ZhejiangDahuaTechnologyCo.,Ltd.
2025Semi-AnnualReport
August16,2025
SectionIImportantNotes,TableofContents,andDefinitionsTheBoardofDirectors,BoardofSupervisors,Directors,SupervisorsandSeniorManagementherebyguaranteethattheinformationpresentedinthisreportaretrue,accurate,andcompletewithoutanyfalserecords,misleadingstatementsormaterialomissions,andtheywillbearjointandseveralliabilityforsuchinformation.
FuLiquan,theCompany'slegalrepresentative,XuQiaofen,chiefaccountant,andZhuZhuling,personinchargeofaccountinginstitution(AccountingOfficer)herebydeclareandwarrantthatthefinancialstatementsinthesemi-annualreportareauthentic,accurate,andcomplete.AlldirectorsattendedthemeetingoftheBoardofDirectorsfordeliberationofthissemiannualreport.Duringthereportingperiod,therewasnosignificantchangeintherisksfacedbytheCompany.TheCompanyhasbeentryingtoidentifyallkindsofrisksandactivelytakecounter-measurestoavoidandreducetherisks.
(1)RiskofTechnologyUpgrading:TheAIoTindustryisaprimeexampleofatechnology-intensivesector,characterizedbyrapidadvancementsandupgrades.IftheCompanyisunabletokeepupwithdevelopmenttrendsofindustrialtechnologies,topayfullattentiontocustomers'diversifiedneeds,andtodevotesufficientR&Dinvestments,itmaystillfacetheriskoflosingmarketcompetitivenessduetodiscontinuousinnovation.ByincreasingR&Dinvestment,theCompanycontinuestostrengthenresearchonsuchcoretechnologiesas
multi-dimensionalperception,largemodelinAI,videocloud,bigdata,networkcommunication,networksecurity,andmachinevision,andreservesproduct,technology,managementandtalentresourcesforabroadermarketinthefuture,soastoachievesustainableandsteadybusinessdevelopment.
(2)Riskofbusinessmodeltransformation:Withthedevelopmentoftechnologiessuchasartificialintelligence,bigdata,cloudcomputing,networkcommunication,andIoT,aswellastheupgradingofintelligentterminalapplicationmethods,thebusinessmodelsintheeraofartificialintelligencemayimpactthedevelopmentoftraditionalindustries.Ifenterprisesfailtotimelygrasptheopportunitiesbroughtbythetransformationofbusinessmodels,theymayfacetheriskoftheiroriginalmarketpatternsbeingdisrupted.Thecompanycontinuouslymonitorsandstudiessignificantchangesintheglobaleconomy,industry,andtechnologysectors,analyzesindustrydevelopmentlogic,assessestheevolutionoftheAIoTindustry,theintegrationofvideotechnologywithdigitaltechnologiesincludingartificialintelligence,andthepotentialdiversifiedneedsofcustomers.Itconsolidatesitsexistingadvantageousmarkets,activelyexploresandpilotsnewbusinessesandnewcommercialmodels,andcarriesoutbusinessandtechnologydeployments.
(3)RisksofInternationalOperations:TheCompany'sproductsandsolutionscovermorethan100countriesandregionsoverseas,andinternationalbusinessoperationsfaceuncertaintiesandnewchallenges.Ontheonehand,theglobaleconomicgrowthratecontinuestoslowdown,geopoliticalandpoliticalconflictsinsomeregionshaveintensified,andsomecountriesarefacingriskssuchas
foreignexchangedifficultiesandexchangeratefluctuations,whichposecertainthreatsandriskstothecontinuedexpansionofbusinessinthehostcountries.Ontheotherhand,increasinglycomplexcompliancerequirementsintheinternationalbusinessenvironment,intensifiedregionaltradeprotectionismandcontrols,andtariffpolicyvolatilityhaveheightenedpressuresonoverseasmarketexpansion.Additionally,localmanufacturingrulesimposedbycertaincountriesandregionshaveescalatedsupplychainchallenges,leadingtocontinuouslyrisingdemandsforcompliancecapacitybuildingandcorrespondingcostinvestments.Tothisend,theCompanyactivelypreventsandrespondstorisksininternationaloperations,continuouslyimprovestheoveralloverseascomplianceandriskcontrolsystem,enhancesproactiveriskanticipationandsystematicresponsecapabilitiesforvariousrisks,andcontinuouslystrengthenstheCompany'sreservesanddevelopmentoflocalproductionandmanufacturingcapabilities.Atthesametime,thecompanycontinuouslystrengthensitsunderstandingofandadaptabilitytothelaws,regulations,andpoliticalandeconomicenvironmentsoftheregionsinvolvedinitsbusiness.Itformulatesdifferentiatednationalbusinessoperationstrategiesbasedonthechangesinpolitical,economic,financial,andcomplianceenvironmentsindifferentregions,applyingaonecountry,onepolicyapproachtorespondquicklytochallengesandreducebusinessoperationpressure.
(4)ExchangeRateRisk:TheCompany'sexportsalessettlementcurrencyismainlyinUSDandEUR,andwithoverseasbusinesscontinuouslygrowing,fluctuationsinexchangeratesmayhaveacertainimpactontheCompany'sprofitability.TheCompanyhasprogressivelyincreasedtheproportionof
transactionsinlocalcurrenciesofnon-USdollarcountries,withUSD-denominatedcontractsshowingadecliningtrend.
(5)Risksassociatedwithuncertainlocalfiscalpaymentcapacity:Amidthecurrentmoderateeconomicrecovery,elevateddebtlevelsinsomeregionalgovernmentshaveyettoyieldsignificantimprovementsinpaymentcapabilities.Thishasresultedindelayedprojecttenders,extendedtimelines,andheightenedselectivityinclientsandprojects.Tomitigatetheserisks,theCompanycontinuouslyrefinescreditmanagementpoliciesandoptimizesprojectvetting.Comprehensiveriskassessments—coveringclientcreditworthiness,projectbudgets,anddeliveryviability—areconductedtonavigatemarketfluctuations.TheCompanyactivelymonitorsnationaldebtrestructuringpolicies,intensifiesaccountsreceivablecollection,andsafeguardscashflowtoreduceoperationalexposure.
(6)ProductSecurityRisks:TheCompanyattachesgreatimportancetoandcontinuestosetupspecialfundstostrengthenproductsecurityconstruction,inordertopreventandrespondtosecurityrisksofproductsintheInternetapplicationenvironment,buttheremaystillberisksofbeingattackedbydenialofservice,brute-forceaccess,SQLinjection,malware,etc.,whichmayleadtosystemfailureorserviceinterruption.TheCompanyhasestablishedaNetworkandDataSecurityCommitteetoestablishandimproveaglobalend-to-endnetworkanddatasecuritysystemintermsofpolicies,organizations,processes,management,technology,andspecifications,activelyrespondtocybersecuritychallenges,andbevigilantandpreventmajorcybersecurityincidents.
(7)IntellectualPropertyRisk:ThepromotionoftheCompany'sglobalizationstrategyanditsownbrandstrategymayexposetheCompanytointellectualpropertyrightsrisksandpatentinfringement,aswellassuchrisksasbusinessrelations,fluctuationsinthepublicopinionenvironment,increasedlegalproceedingsandrisingcosts.Withahighpriorityontechnologicalinnovation,theCompanyhasestablishedamechanismfortheprotectionandmanagementofintangibleassetssuchasinnovationachievements,ownbrandsandtradesecrets,soastocontinuouslygatheradvantageousintellectualpropertyassets;withtheestablishmentofanintellectualpropertycomplianceandriskcontrolsystem,theCompanycontinuouslystrengthensitsabilitytounderstandandmasterintellectualpropertylawsandregulationsaswellastheadministrativeandjudicialenvironmentintheregionswhereitoperates.
(8)SupplyChainSecurityRisks:Theoverallsupplymarketisstable.TheCompanybuildsasustainablesupplyecosystemthroughmultiplemeasures,includingearlysupplierdesigninvolvement,universalselectionofnewmaterials,developmentofsecondarysuppliersforexclusivematerials,andflexibleinventorystrategies,ensuringsupplydelivery.Atthesametime,theCompanyfocusesonsupplieroperationalrisksbyusingaprocurementsupplysecuritymanagementplatformtomonitorsuppliers'operationalstatusinrealtime,preventingpotentialrisks.
TheCompanyplansnottopaycashdividend,givebonusshares,orconvertcapitalreserveintosharecapital.
TableofContents
SectionIImportantNotes,TableofContents,andDefinitions ...... 2
SectionIICompanyProfileandKeyFinancialIndicators ...... 13
SectionIIIManagementDiscussionandAnalysis ...... 16
SectionIVCompanyGovernance,Environment,andSociety ...... 37
SectionVSignificantEvents ...... 39
SectionVIChangesinSharesandInformationaboutShareholders ...... 54
SectionVIIBond-RelatedInformation ...... 62
SectionVIIIFinancialReport ...... 63
SectionIXOtherSubmittedData ...... 212
DocumentsAvailableforReference
(I)FinancialstatementssignedandsealedbytheCompany'spersonincharge,thechiefaccountant,andthepersoninchargeofaccountingdepartment(accountingofficer).(II)TheoriginalofalltheCompany'sdocumentspubliclydisclosedduringthereportingperiodandtheoriginaloftheannouncement.(III)Thereferencedocumentsareavailableatthecompany'sSecuritiesInvestmentDepartmentforinvestorstoreview.
Definitions
ItemofDefinition | RefersTo | Definitions |
ReportingPeriod | RefersTo | January1,2025toJune30,2025 |
Dahua,Company,TheCompany | RefersTo | ZhejiangDahuaTechnologyCo.,Ltd. |
DahuaSystemEngineering,SystemEngineeringCompany | RefersTo | ZhejiangDahuaSystemEngineeringCo.,Ltd. |
DahuaVisionTechnology | RefersTo | ZhejiangDahuaVisionTechnologyCo.,Ltd. |
DahuaSecurityNetwork,OperationCompany | RefersTo | ZhejiangDahuaSecurityNetworkOperationServiceCo.,Ltd. |
DahuaJu'an | RefersTo | ZhejiangDahuaJu'anTechnologyCo.,Ltd. |
GuangxiDahuaInformation | RefersTo | GuangxiDahuaInformationTechnologyCo.,Ltd. |
GuangxiYunlian | RefersTo | GuangxiDahuaYunlianInformationTechnologyCo.,Ltd. |
XiaohuaTechnology,HangzhouXiaohua | RefersTo | HangzhouXiaohuaTechnologyCO.,LTD. |
DahuaZhilian | RefersTo | ZhejiangDahuaZhilianCo.,Ltd. |
DahuaInvestment,DahuaInvestmentManagement | RefersTo | ZhejiangDahuaInvestmentManagementCo.,Ltd. |
GuangxiZhicheng,DahuaZhicheng | RefersTo | GuangxiDahuaZhichengCo.,Ltd. |
HangzhouHuacheng,HuachengNetwork | RefersTo | HangzhouHuachengNetworkTechnologyCo.,Ltd. |
HuaRayTechnology | RefersTo | ZhejiangHuaRayTechnologyCo.,Ltd. |
FuyangHua'ao | RefersTo | HangzhouFuyangHua'aoTechnologyCo.,Ltd. |
HuafeiIntelligent | RefersTo | ZhejiangHuafeiIntelligentTechnologyCO.,LTD. |
HuachuangVision | RefersTo | ZhejiangHuachuangVisionTechnologyCo.,Ltd. |
GuizhouHuayi | RefersTo | GuizhouHuayiShixinTechnologyCo.,Ltd. |
GuangxiHuacheng | RefersTo | GuangxiHuachengTechnologyCo.,Ltd. |
MeitanDahuaTechnology | RefersTo | GuizhouMeitanDahuaInformationTechnologyCo.,Ltd. |
InnerMongoliaZhimeng | RefersTo | InnerMongoliaDahuaZhimengInformationTechnologyCo.,Ltd. |
TianjinDahuaInformation,TianjinDahua | RefersTo | TianjinDahuaInformationTechnologyCo.,Ltd. |
HunanDahuaZhilong,DahuaZhilong | RefersTo | HunanDahuaZhilongInformationTechnologyCo.,Ltd. |
HuaxiaoTechnology | RefersTo | ZhejiangHuaxiaoTechnologyCo.,Ltd. |
VisionTechnology | RefersTo | ZhejiangFengshiTechnologyCo.,Ltd. |
Xi'anDahuaZhilian,Xi'anDahua | RefersTo | Xi'anDahuaZhilianTechnologyCo.,Ltd. |
Huaruipin | RefersTo | JiangsuHuaruipinTechnologyCo.Ltd. |
BeijingHuayue | RefersTo | BeijingHuayueShangchengInformationTechnologyServiceCo.,Ltd. |
ShanghaiHuashang | RefersTo | ShanghaiHuashangChengyueInformationTechnologyServiceCo.,Ltd. |
DahuaJinzhi | RefersTo | ZhejiangDahuaJinzhiTechnologyCo.,Ltd. |
DahuaHongKong,Dahua(HK)Limited | RefersTo | DahuaTechnology(HK)Limited |
ZhoushanOperation | RefersTo | ZhejiangZhoushanDigitalDevelopmentOperationCo.Ltd. |
GuangxiDahuaTechnology | RefersTo | GuangxiDahuaTechnologyCo.,Ltd. |
Huayixin | RefersTo | ZhejiangHuayixinTechnologyCo.,Ltd. |
Huaruijie | RefersTo | ZhejiangHuaruijieTechnologyCo.,Ltd. |
ChengduZhilian | RefersTo | ChengduDahuaZhilianInformationTechnologyCo.,Ltd. |
ChengduZhian | RefersTo | ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. |
ChengduZhishu | RefersTo | ChengduDahuaZhishuInformationTechnologyServiceCo.,Ltd. |
ChengduZhichuang | RefersTo | ChengduZhichuangYunshuTechnologyCo.,Ltd. |
ChengduSmartNetwork | RefersTo | ChengduHuishanSmartNetworkTechnologyCo.,Ltd. |
HuakongSoftware | RefersTo | ZhejiangHuakongSoftwareCo.,Ltd. |
HenanDahua | RefersTo | HenanDahuaZhilianInformationTechnologyCo.,Ltd. |
Huajian | RefersTo | ZhejiangHuajianTechnologyCo.,Ltd. |
ZhengzhouDahuaZhian | RefersTo | ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. |
DahuaInternational | RefersTo | DahuaTechnologyInternationalCo.,Ltd. |
AnhuiZhilian | RefersTo | AnhuiDahuaZhilianInformationTechnologyCo.,Ltd. |
AnhuiZhishu | RefersTo | AnhuiDahuaZhishuInformationTechnologyCo.,Ltd. |
ChangshaDahua | RefersTo | ChangshaDahuaTechnologyCo.,Ltd. |
TianjinHuajian | RefersTo | TianjinHuajianTechnologyCo.,Ltd. |
ZhejiangPixfra | RefersTo | ZhejiangPixfraTechnologyCo.,Ltd. |
YiwuHuaxi | RefersTo | YiwuHuaxiTechnologyCo.,Ltd. |
DahuaOperation | RefersTo | ZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd. |
NanyangIntelligent | RefersTo | NanyangDahuaIntelligentInformationTechnologyCo.,Ltd. |
YibinHuahui | RefersTo | YibinHuahuiInformationTechnologyCo.,Ltd. |
ChengduHuazhiwei | RefersTo | ChengduHuazhiweiTechnologyCo.,Ltd. |
LuoyangZhiyu | RefersTo | LuoyangDahuaZhiyuInformationTechnologyCo.,Ltd. |
HuaqiIntelligence | RefersTo | ZhejiangHuaqiIntelligentTechnologyCo.,Ltd. |
ChengduInformation | RefersTo | ChengduDahuaWisdomInformationTechnologyCo.,Ltd. |
HJTechnology | RefersTo | ZhejiangHJTechnologyCo.,Ltd. |
Huaxiyue | RefersTo | GuangdongHuaxiyueIntelligentTechnologyCo.,Ltd. |
HuajieOperation | RefersTo | ZhejiangHuajieNewEnergyOperationServiceCo.,Ltd. |
ShuhangIntelligent | RefersTo | ZhejiangShuhangIntelligentTechnologyCo.,Ltd. |
QingdaoRuifa | RefersTo | QingdaoDahuaRuifaIntelligentInternetofThingsTechnologyCo.,Ltd. |
ShandongDigitalIntelligence | RefersTo | ShandongDahuaDigitalIntelligenceTechnologyCo.,Ltd. |
FujianQingchuang | RefersTo | FujianDahuaQingchuangDigitalTechnologyCo.,Ltd. |
JilinZhilian | RefersTo | JilinDahuaZhilianTechnologyCo.,Ltd. |
ZhengzhouHuaao | RefersTo | ZhengzhouAirportEconomyZoneHuaaoTechnologyCo.,Ltd. |
HainanHuizhi | RefersTo | HainanDahuaHuizhiTechnologyCo.,Ltd. |
DahuaEurope | RefersTo | DahuaEuropeB.V. |
DahuaMiddleEast | RefersTo | DahuaTechnologyMiddleEastFZE |
DahuaMexico | RefersTo | DahuaTechnologyMexicoS.A.DEC.V |
DahuaChile | RefersTo | DahuaTechnologyChileSpA |
DahuaMalaysia | RefersTo | DahuaSecurityMalaysiaSDN.BHD. |
DahuaKorea | RefersTo | DahuaTechnologyKoreaCompanyLimited |
DahuaIndonesia | RefersTo | PT.DahuaVisionTechnologyIndonesia |
DahuaColombia | RefersTo | DahuaTechnologyColombiaS.A.S |
DahuaAustralia | RefersTo | DahuaTechnologyAustraliaPTYLTD |
DahuaSingapore | RefersTo | DahuaTechnologySingaporePte.Ltd. |
DahuaSouthAfrica | RefersTo | DahuaTechnologySouthAfricaProprietaryLimited |
DahuaPeru | RefersTo | DahuaTechnologyPerúS.A.C |
DahuaRussia | RefersTo | DahuaTechnologyRusLimitedLiabilityCompany |
DahuaBrazil | RefersTo | DAHUATECHNOLOGYBRASILCOM?RCIOESERVI?OSEMSEGURAN?AELETR?NICALTDA |
DahuaCanada | RefersTo | DahuaTechnologyCanadaINC. |
DahuaPanama | RefersTo | DahuaTechnologyPanamaS.A. |
DahuaHungary | RefersTo | DahuaTechnologyHungaryKft |
DahuaPoland | RefersTo | DahuaTechnologyPolandSp.zo.o. |
DahuaItaly | RefersTo | DahuaTechnologyItalyS.R.L. |
DahuaTunisia | RefersTo | DahuaTechnologyTunisiaLimitedLiabilityCompany |
DahuaKenya | RefersTo | DahuaTechnologyKenyaLimited |
DahuaUK | RefersTo | DahuaTechnologyUKLimited |
DahuaGermany | RefersTo | DahuaTechnologyGmbH |
DahuaSerbia | RefersTo | DahuaTechnologySRBd.o.o. |
DahuaIndia | RefersTo | DahuaTechnologyIndiaPrivateLimited |
DahuaTurkey | RefersTo | DahuaGuvenlikTeknolojileriSanayiveTicaretA.S. |
DahuaCzech | RefersTo | DahuaTechnologyCzechs.r.o. |
DahuaArgentina | RefersTo | DahuaArgentinaS.A. |
DahuaSpain | RefersTo | DahuaIberia,S.L. |
DahuaKazakhstan | RefersTo | DahuaTechnologyKazakhstanLLP |
DahuaDenmark | RefersTo | DahuaTechnologyDenmarkApS |
DahuaFrance | RefersTo | DahuaTechnologyFranceSAS |
DahuaTechnologyHoldings | RefersTo | DahuaTechnologyHoldingsLimited |
DahuaNewZealand | RefersTo | DahuaTechnologyNewZealandLimited |
DahuaNetherlands | RefersTo | DahuaTechnologyNetherlandsB.V. |
DahuaMorocco | RefersTo | DahuaTechnologyMoroccoSARL |
DahuaRomania | RefersTo | DahuaTechnologyS.R.L |
DahuaUzbekistan | RefersTo | DahuaVisionLLc |
DahuaBulgaria | RefersTo | DahuaTechnologyBulgariaEOOD |
DahuaSriLanka | RefersTo | DahuaTechnologyChina(Pvt)LTD |
DahuaPakistan | RefersTo | DahuaTechnologyPakistan(private)Limited |
DahuaThailand | RefersTo | DahuaTechnology(Thailand)Co.,LTD. |
DahuaNigeria | RefersTo | DahuaTechnologyNigeriaRepresentativeLtd |
DahuaIsrael | RefersTo | DahuaTechnologyIsraelLtd. |
DahuaMexicoService | RefersTo | VISMEXTECHDHMSERVICIOS,S.A.DEC.V. |
DahuaJapan | RefersTo | DahuaTechnologyJapanLLC |
DahuaQatar | RefersTo | DahuaTechnologyQFZLLC |
DahuaPacific | RefersTo | DahuaTechnologyPacificS.A |
IntelbrasS.A. | RefersTo | INTELBRASS.A.IND?STRIADETELECOMUNICA??O |
ELETR?NICABRASILEIRA | ||
DahuaSaudiArabia | RefersTo | DahuaTechnologyMiddleEastforMaintenanceSinglePersonCompany |
DahuaBengal | RefersTo | DahuaTechnologyBangladeshPrivateLimited |
HuaRaySingapore | RefersTo | HUARAYTECHNOLOGYSINGAPOREPTE.LTD. |
DahuaBelgiumCo. | RefersTo | DahuaTechnologyBelgiumBV |
DahuaSaudiArabiaCo. | RefersTo | DahuaTechnologyRegionalHeadquarters |
DahuaArgentinaCo. | RefersTo | DahuaTechnologyAzerbaijanLLC |
DahuaVietnamCo.,Ltd. | RefersTo | DahuaTechnologyVietnamCompanyLimited |
HuaRayKorea | RefersTo | HUARAYTECHNOLOGYKOREACOMPANYLIMITED |
HuaRayGermany | RefersTo | HuarayTechnologyGmbH |
DahuaAngola | RefersTo | DAHUAEUROPEB.V-SUCURSALEMANGOLA,(SU),LDA |
HirigeMaLaysia | RefersTo | HirigeTechnologyMaLaysiaSdn.Bhd. |
DahuaEgypt | RefersTo | DahuaTechnologyEgyptLLC |
DAHUAAbuDhabi | RefersTo | DAHUATECHNOLOGYAUHFORSECURITY&SURVEILLANCE–SOLEPROPRIETORSHIPL.L.C. |
SectionIICompanyProfileandKeyFinancialIndicators
I.CompanyOverview
StockAbbreviation | DAHUA | StockCode | 002236 |
StockExchange | ShenzhenStockExchange | ||
CompanyNameinChinese | ZhejiangDahuaTechnologyCo.,Ltd. | ||
CompanyAbbreviationinChinese(Ifany) | DAHUA | ||
CompanyNameinForeignLanguage(Ifany) | ZHEJIANGDAHUATECHNOLOGYCO.,LTD. | ||
LegalRepresentative | FuLiquan |
II.ContactPersonandContactInformation
SecretaryoftheBoard | RepresentativeofSecuritiesAffairs | |
Name | WuJian | LiSirui |
ContactAddress | No.1399BinxingRoad,BinjiangDistrict,HangzhouCity | No.1399BinxingRoad,BinjiangDistrict,HangzhouCity |
Phone | 0571-28939522 | 0571-28939522 |
Fax | 0571-28051737 | 0571-28051737 |
zqsw@dahuatech.com | zqsw@dahuatech.com |
III.OtherInformation
1.CompanyContactInformation
WhethertheCompany'sregisteredaddress,theCompany'sofficeaddressanditspostalcode,theCompany'swebsite,e-mailaddress,etc.havechangedduringthereportingperiod
□Applicable?NotapplicableThecompany'sregisteredaddress,officeaddress,postalcode,website,andemailhavenotchangedduringthereportingperiod;fordetails,pleaserefertothe2024annualreport.
2.InformationDisclosureandLocation
Whethertheinformationdisclosureandlocationhavechangedduringthereportingperiod
□Applicable?NotapplicableThestockexchangewebsiteandmedianamesandURLswherethecompany'ssemi-annualreportisdisclosedhavenotchangedduringthereportingperiod.Fordetails,pleaserefertothe2024annualreport.
3.OtherRelatedInformation
Whetherthereisanychangeinotherrelatedinformation?Applicable□Notapplicable
GuosenSecuritiesCo.,Ltd.(hereinafterreferredtoas"GuosenSecurities"orthe"Sponsor"),actingasthesponsorfortheCompany'sprivateshareplacementandlisting,conductedongoingsupervisioninaccordancewithregulations,withthesupervisionperiodspanningfromApril14,2023,toDecember31,2024.OnMarch31,2025,GuosenSecuritiesissuedthe"SummaryReportonOngoingSupervisionandSponsorshipbyGuosenSecuritiesCo.,Ltd.RegardingZhejiangDahuaTechnologyCo.,Ltd.'sPrivateSharePlacement."Thisconfirmedthattheongoingsupervisionperiodfortheprivateshareplacementandlistinghadconcluded,andtheongoingsupervisiondutieswillnolongerbeperformed.
IV.KeyAccountingDataandFinancialIndexes
WhethertheCompanyneedsretroactiveadjustmentorrestatementofaccountingdatainprioryearsornot
□Yes?No
Currentreportingperiod | Sameperiodoflastyear | Increase/decreaseratiocomparedwiththesameperiodoflastyear | |
Operatingrevenue(RMB) | 15,181,329,651.13 | 14,866,622,569.81 | 2.12% |
NetprofitattributabletoshareholdersofthelistedCompany(RMB) | 2,475,566,750.61 | 1,809,589,445.46 | 36.80% |
Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringgainsandlosses(RMB) | 1,795,933,411.70 | 1,762,237,469.53 | 1.91% |
Netcashflowgeneratedbyoperationalactivities(RMB) | 639,122,979.11 | -507,185,620.71 | 226.01% |
Basicearningspershare(RMB/Share) | 0.76 | 0.56 | 35.71% |
Dilutedearningspershare(RMB/Share) | 0.76 | 0.56 | 35.71% |
WeightedaverageROE | 6.72% | 5.10% | 1.62% |
Endofthisreportingperiod | Attheendofthepreviousyear | Increase/decreaseattheendofthecurrentreportingperiodcomparedwiththeendofthepreviousyear | |
Totalassets(RMB) | 50,021,031,055.64 | 52,735,912,081.82 | -5.15% |
Netassetsattributabletoshareholdersofthelistedcompany(RMB) | 37,095,215,232.19 | 36,028,046,171.08 | 2.96% |
V.DifferencesinaccountingdataUnderdomesticandoverseasaccountingstandards
1.DifferencesofnetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtotheinternationalaccountingstandardsandChineseaccountingstandards
□Applicable?NotapplicableDuringthereportingperiodofthecompany,thereisnodifferencebetweenthenetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtointernationalaccountingstandardsandChineseaccountingstandards.
2.DifferencesbetweenthenetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtotheoverseasaccountingstandardsandChineseaccountingstandards
□Applicable?NotapplicableDuringthereportingperiodofthecompany,thereisnodifferencebetweenthenetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtooverseasaccountingstandardsandChineseaccountingstandards.
3.ExplanationoftheDifferencesinAccountingDataunderDomesticandOverseasAccountingStandards
□Applicable?NotapplicableVI.Non-recurringGainsandLossesItemsandTheirAmounts
?Applicable□Notapplicable
Unit:RMB
Item | Amount | Note |
Profitsorlossesfromdisposalofnon-currentassets(includingthewrite-offfortheaccruedimpairmentofassets) | 485,365,113.48 | |
Thegovernmentsubsidiesincludedinthecurrentprofitsandlosses(excludingthegovernmentsubsidiescloselyrelatedtoregularbusinessesoftheCompany,inlinewithnationalpolicies,entitledtoaccordingtotheestablishedstandard,andcontinuouslyimpactingtheCompany'sprofitsandlosses) | 194,290,442.32 | |
Profitsandlossesresultingfromthechangesinfairvalueforfinancialassetsandfinancialliabilitiesheldbynon-financialenterprises,andfromdisposaloffinancialassetsandliabilities,excludingtheeffectivehedgingbusinessesrelatedtotheregularbusinessoperationoftheCompany | 416,914.56 | |
Gainsorlossesfrominvestmentorassetmanagemententrustedtoothers | 189,343,772.69 | |
Reversalofthereceivablesdepreciationreservesforseparateimpairmenttest | 3,036,913.33 | |
Profitsandlossesondebtrestructuring | -7,664,077.54 | |
Non-OperatingRevenueandexpensesotherthantheabove | 1,405,059.67 | |
Othergainsandlossesitemsthatfitthedefinitionofnon-recurringgainsandlosses | -7,787,446.32 | |
Less:Impactofincometax | 170,642,154.85 | |
Impactofminorityequity(aftertax) | 8,131,198.43 | |
Total | 679,633,338.91 |
Othergainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses.Noteforthedefinitionofnon-recurringgainsandlosseslistedintheNo.1ExplanatoryAnnouncementonInformationDisclosureforCompaniesIssuanceTheirSecuritiestothePublic-Non-recurringgainsandlosses,asrecurringgainsandlosses.
□Applicable?NotapplicableTheCompanydidnotdefineanynon-recurringgainsandlosseslistedintheNo.1ExplanatoryAnnouncementonInformationDisclosureforCompaniesIssuanceTheirSecuritiestothePublic-Non-recurringgainsandlossesasrecurringgainsandlosses.
SectionIIIManagementDiscussionandAnalysisI.MainBusinessesoftheCompanyduringtheReportingPeriodThereisnomajorchangeintheCompany'smainbusinessesduringthereportingperiod.Refertothe2024AnnualReportfordetails.
II.CoreCompetitivenessAnalysis
Thereisnomajorchangeinareasofcorecompetitivenessduringthereportingperiod.Refertothe2024AnnualReportfordetails.
III.MainBusinessAnalysis
Inthefirsthalfof2025,globalgeopoliticalconflictscontinued,andtradeprotectionismreemerged,affectingtheprocessofglobaleconomicrecovery.Leveragingadvantagessuchasitsvastmarketscale,extensiveapplicationscenarios,andcomprehensiveindustrialdepth,Chinafosteredrobustgrowthinitsdigitaleconomy,injectingcriticalmomentumintohigh-qualityeconomicdevelopment.Concurrently,breakthroughsinfoundationaltechnologieslikelarge-scaleAImodelsunlockednewfrontiersforadvancedproductiveforces.Theintegrationofscienceandtechnologywithreal-worldindustrieshasaccelerated,continuouslyexpandingthedepthandbreadthoftheAIoTsector.
Amidstthiseraofdigitalizationandintelligence,theCompanyremainedresolutelydeterminedandsteadfastlyactedtopropelhigh-qualitydevelopment.InourResearchandDevelopmentefforts,weaimtoacceleratethedeepintegrationoftechnologicalinnovationwithindustrialimplementation.Ourstrategyincludespositioningourselvesinkeyareassuchasmulti-dimensionalperception,artificialintelligence,intelligentcomputing,datacommunications,andgraph-digitfusion.Wewilladvancethelarge-scaledeploymentoflargemodelsacrossvariousindustries.Additionally,wewillcontinuouslylaunchcompetitivenewproducts,includingthechatdataandTianSeriesall-in-onelargemodeldevices,theWizSeekNVR,andGlowlight2.0.Ourgoalistodevelophardwareandsoftwareproductsthatdemonstrateexceptionalcompetitiveness.IntheDomesticMarket:Fortheurbanbusinesssegment,wefocusonenhancingrefinedoperationsforexistingclients,particularlyinfiscallysupportedsectorssuchasmacro-transportation,waterconservancy,andemergency
management.Ourgoalistocapturesystematicopportunitieswhilestrengtheningclientengagementcapabilitiesandimprovingtheefficiencyofconvertingsalesopportunities.Intheenterprisebusinesssegment,wecenteroureffortsonthedigitalandintelligenttransformationofenterprises.Thisinvolvespenetratingcoreproductionworkflows,acceleratingtheresearchanddevelopmentofnext-generationdigitalintelligenceproducts,andenhancingscenario-basedsolutionstoboostproductivityandoperationalefficiency.Inthedistributionbusinesssegment,weareimplementingthe"LocalOperations&CountyMarketPenetration"strategy.Thisincludesexpandingourcoverageincounty-levelmarkets,strengtheningthedevelopmentandactivationofserviceproviders,continuouslyimprovingthesustainableoperationsandprofitabilityofouragents,andachievinggenuinewin-winoutcomes.IntheOverseasMarket:Buildahealthyandsustainablebusinessecosystem,scalekeyaccounts,optimizethestabilityoftheclientportfolio,andfocusondedicatedinitiativesinhigh-potentialcountries.Intermsofindustry,maintainastrongfocusonspecificsectors,replicatesuccessfulstrategiesacrosstargetedindustries,revitalizethegrandvideostrategy,anddeliverhigh-value,cost-competitiveproductsandsolutions.Fornewbusinessproducts,ensureoptimalresourceallocationwhilesteadilyexpandingthebusinessvolumeofleadingproducts.IntheInnovationBusinessSegment:Focusoncorestrategicareas,furtherstrengthentheintegrationandmutualreinforcementbetweeninnovativeventuresandtheGroup'scoreoperations,sustaintechnologicalinnovation,anddrivestrongergrowthacrossallbusinesssegments.
Duringthereportingperiod,despitetheinfluenceofvariousdomesticandinternationalfactors,thecompanyadheredtothebusinessphilosophyofrefinedmanagementandhigh-qualitydevelopment,achievingoperatingrevenueofRMB15.18billion,anincreaseof2.12%year-over-year;netprofitattributabletoshareholdersofthelistedcompany,excludingnon-recurringgainsorlosses,reachedRMB1.796billion,anincreaseof1.91%comparedtothesameperiodlastyear.
1.PrudentandSolidGrowth,StrategicTransformation,CommitmenttoHigh-qualityDevelopment
TheCompanyadherestohigh-qualitydevelopment,promotesgrowth,ecologyandhumanefficiency,andemphasizescustomerfirst,andpursuescommercialsuccessandcustomerdevelopment;sustainsecologicaldevelopment,buildsanewecosystemofco-construction,coexistenceandwin-winsituation,andendeavorstocreateuniqueanddifferentiatedvalueforitspartnersandachievecommongrowth;improvesthemanagementefficiency,thehumanefficiency
andtheorganizationeffectiveness;adherestobalancedbusinessdevelopment,andlaysasolidfoundationforsustainablehigh-qualitydevelopmenttomeetcustomers’needsbetter.TheCompanyactivelyassumesgreatersocialresponsibilityinESG,low-carbon,ruralrevitalization,socialpovertyalleviationandrelief,andtechnologyforequalityandgood,andfulfillsthemissionof"enablingasmarterlivingandasafersociety".
2.KeepingPrecisionInvestmentinResearchandDevelopment,andDeepening"FiveFull"CapabilitiesCenteringontechnologicalinnovationandcustomerneeds,theCompanypersistsinlarge-scaleR&Dinvestmenttocontinuouslystrengthenitsfoundational"fivefull"capabilities:FullSensing,FullIntelligence,FullConnection,FullComputing,andFullEcosystem.Inadditiontomaintaininginvestmentintraditionalvideotechnology,thecompanycontinuouslystrengthensresearch,development,andproductizationinthefieldsofmulti-dimensionalperception,AIlargemodels,dataintelligence,intelligentcomputing,cloudcomputing,softwareplatforms,networkcommunication,cybersecurity,andinnovativebusinesses,focusingonvalue-drivenbusinessscenariostobuildindustry-leadingsolutions,products,andtechnologysystems.
3.BuildFull-stackCapabilitiesforLargeModelsandPromoteAIindustrialization
Thecompanyregardsartificialintelligenceasoneofitscorestrategiesandisalwayscommittedtocoretechnologyresearchandinnovation,focusingonvision-centeredmainchannels,continuouslyenhancingartificialintelligenceresearchandengineeringcapabilities.Focusingonscenario-basedapplicationsacrossdiverseindustries,theCompanyleveragestechnologiessuchasmultimodallargemodelsandAgents.Byintegratingindustryexpertise,itbuildsfull-stacklargemodelcapabilities,furtherconsolidatesitsAIengineeringfoundation,andactivelypromotestheindustrializationandcommercialsuccessofnewAItechnologies.
4.ImproveSoftwareManagementCapabilitiesandDeepeningtheDataIndustryChain
TheCompanyhasalwaysbeencommittedtopromotingthevalue-addedprocessofdataelements.Itpositionsitselfasaproviderofdataasaresource,practitionerofdataasanasset,andenablerofdataasacommodity.Itusestechnology+ecologyasadual-wheeldrivetoformsolutionscoveringtheentirelifecycleofdata,andworkswithecologicalpartnerstohelpbuildaprosperousdataelementmarket.Proceedingfrommulti-dimensionalperception,multi-facetedconnectivity,viewintelligence,andopenplatforms,theCompanyachievesdeepintegrationbetweenitsDahualarge
modelandmulti-dimensionaldata.Thisenablesaclosedloopfromperceptualintelligencetodataintelligenceandthentooperationalintelligence,comprehensivelyempoweringefficienturbangovernanceandenterprisedigitalandintelligenttransformation.
5.DeepenengagementwiththecorebusinessesofurbanandenterprisecustomerstosupportdigitalandintelligenttransformationTheCompanydeeplycultivatesurbandigitalinnovationandenterprisedigitalandintelligenttransformation.Continuouslydiscerningindustryevolutiontrends,itdeeplyintegratesadvancedtechnologieslikeAI,bigdata,andintelligentcomputingwithindustryscenarios.Bycontinuouslyenhancinghardwarediversityandfull-stackAIcapabilities,itdeepenstheapplicationofmulti-dimensionalperceptionproductsandindustryalgorithmmodelsinscenario-basedservices.Progressivelymovingfromperipheralsystemintegrationintocoreoperationalsystemslikegovernanceandproduction,itstrivestobecomeatrustedpartnerforcustomers'digitalandintelligenttransformation.
6.PromotetheDevelopmentofInnovativeBusinessesandExpandNewHigh-PotentialGrowthPoints
Intheinnovativebusiness,theCompany,basedonitsin-depthunderstandingofcustomers'diversifiedneedsandyearsofexperienceinAIoT,continuestoexploreemergingbusinesses,including:machinevisionandmobilerobots,thermalimaging,automotiveelectronics,smartsecurityinspection,smartfirecontrol,andstoragemedium,continuouslyexpandingnewhigh-potentialgrowthpointsfortheCompany.
7.Handinhandwithpartnerstogrowtogetherandcreateaecologicalenvironmentofco-construction,symbiosisandwin-winsituation
Facingunprecedentedopportunitiesinthedigitaleconomy,theCompanyupholdsanaltruisticphilosophy.Throughcontinuousexplorationandpracticewithecosystempartners,itbuildscomprehensiveopencapabilitiesspanningtechnology,business,andservices.Byfullyopeninghardware,software,algorithms,services,andbusinessecosystemstoindustryclientsanddevelopers,itempowerspartners'continuousinnovationanddevelopment.Weworkwithpartnerstoopenupnewareas,createnewmomentum,andjointlycreateunlimitedpossibilitiesforindustrialdevelopment,empowerthedigitalandintelligentdevelopmentofthousandsofindustries,andachieveco-creation,symbiosis,andwin-winresults.
YoYratesinkeyfinancialindicators
Unit:RMB
Currentreportingperiod | Sameperiodoflastyear(Restated,Note) | Year-on-yearIncreaseOrDecrease | Reasonsforchanges | |
Operatingrevenue | 15,181,329,651.13 | 14,866,622,569.81 | 2.12% | Nomajorchanges |
Operatingcost | 8,864,525,518.69 | 8,782,722,018.67 | 0.93% | Nomajorchanges |
Salesexpenses | 2,163,482,109.43 | 2,216,940,115.97 | -2.41% | Nomajorchanges |
Administrationexpenses | 554,682,203.57 | 511,481,522.31 | 8.45% | Nomajorchanges |
Financialexpenses | -408,285,432.92 | -249,811,638.73 | -63.44% | Mainlyduetoexchangeratefluctuations,exchangeearningsincreasedcomparedwiththesameperiodlastyear. |
Incometaxexpense | 270,570,745.94 | -33,838,461.10 | 899.60% | Mainlyduetohighertaxrebatesreceivedinthesameperiodoflastyear. |
R&Dinvestment | 1,984,405,423.10 | 1,901,330,160.90 | 4.37% | Nomajorchanges |
Netcashflowgeneratedbyoperatingactivities | 639,122,979.11 | -507,185,620.71 | 226.01% | Mainlyduetoincreaseofsalesproceedscomparedwiththesameperiodoflastyear. |
Netamountofcashflowgeneratedbyinvestmentactivities | -1,252,180,226.45 | -3,738,735,276.02 | 66.51% | Themainreasonisthatthelarge-denominationcertificatesofdepositexpenseswerehigherinthesameperiodlastyear. |
Netcashflowgeneratedbyfinancingactivities | -2,227,681,253.87 | -2,231,053,114.28 | 0.15% | Nomajorchanges |
Netincreaseincashandcashequivalents | -2,737,708,517.17 | -6,386,639,986.44 | 57.13% | Mainlyduetoincreasedcashinflowsfromoperatingactivitiesanddecreasedcashoutflowsfrominvestingactivitiesduringthecurrentperiod. |
Note:Pursuanttothe"AccountingStandardforBusinessEnterprisesNo.18"issuedbytheMinistryofFinance,theCompanyhasretrospectivelyadjustedwarrantycostsnotmeetingthecriteriaofsingleperformanceobligationsfortheyear2024,reclassifyingthemfromsellingexpensestooperatingcosts.Thesametreatmentappliesbelow.TherearemajorchangesinthecompositionorsourcesofprofitoftheCompanyinthecurrentperiod
□Applicable?NotapplicableThereisnomajorchangeinthecompositionorsourcesofprofitoftheCompanyinthecurrentperiod
Compositionofoperatingrevenue
Unit:RMB
Currentreportingperiod | Sameperiodoflastyear | Year-on-yearIncreaseOrDecrease | |||
Amount | ProportioninOperatingRevenue | Amount | ProportioninOperatingRevenue | ||
Totalrevenue | 15,181,329,651.13 | 100.00% | 14,866,622,569.81 | 100.00% | 2.12% |
Byindustry | |||||
SmartIoTindustry | 15,181,329,651.13 | 100.00% | 14,866,622,569.81 | 100.00% | 2.12% |
Byproduct | |||||
SmartIoTproductsandsolutions | 11,740,932,998.53 | 77.34% | 12,028,870,893.80 | 80.92% | -2.39% |
Including:softwarebusiness | 767,210,890.41 | 5.05% | 758,033,553.36 | 5.10% | 1.21% |
Innovativebusiness(Note) | 3,022,964,624.87 | 19.91% | 2,461,115,617.88 | 16.55% | 22.83% |
Others | 417,432,027.73 | 2.75% | 376,636,058.13 | 2.53% | 10.83% |
Byregion | |||||
Domestic | 7,553,259,609.99 | 49.75% | 7,381,482,622.15 | 49.65% | 2.33% |
Overseas | 7,628,070,041.14 | 50.25% | 7,485,139,947.66 | 50.35% | 1.91% |
Domesticsub-businesssegment
Unit:RMB
Currentreportingperiod | Sameperiodoflastyear | Year-on-yearIncreaseOrDecrease | |||
Amount | ProportioninDomesticOperatingRevenue | Amount | ProportioninDomesticOperatingRevenue | ||
ToG | 1,850,842,299.81 | 24.50% | 1,768,114,465.94 | 23.95% | 4.68% |
ToB | 4,219,444,435.31 | 55.87% | 3,900,695,525.76 | 52.85% | 8.17% |
Others | 1,482,972,874.87 | 19.63% | 1,712,672,630.45 | 23.20% | -13.41% |
Total | 7,553,259,609.99 | 100.00% | 7,381,482,622.15 | 100.00% | 2.33% |
Note:Innovativebusinessmainlyincludesmachinevisionandmobilerobots,smartliving,thermalimaging,automotiveelectronics,smartsecurityinspection,smartfirecontrolandstoragemedium,andotherrelevantbusinesses;thesameasbelow.Industry,product,orregionaccountingformorethan10%oftheCompany'soperatingrevenueorprofit
?Applicable□Notapplicable
Unit:RMB
Operatingrevenue | Operatingcost | GrossMargin | Increaseordecreaseofoperatingrevenuecomparedwiththesameperiodoflastyear | Increaseanddecreaseofoperatingcostoverthesameperiodoflastyear(restated) | Increaseordecreaseofgrossprofitcomparedwiththesameperiodoflastyear(restated) | |
Byindustry | ||||||
SmartIoTindustry | 15,181,329,651.13 | 8,864,525,518.69 | 41.61% | 2.12% | 0.93% | 0.69% |
Byproduct | ||||||
SmartIoTproductsandsolutions | 11,740,932,998.53 | 6,589,674,115.39 | 43.87% | -2.39% | -3.75% | 0.79% |
Including:softwarebusiness | 767,210,890.41 | 252,290,758.12 | 67.12% | 1.21% | -0.50% | 0.57% |
Innovatedbusinesses | 3,022,964,624.87 | 1,919,520,426.76 | 36.50% | 22.83% | 19.21% | 1.92% |
Byregion | ||||||
Domestic | 7,553,259,609.99 | 4,866,160,607.15 | 35.58% | 2.33% | 2.72% | -0.24% |
Overseas | 7,628,070,041.14 | 3,998,364,911.54 | 47.58% | 1.91% | -1.17% | 1.63% |
Domesticsub-businesssegment | ||||||
ToG | 1,850,842,299.81 | 1,089,576,316.95 | 41.13% | 4.68% | 9.07% | -2.37% |
ToB | 4,219,444,435.31 | 2,696,793,918.93 | 36.09% | 8.17% | 11.65% | -1.99% |
Others | 1,482,972,874.87 | 1,079,790,371.27 | 27.19% | -13.41% | -18.37% | 4.42% |
Whenthestatisticalcaliberofthecompany'smainbusinessdataisadjustedinthereportingperiod,thecompany'smainbusinessdatashouldbesubjecttotheoneafterthestatisticalcaliberattheendofthereportingperiodisadjustedinthemostrecentreportingperiod.
□Applicable?Notapplicable
IV.Non-MainBusinessAnalysis
□Applicable?Notapplicable
V.AnalysisofAssetsandLiabilities
1.SignificantChangesinAssetsComposition
Unit:RMB
Endofthisreportingperiod | EndofthePreviousYear | ProportionIncreaseandDecrease | StatementonSignificantChanges | |||
Amount | ProportionToTotalAssets | Amount | ProportionToTotalAssets | |||
Cashandbankbalances | 8,445,984,587.70 | 16.88% | 11,181,803,423.83 | 21.20% | -4.32% | Mainlyduetodividenddistributionsandyear-endbonuspayments. |
Accountsreceivable | 15,790,636,239.17 | 31.57% | 17,046,094,518.79 | 32.32% | -0.75% | Nomajorchanges |
Contractassets | 83,105,021.95 | 0.17% | 87,397,517.09 | 0.17% | 0.00% | Nomajorchanges |
Inventory | 5,549,837,470.93 | 11.10% | 5,203,560,771.25 | 9.87% | 1.23% | Nomajorchanges |
Investmentproperty | 145,023,330.44 | 0.29% | 139,280,586.26 | 0.26% | 0.03% | Nomajorchanges |
Long-termEquityInvestment | 749,403,415.83 | 1.50% | 722,241,568.57 | 1.37% | 0.13% | Nomajorchanges |
FixedAssets | 5,331,558,518.85 | 10.66% | 4,973,953,628.05 | 9.43% | 1.23% | Mainlyduetotheconversionofconstructioninprogresstofixedassets. |
ProjectsunderConstruction | 850,146,152.40 | 1.70% | 1,254,554,187.36 | 2.38% | -0.68% | Mainlyduetotheconversionofconstructioninprogresstofixedassets. |
Right-of-useassets | 226,161,696.36 | 0.45% | 232,124,277.86 | 0.44% | 0.01% | Nomajorchanges |
Short-termloan | 501,579,505.58 | 1.00% | 995,000,000.00 | 1.89% | -0.89% | Nomajorchanges |
Contractliabilities | 806,391,542.30 | 1.61% | 1,282,204,348.75 | 2.43% | -0.82% | Nomajorchanges |
Leaseliabilities | 128,641,582.44 | 0.26% | 114,313,807.41 | 0.22% | 0.04% | Nomajorchanges |
Othernon-currentassets | 5,619,083,954.76 | 11.23% | 4,327,776,909.06 | 8.21% | 3.02% | Mainlyduetothepurchaseoflarge-denominationcertificatesofdeposit |
2.MajorOverseasAssets
□Applicable?Notapplicable
3.AssetsandLiabilitiesMeasuredatFairValue
?Applicable□Notapplicable
Unit:RMB
Item | AttheBeginningoftheReportingPeriod | ChangesinFairValueGainsandLossesintheCurrentPeriod | CumulativeFairValueChangesinEquity | ImpairmentLossoftheReportingPeriod | PurchaseAmountofTheReportingPeriod | SalesAmountoftheReportingPeriod | OtherVariations | AttheEndoftheReportingPeriod |
Financialassets | ||||||||
1.Tradingfinancialassets(derivativefinancialassetsexcluded) | 229,927,529.28 | -106,293,552.37 | 25,039,155.90 | 40,650,829.79 | 108,022,303.02 | |||
2.Othernon-currentfinancialassets | 1,274,697,490.87 | 185,399,363.64 | -1,039,608.18 | 1,459,057,246.33 | ||||
3.Receivablesfinancing | 841,815,267.43 | -67,795,311.55 | 774,019,955.88 | |||||
Financialassetssubtotal | 2,346,440,287.58 | 79,105,811.27 | 25,039,155.90 | 40,650,829.79 | -68,834,919.73 | 2,341,099,505.23 | ||
Totalofaboveitems | 2,346,440,287.58 | 79,105,811.27 | 25,039,155.90 | 40,650,829.79 | -68,834,919.73 | 2,341,099,505.23 | ||
Financialliabilities | 4,268,603.52 | -471,146.84 | -13,309.61 | 3,784,147.07 |
Arethereanysignificantchangesinthemeasurementattributesofthecompany'smainassetsduringthereportingperiod?
□Yes?No
4.RestrictionsonAssetRightsasoftheEndOftheReportingPeriod
AsofJune30,2025,thecompany'srestrictedassetsituationisasfollows:
Item | BookValueattheEndofthePerion(RMB) | CauseofRestrictions |
Cashandbankbalances | 107,943,051.28 | Guaranteelettersecuritydepositandotherrestrictedfunds |
Notesreceivableandreceivablesfinancing | 898,323,101.98 | Pledgednotesusedforissuingbanker'sacceptance,endorsedordiscountedbutnotyetmaturedorterminatedandrecognized |
Accountsreceivable | 1,461,555.02 | Financialdiscountandfactoringnotderecognisedinthesupplychain |
FixedAssets | 904,506,973.80 | Fixedassetsrentedoutunderoperatingleases |
Total | 1,912,234,682.08 |
VI.InvestmentAnalysis
1.Overview
?Applicable□Notapplicable
InvestmentintheReportingPeriod(RMB) | InvestmentforthesamePeriodofLastYear | RateofChange |
2,965,513.85 | 93,948,173.50 | -96.84% |
2.SignificantEquityInvestmentsAcquiredDuringtheReportingPeriod
□Applicable?Notapplicable
3.Majornon-equityInvestmentsUnderwayDuringTheReportingPeriod?Applicable□NotapplicableFordetails,referto"5.UtilizationofRaisedFunds"
4.FinancialAssetsInvestment
(1)SecuritiesInvestment?Applicable□Notapplicable
Unit:RMB
VarietyofSecurities | CodeofSecurities | AbbreviationofSecurities | InitialInvestmentCost | AccountingMeasurementModel | OpeningBalanceonBookValue | ChangesinFairValueGainsandLossesintheCurrentPeriod | CumulativeFairValueChangesinEquity | PurchaseAmountofTheReportingPeriod | SalesAmountoftheReportingPeriod | ProfitsandLossesintheReportingPeriod | BookValueattheEndofthePeriod | AccountingAccounts | CapitalSource |
DomesticandOverseasStocks | 688213 | SMARTSENS | 29,548,786.48 | Fairvaluemeasurement | 149,726,569.64 | -107,537,695.75 | 25,039,155.90 | 40,650,829.79 | 9,721,065.51 | 26,577,200.00 | Tradingfinancialassets | Equityfund | |
Total | 29,548,786.48 | -- | 149,726,569.64 | -107,537,695.75 | 25,039,155.90 | 40,650,829.79 | 9,721,065.51 | 26,577,200.00 | -- | -- |
(2)DerivativesInvestment?Applicable□Notapplicable
1)DerivativesInvestmentsforHedgingPurposesDuringtheReportingPeriod?Applicable□Notapplicable
Unit:tenthousandRMB
TypesofDerivativesInvestment | InitialInvestmentAmount | OpeningBalance | ChangesinFairValueGainsandLossesintheCurrentPeriod | CumulativeFairValueChangesinEquity | AmountPurchasedDuringtheReportingPeriod | AmountSoldDuringtheReportingPeriod | ClosingBalance | ProportionofInvestmentAmountintheCompany'sNetAssetsatEndoftheReportingPeriod |
Foreignexchangecontract | 14,600.00 | 47.11 | 322,940.03 | 324,742.53 | 12,797.50 | 0.34% | ||
Total | 14,600.00 | 47.11 | 322,940.03 | 324,742.53 | 12,797.50 | 0.34% | ||
ExplanationofwhethertheCompany'shedgingbusinessaccountingpoliciesandspecificaccountingprincipleshavechangedsignificantlyduringthereportingperiodcomparedwiththepreviousreportingperiod | TheCompanycalculatedandpresenteditsforeignexchangederivativestradingbusinessinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,AccountingStandardsforBusinessEnterprisesNo.37-PresentationofFinancialInstrumentsandotherrelevantprovisions.Held-for-tradingfinancialassets/held-for-tradingfinancialliabilitieswereadoptedforinitialandsubsequentmeasurementsoftheforeignexchangecontracts.Thefairvaluesoftheforeignexchangecontractswerebasicallydeterminedbyreferencingthedifferentparametersofthefinancialinstitutionsbasedonthethenmarketconditionsaswellastheremainingtermanddurationoftransaction,soastoberecognizedastheheld-for-tradingfinancialassetsorheld-for-tradingfinancialliabilities.Therewasnosignificantchangeinthefairvaluesoftheforeignexchangecontractscomparedwiththatinthepreviousreportingperiod. | |||||||
Descriptionofactualprofitandlossduringthereportingperiod | Duringthereportingperiod,theactuallossamountwasRMB7,270,400. | |||||||
Descriptionsoftheeffectofhedging | TheCompanycarriedoutforeignexchangehedgingbusinessappropriatelyasthecasemaybe,whichcouldeffectivelyreducetherisksinforeignexchangemarketandavoidexchangeratefluctuationrisks. | |||||||
Sourcesoffundsforderivativesinvestment | Equityfund | |||||||
Riskanalysisanddescriptionofcontrolmeasuresforderivativespositionsduringthereportingperiod(includingbutnotlimitedtomarketrisk,liquidityrisk,creditrisk,operationalrisk,legalrisk,etc.) | Fordetailedinformationonriskanalysisandcontrolmeasures,pleaserefertothecompany'sAnnouncementonConductingForeignExchangeHedgingTransactionsdisclosedonMarch29,2025(AnnouncementNo.:2025-017). | |||||||
Changesinmarketpricesorproductfairvalueofinvestedderivativesduringthereportingperiod,andtheanalysisofthefairvalueofderivativesshoulddisclosethespecificmethodsusedandthesettingofrelatedassumptionsandparameters. | TheCompanyrecognizedandmeasureditsforeignexchangehedgingbusinessinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,AccountingStandardsforBusinessEnterprisesNo.37-PresentationofFinancialInstrumentsandotherrelevantprovisions.Thefairvaluesofforeignexchangeforwardcontractswerebasicallymeasuredandrecognizedbyreferencingthedifferentparametersofthefinancialinstitutionsbasedonthethenmarketconditionsaswellastheremainingtermanddurationofthetransaction. |
Duringthereportingperiod,thefairvaluechangegainofforeignexchangecontractswasRMB471,100. | |
Litigationinvolved(ifapplicable) | None |
Disclosuredateofboardofdirectors'announcementontheapprovalofderivativesinvestment(ifany) | March29,2025 |
2)DerivativesInvestmentsforSpeculativePurposesDuringtheReportingPeriod
□Applicable?NotapplicableTheCompanyhadnoderivativesinvestmentsforspeculativepurposesduringthereportingperiod.
5.UtilizationofRaisedFunds?Applicable□Notapplicable
(1)UtilizationofRaisedFunds?Applicable□Notapplicable
Unit:tenthousandRMB
YearofFund-raising | WayofFund-raising | ListingDate | TotalAmountofFundsRaised | NetFundsRaised(1) | TheAmountofFundsRaisedUsedintheCurrentPeriod | AccumulatedAggregateAmountofFundsRaisedUsed(2) | ProportionofRaisedFundsUsedattheEndoftheReportingPeriod(3)=(2)/(1) | AmountofFundsRaisedintheCurrentPeriodThatWereRepurposed | AggregateAmountofFundsRaisedasoftheCurrentPeriodThatWereRepurposed | PercentageoftheAggregateAmountofFundsRaisedasoftheCurrentPeriodThatWereRepurposed | AmountofFundsRaisedNotYetUsed | PurposeanduseoftheFundsRaisedNotYetUsed | AmountofFundsRaisedPutAsideforMoreThanTwoYears |
2023 | Issuanceofsharestospecificobjects | April14,2023 | 509,999.92 | 508,983.26 | 38,880.73 | 471,157.33 | 92.57% | 30,191.75 | 5.93% | 44,610.38 | Depositedinbanks | ||
Total | -- | -- | 509,999.92 | 508,983.26 | 38,880.73 | 471,157.33 | 92.57% | 30,191.75 | 5.93% | 44,610.38 | -- | ||
Notesonutilizationofraisedfunds | |||||||||||||
1.Accordingtothe"ReplyonApprovingtheNon-publicIssuanceofSharesbyZhejiangDahuaTechnologyCo.,Ltd."(ZhengJianLicense[2022]No.853)releasedbyCSRC,theCompanyissued293,103,400sharestospecificpartiesatanissuepriceofRMB17.40pershare.ThetotalamountoffundsraisedinthisofferingisRMB5,099,999,160.00andafterdeductingRMB10,166,575.28(excludingVAT),thecostassociatedwithissuance,theactualnetamountoffundsraisedisRMB5,089,832,584.72,whichhasbeenverifiedbyBDOChinaShuLunPanCPAs(specialgeneralpartnership)intheCapitalVerificationReport(LixinAccountingReport[2023]No.ZF10231).2.OnAugust23,2024,theCompanyheldtheseventhmeetingoftheeighthBoardofDirectorsandthesixthmeetingoftheeighthBoardofSupervisors,andreviewedandapprovedthe"ProposalontheCompletionofSomeFundraisingProjectsandthePermanentUseofSurplusFundraisingFundstoSupplementWorkingCapital".InviewofthefactthattheCompany'sfundraisinginvestmentprojects"AIoTSolutionR&DandIndustrializationProject"and"SupplementaryWorkingCapitalProject"havebeeninvestedandcompleted,inordertoimprovetheefficiencyoftheuseofraisedfunds,withtheapprovaloftheBoardofDirectorsandtheBoardofSupervisors,theCompanyusedthesurplusraisedfundsoftheaforementionedfundraisingprojectsandthegeneralaccountofraisedfundstotalingRMB17.7424million(includinginterestincomefrombankdeposits)topermanentlysupplementitsworkingcapital,andcancelledtherelevantspecialaccountsforraisedfunds.3.ThecompanyhascumulativelyusedRMB4,711,573,300ofraisedfunds,withnetinterestincomefromthespecialfundraisingaccountamountingtoRMB85,586,900.AsofJune30,2025,thebalanceofunusedraisedfundswasRMB446,103,800. |
(2)ProjectswithPledgedInvestmentsUsingRaisedFunds?Applicable□Notapplicable
Unit:tenthousandRMB
FinancingProjectName | ListingDate | Projectswithpledgedinvestmentsandinvestmentdirectionsofexcessfundsduetooversubscription | ProjectNature | WhethertheProjectsHaveBeenChanged(IncludingPartialChanges) | TotalPledgedInvestmentsUsingRaisedFunds | TotalAdjustedInvestments(1) | AmountInvestedintheCurrentReportingPeriod | CumulativeInvestmentsasoftheEndofReportingPeriod(2) | InvestmentProgressasoftheEndofReportingPeriod(3)=(2)/(1) | TheDatetheProjectReachesItsIntendedUsableStatus | BenefitsRealizedDuringtheReportingPeriod | CumulativeIncomeAsOfTheEndOfTheReportingPeriod | WhetherExpectedBenefitsHaveBeenAchieved | WhetherThereAreMajorChangesinProjectFeasibility |
Projectswithpledgedinvestments | ||||||||||||||
Issuanceofsharestospecificobjectsin2023 | April14,2023 | ProjectofSmartIoTSolutionR&DandIndustrialization | Operationmanagementproject | No | 92,990.00 | 92,990.00 | 0.00 | 92,990.00 | 100.00% | 2023 | 4,957.69 | 9,660.97 | Notapplicable | No |
ThephaseIIconstructionprojectofthesmartmanufacturingbaseinHangzhou | Productionandconstructionproject | No | 77,580.00 | 77,580.00 | 0.00 | 77,859.38 | 100.36%(Note1) | 2024 | 4,368.60 | 10,649.71 | Notapplicable | No | ||
Artificialintelligencetechnologyresearchanddevelopmentandapplicationresearchproject | Researchanddevelopmentproject | Yes | 88,960.00 | 119,151.75 | 19,928.06 | 95,878.67 | 80.47% | 2026 | Notapplicable | Notapplicable | Notapplicable | No | ||
5G,IoTandmulti-dimensionalperceptionproductsandsolutionsR&Dproject | Researchanddevelopmentproject | Yes | 100,470.00 | 70,278.25 | 18,952.67 | 54,317.29 | 77.29% | 2026 | Notapplicable | Notapplicable | Notapplicable | No | ||
Replenishmentofworkingcapital | FlowSupplementProject | No | 148,983.26 | 148,983.26 | 0.00 | 150,111.99 | 100.76%(Note1) | Notapplicable | Notapplicable | Notapplicable | Notapplicable | No | ||
Subtotalsforprojectswithpledgedinvestments | -- | 508,983.26 | 508,983.26 | 38,880.73 | 471,157.33 | -- | -- | 9,326.29 | 20,310.68 | -- | -- | |||
Investmentdirectionsofexcessfundsduetooversubscription | ||||||||||||||
Notapplicable | ||||||||||||||
Total | -- | 508,983.26 | 508,983.26 | 38,880.73 | 471,157.33 | -- | -- | 9,326.29 | 20,310.68 | -- | -- | |||
Explainthecircumstancesandreasonsforfailingtoachievetheplannedprogressandexpectedbenefitsforeachproject(includingthereasonsforselecting"Notapplicable"for"Whetherexpectedbenefitshavebeenachieved") | DuetotheunevenbenefitsofsmartIoTsolutionR&DandindustrializationprojectsaswellasthephaseIIconstructionprojectofthesmartmanufacturingbaseinHangzhouaroundtheyear,whethertheexpectedbenefitscanbeachievedwillbemeasuredafteranentireyear. | |||||||||||||
Notesonmajorchangesinprojectfeasibility | Notapplicable | |||||||||||||
Theamount,purposeandprogressoftheuseoftheexcessfundsduetooversubscription | Notapplicable | |||||||||||||
Involvedunauthorizedchangestotheuseofraisedfundsandimproperoccupationofraisedfunds. | Notapplicable | |||||||||||||
Changesoftheimplementationlocationoftheprojectsusingraisedfunds | Applicable |
Occurredinprioryears | |
See(3)ChangeofProjectsThatUseRaisedFunds. | |
Changesoftheimplementationmethodoftheprojectsusingraisedfunds | Applicable |
Occurredinprioryears | |
See(3)ChangeofProjectsThatUseRaisedFunds. | |
Advanceinvestmentsandreplacementsofraisedfundsinprojects | Notapplicable |
Temporaryreplenishmentofworkingcapitalwithidleraisedfunds | Notapplicable |
Theamountandreasonsforthebalanceoffundsraisedintheimplementationoftheproject | Notapplicable |
Theintendeduseanddisposaloftheunusedfundsraised | Theunusedfundsraised(includinginterestincomefromtheaccountofthefundsraised)aredepositedintheCompany'sspecialaccountforthefundsraised. |
Problemsorothercircumstancesintheuseanddisclosureofthefundsraised | OnMay19,2023,theCompanyheldthe43rdmeetingofthe7thBoardofDirectorsandthe30thmeetingofthe7thBoardofSupervisors,andreviewedandapprovedthe"ProposalontheUseofAcceptanceBills,EquityFunds,etc.toPayFundsforInvestmentProjectsandReplacethemwithEqualAmountsofFundraisedFunds",agreeingthatduringtheimplementationoftheinvestmentprojectswithraisedfunds,theCompanywoulduseacceptancebills(includingendorsementtransfers),ownforeignexchange,supplychainbills,andequityfundstoadvancepaymentofpartofthefundsforinvestmentprojects,andregularlytransferequalamountsfromthespecialaccountforraisedfundstotheCompany'sequityfundsaccount.Thispartoftheequalamountofreplacementfundswouldbedeemedasfundsusedfortheinvestmentprojects. |
Note1:Theinterestincomefrombankdepositsistheexcessoftheactualinvestmentamountofthereplenishmentofworkingcapitalprojectsoverthetotalpledgedinvestmentsusingraisedfunds.
(3)ChangeofProjectsThatUseRaisedFunds?Applicable□Notapplicable
Unit:tenthousandRMB
FinancingProjectName | WayofFund-raising | Changedprojects | Correspondingoriginalcommitmentprojects | Totalamountoffundsraisedtobeinvestedinthechangedprojects(1) | Actualamountinvestedinthecurrentreportingperiod | Actualtotalamountinvestedasoftheendofreportingperiod(2) | Investmentprogressasoftheendofreportingperiod(3)=(2)/(1) | TheDatetheProjectReachesItsIntendedUsableStatus | BenefitsRealizedDuringtheReportingPeriod | WhetherExpectedBenefitsHaveBeenAchieved | Arethereanymajorchangesinfeasibilityofthechangedprojects? |
Issuanceofsharestospecificobjectsin2023 | Issuanceofsharestospecificobjects | Artificialintelligencetechnologyresearchanddevelopmentandapplicationresearchproject | ConstructionProjectofXi'anR&DCenter | 119,151.75 | 19,928.06 | 95,878.67 | 80.47% | 2026 | Notapplicable | Notapplicable | No |
5G,IoTandmulti-dimensionalperceptionproductsandsolutionsR&Dproject | NewprojectofSouthwestR&DCenterofDahuaCo.,Ltd. | 70,278.25 | 18,952.67 | 54,317.29 | 77.29% | 2026 | Notapplicable | Notapplicable | No | ||
Total | -- | -- | -- | 189,430.00 | 38,880.73 | 150,195.96 | -- | -- | -- | -- | |
Explanationofreasonsforchanges,decision-makingproceduresandinformationdisclosure(byproject) | 1.Reasonsforincreasingthescaleofinvestmentoffundsraisedintheartificialintelligencetechnologyresearchanddevelopmentandapplicationresearchproject(formerly"ConstructionProjectofXi'anR&DCenter"):WiththelaunchofChatGPTinNovember,2022,artificialintelligencehasgraduallyenteredthedevelopmentstageofbigmodelinAGI(GeneralArtificialIntelligence).TheintegrateddevelopmentofdigitalizationandAGIwillbringanewroundofdevelopmentcycleandtransformationtotheindustry.The"industrybrain"thatfullycombinesindustryexperienceinthevisualfieldistheinevitablepathfortherealcommerciallandingofartificialintelligencemodel,anditisalsooneofthekeyresearchanddevelopmentfieldsofmanytechnologyenterprisesaroundtheworld.Thecompanyhasaccumulatedalotofexperienceinmanyindustriesconcerningthegovernmentandenterprises.Inthefuture,itneedstofurtherincreaseR&Dresourcesinvestmentandtalentechelonconstructioninlargevisualmodelsinartificialintelligence,andtrainsthelargevisualmodelinartificialintelligenceforindustrylandingapplicationthroughtheabilityofthebigmodelandtheknowledgeaccumulatedinindustrysegments,topromotethedigitalandintelligentbusinessdevelopmentofthegovernmentandtheenterprise,andtofurtherenhancetheCompany'scorecompetitiveness.Therefore,theamountoftheprojectinvestmentandtheinvestmentscaleofthefundsraisedareincreased.2.Reasonsforreducingtheinvestmentscaleoffundsraised5G,InternetofThingsandmulti-dimensionalperceptionproductsandsolutionsR&Dprojects(formerly"NewprojectofSouthwestR&DCenterofDahuaCo.,Ltd."):GiventhattheR&DcenterinHangzhouheadquartershasquicklyseizedtheR&Dopportunitiesinthefieldsof5Gandmulti-dimensionalperceptionbyusingtheexistingtechnologyprecipitation,successivelyreleasedmorethantenintegrated5Gproductsandmorethan305Gsmartapplicationsolutions,andreleasedthe6Domni-domainperceptiontechnologyinfull-timedomain,full-spacedomain,full-colordomain,andfull-frequencydomainbyutilizingtheadvantagesofthemulti-dimensionalperceptiontechnology,toleadtheindustrytocontinuouslyexpandtheboundariesoftheperceptioncapability,deeplypracticetheintegrationofvisualintelligenceandmulti-dimensionalperception,andacceleratethebusinessinnovationandapplication.Therefore,inthedirectionof"5Gandmulti-dimensionalperception",theCompanycancarryouttheresearchanddevelopmentworkquicklybyreusingtheresourcesandachievementsoftheR&DcenteratHangzhouheadquarter,seizetheopportunitiesoftheindustrydevelopment,andoptimizetheuseefficiencyofthefundsraisedandthelayoutoftheprojectinvestment.AftertheprojecthasreusedtheresourcesoftheR&DcenteratHangzhouheadquarters,theCompanyhasreducedtheinvestmentamountinhardwareandsoftwareofthespeciallaboratoryandR&DfacilitiestobesetupasplannedinChengdu,takingintoaccountsuchfactorsassavingoperatingcostsandimprovingtheuseefficiencyofthefundsraised.3.TheCompanyheldthe4thMeetingofthe8thBoardofDirectorsandthe3rdMeetingofthe8thBoardofSupervisorsonJanuary12,2024,andtheFirstExtraordinaryGeneralMeetingofShareholdersof2024onJanuary29,2024,duringwhichthe"ProposalonAdjustingtheInvestmentAmountandInvestmentStructureofPartoftheFundsRaisedProjects,andIncreasingtheImplementingSubjectsandImplementationLocations"wasconsideredandadopted.TheCompanyalsoagreedtoadjusttheinvestmentamountofthe"ConstructionProjectofXi'anR&DCenter"andthe"NewprojectofSouthwestR&DCenterofDahuaCo.,Ltd.",theinvestmentamountofthefundsraised,internalinvestmentstructure,implementationmethodandsubject,implementationlocations,andprojectname. | ||||||||||
Situationsandreasonsforfailuretoachieveplannedprogressorexpectedbenefits(byproject) | Notapplicable | ||||||||||
Notesonmajorchangesinprojectfeasibilityafterchange | Notapplicable |
VII.MajorAssetsandEquitySales
1.MajorAssetsSales
□Applicable?NotapplicableNomajorassetsweresoldduringthereportingperiodoftheCompany.
2.MajorEquitySales?Applicable□Notapplicable
Counterparty | Equitysold | Saledate | Transactionprice(inRMB10,000) | Netprofitcontributedbythisequitytothelistedcompanyfromthebeginningoftheperiodtothedateofsale(inRMB10,000) | ImpactofthesaleontheCompany | Proportionofnetprofitcontributedbytheequitysaletothelistedcompany'stotalnetprofit | Pricingprinciplesfortheequitysale | Whetheritisarelatedtransaction | Relationshipwiththecounterparty | Whethertheequityinvolvedhasbeenfullytransferred | Whetheritproceededasscheduled.Ifnot,thereasonsandmeasurestakenbytheCompanyshouldbeexplained | DateofDisclosure | DisclosureIndex |
ShanghaiZhichengTechnologyCo.,Ltd. | 32.7321%equityofHangzhouHuachengNetworkTechnologyCo.,Ltd. | June20,2025 | 71,683.29 | 4,838.85 | ThistransactionisnotexpectedtohaveamaterialadverseimpactontheCompany'sfinancialoroperationalcondition. | 15.38% | Determinedthroughnegotiationbasedontheassetappraisalvalue. | No | Notapplicable | Yes | Proceededasscheduled. | March04,2025 | JuchaoInformationNetworkhttp://cninfo.com.cn |
VIII.AnalysisofMajorSubsidiariesandAssociates
?Applicable□NotapplicableMajorsubsidiariesandjoint-stockcompanieswithanetprofitimpactofover10%.
Unit:tenthousandRMB
CompanyName | CompanyType | Mainbusinesses | RegisteredCapital | TotalAssets | NetAssets | Operatingrevenue | OperatingProfit | NetProfit |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | SubsidiaryCompany | Technologydevelopment,services,consultation,andtransfer;manufacturing,sales,andsystemservicesofcomputerhardwareandsoftware;manufacturingandsalesofsecuritydevices,mechanicalandelectricaldevices,andphotovoltaicdevices;salesandtechnicalservicesofIoTdevices;chargingpilesales;warehousingservices,bondedwarehouseoperation. | 130,681.00 | 2,276,570.00 | 263,427.69 | 1,064,397.45 | 8,477.42 | 7,132.45 |
ZhejiangDahuaZhilianCo.,Ltd. | SubsidiaryCompany | Technologydevelopment,services,consultation,andtransfer;manufacturingandmarketingofcomputerhardwareandsoftware;development,manufacturingandmarketingofelectronicproductsandelectroniccomponents,safetyequipmentandcommunicationdevices;leasingofself-ownedhouses;warehousingservices;cateringservices;importandexportofgoods | 188,580.00 | 630,361.98 | 167,709.61 | 257,552.36 | 5,958.42 | 4,491.54 |
Acquisitionanddisposalofsubsidiariesduringthereportingperiod?Applicable□Notapplicable
CompanyName | Methodofacquisitionanddisposalofsubsidiariesduringthereportingperiod | Impactonoverallproductionmanagementandperformance |
HangzhouHuachengNetworkTechnologyCo.,Ltd.anditscontrolledsubsidiaries | Equitytransfer | Nosignificantimpactonoverallproduction,operation,andperformance |
IMOUNETWORKTECHNOLOGYAUSTRALIAPTYLTD | Cancellation | Nosignificantimpactonoverallproduction,operation,andperformance |
IX.StructuredEntityControlledbytheCompany
□Applicable?Notapplicable
X.RisksandCountermeasures
Duringthereportingperiod,therewasnosignificantchangeintherisksfacedbytheCompany.TheCompanyhasbeentryingtoidentifyallkindsofrisksandactivelytakecounter-measurestoavoidandreducetherisks.
(1)RiskofTechnologyUpgrading:TheAIoTindustryisaprimeexampleofatechnology-intensivesector,characterizedbyrapidadvancementsandupgrades.IftheCompanyisunabletokeepupwithdevelopmenttrendsofindustrialtechnologies,topayfullattentiontocustomers'diversifiedneeds,andtodevotesufficientR&Dinvestments,itmaystillfacetheriskoflosingmarketcompetitivenessduetodiscontinuousinnovation.ByincreasingR&Dinvestment,theCompanycontinuestostrengthenresearchonsuchcoretechnologiesasmulti-dimensionalperception,largemodelinAI,videocloud,bigdata,networkcommunication,networksecurity,andmachinevision,andreservesproduct,technology,managementandtalentresourcesforabroadermarketinthefuture,soastoachievesustainableandsteadybusinessdevelopment.
(2)Riskofbusinessmodeltransformation:Withthedevelopmentoftechnologiessuchasartificialintelligence,bigdata,cloudcomputing,networkcommunication,andIoT,aswellastheupgradingofintelligentterminalapplicationmethods,thebusinessmodelsintheeraofartificialintelligencemayimpactthedevelopmentoftraditionalindustries.Ifenterprisesfailtotimelygrasptheopportunitiesbroughtbythetransformationofbusinessmodels,theymayfacetheriskoftheiroriginalmarketpatternsbeingdisrupted.Thecompanycontinuouslymonitorsandstudiessignificantchangesintheglobaleconomy,industry,andtechnologysectors,analyzesindustrydevelopmentlogic,assessestheevolutionoftheAIoTindustry,theintegrationofvideotechnologywithdigitaltechnologiesincludingartificialintelligence,andthepotentialdiversifiedneedsofcustomers.Itconsolidatesitsexistingadvantageousmarkets,activelyexploresandpilotsnewbusinessesandnewcommercialmodels,andcarriesoutbusinessandtechnologydeployments.
(3)RisksofInternationalOperations:TheCompany'sproductsandsolutionscovermorethan100countriesandregionsoverseas,andinternationalbusinessoperationsfaceuncertaintiesandnewchallenges.Ontheonehand,theglobaleconomicgrowthratecontinuestoslowdown,
geopoliticalandpoliticalconflictsinsomeregionshaveintensified,andsomecountriesarefacingriskssuchasforeignexchangedifficultiesandexchangeratefluctuations,whichposecertainthreatsandriskstothecontinuedexpansionofbusinessinthehostcountries.Ontheotherhand,increasinglycomplexcompliancerequirementsintheinternationalbusinessenvironment,intensifiedregionaltradeprotectionismandcontrols,andtariffpolicyvolatilityhaveheightenedpressuresonoverseasmarketexpansion.Additionally,localmanufacturingrulesimposedbycertaincountriesandregionshaveescalatedsupplychainchallenges,leadingtocontinuouslyrisingdemandsforcompliancecapacitybuildingandcorrespondingcostinvestments.Tothisend,theCompanyactivelypreventsandrespondstorisksininternationaloperations,continuouslyimprovestheoveralloverseascomplianceandriskcontrolsystem,enhancesproactiveriskanticipationandsystematicresponsecapabilitiesforvariousrisks,andcontinuouslystrengthenstheCompany'sreservesanddevelopmentoflocalproductionandmanufacturingcapabilities.Atthesametime,thecompanycontinuouslystrengthensitsunderstandingofandadaptabilitytothelaws,regulations,andpoliticalandeconomicenvironmentsoftheregionsinvolvedinitsbusiness.Itformulatesdifferentiatednationalbusinessoperationstrategiesbasedonthechangesinpolitical,economic,financial,andcomplianceenvironmentsindifferentregions,applyingaonecountry,onepolicyapproachtorespondquicklytochallengesandreducebusinessoperationpressure.
(4)ExchangeRateRisk:TheCompany'sexportsalessettlementcurrencyismainlyinUSDandEUR,andwithoverseasbusinesscontinuouslygrowing,fluctuationsinexchangeratesmayhaveacertainimpactontheCompany'sprofitability.TheCompanyhasprogressivelyincreasedtheproportionoftransactionsinlocalcurrenciesofnon-USdollarcountries,withUSD-denominatedcontractsshowingadecliningtrend.
(5)Risksassociatedwithuncertainlocalfiscalpaymentcapacity:Amidthecurrentmoderateeconomicrecovery,elevateddebtlevelsinsomeregionalgovernmentshaveyettoyieldsignificantimprovementsinpaymentcapabilities.Thishasresultedindelayedprojecttenders,extendedtimelines,andheightenedselectivityinclientsandprojects.Tomitigatetheserisks,theCompanycontinuouslyrefinescreditmanagementpoliciesandoptimizesprojectvetting.Comprehensiveriskassessments—coveringclientcreditworthiness,projectbudgets,anddeliveryviability—areconductedtonavigatemarketfluctuations.TheCompanyactivelymonitorsnationaldebtrestructuringpolicies,intensifiesaccountsreceivablecollection,andsafeguardscashflowtoreduceoperationalexposure.
(6)ProductSecurityRisks:TheCompanyattachesgreatimportancetoandcontinuestosetupspecialfundstostrengthenproductsecurityconstruction,inordertopreventandrespondtosecurityrisksofproductsintheInternetapplicationenvironment,buttheremaystillberisksofbeingattackedbydenialofservice,brute-forceaccess,SQLinjection,malware,etc.,whichmayleadtosystemfailureorserviceinterruption.TheCompanyhasestablishedaNetworkandDataSecurityCommitteetoestablishandimproveaglobalend-to-endnetworkanddatasecuritysystemintermsofpolicies,organizations,processes,management,technology,andspecifications,activelyrespondtocybersecuritychallenges,andbevigilantandpreventmajorcybersecurityincidents.
(7)IntellectualPropertyRisk:ThepromotionoftheCompany'sglobalizationstrategyanditsownbrandstrategymayexposetheCompanytointellectualpropertyrightsrisksandpatentinfringement,aswellassuchrisksasbusinessrelations,fluctuationsinthepublicopinionenvironment,increasedlegalproceedingsandrisingcosts.Withahighpriorityontechnologicalinnovation,theCompanyhasestablishedamechanismfortheprotectionandmanagementofintangibleassetssuchasinnovationachievements,ownbrandsandtradesecrets,soastocontinuouslygatheradvantageousintellectualpropertyassets;withtheestablishmentofanintellectualpropertycomplianceandriskcontrolsystem,theCompanycontinuouslystrengthensitsabilitytounderstandandmasterintellectualpropertylawsandregulationsaswellastheadministrativeandjudicialenvironmentintheregionswhereitoperates.
(8)SupplyChainSecurityRisks:Theoverallsupplymarketisstable.TheCompanybuildsasustainablesupplyecosystemthroughmultiplemeasures,includingearlysupplierdesigninvolvement,universalselectionofnewmaterials,developmentofsecondarysuppliersforexclusivematerials,andflexibleinventorystrategies,ensuringsupplydelivery.Atthesametime,theCompanyfocusesonsupplieroperationalrisksbyusingaprocurementsupplysecuritymanagementplatformtomonitorsuppliers'operationalstatusinrealtime,preventingpotentialrisks.
XI.DevelopmentandimplementationofmarketvaluemanagementsystemandvaluationenhancementplanWhethertheCompanyhasestablishedamarketvaluemanagementsystem.?Yes□NoWhethertheCompanyhasdiscloseditsvaluationenhancementplan.
□Yes?No
InordertostrengthentheCompany'smarketvaluemanagementwork,furtherstandardizetheCompany'smarketvaluemanagementbehavior,andsafeguardthelegitimaterightsandinterestsoftheCompany,investors,andotherstakeholders,theCompanyhasformulatedamarketvaluemanagementsystem.Thecompanywillfocusonitsmainbusiness,improveoperationalefficiencyandprofitability,and,basedonitsowncircumstances,comprehensivelyutilizemergersandacquisitions,equityincentives,employeestockownershipplans,cashdividends,investorrelationsmanagement,enhancementofinformationdisclosurequality,sharerepurchases,andotherlawfulandcompliantmethodstoincreasethecompany'sinvestmentvalue.
XII.Implementationstatusofthe"increaseinbothqualityandreturns"actionplanHastheCompanydisclosedtheannouncementofthe"IncreaseinBothQualityandReturns"actionplan??Yes□No
Tosafeguardtheinterestsofallshareholders,theCompanyhasformulatedthe"IncreaseinBothQualityandReturns"ActionPlanbasedonitsconfidenceinthefuturedevelopmentprospectsandrecognitionofitsstockvalue.Fordetails,seetheAnnouncementon"IncreaseinBothQualityandReturns"ActionPlan(AnnouncementNo.2024-013)publishedonJuchaoInformationNetworkonFebruary7,2024.
TheCompanyalwaystakeshigh-qualitydevelopmentasitsthemeandalwaysadherestothecorevaluesof"achievingcustomers,achievingstrivers".Itfulfillsthemissionof"makingsocietysmarterandlifebetter",relyingontwotechnicalstrategies:AIoTandtheintelligentIoTdataplatform.Iteffectivelyintegratesartificialintelligence,bigdata,andIoTtechnologiesintotheCompany'sproductsandsolutions,servingurbandigitalinnovationandenterprises'digitalandintelligenttransformation.TheCompanyiscommittedtobuildingapreferredbrandofAIoT,promotinghigh-quality,green,andinnovativedevelopmentoftheeconomyandsociety.
TheCompanycontinuestostrengthenthefoundationofcorporategovernance,buildasoundinternalcontrolsystem,standardizestherightsandobligationsofthecompanyandshareholders,andpreventstheabuseofshareholderrightsandthemanagement'sdominantpositionfromharmingtheinterestsofminorityinvestors.Strengthenthemanagementofinvestorrelations,broadenthechannelsforinstitutionalinvestorstoparticipateincorporategovernance,guidesmallandmedium-sizedinvestorstoactivelyparticipateingeneralmeetingofshareholders,andcreateconveniencefor
allkindsofinvestorstoparticipateinmajordecision-makingtoenhancetheirrighttospeakandsenseofgain.Whilesolidifyingitsowndevelopmentfoundation,thecompanyfirmlyestablishesashareholderreturnawarenessandhasconsistentlyimplementedcashdividendseveryyearsinceitslisting,withacumulativecashdividendamountofRMB9.098billion.Duringthereportingperiod,thecompanyformulatedandimplementedthe2024annualprofitdistributionplan,distributingacashdividendofRMB4.58(includingtax)per10sharestoallshareholders,withatotalcashdividendofapproximatelyRMB1.502billion.Atthesametime,uponapprovalbytheBoardofDirectorsandthegeneralmeetingofshareholders,thecompanywilluseequityfundstorepurchasepartofitssharesthroughcentralizedcompetitivebiddingtransactions,forthepurposeoflegallycancelingandreducingtheregisteredcapital.ThetotalamountofrepurchasefundswillbenolessthanRMB300million(inclusive)andnomorethanRMB500million(inclusive).
SectionIVCompanyGovernance,Environment,andSocietyI.ChangesofDirectors,SupervisorsandSeniorManagementoftheCompany
□Applicable?NotapplicableTherewerenochangesinthecompany'sdirectors,supervisors,andseniormanagementduringthereportingperiod.Fordetails,pleaserefertothe2024annualreport.II.ProfitDistributionandCapitalReserveConvertedtoShareCapitalintheReportingPeriod
□Applicable?NotapplicableTheCompanyplanstopaynocashdividends,nobonussharesandnocapitalincreasebywayofcapitalizationofprovidentfundforthehalf-yearIII.Implementationofthecompany'sequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasures
?Applicable□Notapplicable
1.EquityIncentive
1.OnMarch28,2025,thecompanyheldthe11thmeetingofthe8thBoardofDirectorsandthe8thmeetingofthe8thBoardofSupervisors.OnApril21,2025,the2024annualgeneralmeetingwasheld,duringwhichthe"ProposalonCancellationofSomeRestrictedSharesof2022StockOptionsandRestrictedStockIncentivePlan"wasreviewedandapproved.InviewoftheCompany'sperformancenotmeetingtheconditionsforreleasingfromrestrictedsaleandthedepartureofincentiverecipients,theCompanyresolvedtorepurchaseandcancelatotalof20,544,960restrictedsharesalreadygrantedbutnotyetreleased.TherepurchasepriceisRMB8.16pershare.Duringthereportingperiod,thecompanycompletedtherepurchaseandcancellationoftheaforementionedrestrictedshares.
2.OnMarch28,2025,thecompanyheldthe11thmeetingofthe8thBoardofDirectorsandthe8thmeetingofthe8thBoardofSupervisors,duringwhichthe"ProposalonAdjustmentoftheExercisePriceofthe2022StockOptionandRestrictedStockIncentivePlan"wasreviewedandapproved.Duetotheimplementationofthe2024annualprofitdistributionplan,inaccordancewiththeprovisionsoftheStockOptionandRestrictedShareIncentivePlan(DraftRevised)for2022andtheauthorizationgrantedbythe2021annualgeneralmeeting,theexercisepriceofthestockoptionswasadjustedfromRMB15.473persharetoRMB15.015pershare.
3.Theexerciseconditionsforthesecondexerciseperiodofthecompany's2022stockoptionandrestrictedshareincentiveplanhavebeenmet.TheexerciseperiodisfromJuly11,2024toJuly10,2025.Theexercisemethodisvoluntaryexercise.Fordetails,pleaserefertothe"IndicativeAnnouncementontheVoluntaryExerciseoftheSecondExercisePeriodofthe2022StockOptionandRestrictedShareIncentivePlan"disclosedbythecompanyonJuchaoInformationNetworkonJuly10,2024.AsofJune30,2025,atotalof11,052,904stockoptionshavebeenexercisedinthesecondexerciseperiod,ofwhich4,309,703stockoptionswereexercisedinthesecondquarterof2025.
2.ImplementationofEmployeeStockOwnershipPlan
□Applicable?Notapplicable
3.OtherEmployeeIncentiveMeasures?Applicable□NotapplicableTheCompanyadherestotheconceptof"strivingforthegoal".Bylong-termincentivesforemployeesbasedontheequityoflistedcompanies,theCompanyhaslaunchedanincentiveplanforemployeestoco-investmentinspecificsubsidiarieswithinnovatedbusiness,aimingtocombinetheinterestsoftheCompanyandemployeestorealizethesustainableandhealthydevelopmentoftheCompany,andtostimulatetheemployees'enthusiasmforinnovation.IV.EnvironmentalInformationDisclosureWhetherthelistedcompanyanditsprincipalsubsidiariesareincludedinthelistofenterprisesrequiredtodiscloseenvironmentalinformationaccordingtolaw.
□Yes?No
V.SocialResponsibilities
ReportpublishedontheJuchaoInformationNetwork(Fordetails,seetheCompany's2024Environmental,SocialandGovernancewww.cninfo.com.cn).
SectionVSignificantEvents
I.CommitmentsthathavebeenfulfilledbytheCompany'sactualcontroller(s),shareholders,relatedparties,acquirers,theCompanyandtherelevantpartiesduringthereportingperiodandthosethathavenotbeenfulfilledbytheendofthereportingperiod
□Applicable?NotapplicableTherearenocommitmentsthathavebeenfulfilledbytheCompany'sactualcontroller(s),shareholders,relatedparties,acquirers,theCompanyandtherelevantpartiesduringthereportingperiodorthosethathavenotbeenfulfilledbytheendofthereportingperiod.II.Non-operationalcapitaloccupationoverlistedcompaniesbycontrollingshareholdersandtheirrelatedparties
□Applicable?NotapplicableDuringthereportingperiod,thereisnonon-operationalcapitaloccupationoverlistedcompaniesbycontrollingshareholdersandtheirrelatedparties.III.IllegalExternalGuarantees
□Applicable?NotapplicableNoillegalexternalguaranteesduringthereportingperiod.
IV.AppointmentandDismissalofAccountingFirmsWhetherthesemi-annualfinancialreporthasbeenaudited
□Yes?NoThesemi-annualfinancialreporthasnotbeenaudited.V.Explanationsmadebytheboardofdirectorsandtheboardofsupervisorsonthe"non-standardauditreport"fromtheaccountingfirmduringthereportingperiod
□Applicable?NotapplicableVI.StatementbytheBoardofDirectorsonthe"Non-standardAuditReport"ofthePreviousYear
□Applicable?Notapplicable
VII.BankruptcyandRestructuring
□Applicable?NotapplicableNosuchcaseasbankruptcyandreorganizationrelatedeventduringthereportingperiod.
VIII.LawsuitsMajorlawsuitsandarbitrations
□Applicable?NotapplicableThereisnomajorlawsuitorarbitrationduringthisreportingperiod.Otherlawsuits
□Applicable?NotapplicableIX.PenaltiesandRectification
□Applicable?NotapplicableNosuchcasesaspunishmentorrectificationduringthereportingperiod.
X.IntegrityoftheCompany,ItsControllingShareholdersandActualControllers
□Applicable?NotapplicableXI.SignificantRelated-partyTransactions
1.RelatedTransactionsRelevanttoDailyOperations
□Applicable?NotapplicableNosuchcaseassignificantrelated-partytransactionsconnectedwithdailyoperations.
2.RelatedTransactionsinAcquisitionorSaleofAssetsorEquities
□Applicable?NotapplicableNosuchcaseasrelatedsignificanttransactionsinacquisitionorsaleofassetsorequitiesinthereportingperiod.
3.SignificantRelated-partyTransactionsArisingfromJointInvestmentsonExternalParties
□Applicable?NotapplicableNosuchcaseassignificantrelated-partytransactionsinvolvingjointexternalinvestments.
4.Related-partyCreditor'sRightsandDebts
□Applicable?NotapplicableNosuchcaseasrelatedcreditsanddebtsduringthereportingperiod.
5.TransactionswithRelatedFinancialCompanies
□Applicable?NotapplicableNodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandtherelatedfinancialcompanyandtherelatedparties.
6.TransactionsbetweentheFinancialCompanyControlledbytheCompanyandTheRelatedParties
□Applicable?NotapplicableTherearenodeposit,loan,credit,orotherfinancialbusinessbetweenthefinancialcompanycontrolledbytheCompanyandtherelatedparties.
7.OtherSignificantRelated-partyTransactions?Applicable□Notapplicable
1.OnMarch28,2025,thecompanyheldthe11thmeetingofthe8thBoardofDirectorsandapprovedthe"ProposalontheEstimatedAmountofRoutineRelated-PartyTransactionsfor2025."Accordingtobusinessdevelopmentanddailyoperationalneeds,thecompanyanditssubsidiariesestimatethatthetotalamountofroutinerelated-partytransactionswithvariousrelatedpartiesin2025willbeRMB1,927.52million(excludingtax).
2.OnApril18,2025,theCompanyconvenedthe13thMeetingoftheEighthBoardofDirectors,whichreviewedandapprovedthe"ProposalontheWaiverofthePriorityRighttoAcquirePartialEquityPanoftheControllingSubsidiaryandRelatedTransactions."OthershareholdersoftheCompany'scontrollingsubsidiaries—ZhejiangHuayixinTechnologyCo.,Ltd.,ZhejiangHuaruijieTechnologyCo.,Ltd.,andZhejiangHuajianTechnologyCo.,Ltd.—intendtotransfertheirequityinterestsinsaidcompanieswithinthesamecontrollingentity.Specifically,NingboHuayingVentureCapitalPartnership(LimitedPartnership)willtransferitsequitystakesinthethreecontrollingsubsidiariestoMs.ChenAiling,theExecutivePartner.TheCompanyhaswaiveditsprioritytoaccepttransferregardingthisequitytransferarrangement.Followingtheaforementionedequitytransfer,theCompany'sproportionalownershipinterestinthesecontrollingsubsidiarieswillnotdecrease,andtherewillbenochangetothescopeofconsolidatedstatements.Websitefordisclosingtheinterimreportonsignificantrelated-partytransactions
Announcementname | Disclosuredate | Websiteforthedisclosure |
Announcementontheforecastofdailyrelated-partytransactionsfor2025 | March29,2025 | JuchaoInformationNetworkhttp://www.cninfo.com.cn |
AnnouncementontheWaiverofthePriorityRighttoAcquirePartialEquityPanoftheControllingSubsidiaryandRelatedTransactions | April19,2025 | JuchaoInformationNetworkhttp://www.cninfo.com.cn |
XII.SignificantContractsandPerformance
1.MattersonTrusteeship,Contracting,andLeasehold
(1)MattersonTrusteeship
□Applicable?NotapplicableNosuchcaseascustodyduringthereportingperiod.
(2)Contracting
□Applicable?NotapplicableNosuchcaseascontractingduringthereportingperiod.
(3)Leasing?Applicable□NotapplicableExplanationsonleasesDuringthereportingperiod,someoftheCompany'sownrealestatepropertiesanddeviceswereusedforrental,andtherearenootherleasesofmajorpropertyexceptfortheleasedrealestatepropertiesusedforoffice,warehouse,andproductionworkshops.Casesthatbroughttheprofitandlossaccountedformorethan10%oftheCompany'stotalprofitduringthereportingperiod
□Applicable?NotapplicableNosuchleasesthatbroughttheprofitandlossaccountedformorethan10%oftheCompany'stotalprofitduringthereportingperiod.
2.SignificantGuarantees
?Applicable□Notapplicable
Unit:tenthousandRMB
ExternalguaranteesfromtheCompanyanditssubsidiaries(excludingguaranteestothesubsidiaries) | ||||||||
Guaranteedparty | Announcementdateofdisclosureoftheguaranteecap | Guaranteeamount | Actualoccurrencedate | Actualguaranteeamount | Typeofguarantee | Termofguarantee | Dueornot | Guaranteeforrelatedpartiesornot |
Totalamountofguaranteesapprovedduringthereportingperiod(A1) | Totalamountofexternalguaranteesactuallyoccurredduringthereportingperiod(A2) | |||||||
Totalamountofexternalguaranteesapprovedbytheendofthereportingperiod(A3) | Totalbalanceofexternalguaranteesattheendofthereportingperiod(A4) | |||||||
Company'sguaranteestosubsidiaries | ||||||||
Guaranteedparty | Announcementdateofdisclosureoftheguaranteecap | Guaranteeamount | Actualoccurrencedate | Actualguaranteeamount | Typeofguarantee | Termofguarantee | Dueornot | Guaranteeforrelatedpartiesornot |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | March29,2025 | 839,200.00 | 2017.10.13 | 22,000.00 | Jointliabilityguarantee | Twoyearsafterthematurityofthedebtsinthemastercontract | No | No |
2018.09.21 | 28,634.40(USD40million) | Jointliabilityguarantee | Twoyearsafterthematurityofthedebtsinthemastercontract | No | No | |||
2020.09.01 | 30,000.00 | Jointliabilityguarantee | Fiveyearsuponexpirationofdebtperiodofmastercontract | No | No | |||
2022.07.22 | 20,000.00 | Jointliabilityguarantee | Threeyearsafterthematurityofthedebtsinthemastercontract | No | No | |||
2023.07.24 | 40,000.00 | Jointliabilityguarantee | Fromthedateofexpirationoftheperformanceperiodofeachdebtinthemastercontractuntilthreeyearsafterthedateofexpirationoftheperformanceperiodofthelastduemasterdebtunderallmastercontracts | No | No |
2023.09.26 | 90,000.00 | Jointliabilityguarantee | Fromthedateofsigningthemastercontractforasinglecredittransactionuntilthreeyearsafterthedebtor'sdebtperformanceperiodunderthemastercontractexpires | No | No |
2023.09.26 | 33,000.00 | Jointliabilityguarantee | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemasterclaimcontract | No | No |
2024.03.01 | 100,000.00 | Jointliabilityguarantee | Threeyearsfromthenextdayaftertheexpirydateofeachtypeoffinancingbusinessunderthemastercontract | No | No |
2024.04.01 | 53,000.00 | Jointliabilityguarantee | Twoyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract | No | No |
2024.06.07 | 40,000.00 | Jointliabilityguarantee | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes | No |
2024.07.25 | 49,500.00 | Jointliabilityguarantee | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedineachspecificfinancingcontract | No | No |
2024.08.16 | 50,000.00 | Jointliabilityguarantee | TheguaranteeperiodisthreeyearsfromtheeffectivedateoftheMaximumAmountGuaranteeContractuntiltheexpirationdateoftheperformanceperiodofeachdebtundertheCreditBusinessAgreement. | No | No |
2024.09.19 | 68,000.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No |
2024.12.13 | 20,000.00 | Jointliabilityguarantee | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthe | No | No |
mastercontract. | ||||||||
2025.06.10 | 40,000.00 | Jointliabilityguarantee | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | No | No | |||
ZhejiangDahuaZhilianCo.,Ltd. | March29,2025 | 260,000.00 | 2024.09.28 | 20,000.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.03.29 | 30,000.00 | Jointliabilityguarantee | Twoyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract | No | No | |||
2024.06.07 | 16,000.00 | Jointliabilityguarantee | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes | No | |||
2024.07.25 | 60,000.00 | Jointliabilityguarantee | Theguaranteeperiodstartsfromtheexpirationdateoftheperformanceperiodofeachprincipaldebtunderthemastercontractandendsthreeyearsaftertheexpirationdateoftheperformanceperiodofthelastdueprincipaldebtunderallmastercontracts. | No | No | |||
2024.07.25 | 16,500.00 | Jointliabilityguarantee | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedineachspecificfinancingcontract | No | No | |||
2024.09.19 | 15,000.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No | |||
2024.09.26 | 10,000.00 | Jointliabilityguarantee | Threeyearsfromtheexpirationdateofthedebtor's | No | No |
performanceperiodasagreedinthemastercontract. | ||||||||
2025.06.10 | 16,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No | No | |||
2025.01.02 | 1,000.00 | Jointliabilityguarantee | OneyearcommencingupontheexpirationofDahuaZhilian'sdebtperformanceperiod. | No | No | |||
2025.05.09 | 20,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangDahuaSystemEngineeringCo.,Ltd. | March29,2025 | 38,000.00 | 2024.09.28 | 500.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.06.10 | 4,000.00 | Jointliabilityguarantee | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes | No | |||
2024.08.16 | 5,000.00 | Jointliabilityguarantee | TheguaranteeperiodisthreeyearsfromtheeffectivedateoftheMaximumAmountGuaranteeContractuntiltheexpirationdateoftheperformanceperiodofeachdebtundertheCreditBusinessAgreement. | No | No | |||
2024.09.03 | 1,000.00 | Jointliabilityguarantee | Theguaranteeperiodistwoyearsfromtheexpirationdateofthedebtor'sdebtperformanceperiodstipulatedinthemastercontract. | No | No | |||
2025.06.10 | 4,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No | No | |||
2025.05.09 | 500.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
DahuaTechnology(HK)Limited | March29,2025 | 69,907.77 | 2024.04.22 | 2,147.58(USD3million) | Jointliabilityguarantee | 2024.4.22-2025.4.22 | Yes | No |
2025.04.22 | 2,147.58(USD3million) | Jointliabilityguarantee | 2025.4.22-2026.4.21 | No | No |
2025.01.15 | 14,317.2(USD20million) | Jointliabilityguarantee | 2025.01.15-2026.01.14 | No | No | |||
DAHUATECHNOLOGYMEXICOS.A.DEC.V | March29,2025 | 3,000.00 | 2024.10.18 | 715.86(USD1million) | Jointliabilityguarantee | 2024.10.18-2025.10.17 | No | No |
2025.01.15 | 1,431.72(USD2million) | Jointliabilityguarantee | Threeyearscommencingfromthedayfollowingtheexpirationoftheloantermunderthemainagreement. | No | No | |||
DahuaTechnologyUKLimited | March29,2025 | 3,300.00 | 2020.08.12 | 1,140.28(1.16millionpounds) | Jointliabilityguarantee | August12,2020-Signatureofnoticeoftermination | No | No |
2024.03.04 | 715.86(USD1million) | Jointliabilityguarantee | 2024.3.4-2025.3.3 | Yes | No | |||
2025.03.04 | 715.86(USD1million) | Jointliabilityguarantee | 2025.3.4-2026.3.3 | No | No | |||
ZhejiangHuayixinTechnologyCo.,Ltd. | March29,2025 | 4,500.00 | 2022.04.29 | 1,000.00 | Jointliabilityguarantee | Threeyearsafterthematurityofthedebtsinthemastercontract | Yes | No |
2024.09.28 | 200.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No | |||
2024.09.26 | 1,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No | No | |||
2025.05.09 | 1,000.00 | Jointliabilityguarantee | Theguaranteeperiodshallbethreeyearsstartingfromthedayaftertheexpirationofthedebtor'sperformanceperiodasstipulatedineachspecificfinancingcontract. | No | No | |||
2025.05.09 | 200.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangFengshiTechnologyCo.,Ltd. | March29,2025 | 16,000.00 | 2024.09.28 | 10,000.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.09.03 | 3,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancesdateofeachadvance; | No | No | |||
2024.09.19 | 1,500.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No | |||
2025.05.09 | 10,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No |
JiangsuHuaruipinTechnologyCo.Ltd. | March29,2025 | 2,800.00 | 2024.09.28 | 800.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.09.19 | 1,500.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No | |||
2025.05.09 | 800.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangHuaxiaoTechnologyCo.,Ltd. | March29,2025 | 2,200.00 | 2024.09.28 | 200.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.06.27 | 2,000.00 | Jointliabilityguarantee | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No | No | |||
2025.05.09 | 200.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
Xi'anDahuaZhilianTechnologyCo.,Ltd. | March29,2025 | 20,000.00 | 2024.09.19 | 2,000.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No |
2024.09.28 | 10,000.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No | |||
2024.12.06 | 3,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheXi'anBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod; | No | No | |||
2025.05.09 | 10,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | March29,2025 | 10,000.00 | 2024.09.28 | 3,000.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.07.16 | 5,000.00 | Jointliabilityguarantee | 2024.07.16-2025.06.09 | Yes | No | |||
2025.05.09 | 3,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
2025.02.20 | 5,000.00 | Jointliabilityguarantee | 2025.02.20-2025.06.09 | Yes | No | |||
2025.06.10 | 5,000.00 | Jointliabilityguarantee | 2025.06.10-2026.06.09 | No | No | |||
ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. | March29,2025 | 15,000.00 | 2024.07.16 | 8,000.00 | Jointliabilityguarantee | 2024.07.16-2025.06.09 | Yes | No |
2025.02.20 | 10,000.00 | Jointliabilityguarantee | 2025.02.20-2025.06.09 | Yes | No | |||
2025.06.09 | 10,000.00 | Jointliabilityguarantee | 2025.06.10-2026.06.09 | No | No | |||
ChangshaDahuaTechnologyCo.,Ltd. | March29,2025 | 8,000.00 | 2024.09.28 | 5,000.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2024.09.19 | 2,000.00 | Jointliabilityguarantee | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No | No | |||
2025.05.09 | 5,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangPixfraTechnologyCo.,Ltd. | March29,2025 | 3,000.00 | 2024.09.28 | 500.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.02.21 | 2,000.00 | Jointliabilityguarantee | Thewarrantyperiodshallcommencefromtheeffectivedateofthiscontractandcontinueuntilthreeyearsaftertheexpirationdateofthedebtperformanceperiodunderthespecificcreditgrantedinthemastercontract. | No | No | |||
2025.05.09 | 500.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | March29,2025 | 2,500.00 | 2024.09.28 | 200.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.05.09 | 1,000.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
2025.06.27 | 1,500.00 | Jointliabilityguarantee | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No | No | |||
ZhejiangHuajianTechnologyCo.,Ltd. | March29,2025 | 1,000.00 | 2024.09.28 | 200.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.05.09 | 200.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
HangzhouXiaohuaTechnologyCO.,LTD. | March29,2025 | 200.00 | 2024.09.28 | 200.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.05.09 | 200.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
ZhejiangDahuaSecurityNetworkOperationServiceCo.,Ltd. | March29,2025 | 500.00 | 2024.09.28 | 500.00 | Jointliabilityguarantee | 2024.09.28-2025.05.08 | Yes | No |
2025.05.09 | 500.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No | |||
DahuaTechnologyFranceSAS | March29,2025 | 700.00 | 2023.12.07 | 122.42(EUR145,700) | Jointliabilityguarantee | 2023.12.07-2029.08.31 | No | No |
DAHUAEUROPEB.V. | March29,2025 | 16,000.00 | 2024.03.04 | 1,073.79(USD1.5million) | Jointliabilityguarantee | 2024.3.4-2025.3.3 | Yes | No |
2025.03.04 | 1,789.65(USD2.5million) | Jointliabilityguarantee | 2025.3.4-2026.3.3 | No | No | |||
DahuaTechnologyItalyS.R.L. | March29,2025 | 2,000.00 | 2024.03.04 | 357.93(USD500,000) | Jointliabilityguarantee | 2024.3.4-2025.3.3 | Yes | No |
2025.03.04 | 357.93(USD500,000) | Jointliabilityguarantee | 2025.3.4-2026.3.3 | No | No | |||
ZhejiangHuaruijieTechnologyCo.,Ltd. | March29,2025 | 5,000.00 | 2025.05.09 | 200.00 | Jointliabilityguarantee | 2025.5.9-2025.8.24 | No | No |
2025.06.27 | 1,500.00 | Jointliabilityguarantee | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No | No | |||
2025.06.27 | 1,000.00 | Jointliabilityguarantee | FromtheeffectivedateofthecommitmentletteruntilthematuritydateofeachloanorotherfinancingundertheCreditAgreement,orthe | No | No |
maturitydateoftheaccountsreceivablecreditor'srightassignedtoChinaMerchantsBankHangzhouBranch,orthreeyearsafterthedateofeachadvance. | ||||||||
YibinHuahuiInformationTechnologyCo.,Ltd. | March29,2025 | 500.00 | 2025.01.02 | 475.42 | Jointliabilityguarantee | 2025.1.2-2025.12.31 | No | No |
DahuaTechnologySingaporePte.Ltd. | March29,2025 | 192.23 | 2025.04.30 | 92.23(164,177.83SGD) | Jointliabilityguarantee | 2025.4.30-2028.1.30 | No | No |
GuangxiDahuaInformationTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
GuangxiDahuaTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
AnhuiDahuaZhilianInformationTechnologyCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
ChengduDahuaZhilianInformationTechnologyCo.,Ltd. | March29,2025 | 500.00 | Nosuchcaseduringthereportingperiod | |||||
ChengduDahuaZhishuInformationTechnologyServiceCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
ChengduZhichuangYunshuTechnologyCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
HangzhouFuyangHua'aoTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
HenanDahuaZhilianInformationTechnologyCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
ZhejiangHuaqiIntelligentTechnologyCo.,Ltd. | March29,2025 | 500.00 | Nosuchcaseduringthereportingperiod | |||||
TianjinDahuaInformationTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
YiwuHuaxiTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
ZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
ZhejiangHuakongSoftwareCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyJapanLLC | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyPolandSp.Zo.O. | March29,2025 | 800.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyHungaryKft | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyIndiaPrivateLimited | March29,2025 | 4,000.00 | Nosuchcaseduringthereportingperiod | |||||
DAHUATECHNOLOGYBRASILCOM?RCIOESERVI?OSEMSEGURAN?AELETR?NICALTDA | March29,2025 | 1,000.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyMiddleEastFZE | March29,2025 | 1,000.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyPerúS.A.C | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyAustraliaPTYLTD | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologySouthAfricaProprietaryLimited | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyCanadaINC. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaGuvenlikTeknolojileriSanayiveTicaretA.S. | March29,2025 | 200.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologySRBd.o.o. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyBulgariaEOOD | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaIberia,S.L. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod |
DahuaSecurityMalaysiaSDN.BHD. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyKazakhstanLLP | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
PT.DahuaVisionTechnologyIndonesia | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyKoreaCompanyLimited | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyS.R.L. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaVisionLLc | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyNewZealandLimited | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyGmbH | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyColombiaS.A.S. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyPanamaS.A. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyChileSpA | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyTunisiaLimitedLiabilityCompany | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyKenyaLimited | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyPakistan(private)Limited | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyMoroccoSARL | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaArgentinaS.A. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyCzechs.r.o. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyDenmarkApS | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnology(Thailand)Co.,LTD. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
LuoyangDahuaZhiyuInformationTechnologyCo.,Ltd. | March29,2025 | 300.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyBelgiumB.V. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
VISMEXTECHDHMSERVICIOS,S.A.DEC.V. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
DAHUATECHNOLOGYINTERNATIONALPTE.LTD. | March29,2025 | 1,500.00 | Nosuchcaseduringthereportingperiod | |||||
DahuaTechnologyRegionalHeadquarters | March29,2025 | 1,000.00 | Nosuchcaseduringthereportingperiod | |||||
NanyangDahuaIntelligentInformationTechnologyCo.,Ltd. | March29,2025 | 100.00 | Nosuchcaseduringthereportingperiod | |||||
Totalamountofguaranteestosubsidiariesapprovedduringthereportingperiod(B1) | 1,339,700.00 | Totalamountofguaranteestosubsidiariesactuallyoccurredduringthereportingperiod(B2) | 173,627.60 | |||||
Totalamountofguaranteestosubsidiariesapprovedbytheendofthereportingperiod(B3) | 1,339,700.00 | Totalbalanceofguaranteesactuallypaidtosubsidiariesattheendofthereportingperiod(B4) | 916,240.55 | |||||
Subsidiaries'guaranteestosubsidiaries | ||||||||
Guaranteedparty | Announcementdateofdisclosureoftheguaranteecap | Guaranteeamount | Actualoccurrencedate | Actualguaranteeamount | Typeofguarantee | Termofguarantee | Dueornot | Guaranteeforrelatedpartiesornot |
HuarayTechnologyKoreaCompanyLimited | March29,2025 | 4,000.00 | 2024.12.09 | 180.75(KRW343.432million) | Jointandseveralliabilityguarantee | TheguaranteeperiodisuntilHuaRayKoreahasfulfilleditsresponsibilitiesandobligationsundereachbusinessagreement.Thespecificguaranteeperiodundereachbusinesscontractiscalculatedseparately. | No(partiallycompleted) | No |
2024.12.13 | 77.37(KRW147million) | Jointandseveralliabilityguarantee | TheguaranteeperiodisuntilHuaRayKoreahasfulfilleditsresponsibilitiesandobligationsundereachbusinessagreement.Thespecificguaranteeperiodundereachbusinesscontractiscalculatedseparately. | No(partiallycompleted) | No | |||
2025.04.11 | 65.27(KRW124.02million) | Jointandseveralliabilityguarantee | TheguaranteeperiodisuntilHuaRayKoreahasfulfilleditsresponsibilitiesandobligationsundereachbusinessagreement.Thespecificguaranteeperiodundereachbusinesscontractiscalculatedseparately. | No(partiallycompleted) | No | |||
2025.05.07 | 99.15(KRW188.3864million) | Jointandseveralliabilityguarantee | TheguaranteeperiodisuntilHuaRayKoreahasfulfilleditsresponsibilitiesandobligationsundereachbusinessagreement.Thespecificguaranteeperiodundereachbusinesscontractiscalculatedseparately. | No | No | |||
2025.06.27 | 223.12(KRW423.926million) | Jointandseveralliabilityguarantee | TheguaranteeperiodisuntilHuaRayKoreahasfulfilleditsresponsibilitiesandobligationsundereachbusinessagreement.Thespecificguaranteeperiodundereachbusinesscontractiscalculatedseparately. | No | No | |||
HuaraytechnologyGmbH | March29,2025 | 1,000.00 | Nosuchcaseduringthereportingperiod | |||||
HuarayTechnologySingaporePte.Ltd | March29,2025 | 3,000.00 | Nosuchcaseduringthereportingperiod | |||||
Totalamountofguaranteestosubsidiariesapprovedduringthereportingperiod(C1) | 8,000.00 | Totalamountofguaranteestosubsidiariesactuallyoccurredduringthereportingperiod(C2) | 387.54 | |||||
Totalamountofguaranteestosubsidiariesapprovedbytheendofthereportingperiod(C3) | 8,000.00 | Totalbalanceofguaranteesactuallypaidtosubsidiariesattheendofthereportingperiod(C4) | 402.88 | |||||
Totalamountofcompanyguarantees(namelysumofthepreviousthreemajoritems) | ||||||||
Totalamountofguaranteesapprovedduringthereportingperiod(A1+B1+C1) | 1,347,700.00 | Totalamountofguaranteesactuallyoccurredduringthereportingperiod(A2+B2+C2) | 174,015.14 |
Totalamountofguaranteesapprovedbytheendofthereportingperiod(A3+B3+C3) | 1,347,700.00 | Totalbalanceofguaranteesactuallypaidattheendofthereportingperiod(A4+B4+C4) | 916,643.43 |
Totalamountofactualguarantees(A4+B4+C4)asapercentageoftheCompany'snetassets | 24.71% | ||
Amongthem: | |||
Balanceofguaranteesprovidedtotheshareholders,actualcontrollers,andtheirrelatedparties(D) | |||
Balanceofdebtguaranteesdirectlyorindirectlyofferedtoguaranteedobjectswithasset-liabilityratioexceeding70%(E) | 863,792.98 | ||
Amountoftheportionofthetotalguaranteeamountexceeding50%ofnetassets(F) | |||
Totalamountoftheabovethreeguarantees(D+E+F) | 863,792.98 | ||
Notesonunexpiredguaranteeswithguaranteeresponsibilitiesoccurredorpossiblejointliabilitieswithinthereportingperiod(ifany) | |||
Notesonprovidingexternalguaranteesinviolationofspecifiedprocedures(ifany) |
3.EntrustedFinancing
?Applicable□Notapplicable
Unit:tenthousandRMB
Specifictype | Fundingsource | Entrustedamount | Unexpiredbalance | Overdueoutstandingamount | Impairmentamountaccruedforoverduefinancialmanagement |
Financialproductsofsecuritiescompanies | Equityfund | 100,000.00 | |||
Financialproductsofsecuritiescompanies | Equityfund | 8,000.00 | |||
Total | 108,000.00 |
Specificmattersonhigh-riskentrustedcapitalmanagementwithalargeamountforasingleitem,orwithlowsecurityandpoorliquidity?Applicable□Notapplicable
Unit:tenthousandRMB
Trusteeorganizationname | Typeoftrusteeorganization | Producttype | Amount | CapitalSource | Startingdate | Terminationdate | Investmentdirection | Paymentdeterminationmethod | Referenceforannualizedrateofreturn | Expectedrevenue | Actualprofitandlossduringthereportingperiod | Actualrecoveryofprofitsandlossesduringthereportingperiod | Amountofprovisionforimpairmentaccruedinthecurrentyear | Whetheritpassedthelegalprocedures | Whethertherewillbeentrustedfinancialplaninthefuture | Itemoverviewandrelatedqueryindex |
GuosenSecuritiesco.,Ltd. | SecuritiesCompany | AssetManagementPlan | 100,000.00 | Equityfund | February10,2021 | February09,2031 | Privateequityfundproducts,fixedincomeassets,equityassets,publicequityhybridfunds | Paymentofprincipalandincomeatmaturity | 18,809.96 | Unexpired | Yes | |||||
GuosenSecuritiesco.,Ltd. | SecuritiesCompany | Earningscertificate | 8,000.00 | Equityfund | November06,2024 | November06,2025 | Others | Principal-ProtectedFloatingIncome | 124.41 | Unexpired | Yes | |||||
Total | 108,000.00 | -- | -- | -- | -- | -- | -- | 18,934.37 | -- | -- | -- | -- |
Casesofentrustedfinancingexpectedtobeunabletorecovertheprincipalorcasesthatmayresultinimpairment
□Applicable?Notapplicable
4.OtherSignificantContracts
□Applicable?NotapplicableNosuchcaseasothersignificantcontractduringthereportingperiod.
XIII.ExplanationsonOtherSignificantMatters
?Applicable□Notapplicable
BasedonconfidenceintheCompany'sfuturedevelopmentprospectsandstrongrecognitionofitsvalue,andtosafeguardthelegitimaterightsandinterestsofinvestorswhileenhancingtheirconfidence,theBoardofDirectorsandgeneralmeetingofshareholdersapprovedtheCompany'srepurchaseofaportionofitsdomesticallyissuedcommonstocks(A-shares)throughcentralizedbiddingtransactions.Therepurchasedshareswillbecanceledtoreduceregisteredcapital,followingcomprehensiveconsiderationofoperationalconditions,businessdevelopmentprospects,financialstatus,andfutureprofitability.ThetotalrepurchaseamountshallbenolessthanRMB300million(inclusive)andnomorethanRMB500million(inclusive),withimplementationtobecompletedwithin12monthsfromthedatetherepurchaseplanisapprovedbythegeneralmeetingofshareholders.Fordetails,pleaserefertothe"ShareRepurchaseReport"publishedbytheCompanyontheJuchaoInformationNetwork(http://www.cninfo.com.cn).XIV.SignificantEventsoftheCompany'sSubsidiaries
□Applicable?Notapplicable
SectionVIChangesinSharesandInformationabout
ShareholdersI.ChangesinShares
1.ChangesinShares
Unit:share
Beforethechange | Increaseordecreaseinthechange(+,-) | Afterthechange | |||||||
Quantity | Proportion | Sharesnewlyissued | Bonusshares | Sharesconvertedfromcapitalreserves | Others | Subtotal | Quantity | Proportion | |
I.ShareswithLimitedSalesCondition | 1,191,426,894 | 36.15% | -20,633,370 | -20,633,370 | 1,170,793,524 | 35.66% | |||
1.SharesHeldbyState | 0 | 0.00% | 0 | 0 | 0.00% | ||||
2.SharesHeldbyState-ownedLegalPersons | 293,103,400 | 8.89% | 0 | 293,103,400 | 8.93% | ||||
3.OtherDomesticShares | 898,323,494 | 27.26% | -20,633,370 | -20,633,370 | 877,690,124 | 26.74% | |||
Sharesheldbydomesticlegalpersons | 0 | 0.00% | 0 | 0 | 0.00% | ||||
Sharesheldbydomesticnaturalpersons | 898,323,494 | 27.26% | -20,633,370 | -20,633,370 | 877,690,124 | 26.74% | |||
4.ForeignShares | 0 | 0.00% | 0 | 0 | 0.00% | ||||
Including:Sharesheldbyoverseaslegalpersons | 0 | 0.00% | 0 | 0 | 0.00% | ||||
Sharesheldbyforeignnaturalpersons | 0 | 0.00% | 0 | 0 | 0.00% | ||||
II.SharesWithoutRestrictions | 2,104,202,839 | 63.85% | 7,845,891 | 7,845,891 | 2,112,048,730 | 64.34% | |||
1.RMBOrdinaryShares | 2,104,202,839 | 63.85% | 7,845,891 | 7,845,891 | 2,112,048,730 | 64.34% | |||
2.ForeignSharesListedinChina | 0 | 0.00% | 0 | 0 | 0.00% | ||||
3.ForeignSharesListedinForeignCountries | 0 | 0.00% | 0 | 0 | 0.00% | ||||
4.Other | 0 | 0.00% | 0 | 0 | 0.00% | ||||
III.Total | 3,295,629,733 | 100.00% | -12,787,479 | -12,787,479 | 3,282,842,254 | 100.00% |
Reasonsforchangesinshares?Applicable□Notapplicable
1.Duringthereportingperiod,pursuanttotheprovisionsoftheStockOptionandRestrictedShareIncentivePlanin2022,theCompanyrepurchasedandcanceled20,544,960restrictedsharesheldby3,837incentiverecipientsthathadbeengrantedbutremainedunlocked.
2.Duringthereportingperiod,atotalof7,757,481shareswerevoluntarilyexercisedbytheincentiverecipientsunderthe2022stockoptionandrestrictedshareincentiveplan;
3.Accordingtorelevantregulations,atthebeginningofeachyear,thelockedshareswillbere-determinedbasedonthesharesheldbydirectors,supervisors,andseniormanagement.Atthesametime,fordirectors,supervisors,andseniormanagementwhohavelefttheirpositions,theirheldshareswillbelockedatdifferentstagesandinvaryingproportionsaccordingtotheirdeparturetimeandtheoriginallystipulatedtermofoffice.Approvalforchangesinshares?Applicable□Notapplicable
1.Thecompany'srepurchaseandcancellationofrestrictedshareshavebeenapprovedbythe11thmeetingofthe8thBoardofDirectors,the8thmeetingofthe8thBoardofSupervisors,andthe2024annualgeneralmeeting.
2.OnJune19,2024,thecompanyheldthesixthmeetingoftheeighthBoardofDirectorsandthefifthmeetingoftheeighthBoardofSupervisors,duringwhichthe"ProposalonMeetingtheConditionsforExercisingtheSecondExercisePeriodof2022StockOptionsandRestrictedStockIncentivePlan"wasreviewedandapproved.AccordingtotheauthorizationofthegeneralmeetingofshareholdersandtheBoardofDirectors,thecompanycompletedtheregistrationanddeclarationworkrelatedtothevoluntaryexercisein2024.Transferforchangesinshares
□Applicable?NotapplicableTheprogressonsharerepurchases?Applicable□NotapplicableTheCompanyconvenedthe12thMeetingoftheEighthBoardofDirectorsonApril8,2025,andthe2024AnnualGeneralMeetingonApril21,2025.Bothmeetingsreviewedandapprovedthe"ProposalontheSchemefortheRepurchaseofShares",authorizingtheCompanytouseequityfundstorepurchaseaportionofitssharesthroughcentralizedbiddingtransactions.Therepurchasedshareswillbecanceledtoreduceregisteredcapitalinaccordancewiththelaw.ThetotalrepurchaseamountshallbenolessthanRMB300million(inclusive)andnomorethanRMB500million(inclusive),witharepurchasepricenotexceedingRMB27.26pershare(inclusive).Thesharerepurchaseimplementationperiodshallbewithin12monthsfromthedatethegeneralmeetingofshareholdersapprovesthisrepurchaseplan.Fordetails,pleaserefertothe"AnnouncementontheSchemefortheRepurchaseofShares"disclosedbytheCompanyontheJuchaoInformationNetwork(http://www.cninfo.com.cn)onApril9,2025.AsofJune30,2025,thecompanyrepurchased6,652,200sharesthroughthespecialsecuritiesaccountforsharerepurchaseviacompetitivebidding,withthehighesttransactionpriceatRMB15.71pershare,thelowesttransactionpriceatRMB15.16pershare,andatotaltransactionamountofRMB103.41million(excludingtransactionfees).Theprogressinreductionofre-purchasesharesbymeansofcentralizedcompetitivebidding
□Applicable?NotapplicableEffectsofchangesinsharesonthebasicearningspershare("EPS"),dilutedEPS,netassetspershare,attributabletocommonshareholdersoftheCompany,andotherfinancialindexesoverthelastyearandlastperiod?Applicable□NotapplicableDuringthereportingperiod,changesinsharecapitaloccurredduetothecompany'srepurchaseandcancellationofrestrictedsharesandthevoluntaryexerciseofincentiverecipients.Theimpactonthecompany'sbasicearningspershare,dilutedearningspershare,andnetassetpershareattributabletocommonshareholdersforthemostrecentyearandthemostrecentperiodisdetailedin"SectionII,IV.KeyAccountingDataandFinancialIndexes."
OthercontentsthattheCompanyconsidersnecessaryorarerequiredbythesecuritiesregulatoryauthoritiestodisclose
□Applicable?Notapplicable
2.ChangesinRestrictedStocks?Applicable□Notapplicable
Unit:share
NameofShareholder | NumberOfSharesWithLimitedSalesConditionAtTheBeginningOfThePeriod | Numberofunlockedshareswithlimitedsalesconditionincurrentperiod | Numberofincreasedshareswithlimitedsalesconditionincurrentperiod | Numberofshareswithlimitedsalesconditionattheendoftheperiod | Reasonsforlimitedsales | Dateofunlocking |
FuLiquan | 767,901,735 | 767,901,735 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | ||
ChinaMobileCommunicationsGroupCo.,Ltd. | 293,103,400 | 293,103,400 | Issuanceofrestrictedsharestospecificobjects | April13,2026 | ||
ChenAiling | 53,447,110 | 53,447,110 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | ||
WuJun | 51,879,664 | 51,879,664 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | ||
WuJian | 1,218,701 | 190,800 | 1,027,901 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
ZhaoYuning | 984,450 | 244,800 | 739,650 | Lock-upsharesfordirectors,supervisorsandsenior | Accordingtotherelevantprovisionsofsharesmanagementof |
management | directors,supervisorsandseniormanagement | |||||
ZhuJiantang | 806,869 | 190,800 | 616,069 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
LiZhijie | 705,450 | 190,800 | 514,650 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
XuZhicheng | 661,950 | 190,800 | 471,150 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
XuQiaofen | 621,450 | 163,800 | 457,650 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
Otherseniorexecutivesandequityincentiveobjects | 20,096,115 | 19,461,570 | 634,545 | Lock-upsharesfordirectors,supervisorsandseniormanagement | Accordingtotherelevantprovisionsofsharesmanagementofdirectors,supervisorsandseniormanagement | |
Total | 1,191,426,894 | 20,633,370 | 1,170,793,524 | -- | -- |
II.IssuanceandListingofSecurities
□Applicable?Notapplicable
III.TotalNumberofShareholdersandTheirShareholdings
Unit:share
TotalNumberOfCommonShareholdersAtTheEndOfTheReportingPeriod | 187,566 | TotalNumberofPreferredShareholders(IfAny)(RefertoNote8)WhoseVotingRightshavebeenRecoveredattheEndoftheReportingPeriod | 0 | |||||
Shareholdingsituationofshareholdersholdingover5%ofsharesorthetop10shareholders(excludingshareslentthroughrefinancing) | ||||||||
NameofShareholder | NatureofShareholder | ShareholdingPercentage | Numberofsharesheldattheendofthereportingperiod | Changesinthereportingperiod | Numberofsharesheldwithlimitedsalesconditions | Numberofsharesheldwithoutlimitedsalescondition | Pledges,markings,orfreezing | |
StateOfShares | Quantity | |||||||
FuLiquan | DomesticNaturalPerson | 31.19% | 1,023,868,980 | 0 | 767,901,735 | 255,967,245 | Pledged | 28,200,000 |
ChinaMobileCommunicationsGroupCo.,Ltd. | State-ownedLegalPerson | 8.93% | 293,103,400 | 0 | 293,103,400 | 0 | Notapplicable | 0 |
ZhuJiangming | DomesticNaturalPerson | 4.66% | 153,140,260 | -3,087,300 | 0 | 153,140,260 | Notapplicable | 0 |
ChenAiling | DomesticNaturalPerson | 2.17% | 71,262,813 | 0 | 53,447,110 | 17,815,703 | Notapplicable | 0 |
WuJun | DomesticNaturalPerson | 2.11% | 69,172,886 | 0 | 51,879,664 | 17,293,222 | Notapplicable | 0 |
HongKongSecuritiesClearingCo.Ltd. | OverseasLegalPerson | 2.04% | 67,006,597 | 1,872,365 | 0 | 67,006,597 | Notapplicable | 0 |
IndustrialBankCo.,Ltd.-HuaxiaCSIRoboticTradingOpenIndexSecuritiesInvestmentFund | Others | 1.35% | 44,336,975 | 29,778,900 | 0 | 44,336,975 | Notapplicable | 0 |
ChinaSecuritiesFinanceCo.,Ltd. | DomesticNon-state-ownedLegalPerson | 1.21% | 39,611,241 | 0 | 0 | 39,611,241 | Notapplicable | 0 |
IndustrialandCommercialBankofChinaLimited-Huatai-PineBridgeCSI300Exchange-tradedOpen-endIndexSecuritiesInvestmentFund | Others | 1.08% | 35,316,830 | 1,136,800 | 0 | 35,316,830 | Notapplicable | 0 |
ChinaConstructionBank | Others | 0.77% | 25,153,943 | 1617500 | 0 | 25,153,943 | Notapplicable | 0 |
StockCorporation-EFundCSI300ExchangeTradedOpen-EndIndex-InitiatedSecuritiesInvestmentFund | |||||
Strategicinvestorsorgenerallegalpersonsbecomingshareholdersofthetop10commonsharesasaresultoftheplacementofnewshares(ifany)(seeNote3) | Notapplicable | ||||
Descriptionoftheassociationrelationshiporconcertedactionofabove-mentionedshareholders | Mr.FuLiquanandMs.ChenAilingarehusbandandwife.TheCompanyIsUnawareOfWhetherOtherShareholdersHaveAssociatedRelationshipOrArePersonsActingInConcert | ||||
Explanationoftheaboveshareholdersinvolvedinproxy/trusteevotingrightsandabstentionfromvotingrights | Notapplicable | ||||
Specialnoteontheexistenceofrepurchasespecialaccountsamongthetop10shareholders(ifany)(seeNote11) | AsofJune30,2025,thecompany'sdedicatedsecuritiesrepurchaseaccountholds26,471,801sharesofthecompany'scommonstockAshares,which,accordingtorequirements,arenotincludedinthecompany'stop10shareholdersortop10unrestrictedshareholderslistings. | ||||
Shareholdingofthetop10unlimitedsaleconditionshareholders(excludingshareslentthroughrefinancingandlock-upsharesforseniormanagement) | |||||
NameofShareholder | Numberofsharesheldwithoutlimitedsalesconditionattheendofthereportingperiod | Typeofshares | |||
Typeofshares | Quantity | ||||
FuLiquan | 255,967,245 | RMBcommonstock | 255,967,245 | ||
ZhuJiangming | 153,140,260 | RMBcommonstock | 153,140,260 | ||
HongKongSecuritiesClearingCo.Ltd. | 67,006,597 | RMBcommonstock | 67,006,597 | ||
IndustrialBankCo.,Ltd.-HuaxiaCSIRoboticTradingOpenIndexSecuritiesInvestmentFund | 44,336,975 | RMBcommonstock | 44,336,975 | ||
ChinaSecuritiesFinanceCo.,Ltd. | 39,611,241 | RMBcommonstock | 39,611,241 | ||
IndustrialandCommercialBankofChinaLimited-Huatai-PineBridgeCSI300Exchange-tradedOpen-endIndexSecuritiesInvestmentFund | 35,316,830 | RMBcommonstock | 35,316,830 | ||
ChinaConstructionBankStockCorporation-EFundCSI300ExchangeTradedOpen-EndIndex-InitiatedSecuritiesInvestmentFund | 25,153,943 | RMBcommonstock | 25,153,943 | ||
NewChinaLifeInsuranceCompanyLimited-dividend-personaldividend-018L-FH002Shen | 24,146,636 | RMBcommonstock | 24,146,636 | ||
NewChinaLifeInsuranceCompanyLimited-Traditional-generalinsurance-018L-CT001Shen | 23,275,148 | RMBcommonstock | 23,275,148 | ||
PICCLifeInsuranceCompanyLimited-dividend-individualinsurancedividend | 22,890,947 | RMBcommonstock | 22,890,947 | ||
Explanationoftherelationshipsorconcertedactionsbetweenthetop10unrestrictedshareholders,aswellasbetweenthetop10unrestrictedshareholdersandthetop10shareholders. | Mr.FuLiquanandMs.ChenAilingarehusbandandwife.TheCompanyIsUnawareOfWhetherOtherShareholdersHaveAssociatedRelationshipOrArePersonsActingInConcert | ||||
ExplanationonTop10commonstockshareholders'participationinsecuritiesmargintrading(Ifany)(seeNote4) | None |
Shareholdersholdingmorethan5%ofshares,thetop10shareholdersandthetop10shareholderswithoutlimitedoutstandingsharesparticipatinginthelendingofsharesthroughrefinancing
□Applicable?NotapplicableChangesintop10shareholdersandtop10shareholderswithoutlimitedoutstandingsharesoverthepreviousperiodduetorefinancing,lending/returning
□Applicable?NotapplicableWhethertheCompany'stoptencommonshareholdersortoptencommonshareholderswithoutlimitedsharesagreeonanyrepurchasetransactioninthereportingperiod
□Yes?NoNoneoftheCompany'stoptencommonshareholdersortoptencommonshareholderswithoutlimitedsharesagreedonrepurchaseinthereportingperiod.
IV.ShareholdingChangesofDirectors,SupervisorsandSeniorManagement
?Applicable□Notapplicable
Name | Title | Positionstatus | Numberofsharesheldatthebeginningoftheperiod(share) | Numberofsharesincreasedintheperiod(share) | Numberofsharesreducedduringthisperiod(shares,note) | Numberofsharesheldattheendoftheperiod | NumberofRestrictedStocksGrantedattheBeginningofthePeriod(share) | NumberofRestrictedStocksGrantedDuringtheReportingPeriod(share) | NumberofRestrictedStocksGrantedattheEndofthePeriod(share) |
FuLiquan | Chairman,President | Incumbent | 1,023,868,980 | 0 | 0 | 1,023,868,980 | 0 | 0 | 0 |
WuJun | ViceChairman | Incumbent | 69,172,886 | 0 | 0 | 69,172,886 | 0 | 0 | 0 |
ChenAiling | Director | Incumbent | 71,262,813 | 0 | 0 | 71,262,813 | 0 | 0 | 0 |
ZhaoYuning | Director,ExecutivePresident | Incumbent | 1,312,600 | 0 | 244,800 | 1,067,800 | 244,800 | 0 | 0 |
YuanLihua | Director | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ZhangXiaoming | Director | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LiuHanlin | IndependentDirector | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ZhangYuli | IndependentDirector | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CaoYanlong | IndependentDirector | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SongMaoyuan | EmployeeSupervisor | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ZhengJieping | EmployeeSupervisor | Incumbent | 50,200 | 0 | 0 | 50,200 | 0 | 0 | 0 |
JiaQi | Supervisor | Incumbent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LiuMing | SeniorVicePresident | Incumbent | 805,500 | 0 | 190,800 | 614,700 | 190,800 | 0 | 0 |
LiZhijie | SeniorVicePresident | Incumbent | 940,600 | 0 | 190,800 | 749,800 | 190,800 | 0 | 0 |
SongKe | SeniorVicePresident | Incumbent | 327,600 | 0 | 163,800 | 163,800 | 163,800 | 0 | 0 |
WuJian | Secretaryof | Incumbent | 1,624,935 | 0 | 190,800 | 1,434,135 | 190,800 | 0 | 0 |
theBoardofDirectors,SeniorVicePresident | |||||||||
XuQiaofen | SeniorVicePresident,ChiefFinancialOfficer | Incumbent | 828,600 | 0 | 163,800 | 664,800 | 163,800 | 0 | 0 |
XuZhicheng | SeniorVicePresident | Incumbent | 882,600 | 0 | 190,800 | 691,800 | 190,800 | 0 | 0 |
ZhuJiantang | SeniorVicePresident | Incumbent | 1,075,825 | 0 | 190,800 | 885,025 | 190,800 | 0 | 0 |
ChenQiang | SeniorVicePresident | Incumbent | 53,040 | 0 | 26,520 | 26,520 | 26,520 | 0 | 0 |
Total | -- | -- | 1,172,206,179 | 0 | 1,552,920 | 1,170,653,259 | 1,552,920 | 0 | 0 |
Note:"NumberofSharesDecreasedinthePeriod"referstotheCompany'srepurchaseandcancellationofrestrictedsharesthathadbeengrantedtodirectorsandseniormanagementbutremainedunlocked.V.ParticularsabouttheChangetotheControllingShareholdersandActualControllers
Changeofthecontrollingshareholdersinthereportingperiod
□Applicable?NotapplicableNochangehashappenedtothecontrollingshareholderinthereportingperiodoftheCompanyChangeoftheactualcontrollerinthereportingperiod
□Applicable?NotapplicableNochangehashappenedtotheactualcontrollerinthereportingperiod
VI.PreferredStockRelatedInformation
□Applicable?NotapplicableTherearenopreferredsharesinthereportingperiod.
SectionVIIBond-RelatedInformation
□Applicable?Notapplicable
SectionVIIIFinancialReportI.AuditReports
Whetherthesemi-annualreporthasbeenaudited
□Yes?NoThesemi-annualreporthasnotbeenaudited.II.FinancialStatementsUnitsoffinancialreportsinthenotes:RMB
1.ConsolidatedBalanceSheet
Preparedby:ZhejiangDahuaTechnologyCo.,Ltd.
June30,2025
Unit:RMB
Item | ClosingBalance | OpeningBalance |
CurrentAssets: | ||
Cashandbankbalances | 8,445,984,587.70 | 11,181,803,423.83 |
Depositreservationforbalance | ||
LoanstoBanksandOtherFinancialInstitutions | ||
Tradingfinancialassets | 108,022,303.02 | 229,927,529.28 |
DerivativeFinancialAssets | ||
Notesreceivable | 679,431,194.94 | 777,750,260.09 |
Accountsreceivable | 15,790,636,239.17 | 17,046,094,518.79 |
ReceivablesFinancing | 774,019,955.88 | 841,815,267.43 |
Prepayments | 324,080,823.13 | 310,574,867.09 |
Premiumreceivable | ||
ReinsuranceAccountsReceivable | ||
ReinsuranceContractReservesReceivable | ||
OtherReceivables | 579,165,629.07 | 293,728,850.42 |
Including:interestreceivable | 669,535.47 | |
Dividendsreceivable | ||
BuyingBacktheSaleofFinancialAssets | ||
Inventory | 5,549,837,470.93 | 5,203,560,771.25 |
Amongthem:Dataresources | ||
Contractassets | 83,105,021.95 | 87,397,517.09 |
Holdingfor-saleassets | ||
Non-currentAssetsDuewithin1 | 363,369,234.97 | 237,608,641.30 |
Year | ||
Othercurrentassets | 593,995,732.10 | 1,035,802,016.58 |
Totalcurrentassets | 33,291,648,192.86 | 37,246,063,663.15 |
Non-currentasset: | ||
Grantingofloansandadvances | ||
InvestmentinCreditor'sRights | ||
InvestmentinOtherCreditor'sRights | ||
Long-termReceivables | 686,714,849.69 | 744,412,552.00 |
Long-termEquityInvestment | 749,403,415.83 | 722,241,568.57 |
InvestmentinOtherEquityInstruments | ||
OtherNon-currentFinancialAssets | 1,459,057,246.33 | 1,274,697,490.87 |
Investmentproperty | 145,023,330.44 | 139,280,586.26 |
FixedAssets | 5,331,558,518.85 | 4,973,953,628.05 |
ProjectsunderConstruction | 850,146,152.40 | 1,254,554,187.36 |
Productivebiologicalasset | ||
Oilandgasassets | ||
Right-of-useassets | 226,161,696.36 | 232,124,277.86 |
Intangibleasset | 565,682,245.01 | 578,035,438.59 |
Amongthem:Dataresources | ||
DevelopmentExpenditure | ||
Amongthem:Dataresources | ||
Goodwill | 6,615,294.18 | 6,615,294.18 |
Long-termDeferredExpenses | 81,231,852.70 | 99,410,405.42 |
Deferredincometaxassets | 1,008,704,306.23 | 1,136,746,080.45 |
Othernon-currentassets | 5,619,083,954.76 | 4,327,776,909.06 |
Totalnon-currentassets | 16,729,382,862.78 | 15,489,848,418.67 |
Totalassets | 50,021,031,055.64 | 52,735,912,081.82 |
Currentliability: | ||
Short-termloan | 501,579,505.58 | 995,000,000.00 |
Borrowingfromthecentralbank | ||
BorrowingsfromBanksandOtherFinancialInstitutions | ||
Transactionalfinancialliabilities | 3,784,147.07 | 4,268,603.52 |
Derivativefinancialliability | ||
NotesPayable | 2,851,016,916.85 | 3,599,974,242.02 |
AccountsPayable | 5,318,829,779.51 | 5,877,976,861.13 |
Advancepayments | ||
Contractliabilities | 806,391,542.30 | 1,282,204,348.75 |
Proceedsfromthesaleandrepurchaseoffinancialassets | ||
DepositTakingandInterbankDeposit |
ReceivingfromVicariouslyTradedSecurities | ||
ReceivingfromVicariouslySoldSecurities | ||
Payrollpayable | 895,053,643.66 | 1,811,053,208.92 |
TaxesPayable | 398,474,375.43 | 405,860,321.63 |
Otherpayables | 440,276,175.28 | 637,013,560.05 |
Including:interestpayable | ||
DividendsPayable | 22,951,560.23 | |
Payableservicechargesandcommissions | ||
ReinsuranceAccountsPayable | ||
Holdingfor-saleliabilities | ||
Non-currentLiabilitiesDuewithin1Year | 93,778,798.09 | 117,227,812.08 |
Othercurrentliabilities | 139,826,674.38 | 160,151,530.23 |
Totalcurrentliabilities | 11,449,011,558.15 | 14,890,730,488.33 |
Non-currentliability: | ||
InsuranceContractReserves | ||
Long-termloan | ||
BondsPayable | ||
Including:PreferredStocks | ||
PerpetualBonds | ||
Leaseliabilities | 128,641,582.44 | 114,313,807.41 |
Long-termpayables | ||
Long-termpayrollpayable | ||
ExpectedLiabilities | 293,714,394.83 | 268,194,691.24 |
Deferredincome | 174,950,192.93 | 186,181,012.99 |
Deferredincometaxliabilities | 19,162.22 | |
Othernon-currentliabilities | 94,386,053.89 | 102,264,089.02 |
Totalnon-currentliabilities | 691,692,224.09 | 670,972,762.88 |
Totalliabilities | 12,140,703,782.24 | 15,561,703,251.21 |
Owner'sequity: | ||
ShareCapital | 3,282,842,254.00 | 3,295,629,733.00 |
Otherequityinstruments | ||
Including:PreferredStocks | ||
PerpetualBonds | ||
CapitalReserves | 7,162,106,446.57 | 7,156,767,235.86 |
Less:treasuryshare | 523,372,315.27 | 564,654,524.63 |
Othercomprehensiveincome | 131,704,549.95 | 104,358,460.57 |
Specialreserve | ||
SurplusReserves | 1,647,814,866.50 | 1,647,814,866.50 |
Generalriskreserve | ||
UndistributedProfits | 25,394,119,430.44 | 24,388,130,399.78 |
Totalequityattributabletotheparentcompany'sshareholders | 37,095,215,232.19 | 36,028,046,171.08 |
Minorityshareholders'equity | 785,112,041.21 | 1,146,162,659.53 |
Totalowners'equity | 37,880,327,273.40 | 37,174,208,830.61 |
Totalliabilitiesandshareholders'equity | 50,021,031,055.64 | 52,735,912,081.82 |
Legalrepresentative:FuLiquanPersoninchargeofaccountingwork:XuQiaofenHeadofaccountingdepartment:ZhuZhuling
2.BalanceSheetoftheParentCompany
Unit:RMB
Item | ClosingBalance | OpeningBalance |
CurrentAssets: | ||
Cashandbankbalances | 4,053,386,145.77 | 5,897,243,923.06 |
Tradingfinancialassets | 108,022,303.02 | 229,927,529.28 |
DerivativeFinancialAssets | ||
Notesreceivable | 24,705,897.07 | 46,362,406.21 |
Accountsreceivable | 4,756,787,785.43 | 4,139,497,263.56 |
ReceivablesFinancing | 1,135,261,945.74 | 719,599,879.51 |
Prepayments | 7,815,861.85 | 16,906,692.15 |
OtherReceivables | 13,499,248,390.13 | 13,384,626,871.41 |
Including:interestreceivable | 669,535.47 | |
Dividendsreceivable | ||
Inventory | 232,370,568.78 | 284,771,384.52 |
Amongthem:Dataresources | ||
Contractassets | 10,057,836.21 | 11,494,282.17 |
Holdingfor-saleassets | ||
Non-currentAssetsDuewithin1Year | 174,851,210.06 | 3,807,555.80 |
Othercurrentassets | 78,859,552.98 | 538,541,006.72 |
Totalcurrentassets | 24,081,367,497.04 | 25,272,778,794.39 |
Non-currentasset: | ||
InvestmentinCreditor'sRights | ||
InvestmentinOtherCreditor'sRights | ||
Long-termReceivables | 1,927,043.58 | 1,954,398.82 |
Long-termEquityInvestment | 8,118,833,805.77 | 8,162,278,853.75 |
InvestmentinOtherEquityInstruments | ||
OtherNon-currentFinancialAssets | 1,434,117,246.33 | 1,249,757,490.87 |
Investmentproperty | 18,600,074.27 | 19,105,162.49 |
FixedAssets | 1,681,461,472.34 | 1,727,649,143.59 |
ProjectsunderConstruction | 3,814,816.27 | 3,656,082.30 |
Productivebiologicalasset | ||
Oilandgasassets | ||
Right-of-useassets | 53,326,329.55 | 65,543,667.49 |
Intangibleasset | 125,546,534.95 | 128,466,583.90 |
Amongthem:Dataresources | ||
DevelopmentExpenditure | ||
Amongthem:Dataresources | ||
Goodwill | ||
Long-termDeferredExpenses | 41,863,984.78 | 51,808,153.67 |
Deferredincometaxassets | 20,743,191.15 | 193,183,542.15 |
Othernon-currentassets | 4,242,014,937.07 | 3,122,186,359.68 |
Totalnon-currentassets | 15,742,249,436.06 | 14,725,589,438.71 |
Totalassets | 39,823,616,933.10 | 39,998,368,233.10 |
Currentliability: | ||
Short-termloan | ||
Transactionalfinancialliabilities | 776,841.98 | |
Derivativefinancialliability | ||
NotesPayable | 554,428,922.56 | 654,898,101.96 |
AccountsPayable | 784,278,878.34 | 998,713,006.78 |
Advancepayments | ||
Contractliabilities | 107,296,799.48 | 127,382,878.88 |
Payrollpayable | 554,722,001.22 | 1,115,800,008.44 |
TaxesPayable | 167,079,972.04 | 170,444,725.36 |
Otherpayables | 1,404,584,526.79 | 1,350,481,637.98 |
Including:interestpayable | ||
DividendsPayable | 22,951,560.23 | |
Holdingfor-saleliabilities | ||
Non-currentLiabilitiesDuewithin1Year | 29,701,405.77 | 35,716,560.18 |
Othercurrentliabilities | 18,140,306.36 | 25,720,588.07 |
Totalcurrentliabilities | 3,620,232,812.56 | 4,479,934,349.63 |
Non-currentliability: | ||
Long-termloan | ||
BondsPayable | ||
Including:PreferredStocks | ||
PerpetualBonds | ||
Leaseliabilities | 17,828,877.83 | 23,992,169.41 |
Long-termpayables | ||
Long-termpayrollpayable | ||
ExpectedLiabilities | 40,191,780.06 | 39,764,161.76 |
Deferredincome | 29,235,794.79 | 30,091,476.57 |
Deferredincometaxliabilities | ||
Othernon-currentliabilities | 28,471.58 | 44,307.49 |
Totalnon-currentliabilities | 87,284,924.26 | 93,892,115.23 |
Totalliabilities | 3,707,517,736.82 | 4,573,826,464.86 |
Owner'sequity: |
ShareCapital | 3,282,842,254.00 | 3,295,629,733.00 |
Otherequityinstruments | ||
Including:PreferredStocks | ||
PerpetualBonds | ||
CapitalReserves | 6,881,044,295.12 | 6,888,762,462.22 |
Less:treasuryshare | 523,372,315.27 | 564,654,524.63 |
Othercomprehensiveincome | ||
Specialreserve | ||
SurplusReserves | 1,647,814,866.50 | 1,647,814,866.50 |
UndistributedProfits | 24,827,770,095.93 | 24,156,989,231.15 |
Totalowners'equity | 36,116,099,196.28 | 35,424,541,768.24 |
Totalliabilitiesandshareholders'equity | 39,823,616,933.10 | 39,998,368,233.10 |
3.ConsolidatedIncomeStatement
Unit:RMB
Item | 2025Semi-AnnualReport | 2024Semi-AnnualReport(restated) |
I.TotalOperatingRevenue | 15,181,329,651.13 | 14,866,622,569.81 |
Amongthem:operatingrevenue | 15,181,329,651.13 | 14,866,622,569.81 |
Interestincome | ||
EarnedPremiums | ||
ServiceChargeandCommissionIncome | ||
II.TotalOperatingCost | 13,272,648,542.15 | 13,262,791,211.99 |
Including:OperatingCost | 8,864,525,518.69 | 8,782,722,018.67 |
Interestexpense | ||
ServiceChargeandCommissionExpenses | ||
SurrenderValue | ||
NetClaimsPaid | ||
Extractnetreserveforinsuranceliabilities | ||
PolicyholderDividendExpense | ||
ReinsuranceCost | ||
TaxesandSurcharges | 113,838,720.28 | 100,129,032.87 |
Salesexpenses | 2,163,482,109.43 | 2,216,940,115.97 |
Administrationexpenses | 554,682,203.57 | 511,481,522.31 |
Researchanddevelopmentexpense | 1,984,405,423.10 | 1,901,330,160.90 |
Financialexpenses | -408,285,432.92 | -249,811,638.73 |
Including:interestexpenses | -15,628,113.44 | 28,989,823.89 |
Interestincome | 153,226,904.60 | 236,240,691.12 |
Add:Otherincome | 518,903,075.93 | 510,212,853.42 |
InvestmentIncome(Mark"-"forLoss) | 597,805,651.04 | 140,115,897.54 |
Including:investmentincomefromjointventuresandjointventures | 10,798,379.54 | 16,910,626.79 |
ProfitsfromrecognitionTerminationofFinancialAssetsatAmortizedCost | -8,048,848.07 | -755,702.55 |
ExchangeGains(Mark"-"forLoss) | ||
ProfitofNetExposureHedging(Mark"-"forLoss) | ||
Incomesfromchangesinfairvalue(Mark"-"forloss) | 79,576,958.11 | -159,981,988.74 |
CreditImpairmentLosses(Mark"-"forLoss) | -194,543,132.31 | -214,225,008.79 |
AssetImpairmentLosses(Mark"-"forLoss) | -43,153,204.66 | -54,847,036.23 |
AssetDisposalIncome(Mark"-"forLoss) | 581,021.39 | 1,086,545.09 |
III.OperatingProfit(Mark"-"forLoss) | 2,867,851,478.48 | 1,826,192,620.11 |
Add:non-operatingrevenue | 6,414,632.11 | 6,403,965.47 |
Less:non-operatingexpense | 5,010,225.72 | 3,057,915.50 |
IV.TotalProfit(Mark"-"fortotalLoss) | 2,869,255,884.87 | 1,829,538,670.08 |
Less:IncomeTaxExpense | 270,570,745.94 | -33,838,461.10 |
V.NetProfit(Mark"-"forNetLoss) | 2,598,685,138.93 | 1,863,377,131.18 |
(I)Classifiedbyoperationcontinuity | ||
1.NetProfitasaGoingConcern(Mark"-"forNetLoss) | 2,598,685,138.93 | 1,863,377,131.18 |
2.NetProfitofDiscontinuedOperation(Mark"-"forNetLoss) | ||
(II)Classifiedbytheattributionofownership | ||
1.NetProfitAttributabletoShareholdersofParentCompany(Mark"-"forNetLoss) | 2,475,566,750.61 | 1,809,589,445.46 |
2.MinorityShareholders'ProfitandLoss(Mark"-"forNetLoss) | 123,118,388.32 | 53,787,685.72 |
VI.OtherComprehensiveIncome,NetofTax | 28,285,767.16 | 7,219,753.97 |
Othercomprehensiveincome,netoftax,attributabletotheparentcompanyowners | 27,346,089.38 | 7,222,390.91 |
(I)Othercomprehensiveincomethatcannotbereclassifiedtoprofitorloss | ||
1.Re-measurethevariationofthedefinedbenefitplan | ||
2.OthercomprehensiveincomethatcannotbetransferredtoP/Lundertheequitymethod | ||
3.Changesinthefairvalueofinvestmentinotherequity |
instruments | ||
4.Changesinthefairvalueofthecreditriskoftheenterprise | ||
5.Others | ||
(II)OthercomprehensiveincomethatwillbereclassifiedasP/L | 27,346,089.38 | 7,222,390.91 |
1.OthercomprehensiveincomethatcanbetransferredtoP/Lundertheequitymethod | ||
2.Changesinthefairvalueofothercreditor'srightinvestments | ||
3.Financialassetsreclassifiedintoothercomprehensiveincome | ||
4.Provisionsforthecreditimpairmentofinvestmentinothercreditor'srights | ||
5.Cashflowhedgereserves | ||
6.ForeignCurrencyFinancialStatementConversionDifference | 27,346,089.38 | 7,222,390.91 |
7.Others | ||
NetAmountofOtherComprehensiveIncomesAfterTaxAttributabletoMinorityShareholders | 939,677.78 | -2,636.94 |
VII.TotalComprehensiveIncome | 2,626,970,906.09 | 1,870,596,885.15 |
Totalcomprehensiveincomeattributabletotheparentcompany'sowners | 2,502,912,839.99 | 1,816,811,836.37 |
Comprehensiveincomeattributabletominorityshareholders | 124,058,066.10 | 53,785,048.78 |
VIII.EarningsperShare: | ||
(I)BasicEarningsperShare | 0.76 | 0.56 |
(II)DilutedEarningsperShare | 0.76 | 0.56 |
Legalrepresentative:FuLiquanPersoninchargeofaccountingwork:XuQiaofenPersoninchargeoftheaccountinginstitution:ZhuZhuling
4.IncomeStatementoftheParentCompany
Unit:RMB
Item | 2025Semi-AnnualReport | 2024Semi-AnnualReport(restated) |
I.OperatingRevenue | 4,269,391,151.91 | 3,332,618,836.58 |
Less:OperatingCost | 649,206,598.17 | 579,771,987.54 |
TaxesandSurcharges | 64,148,103.97 | 52,833,473.57 |
Salesexpenses | 921,125,546.36 | 993,463,683.18 |
Administrationexpenses | 288,423,327.35 | 288,777,899.34 |
Researchanddevelopmentexpense | 1,375,243,343.50 | 1,386,263,752.68 |
Financialexpenses | -92,690,029.77 | -159,912,332.30 |
Including:interestexpenses | 1,114,149.99 | 18,783,651.94 |
Interestincome | 98,803,243.31 | 139,821,641.18 |
Add:Otherincome | 406,482,206.25 | 430,065,275.63 |
InvestmentIncome(Mark"-"forLoss) | 787,748,139.44 | 7,008,809.30 |
Including:investmentincomefromjointventuresandjointventures | -8,941,186.68 | -11,449,222.10 |
ProfitsfromDerecognitionofFinancialAssetsatAmortizedCost(Mark"-"forLoss) | -1,014,593.28 | -2,345,573.99 |
ProfitofNetExposureHedging(Mark"-"forLoss) | ||
Incomesfromchangesinfairvalue(Mark"-"forloss) | 79,882,653.25 | -162,212,141.92 |
CreditImpairmentLosses(Mark"-"forLoss) | -23,757,046.57 | -19,022,388.30 |
AssetImpairmentLosses(Mark"-"forLoss) | -1,263,528.38 | -2,567,600.12 |
AssetDisposalIncome(Mark"-"forLoss) | 151,171.60 | 227,007.77 |
II.OperatingProfit(Mark"-"forLoss) | 2,313,177,857.92 | 444,919,334.93 |
Add:non-operatingrevenue | 1,206,726.23 | 2,832,286.45 |
Less:non-operatingexpense | 1,583,168.48 | 670,408.53 |
III.TotalProfit(Mark"-"forTotalLoss) | 2,312,801,415.67 | 447,081,212.85 |
Less:IncomeTaxExpense | 172,442,830.94 | -330,729,679.05 |
IV.NetProfit(Mark"-"forNetLoss) | 2,140,358,584.73 | 777,810,891.90 |
(I)NetProfitasaGoingConcern(Mark"-"forNetLoss) | 2,140,358,584.73 | 777,810,891.90 |
(II)NetProfitofDiscontinuedOperation(Mark"-"forNetLoss) | ||
V.NetAmountofOtherComprehensiveIncomesAfterTax | ||
(I)Othercomprehensiveincomethatcannotbereclassifiedtoprofitorloss | ||
1.Re-measurethevariationofthedefinedbenefitplan | ||
2.OthercomprehensiveincomethatcannotbetransferredtoP/Lundertheequitymethod | ||
3.Changesinthefairvalueofinvestmentinotherequityinstruments | ||
4.Changesinthefairvalueofthecreditriskoftheenterprise | ||
5.Others | ||
(II)OthercomprehensiveincomethatwillbereclassifiedasP/L | ||
1.OthercomprehensiveincomethatcanbetransferredtoP/Lundertheequitymethod | ||
2.Changesinthefairvalueofothercreditor'srightinvestments | ||
3.Financialassetsreclassifiedintoothercomprehensiveincome | ||
4.Provisionsforthecredit |
impairmentofinvestmentinothercreditor'srights | ||
5.Cashflowhedgereserves | ||
6.ForeignCurrencyFinancialStatementConversionDifference | ||
7.Others | ||
VI.TotalComprehensiveIncome | 2,140,358,584.73 | 777,810,891.90 |
VII.EarningsperShare: | ||
(I)BasicEarningsperShare | 0.66 | 0.24 |
(II)DilutedEarningsperShare | 0.66 | 0.24 |
5.ConsolidatedCashFlowStatement
Unit:RMB
Item | 2025Semi-AnnualReport | 2024Semi-Annual |
I.CashFlowGeneratedbyOperationalActivities: | ||
CashfromSalesofMerchandiseandProvisionofServices | 17,413,245,510.57 | 15,999,801,747.36 |
Netincreaseincustomerdepositsandinterbankdeposits | ||
NetIncreaseinBorrowingsfromtheCentralBank | ||
NetIncreaseinBorrowingsfromOtherFinancialInstitutions | ||
CashArisingfromReceivingPremiumsfortheOriginalInsuranceContract | ||
NetAmountArisingfromReinsuranceBusiness | ||
NetIncreaseinDepositsandInvestmentsfromPolicyholders | ||
CashArisingfromInterests,ServiceChargesandCommissions | ||
NetIncreaseinBorrowingsfromBanksandOtherFinancialInstitutions | ||
NetIncreaseinRepurchaseBusinessFunds | ||
NetAmountofCashReceivedfromtheVicariouslyTradedSecurities | ||
TaxRefund | 507,911,753.41 | 487,693,658.24 |
Cashreceivedfromotheroperatingactivities | 766,327,743.24 | 768,065,566.02 |
Subtotalofcashinflowfromoperatingactivities | 18,687,485,007.22 | 17,255,560,971.62 |
Cashpaidforgoodsandservices | 11,466,540,352.42 | 10,837,561,772.87 |
Netincreaseincustomerloansandadvances | ||
NetIncreaseinDepositswithCentralBankandOtherFinancialInstitutions |
CashPaidforOriginalInsuranceContractClaims | ||
Netincreaseoffundslent | ||
CashPaidforInterests,ServiceChargesandCommissions | ||
CashPaidforPolicyDividends | ||
CashPaidtoandforEmployees | 4,403,786,062.60 | 4,320,315,534.52 |
Taxesandfeespaid | 1,021,650,225.82 | 1,493,582,479.14 |
Paycashforotheroperatingactivities | 1,156,385,387.27 | 1,111,286,805.80 |
Totalcashoutflowfromoperatingactivities | 18,048,362,028.11 | 17,762,746,592.33 |
Netcashflowgeneratedbyoperatingactivities | 639,122,979.11 | -507,185,620.71 |
II.CashFlowfromInvestmentActivities: | ||
CashArisingfromDisposalofInvestments | 8,171,035,464.96 | 481,137,746.89 |
Cashreceivedfrominvestmentincome | 8,808,463.02 | 12,084,508.88 |
Netcashrecoveredfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 1,203,271.90 | 334,216.87 |
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | 11,700,743.16 | 73,178,296.48 |
Cashreceivedfromotheractivitiesrelatedtoinvesting | 4,715,470.28 | 23,793,990.04 |
Totalcashinflowfrominvestingactivities | 8,197,463,413.32 | 590,528,759.16 |
Cashpaidfortheacquisitionandconstructionoffixedassets,intangibleassets,andotherlong-termassets | 338,555,957.22 | 478,507,303.15 |
Cashpaidforinvestmentactivities | 9,068,102,084.24 | 3,845,358,576.51 |
Netincreaseinpledgeloans | ||
NetCashPaidforAcquisitionofSubsidiariesandOtherBusinessUnits | ||
Cashpaidforotherinvestmentactivities | 42,985,598.31 | 5,398,155.52 |
Totalcashoutflowfrominvestingactivities | 9,449,643,639.77 | 4,329,264,035.18 |
Netamountofcashflowgeneratedbyinvestmentactivities | -1,252,180,226.45 | -3,738,735,276.02 |
III.CashFlowfromFinancingActivities: | ||
CashArisingfromAbsorbingInvestments | 118,096,409.17 | |
Amongthem:cashreceivedbysubsidiariesfromminorityshareholderinvestments | ||
CashArisingfromBorrowings | 701,579,505.58 | 1,119,437,200.00 |
Cashreceivedfromotherfinancingactivities | ||
Subtotalofcashinflowfromfinancingactivities | 819,675,914.75 | 1,119,437,200.00 |
Cashpaidfordebtrepayment | 1,195,000,000.00 | 1,960,841,548.08 |
Cashpaidfordistributionofdividends,profits,orinterestpayments | 1,495,537,757.94 | 1,256,629,266.40 |
Amongthem:dividendsandprofitspaidbysubsidiariestominorityshareholders | ||
Cashpaidforotherfinancingactivities | 356,819,410.68 | 133,019,499.80 |
Totalcashoutflowfromfinancingactivities | 3,047,357,168.62 | 3,350,490,314.28 |
Netcashflowgeneratedbyfinancingactivities | -2,227,681,253.87 | -2,231,053,114.28 |
IV.ImpactofExchangeRateFluctuationsonCashandCashEquivalents | 103,029,984.04 | 90,334,024.57 |
V.NetIncreaseinCashandCashEquivalents | -2,737,708,517.17 | -6,386,639,986.44 |
Add:Beginningbalanceofcashandcashequivalents | 11,061,530,816.28 | 15,880,659,594.95 |
VI.EndingBalanceofCashandCashEquivalents | 8,323,822,299.11 | 9,494,019,608.51 |
6.CashFlowStatementoftheParentCompany
Unit:RMB
Item | 2025Semi-AnnualReport | 2024Semi-Annual |
I.CashFlowGeneratedbyOperationalActivities: | ||
CashfromSalesofMerchandiseandProvisionofServices | 3,329,909,556.66 | 6,400,564,483.19 |
TaxRefund | ||
Cashreceivedfromotheroperatingactivities | 494,557,156.96 | 596,191,681.83 |
Subtotalofcashinflowfromoperatingactivities | 3,824,466,713.62 | 6,996,756,165.02 |
Cashpaidforgoodsandservices | 785,693,404.04 | 333,875,102.97 |
CashPaidtoandforEmployees | 2,281,520,569.72 | 2,560,097,319.34 |
Taxesandfeespaid | 483,430,857.73 | 1,029,098,229.23 |
Paycashforotheroperatingactivities | 540,659,886.74 | 629,025,957.64 |
Totalcashoutflowfromoperatingactivities | 4,091,304,718.23 | 4,552,096,609.18 |
Netcashflowgeneratedbyoperatingactivities | -266,838,004.61 | 2,444,659,555.84 |
II.CashFlowfromInvestmentActivities: | ||
CashArisingfromDisposalofInvestments | 8,486,620,259.96 | 484,317,242.81 |
Cashreceivedfrominvestmentincome | 105,126.25 | 39,647.97 |
Netcashrecoveredfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 2,626,116.67 | 13,312,131.73 |
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits |
Cashreceivedfromotheractivitiesrelatedtoinvesting | 7,828,500.00 | |
Totalcashinflowfrominvestingactivities | 8,489,351,502.88 | 505,497,522.51 |
Cashpaidfortheacquisitionandconstructionoffixedassets,intangibleassets,andotherlong-termassets | 66,633,826.99 | 87,357,677.25 |
Cashpaidforinvestmentactivities | 8,756,686,741.78 | 2,833,198,571.53 |
NetCashPaidforAcquisitionofSubsidiariesandOtherBusinessUnits | ||
Cashpaidforotherinvestmentactivities | ||
Totalcashoutflowfrominvestingactivities | 8,823,320,568.77 | 2,920,556,248.78 |
Netamountofcashflowgeneratedbyinvestmentactivities | -333,969,065.89 | -2,415,058,726.27 |
III.CashFlowfromFinancingActivities: | ||
CashArisingfromAbsorbingInvestments | 118,096,409.17 | |
CashArisingfromBorrowings | 100,000,000.00 | |
Cashreceivedfromotherfinancingactivities | 926,336,823.82 | 518,392,829.86 |
Subtotalofcashinflowfromfinancingactivities | 1,144,433,232.99 | 518,392,829.86 |
Cashpaidfordebtrepayment | 100,000,000.00 | 1,250,000,000.00 |
Cashpaidfordistributionofdividends,profits,orinterestpayments | 1,493,095,774.05 | 1,244,407,410.64 |
Cashpaidforotherfinancingactivities | 788,250,094.46 | 2,898,655,199.47 |
Totalcashoutflowfromfinancingactivities | 2,381,345,868.51 | 5,393,062,610.11 |
Netcashflowgeneratedbyfinancingactivities | -1,236,912,635.52 | -4,874,669,780.25 |
IV.ImpactofExchangeRateFluctuationsonCashandCashEquivalents | -4,416,908.93 | 39,318,887.23 |
V.NetIncreaseinCashandCashEquivalents | -1,842,136,614.95 | -4,805,750,063.45 |
Add:Beginningbalanceofcashandcashequivalents | 5,843,167,456.41 | 9,581,289,905.32 |
VI.EndingBalanceofCashandCashEquivalents | 4,001,030,841.46 | 4,775,539,841.87 |
7.ConsolidatedStatementofChangesinOwners'Equity
Amountofthisperiod
Unit:RMB
Item | 2025Semi-AnnualReport | ||||||||||||||
Equityattributabletotheparentcompanyowners | Minorityshareholders'equity | Totalowners'equity | |||||||||||||
ShareCapital | Otherequityinstruments | CapitalReserves | Less:treasuryshare | Othercomprehensiveincome | Specialreserve | SurplusReserves | Generalriskreserve | UndistributedProfits | Others | Subtotal | |||||
PreferredStocks | PerpetualBonds | Others | |||||||||||||
I.BalanceattheEndofLastYear | 3,295,629,733.00 | 7,156,767,235.86 | 564,654,524.63 | 104,358,460.57 | 1,647,814,866.50 | 24,388,130,399.78 | 36,028,046,171.08 | 1,146,162,659.53 | 37,174,208,830.61 | ||||||
Add:Changeinaccountingpolicies | |||||||||||||||
CorrectionofErrorsinthePreviousPeriod | |||||||||||||||
Others | |||||||||||||||
II.BalanceattheStartofThisYear | 3,295,629,733.00 | 7,156,767,235.86 | 564,654,524.63 | 104,358,460.57 | 1,647,814,866.50 | 24,388,130,399.78 | 36,028,046,171.08 | 1,146,162,659.53 | 37,174,208,830.61 | ||||||
III.IncreasesorDecreasesinThisPeriod(Mark"-"forDecreases) | -12,787,479.00 | 5,339,210.71 | -41,282,209.36 | 27,346,089.38 | 1,005,989,030.66 | 1,067,169,061.11 | -361,050,618.32 | 706,118,442.79 | |||||||
(I)Totalcomprehensiveincome | 27,346,089.38 | 2,475,566,750.61 | 2,502,912,839.99 | 124,058,066.10 | 2,626,970,906.09 | ||||||||||
(II)OwnerContributionsandCapitalReductions | -12,787,479.00 | 3,745,032.37 | -41,282,209.36 | 32,239,762.73 | 15,736,440.75 | 47,976,203.48 | |||||||||
1.Commonstockinvestedbytheowner | -12,787,479.00 | -36,781,785.77 | -41,282,209.36 | -8,287,055.41 | -8,287,055.41 | ||||||||||
2.CapitalInvestedbyHoldersofOtherEquityInstruments | |||||||||||||||
3.AmountofShare-basedPaymentsRecordedintoShareholders'Equity | 40,526,818.14 | 40,526,818.14 | 15,736,440.75 | 56,263,258.89 | |||||||||||
4.Others | |||||||||||||||
(III)ProfitDistribution | -1,469,577,719.95 | -1,469,577,719.95 | -1,469,577,719.95 | ||||||||||||
1.AppropriationofSurplusReserves | |||||||||||||||
2.AppropriationofGeneralRiskReserves |
3.DistributiontoOwners(orShareholders) | -1,469,577,719.95 | -1,469,577,719.95 | -1,469,577,719.95 | ||||||||||
4.Others | |||||||||||||
(IV)InternalCarry-forwardofShareholders'Equity | |||||||||||||
1.CapitalReservesTransferredintoCapital(orShareCapital) | |||||||||||||
2.SurplusReservesTransferredintoCapital(orShareCapital) | |||||||||||||
3.SurplusReservesCoveringLosses | |||||||||||||
4.Carry-forwardretainedearningsofthevariationofthedefinedbenefitplan | |||||||||||||
5.OtherCarry-forwardRetainedEarningsoftheComprehensiveIncome | |||||||||||||
6.Others | |||||||||||||
(V)SpecialReserves | |||||||||||||
1.Withdrawalinthisperiod | |||||||||||||
2.UsedinThisPeriod | |||||||||||||
(VI)Others | 1,594,178.34 | 1,594,178.34 | -500,845,125.17 | -499,250,946.83 | |||||||||
IV.BalanceattheEndofThisPeriod | 3,282,842,254.00 | 7,162,106,446.57 | 523,372,315.27 | 131,704,549.95 | 1,647,814,866.50 | 25,394,119,430.44 | 37,095,215,232.19 | 785,112,041.21 | 37,880,327,273.40 |
Amountofthepreviousyear
Unit:RMB
Item | 2024Semi-Annual | ||||||||||||||
Equityattributabletotheparentcompanyowners | Minorityshareholders'equity | Totalowners'equity | |||||||||||||
ShareCapital | Otherequityinstruments | CapitalReserves | Less:treasuryshare | Othercomprehensiveincome | Specialreserve | SurplusReserves | Generalriskreserve | UndistributedProfits | Others | Subtotal | |||||
PreferredStocks | PerpetualBonds | Others | |||||||||||||
I.BalanceattheEndofLastYear | 3,294,468,990.00 | 7,124,125,996.49 | 746,699,863.45 | 65,993,020.83 | 1,647,234,495.00 | 23,334,051,186.55 | 34,719,173,825.42 | 1,164,920,573.58 | 35,884,094,399.00 | ||||||
Add:Changeinaccountingpolicies | |||||||||||||||
CorrectionofErrorsinthePreviousPeriod |
Others | |||||||||||||
II.BalanceattheStartofThisYear | 3,294,468,990.00 | 7,124,125,996.49 | 746,699,863.45 | 65,993,020.83 | 1,647,234,495.00 | 23,334,051,186.55 | 34,719,173,825.42 | 1,164,920,573.58 | 35,884,094,399.00 | ||||
III.IncreasesorDecreasesinThisPeriod(Mark"-"forDecreases) | -2,134,680.00 | 89,926,808.57 | -31,830,926.97 | 7,222,390.91 | 560,665,330.54 | 687,510,776.99 | 27,886,351.97 | 715,397,128.96 | |||||
(I)Totalcomprehensiveincome | 7,222,390.91 | 1,809,589,445.46 | 1,816,811,836.37 | 53,785,048.78 | 1,870,596,885.15 | ||||||||
(II)OwnerContributionsandCapitalReductions | -2,134,680.00 | 89,723,701.68 | -31,830,926.97 | 119,419,948.65 | 23,724,480.56 | 143,144,429.21 | |||||||
1.Commonstockinvestedbytheowner | -2,134,680.00 | -15,284,308.80 | -31,830,926.97 | 14,411,938.17 | 14,411,938.17 | ||||||||
2.CapitalInvestedbyHoldersofOtherEquityInstruments | |||||||||||||
3.AmountofShare-basedPaymentsRecordedintoShareholders'Equity | 105,008,010.48 | 105,008,010.48 | 23,724,480.56 | 128,732,491.04 | |||||||||
4.Others | |||||||||||||
(III)ProfitDistribution | -1,248,924,114.92 | -1,248,924,114.92 | -1,248,924,114.92 | ||||||||||
1.AppropriationofSurplusReserves | |||||||||||||
2.AppropriationofGeneralRiskReserves | |||||||||||||
3.DistributiontoOwners(orShareholders) | -1,248,924,114.92 | -1,248,924,114.92 | -1,248,924,114.92 | ||||||||||
4.Others | |||||||||||||
(IV)InternalCarry-forwardofShareholders'Equity | |||||||||||||
1.CapitalReservesTransferredintoCapital(orShareCapital) | |||||||||||||
2.SurplusReservesTransferredintoCapital(orShareCapital) | |||||||||||||
3.SurplusReservesCoveringLosses | |||||||||||||
4.Carry-forwardretainedearningsofthevariationofthedefinedbenefitplan | |||||||||||||
5.OtherCarry-forwardRetainedEarningsoftheComprehensive |
Income | |||||||||||||
6.Others | |||||||||||||
(V)SpecialReserves | |||||||||||||
1.Withdrawalinthisperiod | |||||||||||||
2.UsedinThisPeriod | |||||||||||||
(VI)Others | 203,106.89 | 203,106.89 | -49,623,177.37 | -49,420,070.48 | |||||||||
IV.BalanceattheEndofThisPeriod | 3,292,334,310.00 | 7,214,052,805.06 | 714,868,936.48 | 73,215,411.74 | 1,647,234,495.00 | 23,894,716,517.09 | 35,406,684,602.41 | 1,192,806,925.55 | 36,599,491,527.96 |
8.StatementofChangesinOwners'EquityoftheParentCompany
Amountofthisperiod
Unit:RMB
Item | 2025Semi-AnnualReport | |||||||||||
ShareCapital | Otherequityinstruments | CapitalReserves | Less:treasuryshare | Othercomprehensiveincome | Specialreserve | SurplusReserves | UndistributedProfits | Others | Totalowners'equity | |||
PreferredStocks | PerpetualBonds | Others | ||||||||||
I.BalanceattheEndofLastYear | 3,295,629,733.00 | 6,888,762,462.22 | 564,654,524.63 | 1,647,814,866.50 | 24,156,989,231.15 | 35,424,541,768.24 | ||||||
Add:Changeinaccountingpolicies | ||||||||||||
CorrectionofErrorsinthePreviousPeriod | ||||||||||||
Others | ||||||||||||
II.BalanceattheStartofThisYear | 3,295,629,733.00 | 6,888,762,462.22 | 564,654,524.63 | 1,647,814,866.50 | 24,156,989,231.15 | 35,424,541,768.24 | ||||||
III.IncreasesorDecreasesinThisPeriod(Mark"-"forDecreases) | -12,787,479.00 | -7,718,167.10 | -41,282,209.36 | 670,780,864.78 | 691,557,428.04 | |||||||
(I)Totalcomprehensiveincome | 2,140,358,584.73 | 2,140,358,584.73 | ||||||||||
(II)OwnerContributionsandCapitalReductions | -12,787,479.00 | -9,256,636.82 | -41,282,209.36 | 19,238,093.54 | ||||||||
1.Commonstockinvestedbytheowner | -12,787,479.00 | -36,781,785.77 | -41,282,209.36 | -8,287,055.41 | ||||||||
2.CapitalInvestedbyHoldersofOtherEquityInstruments | ||||||||||||
3.AmountofShare- | 27,525,148.95 | 27,525,148.95 |
basedPaymentsRecordedintoShareholders'Equity | |||||||||
4.Others | |||||||||
(III)ProfitDistribution | -1,469,577,719.95 | -1,469,577,719.95 | |||||||
1.AppropriationofSurplusReserves | |||||||||
2.DistributiontoOwners(orShareholders) | -1,469,577,719.95 | -1,469,577,719.95 | |||||||
3.Others | |||||||||
(IV)InternalCarry-forwardofShareholders'Equity | |||||||||
1.CapitalReservesTransferredintoCapital(orShareCapital) | |||||||||
2.SurplusReservesTransferredintoCapital(orShareCapital) | |||||||||
3.SurplusReservesCoveringLosses | |||||||||
4.Carry-forwardretainedearningsofthevariationofthedefinedbenefitplan | |||||||||
5.OtherCarry-forwardRetainedEarningsoftheComprehensiveIncome | |||||||||
6.Others | |||||||||
(V)SpecialReserves | |||||||||
1.Withdrawalinthisperiod | |||||||||
2.UsedinThisPeriod | |||||||||
(VI)Others | 1,538,469.72 | 1,538,469.72 | |||||||
IV.BalanceattheEndofThisPeriod | 3,282,842,254.00 | 6,881,044,295.12 | 523,372,315.27 | 1,647,814,866.50 | 24,827,770,095.93 | 36,116,099,196.28 |
Amountofthepreviousyear
Unit:RMB
Item | 2024Semi-Annual | |||||||||||
ShareCapital | Otherequityinstruments | CapitalReserves | Less:treasuryshare | Othercomprehensiveincome | Specialreserve | SurplusReserves | UndistributedProfits | Others | Totalowners'equity | |||
PreferredStocks | PerpetualBonds | Others |
I.BalanceattheEndofLastYear | 3,294,468,990.00 | 6,881,563,679.88 | 746,699,863.45 | 1,647,234,495.00 | 24,448,835,337.15 | 35,525,402,638.58 | |||
Add:Changeinaccountingpolicies | |||||||||
CorrectionofErrorsinthePreviousPeriod | |||||||||
Others | |||||||||
II.BalanceattheStartofThisYear | 3,294,468,990.00 | 6,881,563,679.88 | 746,699,863.45 | 1,647,234,495.00 | 24,448,835,337.15 | 35,525,402,638.58 | |||
III.IncreasesorDecreasesinThisPeriod(Mark"-"forDecreases) | -2,134,680.00 | 86,422,226.31 | -31,830,926.97 | -471,113,223.02 | -354,994,749.74 | ||||
(I)Totalcomprehensiveincome | 777,810,891.90 | 777,810,891.90 | |||||||
(II)OwnerContributionsandCapitalReductions | -2,134,680.00 | 84,717,803.29 | -31,830,926.97 | 114,414,050.26 | |||||
1.Commonstockinvestedbytheowner | -2,134,680.00 | -15,284,308.80 | -31,830,926.97 | 14,411,938.17 | |||||
2.CapitalInvestedbyHoldersofOtherEquityInstruments | |||||||||
3.AmountofShare-basedPaymentsRecordedintoShareholders'Equity | 100,002,112.09 | 100,002,112.09 | |||||||
4.Others | |||||||||
(III)ProfitDistribution | -1,248,924,114.92 | -1,248,924,114.92 | |||||||
1.AppropriationofSurplusReserves | |||||||||
2.DistributiontoOwners(orShareholders) | -1,248,924,114.92 | -1,248,924,114.92 | |||||||
3.Others | |||||||||
(IV)InternalCarry-forwardofShareholders'Equity | |||||||||
1.CapitalReservesTransferredintoCapital(orShareCapital) | |||||||||
2.SurplusReservesTransferredintoCapital(orShareCapital) | |||||||||
3.SurplusReservesCoveringLosses | |||||||||
4.Carry-forward |
retainedearningsofthevariationofthedefinedbenefitplan | |||||||||
5.OtherCarry-forwardRetainedEarningsoftheComprehensiveIncome | |||||||||
6.Others | |||||||||
(V)SpecialReserves | |||||||||
1.Withdrawalinthisperiod | |||||||||
2.UsedinThisPeriod | |||||||||
(VI)Others | 1,704,423.02 | 1,704,423.02 | |||||||
IV.BalanceattheEndofThisPeriod | 3,292,334,310.00 | 6,967,985,906.19 | 714,868,936.48 | 1,647,234,495.00 | 23,977,722,114.13 | 35,170,407,888.84 |
III.BasicInformationabouttheCompany
ZhejiangDahuaTechnologyCo.,Ltd.(hereinafterreferredtoasthe"Company"or"thisCompany")wasestablishedasajoint-stockcompanyinJune2002withtheapprovaloftheZhejiangProvincialPeople'sGovernmentWorkLeadingGroupforEnterpriseListingunderdocumentZheListing[2002]No.18.ItwasformedthroughtheoverallrestructuringoftheoriginalHangzhouDahuaInformationTechnologyCo.,Ltd.,jointlyinitiatedbyfivenaturalpersons:FuLiquan,ChenAiling,ZhuJiangming,LiuYunzhen,andChenJianfeng.OnApril22,2008,theCompanyissued16.8millionsharesofcommonstockinRMBtothegeneralpublicforthefirsttimeundertheapprovaldocumentNo.573[2008]SecuritiesRegulatoryIssuance,issuedbyChinaSecuritiesRegulatoryCommission("CSRC").ItwaslistedonShenzhenStockExchangeonMay20,2008witharegisteredcapitalofRMB66.8millionandthechangeregistrationfiledwithAdministrationforIndustryandCommercewascompletedonMay23,2008.TheCompany'sunifiedsocialcreditcodeis91330000727215176K.TheCompanyfallswithintheintelligentInternetofThingsindustry.AsofJune30,2025,thecompanyhasissuedatotalsharecapitalof3,282,842,254shares,withregisteredcapitalofRMB3,282,842,254.00.TheregisteredaddressisNo.1187,Bin'anRoad,BinjiangDistrict,Hangzhou,andtheheadquartersaddressisNo.1399,BixingRoad,BinjiangDistrict,Hangzhou.ThemainbusinessactivitiesoftheCompanyare:researchanddevelopment,production,andsalesofAIoTproducts,andprovisionofvideo-centricAIoTsolutionsandoperationalservices.TheactualcontrollersoftheCompanyareFuLiquanandChenAiling.ThisfinancialstatementhasbeenapprovedandissuedbytheBoardofDirectorsofthecompanyonAugust15,2025.IV.BasisforPreparingtheFinancialStatement
1.BasisforthePreparation
TheCompanypreparesthefinancialstatement,asagoingconcern,basedontransactionsandmattersthathaveactuallyoccurred,inaccordancewiththeAccountingStandardsforBusinessEnterprises-BasicStandardsissuedbytheMinistryofFinanceandallspecificaccountingstandards,applicationguidelinesforaccountingstandardsforbusinessenterprises,explanationsontheaccountingstandardsforbusinessenterprisesandotherrelatedregulations(hereinafterreferredtoas"AccountingStandardsforBusinessEnterprises"collectively),andthedisclosureprovisionsinthePreparationRulesforInformationDisclosuresbyCompaniesOfferingSecuritiestothePublicNo.15-GeneralProvisionsonFinancialReportsissuedbytheChinaSecuritiesRegulatoryCommission(CSRC).
2.GoingConcern
Thisfinancialstatementhasbeenpreparedbasedonthegoingconcern.TheCompanyhasthecapabilitytocontinueasagoingconcernforatleast12monthsasoftheendofcurrentreportingperiod,withoutanysignificantitemaffectingthecapabilityforcontinuingasagoingconcern.
V.SignificantAccountingPolicesandAccountingEstimatesTheCompanyfollowstheprincipleofmaterialitywhenpreparinganddisclosingthisfinancialstatementanddeterminestheimportanceofthedisclosedmattersintermsofbothnatureandamountbasedonactualcircumstances.Notestospecificaccountingpoliciesandaccountingestimates:
ThefollowingdisclosurescoverthespecificaccountingpoliciesandaccountingestimatesformulatedbytheCompanyaccordingtothecharacteristicsofitsproductionandoperation.
1.StatementonCompliancewithAccountingStandardsforBusinessEnterprises
ThisfinancialstatementcomplieswiththeAccountingStandardsforBusinessEnterprisesissuedbytheMinistryofFinanceandtruthfullyandcompletelyreflectstheconsolidatedandparentcompanyfinancialpositionofthecompanyasofJune30,2025,aswellastheconsolidatedandparentcompanyoperatingresultandcashflowforthefirsthalfof2025.
2.AccountingPeriod
ThefiscalyearisfromJanuary1toDecember31oftheGregoriancalendar.
3.OperatingCycleTheCompany'soperatingcycleis12months.
4.FunctionalCurrencyThecompany'sdomesticoperatingunitsandoverseasunitDahuaTechnology(HK)LimiteduseRMBasthefunctionalcurrency.Theotheroverseasoperatingentitiestaketheappropriatecurrencyasthefunctionalcurrencyonthebasisofthecurrencyinthemajoreconomicenvironmentinwhichtheyoperate.ThisfinancialstatementispresentedinRMB.
5.DeterminationMethodandSelectionBasisofImportanceStandard?Applicable□Notapplicable
Item | Importancestandards |
Accountsreceivablewithsignificantsingleprovisionforbaddebtreserves | Individualaccrualsof0.5%oftotalassetsattheendoftheperiod |
Significantamountofrecoveredorreversedbaddebtprovisionofaccountsreceivableinthisperiod | Baddebtsrecoveredorreversedoftheindividualreceivablesintheperiodinexcessof0.5%ofthetotalassetsattheendoftheperiod |
Write-offofimportantaccountsreceivable | Write-offofindividualreceivablesinexcessof0.5percentoftotalassetsattheendoftheperiod |
ImportantProjectsunderConstruction | Projectinvestmentbudgetinexcessof0.5%oftotalassets |
Significantprepaymentsagedover1year | Prepaymentsover1yearinexcessof0.1%oftotalassets |
Significantaccountspayableagedover1year | Payablesover1yearinexcessof0.5%oftotalassets |
Othersignificantpayableagedover1year | Receivablesover1yearinexcessof0.5%oftotalassets |
Significantcontractualliabilitiesover1year | Contractualliabilitiesover1yearinexcessof0.5%oftotalassets |
CashFlowfromSignificantInvestmentActivities | Projectswithcashflowexceeding5%oftotalassets |
Significantoverseasoperatingentities | Overseasoperatingentitieswithoneoftheirtotalassets/totalrevenues/totalprofitsexceeding15%oftheGroup's |
Importantnon-whollyownedsubsidiaries | Non-whollyownedsubsidiarieswithoneoftheirtotalassets/totalrevenues/totalprofitsexceeding15%oftheGroup's |
Importantjointventuresorassociates | Incomefrominvestmentsinjointventuresorassociatesexceeding10%ofthelatestauditednetprofitofthelistedcompany |
6.TheaccountingtreatmentofbusinesscombinationsinvolvingenterprisesundercommoncontrolandbusinesscombinationsnotinvolvingenterprisesundercommoncontrolBusinesscombinationsunderthesamecontrol:Theassetsandliabilitiesacquiredbythemergingpartyinabusinesscombination(includinggoodwillincurredintheacquisitionofthemergedpartybytheultimatecontrollingparty)shallbemeasuredatthebookvalueoftheassetsandliabilitiesofthemergedpartyintheconsolidatedfinancialstatementoftheultimatecontrollingpartyonthedateofcombination.Thedifferencebetweenthebookvalueofthenetassetsobtainedandthebookvalueoftheconsiderationpaidforthecombination(ortotalnominalvalueoftheissuedshares)isadjustedtocapitalpremiumincapitalreserve.Adjustmentsshallbemadetoretainedearningsintheeventthatthesharepremiumsinthecapitalreservesarenotsufficientforwrite-down.Businesscombinationsnotinvolvingenterprisesundercommoncontrol:Thecostofcombinationisthefairvalueoftheassetspaid,theliabilitiesincurredorassumed,andtheequitysecuritiesissuedbytheacquirertoacquirethecontroloftheacquireeontheacquisitiondate.Wherethecostofcombinationishigherthanthefairvalueoftheidentifiablenetassetsacquiredfromthemergingpartyinbusinesscombination,suchdifferenceshallberecognizedasgoodwill;wherethecostofcombinationislessthanthefairvalueoftheidentifiablenetassetsacquiredfromthemergingpartyinbusinesscombination,suchdifferenceshallbechargedtotheprofitorlossfortheperiod.Theidentifiableassets,liabilitiesandcontingentliabilitiesoftheacquireeobtainedinthecombinationthatsatisfytherecognitioncriteriashallbemeasuredbythefairvalueonthedateofacquisition.Thefeeswhicharedirectlyrelatedtothebusinesscombinationshallberecognizedastheprofitorlossintheperiodwhenthecostsareincurred;thetransactionexpensesofissuingequitysecuritiesordebtsecuritiesforbusinessmergershallbeinitiallycapitalizedforequitysecuritiesordebtsecurities.
7.JudgmentCriteriaforControlPreparationMethodofConsolidatedFinancialStatements
(1)CriteriaforControlJudgmentThescopeofconsolidationoftheconsolidatedfinancialstatementisdeterminedbasedoncontrol,andtheconsolidationscopeincludesthecompanyandallitssubsidiaries.ControlmeansthattheCompanyhasthepowerwithrespecttotheinvesteetoobtainvariablereturnsbyengaginginrelevantactivitiesoftheinvestee,andhastheabilitytoinfluencetheamountofitsreturnsbyapplyingitspowerwithrespecttotheinvestee.
(2)MethodofPreparingtheConsolidatedFinancialStatement
Thecompanyregardstheentirecorporategroupasasingleaccountingentityandpreparestheconsolidatedfinancialstatementinaccordancewithuniformaccountingpoliciestoreflecttheoverallfinancialposition,operatingresult,andcashflowofthecorporategroup.TheinfluencefromtheinternaltransactionsbetweentheCompanyandthesubsidiariesorbetweendifferentsubsidiariesshallbeeliminated.Internaltransactionsshowthatimpairmentlossofrelevantassetsshallberecognizedassuchlossinfull.Inpreparingtheconsolidatedfinancialstatements,wheretheaccountingpoliciesandtheaccountingperiodsareinconsistentbetweentheCompanyandsubsidiaries,thefinancialstatementsofsubsidiariesareadjustedinaccordancewiththeaccountingpoliciesandaccountingperiodoftheCompany.Thesharesbelongingtominorityshareholdersinowner'sequity,thenetprofitorlossandthecomprehensiveincomeofthesubsidiaryofthecurrentperiodarepresentedseparatelyundertheowners'equityintheconsolidatedbalancesheet,thenetprofits,andthetotalcomprehensiveincomeintheconsolidatedincomestatementrespectively.Wherelossesattributabletotheminorityshareholdersofasubsidiaryofthecurrentperiodexceedtheminorityshareholders'interestentitledintheshareholders'equityofthesubsidiaryatthebeginningoftheperiod,theexcessshallbeoffsetagainsttheequityofminorityshareholders.
AdditionofSubsidiariesorBusinessesDuringthereportingperiod,ifsubsidiariesorbusinessesareaddedthroughbusinesscombinationsundercommoncontrol,theoperatingresultsandcashflowsofthesubsidiariesorbusinessesfromthebeginningofthecurrentperiodtotheendofthereportingperiodshallbeincludedintheconsolidatedfinancialstatement.Atthesametime,adjustmentsshallbemadetotheopeningbalancesoftheconsolidatedfinancialstatementandtherelateditemsinthecomparativestatements,treatingthecombinedreportingentityashavingexistedcontinuouslyfromthetimepointwhentheultimatecontrollingpartybegantoexercisecontrol.Inconnectionwithimposingcontrolovertheinvesteeundercommoncontrolduetoadditionalinvestmentandotherreasons,theequityinvestmentheldbeforegainingthecontrolofthecombinedpartyisrecognizedasrelevantprofitorloss,othercomprehensiveincomeandchangesinothernetassetsatthelaterofthedateofacquisitionoftheoriginalequityandthedatewhenthecombiningandthemergedpartiesareundercommoncontrol,andshallbewrittendowntotheopeningbalanceretainedearningsorcurrentprofitorlossinthecomparativereportingperiod.Additionalsubsidiariesorbusinessduetobusinesscombinationinvolvingentitiesnotundercommoncontrolduringthereportingperiodwillbeincludedintheconsolidatedfinancialstatementsasofthedateofacquisitiononthebasisofthefairvalueoftheidentifiableassets,liabilitiesorcontingentliabilitiesdeterminedonthedateofacquisition.Inconnectionwithimposingcontrolovertheinvesteenotundercommoncontrolduetoadditionalinvestmentandotherreasons,theequityofacquireeheldbeforeacquisitiondateshallberemeasuredatthefairvalueofsuchequityontheacquisitiondateandthedifferencebetweenfairvalueandbookvalueshallberecognizedasinvestmentincomeincurrentperiod.Othercomprehensiveincomethatmaylaterbereclassifiedintoprofitorlossandchangesinotherowner'sequityaccountedbyequitymethodcontainedintheacquiree'sequityheldbeforetheacquisitiondateshallbetransferredtocurrentinvestmentgainsonthedateofacquisition.
②DisposalofSubsidiariesorBusinessesa.GeneralHandlingMethod
Whencontrolovertheinvesteeislostduetodisposalofpartoftheequityinvestmentorotherreasons,theremainingequityinvestmentafterdisposalshallberemeasuredatitsfairvalueonthedatecontrolislost.Thesumofconsiderationreceivedfromdisposalofequityinvestmentandthefairvalueoftheremainingequityinvestment,netofthedifferencebetweenthesumoftheCompany'spreviousshareofthesubsidiary'snetassetsrecordedfromtheacquisitiondateorcombinationdateandthesumofgoodwill,isrecognizedininvestmentincomeintheperiodinwhichcontrolislost.Othercomprehensiveincomethatmaylaterbereclassifiedintoprofitorlossandchangesinotherowner'sequityaccountedbyequitymethodinconnectionwiththeequityinvestmentoftheoriginalsubsidiariesshallbetransferredtothecurrentinvestmentgainswhenthecontrolislost.b.StepwiseDisposalofSubsidiariesWhenequityinvestmentinasubsidiaryisdisposedofstepbystepthroughmultipletransactionsuntilcontrolislost,andtheterms,conditions,andeconomiceffectsofeachtransactiondisposingoftheequityinvestmentinthesubsidiarymeetoneormoreofthefollowingsituations,itgenerallyindicatesthatthesemultipletransactionsconstituteapackagedeal:
?Thesetransactionsareachievedatthesametimeorthemutualeffectsoneachotherareconsidered;?Acompletesetofcommercialresultscanbeachievedwithreferencetotheseriesoftransactionsasawhole;?Occurrenceofatransactiondependsontheoccurrenceofatleastoneoftheothertransactions;?Onetransactionrecognizedseparatelyisnoteconomical,butitiseconomicalwhenconsideredtogetherwithothertransactions.Ifmultipletransactionsarerecognizedasapackagedeal,thesetransactionsshallbesubjecttoaccountingtreatmentasatransactiontodisposeofthesubsidiariesandlosecontrol.Thedifferencesbetweenthepriceoneachdisposalanddisposalofinvestmentonthesubsidiary'snetassetsshallberecognizedinothercomprehensiveincomeintheconsolidatedfinancialstatements,andincludedinprofitorlossfortheperiodwhenthecontrolislost.Ifthetransactionsarenotapackagedeal,accountingtreatmentforpartialdisposalofequityinvestmentsofthesubsidiarywithoutlosingcontrolshallbeappliedbeforecontrolislost.Whenthecontrolislost,generalaccountingtreatmentfordisposalofasubsidiaryshallbeused.
PurchaseofminorityequityinsubsidiariesThedifferencebetweenthenewlyacquiredlong-termequityinvestmentfromthepurchaseofminorityequityandtheshareofnetassetsofthesubsidiarycontinuouslycalculatedfromthepurchasedateorconsolidationdatebasedontheincreasedshareholdingratioshallbeadjustedinthestockpremiumunderthecapitalreserveintheconsolidatedbalancesheet.Ifthestockpremiumunderthecapitalreserveisinsufficienttooffset,retainedearningsshallbeadjusted.
④PartialdisposalofequityinvestmentinasubsidiarywithoutlossofcontrolThedifferencebetweenthedisposalproceedsandthenetassetshareofthesubsidiarycontinuouslycalculatedfromthepurchasedateorthemergerdatecorrespondingtothedisposedlong-termequityinvestmentshallbeusedto
adjustthestockpremiuminthecapitalreserveoftheconsolidatedbalancesheet.Ifthestockpremiuminthecapitalreserveisinsufficientforoffset,retainedearningsshallbeadjusted.
8.ClassificationofJointVentureArrangementandAccountingTreatmentMethodsforJointOperation
Jointventurearrangementisclassifiedintojointoperationandjointventure.Jointoperationmeansthejointventurearrangementinwhichthejointventurepartieshavetheassetsandassumetheliabilitiesrelatedtosucharrangement.TheCompanyrecognizesthefollowingitemsrelatedtotheshareofinterestsinthejointoperation:
(1)TheassetsseparatelyheldbytheCompanyandassetsjointlyheldasrecognizedbytheshareoftheCompany;
(2)TheliabilitiesseparatelyassumedbytheCompanyandliabilitiesjointlyassumedasrecognizedbytheshareoftheCompany;
(3)IncomefromsellingtheshareoftheCompanyintheoutputofthejointoperation;
(4)IncomefromjointoperationofthesoldoutputasrecognizedbytheshareoftheCompany;
(5)TheexpensesseparatelyincurredandexpensesjointlyincurredasrecognizedbytheshareoftheCompany.TheCompanyadoptstheequitymethodfortheinvestmentofthejointventure.Fordetails,refertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-20.Long-termEquityInvestment.
9.RecognitionCriteriaofCashandCashEquivalents
CashmeansthecashonhandanddepositsthatareavailableforpaymentatanytimeoftheCompany.CashequivalentsmeantheinvestmentsheldbytheCompanywhichareshort-term,highlyliquid,easytobeconvertedintoknownamountsofcashandhavelittleriskofvaluechange.
10.ConversionofTransactionsAndFinancialStatementsDenominatedinForeignCurrencies
(1)ForeignCurrencyBusinessForeigncurrencybusinessusesthespotexchangerateonthetransactiondateoraratedeterminedbyareasonablesystemmethodthatapproximatesthespotexchangerateonthetransactiondate(hereinafterreferredtoastheapproximatespotexchangerate)astheconversionratetotranslateforeigncurrencyamountsintofunctionalcurrencyamounts.Thebalancesofforeigncurrencymonetaryitemsonthebalancesheetdatearetranslatedatthespotexchangerateonthatdate.Theresultingexchangedifferences,exceptforthosearisingfromforeigncurrency-specificborrowings
relatedtotheacquisitionandconstructionofassetsmeetingcapitalizationcriteria—whicharetreatedaccordingtotheborrowingcostcapitalizationprinciple—areallrecognizedinthecurrentprofitorloss.
(2)TranslationofforeigncurrencyfinancialstatementsAssetsandliabilitiesinthebalancesheetaretranslatedusingthespotexchangerateonthebalancesheetdate;equityitems,exceptforthe"undistributedprofit"item,aretranslatedusingthespotexchangerateatthetimeofoccurrence.Revenueandexpenseitemsintheincomestatementaretranslatedataspotexchangerateatthetransactionoccurrencedateortheappropriateexchangerateofthespotexchangerate.Cashflowsinforeigncurrencies,aswellascashflowsfromforeignsubsidiaries,aretranslatedatthespotexchangerateonthedaywhenthecashflowsoccurortheappropriateexchangerateofthespotexchange.Fordisposalofoverseasoperation,thetranslationdifferenceasstatedintheforeigncurrencyfinancialstatementsrelatingtooverseasoperation,isaccountedforintheprofitandlossaccountinthecurrentperiodfromowners'equityitems.
11.FinancialInstrumentsAfinancialasset,financialliabilityorequityinstrumentisrecognizedwhentheCompanybecomesapartytothefinancialinstrumentcontract.
(1)ClassificationofFinancialInstrumentsAccordingtothecompany'sbusinessmodelformanagingfinancialassetsandthecontractualcashflowcharacteristicsofthefinancialassets,financialassetsareclassifiedatinitialrecognitionas:financialassetsmeasuredatamortizedcost,financialassets(debtinstruments)measuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,andfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorlossforthecurrentperiod.Thefinancialassetswhichsatisfythefollowingconditions,andarenotdesignatedasfinancialassetsatfairvaluethroughprofitorlosswillbeclassifiedbytheCompanyasfinancialassetsatamortizedcost:
①Thebusinessmodelaimstocollectcontractualcashflow;
②Contractualcashflowrefersonlytopaymentsofprincipalandinterestbasedontheoutstandingprincipalamount.Thecompanyshallclassifyfinancialassets(debtinstruments)measuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeiftheysimultaneouslymeetthefollowingconditionsandarenotdesignatedasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorlossforthecurrentperiod:
①Thebusinessmodelisbothtocollectcontractualcashflowandtosellthefinancialasset;
②Thecontractualcashflowsaresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.
Fornon-tradinginvestmentsinequityinstruments,theCompanymay,atthetimeofinitialrecognition,irrevocablydesignatethemasfinancialassets(equityinstruments)atfairvaluethroughothercomprehensiveincome.Suchdesignationisbasedontheindividualinvestments,andrelevantinvestmentsfallwithinthedefinitionoftheequityinstrumentfromtheperspectiveoftheissuer.Exceptforthefinancialassetsatamortizedcost,andfinancialassetsatfairvaluethroughothercomprehensiveincome,alltheremainingfinancialassetsareclassifiedasthefinancialassetsatfairvaluethroughprofitorloss.Atthetimeofinitialrecognition,thefinancialassetswhichshouldhavebeenclassifiedasfinancialassetsatamortizedcostorfinancialassetsatfairvaluethroughothercomprehensiveincomecanbeirrevocablydesignatedbytheCompanyasfinancialassetsatfairvaluethroughprofitorlossiftheaccountingmismatchcanbeeliminatedorsignificantlyreduced.Thefinancialliabilities,wheninitiallyrecognized,areclassifiedas:financialliabilitiesatfairvaluethroughprofitorlossandfinancialliabilitiesatamortizedcost.Financialliabilitieswhichmeetoneofthefollowingconditionswillbe,wheninitiallymeasured,designatedasfinancialliabilitiesatfairvaluethroughprofitorloss:
①Thisdesignationcaneliminateorsignificantlyreduceaccountingmismatch;
②Themanagementandperformanceevaluationofthefinancialliabilityportfolioorthefinancialassetandfinancialliabilityportfolioarebasedonfairvalueaccordingtotheformallydocumentedenterpriseriskmanagementorinvestmentstrategy,andreportsaremadeinternallytokeymanagementpersonnelonthisbasis;
③Thefinancialliabilitycontainsembeddedderivativesthatneedtobeseparatelyseparated.
(2)RecognitionBasisandMeasurementMethodsofFinancialInstruments
①FinancialAssetsMeasuredatAmortizedCostFinancialassetsmeasuredatamortizedcostincludenotesreceivable,accountsreceivable,otherreceivables,long-termreceivables,creditor'srightsinvestments,etc.Theyareinitiallymeasuredatfairvalue,withrelatedtransactioncostsincludedintheinitialrecognitionamount;accountsreceivablewithoutsignificantfinancingcomponentsandaccountsreceivableforwhichthecompanydecidesnottoconsiderfinancingcomponentsnotexceedingoneyearareinitiallymeasuredatthecontracttransactionprice.Theinterestcalculatedbyeffectiveinterestmethodduringtheholdingperiodisrecordedintothecurrentprofitandloss.Atthetimeofrecoveryordisposal,thedifferencebetweenthepriceobtainedandthebookvalueshallbeincludedinthecurrentprofitorloss.
②Financialassets(debtinstruments)measuredatfairvaluewithchangesincludedinothercomprehensiveincomeFinancialassets(debtinstruments)measuredatfairvaluewithchangesincludedinothercomprehensiveincomeincludereceivablesfinancing,othercreditor'srightinvestments,etc.,initiallymeasuredatfairvalue,withrelated
transactioncostsincludedintheinitialrecognitionamount.Thesefinancialassetsaresubsequentlymeasuredatfairvalue,andthechangeinfairvalue,otherthantheinterest,theimpairmentlossorprofitandtheprofitorlossonforeignexchange,shallbeincludedinothercomprehensiveincome.Uponderecognition,thecumulativeprofitsorlossespreviouslyincludedinothercomprehensiveincomeshallberemovedfromothercomprehensiveincomeandincludedintheprofitorlossfortheperiod.
③Financialassets(equityinstruments)measuredatfairvaluewithchangesincludedinothercomprehensiveincomeFinancialassets(equityinstruments)measuredatfairvaluewithchangesincludedinothercomprehensiveincomeincludeotherequityinstrumentinvestmentsandareinitiallymeasuredatfairvalue,withrelatedtransactioncostsincludedintheinitialrecognitionamount.Thesefinancialassetsaresubsequentlymeasuredatfairvalue,andthechangeinfairvalueshallbeincludedinothercomprehensiveincome.Thedividendsobtainedshallbeincludedintheprofitorlossfortheperiod.Uponderecognition,thecumulativeprofitsorlossespreviouslyincludedinothercomprehensiveincomeshallberemovedfromothercomprehensiveincomeandincludedinthecarry-forwardretainedearnings.
④FinancialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorlossFinancialassetsmeasuredatfairvaluewithchangesrecognizedincurrentprofitorlossincludetradingfinancialassets,derivativefinancialassets,andothernon-currentfinancialassets.Theyareinitiallymeasuredatfairvalue,andrelatedtransactioncostsarerecognizedincurrentprofitorloss.Thesefinancialassetsaresubsequentlymeasuredatfairvalue,andthechangeinfairvalueshallbeincludedintheprofitorlossfortheperiod.
⑤FinancialliabilitiesmeasuredatfairvaluethroughprofitorlossFinancialliabilitiesmeasuredatfairvaluethroughprofitorlossincludetransactionalfinancialliabilities,derivativefinancialliabilities,etc.Theyareinitiallymeasuredatfairvalue,andrelatedtransactioncostsarerecognizedinprofitorlossforthecurrentperiod.Thesefinancialliabilitiesaresubsequentlymeasuredatfairvalue,andthechangeinfairvalueshallbeincludedintheprofitorlossfortheperiod.Uponderecognition,thedifferencebetweentheirbookvalueandtheconsiderationpaidisincludedintheprofitorlossfortheperiod.
⑥FinancialliabilitiesmeasuredatamortizedcostFinancialliabilitiesmeasuredatamortizedcostincludeshort-termloans,notespayable,accountspayable,otherpayables,long-termdebt,bondspayable,andlong-termpayables.Theyareinitiallymeasuredatfairvalue,andrelatedtransactioncostsareincludedintheinitialrecognitionamount.Theinterestcalculatedbyeffectiveinterestmethodduringtheholdingperiodisrecordedintothecurrentprofitandloss.Uponderecognition,thedifferencebetweentheconsiderationpaidandthebookvalueofthesefinancialliabilitiesisincludedinthecurrentprofitorloss.
(3)DerecognitionandTransferofFinancialAssetsThecompanyshallderecognizeafinancialassetwhenoneofthefollowingconditionsismet:
①Terminationofthecontractualrighttoreceivethecashflowofthefinancialasset;
②Thefinancialassethasbeentransferred,andalmostalltherisksandrewardsofownershipofthefinancialassethavebeentransferredtothetransferee;
③Thefinancialassethasbeentransferred,althoughthecompanyhasneithertransferrednorretainedalmostalltherisksandrewardsofownershipofthefinancialasset,controloverthefinancialassethasnotbeenretained.IftheCompanymodifiesorrenegotiatesthecontractwiththecounterparty,whichconstitutesasubstantialmodification,theoriginalfinancialassetswillbederecognisedandanewfinancialassetwillberecognizedaccordingtothemodifiedterms.ThefinancialassetswhentransferredwillnotbederecognizediftheCompanyhasretainednearlyalltherisksandrewardsrelatedtotheownershipofthefinancialassets.Thesubstance-over-formprincipleshallbeadoptedwhilemakingjudgmentonwhetherthetransferoffinancialassetssatisfiestheaboveconditionsforterminationofrecognition.Thetransferoffinancialassetscanbeclassifiedintoentiretransferandpartialtransfer.Ifthetransferofanentirefinancialassetsatisfiestheconditionsforterminationofrecognition,thedifferencebetweenthetwoamountsbelowshallberecordedintoprofitorlossfortheperiod:
①Thebookvalueofthetransferredfinancialasset;
②Thesumoftheconsiderationreceivedduetothetransferandthecumulativeamountoffairvaluechangesdirectlyrecognizedinowners'equity(incaseswherethetransferredfinancialassetisadebtinstrumentmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome).Ifthepartialtransferoffinancialassetssatisfiestheconditionsforterminationofrecognition,theoverallbookvalueofthetransferredfinancialassetshallbeapportionedaccordingtotheirrespectiverelativefairvaluebetweentherecognitionterminatedpartandtheremainingpart,andthedifferencebetweenthetwoamountsbelowshallberecordedintoprofitorlossforthecurrentperiod:
①Thebookvalueofthederecognizedportion;
②Theconsiderationofthederecognizedportion,plustheamountcorrespondingtothederecognizedportioninthecumulativefairvaluechangesoriginallydirectlyrecordedinowners'equity(involvingtransferredfinancialassetsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincomeforfinancialassets(debtinstruments)).Financialassetswillstillberecognizediftheyfailtosatisfytheconditionsforterminationofrecognition,withtheconsiderationreceivedrecognizedasafinancialliability.
(4)DerecognitionoffinancialliabilitiesIfthepresentobligationofafinancialliabilityisfullyorpartiallydischarged,thefinancialliabilityortherelevantpartshallbederecognized;ifthecompanyentersintoanagreementwiththecreditortoreplacetheexistingfinancialliabilitybyassuminganewfinancialliability,andthecontractualtermsofthenewfinancialliabilityaresubstantiallydifferentfromthoseoftheexistingfinancialliability,theexistingfinancialliabilityshallbederecognized,andthenewfinancialliabilityshallberecognizedsimultaneously.Ifallorpartofthecontracttermsoftheoriginalfinancialliabilitiesaresubstantiallyamended,therecognitionoftheoriginalfinancialliabilitieswillbeterminatedinfullorinpart,andthefinancialliabilitieswhosetermshavebeenamendedshallberecognizedasanewfinancialliability.Whenrecognitionoffinancialliabilitiesisterminatedinfullorinpart,thedifferencebetweenthebookvalueofthefinancialliabilitiesterminatedandtheconsiderationpaid(includingtransferrednon-cashassetsornewfinancialliability)isrecognizedinprofitorlossforthecurrentperiod.WheretheCompanyrepurchasespartofitsfinancialliabilities,thebookvalueofsuchfinancialliabilitieswillbeallocatedaccordingtotherelativefairvaluebetweenthecontinuedrecognizedpartandterminatedpartontherepurchasedate.Thedifferencebetweenthebookvalueofthefinancialliabilitiesterminatedandtheconsiderationpaid(includingtransferrednon-cashassetsornewfinancialliability)isrecognizedinprofitorlossforthecurrentperiod.
(5)MethodforDeterminingtheFairValueofFinancialAssetsandFinancialLiabilitiesForfinancialinstrumentswithactivemarkets,theirfairvalueisdeterminedbasedonquotationsintheactivemarket.Thefairvalueofafinancialinstrumentthatisnottradedinanactivemarketisdeterminedbyusingavaluationtechnique.TheCompanyusesthevaluationtechniquewhenitisapplicableundercurrentconditionsandthereareenoughavailabledataandotherinformationtosupportandthetechniqueshouldmaximizetheuseofrelevantobservable.Itchoosestheinputswhichareconsistentwiththeassetorliability'scharacteristicsconsideredbymarketparticipantsinthetransactionoftherelevantassetorliabilityandmakesthemaximumuseofrelevantobservableinputs.Unobservableinputsareusedunderthecircumstancethattherelevantobservableinputscannotbeobtainedornotfeasible.
(6)MethodsforTestingImpairmentofFinancialAssetsandAccountingTreatmentThecompanyappliesimpairmentaccountingbasedonexpectedcreditlossforfinancialassetsmeasuredatamortizedcost,financialassets(debtinstruments)measuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,andfinancialguaranteecontracts.Takingintothereasonableandwell-groundedinformationincludingpastmatters,currentsituationandpredictionoffutureeconomicconditions,theCompanycalculatesthepossiblyweightedamountofthepresentvalueofthedifferencebetweenthecashflowsreceivableunderthecontractandthecashflowsexpectedtobereceived,takingtheriskofdefaultastheweight,andrecognizestheexpectedcreditloss.
TheCompanywillalwaysmeasurethelossprovisionfortheaccountsreceivableandcontractassetsarisingfromthetransactionsregulatedby"AccountingStandardforBusinessEnterprisesNo.14—Revenue",whethertheycontainmaterialfinancingcompositionsornot,bytheamountoftheexpectedcreditlossthroughouttheduration.Fortheleasereceivablesresultingfromtransactionsgovernedby"AccountingStandardforBusinessEnterprisesNo.21—Leasing",theCompanywillalwaysmeasurethelossprovisionfortheaccountsreceivable,bytheamountoftheexpectedcreditlossthroughouttheduration.TheCompanyassessesthechangesincreditriskofotherrelevantfinancialinstrumentssinceinitialrecognitionateachbalancesheetdate.Bycomparingtheriskofdefaultoffinancialinstrumentsonthebalancesheetdatewiththeriskofdefaultontheinitialrecognitiondate,theCompanydeterminestherelativechangeintheriskofdefaultovertheexpectedlifeoffinancialinstrumentstoassesswhetherthecreditriskoffinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Ifthefinancialinstrumentbecomesoverdueformorethan30days,theCompanybelievesthatthecreditriskofthisfinancialinstrumenthasbeensignificantlyincreased,unlessthereareconcreteevidencethatthecreditriskofthisfinancialinstrumenthasnotbeensignificantlyincreaseduponinitialrecognition.Ifthefinancialinstrumentcarrieslowcreditriskatthebalancesheetdate,theCompanybelievesthatthecreditriskofthisfinancialinstrumentisnotsignificantlyincreaseduponinitialrecognition.Ifthecreditriskofthisfinancialinstrumenthasbeensignificantlyincreaseduponinitialrecognition,theCompanymeasuresitslossprovisioninaccordancewiththeamountequivalenttotheexpectedcreditlossofthefinancialinstrumentthroughouttheduration;ifthecreditriskofthisfinancialinstrumentisnotsignificantlyincreaseduponinitialrecognition,theCompanywillmeasurethelossprovisionofthisfinancialinstrumentbytheamountofitsexpectedcreditlossinthe12monthstocome.Theincreasedorreversedamountofthelossprovisionresultingtherefromisincludedinthecurrentprofitorlossastheimpairmentlossorprofit.Forfinancialassets(debtinstruments)atfairvaluethroughothercomprehensiveincome,thelossprovisionisrecognizedinothercomprehensiveincome,andtheimpairmentlossorgainisincludedincurrentprofitsorlosses,withoutreductioninthebookvalueofthefinancialassetasstatedinthebalancesheet.Ifthereareobjectiveevidencesshowingthatacertainreceivablehasbeensubjecttocreditimpairment,theCompanywillaccrueimpairmentprovisionforthereceivableontheindividualassetbasis.Exceptfortheabove-mentionedaccountsreceivableforwhichanindividualprovisionforbaddebtshasbeenmade,theCompanydividesotherfinancialinstrumentsintoseveralcombinationsbasedontheircreditriskcharacteristics,anddeterminesexpectedcreditlossesonthebasisofthecombinations.TheCompany'scombinationcategoriesanddeterminationbasisofexpectedcreditlossesfornotesreceivable,accountsreceivable,accountsreceivablefinancing,otherreceivables,contractassets(includingcontractassetspresentedinothernon-currentassets)andlong-termreceivables(includinglong-termreceivablesduewithinoneyearpresentedinnon-currentassetsduewithinoneyear)areasfollows:
Item | CombinationCategories | DeterminationBasis |
Notesreceivable | TypeofNotes | Theexpectedcreditlossiscalculatedbydefaultriskexposureandtheexpectedcreditlossratefortheentireextension,basedonhistoricalcreditlossexperience,incombinationwithcurrentconditionsandpredictionsoffutureeconomicconditions. |
ReceivablesFinancing | ||
Accountsreceivable,otherreceivables | Agingcombination | Theexpectedcreditlossiscalculatedbydefaultriskexposureandtheexpectedcreditlossratefortheentireextension,basedonhistoricalcreditlossexperience,incombinationwithcurrentconditionsandpredictionsoffutureeconomicconditions. |
Accountsreceivable,otherreceivables | Affiliatedcombined | Theexpectedcreditlossiscalculatedbydefaultriskexposureandtheexpectedcreditlossratefortheentireextension,basedonhistoricalcreditlossexperience,incombinationwithcurrentconditionsandpredictionsoffutureeconomicconditions. |
Contractassets(includingcontractassetspresentedinothernon-currentassets) | Natureofthefunds | Theexpectedcreditlossiscalculatedbydefaultriskexposureandtheexpectedcreditlossratefortheentireextension,basedonhistoricalcreditlossexperience,incombinationwithcurrentconditionsandpredictionsoffutureeconomicconditions. |
Long-termreceivables(includinglong-termreceivablesduewithinoneyearpresentedinnon-currentassetsduewithinoneyear) | Natureofthefunds | Theexpectedcreditlossiscalculatedbydefaultriskexposureandtheexpectedcreditlossratefortheentireextension,basedonhistoricalcreditlossexperience,incombinationwithcurrentconditionsandpredictionsoffutureeconomicconditions. |
IftheCompanynolongerreasonablyexpectsthatthecashflowofthefinancialassetcontractcanberecoveredasawholeorinpart,thebookbalanceofsuchfinancialassetswillbedirectlyreduced.
12.NotesReceivableRefertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments
13.AccountsReceivable
RefertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments
14.ReceivablesFinancing
RefertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments
15.OtherReceivables
RefertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments
16.ContractAssets
(1)RecognitionMethodsandCriteriaforContractAssets
Thecompanypresentscontractassetsorcontractualliabilitiesinthebalancesheetbasedontherelationshipbetweenthefulfillmentofperformanceobligationsandcustomerpayments.ConsiderationsthattheCompanyhastherighttocollectforcommoditiestransferredorservicesprovidedtocustomers(andsuchrightdependsonotherfactorsthanpassingoftime)arepresentedascontractassets.Thecontractassetsandcontractliabilitiesunderthesamecontractarepresentedinnetamount.TheCompanyseparatelypresentstherightpossessedtocollectconsiderationfromcustomersunconditionally(onlydependingonthepassingoftime)asaccountsreceivable.
(2)DeterminationMethodandAccountingTreatmentofExpectedCreditLossonContractAssetsFordetails,pleaserefertothissectionofthefinancialreport-V.SignificantAccountingPoliciesandAccountingEstimates-11.FinancialInstruments.
17.Inventory
(1)ClassificationofInventoryInventoryisclassifiedas:rawmaterials,work-in-progress,finishedgoods,contractperformancecost,entrustedprocessingmaterials,etc.Theinventoriesareinitiallymeasuredatcost,whichcomprisesthecostofpurchase,costofconversionandotherexpenditureincurredinbringingtheinventoriestotheirpresentlocationandcondition.
(2)ValuationmethodforissuedinventoryInventoryisvaluedusingtheweightedaveragemethodwhenissued.
(3)BasisforDeterminingtheNetRealizableValueofInventoriesinDifferentCategoriesOnthebalancesheetdate,inventoriesshallbemeasuredatthelowerofcostandnetrealizablevalue.Whenthecostofinventoriesishigherthantheirnetrealizablevalue,reserveforstockdepreciationshallbeaccrued.Thenetrealizablevaluemeanstheamountafterdeductingtheestimatedcostofcompletion,estimatedsellingexpensesandrelevanttaxesfromtheestimatedsellingpriceofinventoriesinthedailyactivities.Netrealizablevalueofheld-for-salecommoditystocks,suchasfinishedgoods,goods-in-stock,andheld-for-salerawmaterials,duringthenormalcourseofproductionandoperation,shallbedeterminedbytheirestimatedsaleslesstherelatedsellingexpensesandtaxes;thenetrealizablevalueofmaterialinventories,whichneedtobeprocessed,duringthenormalcourseofproductionandoperation,shallbedeterminedbytheamountafterdeductingtheestimatedcostofcompletion,estimatedsellingexpensesandrelevanttaxesfromtheestimatedsellingpriceoffinishedgoods;thenetrealizablevalueofinventoriesheldforexecutionofsalescontractsorlaborcontractsshallbecalculatedonthegroundofthecontractedprice.Ifanenterpriseholdsmoreinventoriesthanthequantitystipulatedinthesalescontract,thenetrealizablevalueoftheexceedingpartshallbecalculatedonthegroundofgeneralsellingprice.IftheCompanyaccruestheprovisionforimpairmentofinventoriesonacombinationbasis,thecombinationcategoriesanddeterminationbasisaswellasthebasisfordeterminationofthenetrealizablevalueofdifferenttypesofinventoryareasfollows:
CombinationCategoriesofInventories | DeterminationBasisforCombination | BasisfortheDeterminationofNetRealizableValue |
Rawmaterials | CategoriesofInventories | Estimatedsellingpriceofinventories-Estimatedcostsuntilcompletion-Estimatedsellingexpenses-Relatedtaxes |
Work-in-progress | CategoriesofInventories | |
Finishedgoods | CategoriesofInventories | |
ContractPerformanceCosts | CategoriesofInventories |
Ifthefactorsinfluencingthewrite-downoftheinventoryvaluehavedisappeared,resultinginhighernetrealizablevalueofinventoriesthantheirbookvalueafterthereserveforstockdepreciationisaccrued,areversalshallapplyintheamountofreserveforstockdepreciationpreviouslyaccrued,andthereservedamountshallbeincludedinthecurrentprofitorloss.
(4)InventoryCountingSystemTheperpetualinventorysystemisadopted.
(5)AmortizationMethodofLow-ValueConsumablesandPackagingMaterials
①Low-valueconsumablesareamortizedusingtheimmediatewrite-offmethod;
②Packagingmaterialsareamortizedusingtheimmediatewrite-offmethod.
18.HoldingAssetsforSale
(1)RecognitionCriteriaandAccountingTreatmentMethodsAssetsclassifiedasheldforsaleareprimarilynon-currentassetsordisposalgroupswhosebookvalueisrecoveredmainlythroughsale(includingnon-monetaryassetexchangeswithcommercialsubstance)ratherthanthroughcontinueduse.Anon-currentassetordisposedgroupisclassifiedbytheCompanyasholdingforsaleifitmeetsthefollowingcriteriaatthesametime:
①Accordingtothepracticeofsellingsuchassetsordisposalgroupsinsimilartransactions,theycanbesoldimmediatelyunderthecurrentconditions;
②Thesaleishighlylikelytooccur,meaningthecompanyhasalreadymadearesolutiononasaleplanandobtainedadefinitepurchasecommitment,withthesaleexpectedtobecompletedwithinoneyear.IfrequiredbyrelevantprovisionsthatsellingshallonlybemadeafterapprovedbytherelevantcompetentauthorityorsupervisiondepartmentoftheCompany,suchapprovalshouldhavebeenobtained.Ifthebookvalueofthenon-currentassets(excludingfinancialassets,deferredincometaxassets,andassetstoconstitutepayrollpayable)ordisposalgroupsclassifiedasholdingfor-saleassetsishigherthanthenetamountafterdeductingthesellingexpensesfromthebookvalue,thebookvaluewillbewrittendowntothenetamountafterdeductingthesellingexpensesfromthefairvalue,andtheamountwrittendownwillberecognizedastheimpairmentlossofassetsandincludedinthecurrentprofitorloss.Atthesametime,theimpairmentprovisionforholdingfor-saleassetswillbeaccrued.
(2)CriteriafortheRecognitionandReportingMethodofDiscontinuedOperationAdiscontinuedoperationisaseparatelyidentifiablecomponentthatmeetsoneofthefollowingconditionsandhasbeendisposedofbythecompanyorclassifiedbythecompanyasheldforsale:
①Thiscomponentrepresentsanindependentmajorbusinessoraseparatemainplaceofbusiness;
②Thiscomponentispartofarelatedplantodisposeofanindependentmajorbusinessoraseparatemainplaceofbusiness;
③Thiscomponentisasubsidiaryacquiredspecificallyforresale.Theprofitorlossfromgoingconcernandtheprofitorlossfromdiscontinuedoperationwillbeseparatelypresentedintheincomestatement.Theoperatingprofitorlossandtheprofitorlossfromdisposal,includingimpairmentlossandreversedamountfromdiscontinuedoperation,willbepresentedastheprofitorlossfromdiscontinuedoperation.Forthediscontinuedoperationpresentedinthecurrentperiod,theCompanywillpresenttheinformationpreviouslypresentedastheprofitorlossfromgoingconcernastheprofitorlossfromdiscontinuedoperationduringthecomparableaccountingperiod.
19.Long-termReceivables
RefertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments
20.Long-termEquityInvestments
(1)CriteriaforJointControlandSignificantInfluenceJointcontrolreferstosharedcontroloveranarrangementaccordingtorelevantagreements,wheredecisionsonthearrangement'srelatedactivitiesrequiretheunanimousconsentofallpartiessharingcontrol.TheCompanytogetherwiththeotherjointventurepartiescanjointlycontrolovertheinvesteeandareentitledtotherightofthenetassetsoftheinvestee,astheinvesteeisjointventureoftheCompany.Significantinfluencereferstothepowertoparticipateinmakingdecisionsonthefinancialandoperatingpoliciesofanenterprise,butnotthepowertocontrol,orjointlycontrol,theformulationofsuchpolicieswithotherparties.WheretheCompanycanexercisesignificantinfluenceovertheinvestee,theinvesteeisanassociateoftheCompany.
(2)DeterminationofInitialInvestmentCost
①Long-termequityinvestmentformedbyenterprisemergersForlong-termequityinvestmentsinsubsidiariesformedbyenterprisemergersundercommoncontrol,theinitialinvestmentcostofthelong-termequityinvestmentonthemergerdateshallbebasedontheshareofthebookvalueoftheacquiredparty'sowners'equityintheconsolidatedfinancialstatementoftheultimatecontrollingparty.Thesharepremiuminthecapitalreserveshallbeadjustedaccordingtothedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentandthecarryingamountoftheconsiderationpaid;ifthesharepremiuminthe
capitalreserveisinsufficienttooffset,theretainedearningsshallbeadjusted.Inconnectionwithimposingcontrolovertheinvesteeundercommoncontrolasaresultofadditionalinvestmentandotherreasons,thesharepremiumshallbeadjustedaccordingtothedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentasrecognizedbytheaboveprincipleandthecarryingvalueofthelong-termequityinvestmentbeforecombinationandthesumofcarryingvalueofnewlypaidconsiderationforadditionalsharesacquiredonthedateofcombination.Ifthesharepremiumisinsufficientforwrite-down,theretainedearningsshallbeoffset.Forthelong-termequityinvestmentinthesubsidiariesarisingfrombusinesscombinationsinvolvingentitiesnotundercommoncontrol,thecostofthecombinationascertainedonthedateofacquisitionshallbetakenastheinitialinvestmentcostofthelong-termequityinvestment.Inconnectionwithimposingcontrolovertheinvesteenotundercommoncontrolasaresultofadditionalinvestmentandotherreasons,theinitialinvestmentcostshallbethesumofthebookvalueoftheequityinvestmentoriginallyheldandthenewlyincreasedinitialinvestmentcost.
②Long-termequityinvestmentsacquiredbymeansotherthanbusinesscombinationsLong-termequityinvestmentsacquiredbycashpaymentshallberecognizedattheactualpurchasepricepaidastheinitialinvestmentcost.Theinitialcostofinvestmentofalong-termequityinvestmentobtainedbymeansofissuanceofequitysecuritiesshallbethefairvalueoftheequitysecuritiesissued.
(3)SubsequentMeasurementandProfitandLossRecognitionMethods
①Long-termequityinvestmentsaccountedforusingthecostmethodThecompany'slong-termequityinvestmentsinsubsidiariesareaccountedforusingthecostmethod,unlesstheinvestmentsmeetthecriteriaforheld-for-saleclassification.exceptfortheactualconsiderationpaidfortheacquisitionofinvestmentorthedeclaredbutnotyetdistributedcashdividendsorprofitswhichareincludedintheconsideration,investmentgainsarerecognizedastheCompany'sharesofthecashdividendsorprofitsdeclaredbytheinvestee.
②Long-termequityinvestmentsaccountedforusingtheequitymethodLong-termequityinvestmentsinjointventuresandjointventuresareaccountedforusingtheequitymethod.Wheretheinitialinvestmentcostofthelong-termequityinvestmentexceedstheinvestor'sinterestinthefairvalueoftheinvestee'sidentifiablenetassetsattheacquisitiondate,noadjustmentshallbemadetotheinitialinvestmentcost;wheretheinitialinvestmentcostislessthantheinvestor'sinterestinthefairvalueoftheinvestee'sidentifiablenetassetsattheacquisitiondate,thedifferenceshallbechargedtotheprofitorlossforthecurrentperiod.Atthesametime,thecostofthelong-termequityinvestmentshallbeadjusted.TheCompanyrecognizestheinvestmentincomeandothercomprehensiveincomeaccordingtothesharesofnetprofitorlossandothercomprehensiveincomerealizedbytheinvesteewhichitshallbeentitledorsharedrespectively,andsimultaneouslymakesadjustmenttothebookvalueoflong-termequityinvestment;Thebookvalueoflong-termequityinvestmentshallbereducedbyattributableshareoftheprofitorcashdividendsfordistributiondeclaredbytheinvestee.Inrelationtootherchangesintheowner'sequityexceptfornetprofitsandlosses,othercomprehensive
incomeandprofitdistributionsoftheinvestee(hereinafterreferredtoas"ChangesinOtherOwner'sEquity"),thebookvalueofthelong-termequityinvestmentshallbeadjustedandincludedinowner'sequity.Whendeterminingtheamountofproportionofnetprofitorloss,othercomprehensiveincomeandotherchangesintheowner'sequityintheinvesteewhichitentitles,thefairvalueofeachidentifiablenetassetsoftheinvesteeatthetimewhentheinvestmentisobtainedshallbeusedasbasis,andaccordingtotheaccountingpoliciesandaccountingperiodoftheCompany,adjustmentshallbemadetothenetprofitandothercomprehensiveincomeoftheinvestee.TheunrealizedprofitorlossresultingfromtransactionsbetweentheCompanyanditsassociatesorjointventureshallbeeliminatedinproportiontotheinvestor'sequityinterestofinvestee,basedonwhichinvestmentincomeorlossshallberecognized,exceptforthoseassetsinvestedorsoldconstitutingabusiness.Anylossesresultingfromtransactions,whichareattributabletoimpairmentofassets,shallbefullyrecognized.ThenetlossincurredbytheCompanytothejointventuresoraffiliatesiscappedwhenthecarryingamountoflong-termequityinvestmentandthelong-termequitythatsubstantiallyconstitutesthenetinvestmentinthejointventuresoraffiliateshavebeenwrittendowntozero,excepttotheextentthattheCompanyhasanadditionallossobligation.Ifthejointventuresoraffiliateslaterrealizenetprofit,theCompanywillresumerecognitionoftheincomeshareaftertheincomesharemakesuptheunrecognizedlossshare.
③Disposaloflong-termequityinvestmentsThedifferencebetweenthebookvalueofthedisposedlong-termequityinvestmentandtheactualconsiderationreceivedisrecognizedinthecurrentperiodprofitorloss.Iftheremainingequityisstillsubjecttotheequitymethodinpartialdisposalofthelong-termequityinvestmentundertheequitymethod,othercomprehensiveincomerecognizedintheoriginalequityinvestmentshallbecarriedforwardattheappropriateproportiononthesamebasisusedbytheinvesteefordirectdisposalofrelevantassetsorliabilities,andotherchangesintheowner'sequityshallbecarriedforwardintothecurrentprofitorlossattheappropriateproportion.Whenlosingthecontrolormaterialinfluenceovertheinvesteeduetodisposaloftheequityinvestmentandotherreasons,othercomprehensiveincomerecognizedintheoriginalequityinvestmentduetoadoptionoftheequitymethodshallbesubjecttoaccountingtreatmentonthesamebasisusedbytheinvesteefordirectdisposalofrelevantassetsorliabilitieswhenceasingtousetheequitymethod,andotherchangesintheowner'sequityshallbecarriedforwardintothecurrentprofitorlossinfullwhenceasingtousetheequitymethod.Ifthecontrolovertheinvesteeislostduetopartialdisposaloftheequityinvestmentandotherreasons,andiftheremainingequitiescanexercisecommoncontrolormaterialinfluenceovertheinvesteeinpreparingtheindividualfinancialstatements,theremainingequitiesshallbeaccountedbytheequitymethodandshallbeadjustedasifsuchremainingequitieshavebeenaccountedforundertheequitymethodsincetheyareobtained.Othercomprehensiveincomerecognizedbeforethecontrolovertheinvesteeisobtainedshallbecarriedforwardprorataonthesamebasisusedbytheinvesteefordirectdisposalofrelevantassetsorliabilities,andotherchangesintheowner'sequityrecognizedundertheequitymethodshallbecarriedforwardintothecurrentprofitorlossprorata.Theremainingequitieswhichcannotexercisecommoncontrolormaterialinfluenceovertheinvesteeshallberecognizedasfinancial
assets,andthedifferencebetweentheirfairvalueandbookvalueonthedatewhenthecontrolislostshallbeincludedinthecurrentprofitorloss.Whendisposingofequityinvestmentsinasubsidiarystepbystepthroughmultipletransactionsuntilcontrolislost,iftheseconstituteapackagedeal,alltransactionsshallbeaccountedforasasingledisposaloftheequityinvestmentinthesubsidiaryresultinginlossofcontrol;beforethelossofcontrol,thedifferencebetweenthedisposalproceedsofeachtransactionandthebookvalueofthecorrespondinglong-termequityinvestmentshall,intheindividualfinancialstatement,firstberecognizedasothercomprehensiveincomeandthentransferredinfulltothecurrentprofitorlossuponlossofcontrol.Ifitisnotapackagedeal,eachtransactionshallbesubjecttoaccountingtreatment.
21.InvestmentProperties
Investmentpropertyreferstotherealestateheldtogeneraterentalincomeorcapitalappreciation,orboth,includingleasedlanduserights,landuserightsheldfortransferafterappreciation,andleasedbuildings(includingbuildingsthatareleasedaftercompletionofself-constructionordevelopmentactivitiesandbuildingsinconstructionordevelopmentthatareusedforrentalinthefuture).TheCompanyadoptsthecostmodetomeasuretheexistinginvestmentproperty.Thesubsequentexpenditurerelatedtotheinvestmentpropertywillbeincludedinthecostoftheinvestmentpropertywhenrelevanteconomicbenefitsarelikelytoflowinandcostscanbemeasuredreliably,orotherwisebeincludedinthecurrentprofitorlosswhenoccurred.Investmentpropertymeasuredatcost-buildingsheldforleasingshalladoptthesamedepreciationpolicyforfixedassetsofthecompany,landuserightsheldforleasingshalladoptthesameamortizationpolicyfortheintangibleassets.
22.FixedAssets
(1)ConditionsofRecognitionFixedassetsaretangibleassetsthatareheldforuseintheproductionorsupplyofgoodsorservices,forrentaltoothers,orforadministrativepurposes;andhaveaservicelifeofmorethanonefiscalyear.Fixedassetisrecognizedwhenitmeetsthefollowingconditions:①Itisprobablethattheeconomicbenefitsassociatedwiththefixedassetwillflowtotheenterprise;②Itscostcanbereliablymeasured.Thefixedassetsareinitiallymeasuredatcost(withtheimpactofpredicteddiscardexpensetakenintoaccount).Thesubsequentexpenditurerelatedtothefixedassetswillbeincludedinthecostofthefixedassetswhentheeconomicbenefitsinconnectiontherewitharelikelytoflowinandcostscanbemeasuredreliably;thebookvalueofthereplacedpartwillbederecognized;allothersubsequentexpenditurewillbeincludedinthecurrentprofitorlosswhenoccurred.
(2)MethodsforDepreciation
Fixedassetsaredepreciatedbycategoriesusingthestraight-linemethod,andtheannualdepreciationratesaredeterminedbycategoriesbasedupontheirestimatedusefullivesandtheirestimatedresidualvalues.Wherethepartsofafixedassethavedifferentusefullivesorcauseeconomicbenefitsfortheenterpriseindifferentways,differentdepreciationratesordepreciationmethodsshallapply,andeachpartisdepreciatedseparately.
Thedepreciationmethods,depreciationperiods,residualratios,andannualdepreciationratesofvarioustypesoffixedassetsareasfollows:
Category | Depreciationmethod | Usefullivesofdepreciation | ResidualRatio | Annualdepreciationrate |
Housingandbuilding | Straight-linemethod | 20 | 5% | 4.75% |
Machineryandequipment | Straight-linemethod | 5-10 | 5% | 19.00%-9.50% |
Meansoftransport | Straight-linemethod | 4-8 | 5% | 23.75%-11.88% |
Electronicandotherequipment | Straight-linemethod | 3-5 | 5% | 31.67%-19.00% |
(3)DisposalofFixedAssets
Whenfixedassetsaredisposedoforwhennoeconomicbenefitscanbeexpectedthroughuseordisposalthereof,suchfixedassetswillbederecognized.Theincomefromdisposalofthefixedassetsthroughsale,transfer,scrappingordamagewiththebookvaluethereofandrelevanttaxesdeductedisincludedinthecurrentprofitorloss.
23.ConstructioninProgressTheprojectsunderconstructionaremeasuredattheactualcost.Theactualcostcomprisesthebuildingcost,installationcost,borrowingcostqualifiedforcapitalizationandothernecessaryexpendituresincurredtobringtheprojectsunderconstructiontotheconditionsbeforetheyaremadereadyfortheintendeduse.Theprojectsunderconstructionwillbeconvertedintofixedassetswhentheyarereadyforintendeduseandwillbedepreciatedfromthenextmonthon.ThestandardsandtimepointsforconversingtheCompany'sprojectsunderconstructionintofixedassetsareasfollows:
Category | Thestandardsandtimepointsforconversingintofixedassets |
Housingandbuilding | Thecompletionandfireinspection,andwaterandelectricitysupplyarecompletedaswellastheconditionsforoccupancyaremet. |
Machineryandequipment | Theequipmentinstallationanddebuggingiscompletedandisreadyforuse. |
Electronicandotherequipment | Theequipmentinstallationanddebuggingiscompletedandisreadyforuse. |
24.BorrowingCosts
(1)PrinciplesfortheCapitalizationofBorrowingCostBorrowingcostsincurredbythecompanythatcanbedirectlyattributedtotheacquisition,construction,orproductionofqualifyingassetsshallbecapitalizedandincludedinthecostoftherelatedassets;otherborrowingcostsshallberecognizedasexpenseswhenincurredandchargedtothecurrentprofitorloss.Assetsqualifiedforcapitalizationareassets(fixedassets,investmentproperty,inventories,etc.)thatnecessarilytakeasubstantialperiodoftimeforacquisition,constructionorproductiontogetreadyfortheirintendeduseorsale.
(2)CapitalizationPeriodofBorrowingCostThecapitalizationperiodreferstothetimepointfromwhentheborrowingcostbeginstobecapitalizedtowhenthecapitalizationstops.Periodsduringwhichtheborrowingcostcapitalizationissuspendedarenotincluded.
Borrowingcostsbegintobecapitalizedwhenthefollowingconditionsaremetsimultaneously:
①Assetexpenditureshavealreadyoccurred.Assetexpendituresincludepaymentsmadeincash,transfersofnon-cashassets,ortheassumptionofborrowingcostsincurredforthepurchase,construction,orproductionofassetsthatmeetcapitalizationcriteria;
②Borrowingcostshavealreadybeenincurred;
③Thepurchase,construction,orproductionactivitiesnecessarytobringtheassettoitsintendeduseorsaleableconditionhavealreadycommenced.Capitalizationofborrowingcostsshallbesuspendedduringperiodsinwhichthequalifyingassetunderacquisitionandconstructionorproductionreadyfortheintendeduseorsale.
(3)SuspensionPeriodofCapitalizationIfaqualifyingassetexperiencesanabnormalinterruptionduringitsacquisitionorproductionprocess,andtheinterruptionlastscontinuouslyformorethan3months,borrowingcostcapitalizationshallbesuspended;iftheinterruptionisduetonecessaryproceduresfortheacquiredorproducedqualifyingassettoreachthepredeterminedusableorsaleablestatus,borrowingcostcapitalizationshallcontinue.Theborrowingcostsincurredduringsuchperiodshallberecognizedasprofitsandlossesofthecurrentperiod.Whentheacquisitionandconstructionorproductionoftheassetresumes,thecapitalizationofborrowingcostscommences.
(4)CalculationMethodforCapitalizationRateandCapitalizedAmountofBorrowingCostForspecificborrowingsincurredtopurchaseorproduceassetsthatmeetcapitalizationcriteria,thecapitalizedamountofborrowingcostisdeterminedbytakingtheactualborrowingcostincurredduringthecurrentperiodforthespecificborrowings,minustheinterestincomeearnedfromdepositingtheunusedborrowedfundsinbanksortheinvestmentincomeobtainedfromtemporaryinvestments.Generalborrowingsfortheacquisition,constructionorproductionofassetsqualifiedforcapitalization,theto-be-capitalizedamountofinterestsonthegeneralborrowingshallbecalculatedanddeterminedbymultiplyingtheweightedaverageassetdisbursementofthepartoftheaccumulativeassetdisbursementsminusthespecificallyborrowedloansbythecapitalizationrateofthegeneralborrowingused.Thecapitalizationrateshallbecalculatedanddeterminedaccordingtotheweightedaverageinterestrateofthegeneralborrowing.Duringthecapitalization,thedifferencebetweentheprincipalandinterestofspecialborrowingsinforeigncurrencyshallbecapitalizedandincludedinthecostofassetsqualifiedforcapitalization.Thedifferencebetweentheprincipalandinterestoftheborrowingsinforeigncurrencyotherthanthespecialborrowingsinforeigncurrencyshallbeincludedinthecurrentprofitorloss.
25.IntangibleAssets
(1)ServiceLife,DeterminationBasis,Estimation,AmortizationMethodorReviewProcedures
①Valuationmethodofintangibleassets
a.ThecompanyinitiallymeasuresintangibleassetsatcostuponacquisitionThecostofpurchasedintangibleassetsincludesthepurchaseprice,relatedtaxes,andotherexpendituresdirectlyattributabletobringingtheassettoitsintendeduse.B.SubsequentmeasurementAnalyzeanddeterminetheservicelifewhenacquiringintangibleassets.Asforintangibleassetswithafiniteservicelife,theyareamortizedusingthestraight-linemethodovertheterminwhicheconomicbenefitsarebroughttothefirm;Iftheterminwhicheconomicbenefitsarebroughttothefirmbyanintangibleassetcannotbeestimated,theintangibleassetshallbetakenasanintangibleassetwithindefiniteservicelife,andshallnotbeamortized.
②Estimationofservicelifeoftheintangibleassetswithlimitedservicelife
Item | Estimatedusefullives | Basis |
Landuserights | 40or50years | Landusecertificate |
Non-patentedtechnology | 5–10years | Expectedbenefitedperiod |
Software | 2to5years | Expectedbenefitedperiod |
Trademarkrights | 6years | Expectedbenefitedperiod |
Softwarecopyright | 10years | Expectedbenefitedperiod |
Attheendofeachfiscalyear,reviewtheservicelifeandamortizationmethodofintangibleassetswithlimitedservicelife.Uponreview,servicelifeandamortizationmethodfortheintangibleassetsarethesamewiththepreviousestimateattheendofthisperiod.
③JudgmentbasisforintangibleassetswithuncertainservicelifeandproceduresforreviewingtheirservicelifeAsofthebalancesheetdate,thecompanyhasnointangibleassetswithuncertainservicelife.
(2)ThescopeofR&DExpenditureCollectionandRelatedAccountingTreatmentMethods
①ScopeofR&DExpenditureCollectionTheexpensesincurredbythecompanyduringtheresearchanddevelopmentprocessincluderelatedemployeecompensationforpersonnelengagedinR&Dactivities,consumedmaterials,relateddepreciationandamortizationexpenses,andotherrelatedcosts.
②SpecificcriteriafordividingtheresearchphaseandthedevelopmentphaseThecompany'sinternalresearchanddevelopmentprojectexpendituresaredividedintoresearchphaseexpendituresanddevelopmentphaseexpenditures.
Researchphase:Scheduledinnovativeinvestigationsandresearchactivitiestoobtainandunderstandscientificortechnologicalknowledge.Developmentphase:Applytheresearchoutcomesorotherknowledgetoaplanordesignpriortoacommercialproductionoruseinordertoproduceneworessentially-improvedmaterials,devices,products,etc.
③SpecificconditionsforcapitalizationofdevelopmentstageexpendituresExpendituresduringtheresearchstagearerecognizedinthecurrentperiodprofitorlossasincurred.Theexpensesinthedevelopmentphasearerecognizedasintangibleassetsifthefollowingconditionsarefulfilled,andareincludedinthecurrentprofitorlossiffollowingconditionsarenotfulfilled:
a.Completetheintangibleassettomakeittechnicallyfeasibleforuseorsale;b.Havetheintentiontocompletetheintangibleassetanduseorsellit;c.Thewaytheintangibleassetgenerateseconomicbenefits,includingtheabilitytodemonstratetheexistenceofamarketforproductsproducedusingtheintangibleassetoramarketfortheintangibleassetitself;forintangibleassetsintendedforinternaluse,theabilitytodemonstratetheirusefulness;d.Havesufficienttechnical,financial,andotherresourcestosupportthecompletionoftheintangibleasset'sdevelopmentandthecapabilitytouseorselltheintangibleasset;e.Expendituresattributabletothedevelopmentphaseoftheintangibleassetcanbereliablymeasured.Iftheexpensesintheresearchphaseandexpensesinthedevelopmentphasecannotbedistinguished,alltheexpensesincurredforR&Dareincludedinthecurrentprofitorloss.
26.ImpairmentofLong-termAssets
Long-termassets,suchaslong-termequityinvestment,investmentpropertiesthataremeasuredatcost,fixedassets,constructioninprogress,intangibleassetswithlimitedservicelifeandoilandgasassetsaretestedforimpairmentifthereisanyindicationthatanassetmaybeimpairedatthebalancesheetdate.Iftheresultoftheimpairmenttestindicatesthattherecoverableamountoftheassetislessthanitsbookvalue,aprovisionforimpairmentandanimpairmentlossarerecognizedfortheamountbywhichtheasset'sbookvalueexceedsitsrecoverableamount.Therecoverableamountisthehigherofanasset'sfairvaluelesscoststosellandthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.Provisionforassetimpairmentisdeterminedandrecognizedontheindividualassetbasis.Ifitisnotpossibletoestimatetherecoverableamountofanindividualasset,therecoverableamountofagroupofassetstowhichtheassetbelongstoisdetermined.Agroupofassetsisthesmallestgroupofassetsthatisabletogeneratecashinflowsindependently.Forthegoodwillarisingfrombusinesscombination,intangibleassetswithuncertainservicelife,andintangibleassetswhicharenotreadyforintendeduse,impairmenttestshallbeconductedatleastattheendofeachyear,regardlessofwhethertherearesignsofimpairmentornot.
WhentheCompanycarryoutimpairmenttesttogoodwill,theCompanyshall,asofthepurchasingday,allocateonareasonablebasisthebookvalueofthegoodwillformedbymergerofenterprisestotherelevantassetgroups,orifthereisadifficultyinallocation,toallocateittothesetsofassetgroups.Relevantassetgroupsorthesetsofassetgroupsmeanthosecanbenefitfromthesynergyofbusinesscombination.Forthepurposeofimpairmenttestontherelevantassetgroupsorthesetsofassetgroupscontaininggoodwill,ifanyevidenceshowsthattheimpairmentofassetgroupsorsetsofassetgroupsrelatedtogoodwillispossible,animpairmenttestwillbemadefirstontheassetgroupsorsetsofassetgroupsnotcontaininggoodwill,thuscalculatingtherecoverableamountandcomparingitwiththerelevantbookvaluesoastorecognizethecorrespondingimpairmentloss.Animpairmenttestwillbemadeontheassetgroupsorsetsofassetgroupscontaininggoodwilltocomparethebookvalueoftheseassetgroupsorsetsofassetgroupswiththerecoverableamount.Wheretherecoverableamountislowerthanthebookvalue,theamountofimpairmentlossshallsetoffandbeapportionedtothebookvalueofthegoodwillintheassetgroupsorsetsofassetgroups,andthensetoffthebookvalueofotherassetsprorataaccordingtotheproportionofthebookvalueofotherassetsotherthanthegoodwillintheassetgroupsorsetsofassetgroups.Oncetheaboveassetimpairmentlossisrecognized,itwillnotbereversedinthesubsequentaccountingperiods.
27.Long-termDeferredExpensesLong-termdeferredexpensesareexpenseswhichhaveoccurredbutwillbenefitover1yearandshallbeamortizedoverthecurrentperiodandsubsequentperiods.Theamortizationperiodandamortizationmethodofvariousexpensesare:
Item | Amortizationmethod | Amortizationperiod |
Improvementexpenditureoffixedassetsleasedbyoperatinglease | Straight-linemethod | Byperiodofbenefit |
RenovationCost | Straight-linemethod | Byperiodofbenefit |
28.ContractLiabilities
TheCompanylistscontractassetsorcontractliabilitiesinthebalancesheetaccordingtotherelationshipbetweenperformanceobligationsandcustomerpayments.TheCompanyliststheobligationtotransfercommoditiesorofferservicestocustomersfortheconsiderationreceivedorreceivablefromcustomersascontractliabilities.Thecontractassetsandcontractliabilitiesunderthesamecontractarepresentedinnetamount.
29.EmployeeCompensation
(1)AccountantTreatmentofShort-termRemuneration
Duringtheaccountingperiodwhenthestaffprovidesservice,theCompanywillrecognizetheshort-termremunerationactuallyincurredasliabilities,andtheliabilitieswouldbechargedintocurrentprofitsandlossorcostsofassets.TheCompanywillpaysocialinsuranceandhousingfunds,andwillmakeprovisionoftradeunionfundsandstaffeducationcostsinaccordancewiththerequirements.Duringtheaccountingperiodwhenthestaffprovidesservice,
theCompanywilldeterminetherelevantamountofemployeebenefitsinaccordancewiththerequiredprovisionbasisandprovisionratios.EmployeecompensationactuallyincurredbytheCompanywillbeincludedinthecurrentprofitorlossorrelevantassetcostswhenactuallyincurred,inwhichnon-monetarybenefitswillbemeasuredatthefairvalue.
(2)AccountantTreatmentofRetirementBenefitPlan
①SetthecontributionplanThecompanypaysbasicpensioninsuranceandunemploymentinsuranceforemployeesinaccordancewiththerelevantlocalgovernmentregulations.Duringtheaccountingperiodinwhichemployeesprovideservicestothecompany,thepayableamountiscalculatedbasedonthelocalprescribedcontributionbaseandrate,recognizedasaliability,andincludedinthecurrentperiod'sprofitorlossorrelatedassetcosts.
②DefinedbenefitplanThecompanyallocatesthebenefitobligationsarisingfromdefinedbenefitplanstotheperiodsofemployeeservicebasedontheformuladeterminedbytheprojectedunitcreditmethodandrecognizestheminthecurrentprofitorlossorthecostofrelatedassets.
(3)AccountantTreatmentofTerminationBenefits
Forthedismissalwelfareprovidedtoemployees,theemployeecompensationliabilitiesarisingfromthedismissalwelfareshallbedeterminedattheearliestofthefollowingtwo,andincludedinthecurrentprofitsandlosses:(1)WhentheCompanycannotunilaterallywithdrawthedismissalwelfareprovidedduetotheterminationoflaborrelationsplanorlayoffproposal;(2)WhentheCompanydeterminesthecostsorexpensesassociatedwiththerestructuringinvolvingthepaymentofdismissalwelfare.
30.EstimatedLiabilities
TheCompanyshallrecognizetheobligationsrelatedtocontingenciesasestimatedliabilities,whenallofthefollowingconditionsaresatisfied:
(1)TheobligationisacurrentobligationoftheCompany;
(2)Itisprobablethatanoutflowofeconomicbenefitswillberequiredtosettletheobligation;
(3)Theamountoftheobligationcanbemeasuredreliably.Estimatedliabilitiesshallbeinitiallymeasuredatthebestestimateoftheexpenditurerequiredtosettletherelatedpresentobligation.Factorspertainingtoacontingencysuchasrisk,uncertainties,andtimevalueofmoneyshallbetakenintoaccountasawholeinreachingthebestestimate.Wheretheeffectofthetimevalueofmoneyismaterial,thebestestimateshallbedeterminedbydiscountingtherelatedfuturecashoutflow.
Theexpensesrequiredhaveasuccessiverange,inwhichthepossibilitiesofoccurrenceofeachresultarethesame,andthebestestimateshouldbedeterminedasthemiddlevaluefortherange;inothercircumstances,thebestestimatewillbehandledasfollows,respectively:
(1)Forcontingentmattersinvolvingasingleitem,determinebasedonthemostlikelyamount;
(2)Forcontingentmattersinvolvingmultipleitems,determinebasedonthecalculationofvariouspossibleoutcomesandtheirrelatedprobabilities.Wheresomeoralloftheexpenditurerequiredtosettleanestimatedliabilityisexpectedtobereimbursedbyathirdparty,thereimbursementisseparatelyrecognizedasanassetwhenitisvirtuallycertainthatthereimbursementwillbereceived.Theamountrecognizedforthereimbursementislimitedtothebookvalueoftheestimatedliability.TheCompanywillreviewthebookvalueoftheestimatedliabilitiesonthebalancesheetdate,andifthereareconcreteevidencesthatsuchbookvaluecannotreflectthecurrentbestestimate,thebookvaluewillbeadjustedaccordingtothecurrentbestestimate.
31.Share-basedPayment
TheCompany'sshare-basedpaymentreferstoatransactioninwhichanenterprisedeterminestheliabilitiesonthebasisofequityinstrumentsgrantingorbearingfortheacquisitionofservicefromitsemployeesorotherparties.TheCompany'sshare-basedpaymentisequity-settled.Astoanequity-settledshare-basedpaymentinreturnforservicesofemployees,calculationwillbebasedonthefairvalueoftheequityinstrumentgrantedtotheemployees.Theshare-basedpaymenttransactionsvestedimmediatelyafterthedateofgrantwillbeincludedintherelevantcostorexpensebasedonthefairvalueoftheequityinstrumentonthedateofgrant,andthecapitalreservewillbeincreasedaccordingly.Fortheserviceswithinthewaitingperiodortheshare-basedpaymenttransactionsthatmayonlybevestedwhenthespecifiedperformanceconditionsaremetafterthedateofgrant,theCompanywillincludetheservicesobtainedinthecurrentperiodinrelevantcostorexpenseandincreasethecapitalreserveatthefairvalueonthedateofgrantaccordingtothebestestimateofthenumberoftheexercisableequityinstrumentsoneachbalancesheetdateinthewaitingperiod.Ifthetermsoftheequity-settledshare-basedpaymentareamended,theCompanyshallrecognizetheservicesreceivedatleastbasedonthesituationbeforetheamendmentwasmade.Inaddition,anyamendmentresultingintheincreaseofthefairvalueoftheequityinstrumentgrantedorchangesthatarebeneficialtothestaffontheamendmentdate,willberecognizedasanincreaseintheservicereceived.Iftheequityinstrumentsvestedarecanceledduringthewaitingperiod,theCompanywilltakethevestedequityinstrumentscanceledasacceleratedexercise,andimmediatelyincludetheamounttoberecognizedduringthewaitingperiodinthecurrentprofitorloss.Atthesametime,thecapitalreservewillberecognized.However,ifnewequityinstrumentsarevestedandtheyareverifiedatthevestingdateofnewequityinstrumentasalternativesvestedtocanceledequityinstruments,thetreatmentonthenewequityinstrumentisinconformitywiththemodifiedtreatmentondisposalofequityinstrument.
32.Income
(1)AccountingPoliciesforRevenueRecognitionandMeasurementThecompanyrecognizesrevenueuponfulfillingtheperformanceobligationsinthecontract,thatis,whenthecustomerobtainscontroloftherelatedgoodsorservices.Acquisitionofcontroloverrelevantcommoditiesorservicesmeansgainingtheabilitytodirecttheuseofsuchcommoditiesorservicesandobtainnearlyalltheeconomicbenefitstherefrom.Ifthecontractcontainstwoormoreperformanceobligations,theCompanyshallapportionthetransactionpricetoeachindividualperformanceobligationonthecontractcommencementdateaccordingtotherelativeproportionoftheindividualsellingpriceofthecommoditiesorservicespromisedbyeachindividualperformanceobligation.TheCompanymeasurestherevenueaccordingtothetransactionpriceapportionedtoeachindividualperformanceobligation.ThetransactionpricereferstotheamountofconsiderationthattheCompanyisexpectedtobeentitledtocollectduetothetransferofcommoditiesorservicestocustomers,excludingthepaymentscollectedonbehalfofthirdpartiesandthepaymentsexpectedtobereturnedtocustomers.TheCompanywilldeterminethetransactionpriceaccordingtothecontractprovisionsanditspastpractices,andmaytakeintoaccounttheimpactfromthevariableconsideration,themajorfinancingcomponentsinthecontract,thenon-cashconsideration,thepayablecustomerconsiderationandotherfactorswhendeterminingthetransactionprice.TheCompanyshalldeterminethetransactionpricecontainingthevariableconsiderationaccordingtotheamountnotexceedingtheamountbywhichtheaccumulativerecognizedrevenueismuchmoreunlikelytobesignificantlyreversedwhenrelevantuncertaintiesareeliminated.Iftherearemajorfinancingcomponentsinthecontract,theCompanyshalldeterminethetransactionpriceaccordingtotheamountdueassumedtobepaidincashwhenthecustomeracquiresthecontroloverthecommoditiesorservices,andshallamortizethedifferencebetweensuchtransactionpriceandthecontractconsiderationusingtheeffectiveinterestratemethodduringthecontractperiod.Whenoneofthefollowingconditionsismet,itbelongstotheperformanceobligationwithinacertainperiodoftime,orotherwiseitbelongstotheperformanceobligationatacertainpointoftime:
①Thecustomerobtainsandconsumestheeconomicbenefitbroughtbythecompany'sperformancesimultaneouslywiththecompany'sfulfillmentofthecontract;
②Thecustomerisabletocontrolthegoodsunderconstructionduringthecompany'sperformanceprocess;
③Thegoodsproducedduringthecompany'sperformanceprocesshaveirreplaceableuses,andthecompanyhastherighttocollectpaymentforthecumulativecompletedperformanceportionthroughouttheentirecontractperiod.Fortheperformanceobligationsperformedwithinacertainperiodoftime,theCompanyshallrecognizetherevenueaccordingtotheperformanceprogresswithinthatperiodoftime,exceptthattheperformanceprogresscannotbereasonablydetermined.TheCompanywilldeterminetheperformanceprogressthroughtheoutputorinputmethodbytakingintoaccountthenatureofcommoditiesorservices.Iftheperformanceprogresscannotbereasonablyrecognizedandthecostsincurredareexpectedtobecompensated,theCompanywillrecognizetherevenueaccordingtotheamountofcostsincurreduntiltheperformanceprogresscanbereasonablyrecognized.
Fortheperformanceobligationsperformedatacertainpointoftime,theCompanywillrecognizetherevenuewhenthecustomeracquirestherightofcontroloverrelevantcommoditiesorservices.Whiledeterminingwhetherthecustomerhasacquiredthecontroloverthecommoditiesorservices,theCompanyshalltakethefollowingintoconsideration:
①Thecompanyhasthecurrentrighttoreceivepaymentforthegoodsorservices,meaningthecustomerhasanexistingpaymentobligationforthegoodsorservices;
②Thecompanyhastransferredthelegaltitleofthegoodstothecustomer,meaningthecustomerhasobtainedthelegaltitleofthegoods;
③Thecompanyhasphysicallytransferredthegoodstothecustomer,meaningthecustomerhasphysicalpossessionofthegoods;
④Thecompanyhastransferredthemajorrisksandrewardsofownershipofthegoodstothecustomer,meaningthecustomerhasobtainedthemajorrisksandrewardsofownershipofthegoods;
⑤Thecustomerhasacceptedthegoodsorservices.TheCompanydetermineswhetheritisaprincipaloragentwhenengagingintransactionsbasedonitscontroloverthegoodsorservicesbeforetransferringthemtothecustomer.TheCompanyisaprincipalandrecognizesitsrevenuebasedonthetotalamountofconsiderationreceivedorreceivableifitcancontrolthegoodsorservicesbeforetransferringthemtothecustomer;otherwise,theCompanyisanagentandrecognizesitsrevenuebasedontheamountofcommissionsorfeesitexpectstobeentitledto.
(2)Disclosureofspecificrevenuerecognitionmethodsandmeasurementapproachesbybusinesstype
①Principlesforrecognizingsalesrevenueofstandardproductsfordomesticsales:Thecompanysellsstandardproductstocontractors,distributors,andothercustomersthroughacombinationofdirectsellinganddistributors.Thatis,thecompanysignssalescontractswithcustomersanddeliversgoodstocustomersaccordingtothedeliverytermsstipulatedinthesalescontracts,orcustomerspickupthegoodsthemselves.Thecompanyrecognizessalesrevenueafterthecustomerreceivesthegoods;
②Principlesforrecognizingrevenuefromoverseassalesofstandardproducts:Fordirectexportsbydomesticcompanies,salesrevenueismainlyrecognizedunderFOBandCIFtermsafterthework-in-progressisdeclaredforcustomsexport.Foroverseassubsidiaries'salesabroad,revenueisrecognizedafterthegoodsaredeliveredtothecustomeraccordingtotheagreeddeliverymethodorafterthecustomerpicksupthegoodsandreceivesthem;
③Principlesforrecognizingsalesrevenuefromsystemintegration:salesofthecompany'ssystemintegrationproductsincludeprovidingcustomerswithsolutiondesign,supportingproducts,installation,commissioning,andpilotrunservices,withsalesrevenuerecognizedafteracceptanceandqualification;
④Principlesforrecognizingrevenuefromlaborservices:revenueisrecognizedatthetimethelaborserviceisprovided.
33.ContractCosts
Thecontractcostscomprisethecontractperformancecostandthecosttoobtainacontract.ThecostsincurredbytheCompanyforcontractperformancewhichfalloutsidethescopeoftheenterpriseaccountingstandardssuchasinventories,fixedassetsorintangibleassetswillbeidentifiedasanassetofthecontractperformancecostsuponsatisfyingallofthefollowingconditions:
(1)Thecostsaredirectlyrelatedtooneexistingcontractoronecontractthatisexpectedtobeobtained;
(2)ThecostsenrichtheCompany'sresourcesforfuturecontractperformance;
(3)Thecostsareestimatedtoberecovered.TheincrementalcostswhichareincurredbytheCompanytoobtainthecontractandareexpectedtoberecoveredwillbeidentifiedasanassetofthecoststoobtainacontract.Theassetsrelatedtothecontractcostswillbeamortizedonthesamebasisforrecognitionoftheincomefromcommoditiesorservicesrelatedtotheassets;butiftheamortizationperiodofthecoststoobtainthecontractisnomorethan1year,theCompanywillincludesuchcostsinthecurrentprofitorlossonceoccurred.Incasethatthebookvalueofassetsrelatedtocontractcostsishigherthanthedifferencebetweenthetwoitemsbelow,theCompanywillaccruetheimpairmentprovisionfortheextrapart,andrecognizethatpartasimpairmentloss:
(1)Theremainingconsiderationexpectedtobeobtainedfromthetransferofgoodsorservicesrelatedtotheasset;
(2)Theestimatedcoststobeincurredfortransferringtherelatedgoodsorservices.Ifthefactorsforimpairmentinthepreviousperiodsaresubsequentlychanged,makingtheaforesaiddifferencehigherthanthebookvalueoftheassets,theCompanywillreversetheaccruedimpairmentprovisionandincludeitinthecurrentprofitorloss,providedthatthebookvalueofthereversedassetsdoesnotexceedthebookvalueoftheassetswithoutimpairmentprovisionaccruedonsuchdateofreversal.
34.GovernmentSubsidies
(1)TypeGovernmentgrantsaremonetaryassetsandnon-monetaryassetsobtainedbythecompanyfromthegovernmentwithoutcompensation.Governmentgrantsareclassifiedintogovernmentgrantsrelatedtoassetsandgovernmentgrantsrelatedtorevenue.GovernmentgrantsrelatedtoassetsrefertogovernmentgrantsacquiredbytheCompanyforthepurposeofpurchasingorconstructingorotherwiseforminglong-termassets.Governmentgrantsrelatedtorevenuerefertothegovernmentgrantsotherthanthoserelatedtoassets.
(2)RecognitiontimepointGovernmentgrantsarerecognizedwhenthecompanymeetstheattachedconditionsandisabletoreceivethem.
(3)AccountingtreatmentGovernmentgrantsrelatedtoassetsareusedtooffsetthebookvalueoftherelatedassetsorrecognizedasdeferredincome.Deferredincomeisrecognizedandamortizedintocurrentprofitorlossovertheservicelifeoftherelatedassetsusingareasonableandsystematicmethod(ifrelatedtothecompany'sdailyactivities,itisincludedinotherincome;ifunrelatedtothecompany'sdailyactivities,itisincludedinnon-operatingrevenue);Governmentgrantsrelatedtoincomethatareusedtocompensateforrelevantcosts,expenses,orlossesinfutureperiodsarerecognizedasdeferredincomeandincludedincurrentprofitorlossduringtheperiodswhentherelatedcosts,expenses,orlossesarerecognized(ifrelatedtothecompany'sdailyactivities,includedinotherincome;ifunrelatedtothecompany'sdailyactivities,includedinnon-operatingrevenue)oroffsetagainsttherelatedcosts,expenses,orlosses;governmentgrantsusedtocompensateforrelevantcosts,expenses,orlossesalreadyincurredbythecompanyaredirectlyincludedincurrentprofitorloss(ifrelatedtothecompany'sdailyactivities,includedinotherincome;ifunrelatedtothecompany'sdailyactivities,includedinnon-operatingrevenue)oroffsetagainsttherelatedcosts,expenses,orlosses.Thepolicy-orientedconcessionalloandiscountinterestsobtainedbytheCompanywillbesubjecttoaccountingtreatmentinthefollowingtwocircumstances:
①Whenthefinancedepartmentallocatesdiscountinterestfundstothelendingbank,andthelendingbankprovidesloanstothecompanyatapreferentialinterestrateunderpolicy,thecompanyshallusetheactualloanamountreceivedastheentryvalueoftheborrowingandcalculatetherelatedborrowingcostbasedontheprincipalandthepreferentialinterestrate;
②Whenthefinancedepartmentallocatesdiscountinterestfundsdirectlytothecompany,thecompanyshalloffsetthecorrespondingdiscountinterestagainsttherelatedborrowingcost.
35.DeferredIncomeTaxAssets/DeferredIncomeTaxLiabilities
Incometaxcomprisescurrentincometaxanddeferredincometax.Exceptfortheincometaxesarisingfromthebusinesscombinationandthetransactionsormattersthataredirectlyincludedintheowner'sequity(includingothercomprehensiveincome),theCompanywillincludethecurrentincometaxanddeferredincometaxintothecurrentprofitorloss.Deferredincometaxassetsanddeferredincometaxliabilitieswillbecalculatedandrecognizedaccordingtothedifference(temporarydifference)betweenthetaxbasisandthebookvalueofassetsandliabilities.Deferredincometaxassetsarerecognizedtotheextentthatitisprobablethatfuturetaxableincomewillbeavailableagainstwhichdeductibletemporarydifferencescanbeutilized.Fordeductiblelossesandtaxcreditsthatcanbereversedinthefutureperiod,deferredincometaxassetsshallberecognizedtotheextentthatitisprobablethattaxableincomewillbeavailableinthefuturetooffsetthedeductiblelossesandtaxcredits.Saveastheexceptions,deferredincometaxliabilitiesshallberecognizedforthetaxabletemporarydifference.Theexceptionswheredeferredincometaxassetsandliabilitiesarenotrecognizedinclude:
(1)Initialrecognitionofgoodwill;
(2)Transactionsoreventsthatareneitherbusinesscombinationsnoraffectaccountingprofitandtaxableincome(ordeductiblelosses)atthetimeofoccurrence.Taxabletemporarydifferencerelatedtoinvestmentinthesubsidiaries,affiliatesandjointventureswillberecognizedasdeferredincometaxliabilities,unlesstheCompanycancontrolthetimetoreversesuchtemporarydifferenceandsuchtemporarydifferenceismuchmoreunlikelytobereversedinthepredictablefuture.Deductibletemporarydifferencerelatedtoinvestmentinthesubsidiaries,affiliatesandjointventureswillberecognizedasdeferredincometaxassetswhensuchtemporarydifferenceismuchmorelikelytobereversedinthepredictablefutureandismuchmorelikelytobeobtainedtodeductthetaxableincomeofthedeductibletemporarydifference.Onthebalancesheetdate,thedeferredincometaxassetsandthedeferredincometaxliabilitieswillbemeasuredatthetaxrateapplicableduringtherecoveryofrelevantassetsorpaymentofrelevantliabilitiesasexpectedaccordingtotheprovisionsofthetaxlaw.Onthebalancesheetdate,theCompanywillreviewthebookvalueofthedeferredincometaxassets.Ifnosufficienttaxableincomeislikelytobeobtainedtooffsetthebenefitsofdeferredincometaxassetsinthefuture,thebookvalueofdeferredincometaxassetsshallbewrittendown.Theamountwrittendownshallbereversedwhenitislikelytoobtainsufficienttaxableincome.Aftergrantedthelegalrightsofnetsettlementandwiththeintentiontousenetsettlementorobtainassetsandrepaydebtatthesametime,thenetamountafteroffsettingitscurrentincometaxassetsandcurrentincometaxliabilitiesshallberecorded.Onthebalancesheetdate,thedeferredincometaxassetsandthedeferredincometaxliabilitieswillbepresentedbythenetamountafteroffsettingwhenthefollowingconditionsarefulfilled:
(1)Thetaxpayerhasthelegalrighttonetsettlementofcurrentincometaxassetsandcurrentincometaxliabilities;
(2)Deferredincometaxassetsanddeferredincometaxliabilitiesarerelatedtoincometaxesleviedbythesametaxauthorityonthesametaxpayer,orrelatedtodifferenttaxpayers,butduringeachfutureperiodinwhichthedeferredincometaxassetsandliabilitiesofmaterialsignificancearereversed,theinvolvedtaxpayersintendtonetsettlethecurrentincometaxassetsandliabilitiesorsimultaneouslyrealizetheassetsandsettletheliabilities.
36.Lease
Leasemeansthecontractbywhichthelessortransferstherighttousetheassetstothelesseeforagivenperiodtoobtaintheconsideration.Onthecommencementofthecontract,theCompanywillassesswhetherthecontractisaleaseorcontainsthelease.Ifapartytothecontractconveystherighttocontroltheuseofoneormoreidentifiedassetsforagivenperiodtoobtainaconsideration,thiscontractisaleaseorcontainsthelease.Ifacontractcontainsseveralindividualleases,theCompanywillsplitthecontractandconductaccountingtreatmentofeachindividualleaseseparately.Ifacontactcontainsbothleaseandnon-lease,thelesseeandthelessorwillsplittheleaseandnon-leaseparts.
Ifallthefollowingconditionsaremet,theCompanywillsimplifyalltheleaseoptionswithoutassessingwhethertheleaseischangedorreassessingtheleaseclassification:
(1)Theconsiderationoftheleaseaftertheconcessionisreducedorremainsbasicallyunchangedcomparedtobeforetheconcession,wheretheleaseconsiderationmaybeundiscountedordiscountedusingthediscountratebeforetheconcession;
(2)Aftercomprehensivelyconsideringqualitativeandquantitativefactors,itisdeterminedthattherearenosignificantchangesinothertermsandconditionsofthelease.
(1)AccountingTreatmentofLeasesasaLessee
①Right-of-useassetOntheleasetermcommencementdate,thecompanyrecognizesright-of-useassetsforleasesotherthanshort-termleasesandlow-valueassetleases.Theright-to-useassetsareinitiallymeasuredatcost.whichincludes:
A.Theinitialmeasurementamountoftheleaseliability;b.Leasepaymentsmadeonorbeforetheleasetermcommencementdate,lessanyleaseincentivesreceived;c.Initialdirectcostsincurredbythecompany;d.Costsexpectedtobeincurredbythecompanyfordismantlingandremovingtheleasedasset,restoringthesitewheretheleasedassetislocated,orrestoringtheleasedassettotheconditionrequiredbytheleaseterms,excludingcostsincurredforproducinginventory.Thecompanysubsequentlyusesthestraight-linemethodtoaccruedepreciationontheright-of-useasset.Ifitcanbereasonablyrecognizedthatthetitleoftheleasedassetisacquiredattheexpirationoftheleaseterm,theCompanyshallaccruedepreciationwithintheremainingservicelifeoftheleasedasset;orotherwise,theleasedassetshallbedepreciatedwithintheshorteroftheleasetermandtheremainingservicelifeoftheleasedasset.TheCompanywilldeterminewhethertheright-of-useassetsareimpairedandconductaccountingtreatmentovertheidentifiedimpairmentlossaccordingtotheprinciplessetoutinthissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-26.ImpairmentofLong-termAssets.
②LeaseliabilityOntheleasetermcommencementdate,thecompanyrecognizesleaseliabilitiesforleasesotherthanshort-termleasesandlow-valueassetleases.Leaseliabilitiesshallbeinitiallymeasuredatthepresentvalueoftheunpaidleasepayments.Leasepaymentsinclude:
a.Fixedpayment(includingactualfixedpayment),andifthereareleaseincentives,therelevantamountofleaseincentivesshallbededucted;b.Variableleasepaymentdependingontheindexorratio;c.PredictedpaymentonthebasisoftheguaranteedresidualvalueprovidedbytheCompany;
d.Exercisepriceofthecalloption,providedthattheCompanywillexercisesuchoption,asreasonablydetermined;e.Paymentforexerciseoftheleaseterminationoption,providedthattheleasetermreflectstheCompany'sfutureexerciseoftheleaseterminationoption.TheinterestrateimplicitinleaseisappliedbytheCompanyasthediscountrate.Iftheinterestrateimplicitinleasecannotbereasonablydetermined,theCompany'sinterestrateonincrementalborrowingsisappliedasthediscountrate.TheCompanyshallcalculatetheinterestexpenseoftheleaseliabilitiesduringeachperiodoftheleasetermatafixedperiodicinterestrateandincludeitinthecurrentprofitorlossorrelevantassetcost.Thevariableleasepaymentwhichisnotincludedinthemeasurementofleaseliabilitiesshallbeincludedinthecurrentprofitorlossorrelevantassetcostwhenactuallyincurred.Ifanyofthefollowingcircumstanceshappensoncommencementoftheleaseterm,theCompanywillremeasuretheleaseliabilitiesandadjustthecorrespondingright-of-useassets,andifthebookvalueoftheright-of-useassetshasbeenreducedtozero,buttheleaseliabilitiesstillneedtobefurtherreduced,thedifferenceshallbeincludedinthecurrentprofitorloss:
A.Whentheassessmentresultsofthepurchaseoption,renewaloption,orterminationoptionchange,orwhentheactualexerciseoftheaforementionedoptionsisinconsistentwiththeoriginalassessmentresults,thecompanyshallremeasuretheleaseliabilityatthepresentvaluecalculatedusingthechangedleasepaymentandthereviseddiscountrate;b.Whenthesubstantivefixedpaymentchanges,theexpectedpayableamountoftheguaranteedresidualvaluechanges,ortheindexorrateusedtodeterminetheleasepaymentchanges,thecompanyshallremeasuretheleaseliabilityatthepresentvaluecalculatedusingthechangedleasepaymentandtheoriginaldiscountrate.Ifthechangeintheleasepaymentoriginatesfromthechangeinthefloatinginterestrate,thepresentvaluewillbecalculatedusingthereviseddiscountrate.
③Short-termleasesandlow-valueassetleasesThecompanychoosesnottorecognizeright-of-useassetsandleaseliabilitiesforshort-termleasesandlow-valueassetleases,andtherelatedleasepaymentsarerecognizedonastraight-linebasisovertheleaseterminthecurrentperiod'sprofitorlossorthecostoftherelatedassets.Short-termleasemeanstheleaseofnomorethan12monthsandexcludingthecalloptiononthecommencementoftheleaseterm.Low-valueassetleasemeansaleaseoflowervaluewhenthesingleleasedassetisbrand-new.IftheCompanysubletsorisexpectedtosublettheleasedassets,theoriginalleaseisnotalow-valueassetlease.
④LeaseModificationIfaleasemodificationoccursandsimultaneouslymeetsthefollowingconditions,thecompanywillaccountfortheleasemodificationasaseparatelease:
a.Theleasemodificationexpandstheleasescopebyaddingtherighttouseoneormoreleasedassets;
b.Theincreasedconsiderationisequivalenttothestandalonepriceoftheexpandedleasescopeportion,adjustedaccordingtothecontractconditions.Iftheleasechangeisnottakenasaseparateleaseforaccountingtreatment,ontheeffectivedateoftheleasechange,theCompanywillre-apportiontheconsiderationofthechangedcontract,re-determinetheleaseterm,andremeasuretheleaseliabilitiesatthepresentvalueworkedoutaccordingtothechangedleasepaymentandthereviseddiscountrate.Iftheleasechangeresultsinnarrowerscopeofleaseorshorterleaseterm,theCompanywillreducethebookvalueoftheright-of-useassetsaccordingly,andwillincluderelevantgainorlossfrompartialorfullterminationoftheleaseinthecurrentprofitorloss.Ifotherleasechangesresultinre-measurementoftheleaseliabilities,theCompanywilladjustthebookvalueoftheright-to-useassetsaccordingly.
(2)AccountingTreatmentofLeasesasaLessor
Oncommencementoftheleaseterm,theCompanywilldividetheleaseintofinancialleaseandoperatinglease.Financialleasemeanstheleasethathassubstantiallytransferredalmostalltherisksandrewardsrelatedtothetitleoftheleasedassets,whetherornotthetitlewillbefinallytransferred.Operatingleasemeansanyleaseotherthanfinanciallease.WhentheCompanyservesasalessorofthesublease,thesubleasewillbeclassifiedonthebasisoftheright-to-useassetsresultingfromtheoriginallease.
①OperatingLeaseAccountingTreatmentRentalincomefromoperatingleasesisrecognizedonastraight-linebasisovertheleaseterm.TheinitialdirectfeerelatedtotheoperatingleasetobeincurredbytheCompanywillbecapitalizedandwillbeapportionedandincludedinthecurrentprofitorlossonthesamebasisasthatforrecognitionoftherentalincomeintheleaseterm.Thevariableleasepaymentsthatarenotincludedintheleasereceiptsshallbeincludedinthecurrentprofitorlosswhentheyactuallyoccur.Incaseofachangetotheoperatinglease,theCompanywillconductaccountingtreatmentwithrespecttothechangedoperatingleaseasanewleaseasoftheeffectivedateofthechange,andtheleasepaymentsreceivedinadvanceorreceivablewithrespecttotheleasebeforethechangewillbetakenastheleasereceiptsforthenewlease.
②FinanceLeaseAccountingTreatmentOntheleasecommencementdate,thecompanyrecognizesthefinanceleasereceivableandderecognizestheleasedasset.TheCompanywilltakethenetleaseinvestmentastheentryvalueofthefinancialleasereceivableswheninitiallymeasuringthefinancialleasereceivables.Thenetleaseinvestmentisthesumoftheunguaranteedresidualvalueandthepresentvalueoftheunreceivedleasereceiptsdiscountedaccordingtotheinterestrateimplicitinleaseonthecommencementoftheleaseterm.TheCompanywillcalculateandrecognizetheinterestincomeduringeachperiodoftheleasetermatafixedperiodicinterestrate.ThederecognitionandimpairmentofthefinancialleasereceivableswillbesubjecttoaccountingtreatmentaccordingtothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments.
Thevariableleasepaymentsthatarenotincludedinthemeasurementofthenetleaseinvestmentshallbeincludedinthecurrentprofitorlosswhentheyactuallyoccur.Ifthefinancialleaseischangedandmeetsallofthefollowingconditions,theCompanywillconductaccountingtreatmentwithrespecttosuchchangeasasinglelease:
A.Thischangeexpandstheleasescopebyaddingtherighttouseoneormoreleasedassets;b.Theincreasedconsiderationisequivalenttotheadjustedamountofthestandalonepricefortheexpandedleasescopeunderthecontractconditions.Ifthechangeinthefinancialleaseisnotsubjecttoaccountingtreatmentasasinglelease,theCompanywilltreatthechangedleaseinthefollowingcircumstances:
a.Ifthechangetakeseffectoncommencementoftheleasetermandtheleaseisclassifiedasoperatinglease,theCompanywillconductaccountingtreatmentwithrespecttosuchleaseasanewleaseasoftheeffectivedateoftheleasechange,andwilltakethenetleaseinvestmentbeforetheeffectivedateoftheleasechangeasthebookvalueoftheleasedasset;b.Ifthechangetakeseffectonthecommencementdateofthelease,andsuchleaseisclassifiedasthefinanciallease,theCompanywillconductaccountingtreatmentaccordingtothepolicyregardingmodificationorre-negotiationofthecontractinthissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments.
(3)SaleandLeasebackTransactionTheCompanyevaluatesanddetermineswhethertheassettransferinthesaleandleasebacktransactionbelongstoasaleinaccordancewiththeprovisionsofthissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-32.Income.
AsthelesseeIftheassettransferinasaleandleasebacktransactionqualifiesasasale,thecompany,asthelessee,measurestheright-of-useassetarisingfromthesaleandleasebackbasedontheportionoftheoriginalasset'sbookvaluerelatedtotherightobtainedthroughtheleaseback,andrecognizesonlythegainorlossrelatedtotherightstransferredtothelessor;iftheassettransferinthesaleandleasebacktransactiondoesnotqualifyasasale,thecompany,asthelessee,continuestorecognizethetransferredassetandsimultaneouslyrecognizesafinancialliabilityequaltothetransferproceeds.Foraccountingtreatmentofthefinancialliabilities,refertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments.
②AsthelessorIftheassettransferinasaleandleasebacktransactionqualifiesasasale,thecompany,asthelessor,accountsfortheassetpurchaseandappliestheaccountingtreatmentforassetleasinginaccordancewiththeaforementionedpolicyunder"(2)Accountingtreatmentforleasingasthelessor."Iftheassettransferinasaleandleasebacktransactiondoesnotqualifyasasale,thecompany,asthelessor,doesnotrecognizethetransferredassetbut
recognizesafinancialassetequaltothetransferproceeds.Foraccountingtreatmentofthefinancialassets,refertothissectionFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments.
37.OtherSignificantAccountingPoliciesandAccountingEstimates
(1)RepurchaseoftheCompany'sSharesWhenthecompanyrepurchasesitssharesforreasonssuchasreducingregisteredcapitalorrewardingemployees,theactualamountpaidshallbetreatedastreasuryshares,andtherepurchaseshallberegisteredforrecord.Iftherepurchasedsharesarecanceled,thedifferencebetweenthetotalnominalvaluecalculatedbythenominalvalueofthecanceledsharesandthenumberofcanceledsharesandtheactualamountpaidfortherepurchaseshallbeoffsetagainstthecapitalreserve.Ifthecapitalreserveisinsufficienttooffset,theretainedearningsshallbeoffset;iftherepurchasedsharesaregrantedtothecompany'semployeesasshare-basedpaymentsettledinequity,whenemployeesexercisetherighttopurchasethecompany'ssharesandpaytheconsideration,thecostoftreasurysharesdeliveredtoemployeesandtheaccumulatedamountofcapitalreserve(othercapitalreserve)duringthewaitingperiodshallbewrittenoff,andatthesametime,thecapitalreserve(stockpremium)shallbeadjustedaccordingtotheirdifference.
(2)DebtRestructuring
①TheCompanyasaCreditorTheCompanyterminatestherecognitionofthecreditor'srightswhenthecontractualrighttoreceivethecreditor'scashflowisterminated.Incaseofdebtrestructuringbypayingoffthedebtwithassetsorconvertingintoequityinstruments,theCompanywillrecognizerelevantassetswhentheymeettheirdefinitionandconditionsofrecognition.Incaseofdebtrestructuringbypayingoffthedebtwithassets,theCompanyinitiallyrecognizesthetransferrednon-financialassetatcost.Thecostofinventoryincludesthefairvalueoftherelinquishedclaimaswellastaxes,transportationfees,handlingfeesandinsurancefeesandothercostsdirectlyattributedtotheassetthatoccurtobringtheassettoitscurrentlocationandcondition.Thecostofinvestmentinanassociateorjointventureincludesthefairvalueofrelinquishedclaimandtaxesandothercostsdirectlyattributedtotheasset.Thecostofinvestmentpropertyincludesthefairvalueofrelinquishedclaimandothercostsdirectlyattributedtotheasset.Thecostoffixedassetsincludesthefairvalueofrelinquishedclaimaswellastaxes,transportationfees,handlingfees,installationfees,servicefeesforprofessionalsandothercostsdirectlyattributedtotheassetthatoccurtobringtheassettoitsintendedusablecondition.Thecostofbiologicalassetsincludesthefairvalueofrelinquishedclaimaswellastaxes,transportationfees,insurancefeesandothercostsdirectlyattributedtotheasset.Thecostofintangibleassetsincludesthefairvalueofrelinquishedrightsandtaxesandothercoststhatareincurredtobringtheassettoitsintendeduse.Incasethatthedebtrestructuringbyconvertingdebtintoequityinstrumentsresultsinthecreditorconvertingitscreditor'srightsintoanequityinvestmentinanassociateorjointventure,theCompanyshallmeasureitsinitialinvestmentcostbasedonthefairvalueoftherelinquishedclaimandtaxesandothercostsdirectlyattributabletotheasset.Thedifferencebetweenthefairvalueofrelinquishedclaimandthebookvalueshallbeincludedinthecurrentprofitorloss.
Incaseofdebtrestructuringbymodifyingotherclauses,theCompanyrecognizesandmeasurestherestructuredcreditor'srightsaccordingtotheFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstrumentsIncaseofdebtrestructuringbypayingoffdebtswithmultipleassetsorcombiningthem,theCompanyfirstrecognizesandmeasuresthetransferredfinancialassetsandrestructuredcreditor'srightsaccordingtoFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstrumentsinthissection,andthenallocatesthefairvalueoftherelinquishedclaimstothenetamountafterdeductingtherecognizedamountsofthetransferredfinancialassetsandtherestructuredclaimsinproportiontothefairvalueofeachoftheassetsotherthanthetransferredfinancialassetsand,basedonthat,determinesthecostsoftheassetsseparatelybythemethoddescribedintheprecedingparagraph.Thedifferencebetweenthefairvalueofrelinquishedclaimandthebookvalueshallbeincludedinthecurrentprofitorloss.
②Asthedebtor,thecompanyderecognizesthedebtwhenthepresentobligationofthedebtisdischarged.Inthecaseofdebtrestructuringbypayingoffdebtswithassets,theCompanyderecognizestherelevantassetsandthedebtswhentheymeettheconditionsforderecognition,andthedifferencebetweenthebookvalueofthedebtspaidoffandthatofthetransferredassetsisincludedinthecurrentprofitsandlosses.Incaseofdebtrestructuringbytransferringthedebtintoequityinstruments,theCompanywillderecognizethedebtpaidoffwhenitmeetstheconditionsofrecognition.TheCompanyinitiallyrecognizesequityinstrumentsattheirfairvalue,andatthefairvalueofthedebtpaidoffifitisnotreliabletomeasureatthefairvalueoftheequityinstrument.Thedifferencebetweenthebookvalueofthedebtpaidoffandtheamountrecognizedfortheequityinstrumentshallbeincludedincurrentprofitsandlosses.Incaseofdebtrestructuringbymodifyingotherclauses,theCompanyrecognizesandmeasurestherestructuredcreditor'srightsaccordingtotheFinancialReport-V.SignificantAccountingPolicesandAccountingEstimates-11.FinancialInstruments.Incaseofdebtrestructuringbypayingoffdebtswithmultipleassetsorcombiningthem,theCompanyrecognizesandmeasuresequityinstrumentsandrestructureddebtsaccordingtotheabovemethods,andthedifferencebetweenthebookvalueofthedebtpaidoffandthebookvalueofthetransferredassetsaswellasthedifferencebetweentheequityinstrumentsandtheamountrecognizedoftherestructureddebtsshallbeincludedincurrentprofitsandlosses.
38.ChangesinSignificantAccountingPoliciesandAccountingEstimates
(1)ChangesinSignificantAccountingPolicies
□Applicable?Notapplicable
(2)ChangesinSignificantAccountingEstimates
□Applicable?Notapplicable
(3)Adjustmentofrelevantitemsinthefinancialstatementatthebeginningoftheyearforthefirst-timeadoptionofnewaccountingstandardsstartingin2025
□Applicable?NotapplicableVI.Taxes
1.MajorCategoriesofTaxesandTaxRates
TaxType | Taxationbasis | Taxrate |
VAT | Accordingtotheprovisionsofthetaxlaw,thesalestaxshallbecalculatedonthebasisoftheincomebysellinggoodsandtaxableservices.Afterdeductingtheinputtaxthatisallowedtobedeductedfromthesalestaxinthecurrentperiod,thedifferenceshallbethevalueaddedtax | 13%,9%,6%,simplecollectionrateof5%,simplecollectionrateof3%,0%andtax-free |
UrbanMaintenanceandConstructionTax | Actuallypaidturnovertax | 7%,5% |
EnterpriseIncomeTax | Taxableincome | 15%,16.5%,20%,25% |
Educationsurcharges | Actuallypaidturnovertax | 3% |
LocalEducationSurcharges | Actuallypaidturnovertax | 2% |
Iftherearemultipletaxpayerswithdifferententerpriseincometaxrates,specifythesituation
Nameoftaxpayer | Incometaxrate |
ZhejiangDahuaTechnologyCo.,Ltd. | 15% |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 15% |
ZhejiangHuaRayTechnologyCo.,Ltd. | 15% |
ZhejiangHuaxiaoTechnologyCo.,Ltd. | 15% |
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | 15% |
ZhejiangHuaruijieTechnologyCo.,Ltd. | 15% |
ZhejiangHuayixinTechnologyCo.,Ltd. | 15% |
ZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd. | 15% |
ZhejiangHuajianTechnologyCo.,Ltd. | 15% |
HangzhouHuachengSoftwareCo.,Ltd. | 15% |
ZhejiangPixfraTechnologyCo.,Ltd. | 15% |
JiangsuHuaruipinTechnologyCo.Ltd. | 15% |
InnerMongoliaDahuaZhimengInformationTechnologyCo.,Ltd. | 15% |
GuangxiDahuaZhichengCo.,Ltd. | 15% |
GuangxiHuachengTechnologyCo.,Ltd. | 15% |
GuizhouMeitanDahuaInformationTechnologyCo.,Ltd. | 20% |
ZhejiangDahuaJu'anTechnologyCo.,Ltd. | 20% |
GuangxiDahuaTechnologyCo.,Ltd. | 20% |
ZhejiangHuakongSoftwareCo.,Ltd. | 20% |
DahuaTechnology(HK)Limited | 16.50% |
HangzhouXiaohuaTechnologyCO.,LTD. | 20% |
ChengduZhichuangYunshuTechnologyCo.,Ltd. | 20% |
ChengduHuishanSmartNetworkTechnologyCo.,Ltd. | 20% |
GuizhouHuayiShixinTechnologyCo.,Ltd. | 20% |
ZhejiangZhoushanDigitalDevelopmentOperationCo.Ltd. | 20% |
TianjinDahuaInformationTechnologyCo.,Ltd. | 20% |
ChengduHuazhiweiTechnologyCo.,Ltd. | 20% |
ChengduDahuaWisdomInformationTechnologyCo.,Ltd. | 20% |
NanyangDahuaIntelligentInformationTechnologyCo.,Ltd. | 20% |
Xi'anIMOUZhilianTechnologyCo.,Ltd. | 20% |
GuangdongHuaxiyueIntelligentTechnologyCo.,Ltd. | 20% |
GuangxiDahuaYunlianInformationTechnologyCo.,Ltd. | 20% |
ZhejiangHuajieNewEnergyOperationServiceCo.,Ltd. | 20% |
ShanghaiHuashangChengyueInformationTechnologyServiceCo.,Ltd. | 20% |
TianjinHuajianTechnologyCo.,Ltd. | 20% |
QingdaoDahuaRuifaIntelligentInternetofThingsTechnologyCo.,Ltd. | 20% |
ShandongDahuaDigitalIntelligenceTechnologyCo.,Ltd. | 20% |
YiwuHuaxiTechnologyCo.,Ltd. | 20% |
FujianDahuaQingchuangDigitalTechnologyCo.,Ltd. | 20% |
ZhejiangHJTechnologyCo.,Ltd. | 20% |
ZhejiangShuhangIntelligentTechnologyCo.,Ltd. | 20% |
JilinDahuaZhilianTechnologyCo.,Ltd. | 20% |
ZhengzhouAirportEconomyZoneHuaaoTechnologyCo.,Ltd. | 20% |
HainanDahuaHuizhiTechnologyCo.,Ltd. | 20% |
Otherdomesticcompanies | 25% |
Otheroverseascompanies | Applicabletolocaltaxrate |
2.PreferentialTaxRate
(1)AccordingtotheNoticeontheFilingandPublicityofHigh-techEnterprisesCertifiedbytheCertificationBodyofZhejiangProvincein2023issuedbytheOfficefortheAdministrationoftheCertificationofNationalHigh-techEnterprisesonDecember28,2023,oursubsidiariesZhejiangHuaruijieTechnologyCo.,Ltd.,ZhejiangHuajianTechnologyCo.,Ltd.,HangzhouHuachengSoftwareCo.,Ltd.andZhejiangDahuaSystemEngineeringCo.,Ltd.werecertifiedashigh-techenterprises,withvalidityfor3years.Thecorporateincometaxforthisyearwaspaidatareducedrateof15%.
(2)Accordingtothe"AnnouncementontheFilingofHigh-techEnterprisesRecognizedbyCertificationAgenciesinZhejiangProvincein2024"issuedbytheOfficefortheAdministrationoftheCertificationofNationalHigh-techEnterprisesonDecember26,2024,thesubsidiariesZhejiangHuaRayTechnologyCo.,Ltd.,ZhejiangHuaxiaoTechnologyCo.,Ltd.,ZhejiangHuayixinTechnologyCo.,Ltd.,andZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd.havebeenrecognizedashigh-techenterprises.Thevalidityperiodofthecertificationis3years,andthecorporateincometaxforthisyeariscalculatedandpaidatareducedtaxrateof15%.
(3)AccordingtotheAnnouncementontheFilingoftheFirstBatchofHigh-techEnterprisesofZhejiangProvinceCertifiedandFiledin2023issuedbytheOfficefortheAdministrationoftheCertificationofNationalHigh-techEnterprisesonThursday,December28,2023,oursubsidiariesZhejiangHuafeiIntelligentTechnologyCo.,Ltd.andZhejiangPixfraTechnologyCo.,Ltd.werecertifiedashigh-techenterprises,validityfor3years.Thecorporateincometaxforthisyearwaspaidatareducedrateof15%.
(4)Accordingtothe"NoticeontheFilingofHigh-techEnterprisesRecognizedinZhejiangProvincein2022"issuedbytheOfficefortheAdministrationoftheCertificationofNationalHigh-techEnterprisesonDecember24,2022,the
subsidiariesZhejiangHuaruijieTechnologyCo.,Ltd.,ZhejiangHuajianTechnologyCo.,Ltd.,HangzhouHuachengSoftwareCo.,Ltd.,andZhejiangDahuaSystemEngineeringCo.,Ltd.havebeenrecognizedashigh-techenterprises.Thevalidityperiodofthecertificationisthreeyears,andthecorporateincometaxforthisyeariscalculatedandpaidatareducedtaxrateof15%.
(5)AccordingtotheNoticeontheFilingandPublicityofHigh-techEnterprisesCertifiedbytheCertificationBodyofJiangsuProvincein2023issuedbytheOfficefortheAdministrationoftheCertificationofNationalHigh-techEnterprisesonThursday,January4,2024,oursubsidiariesJiangsuHuaruipinTechnologyCo.,Ltd.wascertifiedashigh-techenterprises,withvalidityfor3years.Thecorporateincometaxforthisyearwaspaidatareducedrateof15%.
(6)AccordingtotheMinistryofFinanceandtheStateTaxationAdministration's"AnnouncementonFurtherSupportingTaxandFeePoliciesfortheDevelopmentofSmallLow-ProfitEnterprisesandIndividualIndustrialandCommercialHouseholds"(MinistryofFinanceandStateTaxationAdministrationAnnouncementNo.12,2023)andthe"AnnouncementonPreferentialIncomeTaxPoliciesforSmallLow-ProfitEnterprisesandIndividualIndustrialandCommercialHouseholds"(MinistryofFinanceandStateTaxationAdministrationAnnouncement[2023]No.6),thesubsidiariesZhejiangDahuaJu'anTechnologyCo.,Ltd.,GuangxiDahuaTechnologyCo.,Ltd.,ZhejiangHuakongSoftwareCo.,Ltd.,HangzhouXiaohuaTechnologyCo.,Ltd.,ChengduZhichuangYunshuTechnologyCo.,Ltd.,ChengduHuishanSmartNetworkTechnologyCo.,Ltd.,GuizhouHuayiShixinTechnologyCo.,Ltd.,ZhejiangZhoushanDigitalDevelopmentOperationCo.Ltd.,TianjinDahuaInformationTechnologyCo.,Ltd.,ChengduHuazhiweiTechnologyCo.,Ltd.,ChengduDahuaWisdomInformationTechnologyCo.,Ltd.,NanyangDahuaIntelligentInformationTechnologyCo.,Ltd.,Xi'anIMOUZhilianTechnologyCo.,Ltd.,GuangdongHuaxiyueIntelligentTechnologyCo.,Ltd.,GuangxiDahuaYunlianInformationTechnologyCo.,Ltd.,ZhejiangHuajieNewEnergyOperationServiceCo.,Ltd.,ShanghaiHuashangChengyueInformationTechnologyServiceCo.,Ltd.,TianjinHuajianTechnologyCo.,Ltd.,QingdaoDahuaRuifaIntelligentInternetofThingsTechnologyCo.,Ltd.,ShandongDahuaDigitalIntelligenceTechnologyCo.,Ltd.,GuizhouMeitanDahuaInformationTechnologyCo.,Ltd.,YiwuHuaxiTechnologyCo.,Ltd.,FujianDahuaQingchuangDigitalTechnologyCo.,Ltd.,ZhejiangHJTechnologyCo.,Ltd.,ZhejiangShuhangIntelligentTechnologyCo.,Ltd.,JilinDahuaZhilianTechnologyCo.,Ltd.,ZhengzhouAviationPortAreaHua'aoTechnologyCo.,Ltd.,andHainanDahuaHuizhiTechnologyCo.,Ltd.shallapplya25%reductiontotheportionoftheirannualtaxableincomenotexceedingRMB3million,andpaycorporateincometaxatataxrateof20%.
(7)AccordingtotheNoticeoftheMinistryofFinance,theGeneralAdministrationofCustomsandtheStateAdministrationofTaxationonTaxPolicyIssuesconcerningFurtherImplementingtheWesternChinaDevelopmentStrategy(C.S.H.G.[2011]No.58)andtheAnnouncementoftheMinistryofFinance,theStateAdministrationofTaxation,andtheNationalDevelopmentandReformCommissionontheContinuationoftheWesternChinaDevelopmentCorporateIncomeTaxPolicy(AnnouncementoftheMinistryofFinance,theStateAdministrationofTaxation,andtheNationalDevelopmentandReformCommission[2020]No.23),thesubsidiariesInnerMongoliaDahuaZhimengInformationTechnologyCo.,Ltd.,GuangxiDahuaZhichengCo.,Ltd.,andGuangxiHuachengTechnologyCo.,Ltd.areeligibleforWesternChinaDevelopmenttaxpreferentialpoliciesfrom2011to2030.Therefore,thecorporateincometaxforthisyeariscalculatedandpaidatareducedtaxrateof15%.
(8)AccordingtotheNoticeonValue-addedTaxPoliciesforSoftwareProducts(C.S.H.G.[2011]No.100)bytheMinistryofFinanceandtheStateAdministrationofTaxation,thesalesofsoftwareproductsindependentlydevelopedbyZhejiangDahuaTechnologyCo.,Ltd.,ZhejiangDahuaSystemEngineeringCo.,Ltd.,HangzhouXiaohuaTechnologyCo.,Ltd.,ZhejiangHuafeiIntelligentTechnologyCo.,Ltd.(HuafeiIntelligent),JiangsuHuaruipin
TechnologyCo.,Ltd.,ZhejiangHuaruijieTechnologyCo.,Ltd.,ZhejiangHuaxiaoTechnologyCo.,Ltd.(WisualarmTechnology),ZhejiangPixFraTechnologyCo.,Ltd.,HangzhouHuachengSoftwareCo.,Ltd.,andZhejiangHuaRayTechnologyCo.,Ltd.shallbesubjecttoavalue-addedtaxattherateof13%first,andtheactualtaxburdenofmorethan3%willberefundedafterbeingreviewedandapprovedbythecompetenttaxauthorities.
(9)AccordingtotheMinistryofFinanceandtheStateAdministrationofTaxation'sAnnouncementontheAdditionalValue-AddedTax("VAT")CreditPolicyforAdvancedManufacturingEnterprises(AnnouncementNo.43[2023]),fromJanuary1,2023,toDecember31,2027,advancedmanufacturingenterprisesareallowedtodeductanadditional5%ofthevalue-addedtaxpayablebasedonthedeductibleinputtaxinthecurrentperiod.ZhejiangHuajianTechnologyCo.,Ltd.,JiangsuHuaruipinTechnologyCo.,Ltd.,ZhejiangHuaruijieTechnologyCo.,Ltd.,ZhejiangPixFraTechnologyCo.,Ltd.,andZhejiangHuaRayTechnologyCo.,Ltd.areentitledtothepreferentialtaxpolicyforadvancedmanufacturingindustriesduringtheperiodincompliancewiththeprovisionsoftheadditionalVATcreditpolicyforadvancedmanufacturingindustries.VII.NotestotheItemsintheConsolidatedFinancialStatements
1.CashandBankBalances
Unit:RMB
Item | ClosingBalance | OpeningBalance |
CashonHand | 2,772.70 | 2,584.78 |
BankBalance | 8,222,322,901.12 | 10,946,929,688.16 |
OtherCashandBankBalances | 223,658,913.88 | 234,871,150.89 |
Total | 8,445,984,587.70 | 11,181,803,423.83 |
Including:TotalAmountDepositedinOverseasBanks | 1,035,601,799.31 | 1,423,057,560.40 |
Thedetailsofmonetaryfundsubjecttousagerestrictionsduetomortgage,pledge,orfreeze,aswellasthoserestrictedduetocentralizedmanagementoffundsandmonetaryfundheldoverseaswithrepatriationlimitationsareasfollows:
Unit:RMB
Item | ClosingBalance | Balanceattheendofthepreviousyear |
Bid/performancebond | 74,154,820.50 | 75,635,853.99 |
Frozenfunds | 33,722,034.78 | 31,940,849.28 |
Securitydepositforbills | 66,196.00 | |
Total | 107,943,051.28 | 107,576,703.27 |
2.TradingFinancialAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Financialassetsatfairvaluethroughprofitorlossinthisperiod | 108,022,303.02 | 229,927,529.28 |
Amongthem: | ||
Financialproducts | 81,445,103.02 | 80,200,959.64 |
Stock | 26,577,200.00 | 149,726,569.64 |
Total | 108,022,303.02 | 229,927,529.28 |
3.NotesReceivable
(1)DisclosureofNotesReceivable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
BankAcceptanceNotes | 531,219,747.79 | 636,567,044.09 |
CommercialAcceptanceNotes | 148,211,447.15 | 141,183,216.00 |
Total | 679,431,194.94 | 777,750,260.09 |
(2)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
NotesReceivablewiththeBadDebtProvisionAccruedBasedonCombinations | 719,176,146.08 | 100.00% | 39,744,951.14 | 5.53% | 679,431,194.94 | 797,002,021.69 | 100.00% | 19,251,761.60 | 2.42% | 777,750,260.09 |
Amongthem: | ||||||||||
BankAcceptanceNotes | 537,298,206.01 | 74.71% | 6,078,458.22 | 1.13% | 531,219,747.79 | 643,969,978.30 | 80.80% | 7,402,934.21 | 1.15% | 636,567,044.09 |
CommercialAcceptanceNotes | 181,877,940.07 | 25.29% | 33,666,492.92 | 18.51% | 148,211,447.15 | 153,032,043.39 | 19.20% | 11,848,827.39 | 7.74% | 141,183,216.00 |
Total | 719,176,146.08 | 100.00% | 39,744,951.14 | 679,431,194.94 | 797,002,021.69 | 100.00% | 19,251,761.60 | 777,750,260.09 |
Accrualofbaddebtprovisionsbycategoryname:bankandcommercialacceptancenotes
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
BankAcceptanceNotes | 537,298,206.01 | 6,078,458.22 | 1.13% |
CommercialAcceptanceNotes | 181,877,940.07 | 33,666,492.92 | 18.51% |
Total | 719,176,146.08 | 39,744,951.14 |
Ifthebaddebtprovisionsofnotesreceivablearemadeaccordingtothegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriodProvisionforbaddebtsinthecurrentperiod:
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | WrittenOff | Others | |||
BankAcceptanceNotes | 7,402,934.21 | 1,318,106.79 | -6,369.20 | 6,078,458.22 | ||
CommercialAcceptanceNotes | 11,848,827.39 | 21,817,665.53 | 33,666,492.92 | |||
Total | 19,251,761.60 | 21,817,665.53 | 1,318,106.79 | -6,369.20 | 39,744,951.14 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
□Applicable?Notapplicable
(4)NotesReceivablethattheCompanyhaspledgedattheEndofthePeriod
Unit:RMB
Item | Pledgedamountbytheendofperiod |
BankAcceptanceNotes | 364,241,496.31 |
Total | 364,241,496.31 |
(5)NotesreceivablethattheCompanyhasendorsedordiscountedattheendoftheperiodandthathavenotyetexpiredonthebalancesheetdate
Unit:RMB
Item | Derecognisedamountattheendofperiod | Notderecognisedamountattheendofperiod |
BankAcceptanceNotes | 37,489,800.91 | |
Total | 37,489,800.91 |
4.AccountsReceivable
(1)DisclosurebyAging
Unit:RMB
Aging | Closingbalance | Openingbalance |
Within1year(including1year) | 13,807,187,837.02 | 15,089,860,120.54 |
1to2years | 1,791,968,271.42 | 1,830,327,585.83 |
2to3years | 933,582,848.30 | 934,561,606.86 |
3yearsorabove | 2,613,342,051.58 | 2,452,808,503.88 |
3to4years | 658,408,299.69 | 646,840,898.86 |
4to5years | 585,061,445.73 | 507,603,962.50 |
5yearsorabove | 1,369,872,306.16 | 1,298,363,642.52 |
Total | 19,146,081,008.32 | 20,307,557,817.11 |
(2)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Accountsreceivableswiththebaddebtprovisionaccruedbasedonsingleitem | 279,902,616.07 | 1.46% | 253,571,714.05 | 90.59% | 26,330,902.02 | 180,133,348.24 | 0.89% | 169,137,414.11 | 93.90% | 10,995,934.13 |
Amongthem: | ||||||||||
Accountsreceivablewithinsignificantsingleamountbutaccruedforseparateprovisionofbaddebt | 279,902,616.07 | 1.46% | 253,571,714.05 | 90.59% | 26,330,902.02 | 180,133,348.24 | 0.89% | 169,137,414.11 | 93.90% | 10,995,934.13 |
Accountsreceivableswiththebaddebtprovisionaccruedbasedoncombinations | 18,866,178,392.25 | 98.54% | 3,101,873,055.10 | 16.44% | 15,764,305,337.15 | 20,127,424,468.87 | 99.11% | 3,092,325,884.21 | 15.36% | 17,035,098,584.66 |
Amongthem: | ||||||||||
AgingAnalysisPortfolio | 18,866,178,392.25 | 98.54% | 3,101,873,055.10 | 16.44% | 15,764,305,337.15 | 20,127,424,468.87 | 99.11% | 3,092,325,884.21 | 15.36% | 17,035,098,584.66 |
Total | 19,146,081,008.32 | 100.00% | 3,355,444,769.15 | 15,790,636,239.17 | 20,307,557,817.11 | 100.00% | 3,261,463,298.32 | 17,046,094,518.79 |
Bycategoryofaccrualforbaddebtprovisiononindividualitems:accountsreceivablewithindividuallyaccruedbaddebtprovisionswheretheindividualamountisnotmaterial
Unit:RMB
Name | OpeningBalance | ClosingBalance | ||||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | Accruedproportion | Reasonformakingbaddebtprovision | |
Customer1 | 20,596,426.50 | 20,596,426.50 | 20,596,426.50 | 20,596,426.50 | 100.00% | Expectedtobeunabletorecover |
Customer2 | 24,805,633.21 | 15,805,633.21 | 63.72% | Expectedtobepartiallyunrecoverable | ||
Customer3 | 36,676,477.42 | 36,676,477.42 | 36,676,477.42 | 36,676,477.42 | 100.00% | Expectedtobeunabletorecover |
Customer4 | 49,001,963.55 | 49,001,963.55 | 48,810,663.55 | 48,810,663.55 | 100.00% | Expectedtobeunabletorecover |
Othersporadic | 73,858,480.77 | 62,862,546.64 | 149,013,415.39 | 131,682,513.37 | 88.37% | Expectedtobe |
customers | partiallyunrecoverable | |||||
Total | 180,133,348.24 | 169,137,414.11 | 279,902,616.07 | 253,571,714.05 |
Provisionforbaddebtsbycategorynamebasedoncombination:aginganalysismethodcombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Within1year(including1year) | 13,805,872,855.75 | 690,415,751.37 | 5.00% |
1to2years | 1,773,109,024.87 | 177,310,902.49 | 10.00% |
2to3years | 895,267,685.64 | 268,580,305.69 | 30.00% |
3to4years | 643,412,506.87 | 321,706,253.43 | 50.00% |
4to5years | 523,282,385.00 | 418,625,908.00 | 80.00% |
5yearsorabove | 1,225,233,934.12 | 1,225,233,934.12 | 100.00% |
Total | 18,866,178,392.25 | 3,101,873,055.10 |
Ifthebaddebtprovisionsofaccountsreceivablearemadeaccordingtothegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriod
Provisionforbaddebtsinthecurrentperiod:
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | WrittenOff | Others | |||
Baddebtprovision | 3,261,463,298.32 | 158,178,036.29 | 6,589,549.25 | 6,190,747.01 | -51,416,269.20 | 3,355,444,769.15 |
Total | 3,261,463,298.32 | 158,178,036.29 | 6,589,549.25 | 6,190,747.01 | -51,416,269.20 | 3,355,444,769.15 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
(4)AccountsReceivableActuallyWrittenOffinThisPeriod
Unit:RMB
Item | Write-offamount |
Accountsreceivableactuallywrittenoff | 6,190,747.01 |
Write-offofimportantaccountsreceivable:
None
(5)AccountsReceivableandContractAssetsoftheTopFiveClosingBalancesCollectedbyDebtors
Unit:RMB
NameofUnit | Accountsreceivableclosingbalance | Closingbalanceofcontractassets | Closingbalanceofaccountsreceivableandcontractassets | Asapercentageofaccountsreceivablesandtotalendingbalance | Closingbalanceofprovisionforbaddebtsonaccountsreceivableandimpairmentofcontractassets |
Customer1 | 582,467,307.95 | 582,467,307.95 | 3.02% | 29,123,365.40 | |
Customer2 | 428,390,316.39 | 428,390,316.39 | 2.22% | 21,419,515.82 | |
Customer3 | 409,176,173.26 | 3,675,609.05 | 412,851,782.31 | 2.14% | 97,938,675.49 |
Customer4 | 358,063,590.33 | 358,063,590.33 | 1.85% | 17,903,179.52 | |
Customer5 | 307,189,195.82 | 307,189,195.82 | 1.59% | 18,468,890.96 | |
Total | 2,085,286,583.75 | 3,675,609.05 | 2,088,962,192.80 | 10.82% | 184,853,627.19 |
5.ContractAssets
(1)ContractAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |
Completedbutunsettledassets | 15,846,349.38 | 162,528.83 | 15,683,820.55 | 25,290,931.34 | 361,398.92 | 24,929,532.42 |
O&Mservice | 22,118,960.32 | 224,569.61 | 21,894,390.71 | 7,456,278.33 | 75,407.79 | 7,380,870.54 |
Qualityguaranteedeposit | 53,906,246.72 | 8,379,436.03 | 45,526,810.69 | 66,497,257.70 | 11,410,143.57 | 55,087,114.13 |
Total | 91,871,556.42 | 8,766,534.47 | 83,105,021.95 | 99,244,467.37 | 11,846,950.28 | 87,397,517.09 |
(2)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Provisionofbaddebtsbasedoncombination | 91,871,556.42 | 100.00% | 8,766,534.47 | 9.54% | 83,105,021.95 | 99,244,467.37 | 100.00% | 11,846,950.28 | 11.94% | 87,397,517.09 |
Amongthem: | ||||||||||
Combinationofnatureofthefunds | 91,871,556.42 | 100.00% | 8,766,534.47 | 9.54% | 83,105,021.95 | 99,244,467.37 | 100.00% | 11,846,950.28 | 11.94% | 87,397,517.09 |
Total | 91,871,556.42 | 100.00% | 8,766,534.47 | 9.54% | 83,105,021.95 | 99,244,467.37 | 100.00% | 11,846,950.28 | 11.94% | 87,397,517.09 |
ProvisionforBadDebtbyCategoryNameofAccrualCombination:NatureofFundCombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Combinationofnatureofthefunds | 91,871,556.42 | 8,766,534.47 | 9.54% |
Total | 91,871,556.42 | 8,766,534.47 |
Provisionforbaddebtsbasedongeneralmodelofexpectedcreditlosses
□Applicable?Notapplicable
(3)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriod
Unit:RMB
Item | Provisionsofthisperiod | Recoveredorreversedduringtheperiod | Write-offinthisperiod | Others | Reason |
Completedbutunsettledassets | 198,870.09 | ||||
O&Mservice | 149,161.82 | ||||
Qualityguaranteedeposit | 3,024,676.16 | -6,031.38 | |||
Total | 149,161.82 | 3,223,546.25 | -6,031.38 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
6.ReceivablesFinancing
(1)DisclosureofReceivablesFinancing
Unit:RMB
Item | ClosingBalance | OpeningBalance |
BankAcceptanceNotes | 774,019,955.88 | 841,815,267.43 |
Total | 774,019,955.88 | 841,815,267.43 |
(2)FinancingofAccountsReceivablePledgedbytheCompanyattheEndofThePeriod
Unit:RMB
Item | Pledgedamountbytheendofperiod |
BankAcceptanceNotes | 501,166,960.99 |
Total | 501,166,960.99 |
(3)FinancingofaccountsreceivablethattheCompanyhasendorsedordiscountedattheendoftheperiodandthathavenotyetexpiredonthebalancesheetdate
Unit:RMB
Item | Derecognisedamountattheendofperiod | Notderecognisedamountattheendofperiod |
BankAcceptanceNotes | 165,783,795.40 | |
Total | 165,783,795.40 |
7.OtherReceivables
Unit:RMB
Item | ClosingBalance | OpeningBalance |
InterestReceivable | 669,535.47 | |
OtherReceivables | 578,496,093.60 | 293,728,850.42 |
Total | 579,165,629.07 | 293,728,850.42 |
(1)InterestReceivable
1)ClassificationofInterestReceivable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Demanddeposit | 669,535.47 | |
Total | 669,535.47 |
(2)OtherReceivables
1)OtherReceivablesCategorizedbytheNatureoftheFunds
Unit:RMB
Natureofthefunds | Closingbalance | Openingbalance |
EquityTransferFund | 372,227,799.10 | 31,149,666.32 |
Deposits | 137,886,865.97 | 151,154,514.69 |
Prepaidoradvanceexpense | 108,957,765.47 | 122,639,225.03 |
Employeehomeloan | 71,663,993.00 | 78,949,911.00 |
Others | 348,334.66 | 6,034,131.37 |
Exporttaxrebate | 106,247.36 | |
Total | 691,084,758.20 | 390,033,695.77 |
2)DisclosurebyAging
Unit:RMB
Aging | Closingbalance | Openingbalance |
Within1year(including1year) | 512,049,512.27 | 191,651,180.73 |
1to2years | 45,042,779.72 | 41,084,974.35 |
2to3years | 46,678,108.32 | 72,462,850.86 |
3yearsorabove | 87,314,357.89 | 84,834,689.83 |
3to4years | 26,915,461.92 | 39,666,543.22 |
4to5years | 26,890,742.07 | 20,632,422.94 |
5yearsorabove | 33,508,153.90 | 24,535,723.67 |
Total | 691,084,758.20 | 390,033,695.77 |
3)DisclosurebyBadDebtAccrualMethod?Applicable□Notapplicable
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Provisionofbaddebtsbasedoncombination | 691,084,758.20 | 100.00% | 112,588,664.60 | 16.29% | 578,496,093.60 | 390,033,695.77 | 100.00% | 96,304,845.35 | 24.69% | 293,728,850.42 |
Amongthem: | ||||||||||
AgingAnalysisPortfolio | 691,084,758.20 | 100.00% | 112,588,664.60 | 16.29% | 578,496,093.60 | 390,033,695.77 | 100.00% | 96,304,845.35 | 24.69% | 293,728,850.42 |
Total | 691,084,758.20 | 100.00% | 112,588,664.60 | 16.29% | 578,496,093.60 | 390,033,695.77 | 100.00% | 96,304,845.35 | 24.69% | 293,728,850.42 |
Provisionforbaddebtsbycategorynamebasedoncombination:aginganalysismethodcombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Within1year(including1year) | 512,049,512.27 | 25,602,475.61 | 5.00% |
1to2years | 45,042,779.72 | 4,504,277.97 | 10.00% |
2to3years | 46,678,108.32 | 14,003,432.50 | 30.00% |
3to4years | 26,915,461.92 | 13,457,730.96 | 50.00% |
4to5years | 26,890,742.07 | 21,512,593.66 | 80.00% |
5yearsorabove | 33,508,153.90 | 33,508,153.90 | 100.00% |
Total | 691,084,758.20 | 112,588,664.60 |
Provisionforbaddebtsbasedongeneralmodelofexpectedcreditlosses:
Unit:RMB
Baddebtprovision | PhaseOne | PhaseTwo | PhaseThree | Total |
Expectedcreditlossesinthenext12months | Expectedcreditlossesfortheentireextension(withoutcreditimpairment) | Expectedcreditlossesfortheentireextension(withcreditimpairment) | ||
BalanceasofJanuary1,2025 | 44,105,647.95 | 49,487,990.46 | 2,711,206.94 | 96,304,845.35 |
BalanceasofJanuary1,2025,inthisperiod | ||||
--Transfertophasetwo | -649,729.79 | 649,729.79 | ||
--Transfertophasethree | -71,746.85 | -54,910.17 | 126,657.02 | |
Provisionsofthisperiod | 12,277,800.76 | 7,764,259.15 | 138,582.10 | 20,180,642.01 |
Writeoffinthisperiod | 55,505.83 | 251,760.79 | 95,158.43 | 402,425.05 |
OtherVariations | -1,827,446.16 | -1,623,951.55 | -43,000.00 | -3,494,397.71 |
BalanceasofJune30,2025 | 53,779,020.08 | 55,971,356.89 | 2,838,287.63 | 112,588,664.60 |
Bookbalancechangeswithsignificantchangesinlossprovisioninthecurrentperiod
□Applicable?Notapplicable
4)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriodProvisionforbaddebtsinthecurrentperiod:
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | Resaleorwrite-off | Others | |||
Baddebtprovision | 96,304,845.35 | 20,180,642.01 | 402,425.05 | -3,494,397.71 | 112,588,664.60 | |
Total | 96,304,845.35 | 20,180,642.01 | 402,425.05 | -3,494,397.71 | 112,588,664.60 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
5)AccountsReceivableActuallyWrittenOffinThisPeriod
Unit:RMB
Item | Write-offamount |
Otheraccountsreceivableactuallywrittenoff | 402,425.05 |
Write-offofotherimportantreceivables:
None
6)OtherReceivablesoftheTopFiveClosingBalancesCollectedbyDebtors
Unit:RMB
NameofUnit | Natureofthefunds | ClosingBalance | Aging | Asapercentageoftotalotherreceivablesattheendoftheperiod | Baddebtprovisionattheendoftheperiod |
Company1 | EquityTransferFund | 351,248,137.00 | Within1year | 50.83% | 17,562,406.85 |
Company2 | EquityTransferFund | 16,149,662.10 | 2-3years | 2.34% | 4,844,898.63 |
Company3 | Deposits | 11,832,000.00 | 4to5years | 1.71% | 9,465,600.00 |
Company4 | Prepaidoradvanceexpense | 5,500,000.00 | 4–5yearsRMB500,000.00,over5yearsRMB5,000,000.00 | 0.80% | 5,400,000.00 |
Company5 | EquityTransferFund | 4,830,000.00 | 1–2years | 0.70% | 483,000.00 |
Total | 389,559,799.10 | 56.38% | 37,755,905.48 |
8.Prepayments
(1)AgingAnalysisofPrepaymentsisasFollows
Unit:RMB
Aging | ClosingBalance | OpeningBalance | ||
Amount | Proportion | Amount | Proportion | |
Within1year | 297,706,244.09 | 91.86% | 276,949,733.43 | 89.17% |
1to2years | 9,188,764.81 | 2.84% | 15,277,764.29 | 4.92% |
2to3years | 7,655,246.33 | 2.36% | 9,380,618.43 | 3.02% |
3yearsorabove | 9,530,567.90 | 2.94% | 8,966,750.94 | 2.89% |
Total | 324,080,823.13 | 310,574,867.09 |
(2)AdvancePaymentoftheTopFiveClosingBalancesbyPrepaymentParties
ThetotalclosingbalanceofthetopfiveprepaiditemsaggregatedbyconcentrationofprepaidobjectsisRMB197,197,914.73,accountingfor60.85%ofthetotalclosingbalanceofprepaiditems.
9.Inventory
Doesthecompanyneedtocomplywithdisclosurerequirementsintherealestateindustry?No
(1)CategoriesofInventories
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||||
Bookbalance | ProvisionforImpairmentofInventoriesorProvisionforImpairmentofPerformanceCost | Bookvalue | Bookbalance | ProvisionforImpairmentofInventoriesorProvisionforImpairmentofPerformanceCost | Bookvalue | |
Rawmaterials | 2,052,529,674.06 | 80,699,375.08 | 1,971,830,298.98 | 1,775,556,159.22 | 75,056,394.19 | 1,700,499,765.03 |
Work-in-progress | 565,954,851.87 | 11,580,657.14 | 554,374,194.73 | 460,827,771.31 | 11,280,157.80 | 449,547,613.51 |
Finishedgoods | 2,334,013,140.48 | 92,369,724.00 | 2,241,643,416.48 | 2,309,288,663.59 | 78,001,025.54 | 2,231,287,638.05 |
ContractPerformanceCosts | 612,420,503.34 | 18,049,049.88 | 594,371,453.46 | 623,434,238.29 | 19,687,088.95 | 603,747,149.34 |
Outsourcedwork-in-progress | 187,618,107.28 | 187,618,107.28 | 218,478,605.32 | 218,478,605.32 | ||
Total | 5,752,536,277.03 | 202,698,806.10 | 5,549,837,470.93 | 5,387,585,437.73 | 184,024,666.48 | 5,203,560,771.25 |
(2)ProvisionforImpairmentofInventoriesandProvisionforImpairmentofContractPerformanceCost
Unit:RMB
Item | OpeningBalance | Increaseamountforthisperiod | DecreasedintheCurrentPeriod | ClosingBalance | ||
Accrued | Others | Reversalsorwrite-offs | Others | |||
Rawmaterials | 75,056,394.19 | 15,779,788.21 | 7,076,137.41 | 3,060,669.91 | 80,699,375.08 | |
Work-in-progress | 11,280,157.80 | 3,719,018.02 | 2,132,166.32 | 1,286,352.36 | 11,580,657.14 | |
Finishedgoods | 78,001,025.54 | 26,018,257.29 | 5,926,739.39 | 5,722,819.44 | 92,369,724.00 | |
ContractPerformanceCosts | 19,687,088.95 | 312,588.82 | 1,950,627.89 | 18,049,049.88 | ||
Total | 184,024,666.48 | 45,829,652.34 | 17,085,671.01 | 10,069,841.71 | 202,698,806.10 |
10.Non-currentAssetsDuewithin1Year
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Long-termaccountsreceivablesduewithin1year | 191,608,698.44 | 237,608,641.30 |
Large-denominationcertificatesofdepositmaturingwithinoneyear | 171,760,536.53 | |
Total | 363,369,234.97 | 237,608,641.30 |
11.OtherCurrentAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Inputtaxpendingdeduction | 484,651,575.89 | 404,856,368.72 |
Prepaidenterpriseincometax | 28,469,981.11 | 36,722,593.44 |
Returncostreceivable | 17,201,538.38 | 12,991,543.19 |
Nationaldebtreverserepurchase | 63,672,636.72 | 530,974,219.56 |
Large-denominationcertificatesofdepositfrombanks(maturingwithinoneyear) | 50,257,291.67 | |
Total | 593,995,732.10 | 1,035,802,016.58 |
12.Long-termReceivables
(1)Long-termReceivables
Unit:RMB
Item | ClosingBalance | OpeningBalance | Rangeofdiscountrate | ||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | ||
InstallmentPaymentforSellingProducts | 694,364,970.00 | 7,650,120.31 | 686,714,849.69 | 752,811,851.80 | 8,399,299.80 | 744,412,552.00 | |
Including:UnrealizedFinancingIncome | 70,647,060.52 | 70,647,060.52 | 87,118,128.29 | 87,118,128.29 | 3.69%-5.88% | ||
Total | 694,364,970.00 | 7,650,120.31 | 686,714,849.69 | 752,811,851.80 | 8,399,299.80 | 744,412,552.00 |
(2)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Provisionofbaddebtsbasedoncombination | 765,012,030.52 | 100.00% | 7,650,120.31 | 1.00% | 757,361,910.21 | 839,929,980.09 | 100.00% | 8,399,299.80 | 1.00% | 831,530,680.29 |
Amongthem: | ||||||||||
Combinationofnatureofthefunds | 765,012,030.52 | 100.00% | 7,650,120.31 | 1.00% | 757,361,910.21 | 839,929,980.09 | 100.00% | 8,399,299.80 | 1.00% | 831,530,680.29 |
Total | 765,012,030.52 | 100.00% | 7,650,120.31 | 1.00% | 757,361,910.21 | 839,929,980.09 | 100.00% | 8,399,299.80 | 1.00% | 831,530,680.29 |
ProvisionforBadDebtbyCategoryNameofAccrualCombination:NatureofFundCombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Combinationofnatureofthefunds | 765,012,030.52 | 7,650,120.31 | 1.00% |
Total | 765,012,030.52 | 7,650,120.31 |
(3)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriod
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | Resaleorwrite-off | Others | |||
Baddebtprovision | 8,399,299.80 | 749,179.49 | 7,650,120.31 | |||
Total | 8,399,299.80 | 749,179.49 | 7,650,120.31 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
13.Long-termEquityInvestments
Unit:RMB
Theinvestedentity | Openingbalance(bookvalue) | Openingbalanceofprovisionforimpairment | Decrease/Increaseinthecurrentperiod | Closingbalance(bookvalue) | Closingbalanceofprovisionfordeclineinvalue | |||||||
Investmentsincreased | Investmentdecreased | Investmentprofitandlossrecognizedundertheequitymethod | Adjustmentonothercomprehensiveincome | Otherchangesinequity | Cashdividendsorprofitdeclaredtodistribute | Provisionforimpairmentaccrued | Others | |||||
Ⅰ.JointVentures | ||||||||||||
II.JointVenture | ||||||||||||
IntelbrasS.A. | 506,921,406.57 | 20,781,664.38 | 8,215,836.77 | 21,639,388.06 | 541,126,622.24 | |||||||
RuicityDigitalTechnologyCo.,Ltd. | 52,803,494.38 | -5,188,896.11 | 47,614,598.27 | |||||||||
GuangdongZhishiDigitalTechnologyCo.,Ltd. | -270,680.40 | 270,680.40 | ||||||||||
NingboHuayanChuangxiVentureCapitalInvestmentPartnership(LimitedPartnership) | 67,626,764.60 | 663,296.52 | 68,290,061.12 | |||||||||
DezhouShuzhiInformationTechnologyCo.,Ltd. | 3,598,959.67 | 22,114.93 | 3,621,074.60 | |||||||||
SichuanHengjiAnhuaInternetofThingsTechnologyCo.,Ltd. | 960,255.07 | -147,032.33 | 813,222.74 | |||||||||
GuangxiFTZHuaqinWisdomParkTechnologyResearchInstituteCo.,Ltd. | 689,082.81 | -68,455.55 | 620,627.26 | |||||||||
NingboCidaYongshunIntelligentTechnologyCo.,Ltd. | 1,139,404.79 | -477,468.00 | 661,936.79 | |||||||||
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | 88,502,200.68 | -4,290,669.69 | 1,538,469.72 | 85,750,000.71 | ||||||||
ShenzhenAohuaUrbanOperationandDevelopmentCo.,Ltd. | -33,590.18 | 33,590.18 | ||||||||||
RudongJintianhuaSecurityTechnologyCo.,Ltd. | 900,000.00 | 5,272.10 | 905,272.10 | |||||||||
HuahongchangIntelligentTechnology(Jiangsu)Co.,Ltd. | -197,176.13 | 197,176.13 | ||||||||||
Subtotal | 722,241,568.57 | 900,000.00 | 10,798,379.54 | 1,538,469.72 | 8,215,836.77 | 22,140,834.77 | 749,403,415.83 | |||||
Total | 722,241,568.57 | 900,000.00 | 10,798,379.54 | 1,538,469.72 | 8,215,836.77 | 22,140,834.77 | 749,403,415.83 |
Therecoverableamountisdeterminedasthenetoffairvaluelesscostsofdisposal.
□Applicable?NotapplicableTherecoverableamountisdeterminedasthepresentvalueoftheexpectedfuturecashflows.
□Applicable?Notapplicable
14.OtherNon-currentFinancialAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Investmentinequityinstruments | 38,563,656.86 | 42,303,530.71 |
Investmentinfinancialproducts | 1,420,493,589.47 | 1,232,393,960.16 |
Total | 1,459,057,246.33 | 1,274,697,490.87 |
15.InvestmentProperties
(1)InvestmentPropertiesMeasuredbyCostMethod?Applicable□Notapplicable
Unit:RMB
Item | Buildingsandconstructions | Total |
Ⅰ.OriginalBookValue | ||
1.OpeningBalance | 193,163,818.23 | 193,163,818.23 |
2.IncreasedintheCurrentPeriod | 10,376,916.54 | 10,376,916.54 |
(1)Purchase | 10,316,916.54 | 10,316,916.54 |
(2)TransferofFixedAssets\IntangibleAssets | 60,000.00 | 60,000.00 |
3.DecreasedintheCurrentPeriod | ||
(1)Disposal | ||
(2)OtherTransfer-out | ||
4.ClosingBalance | 203,540,734.77 | 203,540,734.77 |
II.AccumulatedDepreciationandAccumulatedAmortization | ||
1.OpeningBalance | 53,883,231.97 | 53,883,231.97 |
2.IncreasedintheCurrentPeriod | 4,634,172.36 | 4,634,172.36 |
(1)AccrualorAmortization | 4,629,422.36 | 4,629,422.36 |
(2)TransferofFixedAssets\IntangibleAssets | 4,750.00 | 4,750.00 |
3.DecreasedintheCurrentPeriod | ||
(1)Disposal | ||
(2)OtherTransfer-out | ||
4.ClosingBalance | 58,517,404.33 | 58,517,404.33 |
III.ImpairmentProvision | ||
1.OpeningBalance | ||
2.IncreasedintheCurrentPeriod | ||
(1)Accrual | ||
3.DecreasedintheCurrentPeriod | ||
(1)Disposal | ||
(2)OtherTransfer-out | ||
4.ClosingBalance | ||
IV.BookValue | ||
1.ClosingBalanceonBookValue | 145,023,330.44 | 145,023,330.44 |
2.OpeningBalanceonBookValue | 139,280,586.26 | 139,280,586.26 |
(2)InvestmentPropertiesMeasuredatFairValue
□Applicable?Notapplicable
(3)InvestmentPropertyWithCertificateofTitleNotYetCompleted
Unit:RMB
Item | Bookvalue | ReasonsforCertificatesofTitlenotGranted |
DongheXingchengCommercial | 10,276,078.74 | Intheprocessofobtainingtherealestatecertificates |
16.FixedAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance |
FixedAssets | 5,331,558,518.85 | 4,973,953,628.05 |
Total | 5,331,558,518.85 | 4,973,953,628.05 |
(1)FixedAssets
Unit:RMB
Item | Housingandbuilding | Machineryandequipment | Meansoftransport | Electronicandotherequipment | Total |
Ⅰ.OriginalBookValue: | |||||
1.OpeningBalance | 4,803,607,377.19 | 642,845,153.13 | 30,163,801.91 | 2,363,589,952.65 | 7,840,206,284.88 |
2.IncreasedintheCurrentPeriod | 589,445,930.72 | 85,515,543.29 | 1,390,122.95 | 70,491,692.34 | 746,843,289.30 |
(1)Purchase | 4,705,862.83 | 66,949,171.61 | 1,390,122.95 | 70,491,692.34 | 143,536,849.73 |
(2)TransferredFromConstructioninProgress | 584,740,067.89 | 18,566,371.68 | 603,306,439.57 | ||
(3)Acquisition | |||||
(4)TransferofInvestmentProperties | |||||
3.DecreasedintheCurrentPeriod | 56,967,202.75 | 22,307,403.13 | 1,274,953.87 | 61,760,851.36 | 142,310,411.11 |
(1)DisposalorScrapping | 56,243.40 | 4,892,687.29 | 1,182,409.05 | 27,355,220.66 | 33,486,560.40 |
(2)TransfertoInvestmentRealEstate | 60,000.00 | 60,000.00 | |||
(3)DisposalofSubsidiaries | 56,850,959.35 | 17,414,715.84 | 92,544.82 | 34,405,630.70 | 108,763,850.71 |
4.CurrencyTranslationDifference | 419,816.56 | 213,876.88 | 432,229.30 | 3,886,903.98 | 4,952,826.72 |
5.ClosingBalance | 5,336,505,921.72 | 706,267,170.17 | 30,711,200.29 | 2,376,207,697.61 | 8,449,691,989.79 |
II.AccumulatedDepreciation | |||||
1.OpeningBalance | 968,032,057.78 | 262,293,553.77 | 23,251,818.41 | 1,612,675,226.87 | 2,866,252,656.83 |
2.IncreasedintheCurrentPeriod | 124,316,006.29 | 32,305,205.85 | 1,533,091.99 | 145,461,944.81 | 303,616,248.94 |
(1)Accrual | 124,316,006.29 | 32,305,205.85 | 1,533,091.99 | 145,461,944.81 | 303,616,248.94 |
(2)TransferofInvestmentProperties | |||||
3.DecreasedintheCurrentPeriod | 3,734,439.14 | 6,228,753.49 | 1,143,436.37 | 44,181,910.56 | 55,288,539.56 |
(1)DisposalorScrapping | 57.81 | 4,787,623.64 | 1,123,288.55 | 24,285,647.13 | 30,196,617.13 |
(2)TransfertoInvestmentRealEstate | 4,750.00 | 4,750.00 | |||
(3)DisposalofSubsidiaries | 3,729,631.33 | 1,441,129.85 | 20,147.82 | 19,896,263.43 | 25,087,172.43 |
4.CurrencyTranslationDifference | 125,829.63 | 213,905.63 | 365,312.87 | 2,848,056.60 | 3,553,104.73 |
5.ClosingBalance | 1,088,739,454.56 | 288,583,911.76 | 24,006,786.90 | 1,716,803,317.72 | 3,118,133,470.94 |
III.ImpairmentProvision | |||||
1.OpeningBalance | |||||
2.IncreasedintheCurrentPeriod | |||||
(1)Accrual | |||||
3.DecreasedintheCurrentPeriod | |||||
(1)DisposalorScrapping | |||||
4.ClosingBalance | |||||
IV.BookValue | |||||
1.ClosingBalanceonBookValue | 4,247,766,467.16 | 417,683,258.41 | 6,704,413.39 | 659,404,379.89 | 5,331,558,518.85 |
2.OpeningBalanceonBookValue | 3,835,575,319.41 | 380,551,599.36 | 6,911,983.50 | 750,914,725.78 | 4,973,953,628.05 |
(2)FixedassetsRentOutUnderOperatingLeases
Unit:RMB
Item | BookValueattheEndofthePeriod |
Buildingsandconstructions | 871,055,677.66 |
Electronicandotherequipment | 33,451,296.14 |
(3)FixedAssetswithCertificatesofTitleNotGranted
Unit:RMB
Item | Bookvalue | Reasonsforcertificatesoftitlenotgranted |
ChengduR&Dcenter | 351,218,402.58 | Intheprocessofobtainingtherealestatecertificates |
ZhengzhouPark | 194,045,126.84 | Intheprocessofobtainingtherealestatecertificates |
WuzhouBuildinginGuangxi | 36,373,361.04 | Intheprocessofobtainingtherealestatecertificates |
(4)ImpairmentTestofFixedAssets
□Applicable?Notapplicable
17.ConstructioninProgress
Unit:RMB
Item | ClosingBalance | OpeningBalance |
ProjectsunderConstruction | 850,146,152.40 | 1,254,554,187.36 |
Total | 850,146,152.40 | 1,254,554,187.36 |
(1)ConstructioninProgress
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
NewprojectofSouthwestR&DCenterofDahuaCo.,Ltd. | 322,402,380.64 | 322,402,380.64 | ||||
NewprojectsofSouthwesternChinaOperationCenterofDahua | 389,174,412.74 | 389,174,412.74 | 386,439,622.10 | 386,439,622.10 | ||
HenanSmartIoTbaseofDahua | 168,946,600.69 | 168,946,600.69 | ||||
ConstructionprojectofDahuaintelligent | 443,624,987.89 | 443,624,987.89 | 341,740,284.37 | 341,740,284.37 |
productsmanufacturingbase | ||||||
Others | 17,346,751.77 | 17,346,751.77 | 35,025,299.56 | 35,025,299.56 | ||
Total | 850,146,152.40 | 850,146,152.40 | 1,254,554,187.36 | 1,254,554,187.36 |
(2)ChangesinSignificantConstructioninProgress
Unit:RMB
ItemName | Budget | OpeningBalance | Increaseamountforthisperiod | Amountoffixedassetstransferredinthecurrentperiod | Otheramountsdecreasedincurrentperiod | ClosingBalance | Projectaccumulativeinvestmentasapercentageofthebudget | ProjectProgress | Accumulatedcapitalizedinterestamount | Including:capitalizedinterestamountinthecurrentperiod | Capitalizationrateoftheinterestinthecurrentperiod | CapitalSource |
NewprojectofSouthwestR&DCenterofDahuaCo.,Ltd. | RMB417million | 322,402,380.64 | 35,907,573.09 | 358,309,953.73 | 93.59% | 100.00% | Equityfunds/raisedfunds | |||||
NewprojectsofSouthwesternChinaOperationCenterofDahua | RMB396million | 386,439,622.10 | 2,734,790.64 | 389,174,412.74 | 107.01% | 99.00% | Equityfund | |||||
ConstructionprojectofDahuaintelligentproductsmanufacturingbase | RMB600million | 341,740,284.37 | 101,884,703.52 | 443,624,987.89 | 80.59% | 80.59% | Equityfund | |||||
Total | 1,050,582,287.11 | 140,527,067.25 | 358,309,953.73 | 832,799,400.63 |
(3)ImpairmentTestofConstructioninProgress
□Applicable?Notapplicable
18.Right-of-useAssets
(1)Right-of-useAssets
Unit:RMB
Item | Buildingsandconstructions | Machineryandequipment | Total |
Ⅰ.OriginalBookValue | |||
1.OpeningBalance | 515,887,254.07 | 8,996,601.81 | 524,883,855.88 |
2.IncreasedintheCurrentPeriod | 77,853,660.22 | 77,853,660.22 | |
(1)LeasedDuringthisPeriod | 77,853,660.22 | 77,853,660.22 | |
3.DecreasedintheCurrentPeriod | 149,700,808.51 | 149,700,808.51 | |
(1)ExpirationorEarlyTerminationofLeaseContracts | 138,836,058.97 | 138,836,058.97 | |
(2)DisposalofSubsidiaries | 10,864,749.54 | 10,864,749.54 | |
4.CurrencyTranslationDifference | 12,588,190.42 | 12,588,190.42 | |
5.ClosingBalance | 456,628,296.20 | 8,996,601.81 | 465,624,898.01 |
II.AccumulatedDepreciation | |||
1.OpeningBalance | 289,890,128.13 | 2,869,449.89 | 292,759,578.02 |
2.IncreasedintheCurrentPeriod | 74,353,866.96 | 472,222.32 | 74,826,089.28 |
(1)Accrual | 74,353,866.96 | 472,222.32 | 74,826,089.28 |
3.DecreasedintheCurrentPeriod | 133,355,293.06 | 133,355,293.06 | |
(1)ExpirationorEarlyTerminationofLeaseContracts | 125,307,264.54 | 125,307,264.54 | |
(2)DisposalofSubsidiaries | 8,048,028.52 | 8,048,028.52 | |
4.CurrencyTranslationDifference | 5,232,827.41 | 5,232,827.41 | |
5.ClosingBalance | 236,121,529.44 | 3,341,672.21 | 239,463,201.65 |
III.ImpairmentProvision | |||
1.OpeningBalance | |||
2.IncreasedintheCurrentPeriod | |||
(1)Accrual | |||
3.DecreasedintheCurrentPeriod | |||
(1)Disposal | |||
4.ClosingBalance | |||
IV.BookValue | |||
1.ClosingBalanceonBookValue | 220,506,766.76 | 5,654,929.60 | 226,161,696.36 |
2.OpeningBalanceonBookValue | 225,997,125.94 | 6,127,151.92 | 232,124,277.86 |
(2)ImpairmentTestofRight-to-useAssets
□Applicable?Notapplicable
19.IntangibleAssets
(1)DetailsofIntangibleAssets
Unit:RMB
Item | Landuserights | Non-patentedtechnology | Software | Softwarecopyright | Total |
Ⅰ.OriginalBookValue | |||||
1.OpeningBalance | 629,977,655.56 | 68,560,225.68 | 191,930,081.04 | 4,000,000.00 | 894,467,962.28 |
2.IncreasedintheCurrentPeriod | 96,503.06 | 2,075,305.20 | 8,367,132.58 | 10,538,940.84 | |
(1)Purchase | 96,503.06 | 2,075,305.20 | 5,682,019.38 | 7,853,827.64 | |
(2)InternalResearchAndDevelopment | |||||
(3)Acquisition | |||||
(4)ConstructioninProgressTransferredin | 2,685,113.20 | 2,685,113.20 | |||
(5)TransferofInvestmentProperties | |||||
3.DecreasedintheCurrentPeriod | 240,000.00 | 25,921,250.57 | 26,161,250.57 |
(1)Disposal | 240,000.00 | 19,933,908.11 | 20,173,908.11 | ||
(2)TransfertoInvestmentRealEstate | |||||
(3)DisposalofSubsidiaries | 5,987,342.46 | 5,987,342.46 | |||
4.CurrencyTranslationDifference | 43,835.00 | 71,577.87 | 115,412.87 | ||
5.ClosingBalance | 630,117,993.62 | 70,395,530.88 | 174,447,540.92 | 4,000,000.00 | 878,961,065.42 |
II.CumulativeAmortization | |||||
1.OpeningBalance | 84,725,147.08 | 62,737,857.37 | 164,969,519.24 | 4,000,000.00 | 316,432,523.69 |
2.IncreasedintheCurrentPeriod | 7,034,364.36 | 575,785.71 | 11,381,645.94 | 18,991,796.01 | |
(1)Accrual | 7,034,364.36 | 575,785.71 | 11,381,645.94 | 18,991,796.01 | |
(2)TransferofInvestmentProperties | |||||
3.DecreasedintheCurrentPeriod | 89,461.56 | 22,130,088.68 | 22,219,550.24 | ||
(1)Disposal | 89,461.56 | 19,930,061.96 | 20,019,523.52 | ||
(2)TransfertoInvestmentRealEstate | |||||
(3)DisposalofSubsidiaries | 2,200,026.72 | 2,200,026.72 | |||
4.CurrencyTranslationDifference | 74,050.95 | 74,050.95 | |||
5.ClosingBalance | 91,759,511.44 | 63,224,181.52 | 154,295,127.45 | 4,000,000.00 | 313,278,820.41 |
III.ImpairmentProvision | |||||
1.OpeningBalance | |||||
2.IncreasedintheCurrentPeriod | |||||
(1)Accrual | |||||
3.DecreasedintheCurrentPeriod | |||||
(1)Disposal | |||||
4.ClosingBalance | |||||
IV.BookValue | |||||
1.ClosingBalanceonBookValue | 538,358,482.18 | 7,171,349.36 | 20,152,413.47 | 565,682,245.01 | |
2.OpeningBalanceonBookValue | 545,252,508.48 | 5,822,368.31 | 26,960,561.80 | 578,035,438.59 |
Intangibleassetsformedthroughin-houseresearchanddevelopmentattheendoftheperiodare0.00%ofintangibleassetsbalance.
(2)NoLandUseRightWithouttheCertificateofTitleattheEndofthePeriod
(3)ImpairmentTestofIntangibleAssets
□Applicable?Notapplicable
20.Goodwill
(1)OriginalBookValueofGoodwill
Unit:RMB
Theinvestedentityormatterswhichformedgoodwill | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance | ||
Generatedfrombusinesscombination | Disposal | |||||
DahuaTechnologyItalyS.R.L. | 6,615,294.18 | 6,615,294.18 | ||||
Total | 6,615,294.18 | 6,615,294.18 |
(2)ImpairmentProvisionforGoodwill
Unit:RMB
Theinvestedentityormatterswhichformedgoodwill | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance | ||
Accrued | Disposal | |||||
DahuaTechnologyItalyS.R.L. | 0.00 | 0.00 | ||||
Total | 0.00 | 0.00 |
(3)InformationabouttheAssetGroupOrAssetGroupCombinationWheretheGoodwillIsLocated
Name | Compositionandbasisoftheassetgrouporitscombination | Operationalsubsectionandbasis | Isitconsistentwiththepreviousyear? |
DahuaTechnologyItalyS.R.L. | TheassetgrouprelatedtothegoodwillarisingfromtheacquisitionofDahuaTechnologyItalyS.R.L.referstothevariouslong-termassetgroupsofDahuaTechnologyItalyS.R.L.asofJune30,2025,includingfixedassets,intangibleassets,andothers. | Recognitionisbasedonwhetherthemaincashinflowgeneratedisindependentofotherassetgroupsortheircombinations. | Yes |
(4)DeterminationMethodofRecoverableAmount
Therecoverableamountisdeterminedasthenetoffairvaluelesscostsofdisposal.
□Applicable?NotapplicableTherecoverableamountisdeterminedasthepresentvalueoftheexpectedfuturecashflows.?Applicable□Notapplicable
Unit:RMB
Item | Bookvalue | Recoverableamount | Impairmentamount | Numberofyearsoftheforecastperiod | Keyparametersoftheforecastperiod | Keyparametersofthesteadyperiod | Determinationbasisofkeyparametersinthesteadyperiod |
DahuaTechnologyItalyS.R.L. | 142,189,100.94 | 201,508,685.05 | 2025-2029 | Revenuegrowthrateof8%-10%overtheforecastperiod;discountrateof15.60% | Revenuegrowthrateof0%overthesteadyperiod;discountrateof15.60% | Predictcautiouslyastheincomewillnotincreaseinthesteadyperiod. | |
Total | 142,189,100.94 | 201,508,685.05 |
21.Long-termDeferredExpenses
Unit:RMB
Item | OpeningBalance | Increaseamountforthisperiod | PrepaidExpensesinThisPeriod | OtherAmountsDecreased | ClosingBalance |
Improvementexpenditureoffixedassetsleasedbyoperatinglease | 45,238,803.07 | 9,931,226.40 | 21,757,442.56 | -1,413,103.47 | 34,825,690.38 |
RenovationCost | 54,171,602.35 | 4,106,734.74 | 11,849,276.41 | 22,898.36 | 46,406,162.32 |
Total | 99,410,405.42 | 14,037,961.14 | 33,606,718.97 | -1,390,205.11 | 81,231,852.70 |
22.DeferredIncomeTaxAssets/DeferredIncomeTaxLiabilities
(1)DeferredIncomeTaxAssetsNotWrittenOff
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||
Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets | |
ProvisionforImpairmentofAssets | 3,104,870,769.92 | 577,036,831.56 | 3,025,825,450.60 | 562,296,401.85 |
UnrealizedProfitfromInternalTransactions | 652,284,056.29 | 137,896,324.84 | 541,607,785.16 | 111,639,987.98 |
DeductibleLosses | 849,507,760.38 | 133,063,159.89 | 1,920,226,766.23 | 291,618,935.89 |
ExpectedLiabilities | 231,032,170.83 | 41,128,183.10 | 213,777,948.61 | 36,535,893.26 |
Payrollpayable | 249,012,406.78 | 40,783,261.04 | 252,223,316.91 | 41,492,918.94 |
CostsfromTaxIncreaseDuetoAbsenceofInvoice | 517,465,330.77 | 100,890,776.92 | 583,649,029.08 | 112,966,247.86 |
Changesinfairvaluegainsandlosses | 3,733,125.73 | 559,968.86 | 3,733,125.73 | 559,968.86 |
Book-taxdifferenceofleaseliabilities | 95,660,116.91 | 16,794,412.70 | 144,796,421.88 | 27,085,343.71 |
Investmentsinnon-monetaryassets | 439,655,489.45 | 65,948,323.42 | 466,573,172.48 | 69,985,975.87 |
Others | 97,913,946.20 | 15,394,993.71 | 113,506,566.35 | 18,209,927.86 |
Total | 6,241,135,173.26 | 1,129,496,236.04 | 7,265,919,583.03 | 1,272,391,602.08 |
(2)Non-offsetDeferredIncomeTaxLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||
Taxabletemporarydifference | Deferredincometaxliabilities | Taxabletemporarydifference | Deferredincometaxliabilities | |
Thegrossprofitofsalesbyinstallments | 49,594,199.37 | 8,572,770.91 | 52,101,542.99 | 8,882,673.02 |
Changesinfairvaluegainsandlosses | 415,032,006.00 | 62,254,800.90 | 335,149,352.80 | 50,272,402.92 |
Book-taxdifferenceofright-of-useassets | 89,762,227.71 | 15,740,865.36 | 139,677,335.23 | 26,194,630.77 |
Investmentsinnon-monetaryassets | 215,410,998.78 | 32,311,649.82 | 323,116,498.20 | 48,467,474.73 |
Others | 12,745,618.82 | 1,911,842.82 | 12,316,682.73 | 1,847,502.41 |
Total | 782,545,050.68 | 120,791,929.81 | 862,361,411.95 | 135,664,683.85 |
(3)DeferredIncomeTaxAssetsorLiabilitiesListedbyNetAmountafterOffset
Unit:RMB
Item | AmountofDeferredIncomeTaxAssetsOffsetagainstLiabilitiesattheEndofthePeriod | BalanceofDeferredIncomeTaxAssetsorLiabilitiesafterOffsetattheEndofthePeriod | AmountofDeferredIncomeTaxAssetsOffsetagainstLiabilitiesattheStartofthePeriod | BalanceofDeferredIncomeTaxAssetsorLiabilitiesafterOffsetattheStartofthePeriod |
Deferredincometaxassets | 120,791,929.81 | 1,008,704,306.23 | 135,645,521.63 | 1,136,746,080.45 |
Deferredincometaxliabilities | 120,791,929.81 | 135,645,521.63 | 19,162.22 |
(4)DeferredIncomeTaxAssetsOrLiabilitiesListedbyNetAmountAfterOffset
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Deductibletemporarydifference | 686,680,439.64 | 601,482,814.06 |
DeductibleLosses | 2,003,705,230.52 | 2,023,883,256.99 |
Total | 2,690,385,670.16 | 2,625,366,071.05 |
(5)DetailsofUnrecognizedDeferredIncomeTaxAssets
Unit:RMB
Year | ClosingBalance | OpeningBalance | Notes |
2025 | 186,067,751.77 | 213,836,146.31 | |
2026 | 342,703,663.91 | 348,424,975.65 | |
2027 | 383,914,759.08 | 498,989,378.85 |
2028 | 408,341,579.04 | 449,525,076.81 |
2029 | 95,737,908.59 | 116,634,608.22 |
Theyear2030andbeyond | 586,939,568.13 | 396,473,071.15 |
Total | 2,003,705,230.52 | 2,023,883,256.99 |
23.OtherNon-currentAssets
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
Large-denominationcertificatesofdepositfrombanks | 5,508,581,233.05 | 5,508,581,233.05 | 4,203,178,761.72 | 4,203,178,761.72 | ||
Contractassets | 66,745,616.06 | 5,878,746.96 | 60,866,869.10 | 83,145,926.80 | 5,446,542.16 | 77,699,384.64 |
Prepaymentsforpurchaseofengineeringequipments | 28,344,288.53 | 28,344,288.53 | 37,521,356.48 | 37,521,356.48 | ||
ContractAcquisitionCosts | 7,137,938.66 | 7,137,938.66 | 7,585,925.51 | 7,585,925.51 | ||
Prepaymentsforacquisitionofrealestate | 14,034,559.00 | 14,034,559.00 | 1,791,480.71 | 1,791,480.71 | ||
Others | 119,066.42 | 119,066.42 | ||||
Total | 5,624,962,701.72 | 5,878,746.96 | 5,619,083,954.76 | 4,333,223,451.22 | 5,446,542.16 | 4,327,776,909.06 |
24.AssetswhoseOwnershiporRightstoUseisRestricted
Unit:RMB
Item | BookValueattheEndofthePeriod | OpeningBalanceonBookValue | TypeofRestriction | Restrictions |
Cashandbankbalances | 107,943,051.28 | 107,576,703.27 | Guaranteelettersecuritydepositandotherrestrictedfunds | Restricteduse |
Notesreceivableandreceivablesfinancing | 898,323,101.98 | 987,102,426.21 | Pledgednotesusedforissuingbanker'sacceptance,endorsedordiscountedbutnotyetmaturedorterminatedandrecognized | Restricteduse |
Accountsreceivable | 1,461,555.02 | Financialdiscountandfactoringnotderecognisedinthesupplychain | Restricteduse | |
FixedAssets | 904,506,973.80 | 787,890,801.32 | Fixedassetsrentedoutunderoperatingleases | Restricteduse |
Total | 1,912,234,682.08 | 1,882,569,930.80 |
25.Short-termLoans
(1)CategoriesofShort-termLoan
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Pledgedloans | 500,000,000.00 | 995,000,000.00 |
Factoringloansinthesupplychainfinance | 1,579,505.58 | |
Total | 501,579,505.58 | 995,000,000.00 |
Descriptionofthecategoriesofshort-termloan:
Thesecuredborrowingsrefertotheacceptancebillandlettersofcreditissuedbetweentheaffiliateswithinthescopeofconsolidation,andarediscountedandlistedasashort-termloanattheleveloftheconsolidatedstatement.
(2)Attheendofthisperiod,theGrouphadnooverdueshort-termloans.
26.TradingFinancialLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Transactionalfinancialliabilities | 3,784,147.07 | 4,268,603.52 |
Amongthem: | ||
Derivativefinancialliability | 586,892.89 | 1,058,039.73 |
Contingentconsideration | 3,197,254.18 | 3,210,563.79 |
Total | 3,784,147.07 | 4,268,603.52 |
27.NotesPayable
Unit:RMB
Types | ClosingBalance | OpeningBalance |
Commercialacceptancebill | 1,695,629,406.26 | 2,189,843,859.93 |
Bankacceptancebill | 1,155,387,510.59 | 1,410,130,382.09 |
Total | 2,851,016,916.85 | 3,599,974,242.02 |
28.AccountsPayable
(1)DetailsofAccountsPayable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Paymentforpurchaseofmaterials | 5,015,650,461.52 | 5,514,821,691.83 |
Paymentforengineeringequipments | 303,179,317.99 | 363,155,169.30 |
Total | 5,318,829,779.51 | 5,877,976,861.13 |
(2)SignificantAccountsPayableAgedOver1YearOrOverdueNosignificantaccountspayableagedover1yearoroverdue.
29.OtherPayables
Unit:RMB
Item | ClosingBalance | OpeningBalance |
DividendsPayable | 22,951,560.23 | |
Otherpayables | 440,276,175.28 | 614,061,999.82 |
Total | 440,276,175.28 | 637,013,560.05 |
(1)DividendsPayable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
EquityIncentiveRestrictedStockDividend | 22,951,560.23 | |
Total | 22,951,560.23 |
(2)OtherPayables
1)OtherPayablesListedbyNatureOfFunds
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Temporarilyborrowedandadvancepayments | 275,282,051.88 | 316,774,319.18 |
Deposits | 120,832,454.75 | 130,208,683.89 |
Others | 44,161,668.65 | 22,383,683.39 |
Restrictedsharerepurchaseobligations | 144,695,313.36 | |
Total | 440,276,175.28 | 614,061,999.82 |
2)OtherSignificantAccountsPayablewithAgingOver1YearOrOverdueNosignificantotherpayableswithagingover1yearoroverdue
30.ContractLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Paymentsforsalesofgoods | 280,179,657.35 | 367,888,058.92 |
Pre-paymentsfromconstructionprojects | 504,104,282.56 | 512,577,027.01 |
Salesofpoints | 22,044,936.16 | 29,975,336.23 |
Serviceexpensecollectedinadvance | 62,666.23 | 371,763,926.59 |
Total | 806,391,542.30 | 1,282,204,348.75 |
31.PayrollPayable
(1)DetailsofPayrollPayable
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
Ⅰ.Short-TermRemuneration | 1,801,465,071.64 | 3,160,299,424.83 | 4,075,807,698.31 | 885,956,798.16 |
II.Post-EmploymentBenefits–EstablishmentofContributionPlan | 7,193,487.63 | 283,741,056.68 | 281,857,236.53 | 9,077,307.78 |
III.DismissalWelfare | 2,394,649.65 | 43,746,015.83 | 46,121,127.76 | 19,537.72 |
Total | 1,811,053,208.92 | 3,487,786,497.34 | 4,403,786,062.60 | 895,053,643.66 |
(2)DetailsofShort-termRemuneration
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
1.WagesorSalaries,Bonuses,AllowancesandSubsidies | 1,504,317,660.94 | 2,680,038,171.40 | 3,615,775,292.61 | 568,580,539.73 |
2.StaffWelfare | 56,184,693.83 | 56,184,693.83 | ||
3.SocialInsuranceContributions | 2,268,494.56 | 158,431,527.04 | 157,731,925.45 | 2,968,096.15 |
Including:medicalinsurance | 2,144,762.22 | 150,653,773.47 | 150,233,890.07 | 2,564,645.62 |
Workinjuryinsurancepremium | 111,462.72 | 7,069,394.17 | 6,780,887.86 | 399,969.03 |
Maternityinsurancefee | 12,269.62 | 708,359.40 | 717,147.52 | 3,481.50 |
4.HousingFunds | 1,681,808.82 | 221,907,972.94 | 223,441,769.69 | 148,012.07 |
5.LaborUnionandEducationFunds | 293,197,107.32 | 43,737,059.62 | 22,674,016.73 | 314,260,150.21 |
Total | 1,801,465,071.64 | 3,160,299,424.83 | 4,075,807,698.31 | 885,956,798.16 |
(3)DetailsofDefinedContributionPlans
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
1.BasicPensionInsurance | 6,511,573.90 | 271,457,250.91 | 269,792,206.86 | 8,176,617.95 |
2.UnemploymentInsurance | 681,913.73 | 12,283,805.77 | 12,065,029.67 | 900,689.83 |
Total | 7,193,487.63 | 283,741,056.68 | 281,857,236.53 | 9,077,307.78 |
32.TaxesandFeesPayable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
VAT | 197,677,558.13 | 196,774,063.10 |
EnterpriseIncomeTax | 121,899,263.93 | 108,441,794.06 |
Personalincometax | 19,960,619.49 | 37,096,806.99 |
UrbanMaintenanceandConstructionTax | 10,860,896.57 | 12,215,258.91 |
Educationsurcharges(includinglocaleducationsurcharges) | 7,712,368.93 | 8,733,186.86 |
Propertytax | 17,944,062.77 | 30,548,302.26 |
Stampduty | 5,985,264.72 | 6,307,924.45 |
Others | 16,434,340.89 | 5,742,985.00 |
Total | 398,474,375.43 | 405,860,321.63 |
33.Non-currentLiabilitiesDueWithinOneYear
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Leaseliabilitiesduewithin1year | 93,778,798.09 | 117,227,812.08 |
Total | 93,778,798.09 | 117,227,812.08 |
34.OtherCurrentLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance |
To-be-transferredsalestaxesininstallments | 22,852,831.26 | 28,016,863.95 |
To-be-transferredsalestaxesofcontractliabilities | 79,484,042.21 | 90,175,362.12 |
Notesnotderecognised | 37,489,800.91 | 41,959,304.16 |
Total | 139,826,674.38 | 160,151,530.23 |
35.LeaseLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Leasepayments | 238,780,346.78 | 245,019,254.27 |
Deduct:Unrecognizedfinancingcosts | 16,359,966.25 | 13,477,634.78 |
Leaseliabilitiesduewithin1year | 93,778,798.09 | 117,227,812.08 |
Total | 128,641,582.44 | 114,313,807.41 |
36.EstimatedLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance | Causes |
Pendinglitigation | 68,097,548.13 | 64,828,324.97 | Pendinglitigation |
Others | 1,871,191.06 | 2,674,923.66 | Loss-makingcontract |
Expectedafter-salesmaintenancecost | 197,836,134.63 | 180,635,396.82 | After-salesmaintenance |
Expectedreturnamountaftertheperiod | 25,909,521.01 | 20,056,045.79 | Expectedsalesreturn |
Total | 293,714,394.83 | 268,194,691.24 |
37.DeferredIncome
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance | Causes |
Governmentsubsidies | 181,225,246.29 | 2,360,166.00 | 8,635,219.36 | 174,950,192.93 | Receivedgovernmentsubsidiesrelatedtoassets |
Governmentsubsidies | 4,955,766.70 | 1,371,100.00 | 6,326,866.70 | Receivedgovernmentsubsidiesrelatedtoincome | |
Total | 186,181,012.99 | 3,731,266.00 | 14,962,086.06 | 174,950,192.93 |
38.OtherNon-currentLiabilities
Unit:RMB
Item | ClosingBalance | OpeningBalance |
To-be-transferredsalestaxesininstallments | 81,013,656.30 | 88,891,691.43 |
Others | 13,372,397.59 | 13,372,397.59 |
Total | 94,386,053.89 | 102,264,089.02 |
39.ShareCapital
Unit:RMB
OpeningBalance | Increasedordecreasedamountinthisperiod(+/-) | ClosingBalance | |||||
Sharesnewlyissued | Bonusshares | Sharesconvertedfromcapitalreserves | Others | Subtotal | |||
Totalshares | 3,295,629,733.00 | 7,757,481.00 | -20,544,960.00 | -12,787,479.00 | 3,282,842,254.00 |
Othernotes:
(1)Pursuanttotheresolutionofthe11thMeetingoftheEighthBoardofDirectorsheldonMarch28,2025,andtheamendedArticlesofAssociation,asapprovedbythe2024AnnualGeneralMeeting,theCompanyrepurchased20,544,960restrictedsharespreviouslygrantedtoineligibleincentiverecipients(duetounmetperformance-basedconditionsforreleasingfromrestrictedsaleandthedepartureofincentiverecipients).ThisresultedinareductionofregisteredcapitalbyRMB20,544,960.00.TheregisteredcapitalafterthechangeisRMB3,271,789,350.00.TheabovecapitalreductionhasbeenverifiedbyVerificationReportLixinAccountingReport[2025]No.ZF11079issuedbyBDOChinaShuLunPanCPAs(specialgeneralpartnership).TheregistrationfiledwithAdministrationforIndustryandCommercewascompletedinJune2025bytheCompany.
(2)Accordingtotheresolutiononthe"StockOptionandRestrictedShareIncentivePlan(DraftRevised)for2022anditssummary"approvedatthe44thmeetingoftheseventhBoardofDirectorsonJune16,2023,theexerciseconditionsforthesecondexerciseperiodofthecompany's2022StockOptionandRestrictedShareIncentivePlanhavebeenmet.AsofJune30,2025,employeeshavevoluntarilyexercisedatotalof11,052,904shares,including7,757,481sharesexercisedfromJanuarytoJune2025,resultinginanincreaseinregisteredcapitalofRMB11,052,904.00.TherevisedregisteredcapitalisRMB3,282,842,254.00.Amongtheseshares,2,250,192underwentindustrialandcommercialregistrationchangesinJune2025,whiletheremaining8,802,712sharesarependingsuchregistration.
40.CapitalReserve
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
Capitalpremium(capitalsharepremium) | 6,929,139,615.49 | 133,753,550.17 | 153,644,857.04 | 6,909,248,308.62 |
Othercapitalreserves | 227,627,620.37 | 57,801,728.61 | 32,571,211.03 | 252,858,137.95 |
Total | 7,156,767,235.86 | 191,555,278.78 | 186,216,068.07 | 7,162,106,446.57 |
Othernotes,includingincreasesordecreasesinthisperiodandtheirreasons:
(1)ThecompanyrecognizedemployeeserviceamountsofRMB56,149,578.87inthisperiodthroughshare-basedpayment,increasingcapitalreserve(othercapitalreserve)byRMB56,149,578.87;theportionofshare-basedpaymentsettledinequityattributabletominorityshareholderswasRMB15,736,440.75,whichdecreasedcapitalreserve(othercapitalreserve)byRMB9,212,297.65anddecreasedcapitalreserve(stockpremium)byRMB6,524,143.10.
(2)Share-basedpaymentsofRMB23,358,913.38arisingfromemployeesoftheCompanyandsubsidiariesacquiringequityinHuachengNetworkviacapitalincreasesordirect/indirectsharetransfers.FollowingtheCompany'sdisposalofitsequityinterestinHuachengNetworkduringtheperiod,thisamountwasreclassifiedfromcapitalreserve(othercapitalreserves)tocapitalreserve(stockpremium).
(3)Duringthisperiod,thecompanyrepurchasedandcanceled20,544,960restrictedsharesheldbyequityincentiverecipientsthathadbeengrantedbutnotyetunlocked,reducingthesharecapitalbyRMB20,544,960.00anddecreasingthecapitalreserve(stockpremium)byRMB147,101,913.60.
(4)Thecompany'sstockoptionandrestrictedshareincentiveplanfor2022reachedtheexerciseconditionsforthesecondexerciseperiod.FromJanuarytoJune2025,employeesvoluntarilyexercisedatotalof7,757,481shares,increasingthecapitalreserve(stockpremium)byRMB110,338,928.17.
(5)Duringthisperiod,undertheequitymethod,thecompany'sshareofchangesinotherowners'equityofjointventuresincreasedothercapitalreservebyRMB1,538,469.72.
(6)TransactioncostsofRMB18,800.34relatedtotheCompany'ssharerepurchasesandemployeeoptionexercisesduringtheperiod,decreasingcapitalreserve(stockpremium)byRMB18,800.34.
(7)SomeemployeesofthecompanyindirectlyacquiredpartoftheequityofZhejiangHuanuokangTechnologyCo.,Ltd.,whichiscontrolledbytheactualcontroller,involvingshare-basedpayment.Therelatedshare-basedpaymentexpensesarerecordedascapitalinvestmentandincludedinthecapitalreserve(othercapitalreserve)intheamountofRMB113,680.02.
(8)Duringthisperiod,theminorityshareholdersofsubsidiariesreducedcapitalandwithdrewshares,resultinginatotalincreaseofcapitalreserve(stockpremium)ofRMB55,708.62.
41.TreasuryShare
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
Restrictedshares | 144,695,313.36 | 22,951,560.24 | 167,646,873.60 | |
Sharerepurchase | 419,959,211.27 | 103,413,104.00 | 523,372,315.27 | |
Total | 564,654,524.63 | 126,364,664.24 | 167,646,873.60 | 523,372,315.27 |
Othernotes,includingincreasesordecreasesinthisperiodandtheirreasons:
(1)Duringthisperiod,thecompanyrepurchased20,544,960grantedbutunvestedrestrictedshares,reducingsharecapitalbyRMB20,544,960.00,reducingcapitalreserve(stockpremium)byRMB147,101,913.60,andsimultaneouslyreducingthecorrespondingtreasuryshareamountbyRMB167,646,873.60.
(2)Duringthisperiod,thecompanyrepurchasedgrantedbutunlockedrestrictedshares.Theescrowedcashdividendscorrespondingtotheunlockedportionwererecovered,increasingthetreasurysharebalancebyRMB22,951,560.24.
(3)Thecompanyrepurchased6,652,200sharesduringthisperiod,withatotalrepurchasecostofRMB103,424,006.73(includingtransactionfeesofRMB10,902.73),increasingtreasurysharesbyRMB103,413,104.00.
42.OtherComprehensiveIncomes
Unit:RMB
Item | OpeningBalance | AmountOccurredintheCurrentPeriod | ClosingBalance | |||||
Beforetaxbalanceinthisperiod | Less:recordedintoothercomprehensiveincomesinpreviousperiodandtransferredtoP/Lincurrentperiod | Less:Recordedintoothercomprehensiveincomesinpreviousperiodandtransferredtoretainedincomeincurrentperiod | Less:IncomeTaxExpense | AttributabletotheCompanyaftertax | Attributabletotheminorityshareholdersaftertax | |||
OtherComprehensiveIncomeThatWillBeReclassifiedintoP/L | 104,358,460.57 | 26,714,704.30 | -1,571,062.86 | 27,346,089.38 | 939,677.78 | 131,704,549.95 | ||
Including:Foreigncurrencyfinancialstatementtranslationdifference | 104,358,460.57 | 26,714,704.30 | -1,571,062.86 | 27,346,089.38 | 939,677.78 | 131,704,549.95 | ||
Othercomprehensiveincome,total | 104,358,460.57 | 26,714,704.30 | -1,571,062.86 | 27,346,089.38 | 939,677.78 | 131,704,549.95 |
43.SurplusReserves
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance |
Statutorysurplusreserve | 1,647,814,866.50 | 1,647,814,866.50 | ||
Total | 1,647,814,866.50 | 1,647,814,866.50 |
44.UndistributedProfits
Unit:RMB
Item | CurrentPeriod | PreviousPeriod |
UndistributedProfitbeforeAdjustmentattheEndofPreviousPeriod | 24,388,130,399.78 | 23,334,051,186.55 |
UndistributedProfitafterAdjustmentattheStartofthePeriod | 24,388,130,399.78 | 23,334,051,186.55 |
Add:netprofitattributabletoparentcompany'sownerincurrentperiod | 2,475,566,750.61 | 1,809,589,445.46 |
Less:PayableDividendsonOrdinaryShares | 1,492,529,280.19 | 1,250,916,066.59 |
Add:Commonstockdividendscorrespondingtorepurchaseandcancellationofrestrictedstocks | 22,951,560.24 | 1,991,951.67 |
UndistributedProfitattheEndofthePeriod | 25,394,119,430.44 | 23,894,716,517.09 |
45.OperatingRevenueandOperatingCost
(1)OperatingRevenueandOperatingCost
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | Amountforthepreviousperiod(restated) | ||
Income | Cost | Income | Cost | |
MainBusiness | 14,968,260,816.53 | 8,715,558,661.71 | 14,675,102,571.72 | 8,651,658,032.03 |
Otherbusinesses | 213,068,834.60 | 148,966,856.98 | 191,519,998.09 | 131,063,986.64 |
Total | 15,181,329,651.13 | 8,864,525,518.69 | 14,866,622,569.81 | 8,782,722,018.67 |
(2)InformationRelatedtoOperatingRevenueandOperatingCost(byproduct)
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | |
Income | Cost | |
SmartIoTproductsandsolutions | 11,740,932,998.53 | 6,589,674,115.39 |
Including:softwarebusiness | 767,210,890.41 | 252,290,758.12 |
Innovatedbusinesses | 3,022,964,624.87 | 1,919,520,426.76 |
Others | 417,432,027.73 | 355,330,976.54 |
Total | 15,181,329,651.13 | 8,864,525,518.69 |
(3)InformationRelatedtoOperatingRevenueandOperatingCost(byRegion)
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | |
Income | Cost | |
Domestic | 7,553,259,609.99 | 4,866,160,607.15 |
Overseas | 7,628,070,041.14 | 3,998,364,911.54 |
Total | 15,181,329,651.13 | 8,864,525,518.69 |
Informationaboutperformanceofobligations:
TheCompanyfulfillsitsperformanceobligationsinatimelymannerasagreedinthecontractandrecognizestherelatedincomewhenthecustomerobtainscontroloftherelevantgoods,whichismainlydividedintofulfillingtheperformanceobligationsatacertainpointintimeandfulfillingtheperformanceobligationswithinacertainperiodoftime.TheCompanyrecognizesincomefromthesalesofgoodswhencontrolofthegoodspasses,i.e.,whenthegoodsaredeliveredtothecounterparty'sdesignatedlocation,ortothecounterparty'sdesignatedcarrier,orwhentheyaredeliveredtothecounterpartyforacceptance.TheCompanyidentifiespartofthebusinessasaperformanceobligationtobefulfilledwithinacertainperiodoftimeaccordingtothenatureofthebusiness.TheCompanyshallrecognizetheincomeaccordingtotheperformanceprogresswithinthatperiodoftime,exceptwheretheperformanceprogresscannotbereasonablyrecognized.TheCompanyemploystheoutputmethodorinputmethodtodeterminetheperformanceprogress.Iftheperformance
progresscannotbereasonablyrecognizedandthecostsincurredareexpectedtobecompensated,theincomeshallberecognizedaccordingtotheamountofcostsincurreduntiltheperformanceprogresscanbereasonablyrecognized.
46.TaxesandSurcharges
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
UrbanMaintenanceandConstructionTax | 41,025,980.71 | 34,216,090.98 |
Educationsurcharges(includinglocaleducationsurcharges) | 29,259,041.46 | 24,448,111.04 |
Propertytax | 26,572,371.68 | 24,162,703.22 |
Landusagetax | 4,019,420.15 | 3,996,864.82 |
Vehicleandvesselusetax | 17,981.42 | 15,824.33 |
Stampduty | 10,981,169.68 | 10,090,486.54 |
Others | 1,962,755.18 | 3,198,951.94 |
Total | 113,838,720.28 | 100,129,032.87 |
47.AdministrativeExpenses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Laborcost | 361,296,116.54 | 310,623,600.96 |
Depreciationcostandassetamortization | 72,114,240.90 | 75,634,078.38 |
Administrativeexpenses | 38,716,283.75 | 41,738,913.30 |
Consumablesandservicefees | 16,280,910.24 | 14,240,718.82 |
Knowledgeresourcefee | 33,019,620.16 | 35,685,104.17 |
Transportationandvehicleexpenses | 1,806,573.99 | 1,794,847.11 |
Travelingexpense | 5,974,900.96 | 7,459,433.57 |
Businessentertainment | 8,020,335.93 | 8,780,555.32 |
Others | 17,453,221.10 | 15,524,270.68 |
Total | 554,682,203.57 | 511,481,522.31 |
48.SalesExpenses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | Amountforthepreviousperiod(restated) |
Laborcost | 1,377,377,320.10 | 1,383,654,857.01 |
Consumablesandservicefees | 113,720,833.10 | 137,607,948.55 |
Transportationandvehicleexpenses | 23,888,020.91 | 24,464,085.01 |
Marketingexpense | 194,071,106.82 | 182,436,171.43 |
Administrativeexpenses | 86,075,868.80 | 79,562,552.00 |
Travelingexpense | 122,407,779.64 | 124,821,718.90 |
Businessentertainment | 84,748,855.54 | 113,613,780.43 |
Taxationandinsuranceexpense | 19,954,025.51 | 27,288,783.48 |
Communicationexpense | 14,296,073.07 | 11,837,005.99 |
Knowledgeresourcefee | 21,281,671.69 | 23,119,819.74 |
Depreciationcostandassetamortization | 86,258,462.48 | 89,988,383.91 |
Others | 19,402,091.77 | 18,545,009.52 |
Total | 2,163,482,109.43 | 2,216,940,115.97 |
49.R&DExpenses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Laborcost | 1,733,489,686.05 | 1,678,439,697.04 |
Researchconsumablesandservicefees | 86,978,618.70 | 80,309,482.62 |
Depreciationcostandassetamortization | 82,602,799.06 | 72,770,371.24 |
Travelingexpense | 23,404,093.89 | 24,015,489.48 |
Administrativeexpenses | 20,292,959.24 | 18,949,458.84 |
Communicationexpense | 29,202,308.18 | 16,874,102.17 |
Others | 8,434,957.98 | 9,971,559.51 |
Total | 1,984,405,423.10 | 1,901,330,160.90 |
50.FinancialExpenses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Interestexpense | -15,628,113.44 | 28,989,823.89 |
Including:Interestexpensesonleaseliability | 5,334,929.02 | 6,617,980.91 |
Less:interestincome | 153,226,904.60 | 236,240,691.12 |
Exchangegainsandlosses | -251,654,553.85 | -53,117,693.40 |
Others | 12,224,138.97 | 10,556,921.90 |
Total | -408,285,432.92 | -249,811,638.73 |
51.OtherIncomes
Unit:RMB
Sourcesofotherincomes | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Governmentsubsidies | 506,967,550.43 | 498,234,879.66 |
Inputtaxcredits | 1,175,207.66 | 5,067,660.66 |
Handlingfeeforwithholdingtaxofpersonalincome | 8,875,210.60 | 6,894,163.10 |
Others | 1,885,107.24 | 16,150.00 |
Total | 518,903,075.93 | 510,212,853.42 |
52.IncomefromChangesinFairValue
Unit:RMB
Sourceoftheincomefromchangesinfairvalue | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Tradingfinancialassets | -106,293,552.37 | -61,522,549.01 |
Including:gainsfromchangesatfairvalueofderivativefinancialinstruments | 384,471.06 | |
Transactionalfinancialliabilities | 471,146.84 | 1,845,682.12 |
OtherNon-currentFinancialAssets | 185,399,363.64 | -100,305,121.85 |
Total | 79,576,958.11 | -159,981,988.74 |
53.InvestmentIncome
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Long-termequityinvestmentincomemeasuredbyequitymethod | 10,798,379.54 | 16,910,626.79 |
Investmentincomefromdisposaloflong-termequityinvestment | 484,487,619.90 | 104,164,254.70 |
Investmentincomefromtradingfinancialassetsduringtheholdingperiod | 45,000.00 | 1,243,275.00 |
Investmentincomefromdisposaloftradingfinancialassets | 109,943,346.54 | 18,218,788.90 |
Gainondebtrestructuring | -7,664,077.54 | -70,000.00 |
Investmentincomeofothernon-currentfinancialassetsduringtheholdingperiod | -49,372.45 | 26,592.41 |
Investmentincomefromnationaldebtreverserepurchase | 1,203,179.63 | 308,062.29 |
Profitsfromrecognitionterminationoffinancialassets | -958,424.58 | -685,702.55 |
Total | 597,805,651.04 | 140,115,897.54 |
54.CreditImpairmentLoss
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Baddebtlossesofnotesreceivable | -20,499,558.74 | 7,372,316.14 |
Baddebtlossesofaccountsreceivable | -155,091,122.96 | -217,728,284.41 |
Baddebtlossesofotherreceivables | -20,180,642.01 | -5,651,673.92 |
Baddebtlossesoflong-termreceivables | 1,228,191.40 | 1,782,633.40 |
Total | -194,543,132.31 | -214,225,008.79 |
55.AssetImpairmentLosses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
I.Lossfromimpairmentofinventoriesandimpairmentofperformancecost | -45,787,863.18 | -56,827,215.84 |
II.ImpairmentLossesonContractAssets | 2,634,658.52 | 1,980,179.61 |
Total | -43,153,204.66 | -54,847,036.23 |
56.AssetDisposalIncome
Unit:RMB
Sourcesoftheassetdisposalincome | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Incomefromdisposaloffixedassets | -188,828.42 | 647,996.83 |
Incomefromthedisposalofright-of-useassets | 769,849.81 | 438,548.26 |
Total | 581,021.39 | 1,086,545.09 |
57.Non-operatingRevenue
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | Amountrecordedintonon-recurringprofitandlossincurrentperiod |
Gainsandlossesofnon-currentassetretirement | 1,218,663.35 | 1,393,292.31 | 1,218,663.35 |
Others | 5,195,968.76 | 5,010,673.16 | 5,195,968.76 |
Total | 6,414,632.11 | 6,403,965.47 | 6,414,632.11 |
58.Non-operatingExpenditures
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | Amountrecordedintonon-recurringprofitandlossincurrentperiod |
Gainsandlossesofnon-currentassetretirement | 922,191.16 | 1,754,193.37 | 922,191.16 |
Donations | 1,617,531.25 | 478,287.26 | 1,617,531.25 |
Waterconservancyfund | 297,125.47 | 286,144.98 | |
Others | 2,173,377.84 | 539,289.89 | 2,173,377.84 |
Total | 5,010,225.72 | 3,057,915.50 | 4,713,100.25 |
59.IncomeTaxExpense
(1)IncomeTaxExpenseStatement
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Currentincometaxexpense | 156,792,890.96 | -121,751,030.82 |
Deferredincometaxexpense | 113,777,854.98 | 87,912,569.72 |
Total | 270,570,745.94 | -33,838,461.10 |
(2)AdjustmentProcessofAccountingProfitandIncomeTaxExpenses
Unit:RMB
Item | AmountOccurredintheCurrentPeriod |
TotalProfit | 2,869,255,884.87 |
Incometaxexpensecalculatedatstatutory/applicabletaxrate | 430,388,382.73 |
Impactbyapplyingdifferenttaxratestosubsidiaries | 15,085,748.15 |
Impactofincometaxbeforeadjustmentinthisperiod | 5,348,364.62 |
ImpactofNon-taxableRevenue | 2,495,589.41 |
Impactofthenon-deductiblecosts,expensesandlosses | 16,501,064.88 |
ImpactofDeductibleLossesfromUnrecognizedDeferredIncomeTaxAssetsinthePreviousPeriod | -4,808,491.46 |
ImpactofDeductibleTemporaryDifferenceorDeductibleLossesfromUnrecognizedDeferredIncomeTaxAssetsintheCurrentPeriod | 53,962,436.16 |
Impactofadditionaldeductionoftheresearchanddevelopmentexpenses | -261,950,073.93 |
Others | 13,547,725.38 |
Incometaxexpense | 270,570,745.94 |
60.OtherComprehensiveIncomes
SeeNote42fordetails
61.ItemsofCashFlowStatement
(1)CashRelatingtoOperatingActivitiesOthercashreceiptsrelatingtooperatingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Interestincome | 69,481,743.35 | 199,590,797.33 |
Governmentsubsidies | 522,070,630.37 | 496,784,769.49 |
Deposits | 92,407,811.47 | 17,649,724.47 |
Incomingsandoutgoingsandadvances | 33,070,002.00 | |
Houserent | 34,020,762.37 | 43,724,182.75 |
Others | 15,276,793.68 | 10,316,091.98 |
Total | 766,327,743.24 | 768,065,566.02 |
Othercashpaymentsrelatingtooperatingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Administrativeexpenses | 185,056,377.42 | 178,852,211.19 |
Communicationexpense | 46,116,351.64 | 39,942,196.27 |
Businessentertainment | 91,177,331.88 | 118,487,887.89 |
Travelingexpense | 154,481,450.46 | 164,300,108.89 |
Marketingexpense | 208,035,252.34 | 209,186,545.09 |
Transportationandvehicleexpenses | 38,393,909.71 | 32,067,105.82 |
Knowledgeresourcefee | 72,023,450.87 | 77,707,893.01 |
Researchanddevelopmentconsumptionandexternalinspectionfee | 45,306,759.18 | 40,064,926.81 |
Taxationandinsuranceexpense | 23,432,241.72 | 26,894,680.80 |
Deposits | 103,892,122.95 | 22,640,806.33 |
Incomingsandoutgoingsandadvances | 9,496,891.77 | 34,343,604.95 |
Consumablesandservicefees | 155,159,472.69 | 142,226,682.97 |
Others | 23,813,774.64 | 24,572,155.78 |
Total | 1,156,385,387.27 | 1,111,286,805.80 |
(2)CashRelatingtoInvestingActivities
Othercashreceiptsrelatingtoinvestingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Receiptsofcashfromforwardexchangecontracts | 4,715,470.28 | 10,722,864.17 |
Recoveredfrozenfundsrelatingtotheinvestment | 5,307,995.26 | |
Netcashpaidforacquisitionofsubsidiaries | 7,763,130.61 | |
Total | 4,715,470.28 | 23,793,990.04 |
Significantcashreceivedrelatedtoinvestingactivities:
NoneOthercashpaymentsrelatedtoinvestingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Cashpaidforforwardexchangecontracts | 11,985,885.00 | 429,000.00 |
Paidfrozenfundsrelatingtotheinvestment | 4,969,155.52 | |
Netcashpaidfordisposalofsubsidiaries | 30,999,713.31 | |
Total | 42,985,598.31 | 5,398,155.52 |
Significantcashpaymentsrelatedtoinvestingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Investmentincomefromnationaldebtreverserepurchase. | 7,466,430,095.92 | 11,318,040.40 |
Purchaseoflarge-denominationcertificatesofdeposit | 1,575,729,577.19 | 3,813,937,125.38 |
Total | 9,042,159,673.11 | 3,825,255,165.78 |
(3)CashRelatingtoFinancingActivities
OthercashreceiptsrelatedtofinancingactivitiesNoneOthercashpaymentsrelatedtofinancingactivities
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Leasingfeespaid | 85,662,950.34 | 75,803,609.32 |
Listingfees | 79,829.52 | 400,000.00 |
Cashpaidforpurchasingminorityequity | 39,396,901.68 | |
Repurchaseofrestrictedshares | 167,646,873.60 | 17,418,988.80 |
Repurchaseofoutstandingshares | 103,424,006.73 | |
Others | 5,750.49 | |
Total | 356,819,410.68 | 133,019,499.80 |
Changesinliabilitiesarisingfromfinancingactivities?Applicable□Notapplicable
Unit:RMB
Item | OpeningBalance | Increasedinthecurrentperiod | Decreasedinthecurrentperiod | ClosingBalance | ||
Changesincash | Non-cashchanges | Changesincash | Non-cashchanges | |||
Short-termloan | 995,000,000.00 | 701,579,505.58 | 1,195,000,000.00 | 501,579,505.58 | ||
DividendsPayable | 22,951,560.23 | 1,492,529,280.19 | 1,492,529,280.19 | 22,951,560.23 | ||
Leaseliability(includingleaseliabilitiesduewithinoneyear) | 231,541,619.49 | 72,797,968.24 | 81,919,207.20 | 222,420,380.53 | ||
Otherpayables(restrictedsharerepurchaseobligations) | 144,695,313.36 | 22,951,560.24 | 167,646,873.60 | |||
Total | 1,394,188,493.08 | 701,579,505.58 | 1,588,278,808.67 | 2,937,095,360.99 | 22,951,560.23 | 723,999,886.11 |
62.SupplementaryInformationonCashFlowStatement
(1)SupplementaryInformationabouttheCashFlowStatement
Unit:RMB
Supplementaryinformation | Amountofthisperiod | AmountofPreviousPeriod |
1.Reconciliationofnetprofittocashflowsfromoperationalactivities: | ||
NetProfit | 2,598,685,138.93 | 1,863,377,131.18 |
Add:provisionforimpairmentofassets | 237,696,336.97 | 269,072,045.02 |
Depreciationoffixedassets,oilandgasassets,productivebiologicalassets | 308,245,671.30 | 302,933,957.40 |
DepreciationofRight-of-useAssets | 74,826,089.28 | 74,358,048.95 |
AmortizationofIntangibleAssets | 18,991,796.01 | 22,159,273.95 |
Long-termdeferredexpenseamortization | 33,606,718.97 | 33,099,276.14 |
Lossesondisposaloffixedassets,intangibleassetsandotherlong-termassets(mark"-"forincomes) | -581,021.39 | -1,086,545.09 |
Lossesonscrappingoffixedassets(mark"-"forincomes) | -296,472.19 | 360,901.06 |
Lossesonfairvaluechanges(mark"-"forincomes) | -79,576,958.11 | 159,981,988.74 |
Financialexpenses(mark"-" | -240,948,767.29 | -24,127,869.51 |
forincomes) | ||
Lossesoninvestment(mark"-"forincomes) | -606,428,153.16 | -140,871,600.09 |
Decreaseondeferredincometaxassets(mark"-"forincreases) | 128,041,774.22 | 96,812,204.14 |
Increaseondeferredincometaxliabilities(mark"-"fordecreases) | -19,162.22 | -70,924.28 |
Decreaseoninventories(mark"-"forincreases) | -364,950,839.30 | -400,532,393.69 |
Decreaseonoperationalreceivables(mark"-"forincreases) | 1,225,697,765.19 | -281,980,571.10 |
Increaseonoperationalpayables(mark"-"fordecreases) | -2,750,130,196.99 | -2,616,509,787.99 |
Others | 56,263,258.89 | 135,839,244.46 |
Netcashflowgeneratedbyoperatingactivities | 639,122,979.11 | -507,185,620.71 |
2.Majorinvestingandfinancingactivitiesnotinvolvingcashreceiptsandpayment: | ||
ConversionofDebtintoCapital | ||
Convertiblecorporatebondsmaturingwithinoneyear | ||
FixedAssetsunderFinanceLease | ||
3.Netchangesincashandcashequivalents: | ||
Closingbalanceofcash | 8,323,822,299.11 | 9,494,019,608.51 |
Less:openingbalanceofcash | 11,061,530,816.28 | 15,880,659,594.95 |
Add:closingbalanceofcashequivalents | ||
Less:openingbalanceofcashequivalents | ||
Netincreaseincashandcashequivalents | -2,737,708,517.17 | -6,386,639,986.44 |
(2)NetCashPaidforDisposalofSubsidiariesintheCurrentPeriod
Unit:RMB
Amount | |
Cashorcashequivalentspaidfordisposalofsubsidiariesinthecurrentperiod | 365,584,795.00 |
Amongthem: | |
HangzhouHuachengNetworkTechnologyCo.,Ltd.anditscontrolledsubsidiaries | 365,584,795.00 |
Deduct:Cashandcashequivalentsheldbysubsidiariesonthedayoflossofcontrol | 396,584,508.31 |
Amongthem: | |
HangzhouHuachengNetworkTechnologyCo.,Ltd.anditscontrolledsubsidiaries | 396,584,508.31 |
Add:Cashorcashequivalentsreceivedfromdisposalofsubsidiariesinpreviousperiodsinthisperiod | 11,700,743.16 |
Amongthem: | |
Lorexcorporation,LorexTechnologyUKLimited,LorexTechnologyInc. | 11,700,743.16 |
Netcashpaidfordisposalofsubsidiaries | -19,298,970.15 |
Othernotes:
TheconsiderationreceivedfromthedisposalofHangzhouHuachengNetworkTechnologyCo.,Ltd.anditscontrolledsubsidiaries,netofthecashandcashequivalentsheldbythesubsidiariesasofthedateofdeconsolidation(-RMB30,999,713.31),ispresentedunder"Othercashpaymentsrelatedtoinvestingactivities".ThecashandcashequivalentsofRMB11,700,743.16receivedfrompreviouslydisposedsubsidiariesarepresentedunder"Netcashpaidfordisposalofsubsidiaries."
(3)CompositionofCashandCashEquivalents
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Ⅰ.Cash | 8,323,822,299.11 | 11,061,530,816.28 |
Including:cashonhand | 2,772.70 | 2,584.78 |
Bankdepositforpaymentatanytime | 8,174,381,629.03 | 10,902,292,934.60 |
Othermonetaryfundsavailableforpaymentatanytime | 149,437,897.38 | 159,235,296.90 |
II.BalanceofCashandCashEquivalentsattheEndofthePeriod | 8,323,822,299.11 | 11,061,530,816.28 |
(4)MonetaryFundsThatAreNotCashandCashEquivalents
Unit:RMB
Item | Amountofthisperiod | AmountofPreviousPeriod | Reasonsfornotbeingcashandcashequivalents |
OtherCashandBankBalances | 74,221,016.50 | 75,635,853.99 | Letterofguarantee/billsecuritydeposit,usagerestricted |
BankBalance | 33,722,034.78 | 31,940,849.28 | Frozenfunds,restricteduse |
BankBalance | 14,219,237.31 | 12,695,904.28 | Unexpiredbankdepositinterestisshowninmonetaryfunds |
Total | 122,162,288.59 | 120,272,607.55 |
63.MonetaryItemsinForeignCurrencies
(1)MonetaryItemsinForeignCurrencies
Unit:RMB
Item | Closingbalanceinforeigncurrencies | Exchangerateforconversion | ClosingBalanceConvertedintoRMB |
Cashandbankbalances | |||
Including:USD | 333,470,925.36 | 7.1586 | 2,387,184,966.28 |
EUR | 39,299,985.71 | 8.4024 | 330,214,199.93 |
HKD | 143,016,682.68 | 0.9120 | 130,424,223.87 |
INR | 1,639,178,305.36 | 0.0838 | 137,314,631.20 |
THB | 194,031,895.71 | 0.2197 | 42,625,636.14 |
PLN | 20,537,013.74 | 1.9826 | 40,717,299.55 |
Totalamountofothercurrencies | 274,817,366.02 | ||
Accountsreceivable | |||
Including:USD | 416,434,883.11 | 7.1586 | 2,981,090,754.23 |
EUR | 108,429,729.64 | 8.4024 | 911,069,960.33 |
HKD | 7,293,599.46 | 0.9120 | 6,651,406.19 |
INR | 6,294,197,172.13 | 0.0838 | 527,267,448.93 |
AED | 138,416,543.09 | 1.9509 | 270,034,065.58 |
PLN | 102,961,686.91 | 1.9826 | 204,134,929.32 |
Totalamountofothercurrencies | 610,726,228.33 | ||
Long-termloan | |||
Including:USD | |||
EUR | |||
HKD | |||
AccountsPayable | |||
Including:USD | 110,724,882.88 | 7.1586 | 792,635,146.58 |
INR | 1,041,678,898.29 | 0.0838 | 87,261,863.63 |
EUR | 1,930,903.71 | 8.4024 | 16,224,225.33 |
HUF | 310,900,182.93 | 0.0211 | 6,548,561.97 |
MXN | 6,391,612.80 | 0.3809 | 2,434,436.41 |
BRL | 1,744,969.29 | 1.3067 | 2,280,221.17 |
Totalamountofothercurrencies | 16,001,988.01 |
(2)Notesonoverseasbusinessentities,includingthatfortheimportantoverseasbusinessentities,theoverseasmainpremises,functionalcurrencyandselectionbasisshallbedisclosed.Iftherearechangesonitsfunctionalcurrency,thecausesforthechangesshallbedisclosedaswell.
?Applicable□NotapplicableAmongthecompany'soverseasoperatingentities,DahuaTechnology(HK)Limiteddoesnothaveautonomyoveritsactivities;theactivitiesconductedbythisoverseasoperationareanextensionofthecompany'soperatingactivitiesandconstituteacomponentoftheenterprise'sbusinessoperations,withRMBasthefunctionalcurrency.HuaRay
SingaporeprimarilysettlestransactionswithcounterpartiesinUSD.Tomoreobjectivelyandfairlyreflecttherelevantfinancialpositionandoperatingresult,andinconsiderationofHuaRaySingapore'sactualbusinessconditionsandfuturedevelopmentplans,thefunctionalcurrencyhasbeenchangedtoUSD.Thischangeinfunctionalcurrencyisaccountedforusingtheprospectiveapplicationmethod,requiringnoretrospectiveadjustment.Theotheroverseasoperatingentitiestaketheappropriatecurrencyasthefunctionalcurrencyonthebasisofthecurrencyinthemajoreconomicenvironmentinwhichtheyoperate.
64.Lease
(1)TheCompanyasaLessee?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable?NotapplicableSimplifiedrentalexpensesforshort-termleasesorlow-valueassetleases?Applicable□Notapplicable
Unit:RMB
Item | Amountofthisperiod | AmountofPreviousPeriod |
Interestexpensesonleaseliabilities | 5,334,929.02 | 6,617,980.91 |
Simplifiedrentalexpensesforshort-termleasesorlow-valueassetleasesincludedinthecostofrelatedassetsorcurrentprofitorloss | 37,252,067.33 | 35,631,536.76 |
Totalcashoutflowsrelatingtoleases | 122,915,017.67 | 110,875,543.12 |
SaleandleasebacktransactionNone
(2)TheCompanyastheLessorAsthelessorinoperatingleases?Applicable□Notapplicable
Unit:RMB
Item | Rentalincome | Incomefromthevariableleasepaymentsthatarenotincludedintheleasereceivables. |
Houseleasing | 47,966,979.18 | |
Equipmentleasing | 28,181,829.02 | |
Total | 76,148,808.20 |
Asthelessorinfinancialleases
□Applicable?NotapplicableUndiscountedleasereceiptsforeachofthenextfiveyears
□Applicable?NotapplicableReconciliationofundiscountedleasereceiptstonetleaseinvestment
(3)RecognitionofProfitsandLossesOnSalesUnderFinanceLeasesasAManufacturerOrDistributor
□Applicable?Notapplicable
VIII.R&DExpenditures
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Laborcost | 1,733,489,686.05 | 1,678,439,697.04 |
Researchconsumablesandservicefees | 86,978,618.70 | 80,309,482.62 |
Depreciationcostandassetamortization | 82,602,799.06 | 72,770,371.24 |
Travelingexpense | 23,404,093.89 | 24,015,489.48 |
Administrativeexpenses | 20,292,959.24 | 18,949,458.84 |
Communicationexpense | 29,202,308.18 | 16,874,102.17 |
Others | 8,434,957.98 | 9,971,559.51 |
Total | 1,984,405,423.10 | 1,901,330,160.90 |
Including:ExpensesforR&Dexpenditures | 1,984,405,423.10 | 1,901,330,160.90 |
IX.ChangesintheScopeofConsolidation
1.NoBusinessConsolidationNotUnderCommonControlinTheCurrentPeriod
2.NoBusinessConsolidationUnderCommonControlDuringthisPeriod
3.DisposalofSubsidiariesArethereanytransactionsoreventsthatlosecontrolofsubsidiariesinthecurrentperiod??Yes□No
Unit:RMB
NameofSubsidiaries | Disposalpriceattimepointoflossofcontrol | Proportionofdisposalsattimepointoflossofcontrol | Disposalmethodattimepointoflossofcontrol | Timepointoflossofcontrol | Basisfordeterminingthetimepointoflossofcontrol | Thedifferencebetweenthedisposalpriceandtheshareofthenetassetsofthesubsidiaryenjoyedattheconsolidatedfinancialstatementlevelcorrespondingtothedisposalofinvestment | Theproportionofremainingequityonthedaycontrolislost | Thebookvalueoftheremainingequityattheconsolidatedfinancialstatementlevelonthedayoflossofcontrol | Thefairvalueofremainingequityattheconsolidatedfinancialstatementlevelonthedayoflossofcontrol | Gainorlossfromre-measurementofresidualequityatfairvalue | Determinationmethodandmainassumptionsofthefairvalueofremainingequityattheconsolidatedfinancialstatementlevelonthedayoflossofcontrol | Theamountofothercomprehensiveincomerelatedtoequityinvestmentsinsubsidiarycompaniesandtransferredtoinvestmentprofitorlossorretainedearnings |
HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | 716,832,932.00 | 32.7321% | Equitytransfer | June20,2025 | Signedtheequitytransferagreementandcompletedthepropertyrightsdelivery | 485,120,623.52 | 0.00% | 0.00 | 0.00 | 0.00 | -575,032.31 |
Isthereasituationwherecontroloverasubsidiarywaslostduringthisperiodduetomultipletransactionsinvolvingstep-by-stepdisposaloftheinvestmentinthesubsidiary?
□Yes?No
4.OthersChangesintheScopeofConsolidationDuetoReasons
TheCompany'ssubsidiary,IMOUNETWORKTECHNOLOGYAUSTRALIAPTYLTD,wasdissolvedduringthecurrentperiodandhasbeenexcludedfromtheconsolidationscopeeffectivefromthedissolutiondate.
X.EquityinOtherEntities
1.EquityinSubsidiaries
(1)CompositionoftheEnterpriseGroup
NameofSubsidiaries | RegisteredCapital | MainPlaceofBusiness | RegisteredAddress | BusinessNature | ShareholdingPercentage | AcquisitionMethod | |
Direct | Indirect | ||||||
DahuaSystemEngineering | RMB500million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
DahuaVisionTechnology | RMB1,306.81million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
DahuaSecurityNetwork | RMB100million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
DahuaJu'an | RMB10million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 51.00% | Establishment | |
GuangxiDahuaInformation | RMB66.80million | YoujiangDistrict,Baise | YoujiangDistrict,Baise | Electronicsandinformation | 100.00% | Establishment | |
GuangxiYunlian | RMB20million | QingxiuDistrict,Nanning | QingxiuDistrict,Nanning | Service | 100.00% | Establishment | |
HangzhouXiaohua | RMB10million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 78.00% | Establishment | |
DahuaZhilian | RMB1,885.80million | FuyangDistrict,Hangzhou | FuyangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
Dahuainvestmentmanagement | RMB300million | FuyangDistrict,Hangzhou | FuyangDistrict,Hangzhou | Investment&investmentmanagement | 100.00% | Establishment | |
GuangxiZhicheng | RMB109.5429million | YoujiangDistrict,Baise | YoujiangDistrict,Baise | Electronicsandinformation | 65.00% | Establishment | |
HuaRayTechnology | RMB78.264756million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Sci-techpopularizationandapplicationservicesindustry | 32.58% | Establishment | |
FuyangHua'ao | RMB10million | FuyangDistrict,Hangzhou | FuyangDistrict,Hangzhou | Electronicsandinformation | 51.00% | Establishment | |
HuafeiIntelligent | RMB50million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
GuizhouHuayi | RMB22.5million | GuanshanhuDistrict,Guiyang | GuanshanhuDistrict,Guiyang | Electronicsandinformation | 100.00% | Establishment | |
GuangxiHuacheng | RMB35.80million | Wuzhou,Guangxi | Wuzhou,Guangxi | Electronicsand | 90.00% | Establishment |
information | |||||||
MeitanDahuaTechnology | RMB10million | Zunyi,Guizhou | Zunyi,Guizhou | Electronicsandinformation | 100.00% | Establishment | |
InnerMongoliaZhimeng | RMB20million | NewDistrict,BaiCounty,ChaharRightWingBackBanner | NewDistrict,BaiCounty,ChaharRightWingBackBanner | Electronicsandinformation | 95.00% | Establishment | |
TianjinDahua | RMB36million | HexiDistrict,Tianjin | HexiDistrict,Tianjin | Electronicsandinformation | 100.00% | Establishment | |
DahuaZhilong | RMB39.48million | ShuangpaiCounty,YongzhouCity | ShuangpaiCounty,YongzhouCity | Electronicsandinformation | 90.00% | Establishment | |
VisionTechnology | RMB10million | FuyangDistrict,HangzhouCity,ZhejiangProvince | FuyangDistrict,HangzhouCity,ZhejiangProvince | Electronicsandinformation | 100.00% | Establishment | |
HuaxiaoTechnology | RMB70million | FuyangDistrict,HangzhouCity,ZhejiangProvince | FuyangDistrict,HangzhouCity,ZhejiangProvince | Electronicsandinformation | 51.00% | Establishment | |
Xi'anDahua | RMB989.60million | Xi'anCity,ShaanxiProvince | Xi'anCity,ShaanxiProvince | Electronicsandinformation | 100.00% | Establishment | |
Huaruipin | 25.5millionRMB | WuxiCity,JiangsuProvince | WuxiCity,JiangsuProvince | Electronicsandinformation | 100.00% | Establishment | |
BeijingHuayue | RMB10million | FengtaiDistrict,Beijing | FengtaiDistrict,Beijing | Electronicsandinformation | 100.00% | Establishment | |
ShanghaiHuashang | RMB1million | PutuoDistrict,Shanghai | PutuoDistrict,Shanghai | Electronicsandinformation | 100.00% | Establishment | |
DahuaJinzhi | RMB60million | WuchengDistrict,JinhuaCity,ZhejiangProvince | WuchengDistrict,JinhuaCity,ZhejiangProvince | Electronicsandinformation | 100.00% | Establishment | |
ZhoushanOperation | RMB100million | ZhoushanCity,ZhejiangProvince | ZhoushanCity,ZhejiangProvince | Electronicsandinformation | 62.40% | Establishment | |
GuangxiDahuaTechnology | RMB100million | LiuzhouCity,GuangxiZhuangAutonomousRegion | LiuzhouCity,GuangxiZhuangAutonomousRegion | Electronicsandinformation | 100.00% | Establishment | |
Huayixin | RMB80million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 51.00% | Establishment | |
Huaruijie | RMB150million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Automotiveelectronics | 51.00% | Establishment | |
ChengduZhilian | RMB600million | LongquanyiDistrict,Chengdu | LongquanyiDistrict,Chengdu | Electronicsandinformation | 100.00% | Establishment | |
ChengduZhian | RMB554.70million | LongquanyiDistrict,Chengdu | LongquanyiDistrict,Chengdu | Electronicsandinformation | 100.00% | Establishment | |
ChengduZhishu | RMB50million | LongquanyiDistrict,Chengdu | LongquanyiDistrict,Chengdu | Electronicsandinformation | 100.00% | Establishment |
ChengduZhichuang | RMB15million | LongquanyiDistrict,Chengdu | LongquanyiDistrict,Chengdu | Electronicsandinformation | 100.00% | Establishment | |
ChengduSmartNetwork | RMB50million | DayiCounty,Chengdu | DayiCounty,Chengdu | Electronicsandinformation | 90.00% | Establishment | |
HuakongSoftware | RMB50million | WuyiCounty,JinhuaCity | WuyiCounty,JinhuaCity | Electronicsandinformation | 100.00% | Establishment | |
HenanDahua | RMB30million | Zhengzhou,Henan | Zhengzhou,Henan | Electronicsandinformation | 100.00% | Establishment | |
Huajian | RMB50million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 45.00%(Note1) | Establishment | |
ZhengzhouDahuaZhian | RMB30million | Zhengzhou,Henan | Zhengzhou,Henan | Electronicsandinformation | 100.00% | Establishment | |
DahuaInternational | RMB1million | Singapore | Singapore | Electronicsandinformation | 100.00% | Establishment | |
AnhuiZhilian | RMB30million | Hefei,Anhui | Hefei,Anhui | Electronicsandinformation | 100.00% | Establishment | |
AnhuiZhishu | RMB30million | Hefei,Anhui | Hefei,Anhui | Electronicsandinformation | 100.00% | Establishment | |
ChangshaDahua | RMB100million | Changsha,Hunan | Changsha,Hunan | Electronicsandinformation | 100.00% | Establishment | |
TianjinHuajian | RMB30million | HexiDistrict,Tianjin | HexiDistrict,Tianjin | Electronicsandinformation | 100.00% | Establishment | |
ZhejiangPixfra | RMB442.140448million | XiaoshanDistrict,Hangzhou | XiaoshanDistrict,Hangzhou | Electronicsandinformation | 75.11% | Establishment | |
YiwuHuaxi | RMB10million | YiwuCity,ZhejiangProvince | YiwuCity,ZhejiangProvince | Electronicsandinformation | 100.00% | Establishment | |
DahuaOperation | RMB100million | XiaoshanDistrict,Hangzhou | XiaoshanDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
NanyangIntelligent | RMB10million | NanyangCity,HenanProvince | NanyangCity,HenanProvince | Electronicsandinformation | 100.00% | Establishment | |
YibinHuahui | RMB20million | YibinCity,SichuanProvince | YibinCity,SichuanProvince | Electronicsandinformation | 100.00% | Establishment | |
ChengduHuazhiwei | RMB10million | ChengduCity,SichuanProvince | ChengduCity,SichuanProvince | Electronicsandinformation | 100.00% | Establishment | |
LuoyangZhiyu | RMB10million | LuoyangCity,HenanProvince | LuoyangCity,HenanProvince | Electronicsandinformation | 100.00% | Establishment | |
HuaqiIntelligence | RMB100million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
ChengduInformation | RMB20million | ChongzhouCity,ChengduCity | ChongzhouCity,ChengduCity | Electronicsandinformation | 100.00% | Establishment | |
HJTechnology | RMB20million | BinjiangDistrict,Hangzhou | BinjiangDistrict,Hangzhou | Electronicsandinformation | 100.00% | Businesscombinationnotundercommoncontrol |
ShuhangIntelligent | RMB10million | XiaoshanDistrict,Hangzhou | XiaoshanDistrict,Hangzhou | Electronicsandinformation | 100.00% | Establishment | |
Huaxiyue | RMB10million | HaizhuDistrict,Guangzhou | HaizhuDistrict,Guangzhou | Electronicsandinformation | 100.00% | Establishment | |
HuajieOperation | RMB50million | XiaoshanDistrict,Hangzhou | XiaoshanDistrict,Hangzhou | Newenergyoperations | 100.00% | Establishment | |
QingdaoRuifa | RMB7million | Qingdao,Shandong | Qingdao,Shandong | Electronicsandinformation | 100.00% | Establishment | |
ShandongDigitalIntelligence | RMB10million | Jinan,Shandong | Jinan,Shandong | Electronicsandinformation | 100.00% | Establishment | |
FujianQingchuang | RMB10million | QingliuCounty,Fujian | QingliuCounty,Fujian | Electronicsandinformation | 100.00% | Establishment | |
JilinZhilian | RMB10million | Changchun,JilinProvince | Changchun,JilinProvince | Electronicsandinformation | 100.00% | Establishment | |
ZhengzhouHuaao | RMB10million | Zhengzhou,Henan | Zhengzhou,Henan | Electronicsandinformation | 100.00% | Establishment | |
HainanHuizhi | RMB10million | HainanProvince | HainanProvince | Electronicsandinformation | 100.00% | Establishment | |
DahuaHongKong | RMB669.687347million | HongKong | HongKong | Electronicsandinformation | 100.00% | Establishment | |
DahuaEurope | EUR200,000 | Netherlands | Netherlands | Electronicsandinformation | 100.00% | Establishment | |
DahuaMiddleEast | AED1million | UnitedArabEmirates | UnitedArabEmirates | Electronicsandinformation | 100.00% | Establishment | |
DahuaMexico | MXN90million | Mexico | Mexico | Electronicsandinformation | 100.00% | Establishment | |
DahuaChile | CLP360million | Chile | Chile | Electronicsandinformation | 100.00% | Establishment | |
DahuaColombia | COP4616.709016million | Columbia | Columbia | Electronicsandinformation | 100.00% | Establishment | |
DahuaAustralia | AUD150,000 | Australia | Australia | Electronicsandinformation | 100.00% | Establishment | |
DahuaSingapore | USD220,000 | Singapore | Singapore | Electronicsandinformation | 100.00% | Establishment | |
DahuaSouthAfrica | ZAR5million | SouthAfrica | SouthAfrica | Electronicsandinformation | 100.00% | Establishment | |
DahuaPeru | PEN2.2million | Peru | Peru | Electronicsandinformation | 100.00% | Establishment | |
DahuaBrazil | BRL41.334811million | Brazil | Brazil | Electronicsandinformation | 100.00% | Establishment | |
DahuaRussia | RUB30million | Russia | Russia | Electronicsandinformation | 100.00% | Establishment | |
DahuaCanada | CAD250,000 | Canada | Canada | Electronicsandinformation | 100.00% | Establishment |
DahuaPanama | USD10,000 | Panama | Panama | Electronicsandinformation | 100.00% | Establishment | |
DahuaHungary | HUF303million | Hungary | Hungary | Electronicsandinformation | 100.00% | Establishment | |
DahuaPoland | PLN2.2million | Poland | Poland | Electronicsandinformation | 100.00% | Establishment | |
DahuaTunisia | USD89,000 | Tunisia | Tunisia | Electronicsandinformation | 100.00% | Establishment | |
DahuaKenya | KES15million | Kenya | Kenya | Electronicsandinformation | 100.00% | Establishment | |
DahuaUK | GBP100,000 | UK | UK | Electronicsandinformation | 100.00% | Establishment | |
DahuaBulgaria | BGN350,000 | Bulgaria | Bulgaria | Electronicsandinformation | 100.00% | Establishment | |
DahuaSerbia | RSD23million | Serbia | Serbia | Electronicsandinformation | 100.00% | Establishment | |
DahuaGermany | EUR150,000 | Germany | Germany | Electronicsandinformation | 100.00% | Establishment | |
DahuaMalaysia | 1,000,000MalaysianRinggit | Malaysia | Malaysia | Electronicsandinformation | 100.00% | Establishment | |
DahuaKorea | KRW1,500million | SouthKorea | SouthKorea | Electronicsandinformation | 100.00% | Establishment | |
DahuaIndonesia | IDR2,600million | Indonesia | Indonesia | Electronicsandinformation | 100.00% | Establishment | |
DahuaIndia | INR234million | India | India | Electronicsandinformation | 100.00% | Establishment | |
DahuaTurkey | TRY840,000 | Turkey | Turkey | Electronicsandinformation | 100.00% | Establishment | |
DahuaCzech | CZK5.4million | CzechRepublic | CzechRepublic | Electronicsandinformation | 100.00% | Establishment | |
DahuaArgentina | ARS49.686361million | Argentina | Argentina | Electronicsandinformation | 100.00% | Establishment | |
DahuaSpain | EUR150,000 | Spain | Spain | Electronicsandinformation | 100.00% | Establishment | |
DahuaKazakhstan | KZT23million | Kazakhstan | Kazakhstan | Electronicsandinformation | 100.00% | Establishment | |
DahuaDenmark | DKK1.5million | Denmark | Denmark | Electronicsandinformation | 100.00% | Establishment | |
DahuaFrance | EUR100,000 | France | France | Electronicsandinformation | 100.00% | Establishment | |
DahuaTechnologyHoldings | HKD500,000 | HongKong | HongKong | Electronicsandinformation | 100.00% | Establishment | |
DahuaMorocco | AED500,000 | Morocco | Morocco | Electronicsand | 100.00% | Establishment |
information | |||||||
DahuaItaly | EUR12,000 | Italy | Italy | Electronicsandinformation | 100.00% | Businesscombinationnotundercommoncontrol | |
DahuaUzbekistan | UZS3.2billion | Uzbekistan | Uzbekistan | Electronicsandinformation | 100.00% | Establishment | |
DahuaNetherlands | EUR10,000 | Netherlands | Netherlands | Electronicsandinformation | 100.00% | Establishment | |
DahuaSriLanka | LKR48million | SriLanka | SriLanka | Electronicsandinformation | 100.00% | Establishment | |
DahuaPakistan | PKR20million | Pakistan | Pakistan | Electronicsandinformation | 100.00% | Establishment | |
DahuaNewZealand | NZD300,000 | NewZealand | NewZealand | Electronicsandinformation | 100.00% | Establishment | |
DahuaThailand | THB25million | Thailand | Thailand | Electronicsandinformation | 99.98% | Establishment | |
DahuaRomania | RON1million | Romania | Romania | Electronicsandinformation | 100.00% | Establishment | |
DahuaNigeria | NGN100million | Nigeria | Nigeria | Electronicsandinformation | 100.00% | Establishment | |
DahuaIsrael | USD300,000 | Israel | Israel | Electronicsandinformation | 100.00% | Establishment | |
DahuaMexicoService | 1,000.00Mexicanpesos | Mexico | Mexico | Electronicsandinformation | 100.00% | Establishment | |
DahuaJapan | JPY6million | Japan | Japan | Electronicsandinformation | 100.00% | Establishment | |
DahuaQatar | QAR2.184million | Qatar | Qatar | Electronicsandinformation | 100.00% | Establishment | |
DahuaPacific | USD10,000 | Panama | Panama | Electronicsandinformation | 100.00% | Establishment | |
DahuaSaudiArabia | SAR500,000 | SaudiArabia | SaudiArabia | Electronicsandinformation | 100.00% | Establishment | |
DahuaBengal | BDT5million | Bangladesh | Bangladesh | Electronicsandinformation | 100.00% | Establishment | |
HuaRaySingapore | USD100,000 | Singapore | Singapore | Electronicsandinformation | 100.00% | Establishment | |
HuaRayKorea | KRW100million | SouthKorea | SouthKorea | Electronicsandinformation | 100.00% | Establishment | |
HuaRayGermany | EUR25,000 | Germany | Germany | Electronicsandinformation | 100.00% | Establishment | |
DahuaBelgiumCo. | EUR100,000 | Belgium | Belgium | Electronicsandinformation | 100.00% | Establishment | |
DahuaSaudiArabiaCo. | SAR750,000 | SaudiArabia | SaudiArabia | Electronicsand | 100.00% | Establishment |
information | |||||||
DahuaArgentinaCo. | USD200,000 | Azerbaijan | Azerbaijan | Electronicsandinformation | 100.00% | Establishment | |
DahuaVietnamCo.,Ltd. | VND2,363.6million | Vietnam | Vietnam | Electronicsandinformation | 100.00% | Establishment | |
DahuaAngola | AOA176.303million | Angola | Angola | Electronicsandinformation | 100.00% | Establishment | |
HirigeMaLaysia | 2,000.00MalaysianRinggit | Malaysia | Malaysia | Electronicsandinformation | 100.00% | Establishment | |
DahuaEgypt | USD100,000 | Egypt | Egypt | Electronicsandinformation | 100.00% | Establishment | |
DAHUAAbuDhabi | AED100,000 | AbuDhabi | AbuDhabi | Electronicsandinformation | 100.00% | Establishment |
Explanationsonthefactthattheproportionofthesharesheldbyasubsidiarydiffersfromthatofvotingrights:
InMay2025,NingboHuayingVentureCapitalPartnership(LimitedPartnership)transferreditsentire35%equitystakeinZhejiangHuajianTechnologyCo.,Ltd.toMs.ChenAiling.Thecompanydirectlyholdsa45%equityinterestinHuajianTechnology,andaccordingtotheagreement,ChenAilinghasgrantedthecompanytherighttoexercise35%ofthevotingrightsheholds.Thecompanyactuallyholds80%ofthevotingrightofHuajianTechnology,constitutingactualcontrolandincludingitwithintheconsolidationscope.Basisforholdinghalforfewervotingrightsbutstillcontrollingtheinvestee,aswellasholdingmorethanhalfofthevotingrightsbutnotcontrollingtheinvestee:
AsofJune30,2025,thecompanyholdsa32.58%shareholdingratioinZhejiangHuaRayTechnologyCo.,Ltd.ThecompanyisthelargestshareholderofHuaRayTechnology,whiletheshareholdingratiosofothershareholdersarerelativelylowanddispersed.Therefore,HuaRayTechnologyremainsthecompany'scontrolledsubsidiaryandisincludedwithinthecompany'sconsolidatedscope.
2.Thetransactionsthatleadtochangesintheshareholder'sequityinthesubsidiarieswhilestillhasworkingcontroloverthesubsidiary
(1)ExplanationoftheChangesintheShareholder'sEquityintheSubsidiariesPursuanttotheApril2025resolutionoftheshareholdersmeetingoftheCompany'ssubsidiaryJiangsuHuaruipinTechnologyCo.,Ltd.,Huaruipin'sregisteredcapitalwasreducedfromRMB50milliontoRMB25.5million.TheCompanyoriginallyhelda51.00%stakeinHuaruipinanddidnotreduceitsshareholdinginthiscapitalreduction.Post-reduction,theCompany'sownershipinHuaruipinpassivelyincreasedto100.00%,makingHuaruipinawholly-ownedsubsidiaryoftheCompany.
(2)Theeffectofthetransactionsontheequityoftheminorityshareholdersandtheshareholder'sequityattributabletotheparentcompany
Unit:RMB
JiangsuHuaruipinTechnologyCo.Ltd. | |
Purchasecost/Disposalconsideration | 25,750,435.51 |
--Cash | 25,750,435.51 |
--Fairvalueofnon-cashassets | |
Purchasecost/Totaldisposalconsideration | 25,750,435.51 |
Less:theshareofnetassetsofthesubsidiarycalculatedbasedontheratioofequityobtained/disposed | 25,806,144.13 |
Difference | -55,708.62 |
Amongthem:adjustthecapitalreserve | 55,708.62 |
Adjustedsurplusreserve | |
Adjustedundistributedprofits |
3.EquityinJointVenturesorJointVentures
(1)FinancialSummaryofNon-essentialJointVenturesandAffiliates
Unit:RMB
Closingbalance/currentperiodamount | Openingbalance/amountoccurredinthepreviousperiod | |
Jointventures: | ||
Thetotalcountofthefollowingitemsbasedontheshareholdingratios | ||
Affiliates: | ||
Totalbookvalueofinvestments | 749,403,415.83 | 722,241,568.57 |
Thetotalcountofthefollowingitemsbasedontheshareholdingratios | ||
--Netprofit | 10,798,379.54 | 16,910,626.79 |
--Othercomprehensiveincome | 21,639,388.06 | -4,166,343.69 |
--Totalcomprehensiveincome | 32,437,767.60 | 12,744,283.10 |
XI.GovernmentSubsidies
1.GovernmentGrantsRecognizedasAccountsReceivableatTheEndOftheReportingPeriod
□Applicable?NotapplicableReasonsforfailuretoreceivetheestimatedamountofgovernmentsubsidyattheestimatedtimepoint
□Applicable?Notapplicable
2.ProjectsRelatedtoGovernmentSubsidies?Applicable□Notapplicable
Unit:RMB
AccountingAccounts | OpeningBalance | Theamountofnewsubsidiesinthisperiod | Amountrecordedasnon-operatingrevenueinthisperiod | Amountstransferredtoothergainsinthecurrentperiod | Otherchangesinthecurrentperiod | ClosingBalance | Relatedtoassets/earnings |
Deferredincome | 181,225,246.29 | 2,360,166.00 | 8,635,219.36 | 174,950,192.93 | Relatedtoassets | ||
Deferredincome | 4,955,766.70 | 1,371,100.00 | 6,326,866.70 | Relatedtoincome |
3.GovernmentSubsidiesRecordedIntoCurrentProfitsandLosses
?Applicable□Notapplicable
Unit:RMB
Subsidyitems | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Value-addedtaxrefunduponcollection | 339,011,008.11 | 416,765,198.95 |
Specialgrants | 194,290,442.32 | 81,469,680.71 |
XII.RisksRelatingtoFinancialInstruments
1.VariousRisksArisingfromFinancialInstrumentsThecompanyfacesvariousfinancialrisksinitsoperations:creditrisk,liquidityrisk,andmarketrisk(includingexchangeraterisk,interestraterisk,andotherpricerisks).TheoverallobjectiveoftheCompany'sriskmanagementistoformulateriskmanagementpoliciesthatcanminimizeriskswithoutaffectingtheCompany'scompetitivenessandadaptabilitytochangestoomuch.(I)CreditriskCreditriskreferstotheriskoffinanciallosstothecompanyresultingfromacounterparty'sfailuretofulfillcontractualobligations.TheCompanyismainlyfacingwiththecustomercreditriskarisingfromsalesonaccount.Beforesigninganewcontract,theCompanywillassessthenewcustomer'screditrisk,includingexternalcreditratingandthecredibilityletterfromabankundersomecircumstances(ifsuchinformationisavailable).TheCompanyhassetacreditlimitforsalesonaccountforeachcustomer.Suchlimitshallbethemaximumamountwithnoadditionalapprovalneeded.TheCompanyensuresthattheoverallcreditriskiswithinthecontrollablerangethroughquarterlymonitoringofcreditratingsofexistingcustomers,andmonthlyreviewofaginganalysisonaccountsreceivable.Whenmonitoringcustomers'creditrisk,theCompanygroupsthemaccordingtotheircreditcharacteristics.Customersratedas"high
risk"willbeplacedontherestrictedcustomerlist.TheCompanycanprovidethemwithO/Ainthefutureperiodonlywhenadditionalapprovalisobtained.Otherwisetheymustmakerelevantpaymentinadvance.Foroverseascustomers,theCompanymainlyuseswiretransferasapaymentmethod.Accordingtothecreditevaluationofeachcustomer,theCompanygivesdifferentcreditlinesandcreditaccountperiods,andagreesonthepaymentmethodandaccountperiodinthecommodityprocurementcontractbetweenthetwoparties.Afterthesalesofproducts,theCompanyhasadedicatedpersonresponsiblefortracking,reconciliation,andpaymentreminding.Inaddition,theCompanyintroducedexportcreditinsurancetoensurethatthereturnriskfromoverseascustomersiswithincontrollablerange.(II)LiquidityRiskLiquidityriskreferstotheriskthatanenterprisewillexperienceashortageoffundswhenfulfillingobligationssettledbydeliveringcashorotherfinancialassets.TheCompany'spolicyistoensurethatthereissufficientcashtorepaytheliabilitiesdue.TheliquidityriskisundertheconcentratedcontroloftheCompany'sFinancialDepartment.Throughmonitoringthebalanceofcashandsecuritiescashableatanytimeandrollingforecastingthecashflowinthenext12months,theFinancialDepartmentensuresthattheCompanyhassufficientfundstorepayitsdebtsunderallreasonablepredictions.ThefinancialliabilitiesoftheCompanyarelistedasfollowsbasedontheundiscountedcontractualcashflow:
Unit:RMB
Item | June30,2025 | ||
Within1year | 1yearsorabove | Total | |
Short-termloan | 501,579,505.58 | 501,579,505.58 | |
NotesPayable | 2,851,016,916.85 | 2,851,016,916.85 | |
AccountsPayable | 5,318,829,779.51 | 5,318,829,779.51 | |
Otherpayables | 440,276,175.28 | 440,276,175.28 | |
Non-currentLiabilitiesDuewithin1Year | 101,055,003.41 | 101,055,003.41 | |
Leaseliabilities | 137,725,343.37 | 137,725,343.37 | |
Total | 9,212,757,380.63 | 137,725,343.37 | 9,350,482,724.00 |
Item
Item | December31,2024 | ||
Within1year | 1yearsorabove | Total | |
Short-termloan | 995,000,000.00 | 995,000,000.00 | |
NotesPayable | 3,599,974,242.02 | 3,599,974,242.02 | |
AccountsPayable | 5,877,976,861.13 | 5,877,976,861.13 | |
Otherpayables | 637,013,560.05 | 637,013,560.05 | |
Non-currentLiabilitiesDuewithin1Year | 124,348,757.02 | 124,348,757.02 | |
Leaseliabilities | 120,670,497.25 | 120,670,497.25 | |
Total | 11,234,313,420.22 | 120,670,497.25 | 11,354,983,917.47 |
(III)MarketRiskMarketriskoffinancialinstrumentsreferstotheriskthatthefairvalueorfuturecashflowoffinancialinstrumentsfluctuatesduetochangesinmarketprices,includingexchangeraterisk,interestraterisk,andotherpricerisks.
1.InterestRateRiskInterestrateriskreferstotheriskthatthefairvalueorfuturecashflowofafinancialinstrumentwillfluctuateduetochangesinmarketinterestrates.TheinterestrateriskfacedwithbytheCompanyismainlyfrombankloans.TheCompany'sassetsandliabilitiesrelatingtointerestratearerespectivelybankdepositsandshort-termloans,whoseinterestrateriskislow.
2.ExchangeRateRiskExchangerateriskreferstotheriskthatthefairvalueofafinancialinstrumentoritsfuturecashflowwillfluctuateduetochangesinforeignexchangerates.TheCompanywilltryitsbesttomatchtherevenueswiththeexpensesinforeigncurrency,tolowertheexchangeraterisk.Inaddition,theCompanymayalsosignforwardforeignexchangecontractsorcurrencyswapcontractstoavoidexchangeraterisks.TheexchangerateriskfacedwithbytheCompanyismainlyfromfinancialassetsandliabilitiesinUSD.TheamountsofassetsandliabilitiesinforeigncurrenciesandconvertedintoRMBarelistedasbelow:
Item | ClosingBalance | OpeningBalance | ||||
USD | Otherforeigncurrencies | Total | USD | Otherforeigncurrencies | Total | |
Cashandbankbalances | 2,387,184,966.28 | 956,113,356.71 | 3,343,298,322.99 | 2,177,690,323.36 | 1,222,643,014.06 | 3,400,333,337.42 |
Accountsreceivable | 2,981,090,754.23 | 2,529,884,038.68 | 5,510,974,792.91 | 4,082,571,616.81 | 2,667,735,918.53 | 6,750,307,535.34 |
AccountsPayable | 792,635,146.58 | 130,751,296.52 | 923,386,443.10 | 831,712,779.40 | 276,142,582.65 | 1,107,855,362.05 |
Total | 6,160,910,867.09 | 3,616,748,691.91 | 9,777,659,559.00 | 7,091,974,719.57 | 4,166,521,515.24 | 11,258,496,234.81 |
XIII.DisclosureofFairValue
1.FairValuesofTheAssetsandLiabilitiesattheEndofThePeriod
Unit:RMB
Item | Fairvaluesatperiod-end | |||
Level1fairvaluemeasurement | Secondlevelmeasurementatfairvalue | Thirdlevelmeasurementatfairvalue | Total | |
I.ConstantMeasurementatFairValue | -- | -- | -- | -- |
(I)TradingFinancialAssets | 26,577,200.00 | 81,445,103.02 | 108,022,303.02 | |
1.Financialassetsatfairvaluethroughprofitorlossinthis | 26,577,200.00 | 81,445,103.02 | 108,022,303.02 |
period | ||||
(1)InvestmentinEquityInstruments | 26,577,200.00 | 26,577,200.00 | ||
(2)Others | 81,445,103.02 | 81,445,103.02 | ||
(II)ReceivablesFinancing | 774,019,955.88 | 774,019,955.88 | ||
(III)OtherNon-currentFinancialAssets | 1,420,493,589.47 | 38,563,656.86 | 1,459,057,246.33 | |
1.Financialassetsatfairvaluethroughprofitorlossinthisperiod | 1,420,493,589.47 | 38,563,656.86 | 1,459,057,246.33 | |
(1)InvestmentinEquityInstruments | 38,563,656.86 | 38,563,656.86 | ||
(2)Others | 1,420,493,589.47 | 1,420,493,589.47 | ||
Totalassetsconstantlymeasuredatfairvalue | 26,577,200.00 | 2,275,958,648.37 | 38,563,656.86 | 2,341,099,505.23 |
(IV)TransactionalFinancialLiabilities | 586,892.89 | 3,197,254.18 | 3,784,147.07 | |
DerivativeFinancialLiabilities | 586,892.89 | 586,892.89 | ||
Others | 3,197,254.18 | 3,197,254.18 | ||
Totalamountofliabilitiesconstantlymeasuredattheirfairvalues | 586,892.89 | 3,197,254.18 | 3,784,147.07 |
2.Basisfordeterminingthemarketvalueofcontinuousandnon-continuousthird-levelfairvaluemeasurementitems
Thecompanydeterminesthefairvaluebasedontheunadjustedquotedpricesofthesameassetsorliabilitiesthatareavailableatthemeasurementdateintheactivemarket.
3.Forthecontinuousandnon-continuoussecond-levelfairvaluemeasurementitems,thevaluationtechniquesadoptedandthequalitativeandquantitativeinformationofimportantparametersDerivativefinancialassets/derivativefinancialliabilitiesarebasicallymeasuredandrecognizedatfairvaluewithreferencetodifferentparametersbasedonmarketconditionsatthetime,aswellastheremainingtermanddurationofthetransaction.Duetotheshortremainingtermofthereceivablesfinancing,thebookvalueisclosetothefairvalue,andthenominalamountisusedasthefairvalue.Othernon-currentfinancialassetsarevaluedonthebasisofquotationsprovidedbyfinancialinstitutions.Thevaluationoftradingfinancialassetsisindirectlymeasuredaccordingtotheproductdescription.
4.Forthecontinuousandnon-continuousthird-levelfairvaluemeasurementitems,thevaluationtechniquesadoptedandthequalitativeandquantitativeinformationofimportantparameters
Evaluatethevalueandnetbookassetsbasedontheincomemethodandasset-basedmethod.
5.TheFairValueofFinancialAssetsandFinancialLiabilitiesNotMeasuredatFairValue
ThefairvalueoffinancialassetsandfinancialliabilitiesmeasuredbytheCompanyatamortizedcostisequivalenttothebookvalue.XIV.RelatedPartiesandRelated-partyTransactions
1.TheCompany'sParentCompany
Nameofparentcompany | RegisteredAddress | BusinessNature | RegisteredCapital | Shareholdingratiooftheparentcompany | Proportionofvotingrightsoftheparentcompany |
FuLiquan | Controllingshareholder,actualcontroller | 31.19% | 31.44% | ||
ChenAiling | Actualcontroller | 2.17% | 2.19% |
ThefinalcontrollersoftheCompanyareMr.FuLiquanandMs.ChenAiling.
2.InformationabouttheCompany'sSubsidiariesFordetailsofsubsidiariesoftheCompany,seeNote"X.EquityinOtherEntities".
3.InformationabouttheCompany'sJointVenturesandAffiliatesFordetailsofimportantassociatesorjointventuresoftheCompany,seeNote"X.EquityinOtherEntities".Hereistheinformationaboutotherjointventuresandaffiliatesthathaverelated-partytransactionswiththeCompanyinthecurrentperiodorhavebalancefromrelated-partytransactionswiththeCompanyinthepreviousperiod:
Namesofjointventuresandaffiliates | RelationshipwiththeCompany |
IntelbrasS.A. | Affiliate |
GuangdongZhishiDigitalTechnologyCo.,Ltd. | Affiliate |
RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | Affiliate |
DezhouShuzhiInformationTechnologyCo.,Ltd. | Affiliate |
RudongJintianhuaSecurityTechnologyCo.,Ltd. | Affiliate |
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | Affiliate |
NingboCidaYongshunIntelligentTechnologyCo.,Ltd. | Affiliate |
HuahongchangIntelligentTechnology(Jiangsu)Co.,Ltd. | Affiliate |
GuangxiFTZHuaqinWisdomParkTechnologyResearchInstituteCo.,Ltd. | Affiliate |
NingboHuayanChuangxiVentureCapitalInvestmentPartnership(LimitedPartnership) | Affiliate |
4.InformationAboutOtherRelatedParties
Namesofotherrelatedparties | RelationshipbetweentheCompanyandotherrelatedparties |
ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | Enterprisecontrolledbytheactualcontroller |
HuayanCapital(Hangzhou)PrivateEquityFundManagementCo.,Ltd. | Enterprisecontrolledbytheactualcontroller |
ZhejiangHyxiTechnologyCo.,Ltd. | Enterprisecontrolledbytheactualcontroller |
NingboHualingVentureCapitalInvestmentPartnership(LimitedPartnership) | Enterprisecontrolledbytheactualcontroller |
HangzhouRuipinEnterpriseManagementPartnership(LimitedPartnership) | Enterprisecontrolledbytheactualcontroller |
ZhejiangHuashiInvestmentManagementCo.,Ltd. | Enterprisecontrolledbytheactualcontroller |
HangzhouXianmaiTechnologyCo.,Ltd. | Enterprisescontrolledbyrelativesoftheactualcontroller |
ZhejiangLancableTechnologyCo.,Ltd. | Enterpriseswheretheactualcontrollerhassignificantinfluence |
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates(Note1) | Enterpriseswheretheactualcontrollerhassignificantinfluence |
ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | Shareholdersholdingmorethan5%oftheshares |
BeijingHaitianRuishengScienceTechnologyLtd. | EnterpriseswheretheCompany'ssupervisorsserveasdirectors |
CompanyAandothercompaniesunderitscontrol | Relatedparties |
HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | EnterpriseswheretheCompany'sdirectorsandseniormanagementservedasdirectorswithinthepreceding12months(Note2) |
OtherinstructionsNote1:"ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliatedcompanies"includetwelvecompaniesinvolvedinrelated-partytransactionswiththeCompany:ZhejiangLeapmotorTechnologyCo.,Ltd.,ZhejiangLeapmotorNewEnergyAutomotivePartsTechnologyCo.,Ltd.,LeapmotorAutomobileCo.,Ltd.,LeapmotorAutomobileCo.,Ltd.HangzhouBranch,ZhejiangLeapmotorAutomobileSalesServiceCo.,Ltd.,JinhuaLeapmotorNewEnergyAutomotivePartsTechnologyCo.,Ltd.,ZhejiangLingshengTechnologyCo.,Ltd.,JinhuaLingshengTechnologyCo.,Ltd.,TianjinLingzhiAutomobileSalesServiceCo.,Ltd.,ZhejiangLingxiaoEnergyTechnologyCo.,Ltd.,LingxiaoEnergyTechnology(Wuyi)Co.,Ltd.,andZhejiangYouchongNewEnergyTechnologyCo.,Ltd.Note2:TheCompany'sformersubsidiary,HangzhouHuachengNetworkTechnologyCo.,Ltd.,wastransferredduringthecurrentperiod.Consequently,HangzhouHuachengNetworkTechnologyCo.,Ltd.anditscontrolledsubsidiarieshavebeenexcludedfromtheconsolidationscopeeffectivefromthetransferdate.
5.InformationAboutRelated-partyTransactions
(1)Related-partyTransactionsInvolvingPurchaseandSellingofMerchandiseandProvisionandAcceptanceofLaborServices
Merchandisepurchaseandacceptanceoflaborservices
Unit:RMB
Relatedparties | Contentoftherelated-partytransaction | AmountOccurredintheCurrentPeriod | Approvedtransactionlimit | Overthetransactionlimitornot | AmountOccurredinthePreviousPeriod |
CompanyAandothercompaniesunderitscontrol | Purchaseofmaterials | 117,414,040.94 | No | 165,464,165.81 | |
ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | Materialprocurement,acceptanceofservices | 44,743,923.39 | No | 29,810,955.52 | |
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | Purchaseofmaterials | 19,463,649.53 | No | 19,013,656.35 | |
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | Materialprocurement,acceptanceofservices | 8,328,138.03 | No | 2,849,413.00 | |
ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | Materialprocurement,acceptanceofservices | 540,088.56 | No | 639,822.86 | |
ZhejiangLancableTechnologyCo.,Ltd. | Purchaseofmaterials | 15,938.19 | No | 1,061.95 | |
RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | Purchaseofmaterials | No | 8,517,077.21 | ||
BeijingHaitianRuishengScienceTechnologyLtd. | Acceptanceofservices | No | 80,371.70 |
Salesofmerchandiseandprovisionofservices
Unit:RMB
Relatedparties | Contentoftherelated-partytransaction | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
IntelbrasS.A. | Salesofmerchandise | 434,956,295.51 | 143,079,215.80 |
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | Salesofgoodsandprovisionofservices | 251,054,040.14 | 126,434,708.54 |
ChinaMobileCommunications | Salesofgoodsand | 135,432,781.93 | 86,084,408.42 |
GroupCo.,Ltd.anditsaffiliates | provisionofservices | ||
RudongJintianhuaSecurityTechnologyCo.,Ltd. | Salesofmerchandise | 2,633,161.97 | |
NingboCidaYongshunIntelligentTechnologyCo.,Ltd. | Salesofgoodsandprovisionofservices | 2,048,545.54 | 2,167,340.82 |
DezhouShuzhiInformationTechnologyCo.,Ltd. | Salesofgoodsandprovisionofservices | 1,998,783.61 | 5,488,111.52 |
ZhejiangHyxiTechnologyCo.,Ltd. | Salesofgoodsandprovisionofservices | 1,754,519.64 | 47,478.63 |
ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | Salesofmerchandise | 1,641,592.68 | 400,278.51 |
GuangdongZhishiDigitalTechnologyCo.,Ltd. | Salesofmerchandise | 1,005,860.55 | 891,772.36 |
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | Salesofgoodsandprovisionofservices | 304,646.93 | 380,435.50 |
HuahongchangIntelligentTechnology(Jiangsu)Co.,Ltd. | Salesofmerchandise | 10,442.48 | |
HangzhouXianmaiTechnologyCo.,Ltd. | Salesofmerchandise | 4,335.40 | |
GuangxiFTZHuaqinWisdomParkTechnologyResearchInstituteCo.,Ltd. | Salesofmerchandise | 26.55 | 386,548.68 |
RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | Salesofmerchandise | -101,145.95 | 5,920,590.17 |
ZhejiangLancableTechnologyCo.,Ltd. | Salesofmerchandise | -10,619.47 |
(2)RelatedLeasing
TheCompanybeingthelessor:
Unit:RMB
Nameofthelessee | Typeoftheleasedassets | Rentalincomeconfirmedinthisperiod | Rentalincomeconfirmedinthepreviousperiod |
ZhejiangHyxiTechnologyCo.,Ltd. | Buildingsandconstructions | 1,486,256.16 | 818,706.26 |
ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | Buildingsandconstructions | 896,278.64 | 876,922.77 |
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | Buildingsandconstructions | 70,716.55 | 134,487.97 |
HuayanCapital(Hangzhou)PrivateEquityFundManagementCo.,Ltd. | Buildingsandconstructions | 46,744.80 | 46,467.27 |
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | Buildingsandconstructions | 10,045.86 | 10,045.86 |
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | Device | 61,373.45 |
TheCompanybeingthelessee:
Unit:RMB
Nameofthelessor | Typeoftheleasedassets | Simplifiedrentalexpensesforshort-termleasesandlow-valueassetleases(ifapplicable) | Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable) | Rentpaid | Interestexpenseonleaseliabilitiesborne | Increasedright-of-useassets | |||||
AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod | ||
ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | Machineryandequipment | 1,034,915.00 | 1,034,915.00 | 95,943.04 | 109,364.41 |
(3)RelatedGuarantee
TheCompanybeingtheguarantor:
Unit:RMB
Securedparties | Guaranteeamount | Startingdate | Maturitydate | Guaranteefulfilledcompletelyornot |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 220,000,000.00 | October13,2017 | Twoyearsafterthematurityofthedebtsinthemastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd.(guaranteedcurrency:USD) | 40,000,000.00 | September21,2018 | Twoyearsafterthematurityofthedebtsinthemastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 300,000,000.00 | September01,2020 | Fiveyearsuponexpirationofdebtperiodofmastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 200,000,000.00 | July22,2022 | Threeyearsafterthematurityofthedebtsinthemastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 400,000,000.00 | July24,2023 | Fromthedateofexpirationoftheperformanceperiodofeachdebtinthemastercontractuntilthreeyearsafterthedateofexpirationoftheperformanceperiodofthelastduemasterdebtunderallmastercontracts | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 900,000,000.00 | September26,2023 | Fromthedateofsigningthemastercontractforasinglecredittransactionuntilthreeyearsafterthedebtor'sdebtperformanceperiodunderthemastercontractexpires | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 330,000,000.00 | September26,2023 | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemasterclaimcontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 1,000,000,000.00 | March01,2024 | Threeyearsfromthenextdayaftertheexpirydateofeachtypeoffinancingbusinessunderthemastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 530,000,000.00 | April01,2024 | Twoyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 400,000,000.00 | June07,2024 | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 495,000,000.00 | July25,2024 | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedineachspecificfinancingcontract | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 500,000,000.00 | August16,2024 | TheguaranteeperiodisthreeyearsfromtheeffectivedateoftheMaximumAmountGuaranteeContractuntiltheexpirationdateoftheperformanceperiodofeachdebtundertheCreditBusinessAgreement. | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 680,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 200,000,000.00 | December13,2024 | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract. | No |
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 400,000,000.00 | June10,2025 | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | No |
ZhejiangDahuaZhilianCo.,Ltd. | 200,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangDahuaZhilianCo.,Ltd. | 300,000,000.00 | March29,2024 | Twoyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract | No |
ZhejiangDahuaZhilianCo.,Ltd. | 160,000,000.00 | June07,2024 | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes |
ZhejiangDahuaZhilianCo.,Ltd. | 600,000,000.00 | July25,2024 | Theguaranteeperiodstartsfromtheexpirationdateoftheperformanceperiodofeachprincipaldebtunderthemastercontractandendsthreeyearsaftertheexpirationdateoftheperformanceperiodofthelastdueprincipaldebtunderallmastercontracts. | No |
ZhejiangDahuaZhilianCo.,Ltd. | 165,000,000.00 | July25,2024 | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedineachspecificfinancingcontract | No |
ZhejiangDahuaZhilianCo.,Ltd. | 150,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
ZhejiangDahuaZhilianCo.,Ltd. | 100,000,000.00 | September26,2024 | Threeyearsfromtheexpirationdateofthedebtor'sperformanceperiodasagreedinthemastercontract. | No |
ZhejiangDahuaZhilianCo.,Ltd. | 160,000,000.00 | June10,2025 | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No |
ZhejiangDahuaZhilianCo.,Ltd. | 10,000,000.00 | January02,2025 | OneyearcommencingupontheexpirationofZhejiangDahuaZhilianCo.,Ltd.'sdebtperformanceperiod. | No |
ZhejiangDahuaZhilianCo.,Ltd. | 200,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 5,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 40,000,000.00 | June10,2024 | FromtheeffectivedateoftheCommitmentLettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementoroftheaccountsreceivableclaimsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod | Yes |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 50,000,000.00 | August16,2024 | TheguaranteeperiodisthreeyearsfromtheeffectivedateoftheMaximumAmountGuaranteeContractuntiltheexpirationdateoftheperformanceperiodofeachdebtundertheCreditBusinessAgreement. | No |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 10,000,000.00 | September03,2024 | Theguaranteeperiodistwoyearsfromtheexpirationdateofthedebtor'sdebtperformanceperiodstipulatedinthemastercontract. | No |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 40,000,000.00 | June10,2025 | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No |
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 5,000,000.00 | May09,2025 | August24,2025 | No |
DahuaTechnology(HK)Limited(guaranteedcurrency:USD) | 3,000,000.00 | April22,2024 | April22,2025 | Yes |
DahuaTechnology(HK)Limited(guaranteedcurrency:USD) | 3,000,000.00 | April22,2025 | April21,2026 | No |
DahuaTechnology(HK)Limited(guaranteedcurrency:USD) | 20,000,000.00 | January15,2025 | January14,2026 | No |
DAHUATECHNOLOGYMEXICOS.A.DEC.V(guaranteedcurrency:USD) | 1,000,000.00 | October18,2024 | October17,2025 | No |
DAHUATECHNOLOGYMEXICOS.A.DEC.V(guaranteedcurrency:USD) | 2,000,000.00 | January15,2025 | Threeyearscommencingfromthedayfollowingtheexpirationoftheloantermunderthemainagreement. | No |
DahuaTechnologyUKLimited(guaranteedcurrency:GBP) | 1,160,000.00 | August12,2020 | SigntheTerminationNoticeLetter | No |
DahuaTechnologyUKLimited(guaranteecurrency:USD) | 1,000,000.00 | March04,2024 | March03,2025 | Yes |
DahuaTechnologyUKLimited(guaranteecurrency:USD) | 1,000,000.00 | March04,2025 | March3,2026 | No |
ZhejiangHuayixinTechnologyCo.,Ltd. | 10,000,000.00 | April29,2022 | Threeyearsafterthematurityofthedebtsinthemastercontract | Yes |
ZhejiangHuayixinTechnologyCo.,Ltd. | 2,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangHuayixinTechnologyCo.,Ltd. | 10,000,000.00 | September26,2024 | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancedateofeachadvance. | No |
ZhejiangHuayixinTechnologyCo.,Ltd. | 10,000,000.00 | May09,2025 | Theguaranteeperiodshallbethreeyearsstartingfromthedayaftertheexpirationofthedebtor'sperformanceperiodasstipulatedineachspecificfinancingcontract. | No |
ZhejiangHuayixinTechnologyCo.,Ltd. | 2,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangFengshiTechnologyCo.,Ltd. | 100,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangFengshiTechnologyCo.,Ltd. | 30,000,000.00 | September03,2024 | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheHangzhouBranchofChinaMerchantsBankortheadvancesdateofeachadvance; | No |
ZhejiangFengshiTechnologyCo.,Ltd. | 15,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
ZhejiangFengshiTechnologyCo.,Ltd. | 100,000,000.00 | May09,2025 | August24,2025 | No |
JiangsuHuaruipinTechnologyCo.Ltd. | 8,000,000.00 | September28,2024 | May8,2025 | Yes |
JiangsuHuaruipinTechnologyCo.Ltd. | 15,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
JiangsuHuaruipinTechnologyCo.Ltd. | 8,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangHuaxiaoTechnologyCo.,Ltd. | 2,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangHuaxiaoTechnologyCo.,Ltd. | 20,000,000.00 | June27,2025 | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No |
ZhejiangHuaxiaoTechnologyCo.,Ltd. | 2,000,000.00 | May09,2025 | August24,2025 | No |
Xi'anDahuaZhilianTechnologyCo.,Ltd. | 20,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
Xi'anDahuaZhilianTechnologyCo.,Ltd. | 100,000,000.00 | September28,2024 | May8,2025 | Yes |
Xi'anDahuaZhilianTechnologyCo.,Ltd. | 30,000,000.00 | December06,2024 | FromtheeffectivedateofthecommitmentlettertothreeyearsafterthematuritydateofeachloanorotherfinancingundertheCreditAgreementorofthecreditor'srightsgrantedbytheXi'anBranchofChinaMerchantsBankortheadvancedateofeachadvancewithinthecreditextensionperiod; | No |
Xi'anDahuaZhilianTechnologyCo.,Ltd. | 100,000,000.00 | May09,2025 | August24,2025 | No |
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 30,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 50,000,000.00 | July16,2024 | June09,2025 | Yes |
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 30,000,000.00 | May09,2025 | August24,2025 | No |
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 50,000,000.00 | February20,2025 | June09,2025 | Yes |
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 50,000,000.00 | June10,2025 | June9,2026 | No |
ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. | 80,000,000.00 | July16,2024 | February20,2025 | Yes |
ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. | 100,000,000.00 | February20,2025 | June09,2025 | Yes |
ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. | 100,000,000.00 | June09,2025 | June9,2026 | No |
ChangshaDahuaTechnologyCo.,Ltd. | 50,000,000.00 | September28,2024 | May8,2025 | Yes |
ChangshaDahuaTechnologyCo.,Ltd. | 20,000,000.00 | September19,2024 | Theguaranteeperiodisfromtheeffectivedateofthespecificbusinesscreditcontracttothreeyearsaftertheexpirationofthedebtperformanceperiodstipulatedinthespecificbusinesscreditcontract(includingearlymaturityofthedebt). | No |
ChangshaDahuaTechnologyCo.,Ltd. | 50,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangPixfraTechnologyCo.,Ltd. | 5,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangPixfraTechnologyCo.,Ltd. | 20,000,000.00 | February21,2025 | Thewarrantyperiodshallcommencefromtheeffectivedateofthiscontractandcontinueuntilthreeyearsaftertheexpirationdateofthedebtperformanceperiodunderthespecificcreditgrantedinthemastercontract. | No |
ZhejiangPixfraTechnologyCo.,Ltd. | 5,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | 2,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | 10,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | 15,000,000.00 | June27,2025 | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No |
ZhejiangHuajianTechnologyCo.,Ltd. | 2,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangHuajianTechnologyCo.,Ltd. | 2,000,000.00 | May09,2025 | August24,2025 | No |
HangzhouXiaohuaTechnologyCO.,LTD. | 2,000,000.00 | September28,2024 | May8,2025 | Yes |
HangzhouXiaohuaTechnologyCO.,LTD. | 2,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangDahuaSecurityNetworkOperationServiceCo.,Ltd. | 5,000,000.00 | September28,2024 | May8,2025 | Yes |
ZhejiangDahuaSecurityNetworkOperationServiceCo.,Ltd. | 5,000,000.00 | May09,2025 | August24,2025 | No |
DahuaTechnologyFranceSAS(guaranteecurrency:EUR) | 145,700.00 | December07,2023 | August31,2029 | No |
DAHUAEUROPEB.V.(guaranteecurrency:USD) | 1,500,000.00 | March04,2024 | March03,2025 | Yes |
DAHUAEUROPEB.V.(guaranteecurrency:USD) | 2,500,000.00 | March04,2025 | March3,2026 | No |
DahuaTechnologyItalyS.R.L.(guaranteecurrency:USD) | 500,000.00 | March04,2024 | March03,2025 | Yes |
DahuaTechnologyItalyS.R.L.(guaranteecurrency:USD) | 500,000.00 | March04,2025 | March3,2026 | No |
ZhejiangHuaruijieTechnologyCo.,Ltd. | 2,000,000.00 | May09,2025 | August24,2025 | No |
ZhejiangHuaruijieTechnologyCo.,Ltd. | 15,000,000.00 | June27,2025 | Thedebtor'sdebtperformanceperiodstipulatedinthemastercontractshallexpiretwoyearsfromtheduedate. | No |
ZhejiangHuaruijieTechnologyCo.,Ltd. | 10,000,000.00 | June27,2025 | FromtheeffectivedateofthiscommitmentletteruntilthematuritydateofeachloanorotherfinancingundertheCreditAgreement,orthematuritydateoftheaccountsreceivablecreditor'srightassignedtoChinaMerchantsBankHangzhouBranch,orthreeyearsafterthedateofeachadvance,whicheverislater. | No |
YibinHuahuiInformationTechnologyCo.,Ltd. | 4,754,237.19 | January02,2025 | December31,2025 | No |
DahuaTechnologySingaporePte.Ltd.(guaranteecurrency:SGD) | 164,177.83 | April30,2025 | January30,2028 | No |
(4)AssetTransferandDebtRestructuringofRelatedParties
Unit:RMB
Relatedparties | Contentoftherelated-partytransaction | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | Procurementoffixedassets | 149,912.39 | |
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | Procurementoffixedassets | 22,212.39 | 2,654.86 |
(5)RemunerationtoKeyManagementPersonnel
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Salaryofkeymanagementpersonnel | 8,260,691.89 | 8,958,819.43 |
(6)OtherRelated-partyTransactions
Duringthereportingperiod,pursuanttoaresolutionoftheshareholdersmeetingoftheCompany'ssubsidiaryJiangsuHuaruipinTechnologyCo.,Ltd.,Huaruipin'sregisteredcapitalwasreducedfromRMB50milliontoRMB25.5million.RelatedpartiesZhejiangHuashiInvestmentManagementCo.,Ltd.andHangzhouRuipinEnterpriseManagementPartnership(LimitedPartnership)exitedtheirshareholdingsinthiscapitalreductionandnolongerholdequityinHuaruipin.
6.ReceivablesandPayablesoftheRelatedParties
(1)Receivables
Unit:RMB
ItemName | Relatedparties | ClosingBalance | OpeningBalance | ||
Bookbalance | Baddebt | Bookbalance | Baddebt |
provision | provision | ||||
Accountsreceivable | IntelbrasS.A. | 358,063,590.33 | 17,903,179.52 | 591,354,065.58 | 29,567,703.28 |
Accountsreceivable | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 246,348,583.12 | 12,445,803.60 | 264,675,710.56 | 13,357,368.51 |
Accountsreceivable | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 165,378,398.74 | 22,333,129.49 | 153,789,928.68 | 21,308,153.74 |
Accountsreceivable | RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | 17,586,693.64 | 2,987,576.42 | 17,669,453.04 | 1,408,576.57 |
Accountsreceivable | GuangdongZhishiDigitalTechnologyCo.,Ltd. | 5,316,685.81 | 265,834.29 | 7,550,832.13 | 2,958,999.91 |
Accountsreceivable | ZhejiangHyxiTechnologyCo.,Ltd. | 4,035,347.39 | 201,767.37 | 2,049,201.90 | 102,460.10 |
Accountsreceivable | NingboCidaYongshunIntelligentTechnologyCo.,Ltd. | 3,650,710.01 | 206,557.10 | 2,642,556.01 | 132,127.80 |
Accountsreceivable | HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | 3,566,436.02 | 178,322.42 | ||
Accountsreceivable | DezhouShuzhiInformationTechnologyCo.,Ltd. | 2,591,724.80 | 145,187.49 | 6,231,962.01 | 311,598.10 |
Accountsreceivable | ZhejiangHuachuangVisionTechnologyCo.,Ltd. | 2,055,084.77 | 319,558.57 | 2,602,776.37 | 201,453.69 |
Accountsreceivable | RudongJintianhuaSecurityTechnologyCo.,Ltd. | 1,854,982.60 | 92,749.13 | ||
Accountsreceivable | ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | 486,665.79 | 24,333.29 | 291,210.78 | 14,560.54 |
Accountsreceivable | CompanyAandothercompaniesunderitscontrol | 315,750.18 | 315,506.97 | 315,750.18 | 252,847.40 |
Accounts | GuangxiFTZ | 31,170.00 | 1,558.50 |
receivable | HuaqinWisdomParkTechnologyResearchInstituteCo.,Ltd. | ||||
Prepayments | HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | 599,970.36 | |||
Prepayments | CompanyAandothercompaniesunderitscontrol | 294,536.66 | 747,840.52 | ||
Prepayments | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 52,527.59 | 376,505.05 | ||
Contractassets | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 4,974,576.83 | 876,942.44 | 5,745,492.32 | 747,625.61 |
Contractassets | RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | 157,708.00 | 44,920.20 | 155,050.00 | 44,122.80 |
Contractassets | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 57,000.00 | 2,850.00 | ||
Contractassets | ZhejiangHyxiTechnologyCo.,Ltd. | 90,160.20 | 4,508.01 | 90,160.20 | 4,508.01 |
OtherReceivables | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 5,207,268.69 | 523,088.56 | 3,199,859.09 | 573,371.54 |
OtherReceivables | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 44,850.00 | 4,485.00 | 244,850.00 | 14,485.00 |
(2)Payables
Unit:RMB
ItemName | Relatedparties | Closingbalance | Openingbalance |
AccountsPayable | HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | 95,434,744.57 | |
AccountsPayable | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 36,541,772.37 | 36,039,551.28 |
AccountsPayable | ZhejiangHuachuangVisionTechnologyCo.,Ltd. | 5,470,181.81 | 9,010,272.07 |
AccountsPayable | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 3,825,665.36 | 1,735,191.79 |
AccountsPayable | RuicityDigitalTechnologyCo.,Ltd.Anditssubsidiaries | 2,324,793.29 | 2,324,793.29 |
AccountsPayable | ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | 51,600.00 | 107,500.00 |
Contractliabilities | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 12,987,661.21 | 9,457,312.09 |
Contractliabilities | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 1,129,417.36 | 2,375,139.56 |
Contractliabilities | IntelbrasS.A. | 591,311.56 | 3,033,496.96 |
Contractliabilities | HangzhouHuachengNetworkTechnologyCo.,Ltd.anditssubsidiaries | 448,389.32 | |
Contractliabilities | HuayanCapital(Hangzhou)PrivateEquityFundManagementCo.,Ltd. | 107.10 | 107.09 |
Otherpayables | ChinaMobileCommunicationsGroupCo.,Ltd.anditsaffiliates | 18,453,361.89 | 10,647,937.20 |
Otherpayables | ZhejiangHuashiInvestmentManagementCo.,Ltd. | 17,867,649.13 | |
Otherpayables | NingboHualingVentureCapitalInvestmentPartnership(LimitedPartnership) | 13,727,591.82 | 13,727,591.82 |
Otherpayables | HangzhouRuipinEnterpriseManagementPartnership(LimitedPartnership) | 6,043,469.56 | |
Otherpayables | NingboHuayanChuangxiVentureCapitalInvestmentPartnership(LimitedPartnership) | 4,683,641.32 | 4,683,641.32 |
Otherpayables | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 300,000.00 | 300,000.00 |
Otherpayables | ZhejiangHuachuangVisionTechnologyCo.,Ltd. | 200,816.89 | |
Otherpayables | ZhejiangHuanuokangTechnologyCo.,Ltd.anditssubsidiaries | 63,070.00 | |
Leaseliabilities | ZhejiangLeapmotorTechnologyCo.,Ltd.anditsaffiliates | 5,611,414.10 | 6,550,386.06 |
XV.Share-basedPayment
1.OverviewofShare-basedPayment?Applicable□Notapplicable
Unit:RMB
Categoryofgrantedrecipients | Grantedinthecurrentperiod | Exercisinginthecurrentperiod | Unlockedinthecurrentperiod | Lapsedinthecurrentperiod | ||||
Quantity | Amount | Quantity | Amount | Quantity | Amount | Quantity | Amount | |
Seniormanagement,othermanagement,andkeybusinesspersonnel | 7,757,481.00 | 15,127,087.95 | 41,022,267.00 | 224,914,368.45 | ||||
Total | 7,757,481.00 | 15,127,087.95 | 41,022,267.00 | 224,914,368.45 |
Stockoptionsorotherequityinstrumentsoutstandingattheendoftheperiod?Applicable□Notapplicable
Categoryofgrantedrecipients | Thestockoptionsoutstandingattheendoftheperiod | Otherequityinstrumentsoutstandingattheendoftheperiod | ||
Rangeofexerciseprices | Remainingtermofcontract | Rangeofexerciseprices | Remainingtermofcontract | |
Seniormanagement,othermanagement,andkeybusinesspersonnel | RMB15.015/share | 10days |
Otherinstructions
(1)Thecompanyanditssubsidiaries'employeesholdequityinthesubsidiaryHuaRayTechnologythroughcapitalincreaseordirectorindirectequitytransfer.BasedonthefairvalueofHuaRayTechnology'srecentlyintroducedinvestorsonthegrantdate,share-basedpaymentexpensesofRMB35,942,155.72wererecognizedinthisperiod.
(2)Thecompanyanditssubsidiaries'employeesholdequityinthesubsidiaryHuachengNetworkthroughcapitalincreaseordirectorindirectequitytransfer.BasedonthefairvalueofHuachengNetworkrecentlyintroducedinvestorsonthegrantdate,share-basedpaymentexpensesofRMB10,838,268.39wererecognizedinthisperiod.
(3)Thecompanyanditssubsidiaries'employeesholdequityinthesubsidiaryPixfraTechnologythroughcapitalincreaseordirectorindirectequitytransfer.BasedonthefairvalueofPixfraTechnologyrecentlyintroducedinvestorsonthegrantdate,share-basedpaymentexpensesofRMB9,369,154.76wererecognizedinthisperiod.
2.SituationofEquity-settledShare-basedPayment
?Applicable□Notapplicable
Unit:RMB
Themethodfordeterminingthefairvalueofequityinstrumentsonthedayofgranting | Thefairvalueoftherestrictedstocksshallbedeterminedbasedonthestockpriceandthegrantcostofthestocksorstockpriceofthemostrecentexternalinvestorentryasatthegrantdate,whilethefairvalueofthestockoptionsshallbedeterminedundertheBlack-ScholesModel |
Thebasisfordeterminingtheamountofexercisableequityinstruments | Estimatedaccordingtoequityinstrumentsheldbytheemployees |
Reasonforthesignificantdifferencebetweentheestimationofcurrentperiodandthepreviousperiod | None |
Theaccumulatedamountofequity-settledshare-basedpaymentcountedintothecapitalreserve | 212,027,209.86 |
Amountofequity-settledshare-basedpaymentconfirmedincurrentperiod | 56,149,578.87 |
3.SituationofCash-settledShare-basedPayment
□Applicable?Notapplicable
4.Share-basedPaymentsinTheCurrentPeriod
?Applicable□Notapplicable
Unit:RMB
Categoryofgrantedrecipients | Equity-settledshare-basedpayments | Cash-settledshare-basedpayments |
Seniormanagement,othermanagement,andkeybusinesspersonnel | 56,149,578.87 | |
Total | 56,149,578.87 |
5.ModificationandTerminationofShare-BasedPayment
None
XVI.CommitmentsandContingencies
1.SignificantCommitmentsImportantcommitmentsonthebalancesheetdayAsofJune30,2025,thecompany'spledgemattersareasfollows:
(1)OnMay30,2025,thecompanyrenewedtheGuaranteeContractforPledgeofAssetPoolnumbered(33100000)ZheshangAssetPoolPledge(2025)No.06877withZheshangBankCo.,Ltd.HangzhouBranch(contracttermfromMay30,2025,toMay30,2026).ThiscontractprovidesaguaranteefortheAssetPoolBusinessCooperation
AgreementjointlysignedbythecompanyanditssubsidiariesZhejiangDahuaVisionTechnologyCo.,Ltd.,ZhejiangDahuaSystemEngineeringCo.,Ltd.,ZhejiangFengshiTechnologyCo.,Ltd.,ZhejiangDahuaZhilianCo.,Ltd.,andZheshangBankCo.,Ltd.HangzhouBranch.ThemaximumfinancingquotaofthepledgedassetpoolshallnotexceedRMB2.5billion.Underthisnotesreceivablepoolbusiness,asofJune30,2025,thecompanyhasRMB5,210,123.71ofnotesreceivablenotyetdue;thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.hasRMB675,245,252.98ofnotesreceivablenotyetdue(ofwhichRMB200,206,003.81arenotesreceivablefromrelatedpartieswithintheconsolidatedscope);thesubsidiaryZhejiangDahuaSystemEngineeringCo.,Ltd.hasRMB950,222.20ofnotesreceivablenotyetdue;andthesubsidiaryZhejiangDahuaZhilianCo.,Ltd.hasRMB455,611,407.66ofnotesreceivablenotyetdue(ofwhichRMB250,293,856.42arenotesreceivablefromrelatedpartieswithintheconsolidatedscope).Underthispledgematter,thecompanyissuedbanker'sacceptancenotestotalingRMB9,213,178.57;thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.issuedbanker'sacceptancenotestotalingRMB130,316,943.14;thesubsidiaryZhejiangDahuaZhilianCo.,Ltd.issuedbanker'sacceptancenotestotalingRMB215,789,222.35;andthesubsidiaryZhejiangFengshiTechnologyCo.,Ltd.issuedbanker'sacceptancenotestotalingRMB149,396,619.69.
(2)OnMarch18,2025,thecompanysignedtheCreditAgreementforNotesPoolBusinesswithChinaMerchantsBankCo.,Ltd.HangzhouBranch,contractnumber571XY250318T000009(contracttermfromMarch19,2025,toMarch18,2028),agreeingonaspecialnotespoolquotaofRMB1.5billion.ThequotaissimultaneouslyallocatedtothesubsidiariesZhejiangDahuaVisionTechnologyCo.,Ltd.,ZhejiangDahuaSystemEngineeringCo.,Ltd.,ZhejiangFengshiTechnologyCo.,Ltd.,ZhejiangHuafeiIntelligentTechnologyCo.,Ltd.,ZhejiangHuayixinTechnologyCo.,Ltd.,ZhejiangHuaxiaoTechnologyCo.,Ltd.,ZhejiangHuajianTechnologyCo.,Ltd.,Xi'anDahuaZhilianTechnologyCo.,Ltd.,ZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd.,andZhejiangDahuaZhilianCo.,Ltd.Underthisnotesreceivablepoolbusiness,asofJune30,2025,thecompanyhasRMB209,452,863.80ofnotesreceivablenotyetdue(ofwhichRMB200,000,000.00arenotesreceivablefromrelatedpartieswithintheconsolidatedscope).ThesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.hasRMB162,437,882.30ofnotesreceivablenotyetdue(ofwhichRMB128,000,000.00arenotesreceivablefromrelatedpartieswithintheconsolidatedscope),andthesubsidiaryZhejiangDahuaSystemEngineeringCo.,Ltd.hasRMB1,732,973.00ofnotesreceivablenotyetdue.Underthispledgematter,thebanker'sacceptanceissuedbythesubsidiaryZhejiangDahuaSystemEngineeringCo.,Ltd.amountstoRMB220,192.49;thebanker'sacceptanceissuedbythesubsidiaryZhejiangFengshiTechnologyCo.,Ltd.amountstoRMB110,369,954.71;thebanker'sacceptanceissuedbythesubsidiaryZhejiangHuajianTechnologyCo.,Ltd.amountstoRMB467,649.77;andthebanker'sacceptanceissuedbythesubsidiaryZhejiangHuaxiaoTechnologyCo.,Ltd.amountstoRMB175,522.90.
(3)OnMay17,2024,thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.andBankofHangzhouCo.,Ltd.enteredintothe"SupplementalAgreementtotheAssetStewardPledgeContract"(No.E-C-B-18-2),andextendedthetermof"PledgeContractforMaximumAmountofIndividualAssetManagement"toMay16,2027,agreeingonprovidingaguaranteeforthe"AssetManagementServiceAgreement"signedbythesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.andHangzhouBankCo.,Ltd.ThecreditlimitofthenotespoolcannotbemorethanRMB
0.2billion.
Underthisnotespoolbusiness,asofJune30,2025,thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.hasRMB36,853,836.94ofunexpirednotesreceivablepledgedforissuingacceptancebills.Underthepledge,thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.issuedthebankacceptancebillsintheamountofRMB0.
(4)UndertheAssetPoolCharge-offAgreementNo.PPHJQZCZ20240726-001(thecontracttermisfromAugust20,2024toAugust19,2025)madebyandbetweentheCompanyandPingAnBankCo.,Ltd.HangzhouBranchonAugust20,2024,aspecialcreditquotaofRMB1billioninnotepoolwasgrantedandwasalsoallocatedtothesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.,thesubsidiaryJiangsuHuaruipinTechnologyCo.,Ltd.,thesubsidiaryZhejiangPixFraTechnologyCo.,Ltd.andthesubsidiaryChangshaDahuaTechnologyCo.,Ltd.Underthisnotesreceivablepoolbusiness,asofJune30,2025,thecompanyhasRMB413,611,700.86ofnotesreceivablenotyetmatured(ofwhichRMB400,000,000.00arenotesfromrelatedpartieswithintheconsolidatedscope).ThesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.hasRMB205,386,822.39ofnotesreceivablenotyetmatured(ofwhichRMB162,000,000.00arenotesfromrelatedpartieswithintheconsolidatedscope).ThesubsidiaryChangshaDahuaTechnologyCo.,Ltd.hasRMB13,634,252.74ofnotesreceivablenotyetmatured,andthesubsidiaryZhejiangPixFraTechnologyCo.,Ltd.hasRMB1,529,767.50ofnotesreceivablenotyetmaturedpledgedforissuingbanker'sacceptance.Underthispledgematter,thecompanyissuedbanker'sacceptancedraftstotalingRMB2,886,755.49;thesubsidiaryZhejiangDahuaVisionTechnologyCo.,Ltd.issuedbanker'sacceptancedraftstotalingRMB420,426,404.52;thesubsidiaryJiangsuHuaruipinTechnologyCo.,Ltd.issuedbanker'sacceptancedraftstotalingRMB3,313,918.22;thesubsidiaryZhejiangPixFraTechnologyCo.,Ltd.issuedbanker'sacceptancedraftstotalingRMB320,417.17;andthesubsidiaryChangshaDahuaTechnologyCo.,Ltd.issuedbanker'sacceptancedraftstotalingRMB5,917,854.07.
(5)ThesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.signedtheCreditAgreementforNotesPoolBusinesswiththeHangzhouBranchofChinaMerchantsBankCo.,Ltd.,agreeingonaquotaof200millionRMBforthenotespoolbusinesscreditline.Underthisnotespoolbusiness,asofJune30,2025,thesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.hasRMB21,287,711.65ofnotesreceivablenotyetmaturedpledgedforissuingacceptancebills.Underthispledgematter,thesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.issuedabanker'sacceptanceintheamountofRMB19,381,124.81.
(6)ThesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.signedthe"MaximumPledgeContractforAssetPoolBusiness"withtheHangzhouBranchofCITICBank,agreeingonaquotaofRMB290millionforthebillpoolbusiness.Underthisnotespoolbusiness,asofJune30,2025,thesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.hasRMB2,963,499.80ofnotesreceivablenotyetmaturedpledgedforissuingacceptancebills.Underthispledgematter,thesubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.issuedabanker'sacceptanceintheamountofRMB2,963,499.80.
2.Contingencies
(1)Thecompanyhasnosignificantcontingentmattersthatneedtobedisclosedandshouldalsostatethis.
NoimportantcontingentmattertobedisclosedbytheCompany.
XVII.EventsaftertheBalanceSheetDate
1.OtherEventsaftertheBalanceSheetDate
Thecompanyheldthe14thmeetingofthe8thBoardofDirectorsandthe10thmeetingofthe8thBoardofSupervisorsonJuly15,2025,andreviewedandapprovedthe"ProposalonAdjustingtheListingoftheControllingSubsidiarytoOverseasMarkets."ApprovedtheadjustmentoftheproposedlistingvenueforthecontrollingsubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.(hereinafter"HuaRayTechnology")fromadomesticstockexchangetoTheStockExchangeofHongKongLimited(hereinafter"SEHK").
XVIII.OtherSignificantEvents
1.SubsectionInformation
(1)BasisforDeterminingtheReportingSubsectionandtheAccountingPolicyTheCompanydeterminestheoperationsubsectionbasedoninternalorganizationstructure,managementrequirements,internalreportingsystem,etc.TheCompanyhasonlyoneoperationalsubsection,namelytheR&D,production,andsalesofintelligentIoTproducts.TheaccountingpolicyofthereportingsubsectionisconsistentwiththatoftheCompany.
(2)FinancialInformationoftheReportingSubsection
Regionalsubsection
Unit:RMB
Item | Operatingrevenue | Operatingcost |
Domestic | 7,553,259,609.99 | 4,866,160,607.15 |
Overseas | 7,628,070,041.14 | 3,998,364,911.54 |
Total | 15,181,329,651.13 | 8,864,525,518.69 |
Productsubsection
Unit:RMB
Item | Operatingrevenue | Operatingcost |
SmartIoTproductsandsolutions | 11,740,932,998.53 | 6,589,674,115.39 |
Including:softwarebusiness | 767,210,890.41 | 252,290,758.12 |
Innovatedbusinesses | 3,022,964,624.87 | 1,919,520,426.76 |
Others | 417,432,027.73 | 355,330,976.54 |
Total | 15,181,329,651.13 | 8,864,525,518.69 |
XIX.NotestoMainItemsintheFinancialStatementsoftheParentCompany
1.AccountsReceivable
(1)DisclosurebyAging
Unit:RMB
Aging | Closingbalance | Openingbalance |
Within1year(including1year) | 4,239,930,965.68 | 3,626,113,282.05 |
1to2years | 264,216,289.02 | 278,227,149.44 |
2to3years | 142,671,410.95 | 118,907,668.74 |
3yearsorabove | 327,178,630.02 | 327,790,735.16 |
3to4years | 136,828,678.77 | 156,150,890.29 |
4to5years | 119,820,566.09 | 104,733,137.94 |
5yearsorabove | 70,529,385.16 | 66,906,706.93 |
Total | 4,973,997,295.67 | 4,351,038,835.39 |
(2)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Accountsreceivableswiththebaddebtprovisionaccruedbasedonsingleitem | 39,617,555.25 | 0.80% | 39,617,555.25 | 100.00% | 37,472,879.25 | 0.86% | 37,472,879.25 | 100.00% | ||
Amongthem: | ||||||||||
Accountsreceivablewithinsignificantsingleamountbutaccruedforseparateprovisionofbaddebt | 39,617,555.25 | 0.80% | 39,617,555.25 | 100.00% | 37,472,879.25 | 0.86% | 37,472,879.25 | 100.00% | ||
Accountsreceivableswiththebaddebtprovisionaccruedbasedoncombinations | 4,934,379,740.42 | 99.20% | 177,591,954.99 | 3.60% | 4,756,787,785.43 | 4,313,565,956.14 | 99.14% | 174,068,692.58 | 4.04% | 4,139,497,263.56 |
Amongthem: | ||||||||||
Portfolio1:Consolidatedrelatedpartyportfolio | 3,673,604,574.17 | 73.86% | 3,673,604,574.17 | 3,137,038,601.58 | 72.10% | 3,137,038,601.58 | ||||
Portfolio2:AgingAnalysisMethodPortfolio | 1,260,775,166.25 | 25.35% | 177,591,954.99 | 14.09% | 1,083,183,211.26 | 1,176,527,354.56 | 27.04% | 174,068,692.58 | 14.80% | 1,002,458,661.98 |
Total | 4,973,997,295.67 | 100.00% | 217,209,510.24 | 4,756,787,785.43 | 4,351,038,835.39 | 100.00% | 211,541,571.83 | 4,139,497,263.56 |
Bycategoryofaccrualforbaddebtprovisiononindividualitems:accountsreceivablewithindividuallyaccruedbaddebtprovisionswheretheindividualamountisnotmaterial
Unit:RMB
Name | OpeningBalance | ClosingBalance | ||||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | Accruedproportion | Reasonformakingbaddebtprovision | |
Customer1 | 36,675,477.42 | 36,675,477.42 | 36,675,477.42 | 36,675,477.42 | 100.00% | Expectedtobeunabletorecover |
Othersporadiccustomers | 797,401.83 | 797,401.83 | 2,942,077.83 | 2,942,077.83 | 100.00% | Expectedtobeunabletorecover |
Total | 37,472,879.25 | 37,472,879.25 | 39,617,555.25 | 39,617,555.25 |
Provisionforbaddebtsbycategorynamebasedoncombination:aginganalysismethodcombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Within1Year | 850,248,898.02 | 42,512,444.89 | 5.00% |
1to2years | 166,598,705.67 | 16,659,870.57 | 10.00% |
2to3years | 115,151,822.12 | 34,545,546.63 | 30.00% |
3to4years | 73,710,191.93 | 36,855,095.97 | 50.00% |
4to5years | 40,232,757.92 | 32,186,206.34 | 80.00% |
5yearsorabove | 14,832,790.59 | 14,832,790.59 | 100.00% |
Total | 1,260,775,166.25 | 177,591,954.99 |
Ifthebaddebtprovisionsofaccountsreceivablearemadeaccordingtothegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriod
Provisionforbaddebtsinthecurrentperiod:
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | WrittenOff | Others | |||
Baddebtprovision | 211,541,571.83 | 5,869,807.10 | 201,868.69 | 217,209,510.24 | ||
Total | 211,541,571.83 | 5,869,807.10 | 201,868.69 | 217,209,510.24 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
(4)AccountsReceivableActuallyWrittenOffinThisPeriod
Unit:RMB
Item | Write-offamount |
Accountsreceivableactuallywrittenoff | 201,868.69 |
Write-offofimportantaccountsreceivable:
None
(5)AccountsReceivableandContractAssetsoftheTopFiveClosingBalancesCollectedbyDebtors
Unit:RMB
NameofUnit | Accountsreceivableclosingbalance | Closingbalanceofcontractassets | Closingbalanceofaccountsreceivableandcontractassets | Asapercentageofaccountsreceivablesandtotalendingbalance | Closingbalanceofprovisionforbaddebtsonaccountsreceivableandimpairmentofcontractassets |
Customer1 | 2,973,101,560.83 | 2,973,101,560.83 | 59.27% | ||
Customer2 | 249,054,234.45 | 249,054,234.45 | 4.97% | ||
Customer3 | 178,990,016.40 | 3,675,609.05 | 182,665,625.45 | 3.64% | 28,342,422.26 |
Customer4 | 123,687,013.39 | 123,687,013.39 | 2.47% | ||
Customer5 | 117,566,297.60 | 3,498,608.75 | 121,064,906.35 | 2.41% | 12,334,616.61 |
Total | 3,642,399,122.67 | 7,174,217.80 | 3,649,573,340.47 | 72.76% | 40,677,038.87 |
2.OtherAccountsReceivable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
InterestReceivable | 669,535.47 | |
OtherReceivables | 13,498,578,854.66 | 13,384,626,871.41 |
Total | 13,499,248,390.13 | 13,384,626,871.41 |
(1)InterestReceivable
1)ClassificationofInterestReceivable
Unit:RMB
Item | ClosingBalance | OpeningBalance |
Demanddeposit | 669,535.47 | |
Total | 669,535.47 |
(2)OtherReceivables
1)OtherReceivablesCategorizedbytheNatureoftheFunds
Unit:RMB
Natureofthefunds | Closingbalance | Openingbalance |
Incomingsandoutgoings | 13,059,281,403.40 | 13,273,651,357.52 |
EquityTransferFund | 356,078,137.00 | |
Employeehomeloan | 47,593,739.00 | 50,462,191.00 |
Prepaidoradvanceexpense | 47,400,892.20 | 47,488,662.92 |
Deposits | 44,204,646.37 | 45,415,624.12 |
Others | 346,005.46 | 5,892,194.26 |
Total | 13,554,904,823.43 | 13,422,910,029.82 |
2)DisclosurebyAging
Unit:RMB
Aging | Closingbalance | Openingbalance |
Within1year(including1year) | 12,856,068,351.88 | 12,984,563,624.75 |
1to2years | 337,653,566.75 | 97,135,520.98 |
2to3years | 64,263,088.65 | 57,731,188.49 |
3yearsorabove | 296,919,816.15 | 283,479,695.60 |
3to4years | 52,246,096.31 | 40,037,678.96 |
4to5years | 21,772,461.66 | 63,092,431.82 |
5yearsorabove | 222,901,258.18 | 180,349,584.82 |
Total | 13,554,904,823.43 | 13,422,910,029.82 |
3)DisclosurebyBadDebtAccrualMethod
Unit:RMB
Category | ClosingBalance | OpeningBalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion | Amount | Accruedproportion | Amount | Proportion | Amount | Accruedproportion | |||
Provisionofbaddebtsbasedoncombination | 13,554,904,823.43 | 100.00% | 56,325,968.77 | 0.42% | 13,498,578,854.66 | 13,422,910,029.82 | 100.00% | 38,283,158.41 | 0.29% | 13,384,626,871.41 |
Amongthem: | ||||||||||
Portfolio1:RelatedPartiesPortfolio | 13,059,281,403.40 | 96.34% | 13,059,281,403.40 | 13,273,651,357.52 | 98.89% | 13,273,651,357.52 | ||||
Portfolio2:AgingAnalysisPortfolio | 495,623,420.03 | 3.66% | 56,325,968.77 | 11.36% | 439,297,451.26 | 149,258,672.30 | 1.11% | 38,283,158.41 | 25.65% | 110,975,513.89 |
Total | 13,554,904,823.43 | 100.00% | 56,325,968.77 | 13,498,578,854.66 | 13,422,910,029.82 | 100.00% | 38,283,158.41 | 13,384,626,871.41 |
Provisionforbaddebtsbycategorynamebasedoncombination:aginganalysismethodcombination
Unit:RMB
Name | ClosingBalance | ||
Bookbalance | Baddebtprovision | Accruedproportion | |
Within1year(including1year) | 418,958,791.05 | 20,947,939.55 | 5.00% |
1to2years | 24,621,725.36 | 2,462,172.54 | 10.00% |
2to3years | 15,639,577.24 | 4,691,873.17 | 30.00% |
3to4years | 13,691,760.63 | 6,845,880.32 | 50.00% |
4to5years | 6,667,312.78 | 5,333,850.22 | 80.00% |
5yearsorabove | 16,044,252.97 | 16,044,252.97 | 100.00% |
Total | 495,623,420.03 | 56,325,968.77 |
Provisionforbaddebtsbasedongeneralmodelofexpectedcreditlosses:
Unit:RMB
Baddebtprovision | PhaseOne | PhaseTwo | PhaseThree | Total |
Expectedcreditlossesinthenext12months | Expectedcreditlossesfortheentireextension(withoutcreditimpairment) | Expectedcreditlossesfortheentireextension(withcreditimpairment) | ||
BalanceasofJanuary1,2025 | 20,520,608.03 | 15,465,394.99 | 2,297,155.39 | 38,283,158.41 |
BalanceasofJanuary1,2025,inthisperiod | ||||
--Transfertophasetwo | -372,794.22 | 372,794.22 | ||
--Transfertophasethree | -24,456.39 | -9,683.00 | 34,139.39 | |
Provisionsofthisperiod | 16,549,657.19 | 1,190,792.27 | 322,352.00 | 18,062,801.46 |
Writeoffinthisperiod | 12,601.10 | 7,390.00 | 19,991.10 | |
BalanceasofJune30,2025 | 36,673,014.61 | 17,006,697.38 | 2,646,256.78 | 56,325,968.77 |
Bookbalancechangeswithsignificantchangesinlossprovisioninthecurrentperiod
□Applicable?Notapplicable
4)ProvisionforBadDebtsAccrued,RecoveredOrReversedinThisPeriodProvisionforbaddebtsinthecurrentperiod:
Unit:RMB
Category | OpeningBalance | AmountofChangesintheCurrentPeriod | ClosingBalance | |||
Accrued | RecoveredorReversed | Resaleorwrite-off | Others | |||
Baddebtprovision | 38,283,158.41 | 18,062,801.46 | 19,991.10 | 56,325,968.77 | ||
Total | 38,283,158.41 | 18,062,801.46 | 19,991.10 | 56,325,968.77 |
Significantamountofrecoveredorreversedbaddebtprovisioninthisperiod:
None
5)AccountsReceivableActuallyWrittenOffinThisPeriod
Unit:RMB
Item | Write-offamount |
Otheraccountsreceivableactuallywrittenoff | 19,991.10 |
Write-offofotherimportantreceivables:
None
6)OtherReceivablesoftheTopFiveClosingBalancesCollectedbyDebtors
Unit:RMB
NameofUnit | Natureofthefunds | ClosingBalance | Aging | Asapercentageoftotalotherreceivablesattheendoftheperiod | Baddebtprovisionattheendoftheperiod |
Company1 | Incomingsandoutgoings | 8,870,027,742.54 | Within1year:RMB8,869,636,800.15;1–2years:RMB8,473.50;2–3years:RMB219.61;3–4years:RMB381,077.49;Over5years:RMB1,171.79 | 65.44% | |
Company2 | Incomingsandoutgoings | 2,310,822,551.22 | Within1year | 17.05% | |
Company3 | Incomingsandoutgoings | 688,970,175.25 | Within1year:RMB606,839,706.88,1–2years:RMB34,681,653.77,2–3years:RMB2,900,000.00,3–4years:RMB4,700,400.00,4–5years:RMB5,901,013.50,over5years:RMB33,947,401.10 | 5.08% | |
Company4 | EquityTransferFund | 351,248,137.00 | Within1year | 2.59% | 17,562,406.85 |
Company5 | Incomingsandoutgoings | 326,607,203.77 | Within1year | 2.41% | |
Total | 12,547,675,809.78 | 92.57% | 17,562,406.85 |
3.Long-termEquityInvestment
Unit:RMB
Item | ClosingBalance | OpeningBalance | ||||
Bookbalance | Impairmentprovision | Bookvalue | Bookbalance | Impairmentprovision | Bookvalue | |
Investmentinsubsidiaries | 7,970,195,949.26 | 7,970,195,949.26 | 8,006,238,280.28 | 8,006,238,280.28 | ||
Investmentinaffiliatesandjointventures | 148,637,856.51 | 148,637,856.51 | 156,040,573.47 | 156,040,573.47 | ||
Total | 8,118,833,805.77 | 8,118,833,805.77 | 8,162,278,853.75 | 8,162,278,853.75 |
(1)InvestmentinSubsidiaries
Unit:RMB
Theinvestedentity | Openingbalance(bookvalue) | Openingbalanceofprovisionforimpairment | Decrease/Increaseinthecurrentperiod | Closingbalance(bookvalue) | Closingbalanceofprovisionfordeclineinvalue | |||
Investmentsincreased | Investmentdecreased | Provisionforimpairmentaccrued | Others | |||||
ZhejiangDahuaSystemEngineeringCo.,Ltd. | 540,661,946.58 | 540,661,946.58 | ||||||
ZhejiangDahuaSecurityNetworkOperationServiceCo.,Ltd. | 102,204,947.57 | 102,204,947.57 | ||||||
ZhejiangDahuaJu'anTechnologyCo.,Ltd. | 5,100,000.00 | 5,100,000.00 | ||||||
GuangxiDahuaInformationTechnologyCo.,Ltd. | 6,202,355.68 | 6,202,355.68 | ||||||
DahuaTechnology(HK)Limited | 669,687,347.00 | 669,687,347.00 | ||||||
ZhejiangDahuaVisionTechnologyCo.,Ltd. | 1,300,743,888.63 | 1,300,743,888.63 | ||||||
GuangxiDahuaYunlianInformationTechnologyCo.,Ltd. | 20,002,580.76 | 20,002,580.76 | ||||||
HangzhouXiaohuaTechnologyCO.,LTD. | 9,318,750.13 | 9,318,750.13 | ||||||
ZhejiangDahuaZhilianCo.,Ltd. | 1,888,395,709.21 | 1,888,395,709.21 | ||||||
ZhejiangDahuaInvestmentManagementCo.,Ltd. | 85,284,000.00 | 85,284,000.00 | ||||||
GuangxiDahuaZhichengCo.,Ltd. | 71,316,248.90 | 71,316,248.90 | ||||||
HangzhouHuachengNetworkTechnologyCo.,Ltd. | 32,361,160.53 | 32,361,160.53 | ||||||
ZhejiangHuaRayTechnologyCo.,Ltd. | 40,849,216.39 | 40,849,216.39 | ||||||
HangzhouFuyangHua'aoTechnologyCo.,Ltd. | 5,124,669.78 | 5,124,669.78 | ||||||
ZhejiangHuafeiIntelligentTechnologyCO.,LTD. | 2,731,123.94 | 2,731,123.94 | ||||||
GuizhouHuayiShixinTechnologyCo.,Ltd. | 1,800,000.00 | 1,800,000.00 | ||||||
ZhejiangFengshiTechnologyCo.,Ltd. | 9,060,723.93 | 9,060,723.93 | ||||||
DahuaTechnologyHoldingsLimited | 405,100.00 | 405,100.00 | ||||||
ZhejiangHuaxiaoTechnologyCo.,Ltd. | 39,108,952.26 | 39,108,952.26 | ||||||
Xi'anDahuaZhilianTechnologyCo.,Ltd. | 991,047,555.55 | 991,047,555.55 | ||||||
JiangsuHuaruipinTechnologyCo.Ltd. | 18,020,674.13 | 18,020,674.13 | ||||||
BeijingHuayueShangchengInformationTechnologyServiceCo.,Ltd. | 10,874,903.02 | 10,874,903.02 | ||||||
ZhejiangDahuaJinzhiTechnologyCo.,Ltd. | 60,000,000.00 | 60,000,000.00 | ||||||
ShanghaiHuashangChengyueInformationTechnologyServiceCo.,Ltd. | 2,381,088.27 | 2,381,088.27 | ||||||
ZhejiangZhoushanDigitalDevelopmentOperationCo.Ltd. | 18,679,176.00 | 18,679,176.00 | ||||||
GuangxiDahuaTechnologyCo.,Ltd. | 30,000,000.00 | 30,000,000.00 | ||||||
ZhejiangHuayixinTechnologyCo.,Ltd. | 41,052,281.89 | 41,052,281.89 | ||||||
ZhejiangHuaruijieTechnologyCo.,Ltd. | 53,826,622.38 | 53,826,622.38 | ||||||
ChengduDahuaZhilianInformationTechnologyCo.,Ltd. | 600,690,562.51 | 600,690,562.51 | ||||||
ChengduDahuaZhianInformationTechnologyServiceCo.,Ltd. | 554,700,000.00 | 554,700,000.00 |
ChengduHuishanSmartNetworkTechnologyCo.,Ltd. | 5,800,000.00 | 5,800,000.00 | |||
ZhejiangHuajianTechnologyCo.,Ltd. | 24,718,313.82 | 24,718,313.82 | |||
GuangxiHuachengTechnologyCo.,Ltd. | 162,313.73 | 162,313.73 | |||
HangzhouHuachengSoftwareCo.,Ltd. | 3,643,145.79 | 3,643,145.79 | |||
DahuaTechnologyCanadaInc. | 72,864.00 | 72,864.00 | |||
ChengduDahuaZhishuInformationTechnologyServiceCo.,Ltd. | 10,000,000.00 | 10,000,000.00 | |||
ZhengzhouDahuaZhianInformationTechnologyCo.,Ltd. | 30,000,000.00 | 30,000,000.00 | |||
DahuaTechnologyInternationalPte.Ltd. | 1,000,000.00 | 1,000,000.00 | |||
ChangshaDahuaTechnologyCo.,Ltd. | 100,023,115.80 | 100,023,115.80 | |||
ZhejiangPixfraTechnologyCo.,Ltd. | 592,904,907.42 | 592,904,907.42 | |||
ZhejiangDahuaIntelligentIoTOperationServiceCo.,Ltd. | 15,869,118.53 | 15,869,118.53 | |||
HenanDahuaZhilianInformationTechnologyCo.,Ltd. | 127,933.88 | 127,933.88 | |||
YibinHuahuiInformationTechnologyCo.,Ltd. | 23,018.81 | 23,018.81 | |||
LuoyangDahuaZhiyuInformationTechnologyCo.,Ltd. | 10,000,000.00 | 10,000,000.00 | |||
Xi'anIMOUZhilianTechnologyCo.,Ltd. | 38,024.70 | 38,024.70 | |||
GuangdongHuaxiyueIntelligentTechnologyCo.,Ltd. | 221,883.68 | 221,883.68 | |||
Totalamountofothercompanies | 2,055.08 | 2,055.08 | |||
Total | 8,006,238,280.28 | 36,042,331.02 | 7,970,195,949.26 |
(2)InvestmentinAffiliatesandJointVentures
Unit:RMB
NameofInvestees | Openingbalance(bookvalue) | Openingbalanceofprovisionforimpairment | Decrease/Increaseinthecurrentperiod | Closingbalance(bookvalue) | Closingbalanceofprovisionfordeclineinvalue | |||||||
Investmentsincreased | Investmentdecreased | Investmentprofitandlossrecognizedundertheequitymethod | Adjustmentonothercomprehensiveincome | Otherchangesinequity | Cashdividendsorprofitdeclaredtodistribute | Provisionforimpairmentaccrued | Others | |||||
Ⅰ.JointVentures | ||||||||||||
II.JointVenture | ||||||||||||
RuicityDigitalTechnologyCo.,Ltd. | 52,803,494.38 | -5,188,896.11 | 47,614,598.27 | |||||||||
NingboHuayanChuangxiVentureCapitalInvestmentPartnership(LimitedPartnership) | 67,626,764.60 | 663,296.52 | 68,290,061.12 | |||||||||
DezhouShuzhiInformationTechnologyCo.,Ltd. | 3,598,959.67 | 22,114.93 | 3,621,074.60 | |||||||||
SichuanHengjiAnhuaInternetof | 960,255.07 | -147,032.33 | 813,222.74 |
ThingsTechnologyCo.,Ltd. | |||||||
ZhejiangHuachuangVisionTechnologyCo.,Ltd. | 31,051,099.75 | -4,290,669.69 | 1,538,469.72 | 28,298,899.78 | |||
Subtotal | 156,040,573.47 | -8,941,186.68 | 1,538,469.72 | 148,637,856.51 | |||
Total | 156,040,573.47 | -8,941,186.68 | 1,538,469.72 | 148,637,856.51 |
Therecoverableamountisdeterminedasthenetoffairvaluelesscostsofdisposal.
□Applicable?NotapplicableTherecoverableamountisdeterminedasthepresentvalueoftheexpectedfuturecashflows.
□Applicable?Notapplicable
4.OperatingRevenueandOperatingCost
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | Amountforthepreviousperiod(restated) | ||
Income | Cost | Income | Cost | |
MainBusiness | 4,231,497,910.03 | 630,547,896.06 | 3,299,871,504.63 | 562,701,515.21 |
Otherbusinesses | 37,893,241.88 | 18,658,702.11 | 32,747,331.95 | 17,070,472.33 |
Total | 4,269,391,151.91 | 649,206,598.17 | 3,332,618,836.58 | 579,771,987.54 |
5.InvestmentIncome
Unit:RMB
Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
Long-termequityinvestmentincomemeasuredbyequitymethod | -8,941,186.68 | -11,449,222.10 |
Investmentincomefromdisposaloflong-termequityinvestment | 680,790,600.98 | 6,812,806.50 |
Investmentincomefromtradingfinancialassetsduringtheholdingperiod | 45,000.00 | 1,243,275.00 |
Investmentincomefromdisposaloftradingfinancialassets | 117,213,761.26 | 15,753,424.73 |
Investmentincomeonothernon-currentfinancialassetsduringtheholdingperiod | -49,372.45 | 26,592.41 |
Investmentincomefromnationaldebtreverserepurchase | 1,203,179.63 | 308,062.29 |
Profitsfromrecognitionterminationoffinancialassets | -2,513,843.30 | -5,686,129.53 |
Total | 787,748,139.44 | 7,008,809.30 |
XX.SupplementaryInformation
1.BreakdownofNon-recurringGainsandLossesforThisPeriod
?Applicable□Notapplicable
Unit:RMB
Item | Amount | Note |
Gainsandlossesondisposalofnon-currentassets | 485,365,113.48 | |
Thegovernmentsubsidiesincludedinthecurrentprofitsandlosses(excludingthegovernmentsubsidiescloselyrelatedtoregularbusinessesoftheCompany,inlinewithnationalpolicies,entitledtoaccordingtotheestablishedstandard,andcontinuouslyimpactingtheCompany'sprofitsandlosses) | 194,290,442.32 | |
Profitsandlossesresultingfromthechangesinfairvalueforfinancialassetsandfinancialliabilitiesheldbynon-financialenterprises,andfromdisposaloffinancialassetsandliabilities,excludingtheeffectivehedgingbusinessesrelatedtotheregularbusinessoperationoftheCompany | 416,914.56 | |
Gainsorlossesfrominvestmentorassetmanagemententrustedtoothers | 189,343,772.69 | |
Reversalofthereceivablesdepreciationreservesforseparateimpairmenttest | 3,036,913.33 | |
Profitsandlossesondebtrestructuring | -7,664,077.54 | |
Non-OperatingRevenueandexpensesotherthantheabove | 1,405,059.67 | |
Othergainsandlossesitemsthatfitthedefinitionofnon-recurringgainsandlosses | -7,787,446.32 | |
Less:Impactofincometax | 170,642,154.85 | |
Impactofminorityequity(aftertax) | 8,131,198.43 | |
Total | 679,633,338.91 | -- |
Othergainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses:
□Applicable?NotapplicableTheCompanyhasnoothergainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses.Noteforthedefinitionofnon-recurringgainsandlosseslistedintheNo.1ExplanatoryAnnouncementonInformationDisclosureforCompaniesIssuanceTheirSecuritiestothePublic-Non-recurringgainsandlosses,asrecurringgainsandlosses.
□Applicable?Notapplicable
2.ReturnonNetAssetsandEarningsPerShare
Profitforthereportingperiod | WeightedaverageROE | Earningspershare | |
Basicearningspershare(RMB/Share) | Dilutedearningspershare(RMB/Share) | ||
NetprofitattributabletocommonshareholdersoftheCompany | 6.72% | 0.76 | 0.76 |
NetprofitattributabletocommonshareholdersoftheCompanyafterdeductingnon-recurringgainsandlosses | 4.88% | 0.55 | 0.55 |
3.DifferencesinAccountingDataBetweenDomesticandOverseasAccountingStandards
(1)DifferencesofnetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtotheinternationalaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(2)DifferencesofnetprofitsandnetassetsinthefinancialreportsdisclosedaccordingtotheoverseasaccountingstandardsandChineseaccountingstandards
□Applicable?Notapplicable
(3)Forexplanationofdifferencesinaccountingdatabetweendomesticandoverseasaccountingstandards,thenameoftheoverseasaccountingfirmshallbeindicatediftheauditeddatabyanoverseasaccountingfirmhasbeenadjustedfordifference.
□Applicable?Notapplicable
SectionIXOtherSubmittedDataI.OtherMajorSocialSecurityIssues
Whetherthelistedcompanyoritssubsidiariesareinvolvedinothermaterialsocialstabilityrisks
□Yes□No?NotapplicableWhethersubjectedtoadministrativepenaltiesduringthereportingperiod
□Yes?No□Notapplicable
II.RegistrationFormforResearch,Communication,andInterviewActivitiesDuringtheReportingPeriod?Applicable□Notapplicable
ReceptionTime | Receptionlocation | ReceptionMethod | Receptiontargettype | Receptionobjects | Maincontentofthediscussionandtheinformationprovided | Indexofthebasicinformationofresearch |
February28,2025 | Company | FieldInvestigation | Institution | 13institutions,includingZhongOuAssetManagementandMinshengSecurities | HelddiscussionscenteredontheCompany'slargemodelsandcloudservices | JuchaoInformationNetwork"InvestorRelationsActivityRecordFormfromMarch05,2025" |
March29,2025 | Company | Telephonecommunication | Others | 109institutions(includingBosera,TopsperitySecurities)and5individualinvestors | 2024performancebriefingsession | JuchaoInformationNetwork"InvestorRelationsActivityRecordFormfromMarch29,2025" |
April21,2025 | Company | FieldInvestigation | Others | 5institutions(includingGuoshengSecurities)and6individualinvestors | Q12025performancecommunicationsession | JuchaoInformationNetwork"InvestorRelationsActivityRecordFormfromApril22,2025" |
III.CapitalTransactionsBetweentheListedCompanyandControllingShareholders/OtherRelatedParties
?Applicable□NotapplicableFordetails,pleaserefertothe"SummaryofNon-operationalCapitalOccupancyandOtherRelatedFundTransactionsfortheInterimPeriod"disclosedonthesamedate.
ZhejiangDahuaTechnologyCo.,Ltd.
Legalrepresentative:FuLiquan
August16,2025