivelybroadcastonlineinChina,fivewereproducedbyus,namely“SeeYouAgainS4”,“RidetheWind2024”,“Who’stheMurdererS9”,“DivasHittheRoad·SilkRoad”and“CallMebyFireS4”;andamongthetop10varietyshowseffectivelybroadcastonTV,fourwereproducedbyus,namely“Singer2024,”“Hello,Saturday2024,”“theChineseRestaurantS8”and“RunForTimeS4”.

Increasethereserveofmajordramas,asinvestmentinfilmsandTVdramasgraduallyenterstheoutputcycle.WeproactivelyadaptedtothedevelopmenttrendsinthefilmandTVdramaindustry,tookaseriesofactions,suchasestablishingthedramaevaluationandqualitycontrolcenter,buildingsuperstudiosforfilmandTVdramaproduction,andimplementingthesuperpartnerregimeunderthe“XinmangSProgram”,andactivelyincreasedthecontentinvestmentinfilmsandTVdramas,especiallythedevelopmentanddeploymentofmajorprojects.In2024,MangoTVreleased27keyfilmsandTVdramas.Amongthetop10MandarinTVdramaswiththehighestratingsonDoubanin2024,threewereproducedbyus,namely“RomanceintheAlley”,“TheForerunner”and“CityofDaylights”.Ourself-producedTVdramas,“TheForerunner”,“CityofDaylightsand“BeginAgain”,wereairedonCCTVatprimetime.“RomanceintheAlley”tooktheleadintheTVdramasbroadcastonlineintermsofpopularityandcomments,withaDoubanratingof8.2andaWeiboratingof9.2.Wehaveover100filmsandTVdramasinreserveandowntwobroadcastchannels,MangoTVandHunanSatelliteTV,andhaveaconvergenceinfluencecoveringbothonlineandTVchannels,whichwillenableustoproducemorehitTVdramas.“FlourishedPeony”and“PerfectMatch”airedinthefirstquarterof2025toppedtheEnlightenrankingofTVdramasconsecutively.

Enhancethestrategicpositionofmicrodramas,andfocusonbuildinganewecosystemof“long,medium,andshort”videocontent.Inordertopromotetherapiddevelopmentofmicroandshortvideocontentandacceleratethedevelopmentoftheadvantagesin“long,medium,andshort”videocontentecosystem,MangoTVinnovatedinthesystemsandmechanisms,andestablishedthemicroinnovationcenter,whichwillfocusonhorizontal-screenboutiquedramas,mini-programdramas,interactivecontentandmicro-varietyshows,andleverageMango’suniquevarietyshowbrands,artistresources,largeandsmallscreenplatformandcommunicationsystems,tobuildamoreopen,aggregatedandefficientspecializedproductionandoperationsystemformicroandshortvideocontent.Duringthereportingperiod,MangoTVreleased340microdramasintotal,ofwhich,“TheStoryofSuzhou”andnineothermicrodramaswereincludedintheSARFT’srecommendedlist“TravelFollowingMicroDramas”.MangoTV,inconjunctionwithHunanSatelliteTV,launchedthe“DamangTheatre”,anewmicrodramabrand,andsuccessfullyaired14shortdramas,suchas“ATasteCalledQingxi”,onsatelliteTVchannels.

(3)Strivetooptimizethestructureofprimarybusinessandrestructurethecoredriversforgrowth

Inordertoadapttotheevolvingindustrialdevelopmenttrends,weproactivelyadjustedtheoperationalstrategiesforprimarybusiness,topromotetherapidgrowthoftheB2Cbusiness,ensuretheoverallstableoperationofour“threepillar”businesses,namelymembership,advertisingandoperatorbusinesses,andmaintainsufficientdevelopmentalresilienceandmomentum.

Ourmembershipbusinessachievedbothgrowthofbusinessvolumeandimprovementofquality,andmaintainedrapidgrowth.Bytheendof2024,MangoTVhad73.31millionmembers,andachievedanannualmembershiprevenueofRMB5.148billion,

whichexceededRMB5billionforthefirsttime,representinganincreaseof19.3%yearonyear,accountingforover50%ofthetotalrevenuefromtheInternetvideobusiness,becomingacoredriverforourcurrentandfuturegrowth.TherapidgrowthofmembershipbusinesswasprimarilyduetoMangoTV’ssustainedandstablesupplyofhigh-qualitycontentandthemembershipbenefitssystemthatmakesinnovationscontinuously.Ononehand,thehitvarietyshows,suchas“Singer2024”and“SeeYouAgainS4”,andpopularTVseries,suchas“RomanceintheAlley”and“TheLegendofShenLi”,greatlydrovetherapidgrowthofmembers,furthervalidatingthegrowthlogicthatinvestmentincontentandgrowthofmemberswillformavirtuouscycleandpositivefeedbackloop.Ontheotherhand,weupgradedthemembershipbenefitssysteminanall-roundway,offeredexclusivebenefitstohigher-tiermembers,builtfourrevenuegrowthmatricescomprisingcustomizedIPprograms,standalonelivestreaming,drama-varietyshowlinkageandadvancedafter-saleservices,andreleasedmanyinnovativememberinteractionproducts,suchaspublicpredictionlivestreamingof“Singer2024”andmulti-perspectivebroadcastofthe“NewYear’sEveGala”,whichenhancedthesubscribers’valueperceptionandwillingnesstopay,andsteadilyincreasedtheARPPU.

Ouradvertisingbusinessshowedaslightfluctuationbutgenerallymaintainedtherecoverytrend.Duringthereportingperiod,ourrevenuefromtheadvertisingbusinesswasRMB3.438billion.In2024,althoughtheentireadvertisingindustryshowedsignsofrecovery,thereboundwasrelativelyweak,andtherecoveryofbrandadvertisinglaggedbehind.Leveragingtheadvantagesofourmulti-platformintegratedecosystemandsteadilygrowinguserbase,wecustomizedlong-termmarketingstrategiesformajorcustomersindairyproducts,healthcare,liquorandothersectors,enhancedinnovationinmarketingmodels,developedacombinedapproachof“long-shortlinkage”,andcreatedthenewbusinessmodelof“IPlivestreaming+offlinemarketing”,topromotetheintegrationofbrandingandeffectmarketing.Sucheffortshelpedusmaintainstabilityinthefundmentalsoftheadvertisingbusiness.Ouroperatorbusinessdeclinedintheshorttermbutwillbenefitfromthehigh-qualityindustrydevelopmentinthelongterm.Duringthereportingperiod,ourrevenuefromtheoperatorbusinesswasRMB1.593billion.Weactivelycompliedwiththerequirementsforthegovernanceofthetelevisionindustry,optimizedthelargescreenTV-relatedservices,suchas“billingpackages”and“pay-per-viewcontent”inanall-roundway.Intheshortterm,therevenuefromthevalue-addedservicesintheoperatorbusinesswillbesignificantlyaffected.However,inthelongterm,withtheimprovementofviewingexperiencesanduserstickinessinthelargescreenTVindustry,asthesolemarketplayerholdingbothIPTVandOTTlicenses,weareexpectedtobenefitfromthehigh-qualitydevelopmentoftheindustry.

(4)Fullyleveragethesynergyadvantagesofourecosystem,andexploremoreinnovativepathsforIPderivatives

Duringthereportingperiod,onthebasisofconsolidatingMangoTVInternetvideobusiness,wefullyintegratedcontentcreation,productionandoperation,improvedthecontentecosystemandvaluerealizationchain,builtaMangoecosystemwithrichercontent,andfullyenabledourtwomajorbusinesssectors,newmediainteractiveentertainmentcontentproductionandcontente-commerce.

Furtherdeploythechild-orientedbusiness.GoldenEagleCartoon,asatop-tierdomesticparent-childcontentplatform,isanimportantvehicleforustodeepenthechildrencontentstrategyanddevelopusersinfamilyscenarios.Duringthereportingperiod,onthebasisoftheoriginalchild-orientedbusinessoperation,GoldenEagleCartoonfullyleverageditsinfluenceamongthenewgenerationofaudience,builtthestudytourbrand“ChaomangStar”integratingMangofamilyresourcesinbrand,platform,ecosystem,etc.,andofferedhigh-qualityproductmatrices,suchas“MangoDirectStudyTourFocusingonArtExperience”;incombinationwithourproprietaryIPs,launchedadventurecampsduringwinterandsummervacationsinZhangjiajieandXinjiang;arrangedvisitstothevenuesoftheGoldenEagleFestival,MangoNewYear’sEveGalaandotherevents,andextendedparent-childamusementparks,derivativeandperipheralproducts,andotheroperations.

XiaomangE-commercecontinuesitsrapidexpansion.XiaomangE-commerceispartofGBS’sstrategicdeploymentbasedontheclosed-loopmonetizationofIPs.Afterfouryearsofnurturing,theplatformnowhasamoreprecisepositioningandisdistinctlytargetingyoungsters.Duringthereportingperiod,XiaomangE-commercesuccessfullycompleteditsSeriesA1offinancing,andachievedarecordhighGMVofRMB16.1billion,representingafour-yearCAGRof125%.Productslike“No.1”apparel,Guofengmecha,andIPcardsrankedamongthetopsellingproductsintheindustry.XiaomangE-commerceleveragedMango’secosystemadvantagestocreatehigh“emotion-priceratio”productsandservices,andseizethenewtrendofemotionalconsumption.Youngusershavedevelopedhabitsof“watchingandbuying”onMango.Happigotransitedtowardsthesilver-hairedmarkettoadapttothemarketchangesandrebuilditsbrandimage.

Thecontentindustryvaluechainbecomesricher.Duringthereportingperiod,ourartistagencysegmentstrengtheneditspipelinebuilding.EE-Mediasigned11newartists.MangoTVandHunanSatelliteTVgaveprioritytooursignedartistsinthe

TotalnumberofactivemembersofMangoTV

(inRMB10thousand)

TotalnumberofactivemembersofMangoTV(inRMB10thousand)TotalmembershiprevenueofMangoTV(inRMB100million)

December31,2021

December31,2021December31,2022December31,2023December31,20242021202220232024

varietyshows,filmsandTVdramas,andothercontentproducedbythem,achievingawin-wincollaborationbetweentheplatformandartists.Ourmusiccopyrightbusiness,relyingonprofessionalmusicartistsandbands,andpopularmusicprograms,continuedtoexpanditscopyrightlibraryofmusicfromrecordings,films,TVdramasandvarietyshows,andfurthersolidifieditssoundcooperationrelationshipswithmajormusicplatforms.Inaddition,westeadilyconductedanddeployedonlineandofflineintegratedIPtours,andcreatedmanyseriesperformance,suchasYouthMangoNightandM-ZoneMangoCard“UnlimitedX”liveconcert.

(5)Seizethestrategicopportunitiesbroughtbytheintegrationofcultureandtechnology,andacceleratetheexplorationandcultivationofnewproductiveforcesInMarch2024,duringhisinspectiontripinHunan,GeneralSecretaryXiJinpingemphasizedthat“weshouldexploreeffectivemechanismsfortheintegrationofcultureandtechnology,acceleratethedevelopmentofnewtypesofculturaloperation,andcreatemorenewgrowthdriversfortheculturalindustry.”ThepropositionoftheintegrationofcultureandtechnologyprovideddirectionandbasicguidanceforHunantoenhanceitsculturalsoftpowerandpromotethedevelopmentoftheculturalindustry.Hunanhasreleasedandimprovedaseriesofpoliciesandmeasures,designedtosupporttheintegrationofcultureandtechnology,furtheroptimizetheecosystemofindustry,researchanddevelopment,finance,etc.,widelyattractdomesticandinternationalbusinesses,talentsandsignificanttechnologicalforcesengagedintheintegrationofcultureandtechnologytogatherinMalanshan,tobuildMalanshanintoanimportantsourceoftechnology,birthplaceofachievements,andgatheringplaceforapplicationscenariosintheintegrationofcultureandtechnology.

UsingourbesteffortstorespondtocallfortheintegrationofcultureandtechnologynotonlyreflectsourcommitmentasaleaderinHunan’sculturalcompanies,butalsorepresentstheonlypathtoleverageourcontentandtechnologyadvantages,toseizethestrategicopportunitiesbroughtbythenewwavesoftechnologythatenablethedevelopmentoftheculturalindustry,andcultivatethenewmomentumforhigh-qualitydevelopment.Ontheonehand,leveragingourrichapplicationscenariosandcontentecosystem,weactivelyexploredtheapplicationofcutting-edgetechnologieslikeAIandinnovationintypesofoperation,acceleratedthecultivationofnewproductiveforces,andfullyenabledcontentcreation,production,operationandmonetizationacrosstheentirechain.Duringthereportingperiod,weactivelypromotedtheinnovativeapplicationofcutting-edgetechnologies,andestablishedthe“ShanhaiResearchInstitute”.Our“MangoLargeModel”hassuccessfullypassedthereviewbyandbeenfiledwiththeCyberspaceAdministrationofChina,whichhasbuiltanAIagentapplicationplatform,andachievedapplicationacrosstheentirechainfromcontentcreation,operationandmonetization.WehaveappliedAI-poweredwholecoursedigitalandintelligentproductionprocessesinthecreationofvarietyshows,microdramas,advertisementsandothertypesofcontent,andappliedvirtualrealitytechnologyintheproductionofAdmonitionstoOfficialsinChinaS2,CyberCenturyandotherprograms,toreducecostsandincreaseefficiency.Ontheotherhand,webuilttheinnovativedigitalandintelligentinteractiveecosystemforusers,usedthenewtechnologiestocomprehensivelyupgradethedigitalandintelligentplatforms,launchedmanyinnovativeinteractionprograms,suchas“AIcharacterchat”,“cloudbroadcastconsole●multi-screenviewing”,“crowdpredictioninteraction”and“lyricbarragechoir”,whichwereappliedin“Singer2024”,“TimeConcert”andotherprograms.Inordertobetterseizethestrategicopportunitiesandsolidlypromotethein-depthintegrationofcultureandtechnology,wehavekeptgreatreservesofkeyprojects,suchastop-tierdigitalandintelligentcommunicationplatforms,MangoOverseas,“MangoPi”gameinteractiveplatform,Mangostrategicmicrodramaprojects,andcreationanddisseminationofcartoonIPcontentbasedonexcellenttraditionalChineseculture.

(6)Improvetheeffectivenessofinternationalcommunicationinanall-roundway,andsuccessfullyimplementtheoverseasbusinessdoublegrowthplan

Weattachgreatimportancetothebuildingofinternationalcommunicationcapabilities,andfullyleverageouradvantagestocontinuouslyexplorethewaystotellChina’sstoriesandmakeChina’svoicesheardintheworld,andseekgreaterbusinessgrowththroughtheexpansionofoverseasmarkets.First,promotetheupgradingoftheplatformandeffectivelyimplementthe“doublegrowthplan”.Asearlyas2018,welaunchedtheMangoTVInternationalApp,whichwasthefirst“self-owned,self-operatedandself-controlled”overseasnewmediaplatforminthedomesticindustry.Duringthereportingperiod,inordertofurtherincreaseitsoverseasmarketshareanduserbase,theMangoTVInternationalAppvigorouslyimplementeda“doublegrowthplan”,andsuccessfullyincreaseditsrevenuefromRMB62milliontoRMB141million,andaggregatedownloadsfrom130millionattheendof2023to261millionattheendof2024.Atpresent,theAppsupportsfreeswitchingamong8interfacelanguagesand17subtitlelanguages,andcovers195countriesandregionsworldwide.Intermsofuserstructure,theplatformisparticularlypopularamongyoungerusersthroughouttheworld,withnearly60%ofusersaged18-24.Second,promotethereleaseofprogramsontheoverseasmarket,andattractoverseasfanswithpremiumcontent.Wereleasedover60programsoverseas,including“Singer2024”,“RidetheWind2024”and“TheChineseRestaurantS8”,whichbuiltabridgetocommunicatewithglobalusers,andachievedemotionalresonanceandculturalexchangewithfashionable,trendy,youthfulandinternationalaudiovisualexpressions.“Singer2024”hasreceivedrecognitionfromtheUNESCOtwiceasa“beautifuldemonstrationofculturalexchange”.“RidingtheWind2024”promotedthenaturalblendingofdiverseinternationalculturesfromFrance,Vietnam,theUnitedStates,ThailandandRussiathroughthebeautyofart.The“RidingtheWind”series,the“CallMebyFire”seriesandothertop-tierprogramshavesuccessfullyrealizedtheexportofIPmodels.Third,opennewchannelsontheoverseasmarketthroughwin-wincooperation.Weimplementedthe“SuperOverseasPartnerProgram”,andcooperatedwithlocalmediaoutletsandinstitutionsinVietnam,Singapore,Malaysiaandothercountries,tointegratewithlocalculturalandbusinessecosystems,andexplorethenewpathsfortheintegrationofculturalexportandindustrialdevelopment.

2.Revenuesandcosts

(1)ComponentsofoperatingrevenueOverallsituationofoperatingrevenue

InRMB

2024

20242023Y/Y%change
AmountProportiontooperatingrevenueAmountProportiontooperatingrevenue
Totaloperatingrevenue14,079,689,573.23100%14,628,016,301.84100%-3.75%
Bysegment
MangoTVInternetvideobusiness10,178,828,062.3072.29%10,614,030,327.6272.56%-4.10%
Newmediainteractiveentertainmentcontentproductionandoperation1,262,302,865.988.97%1,149,941,038.247.86%9.77%
Contente-commerce2,600,499,612.8718.47%2,822,529,201.3819.30%-7.87%
Others38,059,032.080.27%41,515,734.600.28%-8.33%
Byproduct
MangoTVInternetvideobusiness10,178,828,062.3072.29%10,614,030,327.6272.56%-4.10%
Newmediainteractiveentertainmentcontentproductionandoperation1,262,302,865.988.97%1,149,941,038.247.86%9.77%
Contente-commerce2,600,499,612.8718.47%2,822,529,201.3819.30%-7.87%
Others38,059,032.080.27%41,515,734.600.28%-8.33%
Byregion
Hunan3,827,921,369.6627.19%3,558,155,682.7224.32%7.58%
OutsideHunan10,251,768,203.5772.81%11,069,860,619.1275.68%-7.39%
Bysalesmodel
Sale14,079,689,573.23100.00%14,628,016,301.84100.00%-3.75%

(2)Segments,products,regionsorsalesmodelsrepresentingmorethan10%ofoperatingrevenueorprofit?Applicable?N/A

InRMB

OperatingrevenueOperatingcostGrossmarginY/Y%changeinoperatingrevenueY/Y%changeinoperatingcostY/Y%changeingrossmargin
Bysegment
MangoTVInternetvideobusiness10,178,828,062.306,583,034,084.9335.33%-4.10%5.68%-5.98%
Newmediainteractiveentertainmentcontentproduction1,262,302,865.98937,328,628.2025.74%9.77%9.51%0.17%
Contente-commerce2,600,499,612.872,442,583,668.396.07%-7.87%-8.95%1.12%
Others38,059,032.0828,733,576.3224.50%-8.33%-18.24%9.16%
Byproduct
MangoTVInternetvideobusiness10,178,828,062.306,583,034,084.9335.33%-4.10%5.68%-5.98%

Newmediainteractiveentertainmentcontentproduction

Newmediainteractiveentertainmentcontentproduction1,262,302,865.98937,328,628.2025.74%9.77%9.51%0.17%
Contente-commerce2,600,499,612.872,442,583,668.396.07%-7.87%-8.95%1.12%
Others38,059,032.0828,733,576.3224.50%-8.33%-18.24%9.16%
Byregion
Hunan3,827,921,369.662,763,894,057.2827.80%7.58%15.97%-5.22%
OutsideHunan10,251,768,203.577,227,785,900.5629.50%-7.39%-2.59%-3.47%
Bysalesmodel
Sale14,079,689,573.239,991,679,957.8429.03%-3.75%1.92%-3.95%

Incaseofanyadjustmenttothestatisticscaleforprimarybusinessdata,theprimarybusinessdataofthemostrecentreportingperiodasadjustedaccordingtothestatisticscaleappliedattheendofthecurrentreportingperiod:

?Applicable?N/A

(3)WhethertheCompany’srevenuefromthesaleoftangiblegoodsishigherthantherevenuefromlaborservices??Yes?No

(4)PerformanceofmaterialsalescontractsandmaterialpurchasecontractsoftheCompanyasoftheendofthereportingperiod?Applicable?N/A

(5)ComponentsofoperatingcostClassificationofsegmentsandproducts:

InRMB

SegmentItem20242023Y/Y%change
AmountProportiontooperatingcostAmountProportiontooperatingcost
MangoTVInternetvideobusinessInternetvideobusiness6,285,527,990.3862.91%5,795,180,476.8259.12%8.46%
MangoTVInternetvideobusinessOperatorbusiness297,506,094.552.98%434,042,736.794.43%-31.46%
NewmediainteractiveentertainmentcontentproductionCopyrightandproductioncosts811,080,699.518.12%692,872,785.797.07%17.06%
NewmediainteractiveentertainmentcontentproductionEmployeeremunerationandothers126,247,928.691.26%163,026,492.451.66%-22.56%
Contente-commerceContente-commerce2,442,583,668.3924.45%2,682,738,552.4127.37%-8.95%
OthersOthers28,733,576.320.29%35,145,850.680.36%-18.24%

InRMB

ProductItem20242023Y/Y%

change

AmountProportiontooperatingcostAmountProportiontooperatingcostchange
MangoTVInternetvideobusinessInternetvideobusiness6,285,527,990.3862.91%5,795,180,476.8259.12%8.46%
MangoTVInternetvideobusinessOperatorbusiness297,506,094.552.98%434,042,736.794.43%-31.46%
NewmediainteractiveentertainmentcontentproductionCopyrightandproductioncosts811,080,699.518.12%692,872,785.797.07%17.06%
NewmediainteractiveentertainmentcontentproductionEmployeeremunerationandothers126,247,928.691.26%163,026,492.451.66%-22.56%
Contente-commerceContente-commerce2,442,583,668.3924.45%2,682,738,552.4127.37%-8.95%
OthersOthers28,733,576.320.29%35,145,850.680.36%-18.24%

Analysis:

None.

(6)Changesinthescopeofconsolidationduringthereportingperiod?Yes?No

(7)Materialchangesoradjustmentsinrespectofbusiness,productsorservicesoftheCompanyduringthereportingperiod?Applicable?N/A

(8)MajorcustomersandsuppliersMajorcustomersoftheCompany:

Aggregatesalesrevenuefromtop5customers(RMB)4,407,674,915.98
Proportionofaggregatesalesrevenuefromtop5customerstoannualsalesrevenue31.31%
Proportionofaggregatesalesrevenuefromrelatedpartiesamongtop5customerstoannualsalesrevenue25.61%

Particularsoftop5customers:

No.NameofcustomerSalesrevenue(RMB)Proportiontoannualsalesrevenue
1Customer12,302,864,123.4216.36%
2Customer21,302,369,609.149.25%
3Customer3351,489,791.272.50%
4Customer4229,282,793.141.63%
5Customer5221,668,599.011.57%
Total--4,407,674,915.9831.31%

Otherinformationofmajorcustomers:

?Applicable?N/AMajorsuppliersoftheCompany:

Aggregatepurchaseamountfromtop5suppliers(RMB)2,137,992,382.93
Proportionofaggregatepurchaseamountfromtop5supplierstoannualpurchasecost21.40%

Proportionofaggregatepurchaseamountfromrelatedpartiesamongtop5supplierstoannualpurchasecost

Proportionofaggregatepurchaseamountfromrelatedpartiesamongtop5supplierstoannualpurchasecost11.13%

Particularsoftop5suppliers:

No.NameofsupplierPurchaseamount(RMB)Proportiontoannualpurchasecost
1Supplier11,111,910,723.4011.13%
2Supplier2299,645,594.043.00%
3Supplier3249,113,207.552.49%
4Supplier4244,858,490.512.45%
5Supplier5232,464,367.432.33%
Total--2,137,992,382.9321.40%

Otherinformationofmajorsuppliers:

?Applicable?N/A.

3.Expenses

InRMB

20242023Y/Y%changeReasonofsignificantchange
Sellingexpenses1,991,049,368.322,260,065,273.97-11.90%Primarilyduetoadecreaseinlaborcosts
Administrativeexpenses440,417,808.78612,009,007.33-28.04%Primarilyduetoadecreaseinlaborcosts
Financialexpenses-189,180,203.00-147,667,394.0928.11%Primarilyduetoanincreaseininterestincome,anddecreaseininterestexpenses
R&Dexpenses263,871,588.23278,728,244.78-5.33%

4.R&Dexpenses

?Applicable?N/A

DescriptionofmajorR&D

project

DescriptionofmajorR&DprojectPurposeProgressObjectivesExpectedeffectonthefuturedevelopmentoftheCompany
MangoTVsmartaudio-visualmediaserviceplatformUseproprietarytechnologiestobuildabasicserviceplatform,anintelligentcontentproductionandprocessingplatform,acontentdistributionplatform,anapplicationserviceplatformandothersystems,andformadomesticleadingsmartaudio-visualmediaserviceplatform.MangoTVbasicserviceplatformmodule:theresearch,developmentandbuildingofcrowdsourcedsecuritytestingservicecentralplatform,intelligentreviewsystem,multi-clouddataplatformandothermoduleshavebeencompleted.Audio-visualmediabusinessapplicationinnovationplatform:theresearch,developmentandbuildingofMangovideotool,userprofilingsystem,Mangotheatreandotherinnovativeinteractiveproductshavebeencompleted.VRapplicationresearchplatform:theresearch,developmentandbuildingoftheARinteractiveengine,AIvideoandvisualandotherproductshavebeencompleted.Guangmangcloudproductionandbroadcastplatform:theresearch,developmentandbuildingofintelligentcodingtechnology,high-qualitypost-productionsystemandotherproductshavebeencompleted.Newinfrastructureplatformforcontentproductionmanagement:theresearch,developmentandbuildingoftheautomatedvideoremixplatform,multi-mediacomprehensiveanalysisandsearchplatformandotherproductshavebeencompleted.Audio-visualmediarefinedoperationsupportplatform:theresearch,developmentandbuildingofthedatasharingsystem,high-speedvideodistributionnodeandotherproductshavebeencompleted.Toimprovethesecurityofplatformdatacontentsandotherinformation,andenhanceR&Defficiency;provideefficientandpowerfultoolsforsmartcontentproduction,refinedoperationandmulti-channeldistribution,support“4K+5G”high-definitionintelligentproduction,exploreVRandothercutting-edgetechnologyscenariosandrealizetheirindustrialization.Theprojectcansupporttheever-expandingdemandsforcontentproductionanddistribution,meetthegrowingneedsofusersforthedevelopmentofaudio-visualexperience,helpMangoTVtoenhanceitsimageintheindustryanditssoftpower,andbuildamediatechnologymoat.Itistheonlywaytoreducecostsandimproveefficiencyinoperationandenhanceuserexperience,andisofgreatsignificancefortheCompanytomaintainitscorecompetitivenessinthefuture.

ParticularsofR&Dpersonnel:

2024

20242023Y/Y%change
NumberofR&Dpersonnel87969426.66%
ProportionofR&Dpersonnel19.48%15.78%3.70%
EducationbackgroundofR&Dpersonnel
Undergraduates61251818.15%
Masters15211136.94%
Others1156576.92%
AgesofR&Dpersonnel
Below3021718517.30%
30-4052945316.78%
Others13356137.50%

AmountofR&DexpensesandproportionofR&Dexpensestooperatingrevenueinthepastthreeyears:

202420232022
AmountofR&Dexpenses(RMB)394,717,347.82418,744,155.24364,132,943.53
ProportionofR&Dexpensestooperatingrevenue2.80%2.86%2.61%
AmountofR&Dexpensescapitalized(RMB)130,845,759.59140,015,910.46106,525,701.12
ProportionofcapitalizedR&DexpensestototalR&Dexpenses33.15%33.44%29.25%
ProportionofR&Dexpensescapitalizedtothenetprofitofthecurrentperiod9.74%4.03%5.90%

AnalysisofthecauseandeffectofsignificantchangeinthecompositionofR&Dpersonnel:

?Applicable?N/AAnalysisofthecauseofsignificantchangeintheproportionofR&Dexpensestooperatingrevenuecomparedwiththeprecedingyear:

?Applicable?N/AAnalysisofthecauseandreasonablenessofsignificantchangeintheproportionofR&Dexpensescapitalized:

?Applicable?N/A

5.Cashflows

InRMB

Item20242023Y/Y%change
Subtotalofcashprovidedbyoperatingactivities14,685,012,203.0914,518,104,991.761.15%
Subtotalofcashusedinoperatingactivities14,710,198,072.8113,434,331,735.059.50%
Netcashflowsfromoperatingactivities-25,185,869.721,083,773,256.71-102.32%
Subtotalofcashprovidedbyinvestmentactivities3,850,361,967.647,219,501,306.58-46.67%
Subtotalofcashusedininvestmentactivities11,535,169,635.646,463,056,173.9278.48%
Netcashflowsfrominvestmentactivities-7,684,807,668.00756,445,132.66-1,115.91%

Subtotalofcashprovidedbyfinancingactivities

Subtotalofcashprovidedbyfinancingactivities258,515,632.97679,622,361.64-61.96%
Subtotalofcashusedinfinancingactivities546,086,658.65997,937,817.51-45.28%
Netcashflowsfromfinancingactivities-287,571,025.68-318,315,455.879.66%
Netincreaseincashandcashequivalents-7,997,480,048.521,521,997,270.65-625.46%

Analysisofthemaincausesofsignificantchangesintherelevantdata:

?Applicable?N/AThenetcashflowfromoperatingactivitiesdecreasedby102.32%yearonyear,primarilyduetoanincreaseinthereserveoftop-tiercontentinthecurrentyear.Thenetcashflowfrominvestmentactivitiesdecreasedby1,115.91%yearonyear,primarilyduetochangesinthetermdeposits,large-denominationcertificateofdepositsandstructuraldepositspurchasedandredeemedinthecurrentyear.Thenetcashflowfromfinancingactivitiesincreasedby9.66%yearonyear,primarilyduetoreceiptofadditionalcapitalcontributionstoasubsidiary,andchangesindiscountonnotesnotqualifyingforderecognition.Thenetincreaseincashandcashequivalentsdecreasedby625.46%yearonyear,primarilyduetoadecreaseincashandbankbalancesinthecurrentyear,resultinginadecreaseincashandcashequivalents;whilethedecreaseintheclosingbalanceofcashandbankbalanceswasprimarilyduetothepresentationofthetermdepositsandlarge-denominationcertificateofdepositsheldbyusandmeasuredatamortizedcostunderdebtinvestmentsorothercurrentassetspursuanttotheCASBENo.22-RecognitionandMeasurementofFinancialInstruments.Analysisofthesignificantdifferencebetweennetcashflowsfromoperatingactivitiesduringthereportingperiodandnetprofitinthecurrentyear:

?Applicable?N/AThegreatdifferencebetweennetcashflowsfromoperatingactivitiesandnetprofitwasprimarilyduetoanincreaseintheprepaymentsfortop-tiercontentandamortizationofintangibleassetsinthecurrentyear.V.Analysisofnon-primarybusiness?Applicable?N/A

InRMB

AmountProportiontototalprofitMainsourceWhetherornotsustainable
Investmentincome284,577,190.3816.14%Interestincomeontermdeposits,large-denominationcertificatesofdepositandstructuraldepositsNo
Impairmentlossonassets-97,952,613.79-5.56%RecognitionofimpairmentlossesonaccountsreceivableNo
Non-operatingrevenue37,254,683.062.11%IncomefromrightsprotectionactionsNo
Non-operatingexpenses16,576,762.460.94%ExpensesinconnectionwithdonationsandindemnityNo

VI.Analysisofassetsandliabilities

1.Materialchangesinthecomponentsofassets

InRMB

December31,2024January1,2024ChangeReasonofsignificantchange
AmountProportiontototalassetsAmountProportiontototalassets
Cashandbankbalances3,900,720,328.8311.99%11,882,208,257.6037.81%-25.82%Thedecreaseintheclosingbalanceofcashandbankbalanceswas

primarilyduetothepresentationofthetermdepositsandlarge-denominationcertificateofdepositsheldbyusandmeasuredatamortizedcostunderdebtinvestmentsorothercurrentassetspursuanttotheCASBENo.22-RecognitionandMeasurementofFinancialInstruments.

primarilyduetothepresentationofthetermdepositsandlarge-denominationcertificateofdepositsheldbyusandmeasuredatamortizedcostunderdebtinvestmentsorothercurrentassetspursuanttotheCASBENo.22-RecognitionandMeasurementofFinancialInstruments.
Accountsreceivable4,539,972,513.3513.96%3,496,523,370.1511.13%2.83%Theincreaseintheclosingbalanceofaccountsreceivablewasprimarilyduetoanincreaseinaccountsreceivableduewithinoneyear,whichhavealowrecoveryrisk.
Contractassets924,417,333.312.84%838,691,849.142.67%0.17%
Inventories1,331,578,160.364.09%1,717,435,689.335.47%-1.38%
Investmentproperties73,280,700.700.23%81,084,052.230.26%-0.03%
Fixedassets131,318,038.310.40%142,419,568.370.45%-0.05%
Right-of-useassets236,851,480.000.73%228,587,413.610.73%0.00%
Short-termborrowings33,777,599.720.10%33,781,325.600.11%-0.01%
Contractliabilities1,322,006,823.984.06%1,223,382,815.573.89%0.17%
Leaseliabilities145,427,479.170.45%151,809,003.340.48%-0.03%
Othercurrentassets3,651,306,615.1611.22%130,178,232.120.41%10.81%
Debtinvestments3,845,940,324.3911.82%11.82%

Analysisofthehighproportionofoverseasassets:

?Applicable?N/A

2.Assetsandliabilitiesatfairvalue

?Applicable?N/A

InRMB0’000

ItemOpeningbalanceGainorlossonchangesinfairvalueAggregatechangesinfairvaluerecordedinequityImpairmentlossrecognizedinthecurrentperiodAmountpurchasedinthereportingperiodAmountsoldinthereportingperiodOtherchangesClosingbalance
Financialassets
1.Financialassetsheldfortrading(excluding105,200.00210,159.77156,236.221,560.66160,684.21

derivativefinancialassets)

derivativefinancialassets)
Subtotaloffinancialassets105,200.00210,159.77156,236.221,560.66160,684.21
Receivablesfinancing69,839.49-64,019.315,820.18
Subtotal175,039.49210,159.77156,236.22-62,458.65166,504.39
Financialliabilities0.000.00

Otherchanges:

Otherchangesinfinancialassetsheldfortradingwereprimarilyduetoanincreaseininterestincome.Otherchangesinreceivablesfinancingwereprimarilyduetoadecreaseinbanker’sacceptancebills.Whetherthere’sanymaterialchangeinthemeasurementpropertiesofthemainassetsoftheCompanyduringthereportingperiod??Yes?No

3.Encumbrancesonassetsasoftheendofthereportingperiod

Asoftheendofthereportingperiod,thetotalamountofrestrictedassetswasRMB30.8840million,wherethebankdepositsincludedRMB16.1152millionsubjecttojudicialfreeze,andRMB1.2443millionofsecuritydepositsandothers,andothermonetaryfundsincludedRMB13.5245millionofdeposits.VII.Analysisofinvestments

1.Overallsituation?Applicable?N/A

Amountofinvestmentin2024(RMB)Amountofinvestmentin2023(RMB)Y/Y%change
0.00834,795,100.00-100.00%

2.Majorequityinvestmentsacquiredduringthereportingperiod

?Applicable?N/A

3.Majornon-equityinvestmentsthathavenotyetbeencompletedinthereportingperiod

?Applicable?N/A

4.Investmentinfinancialassets

(1)Securitiesinvestment?Applicable?N/ANosuchcaseduringthereportingperiod.

(2)Derivativeinvestment?Applicable?N/A

Nosuchcaseduringthereportingperiod.

5.Useofofferingproceeds

?Applicable?N/A

(1)Descriptionoftheuseofofferingproceeds?Applicable?N/A

InRMB0’000

Yearofoffering

YearofofferingMethodofofferingDateoflistingTotalofferingproceedsNetofferingproceeds(1)TotalamountofofferingproceedsusedinthereportingperiodAggregateamountofofferingproceedsalreadyused(2)%ofofferingproceedsusedasoftheendofthereportingperiod(3)=(2)/(1)TotalamountofofferingproceedsthepurposeofwhichwaschangedinthereportingperiodAggregateamountofofferingproceedsthepurposeofwhichhasbeenchangedPercentageofofferingproceedsthepurposeofwhichhasbeenchangedTotalamountofunusedofferingproceedsPurposeandwhereaboutsofunusedofferingproceedsTotalamountofofferingproceedsthathasremainedunusedformorethantwoyears
2019Acquisitionofassetsbyissuanceofsharesandancillaryfund-raisingMay30,2019200,000198,270.079,348140,017.4570.62%000.00%58,252.62Depositedinthededicatedaccountofofferingproceedsandusedforthepurchaseofcashmanagementproducts;wherein,RMB368,805,500hasbeenusedtopermanentlyreplenishtheworkingcapital58,252.62
2021ShareofferingtospecificpersonsAugust24,2021450,000448,579.2168,481.73365,821.8581.55%000.00%82,757.36Depositedinthededicatedaccountofofferingproceeds,andpurchasecashmanagementproducts82,757.36
Total--650,000646,849.2877,829.73505,839.378.20%000.00%141,009.98--141,009.98
Descriptionofuseofofferingproceeds
Duringthereportingperiod,thetotalamountofofferingproceedsusedbyuswasRMB778,297,300.AsofDecember31,2024,theaggregateamountofofferingproceedsusedbyuswasRMB5,058,393,000,andRMB390,599,900(includinginterest)wasusedtopermanentlyreplenishtheworkingcapital.ThebalanceofthededicatedaccountofofferingproceedswasRMB1,362,029,000,includingRMB1,041,294,300ofprincipalandRMB320,734,700ofinterestincome,ofwhich,RMB282,029,000wasdepositedinthededicatedaccountofofferingproceeds,andRMB1,080,000,000ofidleofferingproceedswasusedtopurchasecashmanagementproducts.

(2)Committedfund-raisinginvestmentprojects

?Applicable□N/A

InRMB0’000

Nameofinvestment

project

NameofinvestmentprojectDateoflistingCommittedinvestmentprojectanduseofover-raisedfundsNatureofprojectWhethertheprojecthasbeenchangedorpartiallychangedTotalcommittedinvestmentamountTotalinvestmentamountasadjusted(1)AmountinvestedinthereportingperiodAggregateamountalreadyinvestedasoftheendofthereportingperiod(2)Progressofinvestmentasoftheendofthereportingperiod(3)=(2)/(1)DatethattheprojectisreadyforitsintendeduseIncomeearnedinthereportingperiodAggregateincomeasoftheendofthereportingperiodWhethertheprojecthasproducedthedesiredresultWhetherthere’sanysignificantchangeinthefeasibilityoftheproject
Committedinvestmentproject
MangoTVcopyrightpoolexpansionprojectMay30,2019MangoTVcopyrightpoolexpansionprojectContentinvestmentNo148,674148,6749,348127,34085.65%-1,290.2723,001.45N/ANo
MangoTVcloudstorageandmulti-screenbroadcastplatformprojectMay30,2019MangoTVcloudstorageandmulti-screenbroadcastplatformprojectR&DprojectNo49,55849,55812,677.4525.58%12N/ANo
ContentresourcepoolexpansionprojectAugust24,2021ContentresourcepoolexpansionprojectContentinvestmentNo398,587.78398,587.7857,158.2340,575.5985.45%-7,630.08282,186.21YesNo
MangoTVsmartaudio&videomediaserviceplatformprojectAugust24,2021MangoTVsmartaudio&videomediaserviceplatformprojectR&DprojectNo49,991.4349,991.4311,323.5325,246.2650.50%3N/ANo
Subtotal--646,811.21646,811.2177,829.73505,839.3-----8,920.35305,187.66----
Useofover-raisedfunds
Noover-raisedfundsAugust24,2021Noover-raisedfundsNoover-raisedfundsNoN/ANo
Total--646,811.21646,811.2177,829.73505,839.3-----8,920.35305,187.66----

Explainthesituationandreasonforfailuretoachievetheplannedprogressanddesiredresultbyitem(includingthereasonforchoosing“N/A”for“Whethertheprojecthasproducedthedesiredresult”)

Explainthesituationandreasonforfailuretoachievetheplannedprogressanddesiredresultbyitem(includingthereasonforchoosing“N/A”for“Whethertheprojecthasproducedthedesiredresult”)MangoTVcloudstorageandmulti-screenbroadcastplatformproject:Theprojectwasplannedin2017andimplementedin2019afterreceiptoftherelevantofferingproceeds.However,withinthesetwoyears,thetechnicalenvironmentchangedgreatly,andthetechnicalrequirementsalsochanged.Therefore,afterreceiptoftherelevantofferingproceeds,weadjustedthefunduseplan,resultinginasignificantdeviationofthefunduseprogressfromthefunduseplanoriginallydisclosed.PursuanttotheGuideonOperationalComplianceforCompaniesListedontheChiNextBoardoftheShenzhenStockExchange,weproposedtoadjustthefunduseplaninrespectofthecloudstorageandmulti-screenbroadcastplatformproject,byextendingthefunduseperiodto2021.ThefunduseplaninrespectofMangoTVcloudstorageandmulti-screenbroadcastplatformprojectwasadjustedpursuanttotheProposalforAdjustingtheFundUsePlaninRespectofCertainFund-raisingInvestmentProjectadoptedatthe29thmeetingofthe3rdBoardofDirectorsonApril23,2020,andfurtheradjustedpursuanttotheProposalforAdjustingtheFundUsePlaninRespectofCertainFund-raisingInvestmentProjectadoptedatthe35thmeetingofthe3rdBoardofDirectorsonJanuary26,2021.MangoTVsmartaudio&videomediaserviceplatformproject:Theplanningoftheprojectwascompletedin2020,thefundraisingoftheprojectwascompletedin2021,theprojectwasofficiallyimplementedin2022,andtheconstructionoftheprojectisplannedtobecompletedin2023.Duringtheimplementationoftheproject,certainchangeshavetakenplaceinboththeexternalmarketandthetechnicalenvironment:Ontheonehand,duetotheimpactoftravelconditionsin2022,therewasacertainlaginbusinessnegotiation,contractsigningandotherproceduresrequiredfortheprocurementofsoftwareandhardwareinthisproject;meanwhile,thefrequencyofofflinecommunicationandfieldfollow-upprojectsoftheR&Dteamhasdecreased,which,tosomeextent,hasaffectedtheprogressofprojectconstruction.Ontheotherhand,inthebackgroundofreducingcostsandincreasingefficiency,MangoTVhassuspendedthedevelopmentofheavy-assetprojectsaftermultiplereviewsofprojectimplementationandR&Dfocuses;ithasprioritizedthedevelopmentoflight-assetprojects,mainlywithhumanresourcesandasmallquantityofsoftwareandhardware.WiththetransferandadjustmentofR&Dresourcesandstrategies,theoverallimplementationprogressoftheprojecthascertainchanges.Accordingtotheevaluation,itisexpectedthattheprojectneedstobepostponedforoneyearonthebasisoftheoriginalprojectconstructionschedule;tobespecific,allconstructioncontentsundertheprojectplanwillbecompletedbytheendof2024.OnApril20,2023,the15thmeetingofthe4thBoardofDirectorsconsideredandadoptedtheProposalforAdjustingtheFundUsePlaninRespectofFundRaisedforMangoTVSmartAudio&VideoMediaServicePlatformProject,toadjustthefunduseplanoftheMangoTVsmartaudio&videomediaserviceplatformproject.TheCompany’sindependentdirectorsandtheBoardofSupervisorsexpressedtheirconsenttotheproposal,andthesponsorissuedaverificationopinion.Duringtheimplementationoftheproject,inthebackgroundofreducingcostsandincreasingefficiency,HappySunshinecontinuouslyimprovedthetechnologyinvestmentplanandproportion,byactivelyreplacingoutsourcedtechnologieswithself-developedtechnologiesontheonehand,andgivingprioritytothedevelopmentofasset-lightprojectandpostponingthedevelopmentofasset-heavyprojectsontheotherhand;andinlightofthechangesinthetechnicalenvironment,gaveprioritytohomemadeequipmentintheprocurementofcorehardwareandsoftware,andchangedcertainsuppliers,resultinginadelayintheprojecttoacertainextent.WiththetransferandadjustmentofR&Dresourcesandstrategies,theoverallimplementationprogressoftheprojecthascertainchanges.Accordingtotheevaluation,itisexpectedthattheprojectneedstobefurtherpostponedforoneyearonthebasisoftheoriginalprojectconstructionschedule;tobespecific,theMangoTVsmartaudio&videomediaserviceplatformprojectwillbefullycompletedbytheendof2025.OnApril18,2024,the20thmeetingofthe4thBoardofDirectorsandthe18thmeetingofthe4thBoardofSupervisorsconsideredandadoptedtheProposalforAdjustingtheFundUsePlaninRespectofFundRaisedforMangoTVSmartAudio&VideoMediaServicePlatformProject,toadjustthefunduseplanoftheMangoTVsmartaudio&videomediaserviceplatformproject,bypostponingthecompletionoftheprojecttillDecember31,2025.Thesponsorissuedaverificationopinion.Contentresourcepoolexpansionproject:Theactualprogressoftheuseofofferingproceedsbytheprojectlagsbehindtheschedule,becausethatinlightoftheoveralldevelopmenttrendoftheindustry,wefocusonthequalityofcontentsandpursuehigh-qualitydevelopment,thereforetakeamorecautiousapproachtowardcontentproductionthanwhatisexpressedintheoriginalplan.Inaddition,wenowalsomakepaymentsforcontentsbymeansofbillacceptance,whichhasdelayedtheprogressofactualpaymentoftheofferingproceedstoacertainextent.OnAugust17,2023,the18thmeetingofthe4thBoardofDirectorsconsideredandadoptedtheProposalonAdjustingtheUsePlanofFundsRaisedbytheContentResourcePoolExpansionProject,toadjustthefunduseplanofthecontentresourcepoolexpansionproject,bypostponingthecompletionoftheprojectbytwoyearstilltheendof2025.TheCompany’sindependentdirectorsandtheBoardofSupervisorsexpressedtheirconsenttotheproposal,andthesponsorissuedaverificationopinion.
ReasonofsignificantchangeinthefeasibilityoftheprojectNone
Amountanduseofover-raisedfundsandprogressofusethereofN/A
Changeintheplaceofthefund-raisinginvestmentprojectN/A
Adjustmentofthemethodofimplementationofthefund-raisinginvestmentprojectApplicable
Occurredinpreviousyears
MangoTVcopyrightpoolexpansionproject:AsofDecember31,2020,wepurchasedandreleasedonHunanTV5keyTVseriesasscheduled.Theprogressofinvestmentanddevelopmentmeetsexpectations.Theamountofactualinvestmentbeinglowerthantheplannedamountofinvestmentwasprimarilyduetochangesinindustrypolicies,asaresultofwhichthepricesforcontentcopyrighthavereturnedtothereasonablelevel,sothepriceforTVseriesperpartactuallypaidbyuswaslowerthantheestimatedamount.OnNovember28,2021andDecember21,2021,the7thmeetingofthe4thBoardofDirectorsandthe2ndextraordinarygeneralmeetingofshareholdersin2021consideredandapprovedtheProposalforAdjustingtheMethodofImplementationandFundUsePlaninRespectofCertainFund-raisingInvestmentProject,pursuanttowhichthemethodofimplementationandfunduseplaninrespectoftheMangoTVcopyrightpoolexpansionprojectwereadjusted.TheremainingofferingproceedswereusedtopurchaseexclusiveInternetcopyrightofteleplays.Inaddition,weadjustedthefunduseplansimultaneously.OnApril18,2024,the20thmeetingofthe4thBoardofDirectorsandthe18thmeetingofthe4thBoardofSupervisorsoftheCompanyconsideredandadoptedtheProposalonAdjustingtheImplementationMethodandFundUsePlanofMangoTVCopyrightPoolExpansionProject.Duetocommercialnegotiations,schedulingplanningandotherreasons,thefilmsandTVdramasthattheCompanyintendedtopurchaseweresubjecttoschedulingadjustment,repertoirechange,etc.Accordingtotheactualimplementationoftheproject,theCompanyadjustedtheimplementationmethodandfunduseplanoftheMangoTVcopyrightpoolexpansionproject,adjustedpartofthefilmsandTVdramastobepurchased,andextendedtheprojectconstructionperiodtoDecember31,2026.AspecialmeetingoftheCompany’sindependentdirectorsconsideredandadoptedtheproposal,andtheindependentfinancialadviserissuedtheverificationopinion.Theproposalwasapprovedatthegeneral

meetingofshareholdersoftheCompanyheldonMay31,2024.Contentresourcepoolexpansionproject:OnApril18,2024,the20

th

meetingofthe4

thBoardofDirectorsandthe18

thmeetingofthe4

th

BoardofSupervisorsconsideredandadoptedtheProposalonAdjustingtheImplementationMethodoftheContentResourcePoolExpansionProject.Duetocommercialnegotiations,schedulingplanningandotherreasons,thefilmsandTVdramasthattheCompanyintendedtopurchaseweresubjecttorescheduling,repertoireschanges,etc.Accordingtotheactualimplementationoftheproject,theCompanyadjustedtheimplementationmethodofthecontentresourcepoolexpansionproject,andcontinuedtousethebalanceoftheraisedfundsofSub-project1“Grade-SFilmandTVDramaCopyrightProcurementProject”forSub-project2,andadjustedtheimplementationmethodofSub-project2“Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”into“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”.AspecialmeetingoftheCompany’sindependentdirectorsconsideredandadoptedtheproposal,andthesponsorissuedaverificationopinion.Theproposalwasapprovedatthe2023generalmeetingofshareholdersoftheCompanyheldonMay31,2024.OnOctober24,2024,the24

thmeetingofthe4

thBoardofDirectorsandthe21

st

meetingofthe4

thBoardofSupervisorsconsideredandapprovedtheProposalforAdjustingtheInternalInvestmentStructureoftheContentResourcePoolExpansionProject.TheoutstandingamountofRMB20millionpayableforthe“Grade-SFilmandTVDramaCopyrightProcurementProject”willbepaidwithself-ownedfunds,whiletheraisedfundofRMB20millionoriginallyallocatedforthispurposewillcontinuetobeusedinthe“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”.Thefunduseplanofthe“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”wasadjustedaccordinglybasedontheadjustmentoftheinternalinvestmentstructureandprogressoftheproject.Thesponsorissuedaverificationopinion.

meetingofshareholdersoftheCompanyheldonMay31,2024.Contentresourcepoolexpansionproject:OnApril18,2024,the20thmeetingofthe4thBoardofDirectorsandthe18thmeetingofthe4thBoardofSupervisorsconsideredandadoptedtheProposalonAdjustingtheImplementationMethodoftheContentResourcePoolExpansionProject.Duetocommercialnegotiations,schedulingplanningandotherreasons,thefilmsandTVdramasthattheCompanyintendedtopurchaseweresubjecttorescheduling,repertoireschanges,etc.Accordingtotheactualimplementationoftheproject,theCompanyadjustedtheimplementationmethodofthecontentresourcepoolexpansionproject,andcontinuedtousethebalanceoftheraisedfundsofSub-project1“Grade-SFilmandTVDramaCopyrightProcurementProject”forSub-project2,andadjustedtheimplementationmethodofSub-project2“Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”into“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”.AspecialmeetingoftheCompany’sindependentdirectorsconsideredandadoptedtheproposal,andthesponsorissuedaverificationopinion.Theproposalwasapprovedatthe2023generalmeetingofshareholdersoftheCompanyheldonMay31,2024.OnOctober24,2024,the24thmeetingofthe4thBoardofDirectorsandthe21stmeetingofthe4thBoardofSupervisorsconsideredandapprovedtheProposalforAdjustingtheInternalInvestmentStructureoftheContentResourcePoolExpansionProject.TheoutstandingamountofRMB20millionpayableforthe“Grade-SFilmandTVDramaCopyrightProcurementProject”willbepaidwithself-ownedfunds,whiletheraisedfundofRMB20millionoriginallyallocatedforthispurposewillcontinuetobeusedinthe“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”.Thefunduseplanofthe“Grade-S/Grade-AFilmandTVDramaCopyrightSelf-production(includingCustomization)andProcurementProject”wasadjustedaccordinglybasedontheadjustmentoftheinternalinvestmentstructureandprogressoftheproject.Thesponsorissuedaverificationopinion.
Fundspre-investedintheinvestmentprojectandreplacementthereofApplicable
OnAugust25,2020,the31thmeetingofthe3rdBoardofDirectorsconsideredandadoptedtheProposalRegardingPaymentbytheWholly-ownedSubsidiaryofFundsInvestedintheFund-RaisingInvestmentProjectwithBanker’sAcceptanceBillsandReplacementoftheSamewiththeOfferingProceeds,approvingthatHappySunshine,awholly-ownedsubsidiaryoftheCompany,mayusebanker’sacceptancebillsasthecasemaybeduringprojectinvestmentwiththefundraised,andreplacementofthesamewiththeofferingproceedsbytransferringtheamountactuallypaidfromthespecialaccountofofferingproceedstotheaccountofownedfundsoftheCompany.TheindependentdirectorsandtheBoardofSupervisorsoftheCompanyexpressedtheirconsenttotheproposal,andtheindependentfinancialadvisorissuedaverificationopinion.OnSeptember23,2021,the5thmeetingofthe4thBoardofDirectorsandthe4thmeetingofthe4thBoardofSupervisorsconsideredandadoptedtheProposalforReplacingtheSelf-raisedFundsPre-investedintheFund-RaisingInvestmentProjectandFundsUsedtoPayPartoftheOfferingCostswiththeOfferingProceeds,approvingthereplacementofthefundspre-investedintheinvestmentprojectintheamountofRMB703,945,553.67andself-raisedfundsusedtopaypartoftheofferingcostsintheamountofRMB475,471.70(exclusiveoftax)withtheofferingproceeds,totalingRMB704,421,025.37.TheindependentdirectorsandtheBoardofSupervisorsoftheCompanyapprovedtheproposal.TheReplacementwascompletedasofDecember31,2021.OnSeptember23,2021,the5thmeetingofthe4thBoardofDirectorsandthe4thmeetingofthe4thBoardofSupervisorsconsideredandadoptedtheProposalRegardingPaymentbytheWholly-ownedSubsidiaryofFundsInvestedintheFund-RaisingInvestmentProjectwithBanker’sAcceptanceBillsandReplacementoftheSamewiththeOfferingProceeds,approvingthepaymentbyHappySunshine,ourwholly-ownedsubsidiary,ofamountsinconnectionwiththefund-raisinginvestmentprojectwithbanker’sacceptancebills(includingissuanceandendorsementofbanker’sacceptancebills,thesamebelow),duringtheperiodoffund-raisingforsuchinvestmentprojectthroughA-shareofferingtospecificpersonsin2020,andreplacementofthesamewiththeofferingproceedsbytransferringtheamountactuallypaidfromthededicatedaccountofofferingproceedstotheaccountofownedfundsoftheCompany.TheindependentdirectorsandtheBoardofSupervisorsoftheCompanyapprovedtheproposal.OnApril20,2023,the15thmeetingofthe4thBoardofDirectorsoftheCompanyconsideredandadoptedtheProposalRegardingPaymentwithCommercialAcceptanceBillsorOtherwiseandReplacementoftheSamewiththeOfferingProceeds,approvingthepaymentbyHappySunshine,ourwholly-ownedsubsidiary,ofamountsinconnectionwiththefund-raisinginvestmentprojectwithcommercialacceptancebills(includingissuanceandendorsementofbanker’sacceptancebillsandcommercialacceptancebills,thesamebelow),lettersofcredit,cloudcertificatesorotherwise,andreplacementofthesamewiththeofferingproceedsbytransferringtheamountactuallypaidfromthededicatedaccountofofferingproceedstotheaccountofownedfundsoftheCompany.TheindependentdirectorsandtheBoardofSupervisorsoftheCompanyexpressedtheirconsentto,andthesponsorandindependentfinancialadvisorissuedaverificationopinionon,theproposalreferredtoabove.
TemporaryreplenishmentofworkingcapitalwiththeunusedofferingproceedsN/A
AmountofunusedofferingproceedsandreasonthereofApplicable
MangoTVcloudstorageandmulti-screenbroadcastplatformproject:Theprojectwasplannedin2017andimplementedfrom2019whenthesupportingfundswereraised.Theconstructionoftheprojectwasbasicallycompletedin2021,andtheprojecthasreachedtheexpectedusablestateasplanned.OnApril21,2022,the8thmeetingofthe4thBoardofDirectorsconsideredandadoptedtheProposalontheClosingofMangoTVCloudStorageandMulti-screenBroadcastPlatformProjectandPermanentSupplementationofWorkingCapitalthroughwithRemainingRaisedFunds.TheindependentdirectorsandtheBoardofSupervisorsexpressedtheirindependentconsent.Theproposalwasapprovedatthe2021annualgeneralmeetingofshareholdersheldonMay19,2022.AsofDecember31,2022,thespecialfund-raisingaccountoftheMangoTVcloudstorageandmulti-screenbroadcastplatformprojecthasbeencanceled,andtheremainingraisedfundsofRMB390,599,900(includinginterest)hasbeentransferredouttopermanentlysupplementingtheworkingcapital.Thereasonforthebalanceisthatthefundraisingplanoftheprojectwasmainlybasedoninvestmentsinhardwareplatforms,mainlyincludingtheprocurementofnodeservers,switches,storageserversandotherequipment.Duringtheprojectconstruction,cloudcomputingtechnologydevelopedrapidly,andtheCompanyalsoactivelygraspedtheopportunitybroughtaboutbythetechnologicalinnovationbypurchasingcommercialCDNsandcloudresourcestoreplacetheoriginalhardwareprocurementplan,which,withoutaffectingtheimplementationoftheproject,effectivelyreducedtheprojectcostandenhancedtheresourceutilizationefficiencyoftheCompany.Besides,theCompanyhasstrengtheneditsindependentinnovationcapabilities,increasedexpensesforpersonnel,increasedself-researchefforts,insistedonnationalizationandself-development,replacedprocurementwithself-research,increasethenumberofR&Dteammembersfrom287to558,andhad70patentsfromtheproject.Forthisproject,inadditiontotheinvestmentwithraisedfunds,theCompanyalsospentaroundRMB164,599,300withitsownfundsinR&Dpersonnel,commercialCDNs,cloudresources,etc.
PurposeandwhereaboutsofunusedofferingproceedsAsoftheendofthereportingperiod,weusedRMB1,080,000,000ofunusedofferingproceedstopurchasecashmanagementproducts,anddepositedthebalanceoftheunusedofferingproceedsinthededicatedaccountofofferingproceeds.

Problemsorothermattersexistingintheuseanddisclosureofofferingproceeds

ProblemsorothermattersexistingintheuseanddisclosureofofferingproceedsNone

Note:

1.Theprojecthasbeencompleted.

2.TheMangoTVcloudstorageandmulti-screenbroadcastplatformprojectaimsatfullyimprovingusers’experienceofwatchingacrosstheplatform,noeconomicbenefitswillbeyieldeddirectly,soitisimpossibletocalculatethebenefitsofsuchprojectseparately.

3.TheMangoTVsmartaudio&videomediaserviceplatformprojectwasauthorizedinthefirstquarterof2022,andfundshavebeeninvestedintheprojectthereaftercontinuously.Theprojectaimsatimprovingoverallplatform-levelsolutionsinultraHDvideo,interactivevideoandre-consumablevideointhefuture,acceleratingtheintegrationofMangoTVinaspectsofresources,technology,services,businessandflow,andnoeconomicbenefitswillbeyieldeddirectly,soitisimpossibletocalculatethebenefitsofsuchprojectseparately.

(3)Changesinthefund-raisinginvestmentprojects□Applicable?N/ATherehasbeennochangeinthefund-raisinginvestmentprojectsduringthereportingperiod.

VIII.Saleofmaterialassetsandequities

1.Saleofmaterialassets

?Applicable?N/ANomaterialassethasbeensoldduringthereportingperiod.

2.Saleofmaterialequities

?Applicable?N/A

IX.Analysisofmajorsubsidiariesandassociates

?Applicable?N/AMajorsubsidiariesandassociatesrepresentingmorethan10%ofthenetprofitoftheCompany:

InRMB0’000

Company

name

CompanynameTypeofcompanyMainbusinessRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
HappySunshineSubsidiaryInternetvideobusiness,operatorbusinessandcontentoperationbusiness24,247.002,842,899.321,908,864.191,103,151.90170,166.56130,388.20
XiaomangE-commerceSubsidiaryContente-commerce9,086.2931,763.997,280.66106,675.05-4,877.89-4,748.78
GoldenEagleCartoonSubsidiaryProductionofcontentsforyouth5,969.3346,572.4229,252.6020,495.376,523.456,485.51
HappigoSubsidiaryMediaretail40,100.0077,175.3051,245.46160,966.43-2,280.99-1,801.11
EE-MediaSubsidiaryArtistagencybusiness,program,filmandTVdramaproductionbusinessandcopyrightbusiness9,000.0084,561.7562,261.7234,038.004,895.224,542.40

Subsidiariesacquiredordisposedofduringthereportingperiod:

?Applicable?N/AParticularsofmajorsubsidiariesandassociates:

X.StructuredentitiescontrolledbytheCompany?Applicable?N/A

XI.ProspectsforfuturedevelopmentoftheCompany

I.Prospectsforfuturedevelopment

1.HoldhighthebannerandwriteanewchapterinmainstreampropagandaAmediaoutletcontrolledbythePartyshalladheretotheleadershipofthePartywithstrictloyalty,nurturerootsandforgespirits,guidedbyprinciple.AsaParty-controlledmainstreammediaoutlet,wewillalwayskeepinmindourresponsibilitiesandmissions,andgoallouttoshapeanewpatternofmainstreampublicopinions,raisetheideologicalbannerhigher,strengthenpositiveenergyandamplifythemainmelody.WewillvigorouslypublicizeandinterpretXiJinpingThoughtonSocialismwithChineseCharacteristicsforaNewEra,furtherimprovethe“headlineproject”;carryforwardculturalself-confidence,andexploretheoriginofculturalheritage,integratetheexcellenttraditionalChinesecultureintoinnovativecontentforthenewera.Underthetheme“ChineseModernization:ABrightPath2025”,wewillcreatemorepowerfulandwidelydisseminatedmainstreampropagandacontent,andproducemoreMangobrandedexcellentmainmelodyworks.

2.Upholdfundamentalprinciplesandbreaknewground,andstrivetowardsnewheightsincontentcreationandproduction.Wewillcontinuetoexploretheoptimalcontentproductionorganizationregimes,vigorouslypromotetheinnovationindramasandvarietyshowstoreachnewheights;activelyimplementthe“TrackManager”regime,innovateinandupgradethe“GenerationN”varietyshows,ensurethattheproportionofinnovativecontentisabove40%,createwhollynewhits,andcontinuouslyconsolidateourdominantpositioninthevarietyshowindustry;furtherenhancethedevelopmentanddeploymentoftop-tierprojects,steadilyimplementthebigdramastrategy,promotethedevelopmentofhigh-qualitylow-costworks,andfosterauserperceptionof“watchingvarietyshowsonMango,alsowatchinggooddramasonMango”.Wewillfurtherdeepenourdeploymentinthetrackofmicroandshortcontent,promotethegrowthofmicrodramasinbothquantityandquality,andstrivetogainin-depthadvantagesinthe“long,mediumandshort”videocontentecosystemrapidly.MangoTVwillimplementthe“theater-style+premiumproduct”strategy,buildfourthemetheatersfocusingonself-producedpremiumdramas;adoptawhollynewprofit-sharingcooperationmodelforpremiummicroshortdramas,andbuildadiversifiedecosystemofmicrodramasincollaborationwiththepeersfromthreedimensions,namelyincreasingtheearningsoftheauthors,enhanceresourcesupport,andinnovatingintheofcooperationmodel.

3.TakesteadyandincrementalstepstocreateanewgrowthengineFromtheperspectiveofthedevelopmenttrendofthelongvideoindustry,themembershipbusinesshassubstantialgrowthpotential,anddemonstratesstrongresilienceagainstthefluctuationsofeconomiccycleandtheadvertisingmarket.Currently,weareinastageoftransitionfromtheoldgrowthenginetothenewgrowthenginedrivenbyperformance,asthemembershipbusinessisgraduallyreplacingtraditionalbusinesseslikeadvertisingandbecominganewgrowthengine.WewillpromotethestablegrowthofmembersandsteadyriseoftheARPPUthroughastablesupplyofhigh-qualitycontentandcontinuousimprovementofthebenefitssystem,andensurethemembershiprevenuemaintainsahigh-qualitygrowthtrendwiththeriseofbothvolumeandprice.Inaddition,bybuildingamarketingecosystemof“long,medium,shortvideocontent”coveringbothonlineandofflinechannels,wewillsteadilyincreasetheonlinebroadcastrateanddurationofwatchtimeofpremiumlarge-screencontent,topromotethereboundofouradvertisingandoperatorbusinesses.

4.Adheretothetop-leveldesignandcultivatenewdrivingforcesforecologicalintegrationWewillcenterontheMangoTV,asourcoreplatform,enhancethesynergyeffectofourecosystem,improvetheclosedvalueloopfromcontentincubationtomonetization,andcompletethedevelopmentofanentireindustrychainforourIPs.GoldenEagleCartoonwillcreatecross-screenhitvarietyshowsandanimationIPs,andbuildanimmersiveviewmatrixthatintegratesstudytourresearchbases,themeparksandkidcompetitions.XiaomangE-commerceisactivelyintroducinginvestorstoaccelerateitsSeriesA2financingandplanforaSeriesBround.Itwilldeepenthebuildingofcirclebrands,promotespendingonvarietyshows,films,TVdramas,animations,gamesandotherderivativeproducts,buildaco-creationplatformforIPderivatives,andleadthenewspendingtrendsfortheyounggeneration.EE-Mediawillstrengthenitscoreadvantagesinmusiccopyrightoperationandfurtherbuildthewhole-cycleartisttrainingsystem.Happigowillfurtheritsstrategictransformationtowardsthesilver-hairedeconomy,andbuilda“content+service+product”elderlyconsumerecosystem.

5.ContinuetousetechnologiestobuildanewdigitalandintelligentcommunicationecosystemAmidthevigorousintegrateddevelopmentofcultureandtechnologyinHunan,thebuildingofatop-tierintelligentdigitalandcommunicationplatformisnotonlyamajortaskofthestrategyfortheintegrationofcultureandtechnology,butalsobringsaboutopportunitiesfordevelopment.Wewillleverageouradvantagesindiversebusinessscenariosandresourceendowments,createanew“digitalandintelligentproduction”modelintegrating“AIGC+mixedreality+virtualhuman+digitalassetlibrary”,increasetheapplicationofnewtechnologiesincontentinnovation,andexplorethewaystogiverisetonewtypesofculturaloperationbynewtechnologies.Inordertobetterseizethestrategicopportunitiesandsolidlypromotethein-depthintegrationofcultureandtechnology,wehavekeptgreatreservesofkeyprojects,suchas“MangoPi”gameinteractiveplatform,Mangostrategicmicrodramaprojects,andcreationanddisseminationofcartoonIPcontentbasedonexcellenttraditionalChineseculture.

6.Forgeahead,delvedeep,andimprovetheeffectivenessofinternationalcommunicationTogoglobalisnotonlyamovemadebyustoimplementthenationalstrategy,butalsoanimportantwayforustoseekmarketandgrowth.Wewill,inrelianceontheMangoTVInternationalApp,strivetoachievegrowthofuserbaseonthebasisofIP-based,diversifiedandinternationalcontent,andestablishadedicatedcompanyresponsibleforrunningtheMangoTVInternationalApp,tovigorouslyimplementthe“MangoThree-YearActionPlantoGoGlobal(2025-2027)”,developamoreintelligent,diversifiedinteractiveplatformcoveringtheentirechainonthebasisofAIlargemodels,intelligentproduction,blockchainandothernewtechnologies,andstrivetodoublethedailyactiveusersoftheMangoTVInternationalAppforthreeconsecutiveyears.

II.Potentialrisksandcountermeasures

1.Risksofimpactofeconomiccycles.TheadvertisingbudgetofbusinesscustomersandconsumptionpreferenceofendusersofourInternetvideobusinessarecloselyrelatedtothemacroeconomiccycles.Inrecentyears,China’seconomyhasmaintainedmedium-to-highspeedofdevelopment,andtheInternetmediaindustryhasrealizedrapidgrowth.However,giventheeconomiccycles,ourbusinessdevelopmentmaystillbeaffectedtoacertainextent.Tothisend,wewillfullymakeforesightandplanningandcontinuouslyconsolidateourcorecompetitivenessintermsofcontent,products,talentsandtechnologiestoeffectivelycopewiththeimpactofeconomiccycles.

2.Riskofchangesinindustrialpolicies.Weoperateintheculturalandartindustry.Themarketplayersarerequiredtoconductrelevantbusinessinstrictaccordancewiththeindustrialregulatorypoliciesandobtainbroadcastlicensesbeforereleasingfilms,TVdramas,varietyshows.Anychangeinindustrialregulatorypolicieswillbringuncertaintiestoourcontentproduction,broadcastscheduleandmonetizationmodels.AsaParty-controlledmediaoutletandstate-ownedenterprise,wehaveheadstartadvantagesinpolicyresearch,andwilladheretothecorrectpoliticaldirection,directionofguidanceofpublicopinionanddirectionofvalues,andproduceandbroadcastprogramsinstrictcompliancewithrequirementsofindustrialpolicies.

3.Risksofmarketcompetition.TheInternetlongvideoindustrywitnessesfundamentalchangesinoperationalthinkingandunderlyinglogicsandentersanewstageofrationaldevelopmentintermsofindustrycompetition.Variousmajorvideoplatformsarefurtherstrengtheningcapabilitiesofproprietarycontentproduction,improvingoperationefficiencyandenhancingprofitability.Changesintheindustrialcompetitivesituationmayhaveanadverseimpactonourmarketsharesandprofitability.Asastate-ownedlongvideoplatform,wewillcontinuetopursuethevaluesguidingtheroleofmediaandinnovationinproprietarycontentandconsolidatedevelopmentadvantageswithcontentadvantages.

4.Riskofbusinessqualifications.Ourcertainbusinessesrequireandmaintainspecialbusinessqualifications.Ifweareunabletopromptlyreneworobtainnewbusinessqualificationsuponexpirationoftherelevantexistingbusinessqualifications,ourbusinessdevelopmentmaybeadverselyaffected.Wewillenhancebusinessqualificationmanagement,workoutascientificplanforapplyingforbusinessqualifications,andincreasecommunicationswiththecompetentbusinessqualificationsauthoritiestopromptlyrenewbusinessqualificationsuponexpirationthereof.

5.Risksofreturnoninvestment.Thebroadcasteffectofaudiovisualcontentincludingfilms,TVdramasandvarietyshowsishighlyuncertainbecauseitisaffectedbyseveralfactorssuchasprogramquality,userpreferenceandpublicopinionenvironment.Theproductionofaudiovisualcontentandtheprocurementofcopyrighthavetheinherentcharacteristicsofthehugeamountofasingleinvestment,alongperiodofreturnoninvestmentandnon-predictabilityofmarketreaction,amongothers,sothereturnoninvestmentisgreatlyuncertain.Asaresult,wehavefirmlycontrolledcontentproductionelementsinthewholeprocess,establishedacomprehensiveappraisalsystemtofocusonthecontentinput-outputratioandminimizedinvestmentrisks.

6.Riskoftechnologyupgrading.Alongwiththematurityandapplicationofmetaverse,AIGCandothertechnologies,newbusinesspatternsandbusinessmodelswillbringwhollynewculturalandentertainmentexperiencestousers.Ifwefailtokeepupwiththetrendoftechnologyupgrading,thecommercialremodelingbroughtbytechnologyupgradingmayhaveanadverseeffectonouroperation.Wehaveestablishedtheinnovationresearchinstitutetoenhanceresearchonnewtechnologies,newmodelsandfuturetrendsoftheindustry,makejudgmentsandarrangementsinadvance,andgraspdevelopmentopportunitiesbroughtbytechnologyupgrading.

7.Riskofoutflowoftalents.Thenewmediabusiness,filmandTVdramaproduction,andartistagencybusinessconductedbyushavehighrequirementsfortheprofessionallevelsofpractitioners,sotheoutflowofcorepersonnelcouldaffecttheconductofourbusinesstoacertaindegree.Wehaveestablishedanopenandinnovativeincentivemechanism,auniqueself-motivationmechanismandacontentecosystemsuitableforcreativetalentstoreleasetheirpotential,soastoarousetheenthusiasmandcreativityofcorepersonnelwhileretainingthem.

8.Riskofinfringementonintellectualpropertyrights.Ourprimarybusinessinvolvestheuseofcopyrightofaudiovisualprograms,sothepurchasedcopyrightmayhavedefectsandinfringeontheinterestsoflegalrightsholders.Meanwhile,thereexistinfringementsoncopyrightoftheprogramstowhichwehavelegalrightsandinterests.Therefore,wehaveestablishedacopyrightprocurementmanagementsystem,regulatedtheprocurementprocess,conductedstrictexaminationofcopyrightsupportingdocuments,andspecifiedrelevantrightsandobligationsaswellasliabilityforbreachofcontract;andintensifiedeffortstosafeguardourintellectualpropertyrightsagainstcopyrightinfringements.XII.Investigation,research,communication,interviewandotheractivitiesduringthereportingperiod

?Applicable?N/A

Date

DatePlaceMethodofcommunicationTypeofguestsGuestsMaintopicofdiscussionandinformationprovidedParticularsoftheinvestigationandresearchactivityavailableat

April22,2024

April22,2024TeleconferenceCommunicationbytelephoneInstitutionalinvestorsRefertotheRecordofInvestorRelationsActivitiesofMangoExcellentMediaCo.,Ltd.(2024-01)OurbusinesssituationsRefertoourRecordofInvestorRelationsActivities(2024-01)disclosedonwww.cninfo.com.cn
April26,2024WebmeetingOnlinecommunicationOthersRefertotheRecordofInvestorRelationsActivitiesofMangoExcellentMediaCo.,Ltd.(2024-002)OurbusinesssituationsRefertotheRecordofInvestorRelationsActivitiesofMangoExcellentMediaCo.,Ltd.(2024-002)

XIII.DevelopmentandimplementationofmarketvaluemanagementregulationsandcorporatevalueenhancementplanWhethertheCompanyhasdevelopedmarketvaluemanagementregulations??Yes?NoWhethertheCompanyhasdiscloseditscorporatevalueenhancementplan??Yes?No

Inordertostrengthenmarketvaluemanagementandenhanceourinvestmentvalue,wehavedevelopedtheMarketValueManagementRegulationspursuanttotheGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.10–MarketValueManagementandotherapplicableregulations,takingintoaccountouractualsituations,whichwasapprovedatthe27

th

meetingofthe4

thBoardofDirectors.XIV.ImplementationoftheactionplantoimprovethequalityandreturnsWhethertheCompanyhasdiscloseditsactionplanannouncementtoimprovethequalityandreturns??Yes?No

WedisclosedtheAnnouncementRegardingtheActionPlanto“ImproveBothQualityandReturns”onwww.cninfo.com.cnonMarch6,2024(AnnouncementNo.2024-004).Theprogressoftheimplementationoftheactionplanto“ImproveBothQualityandReturns”byusduringthereportingperiodisdetailedintheAnnouncementRegardingtheProgressoftheImplementationoftheActionPlandisclosedbyusonwww.cninfo.com.cnonthesameday.

SectionIVCorporateGovernance

I.Overviewofourcorporategovernance

Duringthereportingperiod,wehavecontinuouslyimprovedourcorporategovernancestructure,internalmanagementandcontrolpolicies,promotedcompliantoperationsandraisedthegovernancelevelinstrictaccordancewiththerequirementsoftheCompanyLaw,theSecuritiesLaw,theCodeofCorporateGovernanceforListedCompanies,theRulesGoverningtheListingofStocksontheChiNextBoardoftheShenzhenStockExchange,theGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.2–CompliantOperationsofListedCompaniesontheChiNextBoard,andotherapplicablelaws,regulationsandnormativedocuments.Asoftheendofthereportingperiod,ourcorporategovernancecomplieswiththeapplicablelaws,administrativeregulationsandtheprovisionsoftheCSRCregardingcorporategovernanceofthelistedcompanies.

1.Shareholdersandthegeneralmeetingofshareholders

WeconvenedandheldgeneralmeetingsofshareholdersinstrictaccordancewithourArticlesofAssociationandtheRulesofProcedureoftheGeneralMeetingofShareholdersandtreatedallshareholdersfairly.Wepermittedinvestorstoelecttovoteinpersonoronlineatourshareholders’meetings,soastoenableminorityinvestorstofullyexercisetheirvotingrights.Inconsideringmaterialmattersthataffecttheinterestsofminorityinvestors,thevotescastbythemwerecountedseparatelyanddisclosedontherelevantannouncementsontheresolutionsofourshareholders’meeting.

2.Relationshipwiththecontrollingshareholder

OurcontrollingshareholderexerciseditsrightsasacontributortotheCompanyinaccordancewithlawanddidnotdirectlyorindirectlyinterferewiththedecision-makingandbusinessactivitiesoftheCompanywithouttheauthorizationofthegeneralmeetingofshareholders.Weconductbusinessandoperateindependently,andareindependentofourcontrollingshareholderinbusiness,personnel,assets,organizationandfinance.

3.DirectorsandtheBoardofDirectors

OurBoardofDirectorshas9directors,including3independentdirectors.ThenumberofmembersandcompositionofourBoardofDirectorscomplywiththerequirementsoftheapplicablelawsandregulationsandourArticlesofAssociation.TheproceduresforconveningandholdingthemeetingsoftheBoardofDirectors,votingproceduresandresolutionscomplywiththerelevantprovisionsofthelaws,regulations,ArticlesofAssociationandtheRulesofProcedureoftheBoardofDirectors.AlldirectorsexercisetheirfunctionsandperformtheirdutiesandobligationswithgoodfaithanddiligentlyandinaccordancewiththeprovisionsoftheGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.2–CompliantOperationsofListedCompaniesontheChiNextBoard.

4.SupervisorsandtheBoardofSupervisors

TheBoardofSupervisorsoftheCompanyconsistsof3supervisors,including1employeesupervisor.ThenumberofmembersandcompositionoftheBoardofSupervisorsareincompliancewiththerequirementsofrelevantlawsandregulations.Duringthereportingperiod,oursupervisorsseriouslyperformedtheirduties,andactivelysupervisedourmaterialmatters,related-partytransactions,insiders,internalcontrolsandfinancialconditionandperformanceofdutiesbyourdirectorsandexecutivesincompliancewiththeapplicablelawsandregulations,pursuanttotheRulesofProcedureoftheBoardofSupervisors.

5.Establishmentandimplementationofinternalauditpolicy

OurBoardofDirectorshassetuptheAuditCommittee,responsibleforcommunications,supervision,meetingorganizationandexaminationsinrespectofinternalandexternalaudits.TheAuditDepartmentundertheAuditCommitteeisresponsibleforhandlingday-to-dayaffairs,andexaminationandsupervisionoftheestablishmentandimplementationofinternalcontrols,truthfulnessandcompletenessoffinancialinformationoftheCompany.

6.Performanceappraisalandincentiveandrestraintmechanisms

OurBoardofDirectorshassetuptheCompensationandAppraisalCommittee,responsiblefortheestablishmentofcompensationpolicies,determinationofcompensationplans,andperformanceappraisalofexecutives.Wehaveestablishedscientificperformanceappraisalstandardsandproceduresforexecutives.

7.Stakeholders

Wefullyrespectthelegitimaterightsandinterestsofstakeholders,andstrivetocoordinateandbalancetheinterestsofshareholders,employees,partners,thesocietyandotherstakeholders,andjointlypromoteourhigh-qualitydevelopment,thedetailsofwhichareshowninthe2024ESG&CSRReportdisclosedonwww.cninfo.com.cnonthesameday.

8.Informationdisclosureandtransparency

Wehaveestablishedtherelevantsystemsoninformationdisclosuremanagement,madethesecretaryoftheBoardofDirectorsberesponsiblefortheinformationdisclosureoftheCompany,anddesignatedwww.cninfo.com.cn,theChinaSecuritiesJournal,theShanghaiSecuritiesNews,theSecuritiesTimesandtheSecuritiesDailyasthewebsitesandnewspapersforustodiscloseinformation.Duringthereportingperiod,weperformedtheobligationsofinformationdisclosureinstrictaccordancewiththerequirementsoftheCSRCandtheShenzhenStockExchangeandensuredthatallshareholdershadequalopportunitiestoaccesstheinformationaboutus.

WehaveestablishedtheofficeoftheBoardofDirectorsinchargeofinvestorrelationsmanagementinstrictcompliancewiththeWorkGuidelinesfortheInvestorRelationsManagementofListedCompaniesandtherelevantsystemsoninvestorrelationsmanagementandisdedicatedtoenablinginvestorstoequallyaccessthebusinessmanagement,futuredevelopmentandotherinformationonusinabettermanner.Weactivelyrepliedtoimportantproblemsthatemployeescareaboutthroughtheinvestor“EasyIR”platform,investorconsultationtelephone,publicemailandothercommunicationchannels,aswellasthroughperformancebriefingsconvenedonaperiodicbasisandreceivinginvestigationsbyinvestorsfromtimetotime.

Duringthereportingperiod,wewereawardedA,thehighestlevel,inanannualassessmentofinformationdisclosureoflistedcompaniesforthe6

th

consecutiveyear,andawardedthe“2024BestPracticeCasesofDirectors’OfficeofListedCompanies”bytheChinaAssociationforPublicCompanies.IsthereanysignificantdifferencebetweentheactualcircumstanceofcorporategovernanceoftheCompanyandtheapplicablelaws,administrativeregulationsandtheprovisionsoftheCSRCregardingcorporategovernanceofthelistedcompanies??Yes?NoThereisnosignificantdifferencebetweentheactualcircumstanceofourcorporategovernanceandtheapplicablelaws,administrativeregulationsandtheprovisionsoftheCSRCregardingcorporategovernanceofthelistedcompanies.

II.TheCompany’sindependenceofitscontrollingshareholderandactualcontrollerinassets,personnel,finance,organizationandbusinessWeareindependentofourcontrollingshareholderandactualcontrollerinassets,personnel,finance,organizationandbusiness.TheCompany’sassetsarecompleteandfreefromanyencumbrance,andwehaveindependentpurchasing,productionandsalessystemsandsupportingfacilities;wehaveanindependenthumanresourcesdepartment;wehaveanindependentfinancedepartment,andhaveestablishedindependentfinancialandaccountingsystemandformulatedfinancialmanagementpolicies;wehavesetupinternalbodiesthataresuitableforourdevelopmentrequirementsandoperateindependently;weareanindependentcorporateentity,andconductbusinessandoperateindependently.Noneofourcontrollingshareholder,actualcontrollerortheiraffiliateshaveillegallyoccupiedourfundsorrequestedustoprovideanyguaranteeinviolationoftheapplicablelawsandregulations.III.Horizontalcompetition?Applicable?N/A

Typeofproblems

TypeofproblemsTypeofrelated-partyrelationshipwiththeListedCompanyCompanynameCompanynatureReasonsSolutionsProgressandsubsequentplans
CoexistenceActualcontrollerHTBIRegulatedbySASAClocalcounterpartsInaccordancewithrelevantnoticesandrepliedapprovalsissuedbytheGeneralOfficeoftheCPCHunanProvincialCommittee,theGeneralOfficeofthePeople’sGovernmentofHunanProvinceandtheSpecialPanelforReformofHunanProvincialCulturalSystemfrom2018,theCPCHunanProvincialCommitteeandthePeople’sGovernmentofHunanProvinceproposedtoreorganizetheCPCCommitteeofGoldenEagleBroadcastingSystemCo.,Ltd.touniversallyleadGBS,XiaoxiangFilmGroupandHBNHG.ItwasagreedthatXiaoxiangFilmGroupandHBNHGGBShasissuedwrittencommitmentonmattersrelatedtohorizontalcompetitionwiththeListedCompanyduringthefreetransferbytheCompany’scontrollingshareholderofthestate-ownedshares,whichclearlydescribestheplanandscheduleforsolvingthehorizontalcompetition,withdetailsreferringtoSectionVI“I.Fulfillmentofcommitments”.GBShasissuedwrittencommitmentonmattersrelatedtohorizontalcompetitionwiththeListedCompanyduringthefreetransferbytheCompany’scontrollingshareholderofthestate-ownedshares,whichclearlydescribestheplanandscheduleforsolvingthehorizontalcompetition,withdetailsreferringtoSectionVI“I.Fulfillmentofcommitments”.

Coexistence

CoexistenceActualcontrollerXiaoxiangFilmGroupRegulatedbySASAClocalcounterparts

weremergedintoGBStobeitswholly-ownedsubsidiaries,andallinstitutionalassetsownedbyHunanBroadcastingSystemweredivestedandtransferredtoGBS,sothatthemanagementsystemof“onePartycommittee,twoentitiesandintegratedoperation”canberealized,andGBScanfurtherdevelop.AftertheintegrationofGBS,XiaoxiangFilmGroup(filmandtelevisioncontentproductionbusiness)andHTBI(gamebusiness)underHBNHGhavesimilarbusinesseswiththeListedCompany.

IV.Annualandextraordinarygeneralmeetingsofshareholdersheldduringthereportingperiod

1.Generalmeetingsofshareholdersheldduringthereportingperiod

weremergedintoGBStobeitswholly-ownedsubsidiaries,andallinstitutionalassetsownedbyHunanBroadcastingSystemweredivestedandtransferredtoGBS,sothatthemanagementsystemof“onePartycommittee,twoentitiesandintegratedoperation”canberealized,andGBScanfurtherdevelop.AftertheintegrationofGBS,XiaoxiangFilmGroup(filmandtelevisioncontentproductionbusiness)andHTBI(gamebusiness)underHBNHGhavesimilarbusinesseswiththeListedCompany.Session

SessionTypeofmeetingPercentageofinvestorsattendingthemeetingDateofmeetingDisclosuredateResolutionofthemeeting
2023annualgeneralmeetingofshareholdersAnnualgeneralmeetingofshareholders70.89%May31,2024June1,2024RefertotheAnnouncementoftheResolutionsofthe2023AnnualGeneralMeetingofShareholders(AnnouncementNo.:2024-033)disclosedonwww.cninfo.com.cn.
The1stextraordinarygeneralmeetingofshareholdersin2024Extraordinarygeneralmeetingofshareholders71.20%December26,2024December27,2024RefertotheAnnouncementoftheResolutionsoftheFirstExtraordinaryGeneralMeetingofShareholdersin2024(AnnouncementNo.2024-055)disclosedonwww.cninfo.com.cn.

2.Extraordinarygeneralmeetingsofshareholdersconvenedattherequestofpreferredshareholderswithresumedvotingrights?Applicable?N/AV.Arrangementfordifferentialvotingrights

?Applicable?N/A

VI.Corporategovernanceofred-chipstructuredcompanies

?Applicable?N/AVII.Directors,supervisorsandexecutives

1.Particulars

Name

NameGenderAgeTitleStatusBeginningdateofthetermofofficeEnddateofthetermofofficeOpeningbalanceofsharesheldNo.ofadditionalsharesacquiredinthereportingperiodNo.ofsharesdisposedofinthereportingperiodChangesinthenumberofsharesheldduetootherreasonsClosingbalanceofsharesheldCauseofincreaseordecreaseinthenumberofsharesheld
CAIHuaijunMale48ChairmanCurrentJanuary31,2023
DirectorCurrentSeptember12,2018
DINGWenhuaMale69IndependentDirectorCurrentMay31,2024
XIAOXingFemale54IndependentDirectorCurrentJanuary8,2019
LIUYuhuiMale55IndependentDirectorCurrentJanuary8,2019
YANGYunMale52DirectorCurrentFebruary21,20231,5001,500
SONGZichaoMale56DirectorCurrentFebruary21,2023
LIANGDepingMale46DirectorCurrentFebruary21,2023
GeneralManagerCurrentJanuary31,2023
SHENWenhaiMale54DirectorCurrentMay31,2024
PENGJianMale53DirectorCurrentMay19,2022
TANLiFemale45ChairmanoftheBoardofSupervisorsCurrentDecember26,2024
ZOUQinghuaMale55SupervisorCurrentDecember26,2024
XIEShaoqiangMale40EmployeeSupervisorCurrentSeptember7,2022
ZHENGHuapingMale49DeputyGeneralManagerCurrentAugust16,2018
ZHOUHaiMale49DeputyGeneralManagerCurrentJanuary31,2023
ZHANGZhihongMale48DeputyGeneralManager&FinanceDirectorCurrentJuly4,2022
BoardSecretaryCurrentJuly25,2023
SHENYadongMale44DeputyGeneralManagerCurrentJuly4,2022
LUOZejunMale53DeputyGeneralManagerCurrentJuly4,2022

ZHONGHongming

ZHONGHongmingMale51IndependentDirectorResignedJune14,2017May31,2024
LIUXinMale54DirectorResignedSeptember19,2019May15,2024
FANGFeiMale40ChairmanoftheBoardofSupervisorsResignedFebruary27,2023December26,2024
FANGFeiMale40SupervisorResignedFebruary21,2023December26,2024
ZHANGShangbinMale53SupervisorResignedFebruary21,2023December26,2024
Total------------1,500001,500--

Whetheranydirectororsupervisorretiredoranyexecutivewasremovedduringthereportingperiod??Yes?NoOnMay15,2024,Mr.LIUXinresignedasthedirector,andmemberoftherelevantcommitteesoftheBoardofDirectorsduetoworkadjustment.OnMay31,2024,Mr.ZHONGHongmingresignedastheindependentdirectorandmemberoftherelevantcommitteesoftheBoardofDirectorsduetotheexpirationofhistermofoffice.OnDecember26,2024,Mr.FANGFeiresignedastheChairmanoftheBoardofSupervisorsandnon-employeesupervisorduetoworkadjustment.OnDecember26,2024,Mr.ZHANGShangbinresignedasthenon-employeesupervisorduetoworkadjustment.Changesindirectors,supervisorsandexecutives?Applicable?N/A

Name

NameTitleTypeDateReason
LIUXinDirectorResignedMay15,2024Workadjustment
ZHONGHongmingIndependentdirectorRetireduponexpirationoftermofofficeMay31,2024Re-election
FANGFeiChairmanandmemberoftheBoardofSupervisorsResignedDecember26,2024Workadjustment
ZHANGShangbinSupervisorResignedDecember26,2024Workadjustment
DINGWenhuaIndependentdirectorAppointedMay31,2024Re-election
SHENWenhaiDirectorAppointedMay31,2024Workadjustment
TANLiChairmanandmemberoftheBoardofSupervisorsAppointedDecember26,2024Workadjustment
ZOUQinghuaSupervisorAppointedDecember26,2024Workadjustment

2.Positionsheld

Professionalbackgroundandmainworkexperienceofourcurrentdirectors,supervisorsandexecutivesandmainpositionsheldbythemintheCompany:

DirectorsoftheCompany:

CAIHuaijun,male,borninDecember1977,memberoftheCommunistPartyofChina,doctor’sdegreeinmanagement;formerdirector,GeneralManagerandChiefEditorofMangoExcellentMediaCo.,Ltd.,SecretaryofthePartyCommittee,executivedirectorandGeneralManagerofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,andChairmanofXiaomangE-commerceCo.,Ltd.;isnowmemberofthePartyCommittee,GeneralManagerandVicePresidentofGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem),SecretaryofthePartyCommitteeoftheSatelliteTVChannel,andDeputySecretaryandChairmanoftheBoardofDirectorsinMangoExcellentMediaCo.,Ltd.

DINGWenhua,male,borninApril1956,memberoftheCommunistPartyofChina,memberoftheChineseAcademyofEngineering,professor-levelseniorengineer,radio,filmandTVtechnologyexpert,formerchiefengineerinCCTV,isnowDeanoftheShenzhenUniversityCollegeofElectronicandInformationEngineeringandindependentdirectorofHisenseVisualTechnologyCo.,Ltd.,andhasbeenourindependentdirectorsinceJune2024.

XIAOXing,female,borninMarch1971,memberoftheCommunistPartyofChina,graduatedfromTsinghuaUniversity,aPhDinaccounting;joinedtheSchoolofEconomicsandManagementofTsinghuaUniversityin1997,successivelyactedasteachingassistant,lecturer,associateprofessor,tenuredassociateprofessorandtenuredprofessorthere;isnowprofessorandchiefoftheDepartmentofAccountingoftheSchoolofEconomicsandManagement,TsinghuaUniversity,andDirectoroftheInstituteforGlobalPrivateEquity,TsinghuaUniversity,memberoftheNationalAccountingProfessionalMasterEducationSteeringCommittee,memberoftheAccountingTeachingSteeringCommitteeoftheMinistryofEducation,executivedirectoroftheAccountingSocietyofChina,andindependentdirectorofLiAutoandKuaishouTechnology;andhasbeenourindependentdirectorsinceJanuary2019.

LIUYuhui,male,borninOctober1970,graduatedfromtheChineseAcademyofSocialSciencesmajoringinquantitativeeconomics,PhD;HeadoftheKeyFinancingLaboratory,theInstituteofFinance,theChineseAcademyofSocialSciencesfromAugust2003toApril2017;researchfellowoftheInstituteofEconomics,theChineseAcademyofSocialSciencesbetweenApril2017andApril2023;isnowmemberoftheExecutiveCounciloftheChinaChiefEconomistForum;andhasbeenourindependentdirectorsinceJanuary2019.

YANGYun,male,borninJuly1973,amemberoftheCommunistPartyofChina,holdsanMBAdegree,accountant;formerDeputyDirectoroftheEntertainmentChannelofHunanBroadcastingSystem,memberofthePartyCommitteeandDeputyGeneralManagerofMangoMediaCo.,Ltd.,DirectoroftheFinanceDepartmentofHunanBroadcastingSystem,HeadoftheAssetsandFinanceDepartmentofGoldenEagleBroadcastingSystemCo.,Ltd.,andtheChairmanoftheBoardofSupervisorsinMangoExcellentMediaCo.,Ltd.;isnowamemberofthePartyCommittee,DeputyGeneralManager,VicePresidentandSecretaryoftheGeneralPartyBranch,directorandGeneralManagerofMangoMediaCo.,Ltd.,directorofMangoExcellentMediaCo.,Ltd.andHunanTV&BroadcastIntermediaryCo.,Ltd.

SONGZichao,male,borninAugust1969,memberoftheCommunistPartyofChina,grade-1director,master’sdegreeinarts;formerDirectorofR&DCenter,ProductionSchedulingCenterandAdvertisingDepartment,DeputyDirectoroftheSatelliteTVchannelinHunanBroadcastingSystem,andSecretaryofthePartyCommitteeoftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem);isnowDeputySecretaryofthePartyCommitteeandDirectoroftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem),DeputySecretaryofthePartyCommitteeanddirectorofMangoExcellentMediaCo.,Ltd.

LIANGDeping,male,borninFebruary1979,memberoftheCommunistPartyofChina,MBA,formerDeputyGeneralManagerandFinanceDirector,ExecutiveDeputyGeneralManagerofMangoExcellentMediaCo.,Ltd.,memberofthePartyCommittee,DeputyGeneralManagerandFinanceDirectorofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,andSecretaryofthePartyCommitteeandexecutivedirectorofHappigoCo.,Ltd.;isnowmemberofthePartyCommittee,directorandGeneralManagerofMangoExcellentMediaCo.,Ltd.,SecretaryofthePartyCommittee,executivedirectorandGeneralManagerofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,PartysecretaryanddirectorofGoldenEagleBroadcastingSystem,directorofXiaomangE-commerceCo.,Ltd.,andmemberofthePartyCommitteeoftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem).

SHENWenhai,male,borninMarch1971,memberoftheCommunistPartyofChina,master’sdegree,formerDirectorandDeputyGeneralManagerofChinaMobileCommunicationsGroupFujianCo.,Ltd.,memberoftheStandingCommitteeoftheShaotongMunicipalPartyCommittee,ViceMayoroftheShaotongMunicipality,DeputyDirectorofChinaMobileXiong’anNewAreaOffice,andGeneralManageroftheDevelopmentStrategyDepartmentofChinaMobileCommunicationsGroupCo.,Ltd.;isnowPartysecretaryandChairmanofChinaMobileMiguCo.,Ltd.,andhasbeenourdirectorsinceJune2024.

PENGJian,male,borninNovember1972,memberoftheCommunistPartyofChina,undergraduate;formerDeputyDirectorofDivisionIVofHunanCommissionerOfficeoftheMinistryofFinance,full-timeDeputySecretaryofthePartyCommitteeofHunanCommissionerOfficeoftheMinistryofFinance,full-timeDeputySecretaryofthePartyCommitteeofHunanRegulatoryBureauoftheMinistryofFinance;isnowAssistanttotheGeneralManagerofHunanChasingFinancialHoldingGroupCo.,Ltd.;andourdirectorsinceMay2022.

SupervisorsoftheCompanies:

TANLi,female,borninNovember1980,memberoftheCommunistPartyofChina,master’sdegree,senioraccountant;formerDirectoroftheAssetandFinanceDepartmentofMangoMediaCo.,Ltd.,andDeputyDirectoroftheAuditDepartmentofGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem);isnowDirectoroftheAuditDepartmentofGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem),andsupervisorofMangoMediaCo.,Ltd.;andhasbeenourChairmanoftheBoardofSupervisorssinceDecember2024.

ZOUQinghua,male,borninJune1970,memberoftheCommunistPartyofChina,undergraduate;formerDirectorofthePublicComplaintsOffice,DirectoroftheAdministrativeEfficiencySupervisionOfficeandDirectoroftheSixthDisciplineInspectionOfficeoftheHengyangMunicipalCommissionforDisciplineInspectionofCPC,memberoftheLeadingPartyMembers’GroupoftheHengyangMunicipalDevelopmentandReformCommission,DirectoroftheHengyangMunicipalOfficeofEconomicDevelopmentEnvironmentOptimization,memberofthePartyCommittee,SecretaryoftheCommissionforDisciplineInspectionandChairmanoftheBoardofSupervisorsofHunanCableTVNetwork(Group)Co.,Ltd.,andDeputySecretaryandDirectoroftheDisciplineInspectionOfficeoftheCommissionforDisciplineInspectionofHunanTV&BroadcastIntermediaryCo.,Ltd.;isnowmemberofthePartyCommitteeandSecretaryoftheCommissionforDisciplineInspectionofMangoExcellentMediaCo.,Ltd.;andhasbeenoursupervisorsinceDecember2024.

XIEShaoqiang,male,borninMarch1985,memberoftheCommunistPartyofChina,undergraduate;formerGeneralManageroftheLargeMembershipCenter,GeneralManageroftheOperatorNetworkCenterandGeneralManageroftheSmartLarge-ScreenCenterofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,GeneralManagerofXiaomangE-commerceCo.,Ltd.,DeputyChiefEditorandGeneralManageroftheBrandPromotionCenterofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.;isnowDeputyGeneralManagerofHunanHappyAvantGardeMediaCo.,Ltd.

Executives(otherthanthosewhoserveontheBoardofDirectorsconcurrently)oftheCompany:

ZHENGHuaping,male,borninOctober1976,memberoftheCommunistPartyofChina,holdsamaster’sdegreeinphilosophy;formerDeputyChiefofMangoMediaRestructuringandListingOffice,DeputyDirectoroftheChiefEditorOfficeoftheHunanSatelliteTVChannel,DeputyDirectorofHBSProgramTransactionManagementCenter,andChairmanandGeneralManagerofShanghaiMangofunTechnologyCo.,Ltd.;isnowamemberofthePartyCommittee,ChiefEditorandDeputyGeneralManagerofMangoExcellentMediaCo.,Ltd.,memberofthePartyCommittee,ChiefEditorandDeputyGeneralManagerofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,ViceChairmanoftheBoardofDirectorsofXiaomangE-commerceCo.,Ltd.,andmemberandChiefEditorofthePartyCommitteeoftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem).

ZHOUHai,male,borninNovember1976,memberoftheCommunistPartyofChina,holdsamaster’sdegreeinlaw,literaryeditorofsecondrank;formerDirectoroftheChiefEditorOffice,AssistanttotheDirectorandDirectoroftheChiefEditorOfficeoftheSatelliteTVChannelinHunanBroadcastingSystem,memberofthePartyCommittee,DeputyDirectorandDirectoroftheChiefEditorOfficeoftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem),memberofthePartyCommitteeandSecretaryoftheDisciplineInspectionCommitteeofMangoExcellentMediaCo.,Ltd.;isnowamemberofthePartyCommitteeandDeputyGeneralManagerofMangoExcellentMediaCo.,Ltd.,executivedirectorofMangoStudiosCultureCo.,Ltd.,andmemberofthePartyCommitteeoftheSatelliteTVChannelatGoldenEagleBroadcastingSystemCo.,Ltd.(HunanBroadcastingSystem).

ZHANGZhihong,male,borninSeptember1977,memberoftheCommunistPartyofChina,holdsamaster’sdegreeinmanagement;formerSeniorDirectoroftheAssetsandFinanceDepartment,GeneralManageroftheFinanceCenter,andFinanceDirectorofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,andDeputyGeneralManagerandFinanceDirectorofHappySunshineXingmangInteractiveEntertainmentMediaCo.,Ltd.;isnowDeputyGeneralManager,FinanceDirectorandBoardSecretaryofMangoExcellentMediaCo.,Ltd,memberofthePartyCommittee,DeputyGeneralManagerandFinanceDirectorofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,andthedirectorofXiaomangE-commerceCo.,Ltd.

SHENYadong,male,borninJune1980,memberoftheCommunistPartyofChina,holdsamaster’sdegreeinlaw;formerDeputyGeneralManageroftheProgramDepartmentoftheChiefEditorOfficeoftheSatelliteTVChannelatHunanBroadcastingSystem,HeadofCopyrightManagementDepartmentofHBSProgramTransactionManagementCenter,DeputyGeneralManagerofShanghaiEE-MediaCo.,Ltd.,No.1DeputyDirectorofLegalAffairDepartmentofGoldenEagleBroadcastingSystemCo.,Ltd.,AssistanttoGeneralManagerofMangoExcellentMediaCo.,Ltd.,andGeneralManagerofShanghaiEE-MediaCo.,Ltd.;isnowDeputyGeneralManagerofMangoExcellentMediaCo.,Ltd.,andexecutivedirectorofShanghaiEE-MediaCo.,Ltd.

LUOZejun,male,borninFebruary1971,memberoftheCommunistPartyofChina,undergraduate;formerDirectoroftheSecurityDepartmentofHunanEconomicTVChannel,DeputyDirectorofHBSUrbanChannel,ExecutiveDeputyGeneralManager,SecretaryoftheGeneralPartyBranch,andGeneralManagerofHunanRadio,Film&TelevisionPropertyManagementCenter,andDirectorofHBSLogisticsSupportCenter,andmemberofthePartyCommitteeandDeputyGeneralManagerofHunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.;isnowDeputyGeneralManagerofMangoExcellentMediaCo.,Ltd.Positionsheldinshareholders:

?Applicable?N/A

Name

NameShareholderPositionBeginningdateofthetermofofficeEnddateofthetermofofficeWhetherornotreceivingremunerationsandsubsidiesfromsuchshareholder
CAIHuaijunMangoMediaCo.,Ltd.Director
YANGYunMangoMediaCo.,Ltd.SecretaryoftheGeneralPartyBranch,Director&GeneralManager
TANLiMangoMediaCo.,Ltd.Supervisor

Positionsheldinotherentities:

?Applicable?N/A

NameEntityPositionBeginningdateofthetermofofficeEnddateofthetermofofficeWhetherornotreceivingremunerationsandsubsidiesfromsuchentity
CAIHuaijunGBS(HBS)MemberofthePartyCommittee,GeneralManager,VicePresidentandSecretaryofthePartyCommitteeoftheSatelliteTVChannel
DINGWenhuaShenzhenUniversityDeanoftheCollegeofElectronicandInformationEngineering
DINGWenhuaHisenseVisualTechnologyCo.,Ltd.Independentdirector
XIAOXingSchoolofEconomicsandManagement,TsinghuaUniversityProfessor
XIAOXingInstituteforGlobalPrivateEquity,TsinghuaUniversityDean
XIAOXingLiAutoIndependentDirector
XIAOXingKuaishouTechnologyIndependentDirector

LIUYuhui

LIUYuhuiChinaChiefEconomistForumMemberoftheExecutiveCouncil
YANGYunGBS(HBS)MemberofthePartyCommittee,DeputyGeneralManagerandVicePresident
YANGYunHTBIDirector
SONGZichaoGBS(HBS)DeputySecretaryofthePartyCommitteeandDirectoroftheSatelliteTVChannel
LIANGDepingGBS(HBS)MemberofthePartyCommitteeoftheSatelliteTVChannel
SHENWenhaiMiguCultureTechnologyCo.,Ltd.SecretaryofthePartyCommittee,ChairmanandGeneralManager
PENGJianHunanChasingFinancialHoldingGroupCo.,Ltd.AssistanttotheGeneralManager
TANLiGBS(HBS)DirectoroftheAuditDepartment
ZHENGHuapingGBS(HBS)MemberofthePartyCommitteeandChiefEditoroftheSatelliteTVChannel
ZHOUHaiGBS(HBS)MemberofthePartyCommitteeoftheSatelliteTVChannel

Punishmentsimposedbythesecuritiesregulatoryauthoritiesinthepastthreeyearsonthedirectors,supervisorsandexecutivesoftheCompanycurrentlyinofficeorleavingofficeduringthereportingperiod:

?Applicable?N/A

3.Remunerationsofdirectors,supervisorsandexecutives

Decision-makingprocess,criteriafordeterminationandactualamountinrespectofremunerationsofdirectors,supervisorsandexecutivesDecision-makingprocess:Theremunerationsofourdirectorsandsupervisorsaredecidedbytheshareholders’meetingaccordingtoourArticlesofAssociationandotherrelevantprovisions;theremunerationsofexecutivesaredecidedbytheBoardofDirectors.TheremunerationsandsubsidiesofourdirectorsandsupervisorsareconsideredandapprovedbytheBoardofDirectors,andthensubmittedtothegeneralmeetingofshareholdersforapproval.Criteriafordeterminationoftheremunerations:Theremunerationsaredeterminedaccordingtoourbusinesssituations,scope,duties,importanceandresultofperformanceappraisal.Thesubsidiesofindependentdirectorsaredeterminedbyreferencetotheoveralllevelofthelistedcompaniesinthesameregionandindustry.Amountofremunerationsactuallypaid:Theremunerationsofdirectors,supervisorsandexecutivesholdingpostsintheCompanyarepaidbytheCompanyduringthereportingperiod.Wedonotpayanyadditionalsubsidytoourdirectorsandsupervisors.Theamountoftotalremunerationspaidin2024wasRMB24.4352million.Remunerationsofdirectors,supervisorsandexecutivespaidinthereportingperiod:

InRMB0’000

NameGenderAgeTitleStatusTotalremunerationreceivedfromtheCompany(inclusiveoftax)WhetherornotreceivingremunerationsfromanyaffiliateoftheCompany

CAIHuaijun

CAIHuaijunMale48ChairmanCurrent0
DINGWenhuaMale69IndependentDirectorCurrent12.83
XIAOXingFemale54IndependentDirectorCurrent22
LIUYuhuiMale55IndependentDirectorCurrent22
YANGYunMale52DirectorCurrent0
SONGZichaoMale56DirectorCurrent0
LIANGDepingMale46Director&GeneralManagerCurrent330
SHENWenhaiMale54DirectorCurrent0
PENGJianMale53DirectorCurrent0
TANLiFemale45ChairmanoftheBoardofSupervisorsCurrent0
ZOUQinghuaMale55SupervisorCurrent60
XIEShaoqiangMale40EmployeeSupervisorCurrent266.5
ZHENGHuapingMale49DeputyGeneralManagerCurrent327
ZHOUHaiMale49DeputyGeneralManagerCurrent288
ZHANGZhihongMale48DeputyGeneralManager,CFOandBoardSecretaryCurrent297
SHENYadongMale45DeputyGeneralManagerCurrent236
LUOZejunMale54DeputyGeneralManagerCurrent240
ZHONGHongmingMale50IndependentDirectorResigned9.17
LIUXinMale54DirectorResigned0
FANGFeiMale40ChairmanoftheBoardofSupervisorsResigned153.02
ZHANGShangbinMale53SupervisorResigned180
Total--------2,443.52--

Otherinformation:

?Applicable?N/A

VIII.Performanceofdutiesbythedirectorsduringthereportingperiod

1.MeetingsoftheBoardofDirectorsheldduringthereportingperiod

MeetingDateofmeetingDisclosuredateResolutionofthemeeting
20thmeetingofthe4thBoardofDirectorsApril18,2024April22,2024RefertotheAnnouncementoftheResolutionsofthe20thmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-006)
21stmeetingofthe4thBoardofDirectorsMay17,2024May18,2024RefertotheAnnouncementoftheResolutionsofthe21stmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-028)
22ndmeetingofthe4thBoardofDirectorsJuly23,2024July25,2024RefertotheAnnouncementoftheResolutionsofthe22ndmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-035)
23rdmeetingofthe4thBoardofDirectorsAugust20,2024August22,2024RefertotheAnnouncementoftheResolutionsofthe23rdmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-039)
24thmeetingofthe4thBoardofDirectorsOctober24,2024October26,2024RefertotheAnnouncementoftheResolutionsofthe24thmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-045)
25thmeetingofthe4thBoardDecember9,2024December10,2024RefertotheAnnouncementofthe

ofDirectors

ofDirectorsResolutionsofthe25thmeetingofthe4thBoardofDirectorsdisclosedonwww.cninfo.com.cn(AnnouncementNo.2024-052)

2.AttendanceofthedirectorsatmeetingsoftheBoardofDirectorsandshareholders

AttendanceofthedirectorsatmeetingsoftheBoardofDirectorsandshareholders
DirectorNo.ofboardmeetingsthatshouldbeattendedduringthereportingperiodNo.ofboardmeetingspresentinpersonNo.ofboardmeetingspresentbymeansofcommunicationequipmentNo.ofboardmeetingspresentbyproxyNo.ofboardmeetingsabsentfromWhetherornothavingbeenabsentfromtwoconsecutiveboardmeetingsNo.ofshareholders’meetingattended
CAIHuaijun60600No2
DINGWenhua40400No0
XIAOXing60600No1
LIUYuhui60600No1
YANGYun60600No2
SONGZichao60600No2
LIANGDeping60600No2
SHENWenhai40400No0
PENGJian60600No1
ZHONGHongming20200No1
LIUXin10100No0

ExplanationaboutabsencefromtwoconsecutivemeetingsoftheBoardofDirectors

3.ObjectionsraisedbythedirectorsregardingmattersoftheCompanyWhetheranydirectorhasraisedanyobjectionregardingmattersoftheCompany??Yes?NoNodirectorhasraisedanyobjectionregardingmattersoftheCompanyduringthereportingperiod.

4.OtherinformationregardingtheperformanceofdutiesbythedirectorsWhetherthesuggestionsputforwardbythedirectorshavebeenadoptedbytheCompany??Yes?NoExplanationabouttheadoptionornon-adoptionbytheCompanyofthesuggestionsputforwardbythedirectorsDuringthereportingperiod,ourdirectorshaveperformedtheirdutiesandobligationsdiligentlyinstrictaccordancewiththeCompanyLaw,theSecuritiesLawandotherapplicablelawsandregulationsandourArticlesofAssociation,activelyparticipatedintherelevantmeetings,andseriouslyconsideredallproposals.Ourindependentdirectorshavemaintainedcommunicationswithotherdirectors,executivesandrelatedpersonnelinmultipleways,askedforinformationaboutourproduction,operationandfinancialconditions,putforwardsuggestionsregardingourdevelopmentstrategiesandcorporategovernance,andexpressedindependentopinionsaboutrelated-partytransactions,profitdistributionpolicies,remunerationmanagementandothermatters,toeffectivelyensurethefairnessandobjectivenessofthedecisionsmadebytheBoardofDirectors.Ourdirectorsperformtheirdutieshonestlyandingoodfaith,safeguardthelegitimaterightsandinterestsoftheCompanyandallshareholders,andplayanactiveroleinpromotingouroperationalcomplianceandhealthydevelopment.

IX.ActivitiesofthecommitteesoftheBoardofDirectorsduringthereportingperiod

Committee

CommitteeMembersNo.ofmeetingsheldDateofmeetingTopicsImportantopinionsandsuggestionsPerformanceofotherdutiesObjections(ifany)
AuditCommitteeXIAOXing(Chairman),ZHONGHongming,LIUYuhui,LIANGDepingandLIUXin5April8,2024ConsideredandapprovedtheProposalRegardingthe2023Auditor’sReport,theProposalRegardingtheSpecialReportontheDepositandUseofOfferingProceedsin2023,theProposalRegardingtheSelf-assessmentofInternalControlsin2023,theProposalRegardingtheRe-engagementoftheAccountingFirmin2024,theProposalRegardingtheAppraisalReportonthePerformanceofDutiesbytheAccountingFirmin2023,andtheProposalRegardingtheSpecialReportontheImplementationofSignificantEventsandMaterialReceiptsandPaymentsin2023.
XIAOXing(Chairman),ZHONGHongming,LIUYuhui,LIANGDepingandLIUXinApril13,2024ConsideredandapprovedtheProposalRegardingtheFinancialReportfortheFirstQuarterof2024,andtheProposalRegardingtheSpecialReportontheDepositandUseofOfferingProceedsintheFirstQuarterof2024.
XIAOXing(Chairman),DINGWenhua,LIUYuhui,YANGYunandSONGZichaoAugust15,2024ConsideredandapprovedtheProposalRegardingtheFinancialReportfortheFirstHalfof2024,theProposalRegardingtheSpecialReportontheDepositandUseofOfferingProceedsintheFirstHalfof2024,theProposalRegardingtheEngagementPolicyforAccountingFirms,andtheProposalRegardingtheSpecialExaminationReportontheImplementationofSignificantEventsandMaterialReceiptsandPaymentsintheFirstHalfof2024.
XIAOXing(Chairman),DINGWenhua,LIUYuhui,YANGYunandSONGZichaoOctober18,2024ConsideredandapprovedtheProposalRegardingtheFinancialReportfortheThirdQuarterof2024,andtheProposalRegardingtheSpecialReportontheDepositandUseofOfferingProceedsintheThirdQuarterof2024.

XIAOXing(Chairman),DINGWenhua,LIUYuhui,YANGYunandSONGZichao

XIAOXing(Chairman),DINGWenhua,LIUYuhui,YANGYunandSONGZichaoDecember30,2024ConsideredandapprovedtheProposalRegardingtheAuditPlanforthe2024AnnualReport,andtheProposalRegardingthe2025InternalAuditPlanoftheCompany.
NominatingCommitteeZHONGHongming(Chairman),XIAOXing,LIUYuhui,CAIHuaijunandSONGZichao1May13,2024ConsideredandapprovedtheProposalRegardingtheBy-electionforIndependentDirectorsofthe4thBoardofDirectors,andtheProposalRegardingtheBy-electionforNon-independentDirectorsofthe4thBoardofDirectors.
CompensationandAppraisalCommitteeLIUYuhui(Chairman),ZHONGHongming,XIAOXing,YANGYunandLIUXin2February7,2024ConsideredandapprovedtheProposalRegardingTotalSalariesandExecutives’RemunerationsoftheCompanyfor2023.
LIUYuhui(Chairman),ZHONGHongming,XIAOXing,YANGYunandLIUXinApril3,2024ConsideredandapprovedtheProposalRegardingRemunerationoftheExecutivesfor2023andPerformanceAppraisaloftheExecutivesfor2024.

X.ActivitiesoftheBoardofSupervisorsWhethertheBoardofSupervisorshasidentifiedanyriskinvolvingtheCompanyinitssupervisoryactivitiesduringthereportingperiod??Yes?NoTheBoardofSupervisorshasnotraisedanyobjectiontothesupervisorymattersduringthereportingperiod.

XI.Employees

1.Employeesandtheircompositionbyspecializationandeducationbackground

Employeesoftheparentcompany(person)attheendofthereportingperiod

Employeesoftheparentcompany(person)attheendofthereportingperiod36
Employeesofmainsubsidiaries(person)attheendofthereportingperiod4,476
Totalofemployeesonactiveduty(person)attheendofthereportingperiod4,512
Totalofemployeesreceivingremunerationforthecurrentperiod(person)4,512
Retiredemployeeswhoseexpenseisundertakenbytheparentcompanyandmainsubsidiaries(person)18
Compositionofemployeesbyspecialization
AreasofspecializationHeadcounts
Productionpersonnel1,551
Salespersonnel1,660
Technicalpersonnel876
Financepersonnel156
Administrativepersonnel269
Total4,512
Educationbackground
EducationbackgroundHeadcounts
Doctorate5
Master’sdegree695
Bachelor’sdegree3,103
Juniorcollegeorbelow709
Total4,512

2.Remunerationpolicy

Inordertoestablishandimprovethemarket-basedsalarydeterminationmechanismandinternalincentiveandrestraintmechanism,andeffectivelypromotethescientificdevelopmentoftheCompany,theCompanyhasformulatedandpromulgatedtheMeasureofGrossRemunerationDeterminationMechanismandManagementofMangoExcellentMediaCo.,Ltd.,whichprovidesdetailedprovisionsonthemethodofdeterminingthegrosspayrolloftheCompany’semployees,reasonableintervals,formula,managementproceduresandsupervisionandinspectionmechanisms.Thismeasurestrictlycomplieswiththerelevantprovisionsofthepolicydocumentsandadherestothebasicprinciplesof“strategicorientation,dual-effectunification,benefitssynergyanddynamicsupervision”.Accordingtothismeasure,theannualgrosspayrollsofemployeesoftheCompanyaredeterminedreasonablybytakingthetotalannualsalaryofthepreviousyearasthebasisandconsideringtheCompany’ssalary-incomeratioandmarketandindustrybenchmark,thecompletionoftheassessmentgoals,therateofvaluepreservationandappreciationofstate-ownedassets,laborcostproductionratioandotherfactorsinaccordancewiththeCompany’sdevelopmentstrategyandremunerationstrategy,annualproductionandoperationgoals,socialbenefits,economicbenefitsandotherfactors.

3.Trainingplan

TheCompanycontinuouslyestablishesandimprovesasystematicemployeetrainingsystemandcultivationsystem,andcarriesouttrainingworkbycategoriesandlevels.Basedonanin-depthunderstandingofthetrainingneedsofemployees,theCompanyhasdevelopedinterestingandpracticalcoursesforemployeesofdifferentfunctions,andestablishedacomprehensivetrainingsystem

coveringvocationaltraining,theoreticaleducation,professionaltraining,marketing,newtechnology,newmediaoperation,etc.,tosupportthecomprehensivedevelopmentoftheCompany’stalentsandenhanceemployees’senseofbelonging.

4.Outsourcing?Applicable?N/AXII.TheCompany’sprofitdistributionandcapitalizationofcapitalreserve

Policiesofprofitdistributionduringthereportingperiod,especiallythedevelopment,implementation,oradjustmentofcashdividenddistributionpolicies?Applicable?N/ADuringthereportingperiod,weimplementedthe2023profitdistributionplanasfollows:acashdividendofRMB1.8(inclusiveoftax)per10shares,orRMB336,729,746.70intotal,wasdistributedtoallshareholdersbasedonthetotalsharecapitalof1,870,720,815shares,withoutdistributinganybonussharesortransferringanycapitalreservetothesharecapital.

Specialexplanationforcashdividendpolicies

Specialexplanationforcashdividendpolicies
DotheycomplywiththeprovisionsofArticlesofAssociationortherequirementsoftheresolutionsofgeneralmeetingofshareholders?Yes
Aredividendstandardsandratiosclearandexplicit?Yes
Aredecision-makingproceduresandmechanismscomplete?Yes
Doindependentdirectorsdiligentlyperformtheirdutiesandplaytheirroles?Yes
IftheCompanyhasnotdistributedcashdividends,explainthereason,anddescribethemeasurestobetakeninordertoincreasethereturntoinvestorsinthefuturesN/A
Dominorityshareholdershavetheopportunitytofullyexpresstheiropinionsanddemands?Aretheirlegalrightsandinterestsfullyprotected?Yes
Areconditionsandproceduresforadjustedorchangedcashdividendpoliciescompliantandtransparent?Yes

WhethertheCompany’sproposedprofitdistributionplanandproposedcapitalizationofcapitalreserveduringthereportingperiodareconsistentwithrelevantprovisionsofitsArticlesofAssociationanddividendmanagementmethods??Yes?No?N/AOurproposedprofitdistributionplanandproposedcapitalizationofcapitalreserveduringthereportingperiodareconsistentwithrelevantprovisionsofourArticlesofAssociationandotherregulations.Descriptionoftheprofitdistributionandcapitalizationofcapitalreserveduringthisyear

Numberofbonussharesper10shares0
Amountofcashdividendsper10shares(inRMB)(inclusiveoftax)2.2
Numberofsharestransferredfromcapitalreserveeach10shares0
Sharecapitalbasedonwhichthedistributionproposalwasmade1,870,720,815
Amountofcashdividends(inclusiveoftax)411,558,579.30
Amountofcashdividendsdistributedinotherways(suchassharerepurchase)(RMB)0.00
Totalamountofcashdividends(RMB)411,558,579.30
Distributableprofit(RMB)1,941,636,902.30
Ratiooftotalcashdividendstothedistributableprofit100.00%
Particularsofcashdividendsdistributedforthereportingperiod
Ifweareatthegrowthstageandhavecertainmaterialcapitalexpenditurearrangements,atleast20%ofthedistributableprofitwillbedistributedincash.
Particularsoftheproposalofprofitdistributionorfortransferofcapitalreservetosharecapital
TheproposalofprofitdistributioncomplieswithourArticlesofAssociationandtherelevantdeliberationprocedures,andfullyprotectsthelegitimaterightsandinterestsofminorityinvestors.

WhethertheCompanyhasmadeaprofitinthecurrentperiodandtheparenthasprofitsavailablefordistributiontotheshareholders,butdoesnotproposetodistributecashdividends??Applicable?N/AXIII.ImplementationoftheCompany’sequityincentiveplan,employeeshareholdingplanorotheremployeeincentivemeasures?Applicable?N/ATheCompanyhasnoequityincentiveplan,employeeshareholdingplanorotheremployeeincentivemeasuresaswellastheimplementationthereofduringthereportingperiod.XIV.Constructionandimplementationofinternalcontrolsystemduringthereportingperiod

1.ConstructionandimplementationofinternalcontrolsystemDuringthereportingperiod,theCompanyconscientiouslycomplieswithalllawsandregulationsaswellastheprovisionsoftheCompany’sinternalcontrolsystemtostandardizeoperations,optimizegovernanceandcontrolrisks.ThroughcomprehensiveimplementationoftheCompany’sinternalcontrolapplicationmanual,theCompanymakescontinuousreviewsandevaluationsontheimplementationeffectsoftheinternalcontrolsystem,continuestoimproveandoptimizevariousimportantbusinessprocessesinconjunctionwithbusinesschanges,andrevisesandupdatestheinternalcontrolapplicationmanual,inordertoensureitsinternalcontrolmanagementdevelopssynchronouslywithbusinesses,anditsinternalcontrolsystemiscomplete,compliantwithlawsandregulations,effectiveandfeasible.TheAuditDepartmentundertheAuditCommitteeoftheBoardofDirectorsoftheCompanycarriesoutindependentandobjectivesupervisionandevaluationwithintheCompanypursuanttoregulationsandsystemssuchastheBasicStandardsforEnterpriseInternalControl,InternalAuditStandards,theCompany’sAuditManagementSystemandManagementMeasuresforSelf-EvaluationoftheCompany’sInternalControl.InaccordancewiththedeterminationofmaterialdeficienciesintheCompany’sinternalcontroloverfinancialreport,theCompanyhasnomaterialdeficienciesininternalcontroloverfinancialreportonthebenchmarkdateoftheinternalcontrolevaluationreport,andtheCompanyhasmaintainedeffectiveinternalcontroloverfinancialreportinallmaterialaspectsundertherequirementsofStandardsforEnterpriseInternalControlandrelatedregulations.InaccordancewiththedeterminationofmaterialdeficienciesintheCompany’sinternalcontrolovernon-financialreport,theCompanyhasnomaterialdeficienciesininternalcontrolovernon-financialreportsonthebenchmarkdateoftheinternalcontrolevaluationreport.Therearenofactorsaffectingtheevaluationconclusionoftheeffectivenessofinternalcontrolfromthebenchmarkdateoftheinternalcontrolevaluationreporttotheissuedatethereof.

2.Detailsofmaterialinternalcontroldeficienciesidentifiedduringthereportingperiod

?Yes?No

XV.ManagementandcontrolofsubsidiariesbytheCompanyduringthereportingperiod

Companyname

CompanynameIntegrationplanIntegrationprogressProblemsmetinintegrationSolutionsadoptedProgressSubsequentsolutions
N/AN/AN/AN/AN/AN/AN/A

XVI.Internalcontrolassessmentreportorinternalcontrolauditreport

1.Internalcontrolassessmentreport

DisclosuredateApril26,2025
Disclosureindexhttp://www.cninfo.com.cn
ProportionofthetotalassetsoftheentitiesincludedintheassessmentscopetothetotalassetsrecordedintheCompany’sconsolidatedfinancialstatements100.00%
Proportionoftheoperatingrevenueoftheentitiesincludedintheassessmentscopetotheoperatingrevenuerecordedinthe100.00%

Company’sconsolidatedfinancialstatements

Company’sconsolidatedfinancialstatements
IdentificationStandardofDeficiencies
CategoryFinancialReportNon-financialReport
Qualitativestandard1.Generaldeficiencies:otherinternalcontroldeficienciesunderthethresholdofmaterialdeficienciesandsignificantdeficiencies.2.Significantdeficiencies:theselectionandapplicationofaccountingpoliciesinconsistentwiththegenerallyacceptedaccountingstandards;theabsenceofanti-fraudproceduresandcontrolmeasures;theabsenceofappropriatecontrolmechanisms,theabsenceofcompensatorycontrolsorfailureintheimplementationthereoffortheaccountingtreatmentofirregularorspecialtransactions;theexistenceofoneormoredeficienciesinthecontrolofthefinancialreportingprocessattheendoftheperiodandtheabsenceofreasonableassurancethatthefinancialstatementspreparedaretrueandaccurate.3.Materialdeficiencies:fraudactsoftheCompany’sdirectors,supervisors,orexecutives;correctionofpublishedfinancialreportsbytheCompany,andmaterialmisstatementsinthecurrentfinancialreportsdetectedbythecertifiedpublicaccountantsbutnotidentifiedbytheCompany’sinternalcontrolprocess;ineffectivesupervisionbytheAuditCommitteeandtheinternalauditinstitutiononinternalcontrol.1.Generaldeficiencies:otherinternalcontroldeficienciesunderthethresholdofmaterialdeficienciesandsignificantdeficiencies.2.Significantdeficiencies:generalmistakesresultingfromdecision-makingprocedures;violationofinternalrulesandregulations,resultinginlosses;deficienciesinsignificantbusinessmechanismsorsystems;significantorgeneraldeficienciesininternalcontrolthathavenotbeenrectified.3.Materialdeficiencies:significantmistakesduetolackofdemocraticdecision-makingproceduresorunscientificdecision-makingprocedures,resultinginsignificantpropertylossestotheCompany;seriousviolationsofnationallawsandregulations;lackofsignificantbusinessmechanisms,orineffectivenessofimplementationthereof;continuousoralargequantityofsignificantinternalcontroldeficienciesintheCompany.
Quantitativestandard1.Generaldeficiencies:potentialmisstatementoftotalconsolidatedprofit<3%,potentialmisstatementoftotalconsolidatedowner’sequity<0.5%,potentialmisstatementoftotalconsolidatedassets<0.5%,potentialmisstatementoftotalconsolidatedoperatingrevenue<0.5%.2.Significantdeficiencies:3%≤potentialmisstatementoftotalconsolidatedprofit<5%,0.5%≤potentialmisstatementoftotalconsolidatedowner’sequity<1%,0.5%≤potentialmisstatementoftotalconsolidatedassets<3%,0.5%≤potentialmisstatementoftotalconsolidatedoperatingrevenue<1%.3.Materialdeficiencies:potentialmisstatementoftotalconsolidatedprofit≥5%,potentialmisstatementoftotalconsolidatedowner’sequity≥1%,potentialmisstatementoftotalconsolidatedassets≥3%,potentialmisstatementoftotalconsolidatedoperatingrevenue≥1%.1.Generaldeficiencies:directpropertylosssubsequenttoconsolidation<0.5%oftotalassetsoftheCompany;2.Significantdeficiencies:0.5%oftotalassetsoftheCompany≤directpropertylosssubsequenttoconsolidation<1%oftotalassetsoftheCompany;3.Materialdeficiencies:1%oftotalassetsoftheCompany≤directpropertylosssubsequenttoconsolidation.
Numberofmaterialdeficienciesoffinancialreports(piece)0
Numberofmaterialdeficienciesofnon-financialreports(piece)0
Numberofsignificantdeficienciesoffinancialreports(piece)0
Numberofsignificantdeficienciesofnon-financialreports(piece)0

2.Auditor’sreportoninternalcontrols?Applicable□N/A

Auditor’sopinionexpressedintheauditor’sreportoninternalcontrols

Auditor’sopinionexpressedintheauditor’sreportoninternalcontrols
Inouropinion,theCompanyhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialrespectsasofDecember31,2024inaccordancewiththeBasicInternalControlStandardsforEnterprisesandotherrelevantprovisions.
Disclosureoftheauditor’sreportoninternalcontrolsDisclosed
Disclosuredateofthefullcopyoftheauditor’sreportoninternalcontrolsApril26,2025
Fullcopyoftheauditor’sreportoninternalcontrolsavailableathttp://www.cninfo.com.cn
Typeofopinionexpressedintheauditor’sreportoninternalcontrolsUnmodifiedOpinion
Whetherthere’sanymaterialweaknessinnon-financialreportingNo

Didtheaccountingfirmissueamodifiedauditor’sreportoninternalcontrols??Yes?NoWhethertheauditor’sreportoninternalcontrolsissuedbytheaccountingfirmisconsistentwiththeopinionexpressedintheself-assessmentreportoftheBoardofDirectors??Yes?No

XVII.Rectificationofself-examinationproblemsregardingthespecialcampaigntoimprovethegovernanceoflistedcompaniesUnderrelevantrequirementsoftheAnnouncementonLaunchingaSpecialCampaigntoImprovetheGovernanceofListedCompanies(ZhengJianHui[2020]No.69)byChinaSecuritiesRegulatoryCommission(“CSRC”)andtheCircularonLaunchingaSpecialCampaigntoImprovetheGovernanceofListedCompanies(XiangZhengJianGongSiZi[2020]No.31)byHunanRegulatoryBureauofCSRC,theCompanyconscientiouslyorganizes,carefullyarrangesandactivelycarriesoutthespecialcampaigntoimprovethegovernanceoflistedcompanies.Throughself-examination,self-correctionandself-regulation,theCompanyhasstrengthenedtheendogenouspowerofcorporategovernanceandimprovedrulesofcorporategovernancesystem,thusagoodecologyofcorporategovernancehasbeenestablished,andalistedcompanygovernancestructurewitheachdepartmenttakingaccountabilityfortheirowndutiesandresponsibilities,coordinatedoperationandeffectivebalanceshasbeenfurtherimproved,soastosolidifythefoundationoftheCompany’shigh-qualitydevelopment.

Problems:TherewasnohorizontalcompetitionbetweenMangoMediaCo.,Ltd.asourcontrollingshareholderandtheListedCompany.MangoMediaCo.,Ltd.hasmadeawrittencommitmentonmattersrelatedtohorizontalcompetitionwiththeListedCompanytoavoidhorizontalcompetitionwiththeListedCompany.XiaoxiangFilmGroupunderGBSasourindirectcontrollingshareholderandHTBIhavesimilarbusinesseswiththeListedCompany.

Reasons:InaccordancewithrelevantnoticesandrepliedapprovalsissuedbytheGeneralOfficeoftheCPCHunanProvincialCommittee,theGeneralOfficeofthePeople’sGovernmentofHunanProvinceandtheSpecialPanelforReformofHunanProvincialCulturalSystemfrom2018,theCPCHunanProvincialCommitteeandthePeople’sGovernmentofHunanProvinceproposedtoreorganizetheCPCCommitteeofGoldenEagleBroadcastingSystemCo.,Ltd.touniversallyleadGoldenEagleBroadcastingSystem,XiaoxiangFilmGroupandHBNHG.ItwasagreedthatXiaoxiangFilmGroupandHBNHGweremergedintoGBStobeitswholly-ownedsubsidiaries,andallinstitutionalassetsownedbyHunanBroadcastingSystemweredivestedandtransferredtoGBS,sothatthemanagementsystemof“onePartycommittee,twoentitiesandintegratedoperation”canberealized,andGBScanfurtherdevelop.AftertheintegrationofGBS,XiaoxiangFilmGroup(filmandtelevisioncontentproductionbusiness)andHTBI(gamebusiness)underHBNHGhavesimilarbusinesseswiththeListedCompany.

Rectificationplan:GBShasissuedawrittencommitmentonmattersrelatedtohorizontalcompetitionwiththeListedCompanyduringthefreetransferbytheCompany’scontrollingshareholderofthestate-ownedshares,whichclearlydescribestheplanandscheduleforsolvingthehorizontalcompetitionwithkeydetailsreferringtoSectionVI“I.Fulfillmentofcommitments”.

SectionVEnvironmentalandSocialResponsibility

I.Significantenvironmentprotectionproblems

WhethertheListedCompanyanditssubsidiariesareinhighpollutionindustriesregulatedbytheStateDepartmentofEnvironmentalProtection??Yes?NoDescriptionofadministrativepenaltiesforenvironmentalproblemsduringthereportingperiod

Companyorsubsidiaries

CompanyorsubsidiariesReasonsforpenaltyViolationcasesPenaltyresultEffectsonproductionandoperationoftheListedCompanyRectificationmeasures
N/AN/AN/AN/AN/AN/A

OtherenvironmentinformationdisclosedwithreferencetootherentitiesengagedinhighpollutionindustriesNoneMeasurestakentoreduceitscarbonemissionsandtheireffectivenessduringthereportingperiod?Applicable?N/AReasonsfornotdisclosingotherenvironmentinformationNoneoftheCompanyoritssubsidiariesisamajorpolluteridentifiedbytheenvironmentalprotectionauthority.Duringthereportingperiod,theCompanyanditssubsidiariesreceivednopenaltiesduetoviolationoflawsandregulationsrelatedtoenvironmentprotection.II.Descriptionofsocialresponsibilities

Seethe2024ESG&CSRReportdisclosedonwww.cninfo.com.cnonthesameday.III.DescriptionofconsolidatingandexpandingachievementsofpovertyeradicationandruralrevitalizationSeethe2024ESG&CSRReportdisclosedonwww.cninfo.com.cnonthesameday.

SectionVIImportantEvents

I.FulfillmentofCommitments

1.Covenantsmadebytheactualcontrollers,shareholders,affiliatesandacquireroftheCompany,theCompanyitselfandotherrelatedpartiesthathavebeenfulfilledduringthereportingperiodorhavenotyetbeencompletelyfulfilledasattheendofthereportingperiod

?Applicable□N/A

Backgroundof

covenant

BackgroundofcovenantCovenantorTypeofcovenantContentofcovenantTimeofcovenantValidityperiodofcovenantStatusoffulfillment
CommitmentsmadeintheAcquisitionReportorEquityChangeReportGoldenEagleBroadcastingSystemCo.,Ltd.CommitmentsonAvoidingHorizontalCompetition,Related-partyTransactionsandFundUse1.Aftercompletionofthisfreetransfer,weandourrelatedpartieswillminimizeandregulatetherelated-partytransactionswiththeListCompanyanditssubordinateenterprises.2.Aftercompletionofthisfreetransfer,withrespecttotherelated-partytransactionswiththeListedCompanyanditssubordinateenterprisesthatareunavoidableorconductedwithgoodreason,weandourrelatedpartieswillcomplywiththemarketprincipletoconcludesuchtransactionsatfairandreasonablemarketprices,performdecision-makingproceduresforrelated-partytransactionsinaccordancewiththeprovisionsofapplicablelaws,regulationsandnormativedocuments,fulfilltheobligationsofinformationdisclosureinaccordancewithlawandgothroughtherelevantformalitiesforapproval,andavoidsuchtransactionsasrequired,andwillnotuserelated-partytransactionstoillegallyusefundsandassetsoftheListedCompanyorseekanyotherimproperinterestsorusethestatusofthecontrollingshareholdertodamagethelegitimateinterestsoftheListedCompanyandothershareholders.3.Aftercompletionofthisfreetransfer,wewillnotusetheshareholderrightsownedbyusintheListedCompanytomanipulateorinstructtheListCompanyoranyofitsdirectors,supervisorsandexecutivestocausetheListedCompanytoprovideoracceptfunds,goods,servicesorotherassetsonunfairterms,ordoanyactthatisdetrimentaltotheinterestsoftheListedCompany.TheaforementionedcommitmentswillremainineffectforsolongasweactuallycontroltheListedCompanyandtheListedCompanymaintainsitslistingstatus.Wewillbeliableforanyactuallosses,ifany,causedtotheListedCompanyarisingfromourbreachoftheaforementionedcommitments.November22,2022Long-termOngoing
CommitmentsmadeintheAcquisitionReportorEquityChangeReportGoldenEagleBroadcastingSystemCo.,Ltd.OtherCommitmentsInordertoensuretheindependenceoftheListedCompany,wemakethefollowingcommitmentswithrespecttomaintainingtheindependenceoftheListedCompanyafterthisfreetransfer:1.WeguaranteethatMangoExcellentMediawillbeindependentofusandourrelatedpartiesbusiness,assets,finance,personnelandorganization,amongothers,andwewillstrictlycomplywiththerelevantprovisionsoftheChinaSecuritiesRegulatoryCommission(the“CSRC”)ontheindependenceoflistedcompanies;2.weundertakethatwewillnotuseourstatusastheactualcontrolleroftheListedCompanytodamagethelegitimateinterestsoftheListedCompany;3.weandthechannelsandenterprisescontrolledbyuswilleliminateanyillegaluseofassetsandfundsoftheListedCompany,andinnoeventshallwerequesttheListedCompanyanditscontrolledsubsidiariestoprovideanyformofguaranteeorfinancialsupporttous.TheaforementionedcommitmentswillremainineffectforsolongasweremaincontrolofMangoExcellentMedia.WewillcompensateMangoExcellentMediaintimeandinfullforanyandalllossescausedtoMangoExcellentMediaarisingfromourfailuretofulfilltheaforementionedcommitments.November22,2022Long-termOngoing
CommitmentsmadeintheGoldenEagleBroadcastingOtherCommitmentsAftercompletionofthistransfer,wewillgivefullplaytoouractiveroleasanindirectcontrollingshareholderoftheNovember22,2022Long-termOngoing

AcquisitionReportorEquityChangeReport

AcquisitionReportorEquityChangeReportSystemCo.,Ltd.ListedCompany,causetheListedCompanytocontinuouslyimprovethecorporategovernancestructure,establishasoundinternalcontrolsystem,regulatetheoperationsoftheListedCompanyandraisethegovernanceleveloftheListedCompanyinaccordancewiththerequirementsoftheArticlesofAssociationofMangoExcellentMediaCo.,Ltd.,theCompaniesLawofthePeople’sRepublicofChina,theSecuritiesLawofthePeople’sRepublicofChina,theCodeofCorporateGovernanceofListedCompanies,theRulesGoverningListingofStocksonShenzhenStockExchange,theGuidelinesforArticlesofAssociationofListedCompaniesandallotherapplicablelawsandregulationsoftheCSRCandtheShenzhenStockExchange.
CommitmentsmadeintheAcquisitionReportorEquityChangeReportGoldenEagleBroadcastingSystemCo.,Ltd.OtherCommitments1.Asatthedateofissueoftheletterofcommitments,weandthechannelsorenterprisescontrolledbyushavenotcarriedouthorizontalcompetitionwhichhasamaterialadverseeffectontheListedCompanyand/oritscontrolledenterprises.2.BytheendofJuly2026,weandthechannelsorenterprisescontrolledbyuswillsettlethehorizontalcompetitionwiththeListedCompanythatalreadyexistedbyvariousmeanssuchasentrustedmanagement,assetsrestructuring,businessadjustment/terminationandassetstransfer/sale,andimplementmeasuresrelatedtobusinessintegration,inaccordancewithlaws,regulations,policies,articlesofassociationorsimilarconstitutionaldocumentsofsuchchannelsorenterprise,withaviewtobenefitingbusinessdevelopmentoftheListedCompanyandsafeguardingbenefitsofshareholdersoftheListedCompany.3Wewill,andprocurethatchannelsandenterprisescontrolledbyuswill,adopteffectivemeasuresto:(1)avoidaddingotherbusinessconstitutinghorizontalcompetitionwiththeListedCompanyand/oritscontrolledenterprisesbeforesettlingexistinghorizontalcompetition;(2)nottosupportanypersonsotherthantheListedCompanyand/oritscontrolledenterprisesinconductinganybusinessoractivitieswhichcompeteorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheListedCompanyand/oritscontrolledenterprises.4Ifweandthechannelsorenterprisescontrolledbyushaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitywhichwouldcompetewiththebusinessconductedbytheListedCompanyand/oritscontrolledenterprises,thentheListedCompanyand/oritscontrolledenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.5Weagreetobearandcompensateforalllosses,damagesandexpensescausedtotheListedCompanyand/oritscontrolledenterprisesarisingfromourbreachoftheaforementionedcommitments.6.TheaforementionedcommitmentswillremainineffectforsolongasweactuallycontroltheListedCompanyandtheListedCompanymaintainsitslistingstatus.Wewillbeliableforanyactuallosses,ifany,causedtotheListedCompanyarisingfromourbreachoftheaforementionedcommitments.November22,2022Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingMangoExcellentMediaCo.,Ltd.OtherCommitments1.During6monthspriortothedateofboardresolutionconcerningthisissuanceandtilltoday,wehavenotinvestedinanysimilarfinancialbusiness;fromthedateofissuingletterofcommitment(December25,2020)tothedatewhenthecapitalsraisedthistimearetotallyusedorduring36monthsafterraisedcapitalsareavailable,weundertaketonotaddinvestmentinanysimilarfinancialbusiness(includingcapitalincrease,loan,securityandotherformsofinvestment);2.AsofthedateofthisAnnouncement,wehold100%ofsharesinHunanHappyMoneyMicrofinanceCo.,Ltd.(hereinafter“HappyMoney”),wewillcompletelydisposeofthesmallloanbusinessofHappyMoneythroughdissolutionandliquidation,terminationofbusinessortransferringequitiestothequalifiedentitywithin6monthsafterletterofcommitmentsisissued,andwewillnolongerbeengagedinsmallloanbusiness.December25,2020Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingGoldenEagleBroadcastingSystemCo.,Ltd.CommitmentsonAvoidingHorizontalCompetition,Related-partyTransactionsand(1)Asatthedateofissueoftheletterofcommitments,GBSandthechannelsorenterprisescontrolledbyithavenotcarriedouthorizontalcompetitionwhichhasamaterialadverseeffectontheIssuerand/oritscontrolledenterprises.(2)Within5yearsaftercompletionofthisissuance,GBSandthechannelsorenterprisescontrolledSeptember25,2020

FundUse

FundUsebyitwillsettlethehorizontalcompetitionwiththeIssuerthatalreadyexistedbyvariousmeanssuchasentrustedmanagement,assetsrestructuring,businessadjustment/terminationandassetstransfer/sale,andimplementmeasuresrelatedtobusinessintegration,inaccordancewithlaws,regulations,policies,articlesofassociationorsimilarorganizationaldocumentsofsuchchannelsorenterprise,withaviewtobenefitingbusinessdevelopmentoftheIssuerandsafeguardingbenefitsofshareholdersoftheIssuer.(3)GBSwill,andprocurethatchannelsandenterprisescontrolledbyitwill,adopteffectivemeasuresto:(i)avoidaddingotherbusinessconstitutinghorizontalcompetitionwiththeIssuerand/oritscontrolledenterprisesbeforesettlingexistinghorizontalcompetition;(ii)nottosupportanypersonsotherthanthoseoftheIssuerand/oritscontrolledenterprisesinconductinganybusinessoractivitieswhichcompeteorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheListedCompanyand/oritscontrolledenterprises.(4)IfGBSandthechannelsorenterprisescontrolledbyithaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitywhichwouldcompetewiththebusinessconductedbytheIssuerand/oritscontrolledenterprises,thentheIssuerand/oritscontrolledenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.(5)GBSagreestobearandcompensateforalllosses,damagesandexpensescausedtotheIssuerand/oritscontrolledenterprisesarisingfromGBS’sbreachoftheaforementionedcommitments.
CommitmentsmadeatthetimeofIPOorre-financingHunanBroadcastingSystem;MangoMediaCo.,Ltd.OtherCommitments(1)WeundertakethatwewillnotinterfereintheCompany’soperationandmanagementactivitiesbeyondourauthority,norwillweencroachontheCompany’sinterests;(2)FromthedateofthisletterofcommitmenttothecompletionoftheCompany’sissuanceofA-sharesharestospecificpersons,ifsecuritiesregulatoryauthoritiessuchastheCSRCandShenzhenStockExchangemakeseparateprovisionsorputforwardotherrequirementsonmeasurestocompensatefordilutedreturnsandthecommitmentsthereon,andtheabovecommitmentscannotmeetsuchprovisions,wewillthenmakesupplementarycommitmentsinaccordancewiththelatestprovisions;(3)WewilleffectivelytakerelevantrecoverymeasuresforreturnsformulatedbytheCompanyandfulfillourcorrespondingcommitmentsonrecoverymeasuresforreturns.Besides,wewill,incaseofviolatingorrefusingtofulfilltheabovecommitments,undertakethecorrespondingobligationsofexplanation,apologyandsooninaccordancewiththerelevantprovisions,andwillbeliableforcompensationasappropriateinaccordancewiththelawiflossesarethuscausedtotheCompanyoritsshareholders.September25,2020Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingCAIHuaijun;HEJin;LIANGDeping;LIUXin;LIUYuhui;LUOWeixiong;TANGLiang;WANGKe;WUJun;XIAOXing;ZHANGHuali;ZHANGYong;ZHENGHuaping;ZHONGHongmingOtherCommitments(1)IundertakethatIwillfaithfullyanddiligentlyperformmydutiesandsafeguardthelegitimaterightsandinterestsoftheCompanyandallshareholders;(2)IundertakethatIwillnottotransferbenefitstootherentitiesorindividualsfreeofchargeorunderunfairconditions,norotherwisedamagetheCompany’sinterests;(3)IundertakethatIwillrestrictmyposition-relatedconsumption;(4)IundertakethatIwillnotusetheCompany’sassetstoengageininvestmentorconsumptionactivitiesirrelevanttoperformanceofmyduties;(5)IundertakethatIwillprocurethelinkageofthecompensationsystemformulatedbytheboardofdirectorsortheremunerationandappraisalassessmentcommitteewiththeimplementationoftheCompany’srecoverymeasuresforreturnswithinmylegalauthority;(6)IftheCompanysubsequentlyimplementstheequityincentiveplan,IundertakethatIwillprocurethelinkageofexerciseconditionsfortheCompany’sequityincentivestobeannouncedwiththeimplementationoftheCompany’srecoverymeasuresforreturnswithinmylegalauthority;(7)FromthedateofthisletterofcommitmenttothecompletionoftheCompany’sissuanceofA-sharesharestospecificpersons,ifsecuritiesregulatoryauthoritiessuchastheCSRCandShenzhenStockExchangemakeseparateprovisionsorputforwardotherrequirementsonmeasurestocompensatefordilutedreturnsandthecommitmentsthereon,andtheabovecommitmentscannotSeptember25,2020Long-termOngoing

meetsuchprovisions,IundertakethatIwillthenmakesupplementarycommitmentsinaccordancewiththelatestprovisions;(8)IundertakethatIwilleffectivelyimplementmeasurestocompensatefordilutedreturnsformulatedbytheCompanyandfulfillmycorrespondingcommitmentsonmeasurestocompensatefordilutedreturns.Besides,Iwill,incaseofviolatingorrefusingtofulfilltheabovecommitments,undertakethecorrespondingobligationsofexplanation,apologyandsooninaccordancewiththerelevantprovisions,andwillbeliableforcompensationasappropriateinaccordancewithiflossesarethuscausedtotheCompanyoritsshareholders.

meetsuchprovisions,IundertakethatIwillthenmakesupplementarycommitmentsinaccordancewiththelatestprovisions;(8)IundertakethatIwilleffectivelyimplementmeasurestocompensatefordilutedreturnsformulatedbytheCompanyandfulfillmycorrespondingcommitmentsonmeasurestocompensatefordilutedreturns.Besides,Iwill,incaseofviolatingorrefusingtofulfilltheabovecommitments,undertakethecorrespondingobligationsofexplanation,apologyandsooninaccordancewiththerelevantprovisions,andwillbeliableforcompensationasappropriateinaccordancewithiflossesarethuscausedtotheCompanyoritsshareholders.
CommitmentsmadeatthetimeofIPOorre-financingMangoMediaCo.,Ltd.CommitmentsonShareLock-Up1.Within36monthsfromtheendofthisissuance,wewillnottransfertheListedCompany’ssharesacquiredbyusinthisrestructuringinanyform,includingbutnotlimitedtothepublictransferthroughsecuritiesmarketortransferbyagreement,norwillweentrustotherswiththemanagementoftheListedCompany’ssharesheldbyus.Within6monthsofcompletionofthisrestructuring,ifthedailyclosingpriceoftheListedCompany’ssharesislowerthantheissuepricefor20consecutivetradingdays,orthedailyclosingpriceoftheListedCompany’ssharesattheendofa6-monthperiodislowerthantheissueprice,thenthelock-upperiodoftheListedCompany’ssharesacquiredbyusinthisrestructuringwillautomaticallybeextendedfor6months;2.Theaforesaidsharelock-uparrangementsshallalsoapplytotheincreaseinholdingsofconsiderationsharesacquiredbyusinthisrestructuringduetoplacementofshares,bonussharedistributionandcapitalizationofcapitalreservebytheListedCompanyandotherreasonswithinthelock-upperiod;3.Iftheaforesaidcommitmentsonthelock-upperiodareinconsistentwiththelatestregulatoryopinionsissuedbythesecurityregulatoryauthority,thenweagreetomakeadjustmentsaccordinglypursuanttotheregulatoryopinionsissuedbythecompetentsecurityregulatoryauthority;aftertheexpiryoftheaforesaidlock-upperiod,therelevantregulationsoftheCSRCandShenzhenStockExchangeshallapply;4.Ifwearesuspectedofprovidingordisclosinganyinformationcontainingmisrepresentations,misleadingstatementsormaterialsomissionsinthistransactionandarethereforeinvestigatedbythejudicialauthorityortheCSRC,wewillnottransferthebeneficialinterestheldbyusintheListedCompanybeforetheinvestigationconclusionofthecaseisdetermined.July12,2018July12,2021Fullyfulfilled,butsuchshareholderhasnotgonethroughtheformalitiesforcirculationofrestrictedshares.
CommitmentsmadeatthetimeofIPOorre-financingHunanBroadcastingSystem;MangoMediaCo.,Ltd.CommitmentsonAvoidingHorizontalCompetition,Related-partyTransactionsandFundUseInordertoavoidhorizontalcompetitionwiththeListedCompany,MangoMediaandHunanBroadcastingSystemhaverespectivelyissuedtheirownLetterofCommitmentsonAvoidingHorizontalCompetition,undertakingthat,duringtheperiodofactingasthecontrollingshareholderandactualcontrolleroftheListedCompany,1.Weandthechannelsandenterprisescontrolledbyusarenotengagedinanybusinessoractivityinanyformthatcompetesorwouldcompete,directlyorindirectly,withthebusinessoftheListedCompanyand/oritscontrolledenterprises.2.Aftercompletionofthisrestructuring,wewilltakeandprocurethechannelsandcompaniescontrolledbyustotakeeffectivemeasurestoavoid:(1)engaginginanybusinessoractivitiesdirectlyorindirectlyinanyformthatcompetesorwouldcompete,directlyorindirectly,withthebusinessoftheListedCompanyand/oritscontrolledenterprises,orholdinganyinterestsorbenefitsinsuchbusiness;(2)supportinginanyformanypersonsotherthantheListedCompanyand/oritscontrolledenterprisesinengagementinanybusinessoractivitythatcompetesorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheListedCompanyand/oritscontrolledenterprises.3.Ifweandthechannelsandenterprisescontrolledbyushaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitywhichwouldcompetewiththebusinessconductedbytheListedCompanyand/oritscontrolledenterprises,thenListedCompanyand/oritscontrolledenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.4.IfourbusinessandthebusinessofthechannelsandJuly12,2018Long-term

enterprisescontrolledbyuscompeteswithbusinessoftheListedCompanyand/oritscontrolledenterprises,thenweandthechannelsandenterprisescontrolledbyuswillceaseengaginginanybusinesssimilarwithoridenticalwiththeprincipalbusinessoftheListedCompanyand/oritscontrolledenterprisestoavoidthehorizontalcompetitionbystoppingconductoftherelevantcompetitivebusiness,includingtherelevantcompetitivebusinessinthatofthelistedcompanyortransferringtherelevantcompetitivebusinesstoanyunrelatedthirdparty.

5.Weagreetobearandbeliableforalllosses,damageandcostscausedtotheListedCompanyand/oritscontrolledenterprisesduetoourbreachoftheaforesaidcommitments.”

enterprisescontrolledbyuscompeteswithbusinessoftheListedCompanyand/oritscontrolledenterprises,thenweandthechannelsandenterprisescontrolledbyuswillceaseengaginginanybusinesssimilarwithoridenticalwiththeprincipalbusinessoftheListedCompanyand/oritscontrolledenterprisestoavoidthehorizontalcompetitionbystoppingconductoftherelevantcompetitivebusiness,includingtherelevantcompetitivebusinessinthatofthelistedcompanyortransferringtherelevantcompetitivebusinesstoanyunrelatedthirdparty.5.Weagreetobearandbeliableforalllosses,damageandcostscausedtotheListedCompanyand/oritscontrolledenterprisesduetoourbreachoftheaforesaidcommitments.”
CommitmentsmadeatthetimeofIPOorre-financingHunanBroadcastingSystem;MangoMediaCo.,Ltd.CommitmentsonAvoidingHorizontalCompetition,Related-partyTransactionsandFundUseInordertoreduceandregulatetherelated-partytransactionsandsafeguardthelegalrightsandinterestsofHappigoandminorityshareholders,HunanBroadcastingSystemandMangoMediahaveissuedtheLetterofCommitmentsonRegulatingRelated-partyTransactionswiththecontentsasfollows:weandthechannelsandotherpublicinstitutionsoreconomicorganizationscontrolledbyuswilltakemeasurestoavoidconductingtherelaterelated-partydpartytransactionswiththeListedCompanyanditscontrolledenterprisesasfaraspossible;regardingtherelated-partytransactionsthatcannotbeavoidedoraredefinitelynecessary(includingbutnotlimitedtoproducttransactions,mutualofferofservices/laborandetc.),weundertakethatwewillurgethechannelsandotherpublicinstitutionsoreconomicorganizationscontrolledbyustofollowtheprinciplesofmarketfairness,justiceandopenness,legallysignagreementsandperformthelegalproceduresinaccordancewiththeprovisionsonthedecision-makingandabstentionofrelated-partytransactionsoftherelevantlawsandregulations,normativedocumentsandtheListedCompanytoguaranteethefairnessandcomplianceoftherelated-partytransactions,willnotharmthelegitimaterightsandinterestsofshareholdersoftheListedCompanyanditscontrolledsubsidiariesaswellasshareholdersoftheListedCompanythroughrelated-partytransactions,andwillpromptlydisclosetheinformationasrequiredbytherelevantlawsandregulationsandnormativedocuments;WeandthechannelsandotherpublicinstitutionsoreconomicorganizationscontrolledbyuswilleliminateanyillegaluseofassetsandfundsoftheListedCompany.Ifaforesaidcommitmentsarebreached,wearewillingtoassumealllegalresponsibilitiesarisingtherefrom.July12,2018Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingMangoMediaCo.,Ltd.CommitmentsonReducingShareholdingsMangoMediaCo.,Ltd.,thecontrollingshareholderoftheCompany,makesthefollowingcommitmentswithrespecttotheintentiontoreduceshareholdings:(1)IfweintendtoreducethesharesoftheCompanyheldbyusaftertheexpiryofthelock-upperiod,wewilllegallydothesame,andmakeapublicannouncementwithin3tradingdayspriortoreductionthroughtheCompany.ThetotalnumberofsharesoftheCompanyreducedbyuswithin2yearsaftertheexpiryofthelock-upperiodshallnotexceed5%oftotalsharesheldbyusatthetimeofIPO,andthepriceatwhichsharesarereducedshallnotbelessthan100%ofthepriceofIPO.Ifsharesarereduced2yearsaftertheexpiryofthelock-upperiod,thepriceatwhichsharesarereducedthroughthecallauctiontradingsystemofsecuritiesexchangeshallnotbelessthantheclosingpriceofsharesinthetradingdayimmediatelyprecedingthesharereductionannouncementday.(2)Thereductionperiodwillbe6monthsafterthepublicannouncementofthereductionplan,andifwecontinuetoreduceourshareholdingsaftertheexpiryofthereductionperiod,wewillmakethepublicannouncementanewinaccordancewiththeaforesaidarrangements.January21,2015Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingHongyiInvestmentIndustryPhaseIFund(Tianjin)(L.P.);MianyangScienceandTechnologyIndustryInvestmentFund(L.P.);TianjinCommitmentsonReducingShareholdingsHongyiInvestmentIndustryPhaseIFund(Tianjin)(L.P.)(“HongyiInvestment”),MianyangScienceandTechnologyIndustryInvestmentFund(L.P.)(“MianyangFund”)andTianjinHongshanCapitalInvestmentFundCenter(L.P.)(“HongshanCapital”)asotherexistingshareholdersoftheCompanymakethefollowingcommitmentswithrespecttotheintentiontoreduceshareholdings:(1)Wewillnottransferorentrustotherswithmanagementofanypre-IPOsharesoftheIssuerheldJanuary21,2015January21,2018MianyangFundandHongshanCapitaldisclosedonNovember19,2016andHongyiInvestmentdisclosedonDecember10,2016theAnnouncement

HongshanCapitalInvestmentFundCenter(L.P.)

HongshanCapitalInvestmentFundCenter(L.P.)byus,norproposetherepurchaseofsuchsharesbytheCompanywithin12monthsfromthelistingdateoftheIssuer.(2)IfweintendtoreduceourshareholdingsintheCompanyaftertheexpiryofthelock-upperiodofsharesheldbyusintheCompany,wewilllegallydothesame,andmakeapublicannouncementwithin3tradingdayspriortoreductionthroughtheCompany.TheshareholdingsofHongyiInvestment,MianyangFund,HongshanCapitalwereduceinaggregatewithin2yearsaftertheexpiryofthelock-upperiodwillequaltotheissuer’ssharesheldintotalbyusandthereductionpricewillnotlowerthan80%oftheIPOpriceoftheCompany.Thereductionperiodwillbe6monthsafterthepublicannouncementofthereductionplan,andifwecontinuetoreduceourshareholdingsaftertheexpiryofthereductionperiod,wewillmakethepublicannouncementanewinaccordancewiththeaforesaidarrangements.DuringtheperiodfromthelistingoftheCompany’ssharesuntilreductionofshareholdings,iftheCompanyhaspaiddividends,givenbonusshares,capitalizedcapitalreserve,issuednewsharesorhadotherex-rightandex-dividendmatters,thefloorreductionpriceandthenumberofreducedshareswillbeadjustedaccordingly.IftheCompany’sshareholdersfailtofulfillthesecommitments,theproceedsfromthereductionofshareholdingsintheCompanywillbelongtothelistedCompany.onPromptofShareholdingsReductionPlanforShareholdersHolding5%orMoreofSharesPriortoIPOthroughtheCompany,andasoftheendof2017,allofthemhavecompletedreductionoftheirshareholdings.
CommitmentsmadeatthetimeofIPOorre-financingMangoExcellentMediaCo.,Ltd.CommitmentsonDistributingDividendsWewillimprovetheprofitdistributionsystem,particularlythecashdividendpolicy.TheCompanyimprovedtheArticlesofAssociations(Draft)atthe1stextraordinarygeneralmeetingofshareholdersin2014,stipulatingtheCompany’sprofitdistributionpolicy,theproceduresfordecision-makingandimplementationoftheprofitdistributionpolicy,preparationandadjustmentmechanismoftheprofitdistributionpolicy,andtheplanforshareholders’dividendreturnsinordertoenhancetheprotectionoverminorityshareholders.TheArticlesofAssociations(Draft)furtherdefinestheCompany’sprofitdistribution,especiallythespecificconditions,percentages,andformsofthecashdividenddistributionaswellastheconditionsofthebonussharedistribution,andclarifiesthatthecashdividendsaresuperiortobonusshares;andtheCompanypreparedthePlanonDividendReturnsfortheComingThreeYearsofHappigoInc.tofurtherimplementtheprofitdistributionsystem.January21,2015Long-termOngoing
CommitmentsmadeatthetimeofIPOorre-financingHunanBroadcastingSystem;MangoMediaCo.,Ltd.CommitmentsonAvoidingHorizontalCompetition,Related-partyTransactionsandFundUse(I)CommitmentsonAvoidingHorizontalCompetitionInordertoavoidhorizontalcompetitionandprotecttheinterestsoftheCompanyandothershareholders,HunanBroadcastingSystemastheactualcontrolleroftheCompanyandMangoMediaasthecontrollingshareholderoftheCompanyhaverespectivelyissuedtheirownLetterofCommitmentonAvoidingHorizontalCompetition.1.MangoMediaasthecontrollingshareholderoftheCompanyhasissueditsLetterofCommitmentonAvoidingHorizontalCompetition.(1)MangoMediaanditsothersubordinateenterprisesotherthantheIssuerarenotengagedinanybusinessoractivityinanyformthatcompetesorwouldcompete,directlyorindirectly,withthebusinessoftheIssuerand/oritssubordinateenterprises.(2)MangoMediawill,andprocurethatanyenterprisescontrolledbyMangoMediawill,adopteffectivemeasurestoavoid:(A)engaginginanybusinessoractivitiesdirectlyorindirectlyinanyformthatcompetesorwouldcompete,directlyorindirectly,withthebusinessoftheIssuerand/oritssubordinateenterprises,orholdinganyinterestsorbenefitsinsuchbusiness;(B)supportinganypersonsotherthantheIssuerand/oritssubordinateenterprisesinconductinganybusinessoractivitieswhichcompeteorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheIssuerand/oritssubordinateenterprises.(3)IfMangoMediaanditssubordinateenterpriseshaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitythatwouldcompetewiththebusinessconductedbytheIssuerand/oritssubordinateenterprises,thentheIssuerand/oritssubordinateenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.(4)MangoMedia,astheshareholderoftheIssuer,willnotengageinanybusinessoractivitythatJanuary21,2015Long-termOngoing

damagesorwoulddamagetheinterestsoftheIssuerand/oritssubordinateenterprisesbyutilizingthestatusoftheshareholder,therightstowhichtheshareholderisentitledandtheinformationobtainedinaccordancewiththerelevantlaws,regulationsandtheArticlesofAssociation,includingbutnotlimitedtothetradesecretsoftheIssuerand/oritssubordinateenterprises.MangoMediaagreestobearandbeliableforalllosses,damageandcostscausedtotheIssuerand/oritssubordinateenterprisesduetobreachoftheaforementionedcommitments.

2.Commitmentsonavoidinghorizontalcompetitionandconstraintmeasuresoftheactualcontroller

(1)LetterofOverallCommitmentsissuedbyHunanBroadcastingSystemOnMarch29,2012,HunanBroadcastingSystem,astheactualcontrolleroftheCompany,issuedtheLetterofCommitmentsonAvoidingHorizontalCompetition,undertakingthat:①HunanBroadcastingSystemanditsothersubordinateenterprisesotherthantheIssuerarenotengagedinanybusinessoractivityinanyformthatcompetesorwouldcompetewiththebusinessoftheIssuerand/oritssubordinateenterprisesdirectlyorindirectly.②HunanBroadcastingSystemwill,andprocurethatanyenterprisescontrolledbyHunanBroadcastingSystemwill,adopteffectivemeasurestoavoid:(A)engaginginanybusinessoractivitiesdirectlyorindirectlyinanyformthatcompetesorwouldcompetewiththebusinessoftheIssuerand/oritssubordinateenterprises,orholdinganyinterestsorbenefitsinsuchbusiness;(B)supportinganypersonsotherthantheIssuerand/oritssubordinateenterprisesinconductinganybusinessoractivitieswhichcompeteorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheIssuerand/oritssubordinateenterprises.③IfHunanBroadcastingSystemanditssubordinateenterpriseshaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitywhichwouldcompetewiththebusinessconductedbytheIssuerand/oritssubordinateenterprises,thentheIssuerand/oritssubordinateenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.HunanBroadcastingSystemagreestobearandbeliableforalllosses,damageandcostscausedtotheIssueranditssubordinateenterprisesduetobreachoftheaforementionedcommitments.(II)LetterofCommitmentonAvoidingFundUseThecontrollingshareholderandtheactualcontrolleroftheCompanyundertakethat:theywillstrictlycomplywiththeprovisionsofthelaws,regulations,normativedocumentsandtheCompany’srelevantrulesandsystems,notappropriateorusetheCompany’sassetsorresourcesinanyform,nordoanythingdirectlyorindirectlywhichharmsorwouldharmtheinterestsoftheCompanyandothershareholders.IftherightsandinterestsoftheCompanyorothershareholdersareharmedduetoabreachoftheaforementionedcommitmentsandundertakings,thecontrollingshareholderandtheactualcontrollerwillbeliableforcompensationinaccordancewiththelaw.

damagesorwoulddamagetheinterestsoftheIssuerand/oritssubordinateenterprisesbyutilizingthestatusoftheshareholder,therightstowhichtheshareholderisentitledandtheinformationobtainedinaccordancewiththerelevantlaws,regulationsandtheArticlesofAssociation,includingbutnotlimitedtothetradesecretsoftheIssuerand/oritssubordinateenterprises.MangoMediaagreestobearandbeliableforalllosses,damageandcostscausedtotheIssuerand/oritssubordinateenterprisesduetobreachoftheaforementionedcommitments.2.Commitmentsonavoidinghorizontalcompetitionandconstraintmeasuresoftheactualcontroller(1)LetterofOverallCommitmentsissuedbyHunanBroadcastingSystemOnMarch29,2012,HunanBroadcastingSystem,astheactualcontrolleroftheCompany,issuedtheLetterofCommitmentsonAvoidingHorizontalCompetition,undertakingthat:①HunanBroadcastingSystemanditsothersubordinateenterprisesotherthantheIssuerarenotengagedinanybusinessoractivityinanyformthatcompetesorwouldcompetewiththebusinessoftheIssuerand/oritssubordinateenterprisesdirectlyorindirectly.②HunanBroadcastingSystemwill,andprocurethatanyenterprisescontrolledbyHunanBroadcastingSystemwill,adopteffectivemeasurestoavoid:(A)engaginginanybusinessoractivitiesdirectlyorindirectlyinanyformthatcompetesorwouldcompetewiththebusinessoftheIssuerand/oritssubordinateenterprises,orholdinganyinterestsorbenefitsinsuchbusiness;(B)supportinganypersonsotherthantheIssuerand/oritssubordinateenterprisesinconductinganybusinessoractivitieswhichcompeteorwouldcompetewiththebusinesscurrentlyconductedorpresentlyproposedtobeconductedbytheIssuerand/oritssubordinateenterprises.③IfHunanBroadcastingSystemanditssubordinateenterpriseshaveanybusinessopportunityofcarryingout,participatinginorholdingsharesinanybusinessoractivitywhichwouldcompetewiththebusinessconductedbytheIssuerand/oritssubordinateenterprises,thentheIssuerand/oritssubordinateenterprisesshallhavepreferredrightswithrespecttosuchbusinessopportunity.HunanBroadcastingSystemagreestobearandbeliableforalllosses,damageandcostscausedtotheIssueranditssubordinateenterprisesduetobreachoftheaforementionedcommitments.(II)LetterofCommitmentonAvoidingFundUseThecontrollingshareholderandtheactualcontrolleroftheCompanyundertakethat:theywillstrictlycomplywiththeprovisionsofthelaws,regulations,normativedocumentsandtheCompany’srelevantrulesandsystems,notappropriateorusetheCompany’sassetsorresourcesinanyform,nordoanythingdirectlyorindirectlywhichharmsorwouldharmtheinterestsoftheCompanyandothershareholders.IftherightsandinterestsoftheCompanyorothershareholdersareharmedduetoabreachoftheaforementionedcommitmentsandundertakings,thecontrollingshareholderandtheactualcontrollerwillbeliableforcompensationinaccordancewiththelaw.
OtherCommitmentsMangoMediaCo.,Ltd.CommitmentsonnotReducingShareholdingsBasedonourfirmbeliefinthecontinuoussteadydevelopmentandfullrecognitionofthelong-terminvestmentvalueoftheListedCompany,weundertakenottosellanysharesheldbyusintheListedCompany,includingtheadditionalsharesthatwemayreceiveduetoanydistributionofbonusshares,capitalizationofcapitalreserve,shareallotmentorotherwise,within12monthsfromAugust28,2023.August28,2023August27,2024Fulfilled
WhetherthecovenantshavebeenfulfilledontimeYes

2.IftheCompanyhasmadeanyprofitforecastonitsassetsorprojectandthereportingperiodfallswithintheperiodofsuchprofitforecast,explanationaboutwhethertheforecastprofithasbeenachievedandtherelatedreasons?Applicable□N/A

Underlying

assetorproject

UnderlyingassetorprojectBeginningtimeofforecastEndtimeofforecastForecastresultofthecurrentperiod(RMB0’000)Actualresultofthecurrentperiod(RMB0’000)Reasonoffailuretoachievetheforecastprofit(ifapplicable)DisclosuredateoftheoriginalforecastDisclosureindex(ifany)
GoldenEagleCartoonJanuary1,2023December31,20255,414.255,546.2N/AJuly26,2023AnnouncementofAcquisitionof100%SharesofHunanGoldenEagleCartoonMediaCo.,Ltd.byCashandRelated-partyTransaction(AnnouncementNo.:2023-046)disclosedonwww.cninfo.com.cnonJuly26,2023

CommitmentsmadebytheshareholdersandcounterpartiesoftheCompanywithrespecttotheannualoperatingresultsoftheCompanyorrelatedassets:

?Applicable□N/ASeetheAnnouncementofAcquisitionof100%SharesofHunanGoldenEagleCartoonMediaCo.,Ltd.byCashandRelated-partyTransaction(AnnouncementNo.2023-046)disclosedonwww.cninfo.com.cnonJuly26,2023.Fulfillmentofthecommitmentonoperatingresultsandeffectontheassessmentofimpairmentlossongoodwill:

GoldenEagleCartoonhasfulfilledthecommitmentonoperatingresultsfor2024.

II.OccupationbytheControllingShareholdersandtheirAffiliatesoftheFundsoftheCompanyforNon-OperatingPurpose

□Applicable?N/AOurcontrollingshareholdersandtheiraffiliateshavenotoccupiedourfundsfornon-operatingpurposeduringthereportingperiod.

III.ExternalGuaranteesinViolationofRegulations□Applicable?N/ATheCompanyhasnoexternalguaranteesinviolationofregulationsduringthereportingperiod.

IV.ExplanationsfromtheBoardofDirectorsforthe“ModifiedAuditor’sReport”IssuedMostRecently

□Applicable?N/A

V.ExplanationsfromtheBoardofDirectors,theBoardofSupervisors,theIndependentDirectors(ifany)forthe“ModifiedAuditor’sReport”IssuedbytheEngagedAccountingFirmduringthereportingperiod

□Applicable?N/A

VI.ExplanationfromtheBoardofDirectorsforAccountingPoliciesandAccountingEstimateChangeandSignificantAccountingMistakeCorrection

□Applicable?N/A

VII.ExplanationaboutChangesintheScopeofConsolidationComparedwiththeFinancialReportforthePreviousYear

□Applicable?N/ADuringthereportingperiod,thescopeofconsolidationremainedunchanged.

VIII.EngagementandDismissaloftheAccountingFirmCurrentcertifiedpublicaccountants

Domesticcertifiedpublicaccountants

DomesticcertifiedpublicaccountantsPan-ChinaCertifiedPublicAccountantsLLP
Remunerationpaidtothedomesticcertifiedpublicaccountants(inRMB0’000)198
Auditperiodofthedomesticaccountingfirm9
NameoftheengagedcertifiedpublicaccountantsZHENGShengjunandZHOURong
Auditperiodoftheengagedcertifiedpublicaccountants3yearsforZHENGShengjunand1yearforZHOURong

Whetherthecertifiedpublicaccountantischanged

□Yes?NoDescriptionofengagingcertifiedpublicaccountants,financialadvisor,orsponsorforinternalcontrol?Applicable□N/AWeengagedPan-ChinaCertifiedPublicAccountantsLLPasauditorofinternalcontrols,andpaidanauditfeeforinternalcontrolsofRMB400,000intotalthisyear.IX.DelistingSubsequenttotheDisclosureoftheAnnualReport

□Applicable?N/AX.BankruptcyandReorganization

□Applicable?N/ATheCompanyhasnomatterswithrespecttobankruptcyandreorganizationduringthereportingperiod.

XI.MaterialLitigationorArbitration□Applicable?N/ATheCompanyinvolvesinnomateriallitigationorarbitrationduringtheyear.

XII.PenaltyandRectification

□Applicable?N/ATheCompanyhasnopenaltyandrectificationduringthereportingperiod.

XIII.IntegrityoftheCompanyanditsControllingShareholderandActualController

□Applicable?N/AXIV.SignificantRelated-partyTransactions

1.Related-partytransactionsrelatedtodailyoperations?Applicable□N/A

Related-party

Related-partyRelated-partyrelationshipTypeContentPricingprinciplePriceAmount(inRMB0’000)ProportionofsimilartradingamountApprovedtradingamount(inRMB0’000)ExceedtheapprovedamountornotModeofsettlementAvailablemarketpriceofsimilartransactionsDisclosuredateDisclosureindex
GBSanditssubsidiariesUndercommoncontrolofthesameactualcontrollerPurchaseofgoods/receiptofservicesCopyright,etc.Marketpricing93,890.6593,890.659.40%87,240YesBanktransferandnotes93,890.65April22,2024AnnouncementofEstimatedDailyRelated-partyTransactionsin2024disclosedonwww.cninfo.com.cn
GBSanditssubsidiariesUndercommoncontrolofthesameactualcontrollerSaleofgoods/renderingofservicesAdvertisingrelease,etc.Marketpricing74,789.1174,789.115.31%97,425NoBanktransferandnotes74,789.11
YunhongCommunicationTechnology(Guangzhou)Co.,Ltd.UnderthesignificantinfluenceoftheactualcontrollerPurchaseofgoods/receiptofservicesAdvertisingagencyMarketpricing14,927.5514,927.551.49%15,000NoBanktransferandnotes14,927.55
YunhongCommunicationTechnology(Guangzhou)Co.,Ltd.UnderthesignificantinfluenceoftheactualcontrollerSaleofgoods/renderingofservicesAdvertisingreleaseMarketpricing55,216.1655,216.163.92%62,000NoBanktransferandnotes55,216.16
MIGUCultureTechnologyCo.,Ltd.SharingthekeyofficerPurchaseofgoods/receiptofservicesBandwidth,etc.Marketpricing1,725.501,725.50.17%37,505NoBanktransfer1,725.50
MIGUCultureTechnologyCo.,Ltd.SharingthekeyofficerSaleofgoods/renderingofservicesOperatorrevenueMarketpricing230,286.41230,286.4116.36%268,003NoBanktransferandnotes230,286.41
Total----470,835.38--567,173----------
DetailsofreturnofgoodsinlargesalesNone
Actualperformanceduringthereportingperiod(ifany)intheeventthatthetotalamountofthedailyrelated-partytransactionstooccurinthecurrentperiodisexpectedbycategoriesNone
Reasonsforthelargedifferencebetweenthetradingpriceandthemarketreferenceprice(ifapplicable)N/A

2.Related-partytransactionsinvolvingacquisitionorsaleofassetsorequities

□Applicable?N/ATherehasbeennorelated-partytransactioninvolvingacquisitionorsaleofassetsorequitiesduringthereportingperiod.

3.Related-partytransactionsinvolvingjointexternalinvestment

□Applicable?N/ATherehasnorelated-partytransactionsinvolvingjointexternalinvestmentduringthereportingperiod.

4.Debtsowedbyandtorelatedparties?Applicable□N/A

Whethertherearenon-operatingcreditsanddebitswithrelatedparties□Yes?NoTherewerenonon-operatingcreditsanddebitswithrelatedpartiesduringthereportingperiod.

5.Dealingswithaffiliatedfinancialcompanies

□Applicable?N/ATherehasbeennodeposit,loan,facilityorotherfinancialbusinessbetweenusandanyofouraffiliatedfinancialcompanies.

6.DealingswithfinancialcompaniescontrolledbytheCompanyanditsaffiliates

□Applicable?N/ATherehasbeennodeposit,loan,facilityorotherfinancialbusinessbetweenanyofourcontrolledfinancialcompaniesandaffiliates.

7.Othermaterialrelated-partytransactions□Applicable?N/ATherehasbeennoothermaterialrelated-partytransactionduringthereportingperiod.

XV.SignificantContractsandPerformancesThereof

1.Trusteeship,contractingandleasing

(1)Trusteeship

□Applicable?N/ANosuchcaseduringthereportingperiod.

(2)Contracting□Applicable?N/ANosuchcaseduringthereportingperiod.

(3)Leases

□Applicable?N/ANosuchcaseduringthereportingperiod.

2.Significantguarantee

□Applicable?N/ANosuchcaseduringthereportingperiod.

3.Entrustedmanagementofcashassets

(1)Entrustedwealthmanagement

□Applicable?N/ANosuchcaseduringthereportingperiod.

(2)Entrustedloans□Applicable?N/ANosuchcaseduringthereportingperiod.

4.Othersignificantcontracts

□Applicable?N/ANosuchcaseduringthereportingperiod.

XVI.DescriptionofOtherSignificantMatters

□Applicable?N/AThere’snoothersignificantmatterneedingtobeexplainedforthereportingperiod.

XVII.DescriptionofSignificantMattersoftheCompany’sSubsidiaries

?Applicable?N/ADuringthereportingperiod,ourwhollyownedsubsidiaryHappySunshinemadeanadditionalcapitalcontributionofRMB414,236,000toourcontrolledsubsidiaryXiaomangE-commercebymeansofdebttoequityswap,andtransferredthesharesheldbyitinXiaomangE-commercetous,whichtransactionsweredisclosedbyusintheAnnouncementofAdditionalCapitalContributiontoOurControlledSubsidiarybyMeansofDebttoEquitySwapandRelatedTransactions(AnnouncementNo.2024-038)onwww.cninfo.com.cn.Asoftheendofthereportingperiod,theadditionalcapitalcontributionandsharetransferwerecompleted,andwenowhold67.62%sharesofXiaomangE-commerce.

SectionVIIShareChangesandInformationofShareholders

I.Sharechanges

1.Sharechanges

Unit:Shares

Beforethischange

BeforethischangeIncreaseordecreasethistime(+,-)Afterthischange
NumberProportionNewsharesBonussharesCapitalizationofcapitalreserveOthersSub-totalNumberProportion
I.Restrictedshare849,020,85745.38%00000849,020,85745.38%
1.Shareholdingsbythestate00.00%0000000.00%
2.Shareholdingsbythestate-ownedlegalpersons849,019,73245.38%00000849,019,73245.38%
3.Othershareholdingsbydomesticinvestors1,1250.00%000001,1250.00%
Incl.:shareholdingsbydomesticlegalpersons00.00%0000000.00%
Shareholdingsbydomesticnaturalpersons1,1250.00%000001,1250.00%
4.Shareholdingsbyforeigninvestors00.00%0000000.00%
Incl.:shareholdingsbyoverseaslegalpersons00.00%0000000.00%
Shareholdingsbyoverseasnaturalpersons00.00%0000000.00%
II.Unrestrictedshare1,021,699,95854.62%000001,021,699,95854.62%
1.RMBordinaryshare1,021,699,95854.62%000001,021,699,95854.62%
2.Domesticlistedforeignshare00.00%0000000.00%
3.Overseaslistedforeignshare00.00%0000000.00%
4.Others00.00%0000000.00%
III.Total1,870,720,815100.00%000001,870,720,815100.00%

Reasonsforsharechanges

□Applicable?N/AApprovalofsharechanges

□Applicable?N/ADescriptionofregistrationofsharechanges

□Applicable?N/AEffectofsharechangesonfinancialindicatorsinthemostrecentyearandthemostrecentperiod,suchasbasicearningspershare,dilutedearningspershare,netassetspershareattributabletotheCompany’sshareholdersofordinaryshares

□Applicable?N/AOtherinformationthattheCompanydeemedasnecessary,orsecurityregulatorsrequiretobedisclosed□Applicable?N/A

2.Restrictedsharechanges

□Applicable?N/A

II.Sharesissuingandlisting

1.Securitiesissuingduringthereportingperiod(excludingpreferredshares)

□Applicable?N/A

2.ExplanationforchangesintheCompany’stotalshares,shareholderstructure,andstructureofassetsandliabilities

□Applicable?N/A

3.Currentsharessubjecttoemployeeshareownershipplan

□Applicable?N/A

III.Shareholdersandactualcontrollers

1.DescriptionoftheNumberoftheCompany’sshareholdersandsharesheldbythem

Unit:Shares

Totalordinaryshareholdersasoftheendoftheperiod

Totalordinaryshareholdersasoftheendoftheperiod45,591Totalordinaryshareholdersasoftheendofthemonthpriortothedisclosuredateofannualreport41,019Totalpreferredshareholders(ifany)withrecoveredvotingrightsasoftheendoftheperiod(Note9)0Totalpreferredshareholders(ifany)withrecoveredvotingrightsasoftheendofthemonthpriortothedisclosuredateofannualreport(Note9)0Totalshareholders(ifany)holdingspecialvotingrightshares0
Informationofshareholdersholding5%ormoreofsharesortop10shareholders(excludingtheshareslentviarefinancing)
NameofshareholdersNatureofshareholderShareholdingratioClosingshareholdingquantityIncreaseordecreaseNumberofrestrictedsharesheldNumberofunrestrictedsharesheldPledged,markedorfrozen
StatusQuantity
MangoMediaCo.,Ltd.State-ownedcorporation56.09%1,049,300,3010849,019,732200,280,569N/A0
ZhongyiCapitalHoldingGroupLimitedState-ownedcorporation7.01%131,188,79200131,188,792N/A0
HunanCaixinJingguoEquityInvestmentPartnershipState-ownedcorporation5.01%93,647,8570093,647,857N/A0

(LP)

(LP)
HongKongSecuritiesClearingCompanyLimitedForeigncorporation2.75%51,407,799-7,437,158051,407,799N/A0
IndustrialandCommercialBankofChina–E-FundChiNextETFOthers0.91%17,064,8237,983,947017,064,823N/A0
NationalSocialSecurityFundPortfolio112Others0.90%16,885,46316,885,463016,885,463N/A0
IndustrialandCommercialBankofChina–HuataiPineBridgeShanghai-ShenzhenCSI300IndexETFOthers0.69%12,966,4837,578,500012,966,483N/A0
RUIInsurance–Self-ownedfundsOthers0.63%11,839,2005,126,300011,839,200N/A0
NationalSocialSecurityFundPortfolio604Others0.58%10,777,1074,133,240010,777,107N/A0
E-Fund–ChinaLifeInsurance–ParticipatingInsurance–E-Fund–ChinaLifeInsuranceGrowthStockPortfoliounderSingleAssetManagementPlan(availableforsale)Others0.49%9,180,5019,180,50109,180,501N/A0
Strategicinvestorsorgeneralcorporationsbecomingtop10shareholdersasaresultofrightsissue(ifany)None
Related-partyrelationshiporconcertedactionrelationshipamongtheaforementionedshareholdersThereisnorelated-partyrelationshiporconcertedactionrelationshipbetweenMangoMediaCo.,Ltd.,ourcontrollingshareholder,andothertop10shareholders;wearenotawarewhetherornotthereisarelated-partyrelationshiporconcertedactionrelationshipamongothertop10shareholders.
DelegationorwaiverofvotingrightsorownershipofvotingrightsbyortotheshareholderslistedaboveNone
Specialexplanationaboutanydedicatedaccountforrepurchaseopenedbyanytop10shareholder(ifany)None
Shareholdingsoftop10unrestrictedshareholders(excludingtheshareslentviarefinancingandlockedsharesheldbyexecutives)
NameofshareholdersNumberofunrestrictedsharesheldattheendofthereportingperiodType
TypeNumber
MangoMediaCo.,Ltd.200,280,569RMBordinaryshares200,280,569
ZhongyiCapitalHoldingGroupLimited131,188,792RMBordinaryshares131,188,792
HunanCaixinJingguoEquityInvestmentPartnership(LP)93,647,857RMBordinaryshares93,647,857
HongKongSecuritiesClearingCompanyLimited51,407,799RMBordinaryshares51,407,799
IndustrialandCommercialBankofChina–E-FundChiNextETF17,064,823RMBordinaryshares17,064,823
NationalSocialSecurityFundPortfolio11216,885,463RMBordinaryshares16,885,463
IndustrialandCommercialBankofChina–HuataiPineBridgeShanghai-ShenzhenCSI300IndexETF12,966,483RMBordinaryshares12,966,483

RUIInsurance–Self-ownedfunds

RUIInsurance–Self-ownedfunds11,839,200RMBordinaryshares11,839,200
NationalSocialSecurityFundPortfolio60410,777,107RMBordinaryshares10,777,107
E-Fund–ChinaLifeInsurance–ParticipatingInsurance–E-Fund–ChinaLifeInsuranceGrowthStockPortfoliounderSingleAssetManagementPlan(availableforsale)9,180,501RMBordinaryshares9,180,501
Explanationforrelated-partyrelationshiporconcertedactionsbetweentop10unrestrictedoutstandingshareholders,andbetweentop10unrestrictedoutstandingshareholdersandtop10shareholdersThereisnorelated-partyrelationshiporconcertedactionrelationshipbetweenMangoMediaCo.,Ltd.,ourcontrollingshareholder,andothertop10unrestrictedoutstandingshareholders;wearenotawarewhetherornotthereisarelated-partyrelationshiporconcertedactionrelationshipamongtop10unrestrictedoutstandingshareholdersandbetweentop10unrestrictedoutstandingshareholdersandtop10shareholders.
Explanationforsecuritiesmargintradingconductedbyshareholders(ifany)None

Sharelendingviarefinancingbyholdersof5%ormoreoftheshares,top10shareholdersandtop10unrestrictedshareholders?Applicable□N/A

Unit:Shares

Sharelendingviarefinancingbyholdersof5%ormoreoftheshares,top10shareholdersandtop10unrestrictedshareholders
FullnameofshareholderNumberofsharesheldinordinaryaccountandmargintradingaccountatthebeginningofthecurrentperiodNumberofoutstandingshareslentviarefinancingatthebeginningofthecurrentperiodNumbereofsharesheldinordinaryaccountandmargintradingaccountattheendofthecurrentperiodNumberofoutstandingshareslentviarefinancingattheendofthecurrentperiod
Totalnumber%oftotalsharecapitalTotalnumber%oftotalsharecapitalTotalnumber%oftotalsharecapitalTotalnumber%oftotalsharecapital
IndustrialandCommercialBankofChina–E-FundChiNextETF9,080,8760.49%140,0000.01%17,064,8230.91%00.00%
IndustrialandCommercialBankofChina–HuataiPineBridgeShanghai-ShenzhenCSI300IndexETF5,387,9830.29%55,1000.00%12,966,4830.69%00.00%

Changesintop10shareholdersandtop10unrestrictedshareholderscomparedtothepriorperiodduetolendingorreturnofsharesviarefinancing□Applicable?N/AWhethertheCompanyhasmadearrangementforvotingrightdifferences?□Applicable?N/AWhethertheCompany’stop10ordinaryshareholdersandtop10unrestrictedordinaryshareholdershaveengagedinanagreedrepurchasetransactionduringthereportingperiod?

□Yes?NoTheCompany’stop10ordinaryshareholdersandtop10unrestrictedordinaryshareholdershavenoagreedrepurchasetransactionduringthereportingperiod.

2.ControllingshareholderoftheCompany

Natureofthecontrollingshareholder:Localstate-ownedholdingcompanyTypeofthecontrollingshareholderLegalperson

ControllingshareholderLegalrepresentative/responsiblepersonDateofincorporationOrganizationcodePrincipalactivities

MangoMediaCo.,Ltd.

MangoMediaCo.,Ltd.GONGZhengwenJuly10,2007914300006707880875Planning,productionandoperationofradioandtelevisionprograms;investmentsinculture,sports,entertainment,media,technology,Internetandotherindustriesbyself-ownedfunds(excludingnationalfinancialsupervisionandfinancialcreditbusinessessuchasdepositabsorption,fundcollection,entrustedloans,notes,andloansissuance);advertisingplanning,productionandoperation;multimediatechnologydevelopmentandoperation.(Projectsrequiredforlegalapprovalshallbeoperatedonthepremiseofbeingapprovedbyrelevantauthorities)
SharesheldinotherdomesticorforeignlistedcompaniescontrolledorinvestedbythecontrollingshareholderduringthereportingperiodHold16.66%ofthesharesofHunanTV&BroadcastIntermediaryCo.,Ltd.

Changeofthecontrollingshareholderduringthereportingperiod

□Applicable?N/ATherewasnochangeinourcontrollingshareholderduringthereportingperiod.

3.Actualcontrolleranditsacting-in-concertpartiesoftheCompany

Natureoftheactualcontroller:LocalstatecapitalmanagementinstitutionTypeofthecontrollingshareholder:Legalperson

ActualcontrollerLegalrepresentative/responsiblepersonDateofincorporationOrganizationcodePrincipalactivities
HunanState-ownedCulturalAssetsSupervisionandAdministrationCommission-May27,2015-Performtheresponsibilitiesofaprovincialstate-ownedculturalenterpriseasacontributor
EquityofotherdomesticandoversealistedcompaniescontrolledbytheactualcontrollerduringthereportingperiodNone

Changeoftheactualcontrollerduringthereportingperiod

□Applicable?N/A

TherewasnochangeintheactualcontrolleroftheCompanyduringthereportingperiod.BlockdiagramfortheownershipandcontrollingrelationshipbetweentheCompanyandtheactualcontroller

TheCompanyiscontrolledbytheactualcontrollerthroughtrustfundsorotherassetmanagementmethods

□Applicable?N/A

4.TheCompany’scontrollingshareholderortop1shareholderanditsacting-in-concertpartiespledgedmorethan80%intotaloftheCompany’ssharesheldbythem

□Applicable?N/A

5.Otherinstitutionalshareholdersowningover10%ofshares

□Applicable?N/A

6.Restrictionsonshareholdingreductionofthecontrollingshareholder,actualcontroller,restructuringparties,andothercommitmentsubjects

□Applicable?N/A

IV.Specificimplementationofsharerepurchasesduringthereportingperiod

Implementationprogressofsharerepurchase

□Applicable?N/AProgressofreducingrepurchasedsharesbymeansofcentralizedauctiontrading

□Applicable?N/A

HunanState-ownedCulturalAssetsSupervisionand

AdministrationCommission

HunanState-ownedCulturalAssetsSupervisionand

AdministrationCommissionGoldenEagleBroadcastingSystemCo.,Ltd.

GoldenEagleBroadcastingSystemCo.,Ltd.

MangoMediaCo.,Ltd.

MangoMediaCo.,Ltd.100%shares

100%shares100%shares

100%shares

56.09%shares

56.09%sharesMangoExcellentMediaCo.,Ltd.

SectionVIIIPreferenceShares

□Applicable?N/ATheCompanyhasnopreferredsharesduringthereportingperiod.

SectionIXBonds

□Applicable?N/A

SectionXFinancialReportI.Auditor’sReport

Auditopinion

AuditopinionUnmodifiedOpinion
SigningdateofauditreportApril24,2025
AuditorPan-ChinaCertifiedPublicAccountantsLLP
Documentnumberoftheauditor’sreportTianJianShen[2025]No.2-331
NameofcertifiedpublicaccountantsZHENGShengjunandZHOURong

Auditor’sReportToallshareholdersofMangoExcellentMediaCo.,Ltd.:

I.AuditopinionWehaveauditedthefinancialstatementsofMangoExcellentMediaCo.,Ltd.(“MangoExcellentMedia”),whichcomprisetheconsolidatedandtheparentcompany’sbalancesheetsasatDecember31,2024,andtheconsolidatedandtheparentcompany’sincomestatements,theconsolidatedandtheparentcompany’sstatementsofcashflowandtheconsolidatedandtheparentcompany’sstatementsofchangesinowners’equityfortheyearthenended,andthenotestothefinancialstatements.

Inouropinion,theaccompanyingfinancialstatementsarepreparedinallmaterialrespectsinaccordancewithAccountingStandardsforBusinessEnterprisesandfairlypresenttheconsolidatedandtheparentcompany’sfinancialpositionasofDecember31,2024,andtheconsolidatedandtheparentcompany’soperatingresultsandcashflowsfortheyearthenended.II.BasisforOpinionWeconductedourauditinaccordancewithChinaStandardsonAuditing.Ourresponsibilitiesunderthosestandardsarefurtherdescribedinthe“Auditor’sResponsibilitiesfortheAuditoftheFinancialStatements”sectionofourreport.WeareindependentofMangoExcellentMediainaccordancewiththeCodeofEthicsforChineseInstituteofCertifiedPublicAccountants(“theCode”),andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeCode.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforouropinion.

III.KeyAuditMatters

Keyauditmattersarethosemattersthat,inourprofessionaljudgment,areofmostsignificanceinourauditofthefinancialstatementsforthecurrentperiod.Thesematterswereaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotexpressaseparateopiniononthesematters.

(I)Revenuerecognition

1.Descriptions

DetailsofrelevantinformationaredisclosedinNoteIII(XXIII),V(II)1andXIVtothefinancialstatements.

TheoperatingrevenueofMangoExcellentMediaismainlyfromnewmediaplatformoperation,newmediainteractiveentertainmentcontentproductionandmediaretail,etc.In2024,theoperatingrevenueofMangoExcellentMediaamountedtoRMB14,079,689,600,ofwhichtheoperatingrevenuefromthesegmentsincludingnewmediaplatformoperationandnewmediainteractiveentertainmentcontentproductionamountedtoRMB11,441,130,900,accountingfor81.26%thereof.

AstheoperatingrevenueisoneofMangoExcellentMedia’sKPIs,theremaybeaninherentriskthatthemanagementofMangoExcellentMedia(“management”)mayrecognizetherevenueinappropriatelytoachievespecificobjectivesorexpectations.Meanwhile,revenuerecognitionalsoneedscomplexinformationsystemsandsignificantmanagementjudgment.Therefore,weidentifiedrevenuerecognitionasakeyauditmatter.

2.Auditresponse

Ourauditproceduresrelatedtorevenuerecognitionincludedthefollowing,amongothers:

(1)Understandthekeyinternalcontrolsrelatedtorevenuerecognition,evaluatethedesignofthosecontrols,determinewhethertheyareimplemented,andtesttheoperationaleffectivenessoftherelevantinternalcontrols;

(2)Testgeneralinformationsystemcontrolsandapplicationcontrolsrelatedtotherevenuerecognitionprocessbyvirtueoftheworkresultsofthein-houseinformationtechnologyexperts;

(3)Examinemajorsalescontracts,understandthemajortermsorconditionsthereof,andevaluatewhetherrevenuerecognitionmethodsareproper;

(4)Implementsubstantiveanalysisproceduresforoperatingrevenueandgrossmarginbymonth,product,customer,etc.,toidentifywhethertherearesignificantorunusualfluctuationsandtofindoutthecauses;

(5)Examinethesupportingdocuments,suchascontracts,licenses,settlements,receiptsandsign-offs,relatedtodifferentkindsofrevenuesonasamplebasis,andpayattentiontothebusinesscontentoftherelatedsalesandtheircommercialreasonableness;

(6)Inconjunctionwiththeaccountsreceivableconfirmationprocedures,sendconfirmationrequeststoverifythesalesrevenuesonasamplebasis;

(7)Conductthecut-offtesttoevaluatewhethertheoperatingrevenuesarerecognizedappropriately;

(8)Obtainarecordofsalesreturnsafterthebalancesheetdatetocheckifthereisanyinstancethatconditionsforrevenuerecognitionwerenotmetatthebalancesheetdate;and

(9)Checkwhetherinformationrelatingtooperatingrevenueisproperlypresentedanddisclosedinthefinancialstatements.

(II)Recognitionofdeferredtaxassets

1.DescriptionsDetailsofrelevantinformationaredisclosedinNoteIII(XXVII)andNoteV(I)18tothefinancialstatements.AsofDecember31,2024,MangoExcellentMediarecognizedRMB1,206,664,900ofdeferredtaxassetsintotal,mainlyarisingfromtemporarydifferencesbetweentheaccountingamortizationapproachforfilmandTVdramacopyrightandtheamortizationapproachsetforthintaxlaw.SincetherecognitionofdeferredtaxassetsinvolvescomplicatedcalculationofdifferencesbetweentheaccountingamortizationapproachforfilmandTVdramacopyrightandtheamortizationapproachsetforthintaxlaw,thejudgmentoftheavailabilityoftaxableincomeinfutureperiodsagainstwhichthedeductibletemporarydifferencescanbeutilizedinvolvesmaterialjudgmentofthemanagement,andtherecognitionofdeferredtaxassetshasasignificantonaccountingprofit,weidentifiedtherecognitionofdeferredtaxassetsasacriticalauditmatter.

2.AuditresponseOurauditproceduresrelatedtorecognitionofdeferredtaxassetsincludedthefollowing,amongothers:

(1)Understandandevaluatethemanagement’scalculationmethodsforthedifferencesbetweentheaccountingamortizationapproachforfilmandTVdramacopyrightandtheamortizationapproachsetforthintaxlaw,andreasonablenessofforecastandassumptionsinrespectoftaxableincomeavailableinfutureperiods;

(2)Reviewtheprocessofcalculationofdeferredtaxassets,andensuretheyareaccurateandcomplywiththerelevantprovisionsofthetaxlawandaccountingstandards;

(3)AnalyzeandassessthetemporarydifferencesrelatedtofilmandTVdramacopyright,andreviewthehistoricdata,assessthesustainabilityofforecastsandchangesintherelevanttaxlawsandregulations;and

(4)Checkwhetherinformationrelatingtodeferredtaxassetsisproperlypresentedanddisclosedinthefinancialstatements.

IV.OtherInformation

Themanagementisresponsibleforotherinformation.TheotherinformationcomprisestheinformationincludedintheAnnualReport,butdoesnotincludethefinancialstatementsandourauditor’sreportthereon.

Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.

Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.

If,basedontheworkwehaveperformed,weconcludethatthereisanymaterialmisstatementofotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.

V.ResponsibilitiesoftheManagementandThoseChargedwithGovernancefortheFinancialStatements

ThemanagementofMangoExcellentMediaisresponsibleforthepreparationandfairpresentationofthefinancialstatementsinaccordancewithAccountingStandardsforBusinessEnterprises,anddesigning,implementing,andmaintaininginternalcontrolthatisnecessarytoenablethefinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.

Inpreparingthefinancialstatements,themanagementisresponsibleforassessingMangoExcellentMedia’sabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlessthemanagementeitherintendstoliquidateMangoExcellentMediaortoceaseoperations,orhavenorealisticalternativebuttodoso.

ThosechargedwithgovernanceofMangoExcellentMedia(“thosechargedwithgovernance”)areresponsibleforoverseeingMangoExcellentMedia’sfinancialreportingprocess.

VI.Auditor’sResponsibilitiesfortheAuditoftheFinancialStatements

Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludesouropinionsolelytoyou.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithChinaStandardsonAuditingwillalwaysdetectamaterialmisstatementwhenitexists.Misstatementsmayarisefromfraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.

AspartofanauditinaccordancewithChinaStandardsonAuditing,weexerciseprofessionaljudgmentandmaintainprofessionalskepticismthroughouttheaudit.Wealso:

(I)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.

(II)Obtainanunderstandingofinternalcontrolrelevanttotheauditinordertodesignauditproceduresthatareappropriateinthecircumstances.

(III)Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccountingestimatesandrelateddisclosuresmadebythemanagement.

(IV)Concludeontheappropriatenessofthemanagement’suseofthegoingconcernbasisofaccountingand,basedontheauditevidenceobtained,whetheramaterialuncertaintyexistsrelatedtoeventsorconditionsthatmaycastsignificantdoubtonMangoExcellentMedia’sabilitytocontinueasagoingconcern.Ifweconcludethatamaterialuncertaintyexists,wearerequiredtodrawattentioninourauditor’sreporttotherelateddisclosuresinthefinancialstatementsor,ifsuchdisclosuresareinadequate,tomodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditor’sreport.However,futureeventsorconditionsmaycausetheMangoExcellentMediatoceasetocontinueasagoingconcern.

(V)Evaluatetheoverallpresentation,structure,andcontentofthefinancialstatementsandwhetherthefinancialstatementsrepresenttheunderlyingtransactionsandeventsinamannerthatachievesfairpresentation;

(VI)ObtainsufficientandappropriateauditevidenceregardingthefinancialinformationoftheentitiesorbusinessactivitieswithintheMangoExcellentMediatoexpressanopiniononthefinancialstatements.Weareresponsibleforthedirection,supervision,andperformanceofthegroupaudit.Weremainsolelyresponsibleforourauditopinion.

Wecommunicatewiththosechargedwithgovernanceregarding,amongothermatters,theplannedscopeandtimingoftheauditandsignificantauditfindings,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andcommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.

Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsforthecurrentperiodandarethereforekeyauditmatters.Wedescribethesemattersinourauditreportunlesslawsorregulationsprecludepublicdisclosureofthematterorwhen,inextremelyrarecircumstances,wedeterminethatamattershouldnotbecommunicatedinourreportbecausetheadverseconsequencesofdoingsowouldreasonablybeexpectedtooutweighthepublicinterestbenefitsofsuchcommunication.

Pan-ChinaCertifiedPublicAccountantsLLPCertifiedPublicAccountant:ZHENGShengjun

(EngagementPartner)Hangzhou,ChinaCertifiedPublicAccountant:ZHOURong

April24,2025

II.FinancialStatementsStatementsinnotestothefinancialstatementsaredominatedinRMB.

1.Consolidatedbalancesheet

Preparedby:MangoExcellentMediaCo.,Ltd.

December31,2024

InRMB

Item

ItemDecember31,2024January1,2024
Currentassets:
Cashandbankbalances3,900,720,328.8311,882,208,257.60
Balanceswithclearingagencies
Placementswithbanksandotherfinancialinstitutions
Held-for-tradingfinancialassets1,606,842,142.431,052,000,000.00
Derivativefinancialassets
Notesreceivable2,367,729.4634,920,000.00
Accountsreceivable4,539,972,513.353,496,523,370.15
Receivablefinancing58,201,838.89698,394,858.57
Prepayments1,796,466,172.901,016,664,374.18
Premiumreceivable
Amountsreceivableunderreinsurancecontracts
Reinsurer’sshareofinsurancecontractreserves
Otherreceivables60,325,084.2047,852,640.07
Incl.:Interestreceivable
Dividendsreceivable
Financialassetspurchasedunderresaleagreements
Inventories1,331,578,160.361,717,435,689.33
Incl.:Dataresources

Contractassets

Contractassets924,417,333.31838,691,849.14
Held-for-saleassets
Non-currentassetsduewithinoneyear
Othercurrentassets3,651,306,615.16130,178,232.12
Totalcurrentassets17,872,197,918.8920,914,869,271.16
Non-currentassets:
Loansandadvancestocustomers
Debtinvestments3,845,940,324.39
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments
Otherinvestmentsinequityinstruments
Othernon-currentfinancialassets
Investmentproperties73,280,700.7081,084,052.23
Fixedassets131,318,038.31142,419,568.37
Constructioninprogress
Bearerbiologicalassets
Oilandgasassets
Right-of-useassets236,851,480.00228,587,413.61
Intangibleassets8,696,007,577.348,113,877,366.31
Incl.:Dataresources
Developmentexpenditure372,694,416.28241,848,656.69
Incl.:Dataresources
Goodwill
Long-termprepaidexpenses93,539,454.1469,653,104.00
Deferredtaxassets1,206,664,871.371,628,790,218.38
Othernon-currentassets1,670,361.011,257,003.74
Totalnon-currentassets14,657,967,223.5410,507,517,383.33
Totalassets32,530,165,142.4331,422,386,654.49
Currentliabilities:
Bankborrowings33,777,599.7233,781,325.60
Loansfromthecentralbank
Takingfrombanksandotherfinancialinstitutions
Held-for-tradingfinancialliabilities
Derivativefinancialliabilities
Notespayable1,414,153,191.891,714,493,274.32
Accountspayable5,788,420,486.105,211,653,685.68
Receiptsinadvance
Contractliabilities1,322,006,823.981,223,382,815.57
Financialassetssoldunderrepurchaseagreements

Customerdepositsanddepositsfrombanksandotherfinancialinstitutions

Customerdepositsanddepositsfrombanksandotherfinancialinstitutions
Fundsfromsecuritiestradingagency
Fundsfromunderwritingsecuritiesagency
Employeebenefitspayable792,664,666.221,133,198,261.73
Taxespayable193,086,445.58271,158,208.58
Otherpayables117,343,017.55118,868,606.40
Incl.:Interestpayable
Dividendspayable
Feesandcommissionspayable
Amountspayableunderreinsurancecontracts
Held-for-saleliabilities
Non-currentliabilitiesduewithinoneyear78,041,417.6163,380,220.77
Othercurrentliabilities63,345,153.4990,565,321.21
Totalcurrentliabilities9,802,838,802.149,860,481,719.86
Non-currentliabilities:
Insurancecontractreserves
Long-termborrowings
Bondspayable
Incl.:Preferenceshares
Perpetualbonds
Leaseliabilities145,427,479.17151,809,003.34
Long-termpayables
Long-termemployeebenefitspayable
Estimatedliabilities4,738,690.003,156,100.00
Deferredincome47,215,620.5743,207,716.48
Deferredtaxliabilities99,176.7794,340.19
Othernon-currentliabilities
Totalnon-currentliabilities197,480,966.51198,267,160.01
Totalliabilities10,000,319,768.6510,058,748,879.87
Owner’sequity:
Sharecapital1,870,720,815.001,870,720,815.00
Otherequityinstruments
Incl.:Preferenceshares
Perpetualbonds
Capitalreserve8,780,302,817.718,811,414,997.63
Less:Treasuryshares
Othercomprehensiveincome200,049.35172,058.22
Specialreserve
Surplusreserve378,855,897.82179,622,015.26

Generalriskreserve

Generalriskreserve
Undistributedprofit11,458,877,445.2610,630,492,900.32
Totalequityattributabletoownersoftheparentcompany22,488,957,025.1421,492,422,786.43
Minorityinterests40,888,348.64-128,785,011.81
Totalowners’equity22,529,845,373.7821,363,637,774.62
Totalliabilitiesandowners’equity32,530,165,142.4331,422,386,654.49

Legalrepresentative:CAIHuaijunCFO:ZHANGZhihongChiefaccountant:TAOJinyu

2.Balancesheetoftheparentcompany

InRMB

ItemDecember31,2024January1,2024
Currentassets:
Cashandbankbalances121,287,338.43282,978,984.89
Held-for-tradingfinancialassets303,673,972.63
Derivativefinancialassets
Notesreceivable
Accountsreceivable
Receivablefinancing
Prepayments23,629.231,585,821.83
Otherreceivables198,649.9080,009,604.19
Incl.:Interestreceivable
Dividendsreceivable
Inventories
Incl.:Dataresources
Contractassets
Held-for-saleassets
Non-currentassetsduewithinoneyear
Othercurrentassets1,428,689,510.525,647,818.59
Totalcurrentassets1,853,873,100.71370,222,229.50
Non-currentassets:
Debtinvestments150,914,791.66
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments12,178,569,314.3012,173,055,024.52
Otherinvestmentsinequityinstruments
Othernon-currentfinancialassets
Investmentproperties
Fixedassets130,478.36228,497.46
Constructioninprogress
Bearerbiologicalassets
Oilandgasassets

Right-of-useassets

Right-of-useassets3,567,611.555,351,417.43
Intangibleassets502,421.36599,408.36
Incl.:Dataresources
Developmentexpenditure
Incl.:Dataresources
Goodwill
Long-termprepaidexpenses2,191,502.093,056,182.69
Deferredtaxassets
Othernon-currentassets
Totalnon-currentassets12,335,876,119.3212,182,290,530.46
Totalassets14,189,749,220.0312,552,512,759.96
Currentliabilities:
Short-termborrowings
Held-for-tradingfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountspayable
Receiptsinadvance
Contractliabilities
Employeebenefitspayable34,402,428.6549,039,181.88
Taxespayable1,336,805.421,072,123.90
Otherpayables6,604,280.5614,345,469.63
Incl.:Interestpayable
Dividendspayable
Held-for-saleliabilities
Non-currentliabilitiesduewithinoneyear1,959,369.081,773,647.85
OthersCurrentliabilities
Totalcurrentliabilities44,302,883.7166,230,423.26
Non-currentliabilities:
Long-termborrowings
Bondspayable
Incl.:Preferenceshares
Perpetualbonds
Leaseliabilities2,051,538.894,010,907.98
Long-termpayables
Long-termemployeebenefitspayable
Estimatedliabilities
Deferredincome
Deferredtaxliabilities
Othernon-currentliabilities
Totalnon-currentliabilities2,051,538.894,010,907.98
Totalliabilities46,354,422.6070,241,331.24

Owner’sequity:

Owner’sequity:
Sharecapital1,870,720,815.001,870,720,815.00
Otherequityinstruments
Incl.:Preferenceshares
Perpetualbonds
Capitalreserve9,952,181,182.319,946,666,892.53
Less:Treasuryshares
Othercomprehensiveincome
Specialreserve
Surplusreserve378,855,897.82179,622,015.26
Undistributedprofit1,941,636,902.30485,261,705.93
Totalowners’equity14,143,394,797.4312,482,271,428.72
Totalliabilitiesandowners’equity14,189,749,220.0312,552,512,759.96

3.Consolidatedincomestatement

InRMB

Item20242023
I.Totaloperatingrevenue14,079,689,573.2314,628,016,301.84
Incl.:Operatingrevenue14,079,689,573.2314,628,016,301.84
Interestincome
Premiumsearned
Feeandcommissionincome
II.Totaloperatingcosts12,570,048,126.7112,906,257,244.76
Incl.:Operatingcost9,991,679,957.849,803,006,894.94
Interestexpenses
Feeandcommissionexpenses
Surrenders
Claimsandpolicyholderbenefits(netofamountsrecoverablefromreinsurers)
Netwithdrawalofinsurancecontractreserves
Insurancepolicyholderdividends
Expensesforreinsuranceaccepted
Taxesandsurcharges72,209,606.54100,115,217.83
Sellingexpenses1,991,049,368.322,260,065,273.97
Administrativeexpenses440,417,808.78612,009,007.33
R&Dexpenses263,871,588.23278,728,244.78
Financialexpenses-189,180,203.00-147,667,394.09
Incl.:Interestexpenses11,974,775.1623,068,674.36
Interestincome228,123,599.61208,888,917.13

Add:Otherincome

Add:Otherincome45,283,091.35122,924,507.92
Investmentincome(lossisindicatedby“-”)284,577,190.3873,236,767.58
Incl.:Incomefrominvestmentsinassociatesandjointventures-4,123,864.73
Incomefromderecognitionoffinancialassetsmeasuredatamortizedcost
Foreignexchangegains(lossisindicatedby“-”)
Netexposurehedgingincome(lossisindicatedby“-”)
Gainsfromchangesinfairvalue(lossisindicatedby“-”)
Creditloss(lossisindicatedby“-”)-69,433,454.71-67,536,455.57
Impairmentlossesofassets(lossisindicatedby“-”)-28,519,159.08-32,524,584.01
Gainsfromdisposalofassets(lossisindicatedby“-”)864,607.481,171,623.19
III.Operatingprofit(lossisindicatedby“-”)1,742,413,721.941,819,030,916.19
Add:Non-operatingrevenue37,254,683.0635,532,003.82
Less:Non-operatingexpenses16,576,762.464,005,884.29
IV.Totalprofit(totallossesareindicatedby“-”)1,763,091,642.541,850,557,035.72
Less:Incometaxexpense420,182,287.81-1,620,769,786.67
V.Netprofit(netlossisindicatedby“-”)1,342,909,354.733,471,326,822.39
(I)Categorizedbythenatureofcontinuingoperation
1.Netprofitfromcontinuingoperations(netlossisindicatedby“-”)1,342,909,354.733,471,326,822.39
2.Netprofitfromdiscontinuedoperations(netlossisindicatedby“-”)
(II)Categorizedbyownership
1.Netprofitattributabletoshareholdersoftheparentcompany1,364,348,174.203,555,705,558.90
2.Profitorlossattributabletominorityinterests-21,438,819.47-84,378,736.51
VI.Othercomprehensiveincome,netoftax27,991.1314,621.32
Othercomprehensiveincomeattributabletoownersoftheparentcompany,netoftax27,991.1314,621.32
(I)Othercomprehensiveincomethatcannotbesubsequentlyreclassifiedtoprofitorloss

1.Changesfromre-measurementofdefinedbenefitplans

1.Changesfromre-measurementofdefinedbenefitplans
2.Othercomprehensiveincomethatcannotbereclassifiedtoprofitorlossundertheequitymethod
3.Changesinfairvalueofotherinvestmentsinequityinstruments
4.Changesinfairvalueofenterprises’owncreditrisks
5.Others
(II)Othercomprehensiveincomethatwillbereclassifiedtoprofitorloss27,991.1314,621.32
1.Othercomprehensiveincomethatwillbereclassifiedtoprofitorlossundertheequitymethod
2.Changesinfairvalueofotherdebtinvestments
3.Amountsoffinancialassetsreclassifiedintoothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Reserveforcashflowhedges
6.Translationdifferencesoffinancialstatementsdenominatedinforeigncurrencies27,991.1314,621.32
7.Others
Othercomprehensiveincomeattributabletominorityinterests,netoftax
VII.Totalcomprehensiveincome1,342,937,345.863,471,341,443.71
Totalcomprehensiveincomeattributabletoownersoftheparentcompany1,364,376,165.333,555,720,180.22
Totalcomprehensiveincomeattributabletominorityinterests-21,438,819.47-84,378,736.51
VIII.Earningspershare
(I)Basicearningspershare0.731.90
(II)Dilutedearningspershare0.731.90

Withrespecttothebusinessmergersinvolvingentitiesundercommoncontrolconsummatedinthecurrentperiod,thenetprofitoftheacquireeswasnilpriortothemerger,andnilinthepriorperiod.Legalrepresentative:CAIHuaijunCFO:ZHANGZhihongChiefaccountant:TAOJinyu

4.Incomestatementoftheparentcompany

InRMB

Item20242023
I.Operatingrevenue18,867.9211,056.00
Less:Operatingcost0.000.00
Taxesandsurcharges4,466.17423,344.58

Sellingexpenses

Sellingexpenses
Administrativeexpenses65,321,750.7779,347,994.13
R&Dexpenses
Financialexpenses-9,752,991.83-14,858,117.90
Incl.:Interestexpenses248,600.12328,285.09
Interestincome10,005,633.9515,190,882.99
Add:Otherincome12,732.2215,041.29
Investmentincome(lossisindicatedby“-”)2,048,032,449.09600,000,000.00
Incl.:Incomefrominvestmentsinassociatesandjointventures
Incomefromderecognitionoffinancialassetsmeasuredatamortizedcost(lossisindicatedby“-”)
Netexposurehedgingincome(lossisindicatedby“-”)
Gainsfromchangesinfairvalue(lossisindicatedby“-”)
Impairmentlossesofcredit(lossisindicatedby“-”)-1,998.49-97.01
Impairmentlossesofassets(lossisindicatedby“-”)
Gainsfromdisposalofassets(lossisindicatedby“-”)
II.Operatingprofit(lossisindicatedby“-”)1,992,488,825.63535,112,779.47
Add:Non-operatingrevenue18,001.00
Less:Non-operatingexpenses150,000.00
III.Totalprofit(totallossisindicatedby“﹣”)1,992,338,825.63535,130,780.47
Less:Incometaxexpense
IV.Netprofit(netlossisindicatedby“-”)1,992,338,825.63535,130,780.47
(I)Netprofitfromcontinuingoperations(netlossisindicatedby“-”)1,992,338,825.63535,130,780.47
(II)Netprofitfromdiscontinuedoperations(netlossisindicatedby“-”)
V.Othercomprehensiveincome,netoftax
(I)Othercomprehensiveincomethatcannotbesubsequentlyreclassifiedtoprofitorloss
1.Changesfromre-measurementofdefinedbenefitplans
2.Othercomprehensiveincomethatcannotbereclassifiedtoprofitorlossundertheequitymethod
3.Changesinfairvalueofotherinvestmentsinequityinstruments
4.Changesinfairvalueofenterprises’owncreditrisks
5.Others
(II)Othercomprehensiveincomethatwillbereclassifiedtoprofitorloss
1.Othercomprehensiveincomethatwillbereclassifiedtoprofitorlossundertheequitymethod
2.Changesinfairvalueofotherdebtinvestments
3.Amountsoffinancialassetsreclassifiedintoothercomprehensiveincome
4.Provisionforcreditimpairment

ofotherdebtinvestments

ofotherdebtinvestments
5.Reserveforcashflowhedges
6.Translationdifferencesoffinancialstatementsdenominatedinforeigncurrencies
7.Others
VI.Totalcomprehensiveincome1,992,338,825.63535,130,780.47
VII.Earningspershare:
(I)Basicearningspershare
(II)Dilutedearningspershare

5.Consolidatedstatementsofcashflows

InRMB

Item20242023
I.Cashflowsfromoperatingactivities:
Cashreceiptsfromthesaleofgoodsandtherenderingofservices14,152,622,524.3114,115,387,393.70
Netincreaseincustomerdepositsanddepositsfrombanksandotherfinancialinstitutions
Netincreaseinloansfromthecentralbank
Netincreaseintakingfrombanksandotherfinancialinstitutions
Cashreceiptsfrompremiumsunderdirectinsurancecontracts
Netcashreceiptsfromreinsurancebusiness
Netcashreceiptsfrompolicyholders’depositsandinvestmentcontractliabilities
Cashreceiptsfrominterest,feesandcommissions
Netincreaseintakingfrombanksandotherfinancialinstitutions
Netincreaseinfinancialassetssoldunderrepurchasearrangements
Netcashreceivedfromsecuritiestradingagency
Receiptsoftaxrefunds160,122,905.118,609,557.50
Othercashreceiptsrelatingtooperatingactivities372,266,773.67394,108,040.56
Sub-totalofcashinflowsfromoperatingactivities14,685,012,203.0914,518,104,991.76
Cashpaymentsforgoodspurchasedandservicesreceived10,908,495,322.829,748,214,137.91
Netincreaseinloansandadvancestocustomers
Netincreaseinbalancewiththecentralbankandduefrombanksandotherfinancialinstitutions
Cashpaymentsforclaimsandpolicyholders’benefitsunderdirectinsurancecontracts
Netincreaseinplacementswithbanksandotherfinancialinstitutions
Cashpaymentsforinterest,feesandcommissions
Cashpaymentsforinsurancepolicyholderdividends
Cashpaymentstoandonbehalfofemployees1,462,502,688.821,493,967,167.82

Paymentofvarioustypesoftaxes

Paymentofvarioustypesoftaxes558,613,579.24292,315,607.94
Othercashpaymentsrelatingtooperatingactivities1,780,586,481.931,899,834,821.38
Sub-totalofcashoutflowsfromoperatingactivities14,710,198,072.8113,434,331,735.05
Netcashflowsfromoperatingactivities-25,185,869.721,083,773,256.71
II.Cashflowsfrominvestingactivities:
Cashreceiptsfromdisposalsandrecoveryofinvestments400,000.00
Cashreceiptsfrominvestmentincome
Netcashreceiptsfromdisposalsoffixedassets,intangibleassetsandotherlong-termassets9,080.00225,533.85
Netcashreceiptsfromdisposalsofsubsidiariesandotherbusinessentities
Othercashreceiptsrelatingtoinvestingactivities3,849,952,887.647,219,275,772.73
Sub-totalofcashinflowsfrominvestingactivities3,850,361,967.647,219,501,306.58
Cashpaymentstoacquireorconstructfixedassets,intangibleassetsandotherlong-termassets164,567,397.14150,261,073.92
Cashpaymentstoacquireinvestments
Netincreaseinpledgedloansreceivable
Netcashpaymentsforacquisitionsofsubsidiariesandotherbusinessentities834,795,100.00
Othercashpaymentsrelatingtoinvestingactivities11,370,602,238.505,478,000,000.00
Sub-totalofcashoutflowsfrominvestingactivities11,535,169,635.646,463,056,173.92
Netcashflowsfrominvestmentactivities-7,684,807,668.00756,445,132.66
III.Cashflowsfromfinancingactivities:
Cashreceiptsfrominvestmentsbyothers160,000,000.00
Incl.:Cashreceivedbysubsidiariesfromminorityshareholders’investments160,000,000.00
Cashreceiptsfromborrowings98,515,632.97679,622,361.64
Othercashreceiptsrelatingtofinancingactivities
Sub-totalofcashinflowsfromfinancingactivities258,515,632.97679,622,361.64
Cashrepaymentsofborrowings98,515,632.97296,562,773.00
Cashpaymentsfordistributionofdividendsorprofitsorsettlementofinterestexpenses339,046,366.45555,137,003.35
Incl.:Dividendsorprofitpaidbysubsidiariestominorityshareholders
Othercashpaymentsrelatingtofinancingactivities108,524,659.23146,238,041.16
Sub-totalofcashoutflowsfromoperatingactivities546,086,658.65997,937,817.51
Netcashflowsfromfinancingactivities-287,571,025.68-318,315,455.87
IV.Effectofforeignexchangeratechangesoncashandcashequivalents84,514.8894,337.15
V.Netincreaseincashandcashequivalents-7,997,480,048.521,521,997,270.65
Add:Openingbalanceofcashandcashequivalents11,867,316,344.4310,345,319,073.78
VI.Closingbalanceofcashandcashequivalents3,869,836,295.9111,867,316,344.43

6.Statementofcashflowsoftheparentcompany

InRMB

Item

Item20242023
I.Cashflowsfromoperatingactivities:
Cashreceiptsfromthesaleofgoodsandtherenderingofservices
Receiptsoftaxrefunds
Othercashreceiptsrelatingtooperatingactivities18,415,704.5522,753,060.50
Sub-totalofcashinflowsfromoperatingactivities18,415,704.5522,753,060.50
Cashpaymentsforgoodspurchasedandservicesreceived
Cashpaymentstoandonbehalfofemployees58,841,144.5458,220,694.58
Paymentofvarioustypesoftaxes421,098.925,947.03
Othercashpaymentsrelatingtooperatingactivities32,537,850.7038,515,544.95
Sub-totalofcashoutflowsfromoperatingactivities91,800,094.1696,742,186.56
Netcashflowsfromoperatingactivities-73,384,389.61-73,989,126.06
II.Cashflowsfrominvestingactivities:
Cashreceiptsfromdisposalsandrecoveryofinvestments
Cashreceiptsfrominvestmentincome2,000,000,000.00900,000,000.00
Netcashreceiptsfromdisposalsoffixedassets,intangibleassetsandotherlong-termassets
Netcashreceiptsfromdisposalsofsubsidiariesandotherbusinessentities
Othercashreceiptsrelatingtoinvestingactivities182,373,350.56
Sub-totalofcashinflowsfrominvestingactivities2,182,373,350.56900,000,000.00
Cashpaymentstoacquireorconstructfixedassets,intangibleassetsandotherlong-termassets158,535.05
Cashpaymentstoacquireinvestments834,795,100.00
Netcashpaymentsforacquisitionsofsubsidiariesandotherbusinessentities
Othercashpaymentsrelatingtoinvestingactivities1,930,935,166.67
Sub-totalofcashoutflowsfrominvestingactivities1,930,935,166.67834,953,635.05
Netcashflowsfrominvestmentactivities251,438,183.8965,046,364.95
III.Cashflowsfromfinancingactivities:
Cashreceiptsfrominvestmentsbyothers
Cashreceiptsfromborrowings
Othercashreceiptsrelatingtofinancingactivities
Sub-totalofcashinflowsfromfinancingactivities
Cashrepaymentsofborrowings
Cashpaymentsfordistributionofdividendsorprofitsorsettlementofinterestexpenses336,729,746.70243,193,705.95
Othercashpaymentsrelatingtofinancingactivities2,204,250.302,204,250.30
Sub-totalofcashoutflowsfromoperatingactivities338,933,997.00245,397,956.25
Netcashflowsfromfinancingactivities-338,933,997.00-245,397,956.25

IV.Effectofforeignexchangeratechangesoncashandcashequivalents

IV.Effectofforeignexchangeratechangesoncashandcashequivalents
V.Netincreaseincashandcashequivalents-160,880,202.72-254,340,717.36
Add:Openingbalanceofcashandcashequivalents282,167,541.15536,508,258.51
VI.Closingbalanceofcashandcashequivalents121,287,338.43282,167,541.15

7.Consolidatedstatementofchangesinowners’equity

Amountinthecurrentperiod

InRMB

Item2024
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners’equity
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveGeneralriskreserveUndistributedprofitsOthersSub-total
PreferencesharesPerpetualbondsOthers
I.Closingbalanceoftheprecedingyear1,870,720,815.008,811,414,997.63172,058.22179,622,015.2610,630,492,900.3221,492,422,786.43-128,785,011.8121,363,637,774.62
Add:Changesinaccountingpolicies
Correctionsofpriorperioderrors
Others
II.Openingbalanceofthecurrentyear1,870,720,815.008,811,414,997.63172,058.22179,622,015.2610,630,492,900.3221,492,422,786.43-128,785,011.8121,363,637,774.62
III.Changesfortheyear(decreaseisindicatedby“-”)-31,112,179.9227,991.13199,233,882.56828,384,544.94996,534,238.71169,673,360.451,166,207,599.16
(I)Totalcomprehensiveincome27,991.131,364,348,174.201,364,376,165.33-21,438,819.471,342,937,345.86
(II)Owners’contributionsandreductionincapital-31,112,179.92-31,112,179.92191,112,179.92160,000,000.00
1.Ordinarysharescontributedbyowners160,000,000.00160,000,000.00
2.Capitalcontributionfromholdersofotherequityinstruments
3.Share-basedpaymentrecognizedinowners’equity
4.Others-31,112,179.92-31,112,179.9231,112,179.92
(III)Profitdistribution199,233,882.56-535,963,629.26-336,729,746.70-336,729,746.70
1.Transfertosurplusreserve199,233,882.56-199,233,882.56
2.Transfertogeneralriskreserve
3.Distributionstoowners(shareholders)-336,729,746.70-336,729,746.70-336,729,746.70

4.Others

4.Others
(IV)Transferswithinowners’equity
1.Capitalizationofcapitalreserve
2.Capitalizationofsurplusreserve
3.Lossoffsetbysurplusreserve
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplans
5.Retainedearningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve
1.Transfertospecialreserveintheperiod
2.Amountutilizedintheperiod
(VI)Others
IV.Closingbalanceofthecurrentperiod1,870,720,815.008,780,302,817.71200,049.35378,855,897.8211,458,877,445.2622,488,957,025.1440,888,348.6422,529,845,373.78

Amountinthepriorperiod

InRMB

Item2023
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners’equity
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveGeneralriskreserveUndistributedprofitsOthersSub-total
PreferencesharesPerpetualbondsOthers
I.Closingbalanceoftheprecedingyear1,870,720,815.009,646,210,097.63157,436.90126,108,937.217,371,494,125.4219,014,691,412.16-44,406,275.3018,970,285,136.86
Add:Changesinaccountingpolicies
Correctionsofpriorperioderrors
Others
II.Openingbalanceofthecurrentyear1,870,720,815.009,646,210,097.63157,436.90126,108,937.217,371,494,125.4219,014,691,412.16-44,406,275.3018,970,285,136.86
III.Changesfortheyear(decreaseisindicatedby“-”)-834,795,100.0014,621.3253,513,078.053,258,998,774.902,477,731,374.27-84,378,736.512,393,352,637.76
(I)Totalcomprehensiveincome14,621.323,555,705,558.903,555,720,180.22-84,378,736.513,471,341,443.71
(II)Owners’contributionsandreductionincapital
1.Ordinarysharescontributedbyowners
2.Capitalcontributionfromholdersofotherequityinstruments
3.Share-basedpaymentrecognizedinowners’equity
4.Others
(III)Profitdistribution53,513,078.05-296,706,784.00-243,193,705.95-243,193,705.95
1.Transfertosurplusreserve53,513,078.05-53,513,07

8.05

8.05
2.Transfertogeneralriskreserve
3.Distributionstoowners(shareholders)-243,193,705.95-243,193,705.95-243,193,705.95
4.Others
(IV)Transferswithinowners’equity
1.Capitalizationofcapitalreserve
2.Capitalizationofsurplusreserve
3.Lossoffsetbysurplusreserve
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplans
5.Retainedearningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve
1.Transfertospecialreserveintheperiod
2.Amountutilizedintheperiod
(VI)Others-834,795,100.00-834,795,100.00-834,795,100.00
IV.Closingbalanceofthecurrentperiod1,870,720,815.008,811,414,997.63172,058.22179,622,015.2610,630,492,900.3221,492,422,786.43-128,785,011.8121,363,637,774.62

8.Statementofchangesinowners’equityoftheparentcompany

Amountinthecurrentperiod

InRMB

Item2024
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveUndistributedprofitsOthersTotalowners’equity
PreferencesharesPerpetualbondsOthers
I.Closingbalanceoftheprecedingyear1,870,720,815.009,946,666,892.53179,622,015.26485,261,705.9312,482,271,428.72
Add:Changesinaccountingpolicies
Correctionsofpriorperioderrors
Others
II.Openingbalanceofthecurrentyear1,870,720,815.009,946,666,892.53179,622,015.26485,261,705.9312,482,271,428.72
III.Changesfortheyear(decreaseisindicatedby“-”)5,514,289.78199,233,882.561,456,375,196.371,661,123,368.71
(I)Totalcomprehensiveincome1,992,338,825.631,992,338,825.63
(II)Owners’contributionsandreductionincapital5,514,289.785,514,289.78
1.Ordinarysharescontributedbyowners
2.Capitalcontributionfromholdersofotherequityinstruments
3.Share-basedpaymentrecognizedinowners’equity

4.Others

4.Others5,514,289.785,514,289.78
(III)Profitdistribution199,233,882.56-535,963,629.26-336,729,746.70
1.Transfertosurplusreserve199,233,882.56-199,233,882.56
2.Distributionstoowners(shareholders)-336,729,746.70-336,729,746.70
3.Others
(IV)Transferswithinowners’equity
1.Capitalizationofcapitalreserve
2.Capitalizationofsurplusreserve
3.Lossoffsetbysurplusreserve
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplans
5.Retainedearningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve
1.Transfertospecialreserveintheperiod
2.Amountutilizedintheperiod
(VI)Others
IV.Closingbalanceofthecurrentperiod1,870,720,815.009,952,181,182.31378,855,897.821,941,636,902.3014,143,394,797.43

Amountinthepriorperiod

InRMB

Item2023
SharecapitalOtherequityinstrumentsCapitalreserveLess:TreasurysharesOthercomprehensiveincomeSpecialreserveSurplusreserveUndistributedprofitsOthersTotalowners’equity
PreferencesharesPerpetualbondsOthers
I.Closingbalanceoftheprecedingyear1,870,720,815.0010,584,782,807.56126,108,937.21246,837,709.4612,828,450,269.23
Add:Changesinaccountingpolicies
Correctionsofpriorperioderrors
Others
II.Openingbalanceofthecurrentyear1,870,720,815.0010,584,782,807.56126,108,937.21246,837,709.4612,828,450,269.23
III.Changesfortheyear(decreaseisindicatedby“-”)-638,115,915.0353,513,078.05238,423,996.47-346,178,840.51
(I)Totalcomprehensiveincome535,130,780.47535,130,780.47
(II)Owners’contributionsandreductionincapital
1.Ordinarysharescontributedbyowners
2.Capitalcontributionfromholdersofotherequityinstruments
3.Share-basedpaymentrecognizedinowners’equity

4.Others

4.Others
(III)Profitdistribution53,513,078.05-296,706,784.00-243,193,705.95
1.Transfertosurplusreserve53,513,078.05-53,513,078.05
2.Distributionstoowners(shareholders)-243,193,705.95-243,193,705.95
3.Others
(IV)Transferswithinowners’equity
1.Capitalizationofcapitalreserve
2.Capitalizationofsurplusreserve
3.Lossoffsetbysurplusreserve
4.Retainedearningscarriedforwardfromchangesindefinedbenefitplans
5.Retainedearningscarriedforwardfromothercomprehensiveincome
6.Others
(V)Specialreserve
1.Transfertospecialreserveintheperiod
2.Amountutilizedintheperiod
(VI)Others-638,115,915.03-638,115,915.03
IV.Closingbalanceofthecurrentperiod1,870,720,815.009,946,666,892.53179,622,015.26485,261,705.9312,482,271,428.72

III.BasicInformationoftheCompany

MangoExcellentMediaCo.,Ltd.(the“Company”),formerlyknownasHappigoInc.,wasestablishedonthebasisoftheoverallchangeofHappigoCo.,Ltd.ItcompletedtheregistrationwiththeAdministrationforIndustryandCommerceofChangshaCity,HunanProvinceonDecember28,2005,withtheheadquarterlocatedinChangshaCity,HunanProvince.InJuly2018,theCompanychangeditsnamefrom“HappigoInc.”to“MangoExcellentMediaCo.,Ltd”.Currently,theCompanyholdsabusinesslicensewithunifiedsocialcreditcodenumbered91430100782875193K,withregisteredcapitalamountingtoRMB1,870,720,815.00andatotalof1,870,720,815shares(withtheparvalueofRMB1pershare)comprisingrestrictedoutstandingA-shareof849,020,900sharesandunrestrictedA-shareof1,021,700,000shares.TheCompany’sshareswerelistedfortradingontheShenzhenStockExchangeonJanuary21,2015.TheCompanyisanentityengagedintheInternetnewmediaindustry.Itsprincipaloperatingactivitiescanbedividedintothreeparts,namelynewmediaplatformoperation,newmediainteractiveentertainmentcontentproductionandmediaretailbusiness.Thesefinancialstatementswereapprovedbythe27

th

meetingofthe4

th

BoardofDirectorsoftheCompanyonApril24,2025forissuance.

IV.BasisofPreparationofFinancialStatements

1.BasisofpreparationTheCompany’sfinancialstatementsarepreparedonagoing-concernbasis.

2.Going-concerningTheCompanyhasdetectednoeventsorcircumstancesthatmaycastsignificantdoubtuponitsabilitytocontinueasagoingconcernwithin12monthsfromthereportingperiod.

V.SignificantAccountingPoliciesandAccountingEstimates

Remindersonspecificaccountingpoliciesandaccountingestimates:

Notice:TheCompanyhasformulatedthespecificaccountingpoliciesandmadethespecificaccountingestimateswithrespecttotheimpairmentoffinancialinstruments,inventories,depreciationoffixedassets,intangibleassets,recognitionofrevenuesandothertransactionsandeventsaccordingtotheactualproductionandoperationcharacteristicsoftheCompany.

1.StatementofCompliancewiththeAccountingStandardsforBusinessEnterprises

ThefinancialstatementspreparedbytheCompanyconformtotherequirementsoftheAccountingStandardsforBusinessEnterprisesandtrulyandcompletelyreflecttheCompany’sfinancialposition,operatingresults,cashflowsandotherrelatedinformation.

2.Accountingperiod

TheCompany’saccountingyearisfromJanuary1toDecember31ofeachcalendaryear.

3.Operatingcycle

TheCompanyhasarelativelyshortoperatingcycle,anddeterminestheliquidityofassetsandliabilitiesonthebasisof12months.

4.Functionalcurrency

TheCompanyanditsdomesticsubsidiariesadoptRMBasitsfunctionalcurrency,whileMgtv.com(HongKong)MediaCompanyLimitedandDameirenGlobalTradingCo.,LimitedengageinoverseasoperationsandaccordinglyselecttheUSdollar,thecurrencyusedinthemaineconomicenvironmentinwhichtheyoperate,astheirfunctionalcurrency.

5.Determinationandbasisforselectionofmaterialitycriteria?Applicable□N/A

Item

ItemMaterialitycriteria
MaterialaccountsreceivableassessedforimpairmentlossindividuallyIndividualaccountsreceivableinexcessofRMB10millionarerecognizedasmaterialaccountsreceivable.
MaterialotherreceivablesassessedforimpairmentlossindividuallyIndividualotherreceivablesinexcessofRMB3millionarerecognizedasmaterialotherreceivables.
MaterialprepaymentsagedmorethanoneyearIndividualprepaymentsinexcessofRMB30millionandagedmorethanoneyeararerecognizedasmaterialprepayments.
MaterialaccountspayableagedmorethanoneyearIndividualaccountspayableinexcessofRMB30millionandagedmorethanoneyeararerecognizedasmaterialaccountspayable.
MaterialotherpayablesagedmorethanoneyearIndividualotherpayablesinexcessofRMB3millionandagedmorethanoneyeararerecognizedasmaterialotherpayables.
MaterialdebtinvestmentsIndividualdebtinvestmentsinexcessofRMB150millionarerecognizedasmaterialdebtinvestments.
MaterialcapitalisedresearchanddevelopmentprojectsAnycapitalisedresearchanddevelopmentprojectinexcessofRMB30millionisrecognizedasamaterialcapitalisedresearchanddevelopmentproject
Materialsubsidiariesandnon-wholly-ownedsubsidiariesAnysubsidiarywhosetotalassets/operatingrevenueaccountsformorethan15%oftheGroup’stotalassets/operatingrevenue,orwhosetotalprofit/netprofitaccountsformorethan10%oftheGroup’stotalprofit/netprofitisrecognizedasamaterialsubsidiaryornon-wholly-ownedsubsidiary(asthecasemaybe).
MaterialcommitmentsIndividualcommitmentsinexcessofRMB100millionarerecognizedasmaterialcommitments.
MaterialcontingenciesIndividualcontingenciesinexcessofRMB10millionorofaspecialnaturearerecognized

asmaterialcontingencies.

asmaterialcontingencies.
MaterialsubsequenteventsIndividualsubsequenteventsinexcessofRMB100millionarerecognizedasmaterialsubsequentevents.
MaterialdebtrestructuringAnydebtrestructuringinexcessofRMB10millionisrecognizedasamaterialdebtrestructuring

6.Accountingtreatmentofbusinessmergersinvolvingentitiesundercommoncontrolandbusinessmergersnotinvolvingentitiesundercommoncontrol

1.AccountingtreatmentofbusinessmergerinvolvingentitiesundercommoncontrolAssetsandliabilitiesthatareobtainedbytheCompanyinabusinessmergershallbemeasuredattheircarryingvaluesintheconsolidatedfinancialstatementsoftheultimatecontrolleratthemergerdateasrecordedbytheacquiree.Thedifferencebetweenthecarryingvalueoftheowners’equityoftheacquireeasstatedintheconsolidatedfinancialstatementsoftheultimatecontrollerandthecarryingvalueofthetotalconsiderationpaidortotalparvalueofthesharesissuedinconnectionwiththemergeristreatedasanadjustmenttothecapitalreserve.Incasethecapitalreserveisnotsufficienttoabsorbthedifference,theremainingbalanceisadjustedagainsttheretainedearnings.

2.AccountingtreatmentofbusinessmergersnotinvolvingentitiesundercommoncontrolWherethecostofthemergerexceedstheCompany’sshareofthefairvalueoftheacquiree’sidentifiablenetassets,thedifferenceisrecognizedasgoodwillatthedateofacquisition.WherethecostofmergerislowerthantheCompany’sshareofthefairvalueoftheacquiree’sidentifiablenetassets,theCompanyreviewsthemeasurementofthefairvalueofeachoftheidentifiableassets,liabilitiesandprovisionsacquiredfromtheacquireeandthecostofmerger,andifthecostofmergerasreviewedisstilllowerthantheCompany’sshareofthefairvalueoftheacquiree’sidentifiablenetassets,thedifferenceisrecognizedinprofitorlossforthecurrentperiod.

7.Determinationofcontrolandmethodofpreparationofconsolidatedfinancialstatements

1.DeterminationofcontrolControlreferstotheinvestorhasthepowerovertheinvestee,enjoysvariablereturnsbyparticipatingintherelevantactivitiesoftheinvestee,andhastheabilitytousethepoweroftheinvesteetoinfluencetheamountofreturns.

2.MethodofpreparationofconsolidatedfinancialstatementsTheCompanyincludesallofitscontrolledsubsidiariesinitsconsolidatedfinancialstatements.TheconsolidatedfinancialstatementsarepreparedbytheparentcompanyinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.33-ConsolidatedFinancialStatements,onthebasisoftherespectivefinancialstatementsoftheparentcompanyanditssubsidiaries,byreferencetootherrelevantdata.

8.Classificationofjointarrangementsandaccountingtreatmentofjointoperations

1.Jointarrangementsareclassifiedintojointoperationsandjointventures.

2.WhentheCompanyisapartytoajointoperation,theCompanyrecognizesthefollowingitemsrelatingtoitsinterestinthejointoperation:

(1)theassetsindividuallyheldbytheCompany,andtheCompany’sshareoftheassetsheldjointly;

(2)theliabilitiesincurredindividuallybytheCompany,andtheCompany’sshareoftheliabilitiesincurredjointly;

(3)theCompany’srevenuefromthesaleofitsshareofoutputofthejointoperation;

(4)theCompany’sshareofrevenuefromthesaleofassetsbythejointoperation;and

(5)theexpensesincurredindividuallybytheCompany,andtheCompany’sshareoftheexpensesincurredjointly.

9.Recognitionofcashandcashequivalents

Forthepurposeofthestatementofcashflows,cashcomprisescashonhandanddemanddeposits,andcashequivalentscompriseshort-term,highlyliquidinvestmentsthatarereadilyconvertibleintoknownamountsofcashandwhicharesubjecttoaninsignificantriskofchangesinvalue.

10.Foreigncurrencytransactionsandtranslationofforeigncurrencyfinancialstatements

1.Translationofforeigncurrencytransactions

Uponinitialrecognition,foreigncurrencytransactionsaretranslatedintoRMBusingtheexchangeratesprevailingatthetransactiondates.Atthebalancesheetdate,monetaryitemsdenominatedinforeigncurrenciesaretranslatedintoRMBusingthespotexchangeratesatthebalancesheetdate.Exchangedifferencesarisingfromsuchtranslationsarerecognizedinprofitorlossforthecurrentperiod,exceptforthoseattributabletoforeigncurrencyborrowingsthathavebeentakenoutspecificallyfortheacquisitionor

constructionofqualifyingassetsandaccruedinterest.Non-monetaryitemsdenominatedinforeigncurrenciesthataremeasuredathistoricalcostaretranslatedusingtheforeignexchangeratesrulingatthetransactiondates,withoutadjustingtheamountsinRMB.Non-monetaryitemsdenominatedinforeigncurrenciesthataremeasuredatfairvaluearetranslatedusingtheforeignexchangeratesprevailingatthedatesthefairvaluewasdetermined,andexchangedifferencesarisingfromsuchtranslationsarerecognizedinprofitorlossforthecurrentperiodorothercomprehensiveincome.

2.TranslationofforeigncurrencyfinancialstatementsTheassetandliabilityitemsinthebalancesheetaretranslatedatthespotexchangeratesatthebalancesheetdate.Theowners’equityitemsotherthan“Undistributedprofits”aretranslatedatthespotexchangeratesatthetransactiondates.Theincomeandexpenseitemsintheincomestatementsaretranslatedatthespotexchangeratesatthetransactiondates.Exchangedifferencesarisingfromsuchtranslationsarerecognizedinothercomprehensiveincome.

11.Financialinstruments

1.ClassificationoffinancialassetsandfinancialliabilitiesUponinitialrecognition,financialassetsareclassifiedinto:(1)financialassetsatamortizedcost;(2)financialassetsatfairvaluethroughothercomprehensiveincome;and(3)financialassetsatfairvaluethroughprofitorloss.

Uponinitialrecognition,financialliabilitiesareclassifiedinto:(1)financialliabilitiesatfairvaluethroughprofitorloss;(2)financialliabilitiesarisingasaresultofthetransferoffinancialassetsnotmeetingthecriteriaforderecognitionorcontinuinginvolvementinthefinancialassetstransferred;(3)financialguaranteecontractsnotfallingunderitems(1)and(2),andloancommitmentsnotfallingunderitem(1)andbelowmarketinterestrate;and(4)financialliabilitiesatamortizedcost.

2.Recognition,measurementandderecognitionoffinancialassetsandfinancialliabilities

(1)Recognitionandinitialmeasurementoffinancialassetsandfinancialliabilities

WhentheCompanybecomesapartytoafinancialinstrumentcontract,afinancialassetorliabilityisrecognized.Financialassetsandliabilitiesareinitiallymeasuredatfairvalue.Transactioncostsrelatingtofinancialassetsorliabilitiesatfairvaluethroughprofitorlossaredirectlyrecognizedinprofitorlossforthecurrentperiod.Transactioncostsrelatingtootherkindsoffinancialassetsorliabilitiesareincludedintheirinitiallyrecognizedamount.However,wheretheaccountsthatdonotcontainanysignificantfinancingcomponentorarerecognizedbytheCompanywithouttakingintoconsiderationthesignificantfinancingcomponentsunderthecontractswithatermoflessthanoneyearuponinitialrecognitionareinitiallymeasuredattransactionpricedefinedintheAccountingStandardsforBusinessEnterprisesNo.14-Revenue.

(2)Subsequentmeasurementoffinancialassets

1)Financialassetsatamortizedcost

Financialassetsatamortizedcostaresubsequentlymeasuredatamortizedcostusingtheeffectiveinterestmethod.Gainsorlossesonfinancialassetsatamortizedcostthatdonotbelongtoanyhedgingrelationshiparerecognizedinprofitorlossforthecurrentperioduponderecognition,reclassification,amortizationusingtheeffectiveinterestmethodorrecognitionofimpairment.

2)Investmentsindebtinstrumentsatfairvaluethroughothercomprehensiveincome

Investmentsinequityinstrumentsatfairvaluethroughothercomprehensiveincomearesubsequentlymeasuredatfairvalue.Interest,impairmentlossesorgainsandexchangegainsorlossescalculatedusingtheeffectiveinterestmethodarerecognizedinprofitorlossforthecurrentperiod,andothergainsorlossesarerecognizedinothercomprehensiveincome.Onderecognition,thecumulativegainorlosspreviouslyincludedinothercomprehensiveincomeisremovedoutfromothercomprehensiveincomeandincludedinprofitorlossforthecurrentperiod.

3)Investmentsinequityinstrumentsatfairvaluethroughothercomprehensiveincome

Investmentsinequityinstrumentsatfairvaluethroughothercomprehensiveincomearesubsequentlymeasuredatfairvalue.Dividendsreceived(otherthanthosereceivedasrecoveryofinvestmentcost)arerecognizedinprofitorlossforthecurrentperiod,andothergainsorlossesarerecognizedinothercomprehensiveincome.Onderecognition,thecumulativegainorlosspreviouslyincludedinothercomprehensiveincomeisremovedoutfromothercomprehensiveincomeandincludedinretainedearnings.

4)Financialassetsatfairvaluethroughprofitorloss

Financialassetsatfairvaluethroughprofitorlossaresubsequentlymeasuredatfairvalue.Gainsorlossesthereon,includinginterestanddividendincome,arerecognizedinprofitorlossforthecurrentperiod,exceptthefinancialassetsbelongingtoanyhedgingrelationship.

(3)Subsequentmeasurementoffinancialliabilities

1)Financialliabilitiesatfairvaluethroughprofitorloss

Financialliabilitiesatfairvaluethroughprofitorlossincludefinancialliabilitiesheldfortrading(includingderivativesclassifiedasfinancialliabilities),andfinancialliabilitiesdirectlydesignatedasatfairvaluethroughprofitorloss.Suchfinancialliabilitiesaresubsequentlymeasuredatfairvalue.ChangesinthefairvalueoffinancialliabilitiesdesignatedasatfairvaluethroughprofitorlossarisingoutofchangesintheCompany’screditriskarerecognizedinothercomprehensiveincome,unlesssuchtreatmentwillresultinorincreaseanyaccountingmismatchinprofitorloss.Othergainsorlossesonsuchfinancialliabilities,includinginterestexpensesandchangesinfairvaluenotarisingoutofchangesintheCompany’screditrisk,arerecognizedinprofitorlossforthecurrentperiod,exceptthefinancialliabilitiesbelongingtoanyhedgingrelationship.Onderecognition,thecumulativegainorlosspreviouslyincludedinothercomprehensiveincomeisremovedoutfromothercomprehensiveincomeandincludedinretainedearnings.

2)Financialliabilitiesarisingasaresultofthetransferoffinancialassetsnotmeetingthecriteriaforderecognitionorcontinuinginvolvementinthefinancialassetstransferred

SuchfinancialliabilitiesaremeasuredinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.23-TransferofFinancialAssets.

3)Financialguaranteecontractsnotfallingunderitems1)and2)above,andloancommitmentsnotfallingunderitem1)aboveandbelowmarketinterestrate

Suchfinancialliabilitiesaresubsequentlymeasuredatthehigherof①provisionforimpairmentlossesdeterminedaccordingtothepolicyforimpairmentoffinancialinstruments;and②balanceoftheinitiallyrecognizedamountafterdeductionoftheaccumulatedamortizationdeterminedinaccordancewithAccountingStandardsforBusinessEnterprisesNo.14-Revenue.

4)Financialliabilitiesatamortizedcost

Suchfinancialliabilitiesaremeasuredatamortizedcostusingtheeffectiveinterestmethod.Gainsorlossesonfinancialliabilitiesatamortizedcostthatdonotbelongtoanyhedgingrelationshiparerecognizedinprofitorlossforthecurrentperioduponderecognitionoramortizationusingtheeffectiveinterestmethod.

(4)Derecognitionoffinancialassetsandfinancialliabilities

1)Financialassetsarederecognizedwhen:

①thecontractualrighttoreceivecashflowsfromthefinancialassetshasexpired;or

②thefinancialassetshavebeentransferredandsuchtransfermeetsthecriteriaforderecognitionoffinancialassetsassetforthintheAccountingStandardsforBusinessEnterprisesNo.23-TransferofFinancialAssets.

2)Afinancialliability(orpartthereof)isderecognizedwhenallorpartoftheoutstandingobligationsthereonhavebeendischarged.

3.Determinationandmeasurementoffinancialassetstransferred

WhenafinancialassetoftheCompanyistransferred,ifsubstantiallyalltherisksandrewardsincidentaltotheownershipofthefinancialassethavebeentransferred,thefinancialassetisderecognized,andtherightsandobligationsincurredorretainedinsuchtransferareseparatelyrecognizedasassetsorliabilities(asthecasemaybe).IftheCompanyretainssubstantiallyalltherisksandrewardsofownershipofafinancialasset,theCompanyshallnotderecognizethefinancialasset.IftheCompanyretainssubstantiallyalltherisksandrewardsofownershipofafinancialasset,theCompanyshallnotderecognizethefinancialasset.IftheCompanyneithertransferrednorretainedasubstantialportionofallrisksandrewardsincidentaltotheownershipofthefinancialasset,then:(1)iftheCompanydoesnotretaincontroloverthefinancialasset,thefinancialassetisderecognized,andtherightsandobligationsincurredorretainedinsuchtransferareseparatelyrecognizedasassetsorliabilities(asthecasemaybe);and(2)iftheCompanyretainscontroloverthefinancialasset,thefinancialassetcontinuestoberecognizedtotheextentoftheCompany’scontinuinginvolvementinthefinancialassettransferred,andacorrespondingliabilityisrecognized.

Ifanentiretransferofafinancialassetmeetsthecriteriaforderecognition,thedifferencebetween(1)thecarryingvalueofthefinancialassettransferredatthedateofderecognition;and(2)thesumoftheconsiderationreceivedfromthetransferandtheportionofthecumulativeamountofchangesinfairvaluedirectlyrecordedasothercomprehensiveincomeoriginallythatcorrespondstothepartderecognized(wherethefinancialassettransferredisaninvestmentindebtinstrumentsatfairvaluethroughothercomprehensiveincome)isrecognizedinprofitorlossforthecurrentperiod.Ifpartofafinancialassetistransferredandtheparttransferredentirelymeetsthecriteriaforderecognition,thetotalcarryingvalueofthefinancialassetimmediatelypriortothetransferisallocatedbetweenthepartderecognizedandthepartnotderecognizedinproportiontotheirrelativefairvalueatthedateoftransfer,andthedifferencebetween(1)thecarryingvalueofthepartderecognizedand(2)thesumoftheconsiderationreceivedfromthetransferofthepartderecognizedandtheportionofthecumulativeamountofchangesinfairvaluedirectlyrecordedasothercomprehensiveincomeoriginallythatcorrespondstothepartderecognized(wherethefinancialassettransferredisaninvestmentindebtinstrumentsatfairvaluethroughothercomprehensiveincome)isrecognizedinprofitorlossforthecurrentperiod.

4.Determinationoffairvalueoffinancialassetsandfinancialliabilities

TheCompanyadoptsthevaluationtechniquesapplicabletothecurrentsituationsandwithsufficientdataavailableandsupportofotherinformationtodeterminethefairvalueoffinancialassetsandfinancialliabilities.TheCompanyclassifiestheinputsusedbythevaluationtechniquesinthefollowinglevelsandusestheminturn:

(1)Level1inputs:quotedmarketprice(unadjusted)inanactivemarketforanidenticalassetorliabilityavailableatthedateofmeasurement;

(2)Level2inputs:inputsotherthaninputsincludedwithinLevel1thatareobservabledirectlyorindirectly.Thiscategoryincludesquotedpricesforsimilarassetsorliabilitiesinactivemarkets,quotedpricesforidenticalorsimilarassetsorliabilitiesininactivemarkets,observableinputsotherthanquotedprices(suchasinterestrateandyieldcurvesobservableduringregularintervalsofquotation),andinputsvalidatedbythemarket;

(3)Level3inputs:inputsthatareunobservable.Thiscategoryincludesinterestrateorstockvolatilitythatcannotbedirectlyobservedorvalidatedbyobservablemarketdata,futurecashflowsfromretirementobligationincurredinbusinessmergers,andfinancialforecastsmadeusingowndata.

5.Impairmentoffinancialinstruments

(1)Measurementandaccountingtreatmentofimpairmentoffinancialinstruments

TheCompanycarriesoutimpairmenttreatmentanddeterminesimpairmentlossesoffinancialassetsatamortizedcost,investmentsindebtinstrumentsatfairvaluewithchangesaccruedtoothercomprehensiveincome,contractassets,leasereceivables,loancommitmentsotherthanfinancialliabilitiesatfairvaluewithchangesaccruedtocurrentprofitorloss,andfinancialguaranteecontractsotherthanfinancialliabilitiesatfairvaluewithchangesaccruedtocurrentprofitorlossandotherthanfinancialliabilitiesarisingasaresultofthetransferoffinancialassetsthatdoesnotmeetthecriteriaforderecognitionorthatcontinuesbeinginvolvedinthefinancialassetstransferred,onthebasisofexpectedcreditlosses.

Expectedcreditlossistheweightedaverageofcreditlossesonfinancialinstrumentstakingintoaccountthepossibilityofdefault.Creditlossisthepresentvalueofthedifferencebetweenallcontractualcashflowsreceivableunderthecontractandestimatedfuturecashflowsdiscountedattheoriginaleffectiveinterestrate,i.e.,thepresentvalueofallcashshortage,whereintheCompany’spurchasedororiginatedfinancialassetsthathavebecomecreditimpairedarediscountedattheircredit-adjustedeffectiveinterestrate.

Withrespecttopurchasedororiginatedfinancialassetsthathavebecomecreditimpaired,atthebalancesheetdate,theCompanyrecognizesalossallowanceequaltothecumulativeamountofchangesinlifetimeexpectedcreditlossessinceinitialrecognition.

WithrespecttoaccountsreceivableandcontractassetsthatarisefromthetransactionsregulatedundertheAccountingStandard

forBusinessEnterprisesNo.14-RevenueanddonotcontainanysignificantfinancingcomponentorarerecognizedbytheCompanywithouttakingintoconsiderationthesignificantfinancingcomponentsunderthecontractswithatermoflessthanoneyear,theCompanyusesthesimplemeasurementmethodandrecognizesalossallowanceequaltothelifetimeexpectedcreditlosses.Withrespecttofinancialassetsnotusingthemeasurementmethodsstatedabove,ateachbalancesheetdate,theCompanyassesseswhetherthecreditriskhasincreasedsignificantlysinceinitialrecognition,andrecognizesalossallowanceequaltothelifetimeexpectedcreditlossesifthecreditriskhasincreasedsignificantlysinceinitialrecognition,ortotheexpectedcreditlosseswithinthenext12monthsifthecreditriskhasnotincreasedsignificantlysinceinitialrecognition.TheCompanyusesreasonableandsupportableinformation,includingforward-lookinginformation,andcomparesthepossibilityofdefaultatthebalancesheetdatewiththepossibilityofdefaultuponinitialrecognition,todeterminewhetherthecreditriskofthefinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Atthebalancesheetdate,iftheCompanydeterminesthatafinancialinstrumenthaslowcreditrisk,theCompanyassumesthatitscreditriskhasnotincreasedsignificantlysinceinitialrecognition.TheCompanyassessesexpectedcreditriskandmeasuresexpectedcreditlossesoffinancialinstrumentsindividuallyorcollectively.Whenassessingthefinancialinstrumentscollectively,theCompanyincludesthefinancialinstrumentsindifferentgroupsaccordingtotheircommonriskcharacteristics.Ateachbalancesheetdate,theCompanyre-assessestheexpectedcreditlosses,withtheamountofincreaseinorreversaloflossallowancerecognizedinprofitorlossforthecurrentperiodasimpairmentlossesorgains.Withrespecttoafinancialassetatamortizedcost,itscarryingvaluerecordedinthebalancesheetiswrittenoffagainstthelossallowance.Withrespecttoaninvestmentindebtinstrumentsatfairvaluethroughothercomprehensiveincome,theCompanyrecognizesthelossallowanceinothercomprehensiveincome,withoutreducingitscarryingvalue.

(2)Financialinstrumentswithexpectedcreditriskassessedonagroupbasisandexpectedcreditlossmeasuredunderthree-stagemodel

Item

ItemBasisforgroupingMethodformeasuringexpectedcreditlosses
Otherreceivables-groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontrollerNatureofreceivablesCalculatetheexpectedcreditlossesaccordingtothedefaultriskexposureandrateofexpectedcreditlosswithinthenext12monthsorlifetimeexpectedcreditlossesbyreferencetohistoriccreditlossexperience,andtakingintoaccountthecurrentsituationsandpredictionoffutureeconomicconditions.
Otherreceivables-groupofdepositandsecurityreceivable
Otherreceivables-groupingbyageAging

(3)Accountsreceivableandcontractassetsforwhichexpectedcreditlossesaremeasuredcollectively

1)Specificgroupingandmethodformeasuringexpectedcreditlosses

ItemBasisforgroupingMethodformeasuringexpectedcreditlosses
Notesreceivable-banker’sacceptancebillsTypeofnotesCalculatetheexpectedcreditlossesaccordingtothedefaultriskexposureandlifetimeexpectedcreditlossesbyreferencetohistoriccreditlossexperience,andtakingintoaccountthecurrentsituationsandpredictionoffutureeconomicconditions.
Notesreceivable-commercialacceptancebillsreceivable
Accountsreceivables-groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontrollerGroupofreceivablesfromrelatedpartiescontrolledbythesameactualcontroller
Accountsreceivable-groupingbyageAgingPrepareacomparisontableoftheageofaccountsreceivableandrateofexpectedcreditloss,andcalculatetheexpectedcreditlossesbyreferencetohistoriccreditlossexperience,andtakingintoaccountthecurrentsituationsandpredictionoffutureeconomicconditions.
Contractassets-groupofoperatorbusinessOperatorbusinessCalculatetheexpectedlossesaccordingtothedefaultriskexposureandrateoflifetimeexpectedlossbyreferencetohistoriclossexperience,andtakingintoaccountthecurrentsituationsandpredictionoffutureeconomicconditions.

2)Accountsreceivableandotherreceivables-comparisontableoftheageofaccountsreceivableandrateoflifetimeexpectedcreditloss

AgingRateofexpectedcreditlossonaccountsreceivableandotherreceivables(%)
GroupI:MangoTVInternetVideoBusiness(HunanHappySunshineInteractiveEntertainmentMediaCo.,Ltd.,“HappySunshine”)
Within1year(inclusive,samebelow)5.00
1-2years10.00
2-3years30.00
3-4years50.00
4-5years100.00
Over5years100.00

GroupII:Newmediainteractiveentertainmentproductionandoperation,contente-commerceandothers(companiesotherthanHappySunshine)

GroupII:Newmediainteractiveentertainmentproductionandoperation,contente-commerceandothers(companiesotherthanHappySunshine)
Within1year(inclusive,samebelow)1.00
1-2years5.00
2-3years10.00
3-4years30.00
4-5years50.00
Over5years100.00

Accountsreceivableshallbeagedfromthemonthinwhichtheyareactuallyincurred.

(4)ThecriteriafortheidentificationofreceivablesandcontractassetsfortheaccrualofexpectedcreditlossesonanindividualbasisForreceivablesandcontractassetswhosecreditriskissignificantlydifferentfromitsportfoliocreditrisk,theexpectedcreditlossesshallbeaccruedonanindividualbasis.

6.Offsettingoffinancialassetsandfinancialliabilities

Financialassetsandfinancialliabilitiesarepresentedseparatelyinthebalancesheetandarenotoffset.However,afinancialassetandafinancialliabilityshallbeoffset,andthenetamountpresentedinthebalancesheetwhenbothofthefollowingconditionsaresatisfied:(1)theCompanyhasalegalrighttosetofftherecognizedamountsandthelegalrightiscurrentlyenforceable;and(2)theCompanyintendseithertosettleonanetbasis,ortorealizethefinancialassetandsettlethefinancialliabilitysimultaneously.

Inaccountingforatransferofafinancialassetthatdoesnotqualifyforderecognition,theCompanydoesnotoffsetthetransferredfinancialassetandtheassociatedliability.

12.Contractassets

Contractassetsorcontractliabilitiesarepresentedinthebalancesheetaccordingtotherelationshipbetweentherelevantperformanceobligationsandpaymentbythecustomer.Contractassetsandcontractliabilitiesunderthesamecontractarepresentedonanetbasis.

TherightoftheCompanytopaymentthatisunconditional,exceptforthepassageoftime,ispresentedasanaccountreceivable.TherightoftheCompanytopaymentforgoodsalreadytransferredtoacustomerispresentedasacontractassetifthatrighttopaymentisconditionalonsomethingotherthanthepassageoftime.

13.Inventories

TheCompanyshallcomplywiththedisclosurerequirementsfor“InternetVideoBusiness”setforthintheGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.4–DisclosureofIndustryInformationbytheCompaniesListedontheChiNextBoard.

1.Classificationofinventories

InventoriesincludefinishedgoodsormerchandiseheldbytheCompanyforsaleintheordinarycourseofbusiness,orworkinprogressintheprocessofproductionforsuchsale,ormaterialsorsuppliestobeconsumedintheproductionprocessorintherenderingofservices.

2.Pricingmethodsofinventoriestransferredout

Whentransferringoutinventories,theCompanydeterminestheactualcostofautomobile,filmandTVdramaandconsignmentgoodsusingthespecific-identificationmethodandoftheremaininggoodsusingtheweightedmovingaveragemethod.

3.Inventorysystemsforinventories

Aperpetualinventorysystemisadopted,amongwhichtheCompanyusesverificationofcopyrightandotherrightdocumentsastheinventorysystemforfilmsandTVdramas.

4.Amortizationoflow-valueconsumablesandpackingmaterials

(1)Low-valueconsumables

Thelow-valueconsumablesareamortizedusingimmediatewrite-offmethod.

(2)Packingmaterials

Thepackingmaterialsareamortizedusingimmediatewrite-offmethod.

5.Inventorydepreciationreserve

Onthebalancesheetdate,inventoryismeasuredatthelowerofthecostorthenetrealizablevalue,andtheinventorydepreciationreserveisaccruedforthedifferencebetweenthecostandthenetrealizablevalue.Inthenormalproductionandoperationprocess,thenetrealizablevalueofinventorydirectlyusedforsaleisdeterminedbytheestimatedsellingpricesofinventorylesstheestimatedsellingexpensesandrelatedtaxes;inthenormalproductionandoperationprocess,thenetrealizablevalueofinventorytobeprocessedisdeterminedbytheestimatedsellingpricesoffinishedproductslesstheestimatedcoststobeincurreduponcompletion,theestimatedsellingexpenses,andrelatedtaxes;onthebalancesheetdate,ifpartofthesameinventoryhascontractpriceagreements,whiletheotherpartdoesnothaveany,theirnetrealizablevaluesshallbedeterminedrespectively,whichshallbecomparedwiththecorrespondingcosts,todeterminetheamountoftheinventorydepreciationreservetobeaccruedorreservedrespectively.

14.Long-termequityinvestments

1.JudgmentcriteriaofjointcontrolandsignificantinfluenceJointcontrolistheagreedsharingofcontroloveranarrangement,andthedecisioninrelationtotherelevantactivitiesofsucharrangementmayonlybemadeupontheunanimousconsentofthepartiessharingcontrol.Significantinfluenceisthepoweroftheinvestingenterprisetoparticipateinthefinancialandoperatingpolicydecisionsofaninvestee,butisnotcontrolorjointcontrolwithotherpartiesovertheestablishmentofthosepolicies.

2.Determinationofinvestmentcost

(1)Incaseofanequityinvestmentacquiredthroughabusinessmergerinvolvingentitiesundercommoncontrol,iftheacquirerpaysconsiderationforthebusinessmergerbycash,transferofnon-cashassets,assumptionofliabilitiesorissuanceofequitysecurities,theinitialinvestmentcostofthelong-termequityinvestmentistheCompany’sshareofthecarryingvalueoftheowners’equityoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrolleratthedateofmerger.Thedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentandthecarryingvalueoftheconsiderationpaidforthemergerorthetotalparvalueofthesharesissued(asapplicable)istreatedasanadjustmenttothecapitalreserve.Incasethecapitalreserveisnotsufficienttoabsorbthedifference,theremainingbalanceisadjustedagainsttheretainedearnings.

Incaseofalong-termequityinvestmentacquiredthroughabusinessmergerinvolvingentitiesundercommoncontrolandthroughmultipletransactionsbysteps,theCompanyjudgeswhethertheyconstitutea“packagedeal”ornot.Iftheybelongtoa“packagedeal”,theCompanyaccountsforalltransactionsasonetransactiontoacquirecontrol.Ifsuchtransactionsdonotconstitutea“packagedeal”,theinitialinvestmentcostistheCompany’spost-mergershareofthecarryingvalueofthenetassetsoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrolleratthedateofmerger.Thedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentatthedateofmergerandthesumofthecarryingvalueoflong-termequityinvestmentbeforethemergerandthecarryingvalueoftheconsiderationpaidforacquisitionoftheadditionalsharesatthedateofmergerisadjustedagainstthecapitalreserve.Incasethecapitalreserveisnotsufficienttoabsorbthedifference,theremainingbalanceisadjustedagainsttheretainedearnings.

(2)Incaseofanequityinvestmentacquiredthroughabusinessmergernotinvolvingentitiesundercommoncontrol,theinitialinvestmentcostisthefairvalueoftheconsiderationpaidforthemergeratthedateofacquisition.

Withrespecttoalong-termequityinvestmentacquiredthroughabusinessmergernotinvolvingentitiesundercommoncontrolthatisachievedthroughmultipletransactionsbysteps,theaccountingtreatmentthereofintheseparatefinancialstatementsisdifferentfromthatintheconsolidatedfinancialstatementsasstatedbelow:

1)Intheseparatefinancialstatements,theinitialinvestmentcostforwhichtheCompanychangestothecostmethodisthesumofthecarryingvalueofthelong-termequityinvestmentoriginallyheldandthenewinvestmentcost.

2)Intheconsolidatedfinancialstatements,theCompanyjudgeswhetherthetransactionsconstitutea“packagedeal”ornot.Iftheybelongtoa“packagedeal”,theCompanyaccountsforalltransactionsasonetransactiontoacquirecontrol.Ifsuchtransactionsdonotconstitutea“packagedeal”,theCompanyre-measuresthefairvalueoftheequityheldintheacquireepriortothedateofacquisition,andrecordsthedifferencebetweenthefairvalueandthecarryingvalueasinvestmentincomeforthecurrentperiod;iftheequityheldintheacquireepriortothedateofacquisitioninvolvesothercomprehensiveincomeunderequitymethod,suchothercomprehensiveincomeistransferredtotheincomeoftheperiodinwhichthedateofacquisitionfalls,exceptforothercomprehensiveincomearisingfromre-measurementbytheinvesteeofchangesinnetliabilitiesornetassetsofdefinedbenefitplans.

(3)Incaseofanequityinvestmentnotacquiredthroughbusinessmerger,theinitialinvestmentcostisthepurchasepriceactuallypaidifitisacquiredbycash,orthefairvalueoftheequitysecuritiesissuedifitisacquiredthroughissuanceofequitysecurities,orisdeterminedinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.12-DebtRestructuringifitisacquiredthroughdebtrestructuring,orinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.7-ExchangeofNon-monetaryAssetsifitisacquiredthroughexchangeofnon-monetaryassets.

3.Subsequentmeasurementandrecognitionofprofitorloss

Long-termequityinvestmentsininvesteesaremeasuredusingthecostmethod.Long-termequityinvestmentsinassociatesandjointventuresaremeasuredusingtheequitymethod.

4.Disposalofinvestmentinasubsidiarythroughmultipletransactionsbystepsuntillossofcontroloverthesubsidiary

(1)Determinationofwhetheratransactionisa“packagedeal”

Whereequityinvestmentismadeinthesubsidiarystepbystepthroughmultipletransactionsuntilthecontrolislost,theCompanydetermineswhetherthestep-by-steptransactionisa“packagedeal”byconsideringthetransactionagreementterms,therespectivedisposalconsiderationacquired,theobjectoftheequitysale,thedisposalmeans,thedisposaltimeandotherinformationofeachstepofthestep-by-steptransaction.Iftheterms,conditionsandeconomicimpactofeachtransactionmeetoneormorethanoneofthefollowingconditions,itgenerallyindicatesthatthemultipletransactionsarethe“packagedeal”:

1)Thetransactionsareconcludedatthesametimeorwithregardtotheirmutualeffects;

2)Thesetransactionscanachieveacompletebusinessoutcomeonlywhenbeingconsideredasawhole;

3)Theoccurrenceofonetransactiondependsontheoccurrenceofatleastoneothertransaction;

4)Atransactionisuneconomicinisolation,buteconomicwhenconsideredtogetherwithothertransactions.

(2)Accountingtreatmentthatisnota“packagedeal”

1)Separatefinancialstatements

Thedifferencebetweenthecarryingvalueoftheequitydisposedofandtheproceedsofdisposalactuallyreceivedisrecognizedinprofitorlossforthecurrentperiod.IftheremainingequityempowerstheCompanytoexercisesignificantinfluenceorjointcontrolovertheinvestees,theremainingequityisaccountedforusingtheequitymethod;iftheremainingequitydoesnotempowertheCompanytoexercisecontrol,jointcontrolorsignificantinfluenceovertheinvestees,theremainingequityisaccountedforinaccordancewiththeAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.

2)Consolidatedfinancialstatements

Priortothelossofcontrol,thedifferencebetweentheproceedsfromdisposalandtheshareownedbytheCompanyinthenet

assetsofthesubsidiaryinrelationtothelong-termequityinvestmentdisposedofthatiscalculatedcontinuouslyfromthedateofacquisitionormergerisadjustedagainstthecapitalreserve(capitalpremium).Incasethecapitalpremiumisnotsufficienttoabsorbthedifference,theremainingbalanceisadjustedagainsttheretainedearnings.

Whenlosingcontroloveranoriginalsubsidiary,theremainingequityisre-measuredatitsfairvalueatthedateoflossofcontrol.Thesumoftheconsiderationreceivedfromthedisposaloftheequityandthefairvalueoftheremainingequity,netoftheshareownedbytheCompanyinthenetassetsofthesubsidiaryascalculatedcontinuouslyfromthedateofacquisitionormergeraccordingtothepreviousshareholdingratio,isrecognizedintheinvestmentincomefortheperiodinwhichthecontrolislost,andthegoodwillisreducedaccordingly.Othercomprehensiveincomerelatingtotheequityinvestmentintheoriginalsubsidiaryshouldbetransferredtotheinvestmentincomefortheperiodinwhichthecontrolislost.

(3)Accountingtreatmentfor“packagedeals”

1)Separatefinancialstatements

TheCompanyaccountsforsuchtransactionsasonetransactiontodisposeofandloseitscontroloverthesubsidiary,however,thedifferencebetweentheproceedsfromeachdisposalbeforelossofcontrolandthecarryingvalueoflong-termequityinvestmentsinrelationtotheinvestmentdisposedofisrecognizedinothercomprehensiveincomeinindividualfinancialstatements,whichiswhollytransferredtotheprofitorlossintheperiodinwhichthecontrolislost.

2)Consolidatedfinancialstatements

TheCompanyaccountsforsuchtransactionsasonetransactiontodisposeofandloseitscontroloverthesubsidiary,however,thedifferencebetweentheproceedsfromeachdisposalbeforelossofcontrolandtheshareownedbytheCompanyinthenetassetsofthesubsidiaryinrelationtotheinvestmentdisposedofisrecognizedinothercomprehensiveincomeintheconsolidatedfinancialstatements,whichiswhollytransferredtotheprofitorlossintheperiodinwhichthecontrolislost.

15.Investmentproperties

Measurementmodelofinvestmentproperties

Costmethodmeasurement

Depreciationoramortizationmethod

1.Investmentpropertiesincludelanduserightsalreadyleased,landuserightsheldandreadytobetransferreduponappreciationandleasedbuildings.

2.Aninvestmentpropertyismeasuredinitiallyatcost,andsubsequentlyusingthecostmodel.Thecostoftheinvestmentproperty,netofestimatednetresidualvalueandcumulativeprovisionforimpairmentloss,isdepreciatedoramortizedusingthestraight-linemethodoveritsremainingusefullife.

16.Fixedassets

(1)Criteriaforrecognition

Fixedassetsaretangibleassetsheldforproductionofgoods,renderingofservices,leaseoroperationandmanagementwithausefullifeofmorethanoneaccountingyear.AfixedassetisrecognizediftheeconomicbenefitsrelatingtoitareverylikelytoflowtotheCompanyanditscostcanbereliablymeasured.

(2)Depreciation

Category

CategoryMethodofdepreciationEstimatedusefullife(years)ResidualvaluerateAnnualdepreciationrate
BuildingsStraightlinemethod3043.2
MachinesandequipmentStraightlinemethod3-80-511.88-33.33
TransportationequipmentStraightlinemethod5-80-511.88-20
Electronicequipment,devicesandfurnitureStraightlinemethod3-100-59.50-33.33

Withrespecttoartworkswhoseestimatedusefullifeisuncertain,theCompanydoesnotassesstheirdepreciationbutperformsanimpairmenttestonthemeveryyear.

17.Borrowingcosts

1.Recognitionofcapitalizationofborrowingcosts

BorrowingcostsincurredbytheCompanythataredirectlyattributabletotheacquisition,constructionorproductionofaqualifyingassetarecapitalizedaspartofthecostoftherelevantasset.Theamountsofotherborrowingcostsincurredareexpensedwhenincurredandincludedinprofitorlossforthecurrentperiod.

2.Periodofcapitalizationofborrowingcosts

(1)Aborrowingcostiscapitalizedwhenallofthefollowingconditionsaresatisfied:1)theexpendituresontheassethave

alreadybeenincurred;2)theborrowingcosthasalreadybeenincurred;and3)theacquisition,constructionorproductionactivitiesnecessarytopreparetheassetforitsintendeduseorsalehavealreadycommenced.

(2)Capitalizationofborrowingcostsissuspendedduringperiodsinwhichtheacquisition,constructionorproductionofaqualifyingassetisinterruptedabnormally,whentheinterruptionisforacontinuousperiodofmorethan3months.Theborrowingcostsincurredduringtheseperiodsarerecognizedasanexpenseforthecurrentperioduntiltheacquisition,constructionorproductionactivityisresumed.

(3)Whenthequalifyingassetbeingacquired,constructedorproducedhasbecomereadyforitsintendeduseorsale,thecapitalizationceases.

3.Rateandamountofcapitalizationofborrowingcosts

Iffundsareborrowedunderaspecific-purposeborrowingfortheacquisition,constructionorproductionofaqualifyingasset,theamountofinteresttobecapitalizedshallbetheactualinterestexpenseincurredonthatborrowingfortheperiod(includingamortizeddiscountorpremiumdeterminedusingtheeffectiveinterestmethod)lessanybankinterestearnedfromdepositingtheborrowedfundsbeforebeingusedontheassetoranyinvestmentincomeonthetemporaryinvestmentofthosefunds.Iffundsareborrowedundergeneral-purposeborrowingsandareutilizedfortheacquisition,constructionorproductionofaqualifyingasset,theCompanyshalldeterminetheamountofinteresttobecapitalizedonsuchborrowingsbymultiplyingacapitalizationrateoftheutilizedgeneral-purposeborrowingsbytheweightedaverageoftheexcessamountsofcumulativeexpendituresontheassetoverandabovetheamountsofspecific-purposeborrowings.

18.Intangibleassets

(1)Usefullife,basisfordeterminationofusefullife,estimates,amortizationorreviewprocess

TheCompanyshallcomplywiththedisclosurerequirementsfor“InternetVideoBusiness”setforthintheGuideonSelf-regulatorySupervisionforCompaniesListedontheShenzhenStockExchangeNo.4-DisclosureofIndustryInformationbytheCompaniesListedontheChiNextBoard.

1.IntangibleassetsincludefilmandTVcopyrights,landuserights,software,trademarksanddomains,gamecopyrights,etc.,whichareinitiallymeasuredatcost.

2.Servicelifeandamortizationmethod

(1)AmortizationandcarryforwardoffilmandTVcopyrights

WhenafilmandTVcopyrightisrecognizedasanintangibleasset,thatcopyrightisamortizedinthelightofthefollowingprinciplesduringthecopyrightbenefitperiod:incaseofthepermanentcopyrightwiththebenefitperiodbeingdeterminedtobe5yearsandthefilmsandTVdramascopyrightwiththebenefitperiodbeingdeterminedtobenotlessthan3years(inclusive),theyareamortizedona5:3:2basis(thatis,50%oftheintangibleassetvalueisamortizedevenlyinthefirst12months,30%inthesecond12monthsandtheremaining20%isamortizedonastraight-linebasisduringtheremainingbenefitperiod);incaseofthecopyrightswiththebenefitperiodofmorethan2years(inclusive)butlessthan3years,theyareamortizedona5:5basis(thatis,50%isamortizedinthefirst12monthsandtheremaining50%isamortizedinastraightlineduringtheremainingbenefitperiod);andincaseofthecopyrightswiththebenefitperiodoflessthan2years,theyareamortizedonamonthlystraight-linebasisduringthebenefitperiod.

WhenthefilmandTVcopyrightisusedfordistribution,therighttouseandincomeright,etc.sharedjointlyorenjoyedrespectivelybytheCompanyanditscounterpartyafterdistributionshouldbetransferredasthebookcostoftheintangibleassetsattheloweroftheincomeamountandtheamortizedcarryingvalueofintangibleassetsfromthedateonwhichtheysatisfytherecognitioncriteriaofrevenue.Iftheamortizedvalueaftertransferisstillgreaterthanzero,theycontinuetobeamortizedusingtheoriginalamortizationmethodduringtheremainingamortizationperiod.

(2)AmortizationofotherintangibleassetsotherthanfilmandTVcopyright.

Thedepreciableamountofanintangibleassetwithafiniteusefullifeisallocatedonasystematicandrationalbasisoveritsusefullifeinthepatterninwhichtheasset’seconomicbenefitsareexpectedtoberealized.Ifthatpatterncannotbedeterminedreliably,thestraightlinemethodshallbeused.Thespecificlifeisshownasfollows:

Item

ItemUsefullife(years)BasisfordeterminationofusefullifeMethodofamortization
LanduserightsTermoftherelevantlanduserightcertificateTitlecertificateStraightlinemethod
Software3-10ExpectedbenefitperiodStraightlinemethod
TrademarksanddomainnamesTermoflicenseTermoflicenseStraightlinemethod
Patentlicensefee10ExpectedbenefitperiodStraightlinemethod
Programadaptationright3ExpectedbenefitperiodStraightlinemethod
GamecopyrightAgreedtermoflicenseAgreedtermoflicenseStraightlinemethod

(2)Scopeandaccountingtreatmentofresearchanddevelopmentexpenditures

(1)Laborcosts

LaborcostsincludewagesandsalariesfortheCompany’sR&Dpersonnel,basicpensioninsurance,basicmedicalinsurance,unemploymentinsurance,work-relatedinjuryinsurance,maternityinsurance,housingprovidentfunds,employeebenefits,etc.

IfR&DpersonnelservemultipleR&Dprojectsconcurrently,theircostsareallocatedproportionallybasedontheirrecordedworkhoursacrossdifferentprojects.

(2)Directinvestmentcosts

DirectinvestmentcostsmeanactualexpendituresincurredbytheCompanyforimplementingR&Dactivities,suchastechnicalservicefeesfortheoperation,maintenance,inspection,testing,andrepairofequipmentusedinR&Dactivities.

(3)Depreciationexpensesandlong-termprepaidexpenses

DepreciationexpensemeanscostsforthedepreciationofequipmentandbuildingsinR&Dactivities.

ForequipmentandbuildingsusedbothforR&Dandnon-R&Dactivities,necessaryrecordsshallbemadeontheuseofsuchequipmentandbuildings,andtheactuallyincurreddepreciationcostsshallbeallocatedbetweenR&Dexpensesandproductionandoperatingexpensesinareasonablemanneraccordingtotheactualworkinghours,usearea,etc.

Long-termprepaidexpensesincludecostsincurredduringthealteration,modification,renovationandrepairofR&Dfacilities.Whenthefacilitiesareusedfornon-R&Dactivitiesatthesametime,theexpensesshallbeallocatedbetweenR&Dexpensesandproductionandoperatingexpensesinareasonablemanneraccordingtotheactualworkinghoursandusearea.

(4)Amortizationexpensesforintangibleassets

AmortizationexpensesforintangibleassetsmeantheamortizationexpensesforsoftwareandintellectualpropertiesusedinR&Dactivities.

(5)CommissionedexternalR&Dexpenses

ThecommissionedexternalR&DexpensesmeanexpensesincurredbytheCompanyindelegatingotherorganizationsorindividuals,bothathomeandabroad,toconductR&Dactivities(theresultsoftheR&DactivitiesareownedbytheCompanyandarecloselyrelatedtotheCompany’smainbusiness).

(6)Otherexpenses

OtherexpensesmeanexpensesdirectlyrelatedtoR&Dactivitiesotherthantheaboveexpenses,includingdocumenttranslationfees,expertconsultingfees,feesfortheretrieval,demonstration,review,appraisal,examinationandacceptanceofR&Dresults,intellectualpropertyapplicationfees,registrationfees,conferenceexpenses,travelexpenses,communicationfees,etc.

TheCompanyengagesintheresearchanddevelopmentofsystemsoftware.Expendituresonresearchanddevelopmentprojectsareclassifiedintoexpendituresatresearchphaseandexpendituresatdevelopmentphaseaccordingtothenatureofexpendituresanddependingonwhetheritissignificantlyuncertainthattheresearchanddevelopmentactivitieswillresultinintangibleassets.Expendituresatresearchphaseareexpendituresatthephaseofplannedinvestigation,evaluationandselectionforpurposeofsoftwareresearch,whicharerecognizedinprofitorlossfortheperiodinwhichtheyareincurred.Expendituresatthephaseofdesignandtestingforpurposeoffinalapplicationofthesoftwarearerecordedasexpendituresatdevelopmentphase,whicharecapitalizedpriortothefinalapplicationofthesoftwarewhenallofthefollowingconditionsaresatisfied:(1)thedevelopmentofthesoftwarehasbeensufficientlyvalidatedbythetechnicalteam;(2)themanagementhasapprovedthebudgetforthedevelopmentofthesoftware;(3)thesystemfunctionsandperformanceofthesoftwaretobedevelopedcansatisfytherequirementsofeconomicactivities;(4)thetechnicalandfinancialresourcesavailablearesufficienttomeettherequirementsofthedevelopmentactivitiesandsubsequentuseofthesoftware;and(5)theexpendituresattributabletothedevelopmentofthesoftwarecanbereliablymeasured.

19.Impairmentoflong-termassets

Withrespecttolong-termequityinvestments,fixedassets,intangibleassetswithafiniteusefullife,right-of-useassetsandotherlong-termassets,ifthere’sanindicationofimpairmentatthebalancesheetdate,theCompanyassessestheirrecoverableamount.Goodwillarisingfromabusinessmergerandanintangibleassetwithanindefiniteusefullifearetestedforimpairmentannually,irrespectiveofwhetherthereisanyindicationthattheassetmaybeimpaired.Forthepurposeofimpairmenttesting,goodwillisconsideredtogetherwiththerelatedassetgroupsorsetsofassetgroups.

Iftherecoverableamountofthelong-termassetaboveislowerthanitscarryingvalue,thedifferenceismeasuredasimpairmentlossoftheassetandrecognizedinprofitorlossforthecurrentperiod.

20.Long-termprepaidexpenses

Long-termprepaidexpensesareexpensesthathavealreadybeenincurredbutshouldbeamortizedoveraperiodofmorethanoneyear(exclusive).Long-termprepaidexpensesarestatedasincurredandareamortizedevenlybystageswithinthebenefitperiodorspecifiedperiod.Ifanitemoflong-termprepaidexpenseswillnotbenefitthesubsequentperiods,theamortizedvalueoftheitemthathasnotyetbeenamortizediswhollytransferredtoprofitorlossforthecurrentperiod.

21.Contractliabilities

TheCompanypresentsthecontractassetsorliabilitiesinthebalancesheetbasedontherelationshipbetweenperformanceobligationsandcustomerpayments.TheCompanyliststhenetcontractassetsandliabilitiesunderthesamecontractafteroffset.

TheCompanypresentsitsobligationtotransfergoodstocustomersfortheconsiderationreceivedorreceivablefromcustomersasthecontractliabilities.

22.Employeebenefits

(1)Accountingtreatmentofshort-termemployeebenefitsTheCompanyrecognizestheshort-termbenefitsactuallyincurredduringtheaccountingperiodwhentheemployeesprovideservicesfortheCompanyasliabilities,andincludethesameinprofitorlossforthecurrentperiodoraspartofthecostofrelatedassets.

(2)Accountingtreatmentofpost-employmentbenefits

Post-employmentbenefitsareclassifiedintodefinedcontributionplansanddefinedbenefitplans.

(1)TheCompanyrecognizesthecontributionspayableascalculatedbasedonthedefinedcontributionplanduringtheaccountingperiodwhentheemployeesprovideservicesfortheCompanyasliabilities,andincludethesameinprofitorlossforthecurrentperiodoraspartofthecostofrelatedassets.

(2)Theaccountingtreatmentofadefinedbenefitplangenerallyinvolvesthefollowingsteps:

1)Accordingtotheprojectedunitcreditmethod,usetheunbiasedandconsistentactuarialassumptionstoestimatedemographicvariablesandfinancialvariables,measuretheobligationarisingfromthedefinedbenefitplananddeterminetheperiodtowhichtherelevantobligationbelongs.Meanwhile,discounttheobligationarisingfromthedefinedbenefitplan,inordertodeterminethepresentvalueofthebenefitplanobligationandthecurrentservicecost;

2)Ifthedefinedbenefitplanhasassets,thedeficitorsurplusresultingafterreducingthepresentvalueofthedefinedbenefitplanobligationbythefairvalueoftheassetsisrecognizedasanetliabilityorassetofthedefinedbenefitplan.Ifthedefinedbenefitplanhasasurplus,thenetassetsofthedefinedbenefitplanaremeasuredatthelowerofsurplusinthedefinedbenefitplanandassetceiling;

3)Attheendofthereportingperiod,thecostofemployeebenefitsarisingfromthedefinedbenefitplanisrecordedasservicecost,netinterestonthenetliabilitiesornetassetsofthedefinedbenefitplan,andchangesarisingfromre-measurementofthenetliabilitiesornetassetsofthedefinedbenefitplan,whereintheservicecostandthenetinterestonthenetliabilitiesornetassetsofthedefinedbenefitplanareincludedinprofitorlossforthecurrentperiodorthecostofrelatedassets,andthechangesarisingfromre-measurementofthenetliabilitiesornetassetsofthedefinedbenefitplanareincludedinothercomprehensiveincome,whichwillnotbeconvertedbacktoprofitorlossinsubsequentperiods,butthoserecognizedasothercomprehensiveincomemaybetransferredwithinthescopeofequity.

(3)Accountingtreatmentofterminationbenefits

TheCompanyrecognizestheemploymentcompensationliabilitiesgeneratedbyterminationbenefitsandrecordsthemintotheprofitorlossforthecurrentperiodattheearlierofthefollowingdates:(1)whentheCompanycannotunilaterallywithdrawtheterminationbenefitsprovidedasaresultofthelaborrelationshipterminationplanorlayoffproposal;or(2)whentheCompanyrecognizesthecostsorexpensesrelatedtotherestructuringoftheterminationbenefitspayment.

(4)Accountingtreatmentofotherlong-termemployeebenefits

Otherlong-termemployeebenefitsareaccountedforinaccordancewiththeprovisionsapplicabletodefinedcontributionplansiftheyarequalifiedasdefinedcontributionplans,otherwise,areaccountedforinaccordancewiththeprovisionsapplicabletodefinedbenefitplans.Inordertosimplifytheaccountingtreatment,thetotalnetamountofthecostofemployeebenefitsarisingfromthedefinedbenefitplansthatisrecordedasservicecost,netinterestonthenetliabilitiesornetassetsofthedefinedbenefitplan,changesarisingfromre-measurementofthenetliabilitiesornetassetsofthedefinedbenefitplanandothercomponentsisincludedinprofitorlossforthecurrentperiodorthecostofrelatedassets.

23.Provisions

1.Anobligationarisingfromanyexternalguarantee,litigation,productqualitywarranty,onerouscontractorothercontingenciesisrecognizedasaprovisionifitisapresentobligationassumedbytheCompany,anditisprobablethatanoutflowofresourcesembodyingeconomicbenefitswillberequiredtosettletheobligation,andtheamountoftheobligationcanbereliablymeasured.

2.Provisionsareinitiallymeasuredaccordingtothebestestimatesoftheexpendituresrequiredtosettletherelatedpresentobligations.Thecarryingvalueofprovisionsisreviewedatthebalancesheetdate.

24.Revenue

Accountingpoliciesadoptedfortherecognitionandmeasurementofrevenuesdisclosedbytypeofbusiness

1.RevenuerecognitionAttheinceptionofthecontract,theCompanyevaluatesthecontract,identifieseachsingleperformanceobligationcontainedthereinanddetermineswhethereachsingleperformanceobligationisperformedovertimeoratapointintime.Whenmeetingoneofthefollowingcriteria,itbelongstotheobligationperformedovertime,otherwiseitconstitutestheobligationperformedatapointintime:(1)thecustomerobtainsandconsumestheeconomicbenefitsgeneratedbytheCompany’sperformancewhentheCompanyperformsthecontract;(2)thecustomercancontroltheproductsunderconstructionintheprocessoftheCompany’sperformance;(3)theproductsproducedintheprocessoftheCompany’sperformancehaveirreplaceableuses,andtheCompanyhastherighttocollectpaymentforthecumulativeperformancethathasbeencompleteduptodatethroughoutthetermofthecontract.

Fortheobligationperformedovertime,theCompanyrecognizestherevenuebasedontheperformanceprogressovertime.Whentheperformanceprogresscannotbereasonablydetermined,andthecostsincurredareexpectedtoberecoverable,revenueisrecognizedtotheextentofcostsincurreduntiltheperformanceprogresscanbereasonablydetermined.Fortheobligationperformedatapointintime,therevenueisrecognizedatthetimepointwhenthecustomerobtainsthecontroloftherelatedgoodsorservices.Whenjudgingwhetherthecustomerhasobtainedthecontrolofgoods,theCompanyconsidersthefollowingsigns:(1)theCompanyhasthecurrentrighttoreceivepaymentforsuchgoods,thatis,thecustomerhasthecurrentobligationtomakepaymentforsuchgoods;(2)theCompanyhastransferredthelegalownershipofsuchgoodstothecustomer,thatis,thecustomerhasthelegalownershipofsuchgoods;(3)theCompanyhastransferredsuchgoodstothecustomerphysically,thatis,thecustomerhastakenpossessionofsuchgoodsphysically;(4)theCompanyhastransferredmajorrisksandrewardsofsuchgoodstothecustomer,thatis,thecustomerhasobtainedmajorrisksandrewardsofsuchgoods;(5)thecustomerhasacceptedsuchgoods;and(6)othersignsthatthecustomerhasobtainedcontrolofsuchgoods.

2.Revenuemeasurement

(1)TheCompanymeasuresrevenuebasedonthetransactionpriceallocatedtoeachsingleperformanceobligation.ThetransactionpriceistheamountofconsiderationtowhichtheCompanyisentitledarisingfromthetransferofgoodsorservicestothecustomer,excludingtheamountcollectedonbehalfofathirdpartyandexpectedtobereturnedtothecustomer.

(2)Ifthereisvariableconsiderationinthecontract,theCompanydeterminesthebestestimateofthevariableconsiderationbasedontheexpectedvalueorthemostlikelyamount.However,variableconsiderationisincludedinthetransactionpriceif,andtotheextentthat,itishighlyprobablethatitsinclusionwillnotresultinasignificantrevenuereversalofaccumulativelyrecognizedrevenueinthefuturewhentheuncertaintyhasbeensubsequentlyresolved.

(3)Ifthereisamajorfinancingcomponentinthecontract,theCompanydeterminesthetransactionpricebasedonthepresumedamountpayableincashwhenthecustomerobtainsthecontrolofgoodsorservices.Thedifferencebetweenthattransactionpriceandthecontractconsiderationisamortizedovertheperiodofthecontractusingtheeffectiveinterestmethod.Ifattheinceptionofthecontract,theCompanyexpectsthatthecustomer’sacquisitionofcontrolofgoodsorservicesisnotmorethanoneyearfromthecustomer’spaymenttherefor,themajorfinancingcomponentinthecontractwillnotbeconsidered.

(4)Ifthecontracthastwoormultipleperformanceobligations,theCompanyallocatesthetransactionpricetoeachsingleperformanceobligationinthecontractbyreferencetorelativestandalonesellingpricesofgoodspromisedthereby.

3.Specificmethodsforrevenuerecognition

(1)Revenuerecognizedatapointintime

TheCompany’ssalesofTVshoppingproducts,filmsandTVdramasandothergoodsbelongtotheobligationperformedatapointintime.Therevenueisrecognizedwhengoodsmadefordomesticmarketmeetthefollowingcriteria:theCompanyhasdeliveredtheproductstothecustomerpursuanttothecontractandthecustomerhasacceptedsuchproducts,thepaymentforproductshasbeenreceivedorthereceiptofpaymenthasbeenobtainedanditisprobablethattheassociatedeconomicbenefitswillflowtotheCompany,thelegalownershipoftheproductshasbeentransferred,andthemajorrisksandrewardsoftheproductshavebeentransferredtothecustomer.Therevenueisrecognizedwhengoodsmadeforforeignmarketmeetthefollowingcriteria:theCompanyhasdeclaredtheproductspursuanttothecontractandobtainedthebilloflading,thepaymentforproductshasbeenreceivedorthereceiptofpaymenthasbeenobtainedanditisprobablethattheassociatedeconomicbenefitswillflowtotheCompany,thelegalownershipoftheproductshasbeentransferred,andthemajorrisksandrewardsoftheproductshavebeentransferred.

(2)Revenuerecognizedaccordingtotheprogressofcontractperformance

TheCompanyprovidesmembership,artistandoperatorservices,etc.AsthecustomerobtainsandconsumestheeconomicbenefitsgeneratedbytheCompany’sperformancewhentheCompanyperformsthecontract,thecustomercancontrolthegoodsorservicesunderconstructionintheprocessoftheCompany’sperformance,theservicesorgoodsprovidedintheprocessoftheCompany’sperformancehaveirreplaceableuses,andtheCompanyhastherighttocollectpaymentforthecumulativeperformancethathasbeencompleteduptodatethroughoutthetermofthecontract,theCompanyregardsitasaperformanceobligationovertimeandrecognizesrevenueaccordingtotheperformanceprogress,unlesstheperformanceprogresscannotbereasonablydetermined.TheCompanydeterminestheprogressofperformanceobligationusingtheoutputmethod.Whentheperformanceprogresscannotbereasonablydetermined,andthecostsincurredbytheCompanyareexpectedtoberecoverable,revenueisrecognizedtotheextentofcostsincurreduntiltheperformanceprogresscanbereasonablydetermined.

(3)TheCompany’sspecificprinciplesfortherecognitionandmeasurementofrevenuesearnedinthesectorsandlinesofbusiness

1)RevenuefromsaleofgoodsthroughTVchannels,networkchannels,outboundchannels,onlinetoofflinechannelsandotherchannels

ThegoodssoldbytheCompanyaremainlydeliveredbylogisticscompaniestothebuyersorpickedbythebuyersthemselves.TheCompanyrecognizestherevenuefromsaleofgoodswhenthegoodshavebeendeliveredbylogisticscompaniestothebuyersandsignedforbythebuyersandtheperiodforreturnofgoodshasexpired.

Ifthecustomerisagroup,salesrevenueisrecognizedwhenthegrouphasreceivedthegoodsandsignedthereceiptofthegoods.

Ifcreditsareofferedtothecustomersuponsaleofgoods,theCompanyallocatestheamountreceivedorreceivablefromthe

saleofgoodsbetweentherevenuefromthesaleofgoodsandthevalueofthecredits,andrecognizestheamountreceivedorreceivablefromthesaleofgoodsnetofthevalueofthecreditsasrevenue,andthevalueofthecreditsascontractliabilities.Whenthecreditsareexchangedbythecustomers,theportionofcontractliabilitiesoriginallyrecognizedinconnectionwiththecreditsexchangedisrecognizedasrevenue,wherein,theamountofrevenuerecognizedisdeterminedaccordingtotheproportionoftheamountofthecreditsexchangedtothetotalestimatedamountofthecreditsexchangeable.

2)AdvertisingrevenueAdvertisingrevenueisrecognizedaftertheadvertisementshavebeendeliveredoraccordingtothesettlementamountduringtheprocessofservicewhenallofthefollowingconditionsaresatisfied:(i)theamountofrevenueisreceivedorcanbemeasuredreliably;(ii)itisprobablethattheeconomicbenefitsassociatedtherewithwillflowtotheCompany;and(iii)thecostsincurredortobeincurredforthedeliveryofadvertisementscanbemeasuredreliably.

3)MembershiprevenueServicerevenueisrecognizedduringthevalidperiodofmembershiponadailybasisaccordingtothetop-upamountpaidbythemembers.

4)RoyaltyrevenueRoyaltyrevenueincludescopyrightlicensingrevenueandrevenuefromjointcopyrightinvestment.①Copyrightlicensingrevenueisrecognizedwhenthelicensehasbeengrantedtothecounterpartyandthelicensefeehasbeenreceivedortherighttoreceivethelicensefeehasbeenobtainedundertherelevantcopyrightlicensecontract.

②RevenuefromjointcopyrightinvestmentA.InvestmentinfilmsandTVdramasandotherprogramsinwhichtheCompanydoesnotholdcopyrightApplicablebusiness:TheCompanyparticipatesintheproductionoffilmsandTVdramasinthecapacityofaco-investorundertherelevantinvestmentagreementwhichexplicitlyprovidesthatthereturnoninvestmentreceivablebytheCompanyshallbeafixedincomeorariskinvestmentincomewhereintheCompanydoesnotholdcopyrightasotherinvestors.Incomefromsuchbusinessisrecognizedasinvestmentincome.

B.InvestmentinfilmsandTVdramasandotherprogramsinwhichtheCompanyholdsjointcopyrightApplicablebusiness:TheCompanyparticipatesintheproductionoffilmsandTVdramasinthecapacityofaco-investorundertherelevantinvestmentagreementwhichexplicitlyprovidesthattheCompanyshallparticipateintheincomedistributionorlosssharingoftheprojectinthecapacityofaco-investorandholdscopyrightthereinjointlywithotherinvestorsinsuchproportionasagreed.Revenuefromreleaseoftelevisionseriesisrecognizedwhentheproductionofthetelevisionserieshasbeencompleted,thefilmsandTVdramasauthorityhasexaminedthetelevisionseriesandissuedaTelevisionSeriesReleaseLicense,thecopies,tapesandothermediaofthetelevisionserieshavebeendeliveredtothebuyersanditisprobablethattheeconomicbenefitsassociatedtherewithwillflowtotheCompany.Revenuefromreleaseoffilmsisrecognizedwhentheproductionofthefilmshasbeencompleted,thefilmsandTVdramasauthorityhasexaminedthefilmsandissuedaFilmReleaseLicense,thefilmhasbeenscreenedintheatersandthesettlementstatementhasbeenreceivedfromtherelevanttheaterchains.Revenuefromreleaseofprogramsisrecognizedwhentheproductionoftheprogramshasbeencompleted,thecopies,tapesandothermediaoftheprogramhavebeendeliveredtothebuyersanditisprobablethattheeconomicbenefitsassociatedtherewithwillflowtotheCompany.

Suchrevenueisrecognizedintwodifferentways:

IftheCompanyisresponsibleforrelease,whenthecriteriaforrecognitionofrevenueismet,theCompanyrecognizesthedistributionincomeasagreedasoperatingrevenueandrecordstheshareofincomepayabletotheproductionpartnersasdeductionsfromrevenue.Ifanotherpartyisresponsibleforrelease,whentheCompanyreceivestheincomesettlementstatementasagreed,theCompanyrecognizestheincomereceivableas“operatingrevenue”.

③Specificmethodsforcostrecognition

IftheCompanyisresponsiblefortheproductionofandaccountingforfilmortelevisionseries,thecostactuallyincurredisrecordedas“inventories-productioncost”.Whentheproductionfeeadvancedbytheinvestorsunderthecontractisreceived,suchamountisinitiallyrecordedas“contractliabilities”,andwhentheproductionhasbeencompletedandthefilmortelevisionseriesisreadyforrelease,suchamountisoffsetagainsttheinventorycostoffilmortelevisionseries.Ifanotherpartyisresponsiblefortheproductionofandaccountingforthefilmortelevisionseries,theproductionfeepaidbytheCompanytotheproductionpartnerunderthecontractisinitiallyrecordedas“prepayments”,thetravelexpensesincurredbytheCompanydirectlyinconnectionwiththeprojectisrecordedas“inventories-productioncost”,andwhentheproductionhasbeencompletedandthefilmortelevisionseriesisreadyforrelease,suchamountistransferredtoinventorycost.Afterreceivingthecostorexpensesettlementvouchersorstatementsissuedbytheproducerandauditedorconfirmedbytheco-investors,theassetsoriginallyrecordedareadjustedaccordingtotheactualsettlementamount,bytransferringtheCompany’sshareofthecostofthefilmortelevisionseriesinvestmentprojectfrom“prepayments”to“inventories-productioncost”.Afterobtainingcopyrightinthefilmortelevisionseriesunderthecontract,theactualcostofthefilmortelevisionseriesiswhollytransferredto“inventories-goodsonhand”,andtherevenueearnedisoffsetagainstthecostusingthepercentageofcompletionmethod.Underthepercentageofcompletionmethod,fromthedatethefilmorTVplayisgrantedareleasepermit(i.e.thedateofsatisfactionofthecriteriaforrecognitionofrevenue),duringtheperiodofcosttransfer,theCompanyusesthecosttransferrate(theproportionoftotalcostofthefilmorTVplaytothetotalplannedrevenue)tocalculateanddeterminethecostofsalestobetransferredinthecurrentperiodandtheinventoriestoberecognizedattheendoftheperiod.

5)Revenuefromoperatorservice

Revenuefromoperatorserviceisrecognizedaccordingtotherelevantbusinesssettlementstatementsorthird-partyortechnicalbackgroundbusinessdataprovidedaccordingtotherelevantcooperationagreement.

TheCompanyrecognizestherevenueaccordingtothesettlementdataprovidedbytheoperatorandconfirmedbytheCompanyandtheoperatorpriortothebalancesheetdate,orifthesettlementdataisnotobtainedfromtheoperatorpriortothebalancesheetdate,accordingtothedatacollectedbythebillingplatformandotherdataandinformationavailabletotheextentthattherevenuecanbemeasuredreliably,andadjuststhesameuponactualsettlement.

6)Revenuefromsaleofhardware

Revenuefromsaleofhardwareisrecognizedonamonthlybasisaccordingtothequantityofintelligentterminalproducts

actuallysoldinthegivenmonthandtheirsellingprices.

7)Recognitionofrevenuefromartistagentservice

①ArtistperformanceserviceTheserviceperiodisrelativelyshort.Inthisservice,theCompanymainlyhelpstheartistsgivecommercialperformanceorconcerts,andrecognizestherevenueafteracontractedartisthasfulfilledhisorhercontractualobligations.

②ArtistshootingserviceShootingserviceincludesparticipationbytheartistsintheshootingoffilmsandTVdramasandrecordingofprograms.Theserviceperiodisaboutthreemonthsgenerally.TheCompanyrecognizestherevenueafteracontractedartisthasfulfilledhisorhercontractualobligations.

③ArtistendorsementserviceThetermofanartist’sendorsementisabout1-2yearsgenerally.Duringthetermofendorsement,theartistneedstobefeaturedinvideocommercials,recordthemesongs,andparticipateinpublicrelationsandotheractivities.Therevenueisrecognizedaccordingtothespecificcontractterms.Ifthecontractprovidesthataftertheperformanceoftheobligationsbytheartist,andtheservicefeealreadyreceivedbytheCompanywillnotberefundedexceptforforcemajeure,theservicefeemaybewhollyrecognizedasrevenue.Ifthecontractprovidesthat,inadditiontoindicatingtheforcemajeure,theartistneedstogiveexclusiveendorsementormaintainhisorhergoodimage,therevenueisrecognizedininstallmentsduringthetermofendorsement.

8)Derivativerevenuefromfilms,TVdramasandprogramsDerivativerevenuefromfilms,TVdramasandprogramsisrecognizedaftertheshowingthereof,atsuchtimeasprovidedintherelevantcontract.

9)RevenuefromgamesTheCompany’srevenuefromgamesmainlyincludesrevenuefromgamecopyright,gamedistributionserviceandself-developedgames,whicharerecognizedasfollows:

①Revenuefromgamecopyrightincludesroyaltyrevenueandminimumguaranteerevenue.TheroyaltiesreceivedbytheCompanyarerecordedascontractliabilitiesuponreceipt,andincludedintheoperatingrevenueforthecurrentperiodusingthestraightlinemethodduringthetermofagreement.Theminimumguaranteesreceivedarerecognizedasrevenuewhenalltherisksandrewardshavebeentransferredinaccordancewiththescheduleofpaymentanddivisionofrevenuesasprovidedintherelevantcontractoragreement.

②GamedistributionserviceisamodeofoperationinwhichtheCompanyobtainsalicensetooperateanonlinegameandthenentersintocooperationwithMangoTV,360GameCenterorotherthird-partychannelplatformstojointlyoperatethegame;theplayersofthegameneedtoberegisteredasusersofthethird-partychannel,topuptheiraccountsinthetop-upsystemofthethird-partyplatformtoobtainvirtualcash,andusesuchvirtualcashtopurchasevirtualprops.Inthemodeofjointoperationbyathirdparty,eachthird-partyplatformisresponsiblefortheoperation,promotion,chargingserviceandmanagementofbillingsystemofitschannel,andtheCompanyrecognizesitsshareofrevenueastheoperatingrevenueascalculatedaccordingtothecooperationagreementconcludedwiththethird-partyplatformandconfirmedbytheCompanyandthethird-partyplatform.

③Self-developedgamesincludeonlinegamesandstandalonegames.Inthemodeofself-operationofanonlinegame,theCompanydistributesandoperatesthegamethroughitsownorthird-partychannels,andissolelyresponsiblefortheoperation,promotionandmaintenanceofthegame;theplayersofthegamearedirectlyregisteredwithsuchchannelsandthenlogintothegame,topuptheiraccountstoobtainvirtualcash,andusesuchvirtualcashtopurchasevirtualprops;afterthegamepropspurchasedbytheplayershavebeenusedup,theCompanyrecognizestheamountactuallypaidandconsumedbytheplayersastheoperatingrevenue.Standalonegamesareavailablefordownloadingbytheplayersintheformofamobilestandalonegamepackage.Whenaplayerpurchasespropsofthegame,theembeddedprogramgeneratesabillinginstruction;thetelecomcarrierorserviceprovidersendsabillingcodebytextmessage,andthenthecarrierconfirmsthedeductionoftherelevanttelephonechargetocompletetheprocessofbillingandpayment.Thedeductionandpaymentoftheinformationchargeforthemobilestandalonegameisirrevocable.Afterthedeductionofsuchchargebythecarrier,therisksandrewardsaretransferredtotheusers.TheCompany’sstandalonegamesaredistributedjointlywiththirdparties.Aftertheusershavedownloadedandinstalledthegames,theCompanyisnotresponsibleforthemanagementofthegamesorotherwiserestrictstheuseofthegamesbytheusers,thatis,theCompanydoesnothavecontroloversuchgames.Insuchmode,theCompanyrecognizesitsshareofrevenueastheoperatingrevenueascalculatedaccordingtothecooperationagreementconcludedwiththerelevantthird-partyplatformandconfirmedbytheCompanyandthethird-partyplatform.

10)RevenuefromH5interaction

RevenuefromH5interactionmainlycomesfromH5interactiveadvertisementsplacedbyclientsinthetelevisionprogramsofHunanTV,andisrecognizedaftertheshowingoftherelevantprogramsonHunanTV.

11)Revenuefromwirelessvalue-addedservice

Accordingtothewirelessvalue-addedservicecontractconcludedbytheCompanyandtherelevantclient,ifthecontractspecifiesthetotalcontractprice,thecontractpriceisallocatedaccordingtothescheduleofpaymentduringthetermoflicensespecifiedthereinifthecontractpricewillbepaidininstallments,orwhollyrecognizedasrevenueafterthedeliveryofserviceifthecontractpricewillbepaidinonelumpsum.Ifthecontractdoesnotspecifythetotalcontractprice,therevenueisrecognizedaccordingtothesettlementstatementsprovidedbytheclient.

Differenceintheaccountingpolicyforrevenuerecognitionarisingfromadoptionofdifferentmodesofoperationforthesamekindofbusiness

None

25.Contractcosts

IftheincrementalcostincurredbytheCompanytoobtainacontractisexpectedtoberecovered,itisrecognizedasanassetasthecostofobtainingacontract.Iftheamortizationperiodofthecostofobtainingacontractdoesnotexceedoneyear,suchcostis

directlyincludedintheprofitorlossforthecurrentperiod.

ThecostincurredbytheCompanytoperformacontractisnotgovernedbythestandardsoninventories,fixedassetsorintangibleassets,andifmeetingthefollowingcriteria,isrecognizedasanassetasthecontractperformancecost:

1.Suchcostisdirectlyrelatedtoanexistingorexpectedcontract,includingexpensesfordirectlabor,directmaterialsandmanufacturing(orsimilarexpenses),coststobeclearlybornebythecustomerandothercostsincurredonlyduetothecontract;

2.SuchcostincreasestheCompany’sfutureresourcesforfulfillingitsperformanceobligations;and

3.Suchcostisexpectedtoberecovered.

TheCompanyamortizestheassetrelatedtothecontractcostonthesamebasisastherecognitionoftherevenueofthegoodsorservicesrelatedtotheasset,andincludesitintheprofitorcostforthecurrentperiod.

Ifthecarryingamountoftheassetrelatedtothecontractcostishigherthantheremainingconsiderationexpectedtobeobtainedduetothetransferofthegoodsorservicesrelatedtotheassetlesstheestimatedcost,thentheCompanymakesaprovisionforimpairmentoftheexcessandrecognizesitasanimpairmentlossfortheasset.Iftheimpairmentfactorsforpriorperiodshavechangedafterwardssothattheremainingconsiderationexpectedtobeobtainedduetothetransferofthegoodsorservicesrelatedtotheassetlesstheestimatedcostishigherthanthecarryingamountoftheasset,thentheCompanyreversestheprovisionforimpairmentoriginallymadeandincludeitintheprofitorlossforthecurrentperiod,providedthatthecarryingamountafterreversalshallnotexceedthecarryingamounttheassetwouldhavereachedonthedateofreversalhadtheprovisionforimpairmentbeennotmade.

26.Governmentgrants

1.Governmentgrantsarerecognizedif(1)theCompanymeetstheconditionsattachedtothegovernmentgrants;and(2)theCompanywillreceivethegovernmentgrants.Ifagovernmentgrantisintheformofatransferofamonetaryasset,theitemismeasuredattheamountreceivedorreceivable.Ifagovernmentgrantisintheformofatransferofanon-monetaryasset,theitemismeasuredatfairvalue.Iffairvalueisnotreliablydeterminable,theitemismeasuredatanominalamount.

2.Determinationandaccountingtreatmentofgovernmentgrantsrelatedtoassets

Governmentgrantsrelatedtoassetsaregovernmentgrantswhichareofferedforpurchasing,constructingorotherwiseacquiringlong-termassetsasprovidedbytheapplicablegovernmentdocuments,orintheabsenceofsuchexpressprovisionintheapplicablegovernmentdocuments,governmentgrantswhoseprimaryconditionisthattheCompanyshouldpurchase,constructorotherwiseacquirelong-termassets.Thegovernmentgrantsrelatedtoassetsareoffsetagainstthecarryingvalueoftherelatedassetsorrecognizedasdeferredincome.Governmentgrantsrelatedtoassetsrecognizedasdeferredincomeareincludedinprofitorlossovertheservicelifeoftherelevantassetsonareasonableandsystemicbasis.Governmentgrantsmeasuredatnominalamountaredirectlyrecognizedinprofitorlossforthecurrentperiod.Incaseofsale,transfer,retirementordamageoftherelevantassetsbeforetheendofintendedservicelife,thebalanceoftheunallocateddeferredincomeistransferredtoprofitorlossfortheperiodinwhichtheassetsaredisposedof.

3.Determinationandaccountingtreatmentofgovernmentgrantsrelatedtoincome

Governmentgrantsrelatedtoincomearegovernmentgrantsotherthanthoserelatedtoassets.Governmentgrantsrelatedtobothassetsandincomeinwhichitisdifficulttomakeadistinctionbetweentheportionrelatedtoassetsandtheportionrelatedtoincomearewhollyclassifiedasgovernmentgrantsrelatedtoincome.Governmentgrantsrelatedtoincomeascompensationforexpensesorlossestobeincurredinsubsequentperiodsarerecognizedasdeferredincomeandintheperiodforrecognizingtherelevantcosts,expensesorlosses,includedinprofitorlossforthecurrentperiodoroffsetagainsttherelevantcosts.Governmentgrantsrelatedtoincomeascompensationforexpensesorlossesalreadyincurredaredirectlyincludedinprofitorlossforthecurrentperiodoroffsetagainsttherelevantcosts.

4.Governmentgrantsrelatedtoday-to-dayoperationsoftheCompanyarerecognizedinotherincomeoroffsetagainsttherelevantcostsandexpensesdependingonthenatureofeconomicbusiness.Governmentgrantsnotrelatedtoday-to-dayoperationsoftheCompanyarerecognizedinnon-operatingrevenuesorexpenses.

5.Accountingtreatmentofpolicypreferentialloansandinterestsubsidies

(1)IftheMinistryofFinanceappropriatestheinterestsubsidiestothelendingbank,andthenthelendingbankoffersaloantotheCompanyatthepolicy-basedpreferentialinterestrate,theCompanyrecognizestheloanamountactuallyreceivedastherecordedamountoftheloan,andcalculatestheborrowingcostsaccordingtotheloanprincipalandsuchpolicy-basedpreferentialinterestrate.

(2)IftheMinistryofFinancedirectlyappropriatestheinterestsubsidiestotheCompany,theCompanyoffsetsthecorrespondinginterestsubsidyagainsttherelatedborrowingcosts.

27.Deferredtaxassets/deferredtaxliabilities

1.Thedifferencebetweenthetaxbaseofanassetorliabilityanditscarryingvalue(orincaseofanitemnotrecognizedasassetorliabilitywhosetaxbasecanbedeterminedaccordingtotheapplicabletaxlaw,thedifferencebetweenitstaxbaseandcarryingvalue),isrecognizedasadeferredtaxassetordeferredtaxliabilityaccordingtothetaxrateapplicabletotheperiodinwhichtheassetorliabilityisexpectedtoberecoveredorsettled.

2.Deferredincometaxassetsarerecognizedtotheextentoftheamountofincometaxpayablethatwillbeavailableinfutureperiodsagainstwhichdeductibletemporarydifferencesaredeductible.Atthebalancesheetdate,deferredtaxassetsnotrecognizedinpriorperiodsarerecognizedifthere’sconclusiveevidencethatitisprobablethatsufficienttaxableincomewillbeavailableinfutureperiodsagainstwhichthedeductibletemporarydifferencesaredeductible.

3.Atthebalancesheetdate,thecarryingvalueofadeferredtaxassetisreviewed.TheCompanyreducesthecarryingvalueofadeferredtaxassettotheextentthatitisnolongerprobablethatsufficienttaxableincomewillbeavailableinfutureperiodstoallow

thebenefitofthedeferredtaxassettobeutilized.Anysuchreductioninamountisreversedtotheextentthatitbecomesprobablethatsufficienttaxableincomewillbeavailable.

4.CurrentanddeferredtaxoftheCompanyisrecognizedasincomeoranexpenseandincludedinprofitorlossforthecurrentperiod,excepttotheextentthatthetaxarisesfrom:(1)businessmerger;or(2)atransactionoreventwhichisrecognizeddirectlyinowner’sequity.

5.Whenthefollowingconditionsaremetatthesametime,theCompanywillpresentthenetamountofdeferredincometaxassetsanddeferredincometaxliabilitiesafteroffset:(1)Ithasthelegalrighttosettlecurrentincometaxassetsandcurrentincometaxliabilitiesonanetbasis;(2)deferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtoincometaxesleviedbythesametaxauthorityonthesametaxpayerorrelatedtodifferenttaxpayers,providedthatduringtheperiodinwhicheachofthefuturematerialdeferredincometaxassetsanddeferredincometaxliabilityisreversed,thetaxpayerinvolvedintendstonetthecurrentincometaxassetsandcurrentincometaxliabilities,oracquireassetsandsettledebtsatthesametime.

28.Lease

(1)TheCompanyaslessee

Atthecommencementdateoftheleaseterm,theCompanyrecognizesaleasewithaleasetermnotmorethan12monthsthatincludesnopurchaseoptionasshort-termlease;andaleaseatlowervaluewhentheindividuallyleasedassetisbrand-newaslow-valueassetlease.IftheCompanysubleasesorexpectstosubleasetheleasedassets,theoriginalleaseisnotrecognizedasalow-valueassetlease.

Forallshort-termleaseandlow-valueassetlease,theCompanyrecognizestheleasepaymentsinthecostofrelevantassetsorprofitorlossforthecurrentperiodonastraight-linebasisoverthetermoftherelevantlease.

Excepttheaboveshort-termleasesandlow-valueassetleasessubjecttosimplifiedtreatment,theCompanyrecognizestherightofuseassetsandleaseliabilitiesontheleaseatthecommencementdateoftheleaseperiod.

(1)Rightofuseassets

Therightofuseassetisinitiallymeasuredatcost,whichincludes:1)theinitiallymeasuredamountoftheleaseliability;2)theleasepaymentsmadeonorbeforethecommencementdateoftheleasetermlesstheamountrelatedtoleaseincentives(ifany);3)theinitialdirectcostsincurredbythelessee;4)thecoststhatthelesseeexpectstoincurinordertodismantleandremovetheleasedasset,restorethesitewheretheleasedassetlocates,orrestoretheleasedassettotheconditionagreeduponintheleaseterms.

TheCompanydepreciatestherightofuseassetonastraight-linebasis.Ifitreasonablyensuresthatownershipoftheleasedassetswillbeobtainedattheexpiryoftheleaseterm,theCompanywilldepreciatetheleasedassetsovertheirremainingusefullives.Ifnot,theCompanywilldepreciatetheleasedassetovertheshorteroftheleasetermortheremainingusefullifeoftheleasedasset.

(2)Leaseliabilities

Atthecommencedateoftheleaseterm,theCompanyrecognizesthepresentvalueoftheoutstandingleasepaymentsasaleaseliability.Whencalculatingthepresentvalueofleasepayments,theinterestrateintheleaseisdeterminedasthediscountrate.Iftheinterestrateintheleaseisunavailable,theCompany’sincrementalborrowingrateisdeterminedasthediscountrate.Thedifferencebetweentheleasepaymentsandtheirpresentvalueisrecognizedasanunrecognizedfinancingexpense,withinterestexpensesrecognizedatthediscountrateusedtorecognizethepresentvalueoftheleasepaymentsandchargedtoprofitorlossforthecurrentperiodoverthetermoftherelevantlease.Thevariableleasepaymentsnotmeasuredastheleaseliabilityarerecognizedinprofitorlosswhentheyareactuallyincurred.

Afterthecommencementdateoftheleaseterm,whenthereisachangeinthesubstantivefixedpayments,theexpectedamountpayablefortheguaranteedresidualvalue,theindexorrateusedtodeterminetheleasepayments,ortheevaluationresultoractualexerciseofthepurchaseoption,renewaloptionorterminationoption,theCompanywillremeasuretheleaseliabilityatthepresentvalueofthechangedleasepaymentsandadjuststhecarryingamountoftherightofuseassetaccordingly.Ifthecarryingamountoftherightofuseassethasbeenreducedtonilbuttheleaseliabilitystillneedstobefurtherreduced,theremainingamountwillberecognizedinprofitorlossforthecurrentperiod.

(2)TheCompanyaslessor

Atthecommencementdateoftheleaseterm,theCompanyclassifiesaleaseasfinanceleasewheneverthetermsoftheleasetransfersubstantiallyalltherisksandrewardsofownershiptotheleasedasset,andallotherleasesasoperatingleases.

(1)Operatinglease

TheCompanyrecognizesleasereceiptsasrentalincomeonastraight-linebasisoverthetermoftherelevantlease,withinitialdirectcostsincurredcapitalizedandapportionedonthesamebasisofrecognizingrentalincometoincludeinprofitorlossforthecurrentperiodseparately.VariableleasepaymentsobtainedbytheCompanyrelevanttooperatingleasesthatarenotincludedintheleasereceiptsarerecognizedinprofitorlosswhentheyareactuallyincurred.

(2)Financelease

Onthecommencementdateoftheleaseperiod,theCompanyrecognizesthefinanceleasepaymentsreceivableinaccordancewiththenetleaseinvestment(sumoftheunguaranteedbalanceandtheleasepaymentnotreceivedonthecommencementdateoftheleaseperiodbasedonthepresentvaluediscountedattheinherentinterestrateofthelease),andderecognizesthefinanceleaseassets.Ateachphaseoftheleaseperiod,theCompanycalculatesandrecognizestheinterestincomeattheinherentinterestrateofthelease.

TheamountofvariableleasepaymentsobtainedbytheCompanythatarenotaccruedtothemeasurementofnetleaseinvestmentisaccruedtothecurrentprofitorlosswhenactuallyincurred.

29.OthersignificantaccountingpoliciesandaccountingestimatesCustomercreditpolicyTheaccountingforcustomercreditsrequiresanestimateofthefairvalueandthetimeandpossibilityofuseofcredits.Valuationandrecordingofcustomercreditsrequirejudgmentandestimation.Iftheresultofre-estimationisdifferentfromthecurrentestimation,suchdifferencewillaffectthecarryingvalueofcontractliabilitiesfortheperiodinwhichtheestimationischanged.

30.Changesinsignificantaccountingpoliciesandaccountingestimates

(1)Changesinsignificantaccountingpolicies?Applicable□N/A

InRMB

Contentandreasonofchangesinaccountingpolicies

ContentandreasonofchangesinaccountingpoliciesItemsignificantlyaffectedAmountaffected
SinceJanuary1,2024,theCompanyhasadoptedtheprovisionscontainedintheInterpretationoftheAccountingStandardsforBusinessEnterprisesNo.17issuedbytheMinistryofFinance,regarding“classificationofcurrentliabilitiesandnon-currentliabilities”,“disclosureofsupplierfinancingarrangements”,and“accountingtreatmentofsaleandleaseback”,andtheprovisionscontainedintheInterpretationoftheAccountingStandardsforBusinessEnterprisesNo.18issuedbytheMinistryofFinance,regarding“accountingtreatmentofguarantee-typewarrantythatisnotasingleperformanceobligation”.Suchchangesinaccountingpoliciesdonothaveamaterialeffectonourfinancialstatements.

(2)Changesinsignificantaccountingestimates

□Applicable?N/A

(3)Adjustmentstorelatedfinancialstatementitemsfortheperiodinwhichthenewaccountingstandardswereadoptedforthefirsttimesince2024□Applicable?N/AVI.Taxes

1.Majorcategoriesoftaxesandtaxrates

TaxtypeTaxationbasisTaxrate
VATVATpayableistheoutputtaxbasedonthesaleofgoodsandtaxablelaborincomecalculatedpursuanttothetaxlaw,netoftheinputtaxthatisallowedtobedeductedinthecurrentperiod.13%,9%,5%,6%,3%
ConsumptiontaxTaxablesalesturnover(volume)5%
UrbanmaintenanceandconstructiontaxActuallypaidturnovertax7%,5%
EnterpriseincometaxTaxableincomeTaxexemption,8.25%,15%,16.5%,20%,25%
PropertytaxIfitisleviedonanadvalorembasis,thetaxiscalculatedas1.2%oftheremainingvalueafterbeingdeducted20%oftheoriginalvalueoftheproperty;ifitisleviedsubjecttorent,thetaxiscalculatedas12%oftherentalincome.1.2%,12%
EducationsurchargesActuallypaidturnovertax3%
LocaleducationsurchargesActuallypaidturnovertax2%
CulturalundertakingdevelopmentfeeTaxableservicerevenuecalculatedpursuanttothetaxlaw1.5%

Disclosureoftaxpayerswithdifferentratesofenterpriseincometax:

Taxpayer

TaxpayerRateofenterpriseincometax
HappigoCo.,Ltd.Taxexemption
HappySunshineTaxexemption
MangoStudiosCultureCo.,Ltd.(“MangoStudios”)Taxexemption
HunanMangoEntertainmentCo.,Ltd.(“MangoEntertainment”)Taxexemption
HunanHappyMangoFunTechnologyCo.,Ltd.Taxexemption
HunanE.E.MediaFilmandTelevisionProductionCo.Ltd.Taxexemption
HunanGoldenEagleCartoonMediaCo.,Ltd.(“GoldenEagleCartoon”)Taxexemption
XiaomangE-commerceCo.,Ltd.15%
HunanMaijiParkCulturalDevelopmentCo.,Ltd.5%
DameirenGlobalTradingCo.,Limited8.25%,16.5%
Mgtv.com(HongKong)MediaCompanyLimited8.25%,16.5%
Othertaxpayersnotlistedabove25%

2.Taxincentives

1.HappySunshine,MangoStudios,MangoEntertainment,HunanHappyMangoFunTechnologyCo.,Ltd.,HunanE.E.MediaFilmandTelevisionProductionCo.Ltd.,HappigoandGoldenEagleCartoonareenterprisestransformedfromoperatingculturalinstitutionsinthereformofculturalsystemapprovedbytheMinistryofFinanceandtheStateAdministrationofTaxation.PursuanttotheAnnouncementontheTaxPoliciesApplicabletotheEnterprisesTransformedfromOperatingCulturalInstitutionsintheReformofCulturalSystem(AnnouncementoftheMinistryofFinance,theStateAdministrationofTaxationandthePublicityDepartment,CCCPC[2024]No.20)jointlyreleasedbytheMinistryofFinance,theStateAdministrationofTaxationandthePublicityDepartment,CCCPCinDecember2024,theenterprisestransformedfromoperatingculturalinstitutionsbeforeDecember31,2022wouldbeexemptedfromtheenterpriseincometaxfromtheirregistereddateoftransformationtillDecember31,2027.

2.PursuanttotheListoftheSecondBatchofHighandNewTechnologyEnterprisesRecognizedandFiledbytheRecognitionAuthorityofHunanProvincein2023jointlyissuedbytheOfficeoftheNationalLeadingGroupforRecognitionManagementofHighandNewTechnologyEnterprisesandtheHunanProvincialDepartmentofScienceandTechnology,XiaomangE-commerceCo.,Ltd.wasrecognizedasahighandnewtechnologyenterprisewithatermofthreeyears(CertificateNo.:GR202343005636),andthereforeissubjecttoareducedenterpriseincometaxrateof15%applicabletohighandnewtechnologyenterprisesfrom2023to2025.

3.PursuanttotheListoftheFirstBatchofHighandNewTechnologyEnterprisesRecognizedandFiledbytheRecognitionAuthorityofHunanProvincein2022issuedbytheOfficeoftheNationalLeadingGroupforRecognitionManagementofHighandNewTechnologyEnterprises,HappySunshinewasrecognizedasahighandnewtechnologyenterprisewithatermofthreeyears(CertificateNo.:GR202243000815),andthereforeissubjecttoareducedenterpriseincometaxrateof15%applicabletohighandnewtechnologyenterprisesfrom2022to2024.

4.AsstipulatedbytheAnnouncementoftheGeneralAdministrationofTaxationoftheMinistryofFinanceonRelatedTaxPoliciesforFurtherSupportingtheDevelopmentofSMEsandPrivateBusinesses(AnnouncementNo.12oftheGeneralAdministrationofTaxationoftheMinistryofFinance,2023),beforeDecember31,2027,taxableincomesofSMEsshallbereducedto25%,andenterpriseincometaxesshallbeleviedatarateof20%.HunanMaijiParkCulturalDevelopmentCo.,Ltd.isentitledtheabovepreferentialenterpriseincometaxpolicyfortheperiod.

5.InaccordancewiththeNoticeoftheMinistryofFinanceonRelevantPoliciesonAdjustingCertainGovernment-ManagedFunds(CaiShui[2019]No.46),fromJuly1,2019toDecember31,2024,culturalundertakingdevelopmentfeeattributabletotheCentralTreasuryshallbereducedat50%ofthetaxableincomepaidbythetaxpayer.InaccordancewiththeNoticeofHunanProvincialDepartmentofFinanceonRelevantPoliciesonAdjustingCulturalUndertakingDevelopmentFee(XiangCaiZong[2019]No.11),fromJuly1,2019toDecember31,2024,localenterprisesandinstitutionsandindividualscanpaytheculturalundertakingdevelopmentfeeunderareductionrateof50%.VII.NotestoItemsintheConsolidatedFinancialStatements

1.Cashandbankbalances

InRMB

ItemClosingbalanceOpeningbalance
Cashonhand36,048.8534,083.85
Bankdeposits3,864,984,022.7211,857,589,366.06
Othermonetaryfunds35,700,257.2624,584,807.69
Total3,900,720,328.8311,882,208,257.60

Otherinformation:

Amongtheclosingbalanceofbankdeposits,RMB16,115,246.67wasfrozenduetolitigation,andRMB1,244,317.42wassecuritydepositsorotherwisesubjecttorestrictionsonuse.

Amongtheclosingbalanceofothermonetaryfunds,RMB13,524,468.83wassubjecttorestrictionsonuse.

2.Held-for-tradingfinancialassets

InRMB

Item

ItemClosingbalanceOpeningbalance
Financialassetsmeasuredatfairvaluewithanychangesaccruedtothecurrentprofitsandlosses1,606,842,142.431,052,000,000.00
Incl.:
Structuraldeposits1,605,606,575.401,052,000,000.00
Copyrightinvestmentwithoutcopyright1,235,567.03
Incl.:
Total1,606,842,142.431,052,000,000.00

Otherinformation:

3.Notesreceivable

(1)Presentationofnotesreceivablebycategory

InRMB

ItemClosingbalanceOpeningbalance
Banker’sacceptancebills1,400,000.0034,920,000.00
Commercialacceptancebills967,729.46
Total2,367,729.4634,920,000.00

(2)Presentationbymethodofrecognitionofprovisionforbaddebts

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Incl.:
Notesreceivableforwhichtheprovisionforbaddebtsweremadebygroup2,418,662.59100.00%50,933.132.11%2,367,729.4634,920,000.00100.00%34,920,000.00
Incl.:
Banker’sacceptancebills1,400,000.0057.88%1,400,000.0034,920,000.00100.00%34,920,000.00
Commercialacceptancebills1,018,662.5942.12%50,933.135.00%967,729.46
Total2,418,662.59100.00%50,933.132.11%2,367,729.4634,920,000.00100.00%34,920,000.00

Provisionsforbaddebtsmadebygroup:RMB50,933.13

InRMB

ItemClosingbalance
BookbalanceBaddebtprovisionProportion
Groupofbanker’sacceptancebills1,400,000.00
Groupofcommercialacceptancebills1,018,662.5950,933.135.00%
Total2,418,662.5950,933.13

Descriptionofbasisfordeterminingthegroup:

Provisionsforbaddebtsmadefornotesreceivableinaccordancewiththegeneralmodelofexpectedcreditlosses(“ECL”):

□Applicable?N/A

(3)Provisions,recoveryorreversalofbaddebtsforthecurrentperiod

Provisionforbaddebtsmadeforthecurrentperiod:

InRMB

CategoryOpeningbalanceChangesforthecurrentperiodClosingbalance
ProvisionRecoveryorWrite-offOthers

reversal

reversal
Provisionforbaddebtsbygroup50,933.1350,933.13
Total50,933.1350,933.13

Significantrecoveryorreversalofbaddebtprovisionforthecurrentperiod:

□Applicable?N/A

4.Accountsreceivable

(1)Presentationbyaging

InRMB

AgingOpeningbookbalanceClosingbookbalance
Within1year(inclusive)4,126,973,641.862,943,842,242.71
1-2years361,470,164.63397,974,645.55
2-3years224,887,285.73148,659,620.53
Over3years260,033,120.65372,906,782.88
3-4years74,072,444.30176,552,081.76
4-5years64,806,958.01147,583,365.37
Over5years121,153,718.3448,771,335.75
Total4,973,364,212.873,863,383,291.67

(2)Presentationbymethodofrecognitionofprovisionforbaddebts

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Accountsreceivableforwhichtheprovisionforbaddebtsaremadeindividually80,608,785.501.62%66,610,118.9582.63%13,998,666.5581,268,801.502.10%64,684,124.9579.59%16,584,676.55
Incl.:
Accountsreceivableforwhichtheprovisionforbaddebtsaremadebygroup4,892,755,427.3798.38%366,781,580.577.50%4,525,973,846.803,782,114,490.1797.90%302,175,796.577.99%3,479,938,693.60
Incl.:
Total4,973,364,212.87100.00%433,391,699.528.71%4,539,972,513.353,863,383,291.67100.00%366,859,921.529.50%3,496,523,370.15

Provisionsforbaddebtsmadeindividually:RMB66,610,118.95

InRMB

NameOpeningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProportionReasonforprovisions
Thefirst23,383,374.8716,777,045.6423,383,374.8716,777,045.6471.75%Likelytobenon-recoverable
Thesecond11,155,050.003,346,515.0010,445,050.005,222,525.0050.00%Likelytobenon-recoverable
Thethird10,786,000.0010,786,000.0010,786,000.0010,786,000.00100.00%Expectedtobenon-recoverable
Others35,944,376.6333,774,564.3135,994,360.6333,824,548.3193.97%Likelytobenon-recoverable
Total81,268,801.5064,684,124.9580,608,785.5066,610,118.95

Provisionsforbaddebtsmadebygroup:RMB366,781,580.57

InRMB

NameClosingbalance
BookbalanceBaddebtprovisionProportion
Aginggroup4,333,249,118.98366,781,580.578.46%

Groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontroller

Groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontroller559,506,308.39
Total4,892,755,427.37366,781,580.57

Descriptionofbasisfordeterminingthegroup:

ProvisionsforbaddebtsmadefornotesreceivableinaccordancewiththegeneralmodelofECL:

□Applicable?N/A

(3)Provisions,recoveryorreversalofbaddebtsforthecurrentperiod

Provisionsforbaddebtsmadeforthecurrentperiod

InRMB

CategoryOpeningbalanceChangesforthecurrentperiodClosingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionsforbaddebtsmadeindividually64,684,124.952,155,994.00230,000.0066,610,118.95
Provisionsforbaddebtsmadebygroup302,175,796.5764,758,277.18150,000.00-2,493.18366,781,580.57
Total366,859,921.5266,914,271.18230,000.00150,000.00-2,493.18433,391,699.52

Significantrecoveryorreversalofbaddebtprovisionforthecurrentperiod:

InRMB

EntityAmountofrecoveryorreversalReasonforrecoveryMethodofrecoveryBasisfordeterminingtheproportionofprovisionforbaddebtsanditsreasonableness

Nosignificantprovisionforbaddebtswasrecoveredorreversalinthecurrentperiod.

(4)Accountsreceivableactuallywrittenoffforthecurrentperiod

InRMB

ItemWrite-offamount
Accountsreceivableactuallywrittenoff150,000.00

Informationofsignificantaccountsreceivablethatarewrittenoff:

InRMB

EntityNatureofaccountsreceivableWrite-offamountReasonforwrite-offWrite-offproceduresperformedWhethertheamountarisesfromrelated-partytransactions

Descriptionofwrite-offofaccountsreceivable:

Nosignificantaccountsreceivablewaswrittenoffinthecurrentperiod.

(5)Topfiveclosingbalancesofaccountsreceivableandcontractassetscategorizedbydebtor

InRMB

EntityClosingbalanceofaccountsreceivableClosingbalanceofcontractassetsTotalclosingbalanceofaccountsreceivableandcontractassetsProportionoftotalclosingbalanceofaccountsreceivableandcontractassetsClosingbalanceoftheallowanceforbaddebtsofaccountsreceivableandtheprovisionforimpairmentofcontractassets
Thefirst1,256,247,643.311,256,247,643.3121.08%62,812,382.17
Thesecond318,523,832.63568,473,648.57886,997,481.2014.89%44,349,874.06
Thethird318,091,290.36318,091,290.365.34%15,904,564.52
Thefourth311,636,207.83311,636,207.835.23%
Thefifth257,240,914.62257,240,914.624.32%12,862,045.73
Total2,461,739,888.75568,473,648.573,030,213,537.3250.86%135,928,866.48

5.Contractassets

(1)Detailsofcontractassets

InRMB

Item

ItemClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
Operatorbusiness985,362,331.2060,944,997.89924,417,333.31890,102,310.0051,410,460.86838,691,849.14
Total985,362,331.2060,944,997.89924,417,333.31890,102,310.0051,410,460.86838,691,849.14

(2)Presentationbymethodofrecognitionofprovisionforbaddebts

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Incl.:
Provisionforbaddebtsmadebygroup985,362,331.20100.00%60,944,997.896.19%924,417,333.31890,102,310.00100.00%51,410,460.865.78%838,691,849.14
Incl.:
Total985,362,331.20100.00%60,944,997.896.19%924,417,333.31890,102,310.00100.00%51,410,460.865.78%838,691,849.14

Totalamountofprovisionforbaddebtsmadebygroup:RMB60,944,997.89

InRMB

ItemClosingbalance
BookbalanceBaddebtprovisionProportion
Groupofoperatorbusiness985,362,331.2060,944,997.896.19%
Total985,362,331.2060,944,997.89

Descriptionofbasisfordeterminingthegroup:

ProvisionsforbaddebtsmadeinaccordancewiththegeneralmodelofECL:

□Applicable?N/A

(3)Provisions,recoveryorreversalofbaddebtsforthecurrentperiod

InRMB

ItemProvisionRecoveryorreversalWrite-offReason
Provisionforbaddebtsmadebygroup9,534,537.03
Total9,534,537.03-

Significantrecoveryorreversalofbaddebtprovisionforthecurrentperiod:

InRMB

EntityAmountofrecoveryorreversalReasonforrecoveryMethodofrecoveryBasisfordeterminingtheproportionofprovisionforbaddebtsanditsreasonableness

Otherinformation:

6.Accountsreceivablefinancing

(1)Presentationofaccountsreceivablefinancingbycategory

InRMB

ItemClosingbalanceOpeningbalance
Banker’sacceptancebills58,201,838.89690,394,858.57
Lettersofcredit8,000,000.00

Total

Total58,201,838.89698,394,858.57

(2)Presentationbymethodofrecognitionofprovisionforbaddebts

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Incl.:
Provisionforbaddebtsmadebygroup58,201,838.89100.00%58,201,838.89698,394,858.57100.00%698,394,858.57
Incl.:
Banker’sacceptancebills58,201,838.89100.00%58,201,838.89690,394,858.5798.85%690,394,858.57
Lettersofcredit8,000,000.001.15%8,000,000.00
Total58,201,838.89100.00%58,201,838.89698,394,858.57100.00%698,394,858.57

Totalamountofprovisionforbaddebtsmadebygroup:Nil

InRMB

ItemClosingbalance
BookbalanceBaddebtprovisionProportion
Provisionforbaddebtsmadebygroup58,201,838.89
Total58,201,838.89

Descriptionofbasisfordeterminingthegroup:

ProvisionsforbaddebtsmadeinaccordancewiththegeneralmodelofECL:

InRMB

BaddebtprovisionStageIStageIIStageIIITotal
Future12-monthECLLifetimeECL(withoutcreditimpairment)LifetimeECL(withcreditimpairment)
BalanceatJanuary1,2024inthecurrentperiod:

Basisfordeterminationofstagesandproportionofprovisionforbaddebts:

Changesinbookbalancewhoselossallowancechangedsignificantlyinthecurrentperiod:

(3)Accountsreceivablefinancingalreadyendorsedordiscountedbutnotyetbecomedueatthebalancesheetdate

InRMB

ItemBalancederecognizedattheendoftheperiodBalancenotderecognizedattheendoftheperiod
Banker’sacceptancebills401,633,422.53
Lettersofcredit335,357,619.99
Total736,991,042.52

7.Otherreceivables

InRMB

ItemClosingbalanceOpeningbalance
Otherreceivables60,325,084.2047,852,640.07
Total60,325,084.2047,852,640.07

(1)Otherreceivables

1)Classificationofotherreceivablesbynature

InRMB

Nature

NatureClosingbookbalanceOpeningbookbalance
Securitydeposit27,544,135.6819,318,333.70
Amountduetoorfromrelatedparties1,963,695.205,196,090.37
Suspensepaymentsreceivable1,322,825.942,490,337.84
Pettycash12,340,256.919,418,011.24
Receivablesundercurrentaccount30,727,523.0424,349,805.30
Total73,898,436.7760,772,578.45

2)Presentationbyaging

InRMB

AgingClosingbookbalanceOpeningbookbalance
Within1year(inclusive)43,878,718.5129,587,160.90
1-2years5,130,847.316,355,747.68
2-3years4,830,487.655,244,596.68
Over3years20,058,383.3019,585,073.19
3-4years4,197,090.616,159,143.40
4-5years5,761,918.071,515,668.57
Over5years10,099,374.6211,910,261.22
Total73,898,436.7760,772,578.45

3)Presentationbymethodofrecognitionofprovisionforbaddebts

?Applicable□N/A

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Provisionforbaddebtsmadeindividually11,773,626.2315.93%10,846,353.2092.12%927,273.039,913,746.2316.31%8,986,473.2090.65%927,273.03
Incl.:
Provisionforbaddebtsmadebygroup62,124,810.5484.07%2,726,999.374.39%59,397,811.1750,858,832.2283.69%3,933,465.187.73%46,925,367.04
Incl.:
Total73,898,436.77100.00%13,573,352.5718.37%60,325,084.2060,772,578.45100.00%12,919,938.3821.26%47,852,640.07

Provisionsforbaddebtsmadeindividually:RMB10,846,353.20

InRMB

NameOpeningbalanceClosingbalance
BookbalanceBaddebtprovisionBookbalanceBaddebtprovisionProportionReasonforprovisions
Provisionforbaddebtsmadeindividually9,913,746.238,986,473.2011,773,626.2310,846,353.2092.12%Likelytobenon-recoverable
Total9,913,746.238,986,473.2011,773,626.2310,846,353.20

Provisionsforbaddebtsmadebygroup:RMB2,726,999.37

InRMB

NameClosingbalance
BookbalanceBaddebtprovisionProportion
Groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontroller1,957,904.68
Groupofsecuritydeposits26,995,615.69

receivable

receivable
Aginggroup33,171,290.172,726,999.378.22%
Total62,124,810.542,726,999.37

Descriptionofbasisfordeterminingthegroup:

ProvisionsforbaddebtsmadeinaccordancewiththegeneralmodelofECL:

InRMB

ProvisionsforbaddebtsStageIStageIIStageIIITotal
Future12-monthECLLifetimeECL(withoutcreditimpairment)LifetimeECL(withcreditimpairment)
BalanceasatJanuary1,20241,012,044.56108,399.1011,799,494.7212,919,938.38
Inthecurrentperiod
--TransferredtoStageII-67,940.8667,940.86
--TransferredtoStageIII-4,998.014,998.01
Currentprovision421,602.53-38,297.892,314,945.762,698,250.40
Currentwrite-off15,071.5215,071.52
Otherchanges-2,029,764.69-2,029,764.69
BalanceasatDecember31,20241,365,706.23133,044.0612,074,602.2813,573,352.57

Basisfordeterminationofstagesandproportionofprovisionforbaddebts:

StageIreferstootherreceivableswhosecreditriskhasnotincreasedsignificantlysinceinitialrecognition;StageIIreferstootherreceivableswhosecreditriskhasincreasedsignificantlysinceinitialrecognition,butwhicharenotcreditimpaired;StageIIIreferstootherreceivablescreditimpaired.Changesinbookbalancewhoselossallowancechangedsignificantlyinthecurrentperiod:

□Applicable?N/A

4)Provisions,recoveryorreversalofbaddebtsfortheperiod

Provisionforbaddebtsmadeforthecurrentperiod:

InRMB

CategoryOpeningbalanceChangesforthecurrentperiodClosingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionsforbaddebts12,919,938.382,698,250.4015,071.52-2,029,764.6913,573,352.57
Total12,919,938.382,698,250.4015,071.52-2,029,764.6913,573,352.57

Includingsignificantamountsrecoveredorreversedfromthecurrentprovisionforbaddebts:

InRMB

EntityAmountofrecoveryorreversalReasonforrecoveryMethodofrecoveryBasisfordeterminingtheproportionofprovisionforbaddebtsanditsreasonableness

Nosignificantprovisionforbaddebtswasrecoveredorreversalinthecurrentperiod.

5)Otherreceivablesactuallywrittenofffortheperiod

InRMB

ItemWrite-offamount
Otherreceivables15,071.52

Descriptionsofsignificantotherreceivablesthatarewrittenoff:

InRMB

EntityNatureofotherreceivablesWrite-offamountReasonsforwrite-offWrite-offproceduresperformedWhetherthepaymentsweregeneratedfromrelated-partytransactions

Descriptionsofwrite-offofotherreceivables:

Nootherreceivableswerewrittenoffinthecurrentperiod.

6)Topfiveclosingbalancesofotherreceivablescategorizedbydebtor

InRMB

Entity

EntityNatureClosingbalanceAgingProportionintotalclosingbalanceofotherreceivablesClosingbalanceofprovisionsforbaddebts
ThefirstReceivablesundercurrentaccount15,450,000.00Within1year20.91%772,500.00
ThesecondSecuritydeposit10,979,063.29Within1year14.86%
ThethirdReceivablesundercurrentaccount2,000,000.002-3years2.71%2,000,000.00
ThefourthSecuritydeposit2,000,000.001-2years2.71%
ThefifthSecuritydeposit1,000,000.004-5years1.35%
Total31,429,063.2942.54%2,772,500.00

8.Prepayments

(1)Presentationofprepaymentsbyaging

InRMB

AgingClosingbalanceOpeningbalance
AmountPercentageAmountPercentage
Within1year1,289,069,522.2671.76%703,944,332.2369.24%
1-2years288,753,603.8016.07%116,269,839.0111.44%
2-3years74,564,490.454.15%174,573,702.8817.17%
Over3years144,078,556.398.02%21,876,500.062.15%
Total1,796,466,172.901,016,664,374.18

Reasonsforoverduesettlementofprepaymentswithsignificantamountsandagedmorethan1year:

InRMB

EntityClosingbalanceReasonsforunsettlement
Thefirst169,056,604.10Prepaymentsforcopyrights,pendingbroadcasting
Thesecond58,653,586.43Prepaymentsforcopyrights,pendingbroadcasting
Thethird50,596,981.09Prepaymentsforcopyrights,pendingbroadcasting
Thefourth49,999,516.00Undeliveredgoods
Thefifth31,132,075.59Prepaymentsforcopyrights,pendingbroadcasting
Thesixth30,792,452.83Prepaymentsforcopyrights,pendingbroadcasting
Sub-total390,231,216.04

(2)Topfiveclosingbalancesofprepaymentscategorizedbyreceivers

InRMB

EntityBookbalanceProportiontototalprepayments(%)
Thefirst208,653,396.5510.83
Thesecond169,056,604.108.77
Thethird113,132,075.595.87
Thefourth107,120,000.005.56

Thefifth

Thefifth90,977,433.774.72
Sub-total688,939,510.0135.75

Otherinformation:

9.InventoriesDidtheCompanyneedtocomplywiththedisclosurerequirementsontherealestateindustry?No

(1)Categoriesofinventories

InRMB

ItemClosingbalanceOpeningbalance
BookbalanceProvisionfordeclineinvalueofinventoriesorforimpairmentofcontractperformancecostsCarryingvalueBookbalanceProvisionfordeclineinvalueofinventoriesorforimpairmentofcontractperformancecostsCarryingvalue
Rawmaterials111,190,626.86111,190,626.8670,747,527.5670,747,527.56
Workinprocess495,755,254.074,462,452.84491,292,801.23760,533,375.34760,533,375.34
Goodsonhand854,657,793.40149,158,207.55705,499,585.851,023,495,995.75152,362,654.35871,133,341.40
Turnovermaterials755,578.95755,578.95807,117.7241,751.25765,366.47
Goodsupondelivery22,839,567.4722,839,567.4714,256,078.5614,256,078.56
Total1,485,198,820.75153,620,660.391,331,578,160.361,869,840,094.93152,404,405.601,717,435,689.33

(2)Provisionfordeclineinvalueofinventoriesandforimpairmentofcontractperformancecosts

InRMB

ItemOpeningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodClosingbalance
ProvisionOthersReversalorwrite-offOthers
Workinprocess4,462,452.844,462,452.84
Goodsonhand152,362,654.355,712,386.018,916,832.81149,158,207.55
Turnovermaterials41,751.2541,751.25
Total152,404,405.6010,174,838.858,958,584.06153,620,660.39

AstotheCompany’sproductsdirectlyusedforsale,thenetrealizablevaluewasrecognizedby:theestimatedsellingpriceoftheinventoryminustheestimatedsellingexpensesandrelevanttaxes.Externalsaleshavebeenrealizedwithrespecttothecurrentwrite-offofprovisionfordeclineinvalueofinventories.Provisionfordeclineinvalueofinventoriesmadebygroup:

InRMB

NameofgroupEndofthecurrentperiodBeginningofthecurrentperiod
ClosingbalanceProvisionfordeclineProportionOpeningbalanceProvisionfordeclineProportion

Criteriaforprovisionfordeclineinvalueofinventoriesmadebygroup:

10.Othercurrentassets

InRMB

ItemClosingbalanceOpeningbalance
Termdepositsandlarge-denominationcertificateofdepositswithmaturitiesofoneyearorless3,424,356,248.15

Prepaidenterpriseincometax

Prepaidenterpriseincometax98,629,272.43
PrepaymentsforInternetaccesscooperation5,588,903.077,628,577.66
InputVATtobededucted122,329,544.75115,296,910.67
Others402,646.767,252,743.79
Total3,651,306,615.16130,178,232.12

Otherinformation:

11.Debtinvestments

(1)Detailsofdebtinvestments

InRMB

ItemClosingbalanceOpeningbalance
BookbalanceProvisionforimpairmentCarryingvalueBookbalanceProvisionforimpairmentCarryingvalue
Termdepositsandlarge-denominationcertificateofdepositswithmaturitiesofoneyearorless3,845,940,324.393,845,940,324.39
Total3,845,940,324.393,845,940,324.39

Changesinprovisionforimpairmentinthecurrentperiod

InRMB

ItemOpeningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodClosingbalance

(2)Closingbalanceofsignificantdebtinvestments

InRMB

ItemClosingbalanceOpeningbalance
ParvalueCouponrateEffectiverateMaturitydateOverdueprincipalParvalueCouponrateEffectiverateMaturitydateOverdueprincipal
Depositproduct1800,000,000.003.19%3.19%June26,2026
Depositproduct2200,000,000.003.20%3.20%August11,2026
Depositproduct3200,000,000.003.30%3.30%January12,2026
Depositproduct4300,000,000.002.40%2.40%September29,2026
Depositproduct5400,000,000.002.40%2.40%October21,2026
Total1,900,000,000.00

12.Investmentproperties

(1)Investmentpropertiesmeasuredatcost?Applicable□N/A

InRMB

ItemBuildingsLanduserightConstructioninprocessTotal
I.Originalcarryingvalue:
1.Openingbalance84,309,445.2984,309,445.29
2.Increaseinthecurrentperiod
(1)Purchase
(2)Inventory/fixedassets/transferfromconstructioninprogress
(3)Increaseduetobusinessmerger

3.Currentdecreases

3.Currentdecreases
(1)Disposal
(2)Otheramountstransferredout

4.Closingbalance

4.Closingbalance84,309,445.2984,309,445.29
II.Accumulativedepreciationandaccumulativeamortization
1.Openingbalance3,225,393.063,225,393.06
2.Currentincrease2,296,981.342,296,981.34
(1)Provisionoramortization2,296,981.342,296,981.34

3.Currentdecreases

3.Currentdecreases
(1)Disposal
(2)Otheramountstransferredout

4.Closingbalance

4.Closingbalance5,522,374.405,522,374.40
III.Provisionforimpairment
1.Openingbalance
2.Currentincrease5,506,370.195,506,370.19
(1)Provision5,506,370.195,506,370.19

3.Currentdecreases

3.Currentdecreases
(1)Disposal
(2)Otheramountstransferredout

4.Closingbalance

4.Closingbalance5,506,370.195,506,370.19
IV.Carryingvalue
1.Closingcarryingvalue73,280,700.7073,280,700.70
2.Openingcarryingvalue81,084,052.2381,084,052.23

Recoverableamountdeterminedbasedonfairvaluenetofdisposalcost:

?Applicable□N/A

InRMB

ItemCarryingvalueRecoverableamountImpairmentlossMethodfordeterminingfairvalueandcostofdisposalKeyparameterBasisfordeterminingthekeyparameter
Residenceproperty51,111,643.0250,378,346.78733,296.24MarketapproachSellingpriceBasedonmarketcondition,theCompany’splanforholdingthepropertyandappraisedvalue
Commercialserviceproperty27,675,427.8722,902,353.924,773,073.95MarketapproachSellingpriceBasedonmarketcondition,theCompany’splanforholdingthepropertyandappraisedvalue
Total78,787,070.8973,280,700.705,506,370.19

Recoverableamountdeterminedbasedonpresentvalueofexpectedfuturecashflows:

□Applicable?N/AReasonofsignificantdifferencebetweentheinformationsetoutaboveandtheinformationusedinprioryear’simpairmentassessmentorexternalinformation:

Reasonofsignificantdifferencebetweentheinformationusedinprioryear’simpairmentassessmentandtheactualsituationofthecurrentyear:

Otherinformation:

(2)Investmentpropertiesmeasuredatfairvalue□Applicable?N/A

13.Fixedassets

InRMB

Item

ItemClosingbalanceOpeningbalance
Fixedassets131,318,038.31142,419,568.37
Total131,318,038.31142,419,568.37

(1)Detailsoffixedassets

InRMB

ItemBuildingsMachinesandequipmentElectronicequipment,devicesandfurnitureTransportationequipmentOthersTotal
I.Originalcarryingvalue:
1.Openingbalance58,268,091.66310,483,591.97314,717,531.6615,691,994.3111,000,000.00710,161,209.60
2.Increaseinthecurrentperiod11,248,557.0815,781,664.59112,283.1827,142,504.85
(1)Purchase11,248,557.0815,781,664.59112,283.1827,142,504.85
(2)Transferfromconstructioninprogress
(3)Increaseduetobusinessmerger

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod1,153,827.052,927,862.484,081,689.53
(1)Disposalorretirement1,153,827.052,927,862.484,081,689.53

4.Closingbalance

4.Closingbalance58,268,091.66320,578,322.00327,571,333.7715,804,277.4911,000,000.00733,222,024.92
II.Accumulateddepreciation
1.Openingbalance16,415,985.34284,611,078.06253,689,811.5712,629,651.77567,346,526.74
2.Increaseinthecurrentperiod1,908,705.3710,107,257.2225,016,300.121,036,465.2938,068,728.00
(1)Provision1,908,705.3710,107,257.2225,016,300.121,036,465.2938,068,728.00

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod1,101,429.732,804,952.893,906,382.62
(1)Disposalorretirement1,101,429.732,804,952.893,906,382.62

4.Closingbalance

4.Closingbalance18,324,690.71293,616,905.55275,901,158.8013,666,117.06601,508,872.12
III.Provisionforimpairment
1.Openingbalance391,088.274,026.22395,114.49
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposalor

retirement

retirement

4.Closingbalance

4.Closingbalance391,088.274,026.22395,114.49
IV.Carryingvalue
1.Closingbalance39,943,400.9526,570,328.1851,666,148.752,138,160.4311,000,000.00131,318,038.31
2.Openingbalance41,852,106.3225,481,425.6461,023,693.873,062,342.5411,000,000.00142,419,568.37

(2)Fixedassetsleasedoutunderoperatinglease

InRMB

ItemClosingcarryingvalue
Buildings22,214,011.36

14.Right-of-useassets

(1)Detailsofright-of-useassets

InRMB

ItemBuildingsTotal
I.Originalcarryingvalue
1.Openingbalance348,389,392.07348,389,392.07
2.Increaseinthecurrentperiod116,717,241.71116,717,241.71
(1)Leasein116,717,241.71116,717,241.71
3.Decreaseinthecurrentperiod67,535,609.0767,535,609.07
(1)Amendmentofcontract33,977,813.4233,977,813.42
(2)Expirationoflease33,557,795.6533,557,795.65
4.Closingbalance397,571,024.71397,571,024.71
II.Accumulateddepreciation
1.Openingbalance119,801,978.46119,801,978.46
2.Increaseinthecurrentperiod91,929,788.4091,929,788.40
(1)Provision91,929,788.4091,929,788.40

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod51,012,222.1551,012,222.15
(1)Disposal
(2)Amendmentofcontract17,454,426.5017,454,426.50
(3)Expirationoflease33,557,795.6533,557,795.65
4.Closingbalance160,719,544.71160,719,544.71
III.Provisionforimpairment
1.Openingbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Closingbalance

4.Closingbalance
IV.Carryingvalue
1.Closingbalance236,851,480.00236,851,480.00
2.Openingbalance228,587,413.61228,587,413.61

15.Intangibleassets

(1)Detailsofintangibleassets

InRMB

Item

ItemLanduserightsPatentNon-patenttechnologyFilmsandTVdramascopyrightSoftwareTrademarksanddomainnamesPatentlicensingfeesandprogramadaptationrightsGamecopyrightTotal
I.Originalcarryingvalue
1.Openingbalance33,157,507.4031,481,228,693.15439,949,809.724,746,884.1336,792,452.8231,695,470.3432,027,570,817.56
2.Increaseinthecurrentperiod6,347,777,615.80629,906.4811,565.281,738,198.581,180,964.976,351,338,251.11
(1)Purchase6,347,777,615.80629,906.4811,565.281,738,198.581,180,964.976,351,338,251.11
(2)Internalresearchanddevelopment
(3)Increaseduetobusinessmergers

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod1,028,825,388.42421,773.201,029,247,161.62
(1)Disposal1,028,825,388.42421,773.201,029,247,161.62

4.Closingbalance

4.Closingbalance33,157,507.4036,800,180,920.53440,579,716.204,758,449.4138,530,651.4032,454,662.1137,349,661,907.05
II.Accumulatedamortization
1.Openingbalance8,514,938.0623,666,765,170.49179,408,504.034,033,853.9029,916,103.9125,054,880.8623,913,693,451.25
2.Increaseinthecurrentperiod676,683.825,720,770,886.3541,274,115.71146,977.232,078,157.643,839,446.135,768,786,266.88
(1)Provision676,683.825,720,770,886.3541,274,115.71146,977.232,078,157.643,839,446.135,768,786,266.88

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod1,028,825,388.421,028,825,388.42
(1)Disposal1,028,825,388.421,028,825,388.42

4.Closingbalance

4.Closingbalance9,191,621.8828,358,710,668.42220,682,619.744,180,831.1331,994,261.5528,894,326.9928,653,654,329.71
III.Provisionforimpairment
1.Openingbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Closingbalance

4.Closingbalance
IV.Carryingvalue
1.Closingbalance23,965,885.528,441,470,252.11219,897,096.46577,618.286,536,389.853,560,335.128,696,007,577.34
2.Openingbalance24,642,569.347,814,463,522.66260,541,305.69713,030.236,876,348.916,640,589.488,113,877,366.31

ProportionofintangibleassetsgeneratedfromtheCompany’sinternalresearchanddevelopmenttothebalanceofintangibleassetsattheendoftheperiod:0.77%.

16.Long-termprepaidexpenses

InRMB

Item

ItemOpeningbalanceIncreaseinthecurrentperiodAmortizationOtherdecreaseClosingbalance
Projectsofrebuildinganddecorationforrentedbuildings69,653,104.0052,036,219.9328,149,869.7993,539,454.14
Total69,653,104.0052,036,219.9328,149,869.7993,539,454.14

Otherinformation:

17.Deferredtaxassets/deferredtaxliabilities

(1)Deferredtaxassetsnotoffset

InRMB

ItemClosingbalanceOpeningbalance
DeductibletemporarydifferenceDeferredtaxassetsDeductibletemporarydifferenceDeferredtaxassets
Provisionforimpairmentofassets355,596,582.4654,294,735.45
Unrealizedprofitsonintragrouptransactions93,422,322.4014,013,348.36
Intangibleassets8,044,405,878.741,206,660,881.8110,377,237,346.291,556,627,584.71
Leaseliabilities88,942,847.0617,542,108.05204,140,260.4938,732,376.27
Deferredincome37,912,257.535,886,838.63
Incomefromequityinvestment6,855,915.191,028,387.28
Provisions3,156,100.00473,415.00
Total8,133,348,725.801,224,202,989.8611,078,320,784.361,671,056,685.70

(2)Deferredtaxliabilitiesnotoffset

InRMB

ItemClosingbalanceOpeningbalance
TaxabletemporarydifferenceDeferredtaxliabilitiesTaxabletemporarydifferenceDeferredtaxliabilities
Right-of-useassets89,475,416.3017,637,295.26228,587,413.6142,360,807.51
Total89,475,416.3017,637,295.26228,587,413.6142,360,807.51

(3)Deferredtaxassetsordeferredtaxliabilitiespresentedonanettingbasis

InRMB

ItemClosingoffsetamountofdeferredtaxassetsandliabilitiesClosingbalanceofdeferredtaxassetsorliabilitiesafteroffsetOpeningoffsetamountofdeferredtaxassetsandliabilitiesOpeningbalanceofdeferredtaxassetsorliabilitiesafteroffset
Deferredtaxassets17,538,118.491,206,664,871.3742,266,467.321,628,790,218.38
Deferredtaxliabilities17,538,118.4999,176.7742,266,467.3294,340.19

(4)Detailsofunrecognizeddeferredtaxassets

InRMB

ItemClosingbalanceOpeningbalance
Deductibletemporarydifferences4,825,781,454.39364,843,876.01
Deductiblelosses1,250,416,310.711,194,869,062.77

Total

Total6,076,197,765.101,559,712,938.78

(5)Deductiblelosses,forwhichnodeferredtaxassetsarerecognized,willexpireinthefollowingyear

InRMB

YearClosingbalanceOpeningbalanceRemark
2024383,268.85
202518,679,516.6039,485,265.41
2026333,542,456.71349,142,170.13
2027394,313,307.89394,313,307.89
2028411,545,050.49411,545,050.49
202992,335,979.02
Total1,250,416,310.711,194,869,062.77

Otherinformation:

18.Othernon-currentassets

InRMB

ItemClosingbalanceOpeningbalance
BookbalanceProvisionforimpairmentCarryingvalueBookbalanceProvisionforimpairmentCarryingvalue
Prepaymentsforequipmentandconstructionprojects1,670,361.011,670,361.011,257,003.741,257,003.74
Total1,670,361.011,670,361.011,257,003.741,257,003.74

Otherinformation:

19.Assetssubjecttorestrictionsonownershiporrightofuse

InRMB

ItemEndofthecurrentperiodBeginningofthecurrentperiod
BookbalanceCarryingvalueTypeofrestrictionReasonofrestrictionBookbalanceCarryingvalueTypeofrestrictionReasonofrestriction
Cashandbankbalances30,884,032.9230,884,032.92FreezeandsecurityFreezeduetolitigation,securitydepositandthird-partyplatformaccountsecuritydeposit14,891,913.1714,891,913.17FreezeandsecurityFreezeduetolitigation,securitydepositandthird-partyplatformaccountsecuritydeposit
Notesreceivable34,920,000.0034,920,000.00EndorsementanddiscountEndorsedordiscountedbutyetnotmaturedbills
Total30,884,032.9230,884,032.9249,811,913.1749,811,913.17

Otherinformation:

20.Short-termborrowings

(1)Categoryofshort-termborrowings

InRMB

Item

ItemClosingbalanceOpeningbalance
Creditborrowings-principal33,731,500.0033,731,500.00
Creditborrowings-interest46,099.7249,825.60
Total33,777,599.7233,781,325.60

Descriptionforcategoriesofshort-termborrowings:

21.Notespayable

InRMB

CategoryClosingbalanceOpeningbalance
Commercialacceptancebills171,945,308.86121,027,286.03
Banker’sacceptancebills364,671,683.01585,287,605.99
Lettersofcredit877,536,200.021,008,178,382.30
Total1,414,153,191.891,714,493,274.32

Totalnotespayablematuredbutnotpaidyetisnilattheendoftheperiod.

22.Accountspayable

(1)Detailsofaccountspayable

InRMB

ItemClosingbalanceOpeningbalance
Paymentsforpurchaseofengineeringequipmentandgoods5,788,420,486.105,211,653,685.68
Total5,788,420,486.105,211,653,685.68

(2)Significantaccountspayableagedoveroneyearoroverdue

InRMB

ItemClosingbalanceReasonforfailuretoberepaidorcarriedforward
Thefirst62,830,188.69Notyetdueforsettlement
Thesecond61,070,784.08Notyetdueforsettlement
Thethird50,395,471.69Notyetdueforsettlement
Thefourth45,609,830.03Notyetdueforsettlement
Total219,906,274.49

Otherinformation:

23.Otherpayables

InRMB

ItemClosingbalanceOpeningbalance
Otherpayables117,343,017.55118,868,606.40
Total117,343,017.55118,868,606.40

(1)Otherpayables

1)Otherpayablesbynature

InRMB

Item

ItemClosingbalanceOpeningbalance
Payablesundercurrentaccount91,524,069.6789,952,391.96
Securitydeposit25,818,947.8828,916,214.44
Total117,343,017.55118,868,606.40

2)Othersignificantpayablesagedoveroneyearoroverdue

InRMB

ItemClosingbalanceReasonforfailuretoberepaidorcarriedforward
Thefirst3,795,134.25Notyetdueforsettlement
Total3,795,134.25

Otherinformation:

24.Contractliabilities

InRMB

ItemClosingbalanceOpeningbalance
Paymentforgoods280,091,740.56326,891,199.04
InvestmentsinfilmsandTVdramasco-production53,931,502.0255,498,792.71
Membershipservice987,983,581.40840,992,823.82
Total1,322,006,823.981,223,382,815.57

Materialcontractliabilitiesagedmorethanoneyear

InRMB

ItemClosingbalanceReasonforfailuretoberepaidorcarriedforward

Significantchangesinthecarryingvalueduringthereportingperiodandreasonstherefor

InRMB

ItemChangesReasonforchanges

25.Employeebenefitspayable

(1)Detailsofemployeebenefitspayable

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalance
I.Short-termbenefits1,131,951,524.921,129,368,218.221,469,387,454.43791,932,288.71
II.Post-employmentbenefits-definedcontributionplan922,172.6358,962,274.6659,440,303.69444,143.60
III.Terminationbenefits324,564.1813,604,437.1113,640,767.38288,233.91
Total1,133,198,261.731,201,934,929.991,542,468,525.50792,664,666.22

(2)Short-termbenefits

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalance
1.Wagesorsalaries,bonuses,allowancesandsubsidies1,129,167,721.161,015,743,993.631,355,377,593.54789,534,121.25

2.Employeewelfareexpenses

2.Employeewelfareexpenses307,299.0043,378,793.7743,599,064.1787,028.60
3.Socialsecuritycontributions281,339.3130,101,885.6130,182,663.38200,561.54
Incl.:Medicalinsurance249,748.2625,279,382.9825,352,363.14176,768.10
Work-relatedinjuriesinsurance13,308.671,714,049.991,716,564.7610,793.90
Maternityinsurance6,296.09167,604.96173,565.84335.21
Othercommercialinsurance11,986.292,940,847.682,940,169.6412,664.33
4.Housingprovidentfund215,051.0032,219,331.0032,267,756.00166,626.00
5.Unionrunningcostsandemployeeeducationcost1,980,114.457,924,214.217,960,377.341,943,951.32
Total1,131,951,524.921,129,368,218.221,469,387,454.43791,932,288.71

(3)Definedcontributionplan

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalance
1.Basicpensions900,987.5156,939,210.2957,410,274.01429,923.79
2.Unemploymentinsurance21,185.122,023,064.372,030,029.6814,219.81
Total922,172.6358,962,274.6659,440,303.69444,143.60

Otherinformation:

26.Taxespayable

InRMB

ItemClosingbalanceOpeningbalance
VAT8,623,932.2711,408,321.49
Enterpriseincometax886,710.158,206,297.94
Individualincometax4,981,082.8940,619,583.31
Urbanmaintenanceandconstructiontax46,894.64198,770.35
Stampduty2,034,761.242,521,617.23
Educationsurcharges44,728.20141,978.81
Culturalundertakingdevelopmentfee169,538,208.85205,222,676.00
Othertaxes6,930,127.342,838,963.45
Total193,086,445.58271,158,208.58

Otherinformation:

27.Non-currentliabilitiesduewithinoneyear

InRMB

ItemClosingbalanceOpeningbalance
Leaseliabilitiesduewithin1year78,041,417.6163,380,220.77
Total78,041,417.6163,380,220.77

Otherinformation:

28.Othercurrentliabilities

InRMB

ItemClosingbalanceOpeningbalance
Outputtaxtobetransferred63,345,153.4955,645,321.21
Notesendorsedbutnotderecognized[note]34,920,000.00

Others

Others
Total63,345,153.4990,565,321.21

Otherinformation:[Note]Notesendorsedbutnotderecognizedwerebanker’sacceptancebillsissuedbysmallcommercialbanksthatwereendorsedbutnotderecognized.

29.Leaseliabilities

InRMB

ItemClosingbalanceOpeningbalance
Housingandbuildingrentalpayments145,427,479.17151,809,003.34
Total145,427,479.17151,809,003.34

Otherinformation:

30.Provisions

InRMB

ItemClosingbalanceOpeningbalanceReason
Pendinglitigation4,738,690.003,156,100.00Estimatedcompensationforpendinglitigation
Total4,738,690.003,156,100.00

Otherinformation,includingimportantassumptionsandestimationexplanationsrelatedtosignificantprovisions:

31.Deferredincome

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalanceReason
Governmentgrants43,207,716.4821,599,811.3217,591,907.2347,215,620.57Governmentgrantsrelatedtoassetsandincome
Total43,207,716.4821,599,811.3217,591,907.2347,215,620.57

Otherinformation:

32.Sharecapital

InRMB

OpeningbalanceIncreaseordecrease(+,-)Closingbalance
NewsharesBonussharesCapitalizationofcapitalreserveOthersSub-total
Totalshares1,870,720,815.001,870,720,815.00

Otherinformation:

33.Capitalreserve

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalance
Capitalpremium(sharecapitalpremium)8,805,150,559.7931,112,179.928,774,038,379.87
Othercapitalreserve6,264,437.846,264,437.84
Total8,811,414,997.6331,112,179.928,780,302,817.71

Otherinformation,includingchangesandreasonstherefor:

Thedecreaseinthecurrentcapitalpremium(sharecapitalpremium)wasduetoadditionalcapitalcontributedbytheCompanyandexternalinvestorstoXiaomangE-commerceCo.,Ltd.

34.Othercomprehensiveincome

InRMB

Item

ItemOpeningbalanceAmountinthecurrentperiodClosingbalance
AmountbeforeincometaxforthecurrentperiodLess:AmountincludedinothercomprehensiveincomeforthepriorperiodsandtransferredtotheprofitorlossforthecurrentperiodLess:AmountincludedinothercomprehensiveincomeforthepriorperiodsandtransferredtotheretainedearningsforthecurrentperiodLess:IncometaxexpensesAttributabletotheparentcompanyaftertaxAttributabletominorityinterestsaftertax
II.Othercomprehensiveincomethatwillbereclassifiedtoprofitorloss172,058.2227,991.1327,991.13200,049.35
Translationdifferencesoffinancialstatementsdenominatedinforeigncurrencies172,058.2227,991.1327,991.13200,049.35
Totalofothercomprehensiveincome172,058.2227,991.1327,991.13200,049.35

Otherinformation,includingadjustmentoftheeffectivepartofthecashflowhedgegainsandlossestransferredtoinitiallyrecognizedamountofhedgeditems:

35.Surplusreserve

InRMB

ItemOpeningbalanceIncreaseDecreaseClosingbalance
Statutorysurplusreserves179,622,015.26199,233,882.56378,855,897.82
Total179,622,015.26199,233,882.56378,855,897.82

Descriptionsofsurplusreserve,includingchangesforthecurrentperiodandreasonstherefor:Theincreaseinstatutorysurplusreserveswasduetoappropriationofstatutorysurplusreservesattherateof10%oftheParentCompany’snetprofit.

36.Undistributedprofit

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Undistributedprofitsattheendofthepriorperiodbeforeadjustment10,630,492,900.327,306,930,115.63
Aggregateadjustmenttotheopeningbalanceofundistributedprofits(increaseexpressedwith“+”,anddecreaseexpressedwith“-”)64,564,009.79
Openingbalanceofundistributedprofitsafteradjustment10,630,492,900.327,371,494,125.42
Add:Netprofitattributabletoownersoftheparentcompanyfortheperiod1,364,348,174.203,555,705,558.90
Less:Appropriationtostatutorysurplusreserve199,233,882.5653,513,078.05
Dividendspayableforordinaryshares336,729,746.70243,193,705.95
Closingbalanceofundistributedprofits11,458,877,445.2610,630,492,900.32

Detailsofadjustmentstotheopeningbalanceofundistributedprofits:

1)EffectontheopeningbalanceofundistributedprofitsduetoretrospectiveadjustmentpursuanttotheAccountingStandardsforBusinessEnterprisesandrelatednewprovisions:Nil.

2)Effectontheopeningbalanceofundistributedprofitsduetochangesinaccountingpolicies:Nil.

3)Effectontheopeningbalanceofundistributedprofitsduetothecorrectionofmaterialaccountingerrors:Nil.

4)Effectontheopeningbalanceofundistributedprofitsduetochangesinthescopeofconsolidationresultingfrombusinessmergerinvolvingentitiesundercommoncontrol:Nil.

5)Effectontheopeningbalanceofundistributedprofitsduetootheradjustments:Nil.

37.Operatingrevenuesandoperatingcosts

InRMB

Item

ItemAmountinthecurrentperiodAmountinthepriorperiod
RevenueCostRevenueCost
Primarybusiness14,052,486,682.699,969,856,472.4214,593,731,803.659,764,976,782.77
Otherbusiness27,202,890.5421,823,485.4234,284,498.1938,030,112.17
Total14,079,689,573.239,991,679,957.8414,628,016,301.849,803,006,894.94

Whetherthelowestofthetotalauditedprofit,netprofitandnetprofitafterdeductionofnon-recurringgainorlossinthemostrecentaccountingyearisnegative?□Yes?NoBreakdownofoperatingrevenuesandoperatingcosts:

InRMB

CategoryofcontractSegment1Segment2Total
OperatingrevenueOperatingcostOperatingrevenueOperatingcostOperatingrevenueOperatingcostOperatingrevenueOperatingcost
Bysegment14,059,695,286.929,980,610,958.3114,059,695,286.929,980,610,958.31
Incl.:
MangoTVInternetvideobusiness10,178,828,062.306,583,034,084.9310,178,828,062.306,583,034,084.93
Newmediainteractiveentertainmentcontentproductionandoperation1,262,302,865.98937,328,628.201,262,302,865.98937,328,628.20
Contente-commerce2,600,499,612.872,442,583,668.392,600,499,612.872,442,583,668.39
Others18,064,745.7717,664,576.7918,064,745.7717,664,576.79
Byoperatingregion14,059,695,286.929,980,610,958.3114,059,695,286.929,980,610,958.31
Incl.:
Hunan3,807,927,083.352,752,825,057.753,807,927,083.352,752,825,057.75
Others10,251,768,203.577,227,785,900.5610,251,768,203.577,227,785,900.56
Bymarketorcustomertype
Incl.:

Bycontracttype

Bycontracttype
Incl.:

Bytransfertimeofgoods

Bytransfertimeofgoods14,059,695,286.929,980,610,958.3114,059,695,286.929,980,610,958.31
Incl.:
Revenuerecognizedatapointintime7,154,132,562.196,013,971,432.177,154,132,562.196,013,971,432.17
Revenuerecognizedovertime6,905,562,724.733,966,639,526.146,905,562,724.733,966,639,526.14
Bytermofcontract
Incl.:

Bysaleschannel

Bysaleschannel
Incl.:

Total

Informationrelatedtoperformanceobligations:

Total

Item

ItemTimeforsatisfactionofperformanceobligationMaterialtermsofpaymentNatureofgoodstobetransferredbytheCompanyWhethertheCompanyisaprimaryobligorAmountthattheCompanyisexpectedtoreturntothecustomerTypeofwarrantyprovidedbytheCompanyandrelatedobligation

OtherinformationInformationrelatedtothetransactionpriceallocatedtotheoutstandingperformanceobligations:

TherevenuecorrespondingtotheperformanceobligationsforwhichthecontracthasbeensignedbuthasnotyetbeenperformedorfullyperformedattheendofthereportingperiodwasRMB1,268,075,321.96,ofwhichRMB[]isexpectedtoberecognizedasrevenuein[],RMB[]isexpectedtoberecognizedasrevenuein[],andRMB[]isexpectedtoberecognizedasrevenuein[].Informationrelatedtovariableconsiderationunderthecontract:

Materialchangestocontractormaterialadjustmenttotransactionprice

InRMB

ItemMethodofaccountingtreatmentEffectonrevenues

Otherinformation:

38.Taxesandsurcharges

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Consumptiontax99,470.214,609,149.68
Urbanmaintenanceandconstructiontax11,105,354.5915,971,815.04
Educationsurcharges7,991,315.3911,426,041.49
Propertytax663,259.39848,676.35
Landusetax297,891.08317,111.64
Vehicleandvesseltax44,450.0052,190.00
Stampduty2,030,743.614,172,011.31
Culturalundertakingdevelopmentfee49,867,022.6162,712,654.64
Others110,099.665,567.68
Total72,209,606.54100,115,217.83

Otherinformation:

39.Administrativeexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Employee’sbenefitsandlaborcosts265,372,529.81430,604,885.05
Depreciationandamortization60,371,748.2760,923,666.46
Legalcosts11,559,800.7710,709,601.29
Officeandadministrativeservice66,004,630.6971,238,413.34
Agencyfees14,489,164.9417,522,886.67
Others22,619,934.3021,009,554.52
Total440,417,808.78612,009,007.33

Otherinformation:

40.Sellingexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Employee’sbenefitsandlaborcosts357,491,962.11576,127,812.59
Depreciationandamortization6,513,592.238,466,298.99
Advertisingcosts1,072,005,369.221,096,031,531.92

ExpensesforInternetaccesscooperation

ExpensesforInternetaccesscooperation11,448,053.9234,925,253.55
Officeandtravelexpenses25,678,698.4026,303,720.55
Programproductioncosts11,378,295.0119,085,890.68
Channelsalesandoperationsdevelopmentexpenses481,190,353.87474,478,818.33
Others25,343,043.5624,645,947.36
Total1,991,049,368.322,260,065,273.97

Otherinformation:

41.Researchanddevelopmentexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Employee’sbenefitsandlaborcosts123,265,617.56132,809,324.23
Depreciationandamortization13,869,916.6814,284,930.13
Technicalservicefees121,914,473.10112,770,214.15
Others4,821,580.8918,863,776.27
Total263,871,588.23278,728,244.78

Otherinformation:

42.Financialexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Loaninterestexpenses2,312,893.871,937,719.63
Interestexpensesondiscountingofbillsnotderecognized629,990.0314,480,442.10
Less:Interestincome228,123,599.61208,888,917.13
Servicecharge26,684,130.1843,052,222.13
Interestexpensesfromleaseliabilities9,031,891.266,650,512.63
Foreignexchangegainsandlosses284,491.27-4,899,373.45
Total-189,180,203.00-147,667,394.09

Otherinformation:

43.Otherincome

InRMB

SourceofotherincomeAmountinthecurrentperiodAmountinthepriorperiod
Governmentgrantsrelatedtoassets15,900,334.9116,732,948.07
Governmentgrantsrelatedtoincome24,246,646.6969,609,403.38
Refundofservicefeesofwithholdingindividualincometax3,528,028.433,820,990.58
AdditionalVATdeduction1,608,081.3232,761,165.89
Total45,283,091.35122,924,507.92

44.Investmentincome

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Incomefromlong-termequityinvestmentsunderequitymethod-4,123,864.73
Investmentincomefromdisposaloflong-termequityinvestments209,501.22
Interestincomeondebtinvestmentsduringtheholdingperiod246,683,061.67

Proceedsfromdebtrestructuring

Proceedsfromdebtrestructuring2,032,257.873,000,000.00
Interestexpensesondiscountingofbillsderecognized-15,429,040.66-18,449,114.52
Investmentincomeonheld-for-tradingfinancialassetsduringtheholdingperiod51,081,410.2892,809,746.83
Total284,577,190.3873,236,767.58

Otherinformation:

45.Impairmentlossesofcredit

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Lossesfromimpairmentofnotesreceivable-50,933.1323,151.77
Baddebtlossesofaccountsreceivable-66,684,271.18-66,160,439.05
Baddebtlossesofotherreceivables-2,698,250.40-1,399,168.29
Total-69,433,454.71-67,536,455.57

Otherinformation:

46.Impairmentlossesofassets

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
I.Lossfrominventorydepreciationandlossfromimpairmentofcontractperformancecost-10,174,838.85-16,104,442.05
III.Lossfromimpairmentofinvestmentproperties-5,506,370.19
XI.Impairmentlossesofcontractualassets-9,534,537.033,485,179.56
XII.Others-3,303,413.01-19,905,321.52
Total-28,519,159.08-32,524,584.01

Otherinformation:

47.Incomefromdisposalofassets

InRMB

SourceofincomefromdisposalofassetsAmountinthecurrentperiodAmountinthepriorperiod
Incomefromdisposaloflong-termassets864,607.481,171,623.19

48.Non-operatingrevenues

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiodAmountincludedinthenon-recurringgainorlossforthecurrentperiod
Paymentnottobemade11,708,173.462,956,600.7011,708,173.46
Incomefromrightsprotectionactions21,319,603.3925,508,083.3821,319,603.39
Others4,226,906.217,067,319.744,226,906.21
Total37,254,683.0635,532,003.8237,254,683.06

Otherinformation:

49.Non-operatingexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiodAmountincludedinthenon-recurringgainorlossforthecurrentperiod

Externaldonations

Externaldonations10,350,000.00447,013.5510,350,000.00
Lossesfromdamageandretirementofnon-currentassets165,128.7451,994.54165,128.74
Compensationexpenditures4,092,959.053,179,097.374,092,959.05
Others1,968,674.67327,778.831,968,674.67
Total16,576,762.464,005,884.2916,576,762.46

Otherinformation:

50.Incometaxexpenses

(1)Tableofincometaxexpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Currentincometaxexpenses-1,947,895.788,146,737.30
Deferredincometaxexpenses422,130,183.59-1,628,916,523.97
Total420,182,287.81-1,620,769,786.67

(2)Reconciliationofincometaxexpensestotheaccountingprofit

InRMB

ItemAmountinthecurrentperiod
Totalprofit1,763,091,642.54
Incometaxexpensecalculatedbasedonstatutory/applicabletaxrate440,772,910.64
Effectofdifferenttaxratesofsubsidiariesoperatinginotherjurisdictions-449,242,138.71
Effectofadjustmentonincometaxforthepriorperiod-3,525,308.81
Effectofnon-deductiblecost,expenseandloss223,968.57
Effectofutilizingdeductiblelossnotrecognizedfordeferredtaxassetsforthepriorperiod-3,860,311.48
Effectofdeductibletemporarydifferenceordeductiblelossnotrecognizedfordeferredtaxassetsforthecurrentperiod27,572,312.91
Others408,240,854.69
Incometaxexpense420,182,287.81

Otherinformation:

Othersincludetemporarydifferencesforthetaxexemptionperiodrecognizedorreversedpursuanttothetaxexemptionpoliciesnewlypromulgated.

51.Itemsofthecashflowstatement

(1)CashflowsrelatingtooperatingactivitiesOthercashreceiptsrelatingtooperatingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Governmentgrants44,154,885.6986,774,070.16
Interestincome228,123,599.61208,888,917.13
Incomefromrightsprotectionactions21,319,603.3925,508,083.38
Receiptsundercurrentaccount78,668,684.9872,936,969.89
Total372,266,773.67394,108,040.56

Descriptionsofothercashreceiptsrelatingtooperatingactivities:

Othercashpaymentsrelatingtooperatingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Paymentsofvariousexpenses1,721,504,230.081,794,393,196.61
Bankservicecharges26,684,130.1843,052,222.13
Paymentsundercurrentaccount32,398,121.6762,389,402.64
Total1,780,586,481.931,899,834,821.38

Descriptionsofothercashpaymentsrelatingtooperatingactivities:

(2)Cashflowsrelatingtoinvestingactivities

Othercashreceiptsrelatingtoinvestingactivities

InRMB

Item

ItemAmountinthecurrentperiodAmountinthepriorperiod
Withdrawaloftermdeposits,large-denominationcertificatesofdepositandstructuraldeposits3,780,794,231.797,121,000,000.00
Interestincomeontermdeposits,large-denominationcertificatesofdepositandstructuraldeposits68,796,490.6898,275,772.73
Withdrawalofcopyrightinvestmentwithoutcopyright362,165.17
Total3,849,952,887.647,219,275,772.73

Materialcashreceiptsrelatingtoinvestingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod

Descriptionsofothercashreceiptsrelatingtoinvestingactivities:

Othercashpaymentsrelatingtoinvestingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Purchaseoftermdeposits,large-denominationcertificatesofdepositandstructuraldeposits11,369,004,506.305,478,000,000.00
Copyrightinvestmentwithoutcopyright1,597,732.20
Total11,370,602,238.505,478,000,000.00

Materialcashpaymentsrelatingtoinvestingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod

Descriptionsofothercashpaymentsrelatingtoinvestingactivities:

(3)Cashflowsrelatingtofinancingactivities

Othercashreceiptsrelatingtofinancingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod

Descriptionsofothercashreceiptsrelatingtofinancingactivities:

Othercashpaymentsrelatingtofinancingactivities

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Leasepayment108,524,659.2382,238,041.16
Repaymentofintergrouploans[Note]64,000,000.00
Total108,524,659.23146,238,041.16

Descriptionsofothercashpaymentsrelatingtofinancingactivities:

[Note]TheloanwasanintergrouploanobtainedbyHunanGoldenEagleCartoonMediaCo.,Ltd.beforeitwasmergedintotheCompany,andwasrepaidinfullbeforeitwasmergedintotheCompany.Changesinliabilitiesarisingfromfinancingactivities?Applicable□N/A

InRMB

ItemOpeningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodClosingbalance
MonetarychangeNon-monetarychangeMonetarychangeNon-monetarychange
Short-termborrowings33,781,325.6098,515,632.972,312,893.87100,832,252.7233,777,599.72
Leaseliabilities(includingthoseduewithinoneyear)215,189,224.11116,804,331.90108,524,659.23223,468,896.78

Dividendspayable

Dividendspayable336,729,746.70336,729,746.70
Total248,970,549.7198,515,632.97455,846,972.47546,086,658.65257,246,496.50

52.Supplementaryinformationtothecashflowstatement

(1)Supplementaryinformationtothecashflowstatement

InRMB

SupplementaryinformationAmountinthecurrentperiodAmountinthepriorperiod
1.Reconciliationofnetprofittocashflowfromoperatingactivities
Netprofit1,342,909,354.733,471,326,822.39
Add:Provisionforimpairmentlossesofassets97,952,613.79100,061,039.58
Depreciationoffixedassets,depletionofoilandgasassets,depreciationofbearerbiologicalassets40,365,709.3444,086,957.48
Depreciationofright-of-useassets91,929,788.4083,840,720.26
Amortizationofintangibleassets5,768,786,266.885,126,794,678.27
Amortizationoflong-termprepaidexpenses28,149,869.7931,314,872.78
Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(gainsareindicatedby“-”)-864,607.48-1,171,623.19
Lossesonretirementoffixedassets(gainsareindicatedby“-”)165,128.7451,994.54
Lossesfromchangesinfairvalue(gainsareindicatedby“-”)
Financialexpenses(gainsareindicatedby“-”)12,259,266.4318,169,300.91
Investmentlosses(gainsareindicatedby“-”)-300,006,231.04-73,236,767.58
Decreaseindeferredtaxassets(increaseisindicatedby“-”)422,125,347.01-1,628,783,436.05
Increaseindeferredtaxliabilities(decreaseisindicatedby“-”)4,836.58-133,087.92
Decreaseininventories(increaseisindicatedby“-”)375,682,690.12-124,721,268.22
Decreaseinreceivablesfromoperatingactivities(increaseisindicatedby“-”)-1,682,856,765.58-258,552,482.21
Increaseinpayablesfromoperatingactivities(decreaseisindicatedby“-”)125,988,478.37562,070,967.16
Others-6,347,777,615.80-6,267,345,431.49
Netcashflowsfromoperatingactivities-25,185,869.721,083,773,256.71
2.Significantinvestingandfinancingactivitiesthatdonotinvolvecashreceiptsandpayments
Conversionofdebtintocapital
Convertiblecorporatebondsduewithin1year
Fixedassetsunderfinancinglease
3.Netchangesincashandcashequivalents:
Closingbalanceofcash3,869,836,295.9111,867,316,344.43
Less:Openingbalanceofcash11,867,316,344.4310,345,319,073.78
Add:Closingbalanceofcashequivalents
Less:Openingbalanceofcashequivalents
Netincreaseincashandcashequivalents-7,997,480,048.521,521,997,270.65

(2)Compositionofcashandcashequivalents

InRMB

ItemClosingbalanceOpeningbalance
I.Cash3,869,836,295.9111,867,316,344.43
Incl.:Cashonhand36,048.8534,083.85
Bankdepositthatcanbepaidatanytime3,847,624,458.6311,843,692,572.77
Othermonetaryfundsthatcanbepaidatanytime22,175,788.4323,589,687.81

III.Closingbalanceofcashandcashequivalents

III.Closingbalanceofcashandcashequivalents3,869,836,295.9111,867,316,344.43
Incl.:RestrictedcashandcashequivalentsheldbytheparentcompanyorothersubsidiariesintheGroup362,028,983.761,490,065,232.16

(3)Amountswhoseuseisrestrictedbutwhicharestillpresentedascashandcashequivalents

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiodReasonforpresentationascashandcashequivalents
Amountheldintheaccountofofferingproceeds362,028,983.761,490,065,232.16Besubjecttolimitedusagebutcanbespentatanytime
Total362,028,983.761,490,065,232.16

53.Monetaryitemsdenominatedinforeigncurrencies

(1)Monetaryitemsdenominatedinforeigncurrencies

InRMB

ItemClosingbalanceofforeigncurrencyExchangerateTranslatedbalanceinRMBattheendoftheperiod
Cashandbankbalances
Incl.:USD797,657.747.18845,733,882.90
EUR
HKD2,321.070.92602,149.31

Accountsreceivable

Accountsreceivable
Incl.:USD2,530,824.567.188418,192,579.27
EUR
HKD

Long-termborrowings

Long-termborrowings
Incl.:USD
EUR
HKD

Otherinformation:

(2)Descriptionsofoverseasoperatingentities,includingdisclosureofthemainoverseasbusinesslocations,functionalcurrencyandthebasisforselectionofimportantoverseasoperatingentities,andthereasonsforchangesinfunctionalcurrency(ifany).

□Applicable?N/A

54.Leases

(1)TheCompanyaslessee?Applicable□N/AVariableleasepaymentsnotincludedinleaseliabilities

□Applicable?N/ALeaseexpensesundershort-termleasesorleasesoflow-valueassetsusingthesimplifiedapproach

□Applicable?N/ASaleandleasebacktransactionsNone.

(2)TheCompanyaslessorTheCompanyaslessorunderoperatingleases?Applicable□N/A

InRMB

Item

ItemRentalincomeIncl.:Incomerelatedtovariableleasepaymentsnotincludedinleasereceipts
Buildings19,994,286.31
Total19,994,286.31

TheCompanyaslessorunderfinanceleases

□Applicable?N/AAnnualundiscountedleasereceiptsinthefollowingfiveyears?Applicable□N/A

InRMB

ItemAnnualundiscountedleasereceipts
ClosingbalanceOpeningbalance
Year122,735,891.729,654,633.78
Year218,832,777.697,959,920.12
Year37,439,439.495,760,657.31
Year42,132,226.733,000,125.74
Year54,403.672,161,091.60
Totalundiscountedleasereceiptsafterfiveyears68,807.34

Reconciliationofundiscountedleasereceiptstonetinvestmentinleases

(3)Gainorlossonsalesunderfinanceleasesasproducerordistributor

□Applicable?N/AVIII.ResearchandDevelopmentExpenses

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Employee’sbenefitsandlaborcosts225,096,690.38239,717,202.20
Depreciationandamortization24,153,523.1925,265,966.87
Technicalservicefees134,029,634.78127,840,867.11
Others11,437,499.4725,920,119.06
Total394,717,347.82418,744,155.24
Incl.:Chargingresearchanddevelopmentexpenses263,871,588.23278,728,244.78
Capitalizedresearchanddevelopmentexpenses130,845,759.59140,015,910.46

1.Researchanddevelopmentprojectsqualifiedforcapitalization

InRMB

ProjectOpeningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodClosingbalance
InternaldevelopmentexpensesOthersRecognizedasintangibleassetsTransferredtocurrentprofitorloss
Smartaudio-visualproject224,583,020.01104,769,651.35329,352,671.36
Self-developedgameproject17,265,636.6813,563,168.4030,828,805.08
Multi-modalintegratedmanagementserviceplatform12,512,939.8412,512,939.84
Total241,848,656.69130,845,759.59372,694,416.28

Importantcapitalizedresearchanddevelopmentprojects

ProjectProgressofresearchandExpectedtimeofcompletionExpectedwaystoproduceeconomicBeginningtimeofcapitalizationBasisforbeginningcapitalization

development

developmentbenefits
Smartaudio-visualprojectThesmartaudio-visualprojecthas6second-levelsub-projects.Atpresent,allprojectshaveproceededinanorderlymanner,andtheresearchanddevelopmentof20outof33sub-moduleshavebeencompleted,markingmorethanhalfoftheresearchanddevelopmenttaskshasbeencompleted.December31,2025Theprojectaimstostrengthenthebasicserviceability,intelligentcontentproductionmanagement,refinedaudio-visualmediaoperations,cutting-edgeaudio-visualexperienceexploration,innovativebusinessapplicationsector,“4K+5G”high-definitionsmartproduction,etc.,tobuildChina’sleadingsmartaudio-visualmediaserviceplatform,soastoimprovethecorecompetitivenessandbrandawarenessoftheCompany.March25,2022ApprovaloftheprojectbythemeetingoftechnicalcommitteeofHappySunshine.

Provisionforimpairmentofdevelopmentexpenses

InRMB

ProjectOpeningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodClosingbalanceImpairmenttest

IX.InterestsinOtherEntities

1.Interestsinsubsidiaries

(1)Compositionofenterprisegroup

InRMB

NameofsubsidiaryRegisteredcapitalMainbusinessplaceRegisteredaddressBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
ShanghaiHappigoEnterpriseDevelopmentCo.,Ltd.3,000,000.00ShanghaiShanghaiCommerce100.00%Establishment
ShanghaiHappivisionAdvertisingCommunicationCo.,Ltd.5,000,000.00ShanghaiShanghaiCommerce100.00%Establishment
DougCloudBusiness(Hunan)TradeLimitedLiabilityCompany10,000,000.00ChangshaChangshaCommerce100.00%Establishment
MangoLife(Hunan)E-commerceLimitedLiabilityCompany70,000,000.00ChangshaChangshaCommerce100.00%Establishment
Happigo(Hunan)Supply60,000,000.00ChangshaChangshaStorage100.00%Businessmerger

ChainManagementCo.,Ltd.

ChainManagementCo.,Ltd.involvingentitiesnotundercommoncontrol
ShanghaiMeimiTradeCo.,Ltd.5,000,000.00ShanghaiShanghaiCommerce100.00%Establishment
DameirenGlobalTradingCo.,Limited1,612,970.00ShanghaiHongKongCommerce100.00%Establishment
HunanMangoAutoAutomobileSalesCo.,Ltd.100,000,000.00ChangshaChangshaCommerce51.00%Establishment
HappigoCo.,Ltd.401,000,000.00ChangshaChangshaCommerce100.00%Establishment
HappySunshine242,470,013.00ChangshaChangshaVideo100.00%Businessmergerinvolvingentitiesundercommoncontrol
MangoEntertainment48,306,424.00ChangshaChangshaFilm&Television100.00%Businessmergerinvolvingentitiesundercommoncontrol
MangoStudios80,000,000.00ChangshaChangshaFilm&Television100.00%Businessmergerinvolvingentitiesundercommoncontrol
HunanMangoInternationalCulturalMediaCo.,Ltd.72,968,014.00ShanghaiShanghaiGame100.00%Businessmergerinvolvingentitiesundercommoncontrol
ShanghaiEE-MediaCo.,Ltd.90,000,000.00ShanghaiShanghaiFilm&Television100.00%Businessmergerinvolvingentitiesundercommoncontrol
ZhejiangDongyangTianyuFilmandTelevisionCultureCo.,Ltd.10,000,000.00ZhejiangZhejiangFilm&Television100.00%Businessmergerinvolvingentitiesundercommoncontrol
HunanTianyuFilmandTelevisionProductionCo.,Ltd.3,000,000.00ChangshaChangshaFilm&Television100.00%Businessmergerinvolvingentitiesundercommoncontrol
BeijingE.E.MediaCo.,Ltd.1,000,000.00BeijingBeijingMusic100.00%Businessmergerinvolvingentitiesundercommoncontrol
HainanE.E.MediaCo.,Ltd.30,000,000.00HainanHainanCulturemedia100.00%Establishment

HorgosHappySunshineMediaCo.,Ltd.

HorgosHappySunshineMediaCo.,Ltd.10,000,000.00HorgosHorgosCulturemedia100.00%Businessmergerinvolvingentitiesundercommoncontrol
HunanHappyMangofunTechnologyCo.,Ltd.10,000,000.00ChangshaChangshaGame100.00%Businessmergerinvolvingentitiesundercommoncontrol
ShanghaiMangoUniverseCultureandEntertainmentCo.,Ltd.10,000,000.00ShanghaiShanghaiGame100.00%Establishment
HappySunshineXingmangInteractiveEntertainmentMediaCo.,Ltd.50,000,000.00HaikouHaikouCommerce100.00%Establishment
HappySunshineHongmangEducationTechnologyCo.,Ltd.50,000,000.00ChangshaChangshaCommerce100.00%Establishment
XiaomangE-CommerceCo.,Ltd.90,862,872.59ChangshaChangshaCommerce67.62%Establishment
Mgtv.com(HongKong)MediaCompanyLimited10,000,000.00HongKongHongKongCommerce100.00%Establishment
ShenzhenZhongheBoaoTechnologyDevelopmentCo.,Ltd.5,000,000.00ChangshaShenzhenGame100.00%Businessmergerinvolvingentitiesnotundercommoncontrol
HunanImmersionTechnologyCo.,Ltd.10,000,000.00ChangshaChangshaAdvertising100.00%Establishment
ChangshaXingmangArtistCultureCommunicationsPartnership(L.P.)100,000.00ChangshaChangshaCommerce20.00%Establishment
ChangshaXingzhimangEntertainmentMediaCo.,Ltd.100,000.00ChangshaChangshaCommerce20.80%Establishment
XingmangInteractiveEntertainmentMediaPartnership(LimitedPartnership)10,000,000.00ChangshaChangshaCommerce99.21%Establishment
GoldenEagleCartoon59,693,346.30ChangshaChangshaProductionofradioprograms100.00%Businessmergerinvolvingentitiesunder

Descriptionsofthedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinasubsidiary:

Basisforholdinghalfofthevotingrightsorbelowbutstillcontrollingtheinvestee,andholdingoverhalfofthevotingrightsbuthavingnocontrolovertheinvestee:

Basisforcontrolsoversignificantstructuredentitiesincludedinconsolidationscope:

BasisfordeterminingtheCompanyastheagentortheprincipal:

Otherinformation:

(2)Significantnon-whollyownedsubsidiaries

InRMB

Nameofsubsidiary

NameofsubsidiaryShareholdingratiobyminorityshareholdersProfitorlossattributabletominorityinterestsforthecurrentperiodDividendsdeclaredfordistributiontominorityshareholdersforthecurrentperiodClosingbalanceofminorityinterests
XiaomangE-commerceCo.,Ltd.32.38%-16,224,117.2723,574,216.40

Descriptionsofthedifferencebetweentheshareholdingratioofminorityshareholdersandtheirproportionofvotingrightsinasubsidiary:

Otherinformation:

(3)Keyfinancialinformationofsignificantnon-whollyownedsubsidiaries

InRMB

NameofsubsidiaryClosingbalanceOpeningbalance
CurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilitiesCurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilities
XiaomangE-commerceCo.,Ltd.279,752,467.8737,887,472.67317,639,940.54238,653,287.566,180,018.98244,833,306.5496,307,006.5811,507,335.55107,814,342.13556,404,454.525,351,426.35561,755,880.87

InRMB

NameofsubsidiaryAmountinthecurrentperiodAmountinthepriorperiod
OperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivitiesOperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivities
XiaomangE-commerceCo.,Ltd.1,066,750,493.95-47,487,815.15-47,487,815.15-168,118,635.851,020,970,536.13-251,177,660.53-251,177,660.53-219,609,805.36

Otherinformation:

2.TransactionsresultinginthechangeintheinterestsheldbytheCompanyinsubsidiariesoverwhichtheCompanyretainscontrol

(1)DetailsofchangesintheinterestsheldbytheCompanyinthesubsidiaries

NameofsubsidiaryDateofchangeShareholdingpercentagebeforethechangeShareholdingpercentageafterthechange
XiaomangE-commerceCo.,Ltd.August202466.67%67.62%

commoncontrol

commoncontrol
HunanMaijiParkCulturalDevelopmentCo.,Ltd.10,000,000.00ChangshaChangshaCommerce100.00%Businessmergerinvolvingentitiesundercommoncontrol

(2)Effectofthetransactionsontheminorityinterestsandtheinterestsattributabletotheownersoftheparentcompany

InRMB

Purchasecost/considerationfordisposal

Purchasecost/considerationfordisposal
--Cash160,000,000.00
--Fairvalueofnon-monetaryassets414,235,987.89

Totalpurchasecost/considerationfordisposal

Totalpurchasecost/considerationfordisposal574,235,987.89
Less:Shareinthesubsidiary’snetassetscalculatedaccordingtothepercentageofsharesacquired/disposed605,348,167.81
Difference-31,112,179.92
Incl.:Adjustmentofcapitalreserve-31,112,179.92
Adjustmentofsurplusreserve
Adjustmentofundistributedprofit

Otherinformation:

X.GovernmentGrants

1.Governmentgrantsrecognizedattheamountreceivableattheendofthereportingperiod

□Applicable?N/AReasonoffailuretoreceiveexpectedgovernmentgrantsatexpectedtime

□Applicable?N/A

2.Liabilitiesrelatedtogovernmentgrants

?Applicable□N/A

InRMB

AccounttitleOpeningbalanceAdditionalgrantsreceivedinthecurrentperiodAmountofnon-operatingrevenuerecognizedinthecurrentperiodAmounttransferredtootherincomeinthecurrentperiodOtherchangesinthecurrentperiodClosingbalanceRelatedtoassets/income
Deferredincome38,742,716.4420,845,094.3415,900,334.9143,687,475.87Relatedtoassets
Deferredincome4,465,000.04754,716.981,691,572.323,528,144.70Relatedtoincome

3.Governmentgrantsrecognizedinprofitorloss

?Applicable□N/A

InRMB

AccounttitleAmountinthecurrentperiodAmountinthepriorperiod
Governmentgrantsrecognizedinotherincome40,146,981.6086,342,351.45

Otherinformation

XI.RisksRelatedtoFinancialInstruments

1.Risksarisingfromfinancialinstruments

TheCompany’sriskmanagementobjectivesaretoachieveaproperbalancebetweenrisksandyield,minimizetheadverseimpactsofrisksontheCompany’soperationperformance,andmaximizethebenefitsoftheshareholdersandotherstakeholders.

Basedontheseriskmanagementobjectives,theCompany’sbasicriskmanagementstrategyistoidentifyandanalyzeitsexposuretovariousrisks,establishanappropriatemaximumtolerancetorisk,implementriskmanagement,andmonitorregularlyandeffectivelytheseexposurestoensuretherisksaremonitoredatacertainlevel.TheCompanyisexposedtovariousrisksassociatedwithfinancialinstrumentsinitsdailyroutines,primarilyincludingcreditrisk,liquidityriskandmarketrisk.Themanagementhasreviewedandapprovedpoliciestomanagetheserisks,summarizedasbelow.(I)CreditriskCreditriskreferstotheriskthatapartyofthefinancialinstrumentwilldefaultonitsobligationsresultinginfinanciallosstothecounterparty.

1.Managementofcreditrisk

(1)EvaluationofcreditTheCompanyassessesateachbalancesheetdatewhetherthecreditriskoftheunderlyingfinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Indeterminingwhetherthecreditriskhasincreasedsignificantlysinceinitialrecognition,theCompanyconsidersreasonableandsupportableinformationthatisavailablewithoutunduecostoreffort,includingqualitativeandquantitativeanalysisbasedonhistoricaldata,rankingofexternalcreditrisksandforward-lookinginformation.TheCompanycomparestheriskofadefaultoccurringonafinancialinstrumentasatthebalancesheetdatewiththeriskofadefaultoccurringonthefinancialinstrumentasatthedateofinitialrecognitionbasedonindividualfinancialinstrumentoragroupoffinancialinstrumentswithsimilarcreditriskcharacteristic,todeterminethechangeoftheriskofadefaultoccurringonafinancialinstrumentovertheexpectedlife.TheCompanyconsidersthecreditriskoffinancialinstrumentshasincreasedsignificantlywhenoneormoreofthefollowingquantitativeandqualitativecriteriaaremet:

1)Thequantitativecriterionprimarilyreferstoacertainpercentageofincreaseintheprobabilityofdefaultovertheremaininglifeofthefinancialinstrumentsasofthebalancesheetdatewhencomparingwiththatatinitialrecognitionofthefinancialinstruments;

2)Thequalitativecriteriainclude,interalia,adversematerialchangesinbusinessorfinancialconditionsthatareexpectedtocauseasignificantdecreaseinthedebtor’sabilitytomeetitsdebtobligations,andanactualorexpectedsignificantadversechangeinthetechnological,market,economic,orlegalenvironmentofthedebtorthatresultsinasignificantdecreaseinthedebtor’sabilitytomeetitsdebtobligations.

(2)Definitionofdefaultedorcredit-impairedassets

Afinancialassetisdefinedasdefaultedwhenthefinancialinstrumentmeetsoneormoreconditionsstatedasbelow,andthecriteriaofdefiningdefaultedassetisconsistentwiththatofdefiningcredit-impairedasset:

1)significantfinancialdifficultyofthedebtor;

2)abreachofcontracttermswithbindingforcebythedebtor;

3)itisbecomingprobablethattheborrowerwillenterbankruptcyorotherfinancialreorganization;

4)thecreditorofthedebtor,foreconomicorcontractualreasonsrelatingtothedebtor’sfinancialdifficulty,hasgrantedtothedebtoraconcessionthatthecreditorwouldnototherwiseconsider.

2.Measurementofexpectedcreditloss(“ECL”)

KeyparameterstomeasureECLincludetheprobabilityofdefault,lossgivendefaultandtheexposureatdefault.TheCompanyestablishedmodelsoftheprobabilityofdefault,lossgivendefaultandtheexposureatdefaultonthebasisofquantitativeanalysisonhistoricalstatisticaldata(suchascounterpartyranking,guaranteemethods,collateralcategory,andrepaymentway)andforward-lookinginformation.

3.DetailsofreconciliationoftheopeningbalanceandtheclosingbalanceofprovisionforimpairmentoffinancialinstrumentscanbereferredtoinNoteVII.4,NoteVII.5andNoteVII.7tothefinancialstatementshereof.

4.Creditriskexposureandcreditriskconcentration

TheCompany’screditriskisprimarilyfromcashandbankbalancesandreceivables.Inordertocontroltherisksassociatedwithaforementioneditems,theCompanyhastakenthefollowingmeasures.

(1)Cashandbankbalances

ThecreditriskoftheCompanyislimitedbecausetheCompanyhasdepositedbankdepositsandothermonetaryfundsinbankswithhighcreditratings.

(2)Receivables

TheCompanycontinuallyevaluatesthecreditworthinessofitscustomerswithdealsoncredit,andselectstodealwithapprovedandcreditworthycustomerssubjecttotheresultsofthecreditassessmentwithmonitoringthebalanceofitsreceivables,soastoensurethattheCompanyisnotexposedtosignificantriskofbaddebt.

NocollateralisrequiredsincetheCompanyonlydealswiththirdpartiesthatareapprovedandcreditworthy.Theconcentratedcreditrisksaremanagedbycustomers.AsofDecember31,2024,theCompanyisexposedtocertainconcentrationofcreditrisks,astheCompany’saccountsreceivableandcontractassetsfromtop5customershaveaccountedfor50.86%ofthetotalbalanceofaccountsreceivableandcontractassets(December31,2023:42.71%).TheCompanyheldnocollateralorothercreditrankingmeasuresforthebalanceofaccountsreceivableandcontractassets.

ThemaximumexposuretotheCompanyisthecarryingvalueofeachfinancialassetinthebalancesheet.

(II)Liquidityrisk

LiquidityriskreferstotheriskthattheCompanyisinshortageoffundsinperformingobligationsthataresettledbydeliveringcashoranotherfinancialasset.

Inordertocontrolthisrisk,theCompanybalancesthecontinuityandflexibilityoffinancingbyusingvariousfinancingmeasuressuchasnotessettlementandbankloanscomprehensivelyandadoptingbothlong-termandshort-termfinancingmethodstooptimizethefinancingstructure.TheCompanyhasreceivedcreditfacilitiesfromanumberofcommercialbankstosatisfyitsworkingcapitalrequirementsandcapitalexpenditures.

Financialliabilitiesclassifiedbyremainingmaturity

Item

ItemClosingbalance
CarryingvalueUndiscountedcontractamountWithin1year1-3yearsOver3years
Short-termborrowings33,777,599.7235,308,984.7235,308,984.72
Notespayable1,414,153,191.891,414,153,191.891,414,153,191.89
Accountspayable5,788,420,486.105,788,420,486.105,788,420,486.10
Otherpayables117,343,017.55117,343,017.55117,343,017.55
Leaseliabilities(includingthoseduewithinoneyear)223,468,896.78243,707,869.4584,915,160.65115,737,223.7043,055,485.10
Sub-total7,577,163,192.047,598,933,549.717,440,140,840.91115,737,223.7043,055,485.10

(Continued)

ItemBalanceattheendoflastyear
CarryingvalueUndiscountedcontractamountWithin1year1-3yearsOver3years
Short-termborrowings33,781,325.6034,406,880.8434,406,880.84
Notespayable1,714,493,274.321,714,493,274.321,714,493,274.32
Accountspayable5,211,653,685.685,211,653,685.685,211,653,685.68
Otherpayables118,868,606.40118,868,606.40118,868,606.40
Othercurrentliabilities34,920,000.0034,920,000.0034,920,000.00
Leaseliabilities(includingthoseduewithinoneyear)215,189,224.11236,266,339.8871,301,647.54120,460,350.1544,504,342.19
Sub-total7,328,906,116.117,350,608,787.127,185,644,094.78120,460,350.1544,504,342.19

(III)MarketriskMarketriskreferstotheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchangesinmarketprices.Marketriskmainlyincludesinterestrateriskandcurrencyrisk.

1.InterestrateriskInterestrateriskistheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchangesinmarketinterestrates.SincetheCompany’sborrowingsareatfixedinterestrates,fluctuationsininterestratesofborrowingswillnothaveamaterialimpactontheCompany’stotalprofitsorshareholders’equity.

2.CurrencyriskCurrencyriskistheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchangesinforeignexchangerates.SincetheCompanymainlyoperatesinMainlandChinawithitsprincipalactivitiesdenominatedinRMB,itsexposuretothecurrencyriskduetochangesinmarketisnotmaterial.TheclosingbalanceoftheCompany’smonetaryassetsandliabilitiesdenominatedinforeigncurrenciescanbereferredtoinNoteVII.53tothefinancialstatementshereof.

XII.DisclosureofFairValue

1.Closingbalanceofthefairvalueofassetsandliabilitiesmeasuredatfairvalue

InRMB

ItemClosingbalanceoffairvalue
Level1Level2Level3Total
I.Continuousfairvaluemeasurement--------
(I)Held-for-tradingfinancialassets1,605,606,575.401,235,567.031,606,842,142.43
1.Financialassetsatfairvaluethroughprofitorloss1,605,606,575.401,235,567.031,606,842,142.43
(3)Derivativefinancialassets1,605,606,575.401,235,567.031,606,842,142.43
(II)Accountsreceivable58,201,838.8958,201,838.89

financing

financing
Totalassetscontinuouslymeasuredatfairvalue1,605,606,575.4059,437,405.921,665,043,981.32
II.Non-continuousfairvaluemeasurement--------

2.Basisfordeterminingthemarketpricesofitemssubjecttocontinuousandnon-continuousfairvaluemeasurementswithinLevel1

3.Valuationtechniquesandqualitativeandquantitativeinformationofkeyparametersforitemssubjecttocontinuousandnon-continuousfairvaluemeasurementswithinLevel2Withrespecttoheld-for-tradingfinancialassetswithquotedpricesforsimilarproductsinanactivemarket,thefairvalueofthemshallbedeterminedbythequotedpricesforsuchsimilarproductsintheactivemarket.

4.Valuationtechniquesandqualitativeandquantitativeinformationofkeyparametersforitemssubjecttocontinuousandnon-continuousfairvaluemeasurementswithinLevel3TheCompany’saccountsreceivablefinancingrefertothebanker’sacceptancebillsandlettersofcreditacceptedbycommercialbankswithhighercreditrating,withoutquotedpricesinanactivemarket.Thecostthereofrepresentsthebestestimateoftheirfairvalue.SincetheCompany’scopyrightinvestmentwithoutcopyrightdoesnothaveaquotedpriceinanactivemarket,itscostrepresentsthebestestimateofitsfairvalue.XIII.RelatedPartiesandRelated-partyTransactions

1.ParentcompanyoftheCompany

NameoftheparentcompanyRegisteredaddressBusinessnatureRegisteredcapitalProportionoftheCompany’sownershipinterestheldbytheparentcompany(%)ProportionoftheCompany’svotingrightheldbytheparentcompany(%)
MangoMediaCo.,Ltd.PRCPlanning,productionandoperationofradioandtelevisionprograms;assetmanagementandinvestmentsubjecttolawsandregulations;advertisingplanning,productionandoperation.2,050,000,000.0056.09%56.09%

DescriptionsoftheCompany’sparentcompany

MangoMediaCo.,Ltd.,whichholds56.09%ofthesharesintheCompany,wasestablishedonJuly10,2007witharegisteredcapitalofRMB2,050,000,000andregisteredaddressandprincipalplaceofbusinessinGoldenEagleStudioCultureCityinKaifuDistrict,ChangshaCity.GBSholds100%sharesinMangoMediaCo.,Ltd.MangoMediaCo.,Ltd.ismainlyengagedinplanning,productionandoperationofradioandtelevisionprograms;investmentinculture,sports,entertainment,media,scienceandtechnology,Internetandotherindustrieswithself-ownedfunds(notallowedtoengageinactivitiesundernationalfinancialsupervisionandfinancialcreditbusinessessuchasdepositabsorption,fundraisingandcollection,entrustedloan,billissuance,loanissuance,etc.);advertisingplanning,productionandoperation;andmultimediatechnologydevelopmentandmanagement.TheultimatecontrolleroftheCompanyisHunanState-ownedCulturalAssetsSupervisionandAdministrationCommission.Otherinformation:

2.SubsidiariesoftheCompany

FordetailsofthesubsidiariesoftheCompany,seethedescriptionsintheaccompanyingNoteIX.

3.JointventuresandassociatesoftheCompanyFordetailsofthesignificantjointventuresorassociatesoftheCompany,seethedescriptionsintheaccompanyingNoteIX.Thedetailsofotherjointventuresorassociateshavingrelated-partytransactionsandbalanceswiththeCompanyinthecurrentperiodorpriorperiodsarepresentedasfollows:

Nameofjointventureorassociate

NameofjointventureorassociateRelationshipwiththeCompany
TianjinSunshineMeichuangTechnologyCo.,Ltd.Associate

Otherinformation:

4.OtherrelatedpartiesoftheCompany

NameofotherrelatedpartiesRelationshipbetweenotherrelatedpartiesandtheCompany
YunhongCommunicationTechnology(Guangzhou)Co.,Ltd.1Controlledbythesameactualcontroller
GBSanditssubsidiaries2Controlledbythesameactualcontroller
HunanBroadcastingSystemanditssubsidiaries3Controlledbythesameactualcontroller
HTBIanditssubsidiaries(excludingYunhong)4Controlledbythesameactualcontroller
MangoMediaanditssubsidiaries5Controlledbythesameactualcontroller
MIGUCultureTechnologyCo.,Ltd.6Acompanyunderthesignificantinfluenceofthekeyofficer(s)oftheCompany
iFLYTEKCo.,Ltd.Acompanyunderthesignificantinfluenceofthekeyofficer(s)oftheCompany
ShanghaiXiangMangoCulturalInvestmentCo.,Ltd.Acompanyunderthesignificantinfluenceofthekeyofficer(s)oftheCompany

Note:

1.YunhongCommunicationTechnology(Guangzhou)Co.,Ltd.comprisesShanghaiYunhongAdvertisingCo.,Ltd.andGuangzhouYunhongJiazeAdvertisingCo.,Ltd.

2.GBSanditssubsidiariesincludeHunanRadio,FilmandTelevisionGroupSatelliteTVChannelBranch,HunanE.E.AdvertisingCo.,Ltd.,HunanFengmangMediaCo.,Ltd.,HunanPublicMediaCo.,Ltd.,HunanEconomicTVMalanhuakaiMediaCo.,Ltd.,HunanMalanshanshangMediaCo.,Ltd.,HunanGoldenBeeAudio&VisualPublishingHouseCo.,Ltd.,ChangshaMangoCinemaStudentBranchCo.,Ltd.,HunanTVDramaMediaCo.,Ltd.,HunanBroadcastingandTelevisionLogisticsManagementServiceCo.,Ltd.,HunanXiangguangPropertyManagementCo.,Ltd.,HunanBroadcastingInternationalMediaCo.,Ltd.,HunanInternationalConventionandExhibitionCenterCo.,Ltd.,HunanInternationalConventionandExhibitionCenterManagementCo.,Ltd.,LetianEntertainment(Hunan)Co.,Ltd.,HunanHappyAvantGardeMediaCo.,Ltd.,HunanHappyAvantGardeTeaCultureMediaCo.,Ltd.,HunanHappyFishingDevelopmentCo.,Ltd.,ShenzhenJiuzhitianxiaTechnologyCo.,Ltd.,HunanPing’anFairyMediaCo.,Ltd.,HTBI,HunanBroadcastingMediaCo.,Ltd.,HunanGoldenEagleInternationalExhibitionCo.,Ltd.,HunanGoldenEagleDocumentaryMediaCo.,Ltd.,HunanGoldenEagleSoundMediaCo.,Ltd.,HunanEconomicTVMediaCo.,Ltd.,HunanLetianShanshuiwanStudioCo.,Ltd.,HunanMangoTingjianTechnologyCo.,Ltd.,HunanFilmReleaseandShowingCenterCo.,Ltd.,HunanShijieGoldenEagleMediaCo.,Ltd.,HunanXiangshiAdvertisingCo.,Ltd.,ShanghaiHappyMangoMusic&CulturalMediaCo.,Ltd.,HunanBroadcastingandTelevisionLogisticsManagementServiceCo.,Ltd.,HunanXiangshiTVProgramCenterCo.,Ltd.,HunanMangoDigital&IntelligentArtTechnologyCo.,Ltd.,XiaoxiangFilmGroup,HunanDangranFilmCo.,Ltd.,HunanXiaoyingInteractiveEntertainmentMediaCo.,Ltd.,HunanXiaoyingCulturalIndustryInvestmentCo.,Ltd.,AnrenXiaoxiangInternationalStudioCo.,Ltd.,Dong’anXiaoxiangInternationalStudioCo.,Ltd.,HengyangXiaoxiangInternationalStudioCo.,Ltd.,HunanXiaoxiangJinqiuInternationalStudioCo.,Ltd.,HunanXiaoxiangXinshengInternationalStudioCo.,Ltd.,HunanXiaoxiangStudioInvestmentManagementCo.,Ltd.,HunanXiaoxiangYongzhouInternationalStudioCo.,Ltd.,JishouXiaoxiangStudioManagementCo.,Ltd.,JinshiXiaoxiangInternationalStudioCo.,Ltd.,NanchangXiaoxiangStudioCo.,Ltd.,PingxiangXiaoxiangStudioCo.,Ltd.,XiamenXiaoxiangYouthStudioCo.,Ltd.,XiangtanXiaoxiangInternationalStudioCo.,Ltd.,YichangXiaoxiangStudioCo.,Ltd.,YingtanXiaoxiangStudioCo.,Ltd.,YueyangXiaoxiangStudioCo.,Ltd.,TianxinDistrictXiaoxiangInternationalStudioCo.,Ltd.ofChangsha,andZhoukouXiaoxiangStudioCo.,Ltd.

3.HunanBroadcastingSystemanditssubsidiariesincludeallchannelsofHunanBroadcastingSystem(excludingsatelliteTVchannels),HunanBroadcastingSystemRadioMediaCenter,andHunanBroadcastingSystemLogisticsCenter.

4.HTBIanditssubsidiariesincludeHunanSaintTropezInvestmentCo.,Ltd.,ShanghaiJiuyouNetworkTechnologyCo.,Ltd.,ChangshaColorfulWorldCo.,Ltd.,HunanMangoTravelInvestmentCo.,Ltd.,andHuafengdaCableNetworkHoldingCo.,Ltd.

5.MangoMediaanditssubsidiariesincludeMangoMedia,HunanMangoVisionTechnologyCo.,Ltd.,HunanHappyMoneyTechnologyMicrofinanceCo.,Ltd.,HunanMangoIntelligentMediaTechnologyDevelopmentCo.,Ltd.,HunanInnovativeEntertainment&MediaCo.,Ltd.,GoldenLightCultureCo.,Ltd.,HunanMangoRongchuangTechnologyCo.,Ltd.andMangoCreativeCapitalManagementCo.,Ltd.

6.MIGUCultureTechnologyCo.,Ltd.comprisesMIGUVideoTechnologyCo.,Ltd.,MIGUXinkongCulturalTechnology(Xiamen)Co.,Ltd.,MIGUDigitalMediaCo.,Ltd.,MIGUMusicCo.,Ltd.andMIGUInteractiveEntertainmentCo.,Ltd.

Otherinformation:

5.Related-partytransactions

(1)Salesandpurchaseofgoods,andrenderingandreceiptofservices

Statementofpurchaseofgoods/receiptofservices

InRMB

Relatedparty

RelatedpartyDetailsofrelated-partytransactionsAmountinthecurrentperiodTransactionquotaapprovedWhetherexceedingtheapprovedtransactionamountAmountinthepriorperiod
HTBIanditssubsidiaries(excludingYunhong)Operatorsharing,boardandlodgingexpenses,purchaseofgoodsandsiteexpenses3,947,548.386,300,000.00No5,261,975.27
HunanBroadcastingSystemanditssubsidiariesPublicityandpromotion,artistagency,programproduction,venueexhibitionandsupportingservices,purchaseofgoods,andadvertisingagency16,970,378.6850,000,000.00No48,000,000.00
GBSanditssubsidiariesPurchaseofcopyrights,operatorsharing,publicityandpromotion,advertisingagency,purchaseofgoods,programproduction,publicityandpromotion,copyrightpurchase,andadvertisingagency938,906,579.67872,400,000.00Yes961,034,519.83
iFLYTEKCo.,Ltd.Operatorbusinesssharing3,468,150.240.00Yes1,994,176.45
MangoMediaanditssubsidiariesArtistagency,technicalfees,andreceiptofservices2,810,687.352,500,000.00Yes2,512,891.82
MIGUCultureTechnologyCo.,Ltd.Bandwidth,copyrightpurchase,advertisingfee,andpurchaseofgoods17,255,016.44375,050,000.00No96,781,406.82
YunhongCommunicationTechnology(Guangzhou)Co.,LtdAdvertisingagency149,275,529.32150,000,000.00No172,341,901.28

Statementofsalesofgoods/renderingofservices

InRMB

RelatedpartyDetailsofrelated-partytransactionsAmountinthecurrentperiodAmountinthepriorperiod
HTBIanditssubsidiaries(excludingYunhong)Memberbenefits,andartistrevenue2,830.1975,471.70
HunanBroadcastingSystemanditssubsidiariesTechnicalservices,memberbenefits,distributionrevenue,andsalesofgoods1,530,665.712,437,646.14
GBSanditssubsidiariesAdvertisingrelease,publicityandpromotion,memberbenefits,distributionrevenue,747,891,101.35710,733,932.78

salesofgoods,andcopyrighttransfer

salesofgoods,andcopyrighttransfer
iFLYTEKCo.,Ltd.Advertisingrevenue8,337,680.587,223,630.17
MangoMediaanditssubsidiariesMemberbenefits,andsalesofgoods783,368.56423,755.03
MIGUCultureTechnologyCo.,Ltd.Operatorrevenue,advertisingrelease,memberbenefits,salesofderivatives,andsalesofgoods2,302,864,123.422,699,571,918.02
YunhongCommunicationTechnology(Guangzhou)Co.,Ltd.Advertisingrelease552,161,643.33566,316,002.35
ShanghaiMammaMiaInteractiveEntertainmentTechnologyCo.,Ltd.Salesofgoods,andsuppliercharge32,923.80

Descriptionsofrelated-partytransactionswithrespecttothesalesandpurchaseofgoods,aswellasrenderingandreceiptofservices

(2)Related-partyleasesTheCompanyaslessor:

InRMB

NameoflesseeCategoryofleasedassetsLeaseincomerecognizedinthecurrentperiodLeaseincomerecognizedinthepriorperiod

TheCompanyaslessee:

InRMB

NameoflessorCategoryofleasedassetsExpensesrelatedtoshort-termleasesandlow-valueassetsleasessubjecttosimplifiedtreatment,ifanyVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities,ifanyPaidrentAssumedinterestexpensesofleaseliabilitiesAddedright-of-useassets
AmountinthecurrentperiodAmountinthepriorperiodAmountinthecurrentperiodAmountinthepriorperiodAmountinthecurrentperiodAmountinthepriorperiodAmountinthecurrentperiodAmountinthepriorperiodAmountinthecurrentperiodAmountinthepriorperiod
SubsidiariesofGBSBuildings23,877,515.0424,085,967.092,705,570.543,683,160.6487,761,453.2714,507,383.03
SubsidiariesofHunanBroadcastingSystemBuildings721,946.20699,900.34
SubsidiariesofHTBI(excludingYunhong)Buildings17,154,842.4817,611,301.701,025,723.501,049,293.715,701,911.446,765,197.35

Explanationaboutrelated-partyleases

(3)Compensationforkeyofficers

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
Compensationforkeyofficers24,435,200.0033,881,000.00

6.Receivablesfromandpayablestorelatedparties

(1)Accountsreceivable

InRMB

ItemRelatedpartiesClosingbalanceOpeningbalance
BookvalueProvisionsforbadBookvalueProvisionsforbad

debts

debtsdebts
AccountsreceivableGBSanditssubsidiaries457,898,327.90740,312,889.31
AccountsreceivableTianjinSunshineMeichuangTechnologyCo.,Ltd.766,557.10766,557.10766,557.10766,557.10
AccountsreceivableYunhongCommunicationTechnology(Guangzhou)Co.,Ltd93,643,250.5368,026,149.58
AccountsreceivableMIGUCultureTechnologyCo.,Ltd.1,604,962,615.0980,248,130.75768,340,398.6338,518,127.65
AccountsreceivableHunanBroadcastingSystemanditssubsidiaries7,318,220.547,370,220.54
AccountsreceivableMangoMediaanditssubsidiaries646,509.42598,245.52
AccountsreceivableShanghaiMammaMiaInteractiveEntertainmentTechnologyCo.,Ltd.0.008,310.602,493.18
AccountsreceivableiFLTTEKCo.,Ltd.1,734,880.2086,744.011,868,771.3593,438.57
Sub-total2,166,970,360.7881,101,431.861,587,291,542.6339,380,616.50
AccountsreceivablefinancingGBSanditssubsidiaries29,000,000.00
AccountsreceivablefinancingMIGUCultureTechnologyCo.,Ltd.45,893,895.75664,078,684.63
Sub-total45,893,895.750.00693,078,684.630.00
PrepaymentsHTBIanditssubsidiaries(excludingYunhong)5,000.005,000.00
PrepaymentsTianjinSunshineMeichuangTechnologyCo.,Ltd.6,014,723.966,014,723.966,014,723.966,014,723.96
PrepaymentsGBSanditssubsidiaries823,830.652,683,842.12
PrepaymentsMangoMediaanditssubsidiaries2,759,209.9923,894.18
PrepaymentsYunhongCommunicationTechnology(Guangzhou)Co.,Ltd160,754.72
PrepaymentsMIGUCultureTechnologyCo.,Ltd.22,580,372.37
Sub-total32,183,136.976,014,723.968,888,214.986,014,723.96
OtherreceivablesHunanBroadcastingSystemanditssubsidiaries63,415.97819,360.97
OtherreceivablesHTBIanditssubsidiaries(excludingYunhong)873,334.801,273,334.80
OtherreceivablesGBSandits999,105.001,051,581.00

subsidiaries

subsidiaries
OtherreceivablesMangoMediaanditssubsidiaries22,048.9122,048.91
OtherreceivablesShanghaiMammaMiaInteractiveEntertainmentTechnologyCo.,Ltd.2,029,764.692,029,764.69
OtherreceivablesShanghaiXiangMangoCulturalInvestmentCo.,Ltd.761,835.5257.91
Sub-total2,719,740.2057.915,196,090.372,029,764.69
ContractassetsMIGUCultureTechnologyCo.,Ltd.596,699,408.5729,834,970.43456,846,336.3022,842,316.82
Sub-total596,699,408.5729,834,970.43456,846,336.3022,842,316.82

(2)Accountspayable

InRMB

ItemRelatedpartiesClosingbookbalanceOpeningbookbalance
AccountspayableYunhongCommunicationTechnology(Guangzhou)Co.,Ltd152,051,534.80150,429,482.95
AccountspayableHunanBroadcastingSystemanditssubsidiaries39,462,244.0133,001,840.15
AccountspayableGBSanditssubsidiaries447,991,696.56443,027,425.61
AccountspayableShanghaiMammaMiaInteractiveEntertainmentTechnologyCo.,Ltd.21,015.94
AccountspayableMIGUCultureTechnologyCo.,Ltd.27,008,527.3256,656,887.99
AccountspayableHTBIanditssubsidiaries(excludingYunhong)1,034,138.53622,908.63
AccountspayableMangoMediaanditssubsidiaries1,571,202.12514,847.07
AccountspayableiFLYTEKCo.,Ltd.3,152,471.772,531,110.00
Sub-total672,271,815.11686,805,518.34
NotespayableGBSanditssubsidiaries323,255,000.00
NotespayableMIGUCultureTechnologyCo.,Ltd.25,500,000.00
Sub-total348,755,000.00
ContractliabilitiesHunanBroadcastingSystemanditssubsidiaries1,931,128.301,928,492.45
ContractliabilitiesMIGUCultureTechnologyCo.,Ltd.1,281,446.49
ContractliabilitiesGBSanditssubsidiaries1,060,012.532,713,195.83
ContractliabilitiesMangoMediaanditssubsidiaries288,566.796,100.00
ContractliabilitiesYunhongCommunicationTechnology(Guangzhou)Co.,Ltd.2,189,860.882,460,203.60
ContractliabilitiesHTBIanditssubsidiaries(excludingYunhong)98,161.42
Sub-total5,567,729.928,389,438.37
OtherpayablesHTBIanditssubsidiaries(excludingYunhong)202,116.26108,422.13
OtherpayablesMangoMediaanditssubsidiaries3,795,134.253,795,134.25
OtherpayablesHunanBroadcastingSystemanditssubsidiaries249,019.9313,455,655.01
OtherpayablesGBSanditssubsidiaries4,065,581.463,473,840.14

Otherpayables

OtherpayablesMIGUCultureTechnologyCo.,Ltd.3,000.00
Sub-total8,311,851.9020,836,051.53
Non-currentliabilitiesduewithinoneyearHTBIanditssubsidiaries(excludingYunhong)4,759,288.546,726,989.84
Non-currentliabilitiesduewithinoneyearHunanBroadcastingSystemanditssubsidiaries7,541,137.25706,625.23
Non-currentliabilitiesduewithinoneyearGBSanditssubsidiaries19,105,675.6212,049,411.52
Sub-total31,406,101.4119,483,026.59
LeaseliabilitiesHTBIanditssubsidiaries(excludingYunhong)905,716.059,311,800.75
LeaseliabilitiesHunanBroadcastingSystemanditssubsidiaries8,672,394.7514,784,960.57
LeaseliabilitiesGBSanditssubsidiaries64,156,599.9930,562,364.15
Sub-total73,734,710.7954,659,125.47

XIV.CommitmentsandContingencies

1.Significantcommitments

SignificantcommitmentsasofthebalancesheetdateThetableshowstheirrevocableexternalbusinesscontractsexecutedbytheCompanyanditssubsidiariesasofthebalancesheetdate:

Copyrightpurchasecommitment

InRMB0’000

CopyrightpurchaseagreementsClosingbalanceOpeningbalance
The1styearsubsequenttothebalancesheetdate54,571.0054,571.00
The2ndyearsubsequenttothebalancesheetdate54,571.00
The3rdyearsubsequenttothebalancesheetdate
Total54,571.00109,142.00

CopyrightpurchaseagreementsareconcludedbyandbetweenHappySunshineandGBSforconsiderationsthatshouldbepaidbytheCompanytopurchasecopyrightsineachrelevantagreementperiod.

2.Contingencies

(1)Significantcontingenciesasofthebalancesheetdate

1.BeijingGuolongFilmInvestmentCo.,Ltd.(hereinafterreferredtoas“Guolong”)isadebtortoLeadCapitalManagementCo.,Ltd.(hereinafterreferredtoas“LeadCapital”),andHappySunshinepurchasedtheexclusiveinformationnetworkdisseminationrightfortheTVseries“IfParisDowncast”fromGuolongatatotallicensingfeeofRMB74.4million.HappySunshinehasalreadymadethedownpaymentofRMB22.32million.AsGuolonghasnotfullydeliveredthecopyrightchainoftheworks,HappySunshinehasnotmadetheremainingtwopaymentsofRMB52.08millionintotal.InAugust2019,LeadCapitalfiledasubrogationlawsuitagainstHappySunshinewithChangshaIntermediatePeople’sCourt,requestingHappySunshinetosettlethepaymentandliquidateddamagesofapproximatelyRMB20.4611milliontoLeadCapitalonbehalfofGuolong.HappySunshinesuedGuolonginaseparatecaseonthegroundsthatGuolongfailedtofulfillthemainobligationsunderthecontract,requestingtheterminationofthecopyrightprocurementcontract.Intherulingineffect,itisfoundthatthecopyrightprocurementcontractfor“IfParisDowncast”shouldbeterminated,GuolongshouldpayliquidateddamagesofRMB2.98milliontoHappySunshine,andtheamountoftheroyaltytobepaidbyHappySunshinetoGuolongshouldbetriedinaseparatecase.

ThesubrogationcaseofLeadCapitalv.SunshinewasheardbytheHunanProvincialHigherPeople’sCourtasthecourtofsecondinstance.AsGuolong,akeypartyinthecase,wasruledbankruptduringthesecondinstance,thetrialofthecasewassuspended.

2.WithrespecttothedisputebetweenXiangshanWukongCulturalMediaCo.,Ltd.(hereinafterreferredtoas“XiangshanWukong”)andMangoStudiosarisingoutofthesettlementofinvestmentintheTVdrama“GreatExpectations”,XiangshanWukongbroughtasuitagainstMangoStudiosattheHuairouDistrictPeople’sCourtofBeijing,requestingMangoStudiostopaythesettlementpriceofaboutRMB28.3155million.MangoStudioshassubmittedanoppositiontojurisdictionoverthecase,whichispendingreview.Thefinalresultofthecaseissubjecttothejudgmentrenderedbythecourt.

XV.EventsSubsequenttotheBalanceSheetDate

1.Profitdistribution

Dividendstobedistributedper10shares(RMB)

Dividendstobedistributedper10shares(RMB)2.2
Numberofbonussharestobedistributedper10shares(shares)0
Numberofsharestobedistributedper10sharesthroughcapitalizationofcapitalreserve(shares)0
Dividendstobedistributedper10sharesapprovedanddeclared(RMB)2.2
Numberofbonussharestobedistributedper10sharesapprovedanddeclared(shares)0
Numberofsharestobedistributedper10sharesthroughcapitalizationofcapitalreserveapprovedanddeclared(shares)0
ProfitdistributionproposalTodistributeacashdividendofRMB2.2(taxinclusive)per10sharestoallshareholdersonthebasisof1,870,720,815shares,withoutdistributinganybonussharesortransferringanycapitalreservetothesharecapital.

XVI.OtherSignificantEvents

1.Segmentinformation

(1)DeterminationbasisandaccountingpoliciesofreportingsegmentsTheCompanyhasestablishedfourreportingsegmentsbeingMangoTVInternetvideobusiness,newmediainteractiveentertainmentcontentproduction,contente-commerceandothers,whicharedividedbasedonitsinternalorganizationalstructure,managementrequirements,andinnerreportingsystem,amongothers,inlightoftheindustryandproductactuality.Thereportinginformationoneachsegmentisdisclosedaccordingtotheaccountingpoliciesandmeasurementstandardsadoptedtherebywhenreportingtothemanagement,themeasurementbasesofwhichareinlinewiththeaccountingandmeasurementbasesforthepreparationofthefinancialstatements.

(2)Financialinformationofreportingsegments

InRMB

ItemMangoTVInternetvideobusinessNewmediainteractiveentertainmentcontentproductionandoperationContentE-commerceOthersInter-segmentoffsetTotal
Operatingrevenue10,178,828,062.301,262,302,865.982,600,499,612.8738,059,032.0814,079,689,573.23
Operatingcost6,583,034,084.93937,328,628.202,442,583,668.3928,733,576.329,991,679,957.84

(3)IftheCompanyhasnoreportingsegmentorisunabletodisclosetotalassetsandliabilitiesofeachreportingsegment,pleasegivethereasonthereforHappySunshine,asubsidiaryoftheCompany,engagesinbusinessinvolvingtwosegmentsi.e.MangoTVInternetvideo,andnewmediainteractiveentertainmentcontentproductionandoperation.BecausetheassetsandliabilitiesofHappySunshinecannotbeclassifiedbysegment,itsassetsandliabilitiesarenotdisclosedbysegment.

XVII.NotestoMainItemsintheFinancialStatementsoftheParentCompany

1.Otherreceivables

InRMB

Item

ItemClosingbalanceOpeningbalance
Otherreceivables198,649.9080,009,604.19
Total198,649.9080,009,604.19

(1)Otherreceivables

1)Classificationofotherreceivablesbynature

InRMB

NatureClosingbookbalanceOpeningbookbalance
Receivablesfromentitieswithinthescopeofconsolidation30,000.0080,000,000.00
Temporarypaymentreceivable170,745.409,701.20
Total200,745.4080,009,701.20

2)Presentationbyaging

InRMB

AgingClosingbookbalanceOpeningbookbalance
Within1year(inclusive)191,044.209,701.20
1-2years9,701.20
Over3years80,000,000.00
4-5years80,000,000.00
Total200,745.4080,009,701.20

3)Presentationbymethodofrecognitionofprovisionforbaddebts

InRMB

CategoryClosingbalanceOpeningbalance
BookbalanceBaddebtprovisionCarryingvalueBookbalanceBaddebtprovisionCarryingvalue
AmountProportionAmountProportionAmountProportionAmountProportion
Incl.:
Provisionforbaddebtsmadebygroup200,745.40100.00%2,095.501.04%198,649.9080,009,701.20100.00%97.0180,009,604.19
Incl.:
Total200,745.40100.00%2,095.501.04%198,649.9080,009,701.20100.00%97.0180,009,604.19

Provisionsforbaddebtsmadebygroup:RMB2,095.50

InRMB

NameClosingbalance
BookbalanceBaddebtprovisionProportion
Groupofreceivablesfromrelatedpartiescontrolledbythesameactualcontroller30,000.00
Aginggroup170,745.402,095.501.23%
Total200,745.402,095.50

Descriptionofbasisfordeterminingthegroup:

ProvisionsforbaddebtsmadeinaccordancewiththegeneralmodelofECL:

InRMB

ProvisionsforbadStageIStageIIStageIIITotal

debts

debtsFuture12-monthECLLifetimeECL(withoutcreditimpairment)LifetimeECL(withcreditimpairment)
BalanceasatJanuary1,2024inthecurrentperiod97.0197.01
Inthecurrentperiod
--TransferredtoStageII-97.0197.01
Currentprovision1,610.44388.051,998.49
BalanceasatDecember31,20241,610.44485.062,095.50

Basisfordeterminationofstagesandproportionofprovisionforbaddebts

StageIreferstootherreceivableswhosecreditriskhasnotincreasedsignificantlysinceinitialrecognition;StageIIreferstootherreceivableswhosecreditriskhasincreasedsignificantlysinceinitialrecognition,butwhicharenotcreditimpaired;StageIIIreferstootherreceivablescreditimpaired.Changesinbookbalancewhoselossallowancechangedsignificantlyinthecurrentperiod□Applicable?N/A

4)Provisions,recoveryorreversalofbaddebtsfortheperiod

Provisionforbaddebtsmadeforthecurrentperiod:

InRMB

CategoryOpeningbalanceChangesforthecurrentperiodClosingbalance
ProvisionRecoveryorreversalWrite-offOthers
Aginggroup97.011,998.492,095.50
Total97.011,998.492,095.50

Includingsignificantamountsreversedorrecoveredfromthecurrentprovisionforbaddebts:

InRMB

EntityAmountofrecoveryorreversalReasonforreversalMethodofrecoveryBasisfordeterminingtheproportionofprovisionforbaddebtsanditsreasonableness

2.Long-termequityinvestments

InRMB

ItemClosingbalanceOpeningbalance
BookvalueProvisionforimpairmentCarryingvalueBookvalueProvisionforimpairmentCarryingvalue
Investmentsinsubsidiaries12,178,569,314.3012,178,569,314.3012,173,055,024.5212,173,055,024.52
Total12,178,569,314.3012,178,569,314.3012,173,055,024.5212,173,055,024.52

(1)Investmentsinsubsidiaries

InRMB

InvesteesOpeningbalance(carryingvalue)OpeningbalanceofprovisionsforimpairmentChangesinthecurrentperiodClosingbalance(carryingvalue)Closingbalanceofprovisionsforimpairment
AdditionalinvestmentDecreasedinvestmentProvisionsforimpairmentOthers
HappySunshine10,845,049,607.6210,845,049,607.62
EE-Media535,281,326.72535,281,326.72
Happigo596,044,905.21596,044,905.21
GoldenEagleCartoon196,679,184.97196,679,184.97
Xiaomang5,514,289.785,514,289.78

E-comemrce

E-comemrce
Total12,173,055,024.525,514,289.7812,178,569,314.30

3.Operatingrevenuesandoperatingcosts

InRMB

ItemAmountinthecurrentperiodAmountinthepriorperiod
RevenueCostRevenueCost
Otherbusiness18,867.9211,056.00
Total18,867.9211,056.00

Breakdownofoperatingrevenuesandoperatingcosts:

InRMB

CategoryofcontractSegment1Segment2Total
OperatingrevenueOperatingcostOperatingrevenueOperatingcostOperatingrevenueOperatingcostOperatingrevenueOperatingcost
Bysegment
Incl.:
Others18,867.9218,867.92
Byoperatingregion
Incl.:
Hunan18,867.9218,867.92
Bymarketorcustomertype
Incl.:

Bycontracttype

Bycontracttype
Incl.:

Bytransfertimeofgoods

Bytransfertimeofgoods
Incl.:
Revenuerecognizedatapointintime18,867.9218,867.92
Bytermofcontract
Incl.:

Bysaleschannel

Bysaleschannel
Incl.:

Total

Total18,867.9218,867.92

Informationrelatedtoperformanceobligations:

ItemTimeforsatisfactionofperformanceobligationMaterialtermsofpaymentNatureofgoodstobetransferredbytheCompanyWhethertheCompanyisaprimaryobligorAmountthattheCompanyisexpectedtoreturntothecustomerTypeofwarrantyprovidedbytheCompanyandrelatedobligation

OtherinformationInformationrelatedtothetransactionpriceallocatedtotheoutstandingperformanceobligations:

Therevenuecorrespondingtotheperformanceobligationsforwhichthecontracthasbeensignedbuthasnotyetbeenperformedorfullyperformedattheendofthereportingperiodwasnil,ofwhichRMB[]isexpectedtoberecognizedasrevenuein[],RMB[]isexpectedtoberecognizedasrevenuein[],andRMB[]isexpectedtoberecognizedasrevenuein[].Materialchangestocontractormaterialadjustmenttotransactionprice:

InRMB

ItemMethodofaccountingtreatmentEffectonrevenues

Otherinformation:

4.Investmentincome

InRMB

Item

ItemAmountinthecurrentperiodAmountinthepriorperiod
Long-termequityinvestmentincomeaccountedbythecostmethod2,000,000,000.00600,000,000.00
Investmentincomeonheld-for-tradingfinancialassetsduringtheholdingperiod6,047,323.19
Interestincomeondebtinvestmentsduringtheholdingperiod41,985,125.90
Total2,048,032,449.09600,000,000.00

XIX.SupplementaryInformation

1.Statementofnon-recurringgainorlossforthecurrentperiod

?Applicable□N/A

InRMB

ItemAmountNote
Gainorlossondisposalofnon-currentassets908,979.96
Governmentgrantsrecognizedinprofitorloss(excludingthegovernmentgrantsthatarecloselyrelatedtothebusinessoftheCompany,conformtotheapplicablepoliciesofthecountry,areprovidedinaccordancewiththeestablishedstandards,andcontinuouslyaffecttheCompany’sprofitorloss)24,246,646.69
Gainorlossoninvestmentorassetmanagementbycommissionedparties297,764,471.95
Reversalofimpairmentlossonaccountsreceivabletestedforimpairmentindividually9,343,207.55
Gainorlossondebtrestructuring2,032,257.87
One-offeffectofadjustmentsoftax,accountingandotherlawsandregulationsoncurrentprofitorloss-634,590,022.23One-offadjustmentduetochangesintheenterpriseincometaxpolicy
Othernon-operatingrevenuesandexpensesotherthanthoselistedabove20,843,049.34
Less:Effectonincometax337.22
Effectonminorityinterests(exclusiveoftax)1,049,968.36
Total-280,501,714.45--

Detailsofothergainorlossitemsthatmeetthedefinitionofnon-recurringgainorloss:

□Applicable?N/ATheCompanyhasnootheritemsofgainorlossthatmeetthedefinitionofnon-recurringgainorloss.Explanationsforclassifyingnon-recurringgainorlossitemsenumeratedintheExplanatoryAnnouncementNo.1forPublicCompanyInformationDisclosures–Non-recurringProfitsandLossesasrecurringgainorlossitems□Applicable?N/A

2.Returnonequityandearningspershare

ProfitforthereportingperiodWeightedaveragereturnonequity(%)Earningspershare
BasicEPS(RMB/share)DilutedEPS(RMB/share)
NetprofitattributabletotheCompany’sordinaryshareholders6.21%0.730.73
NetprofitattributabletotheCompany’sordinaryshareholdersafterdeductionofnon-recurring7.49%0.880.88

gainorloss

3.AccountingdatadifferencesarisingfromaccountingstandardofthePRCandtheInternationalAccountingStandards

(1)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedconcurrentlyunderinternationalaccountingstandardsandChineseaccountingstandards□Applicable?N/A

(2)DifferencesinnetprofitsandnetassetsinthefinancialreportsdisclosedconcurrentlyunderoverseasaccountingstandardsandChineseaccountingstandards□Applicable?N/A

(3)ExplanationabouttheaccountingdatadifferencesunderoverseasaccountingstandardsandChineseaccountingstandards,andifthedataauditedbyaforeignfirmhavebeenreconciliatedforsuchdifferences,nameofsuchforeignfirm□Applicable?N/A


  附件: ↘公告原文阅读
返回页顶

【返回前页】