深物业A(000011)_公司公告_深物业B:2024年年度报告(英文版)

时间:

深物业B:2024年年度报告(英文版)下载公告
公告日期:2025-03-29

ShenzhenProperties&ResourcesDevelopment(Group)Ltd.

2024AnnualReport

(AnnouncementNo.:2025-18)

March2025

2024AnnualReport

SectionIImportantNotes,TableofContentsandInterpretations

TheBoardofDirectors,BoardofSupervisors,directors,supervisorsandseniorofficersoftheCompanyguaranteetheauthenticity,accuracyandcompletenessofthecontentsoftheannualreport,andbearindividualandjointlegalliabilitiesforanyfalserecords,misleadingstatementsormajoromissions.LegalRepresentativeWangHangjun,ChiefFinanceOfficerCaiLiliandChiefAccountant(accountingofficer)CaiKelindeclarethattheyguaranteetheauthenticity,accuracyandcompletenessofthefinancialreportintheAnnualReport.Alldirectorsattendedtheboardmeetingatwhichthisreportwasconsidered.TheCompanyplansnottodistributecashdividends,issuebonusshares,orincreasesharecapitalthroughcapitalizationofreserves.

TableofContents

SectionIImportantNotes,TableofContentsandInterpretations ...... 2

SectionIICompanyProfileandMajorFinancialIndicators ...... 6

SectionIIIManagement'sDiscussionandAnalysis ...... 11

SectionIVCorporateGovernance ...... 44

SectionVEnvironmentandSocialResponsibilities ...... 67

SectionVIImportantMatters ...... 71

SectionVIIChangesinSharesandShareholders ...... 86

SectionVIIIPreferredShares ...... 95

SectionIXBonds ...... 95

SectionXFinancialReports ...... 96

ListofDocumentsAvailableforInspectionI.FinancialstatementssignedandsealedbytheCompany'sPrincipal,ChiefFinanceOfficer,andChiefAccountant(accountingofficer).II.Theoriginalauditreportbearingthesealoftheaccountingfirmandthesignatureandsealofthecertifiedpublicaccountant.III.TheoriginalsofalltheCompany'sdocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.

Interpretations

ItemsReferstoInterpretations
TheCompany,theGroup,SZPRDReferstoShenzhenProperties&ResourcesDevelopment(Group)Ltd.
ShenzhenInvestmentHoldingsReferstoShenzhenInvestmentHoldingsCo.,Ltd.
HuangchengRealEstateReferstoShenzhenHuangchengRealEstateCo.,Ltd.
DongguanCompanyReferstoDongguanITCChangshengRealEstateDevelopmentCo.,Ltd.
XuzhouCompanyReferstoSZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.
YangzhouCompanyReferstoSZPRDYangzhouRealEstateDevelopmentCo.,Ltd.
WuheUrbanRenewalReferstoShenzhenWuheUrbanRenewalCo.,Ltd.
RongyaoRealEstateReferstoShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.
InternationalTradeCenterPropertyManagementReferstoShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.
ITCTechnologyParkReferstoShenzhenITCTechnologyParkServiceCo.,Ltd.
GuomaomeiLifeServiceReferstoShenzhenGuomaomeiLifeServiceCo.,Ltd.
ShenzhenPropertyCommercialOperationReferstoShenzhenPropertyCommercialOperationCo.,Ltd.
ITCCateringReferstoShenzhenITCCateringCo.,Ltd.
SupervisionCompanyReferstoShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.
WuheIndustryInvestmentandDevelopmentReferstoShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.
ShenzhenPropertyManagementReferstoShenzhenPropertyManagementCo.,Ltd.
ForeignTradePropertyReferstoShenzhenForeignTradePropertyManagementCo.,Ltd.
ShenfubaoPropertyReferstoShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.
ShenfubaoHydropowerReferstoShenzhenShenfubaoMunicipalServiceCo.,Ltd.
SecurityServiceReferstoShenzhenFreeTradeZoneSecurityServiceCo.,Ltd.
FacilityManagementCommunityReferstoShenzhenFacilityManagementCommunityCo.,Ltd.
ShenzhenITCChuntianReferstoShenzhenITCChuntianCommercialManagementCo.,Ltd.
RMB,RMB'0,000,RMB'00,000,000ReferstoThegivenfiguresexpressedintheChinesecurrencyofRenminbi

SectionIICompanyProfileandMajorFinancialIndicators

I.InformationabouttheCompany

StocknameSZPRDA,SZPRDBStockcode000011、200011
Stocknamebeforethechange(ifany)Notapplicable
StockexchangewheretheCompany'sstocksarelistedShenzhenStockExchange
ChinesenameShenzhenProperties&ResourcesDevelopment(Group)Ltd.
AbbreviationinChineseSZPRD
ForeignnameoftheCompany(ifany)ShenZhenProperties&ResourcesDevelopment(Group)Ltd.
AbbreviationoftheCompany'sforeignname(ifany)SZPRD
LegalrepresentativeWangHangjun
RegisteredaddressFloor39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong
Postalcode518014
HistoricalchangesoftheCompany'sregisteredaddressNone
OfficeaddressFloor16,20,39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong
Postalcode518014
Officialwebsitewww.szwuye.com.cn
E-mail000011touzizhe@szwuye.com.cn

II.Contactpersonandcontactinformation

SecretaryoftheBoardofDirectorsSecuritiesaffairsrepresentative
NameZhangGejianDingMinghua,ChenQianying
ContactaddressFloor20,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvinceFloor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvince
Tel.0755-822110200755-82211020
Fax0755-82210610、822120430755-82210610、82212043
E-mail000011touzizhe@szwuye.com.cn000011touzizhe@szwuye.com.cn

III.Informationdisclosureandstoragelocation

StockexchangewebsiteswherecompaniesdiscloseannualreportsShenzhenStockExchangehttp://www.szse.cn
NameandwebsiteofthemediawheretheCompanydisclosesitsannualreportSecuritiesTimesandCninfohttp://www.cninfo.com.cn
StoragelocationofannualreportsTheBoardOffice,Floor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong

IV.Registrationchanges

UnifiedsocialcreditcodeNochange
ChangesinprimarybusinesssincethelistingoftheCompany(ifany)Nochange
Previouschangesofcontrollingshareholder(ifany)OnSeptember29,2004,ShenzhenSASACdecidedtoestablishShenzhenInvestmentHoldingsCo.,Ltd.bymeansofmerger.ThemergedpartiesincludedtheoriginalcontrollingshareholderShenzhenInvestmentManagementCorporationandShenzhenConstructionInvestmentHoldingsCo.,Ltd.ThemergedShenzhenConstructionInvestmentheld323,796,324sharesofSZPRD,andShenzhenInvestmentManagementheld56,582,573sharesofSZPRD,accountingfor63.82%ofthetotalsharecapitalofSZPRD.OnOctober19,2018,theCompanyreceivedanoticefromtheactualcontrollingshareholderShenzhenInvestmentHoldingsthatShenzhenInvestmentHoldingshadobtainedtheConfirmationofSecuritiesTransferRegistrationissuedbyChinaSecuritiesDepositoryandClearingCo.,Ltd.ShenzhenBranch.Bythen,thetransferofShenzhenInvestmentHoldings'equityhadbeencompleted,andthecontrollingshareholderoftheCompanyhadbeenchangedtoShenzhenInvestmentHoldings.TherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.

V.Otherrelevantinformation

AccountingfirmengagedbytheCompany

NameGrantThorntonZhitongCertifiedPublicAccountantsLLP
OfficeaddressFloor5,ScitechPlaza,No.22JianguomenwaiStreet,ChaoyangDistrict,Beijing
SigningaccountantsZHAOJuanjuan,ZHOUYilan

SponsorengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable?NotapplicableFinancialconsultantengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod

□Applicable?Notapplicable

VI.Mainaccountingdataandfinancialindicators

WhethertheCompanyneedstoretroactivelyadjustorrestatetheaccountingdataofpreviousyears

□Yes?No

Year2024Year2023Increase/decreasethisyearcomparedwithlastyearYear2022
Operatingrevenue(RMB)2,734,158,884.052,965,117,025.04-7.79%3,708,669,046.85
Netprofitattributabletotheshareholdersof-1,114,764,922.17464,014,492.11-340.24%537,291,574.13
thelistedcompany(RMB)
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss(RMB)-1,328,523,983.50-172,360,115.90-670.78%390,067,488.08
Netcashflowsfromoperatingactivities(RMB)-1,423,998,174.52-264,092,984.33-439.20%105,233,103.86
Basicearningspershare(RMB/share)-1.87050.7786-340.24%0.9015
Dilutedearningspershare(RMB/share)-1.87050.7786-340.24%0.9015
Weightedaveragerateofreturnonnetassets-28.00%10.26%-38.26%12.36%
Asattheendof2024Asattheendof2023Increase/decreaseattheendofthisyearcomparedwiththeendoflastyearAsattheendof2022
Totalassets(RMB)15,293,205,498.3016,988,062,068.09-9.98%15,824,788,371.56
Netassetsattributabletoshareholdersofthelistedcompany(RMB)3,361,683,048.504,661,810,328.75-27.89%4,414,259,168.34

ThenetprofitoftheCompanyinthelastthreefiscalyearsbeforeandafterdeductingnon-recurringprofitorlossisnegative,andtheauditreportofthelatestyearshowsthatthegoing-concernabilityoftheCompanyisuncertain

□Yes?NoThelowerofnetprofitbeforeandafterdeductingnon-recurringprofitorlossisnegative?Yes□No

ItemYear2024Year2023Remark
Operatingrevenue(RMB)2,734,158,884.052,965,117,025.04Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.
Operatingrevenuedeductionamount(RMB)63,518,310.9317,825,350.04Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.
Operatingrevenueafterdeduction(RMB)2,670,640,573.122,947,291,675.00Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues.

VII.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards

1.DifferencesinnetprofitandnetassetsinthefinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandtheChineseaccountingstandards

□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewithinternationalaccountingstandardsandChineseaccountingstandards

2.DifferencesinnetprofitandnetassetsinfinancialreportsdisclosedinaccordancewithboththeinternationalaccountingstandardsandChineseaccountingstandards

□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandChineseaccountingstandardsVIII.Mainfinancialindicatorsbyquarter

Unit:RMB

Q1Q2Q3Q4
Operatingrevenue406,582,462.31449,445,982.94461,778,206.821,416,352,231.98
Netprofitattributabletoshareholdersofthelistedcompany463,582.228,748,875.59-5,631,440.84-1,118,345,939.14
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss222,779.469,516,248.51-2,115,855.29-1,336,147,156.18
Netcashflowsfromoperatingactivities-647,860,412.07-88,966,689.37-1,016,120,654.50328,949,581.42

WhethertheabovefinancialindicatorsortheiraggregatearesignificantlydifferentfromthefinancialindicatorsrelatedtotheCompany'sdisclosedquarterlyandsemi-annualreports

□Yes?No

IX.Non-recurringprofitorlossitemsandamounts

?Applicable□Notapplicable

Unit:RMB

ItemAmountin2024Amountin2023Amountin2022Notes
Profitorlossondisposalofnon-currentassets(includingwrite-offofprovisionforassetimpairment)44,657,387.86702,127,250.52175,644,543.02Mainlyduetothereceiptofcompensationfortheinvestmentproperties
Governmentgrantsincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnational1,099,426.897,802,977.2110,633,227.34
policiesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss)
Profitorlossfromchangesinfairvalueoffinancialassetsandliabilitiesheldbynon-financialenterprisesandprofitorlossfromthedisposaloffinancialassetsandfinancialliabilities,exceptforeffectivehedgingoperationsrelatedtotheCompany'snormalbusinessoperations1,300.91
Fundpossessioncostsincludedinthecurrentprofitorlossandcollectedfromnon-financialenterprises132,289.35
Currentnetprofitorlossofthesubsidiariesfrombusinesscombinationundercommoncontrolfromthebeginningoftheperiodtothecombinationdate9,596,148.16
Profitorlossfromdebtrestructuring-54,026.93
ProfitorlossoncontingenciesirrelevanttonormalbusinessoperationoftheCompany70,578.79
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems-7,288,158.92-2,773,489.322,448,235.99
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss184,906,343.255,684,844.32277,896.27Mainlytheincomefrominvestmentsinjointventuresdeterminedaccordingtotheincomemethod
Less:incometaxeffects9,424,345.2476,182,752.4751,525,180.31
Affectedamountofminorityinterests(aftertax)137,565.58284,222.2554,953.47
Total213,759,061.33636,374,608.01147,224,086.05--

Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:

?Applicable□NotapplicableMainlythecompensationreceivedbythejointventuresfortheexpropriationofhouses,andtheinvestmentincomeisrecognizedaccordingtotheincomemethod.Thiscompensationpaymentisnotsustainable.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems

□Applicable?NotapplicableTheCompanyhadnocircumstancesofdefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems.

SectionIIIManagement'sDiscussionandAnalysis

I.Industrystatusduringthereportingperiod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)MacroeconomicsituationandindustrydevelopmentstatusIn2024,theglobaleconomygraduallyrecoveredamidmultiplechallenges,andtheconflictbetweenRussiaandUkraine,tensionsintheMiddleEastanduncertaintiesinChina-USrelationscontinuedtoaffecttheglobaleconomy.China'seconomyisalsofacingnewopportunitiesandchallenges.Theeconomicgrowthratehassloweddown,butitstillremainswithinareasonablerange.Thegovernmentcontinuedtoimplementaproactivefiscalpolicyandaprudentmonetarypolicy,andincreasedsupportforscientificandtechnologicalinnovation,greeneconomy,andsmallandmedium-sizedenterprises.Atthesametime,thegovernmentpromotedsupply-sidestructuralreform,optimizeindustrialstructure,andenhancedeconomicresilience.Therealestatemarketcontinuestobeinaperiodofadjustment,andthegovernmentcontinuestoadheretothepositioningof"nospeculationinhousing"andoptimizetherealestateregulationandcontrolpolicy.Localgovernmentshaveimplementedpoliciesbasedoncityconditions,relaxedrestrictionsonpurchaseandloanrestrictions,reducedthedownpaymentratioandmortgageinterestrates,andsupportedrigidandimprovedhousingdemand.Aseriesofstimuluspoliciescontinuetosupportthemarket,aimingtostabilizetherealestatemarketandpreventlargefluctuationsinthemarket.(II)Industrialpolicyenvironment2024isanimportantyearfor"majorchangesinthesupplyanddemandrelationshipoftheindustry".Inmanyimportantmeetingsthroughouttheyear,correspondingdeploymentandguidanceweremadefortherealestateindustryandpointedoutthedevelopmentdirectionfortheindustry.Inthefirsthalfof2024,aseriesofoptimizationsandadjustmentsweremadetothecurrentsystem,includingtherelaxationofpurchaserestrictionsinfirst-tiercities,thereductionofdownpaymentinterestratestoanewlow,thefurtherreductionofstockmortgageinterestrates,thecancellationofgeneralhousingstandards,thepurchaseandstorageofcommercialhousing,andthecomprehensiverestartofurbanvillagetransformation,aimingtostandardizethemarketorderandimprovethenewmodelofdevelopmentoftherealestateindustry.Inthesecondhalfoftheyear,thepolicyreleaseintensityandfrequencyincreased,andthepolicyturnedto"liftingandusing".OnSeptember26,thePolitburooftheCPCCentralCommitteeheldameeting.Intermsofrealestate,themeetingemphasizedtheneedtopromotetherealestatemarkettostopfallingandstabilize,strictlycontroltheincrement,optimizethestockandimprovethequalityofcommercialhousings,increaselendingto"whitelist"projects,andsupporttherevitalizationofidleland.Sincethen,therealestatemarkethasshownpositivechanges,thehousepriceindexhasgraduallystabilized,andmarketconfidencehasbeenboosted.Supply-sidefinancialsupportguaranteeddelivery,andfinancialpolicysupportedlandandhousingdestocking.Supply-sidefinancialsupportcontinuedtoincreaseandupgrade.Thepolicywascommittedtohelpingthemarketdestockandgraduallyrestorethenormaloperationabilityofenterprises.Effortsweremadeinstabilizingboththemarketandthemainbody,andvariousfinancialpolicytoolswereusedtosupporttheimplementationofsupportingpolicies,mainlyfocusingonpromotingfinancingcoordinationmechanism,expandingthe"whitelist"ofhousingenterprises,andguaranteeingstockacquisitionthroughhousingloansandspecialbonds.Demand-sidepolicieshavebeencontinuouslyrelaxedandstimulatedthroughthe"optimalcombination",aimingtoboostpropertypurchaseexpectationsandenthusiasm.TheMinistryofHousingandUrban-RuralDevelopment,togetherwiththeMinistryofFinance,theMinistryofNaturalResources,thePeople'sBankofChina,theNationalFinancialRegulatoryAdministrationandotherdepartments,introducedthe"fourcancellations,fourreductionsandtwoincreases"measurestosupportresidents'purchaseofhousings.Thefourcancellationsmainlyincludecancellationofrestrictionsonpurchase,cancellationofrestrictionsonsales,cancellationofpricecaps,cancellationofthedistinctionbetweenordinaryandnon-ordinaryresidential

standards;thefourreductionsincludethereductionofinterestratesonhousingprovidentfundloans,reductionofthedownpaymentratioforhousingloans,reductionofinterestratesonexistingloans,andreductionofthetaxburdenof"sellold,buynew"housereplacements;amongthetwoincreases,oneistoincrease1millionunitsofurbanvillageandoldhousingrenovationsthroughmonetarycompensation,andtheotheristoincreasethecreditscaleoftheprojectsinthe"whitelist"toRMB4trillionbytheendoftheyear,aimingtopromotethepropertymarkettohaltfallingandspurastablerecoverythroughthe"optimalcombination".(III)RegionalmarketlandscapeFromtheperspectiveoftheregionalmarket,in2024,Shenzhen'seconomyremainedresilient.Thepropertymarketpolicycenteredon"stabilizinglandprices,stabilizinghouseprices,stabilizingexpectations,supportingrigidandimprovedhousingdemand,andpromotingthestabledevelopmentoftherealestatemarket",andintroducedanumberoflooseandfavorablepolicies.ThescaleofprimaryresidentialsupplyinShenzhenhasshrunkduetotheslowdowninthepaceoflandsupply.OnSeptember29,fourdepartmentsincludingShenzhenHabitatConstruction&Conservationjointlyissuedadocument,proposingmeasuressuchasrelaxingpurchaserestrictions,loweringdownpayments,removingpricecapsandsalesrestrictions,andadjustingvalue-addedtaxexemptiontermfrom5yearsto2years,aimingtoacceleratetheestablishmentofanewdevelopmentmodelfortherealestatesectorandpromotetherealestatemarkettohaltfallingandspurastablerecovery.Thelaunchof"929NewPolicies"hasbecomethekeytopromotingthemarket.Inviewoftheincreaseinmarketactivity,propertydeveloperstimelyacceleratedtheirprojectlaunches,withmultiplecoreindicatorsachievingstabilizationandimprovement.(VI)PresentsituationandtasksAtpresent,theinternalandexternalenvironmentpresentsacomplexandchallengingsituation.TheCompany'sprojectsunderconstructionareplannedtobesoldinthemarketoneafteranother,andthesalescollectionistheannualcentralwork,whichisdirectlyrelatedtothehealthyoperationoftheenterprise'scapitalchain.Inthiscontext,acceleratingthereturnoffunds,strictlycontrollingthescaleofexpenditure,ensuringthesafetyandstabilityofcashflows,andpreventingliquidityriskhavebecomethecoretaskstoachievetheCompany'sstableoperation.Atthesametime,theCompanyneedstofurtherpromotethehigh-qualitydevelopmentofthepropertymanagementsegment,acceleratetheconstructionofamodern,professionalandintelligentservicesystem,andenhancethemarketcompetitiveness.Inthefieldofcommercialoperation,itisnecessarytotakeamulti-prongedapproachtopromotetransformationandupgradingasawhole,andmaximizethevalueofcommercialassetsbyinnovatingbusinessmodels,optimizingbusinesslayoutandimprovingoperationalefficiency.Inthefaceofuncertainmarketsituation,theCompanyshalltaketheinitiativetohedgeexternalrisksthroughdeterministicwork,maintainstrategicconcentration,ensurethefullcompletionofannualtasksandobjectives,andlayasolidfoundationforsustainabledevelopment.(V)PositionintheindustrySZPRDaccompaniedthereformandopeningupofShenzhen.Ithasbeendeeplyinvolvedinrealestateandpropertymanagementformorethan40years.Itsindustrypositionandbrandinfluencehavebeenimproving,andithaswonmanyhonorsandawardsovertheyears.Duringthereportingperiod,theCompanyranked271stinthelistof"Top500ShenzhenEnterprisesin2024"andwonthetitleof"2023-2024High-qualityDevelopmentStarEnterpriseinLuohuDistrict"grantedbythePeople'sGovernmentofLuohuDistrict.Itspropertymanagementsegmentranked27thinthenationalcomprehensivestrength,up6placesfrom2023,and9thinthecomprehensivestrengthofstate-ownedpropertyservice.Ithasbeenconsecutivelyawardedthe"2024China'sTop100PropertyServiceEnterpriseinComprehensiveStrength","2024ChinaPropertyFMLeadingEnterprise","2024China'sTop20EnterprisesinParkPropertyService","2024ChinaIndustrialParkPropertyServiceLeadingEnterprise","2024ChinaOfficeBuildingPropertyServiceLeadingEnterprise","2024SouthChina'sTop30BrandEnterprisesinPropertyService"andotherawards;insubdivisions,ithassuccessivelywonthehonorof"ShenzhenBayScienceandTechnologyEcologicalPark"servicecapacitybenchmarkingproject,"ShenzhenBayInnovationandTechnologyCenter"and"ShenzhenInternationalTradeCommercialBuilding"managementexcellencebenchmarkingproject.Itsrealestatesegmentwontheawardsof"2024IntegrityEnterpriseofShenzhenRealEstateDevelopmentIndustry","2024DevelopmentPowerEnterpriseofShenzhenRealEstateDevelopmentIndustry",amongothers.ShenzhenInternationalTradeCenterBuildingislistedinthefirstbatchofhistorical

buildingsinShenzhenannouncedbytheShenzhenMunicipalPeople'sGovernment,andthehistoricalexhibitionofShenzhenInternationalTradeCenterisincludedinthelistofimportanthistoricalsitesofreformandopeningup,whichdemonstratesthecomprehensivestrengthoftheCompanyandreflectsthehighrecognitionoftheCompany'scomprehensivestrengthbytheindustry,customersandgovernmentdepartments.Duringthereportingperiod,inthefaceofchangesinthesituationoftherealestateindustry,theCompanylockedinitsgoalsandsprintedthroughouttheyeartogenerallycompletevariousannualoperatingindicators.TheCompanyproactivelyadaptedtochangesandimplementedflexiblestrategiestotacklemarketchallenges.TheCompanytookmultiplemeasurestofurtheradvancemarket-orientedtransformationofcommercialoperations.TheCompanytooktheinitiativeinproductionsafetyandproperhandlingofpetition,ensuringthesteadydevelopmentoftheGroup'sbusiness.II.MainbusinessengagedinbytheCompanyduringthereportingperiod

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)OverviewofmainbusinessSZPRDwasestablishedin1982.ItwasformerlyknownasLuohuEngineeringConstructionHeadquarters.InAugust1985,itwasrenamedShenzhenPropertiesDevelopmentCorporation.In1988,itwasidentifiedbyShenzhengovernmentasthesecondbatchofstate-ownedenterprisestopilotthejoint-stockreform.In1990,itcompletedthejoint-stockreformandwasofficiallyrenamedShenzhenProperties&ResourcesDevelopment(Group)Ltd.InMarch1992,theCompany'sstock(SZPRDA/SZPRDB,000011/200011)wasofficiallylistedontheShenzhenStockExchange.SZPRD,asPartyAoftheconstructionoftheInternationalTradeCenterBuilding,playedaleadingroleinorchestratingtheentireprocessofitsconstructionandoperation.Itisakeycreatorandorganizeroftheworld-renowned"ShenzhenSpeed".TheInternationalTradeCenterBuildingisalsofortunatetohavebecomeanimportanthistoricsiteofDENGXiaoping'sworld-renowned"southtourspeeches".TheCompanywasfoundedastheInternationalTradeCenterBuildingwasestablishedandthrivedthroughChina'sreformandopening-up,growingalongsidethemiraculouscityofShenzhen.Ithasbecomeasteadfastpractitionerofthe"pioneercattle"spiritinthenewera,dedicatedtoinnovativeservices,andovercomingchallenges.TheemployeesofSZPRDupholdthespiritof"daringtobethefirstandstrivingforstrengththroughreformandinnovation",focusonthefunctionalpositioningofstate-ownedassetsof"servingtheoverallsituation,servingthecity,servingtheindustry,andservingthepeople'slivelihood",sticktotheoriginalaspiration,forgeaheadwithperseverance,takethelead,andbravelyactasthevanguard.Inrecentyears,boththedevelopmentspeedandqualityhavebeengreatlyimproved.TheCompanyhasnowdevelopedfromaprojectcompanywhenitfirstbuilttheInternationalTradeCenterBuildingtoalarge-scalecomprehensiveindustrialgroup.Intheneweraandnewstage,theCompanyassessesthesituationandactsaccordingly,strivingtomoveforwardtowardsthegoalofbecoming"China'sleadingsmartoperatorofindustrialandurbanspace."

1.IndustrialandurbanspacedevelopmentTheCompany'sspacedevelopmentsectoriscommittedtothedevelopmentofdifferentbusinessformatssuchasresidentialbuildings,high-endapartments,officebuildings,andindustrialparks.IthasbrandprojectssuchasITCBuilding,HuanggangPort,Tian'anInternationalBuilding,QianhaiPort,andJinlingHoliday.Basedontheexistingrealestatedevelopmentbusiness,theCompanywillpromotethestockoptimizationandincrementdevelopmentandconstructionsimultaneously.Takingthesubordinatecompanies,suchasHuangchengRealEstate,RongyaoRealEstateandWuheUrbanRenewal,asthedevelopmentandurbanrenewalentities,theCompanywillrelyonitslistingplatformtoincreasecapitaloperationandrationallyallocateurbanspacedevelopmentsectors.Duringthereportingperiod,theGroupsteadilypromotedthedevelopmentoflocalandoff-siteprojectsinShenzhen,acceleratedthesalesofprojectinventory,andimprovedthespeedofcapitalrecovery.Onthisbasis,itfocusedonthedevelopmentandconstructionofindustry-citycomplexes,andacceleratedthecreationofanintegratedandsymbioticdevelopmentmodelofurbanboutiquehousingandhigh-endindustrialspace.

2.Propertymanagementservice

TheCompany'spropertymanagementsegmentisbasedonInternationalTradeCenterPropertyManagement.Asoneofthefirstbatchofnationalfirst-classpropertymanagementqualifiedenterprises,InternationalTradeCenterPropertyManagementhas,aftermorethan30yearsofdevelopment,becomeadomesticfirst-classpropertyserviceproviderwithdiversifiedbusinesscapabilitiesandtechnologicalstrength.Ithasbeenratedas"Top100propertymanagementEnterprisesinChina"and"ExcellentEnterpriseforChinaIndustrialParkPropertyManagement"formanyyearsinarow.Theprojectsunderitsmanagementarespreadalloverthecountry,anditsbusinessradiatestovariousregionsofthecountry,includingSouthChina,SouthwestChina,EastChina,NorthChina,aswellastheVietnam-VietnamCooperationZone.Theexistingbusinesshascoveredvariousformatssuchasindustrialparks,culturaltourismscenicspots,governmentagencies,railtransit,housing,hospitals,schools,hotels,etc.,andisbeingarrangedtoenterthefieldofgrassrootssocialgovernance,cooperatewiththegovernmenttocreateasafe,harmonious,civilizedandorderlyurbanenvironment,andbasicallyformagoodpatternofmulti-formatcomprehensivedevelopment.InternationalTradeCenterPropertyManagementhasmorethan20subsidiaries,leveragingitsheadquarters'functionaldepartmentsasaplatformtoactivelybuildthreemajorcenters,namely"market,empowerment,andsupervision".Ithasestablishedbusinesscentersandprofitcentersbasedonthethreemajormodulesfeaturingprofessionalbusinesscompanies,professionalcompanies,andregionalcompanies,aimingtoachieveasustainableandeffective"1+1>2"coordinateddevelopmentnewpattern.

3.IndustrialecologicaloperationTheindustrialecologicaloperationsectormakesfulluseoftheCompany'sdevelopmentfoundationandentireindustrialchaindevelopmentadvantagesinthethreebasicindustriesofrealestatedevelopment,propertymanagementandleasing,focusesonthetwostrategicstartingpointsof"value-addedoperationofstockassets"and"lightassetoperationoutput",strengthensinternalandexternalstrategiccooperation,iscommittedtobuildingaclosed-loopofthewholeindustryecologycoveringprojectdevelopmentservices,parkoperationservices,supportingleasingoperations,etc.,continuouslyoptimizesthespaceserviceandleasingecosysteminthepark,andhasinitiallypossessedthewholechaincapabilitiesandexperienceofvariousassetsfromtheearlyplanning,projectclearance,constructioncontrol,investmentpromotion,operation,on-sitecontrol,etc.,formingauniqueandmaturebusinessdevelopmentmodel.TheCompanyisacceleratingtheinventoryandevaluationofexistingpropertiesandstrengtheningmanagement.Inthefuture,itwillgraduallyexpandthescopeofitsleasingbusinessandenhancepropertyleasingdevelopmentcapabilities.Onthisbasis,itwillgraduallyshiftthefocusofitsindustrialecologicaloperationstoscienceandtechnologyparks,providingsupportingservicesfortheentirevaluechain,includingindustrialecologicalintroduction,projectdevelopmentservices,andparkoperationservices,toshapetheroleofa"spaceserviceprovider"withscienceandtechnologyparksasthecore.

4.OtherbusinessDuringthereportingperiod,theCompany'sbusinessalsoincludescateringbusinessandprojectsupervisionbusiness.ThecateringbusinessisoperatedbyShenzhenITCCateringCo.,Ltd.ITCCateringwasestablishedin1986andbecamefamousathomeandabroadastheplacewherethe"SouthernTourSpeech"wasdeliveredin1992.Sinceitsopening,ithasreceivedmorethan600Chineseandforeigndignitaries,celebritiesandcountlessChineseandforeignguests,anditsreputationhasspreadfarandwidebothathomeandabroad.Theengineeringsupervisionbusinessisoperatedbyasupervisioncompany,whichhasClassAsupervisionqualificationforhousingconstructionprojectsfromtheMinistryofConstruction.ItspredecessorwastheSZPRDManagementDepartment.ItwasdirectlyinvolvedintheconstructionandmanagementoftheShenzhenInternationalTradeBuildingandwitnessedtheentireprocessofcreatingthe"ShenzhenSpeed".Ithaslongbeenmainlyservingthegroup'sdevelopmentprojects.(II)Operationin2024In2024,inthefaceofinternalandexternalchallenges,themanagementteamoftheCompanyhasalwaysadheredtotheoverallleadershipoftheParty,maintainedstrategicfocus,strictlyimplementedthedecisionsanddeploymentsoftheBoardandthePartyCommittee,madeeveryeffortwithfirmconfidence,closelyfocusedonthekeytasksproposedatthebeginningoftheyear,andadoptedmanymeasurestoactivelyrespondtomarketchanges.Therealestatecompanyflexiblyadjusteditssalesstrategyaccordingtothesituation,andaccuratelyseizedthefavorableopportunitytostartprojectpre-saleandlate-marketreferral,layinga

foundationforachievingannualbusinessindicators;thepropertymanagementcompanyimprovedtheoverallprofitabilityandcorecompetitivenessoftheenterprisethroughorganizationalrestructuring,systemprocessreengineering,talentoptimizationandallocation,etc.;withthegoalofacceleratingtransformationandupgrading,theShenzhenPropertyCommercialOperationcontinuouslyimproveditsoperationandmanagementmode,andmaintainedastableandhealthydevelopmenttrendineachbusinesssegment.Duringthereportingperiod,theGroup'stotalassetswereaboutRMB15.293billion,andtheannualoperatingrevenuewasaboutRMB2.73billion,andtheannualmaineconomicindicatorsweregenerallycompleted.First,fortheindustry-cityspacedevelopmentsector,we'vetakentheinitiativetoadaptandflexiblyimplementpoliciestofacemarketchallenges.TherealestatebusinessachievedanoperatingrevenueofRMB1.003billionthroughouttheyear,accountingfor36.71%ofthetotalrevenue.Duringthereportingperiod,thefourmajorrealestateprojects,JinlingProject,GuangmingYutangShangfuProject,LakeCityProject,andHumenBinhaiHarbourPalaceProject,werelaunchedsimultaneously.Marketingmanagementactivelyrespondedtomarketchanges,prudentlyanalyzedandevaluatedmarketconditions,closelymonitoreddynamicsinkeyregionalmarkets,andseizedmarketopportunitiestoacceleratesalesandinventoryclearance.TheCompanyhasconsistentlystrengthenedthecoordinationofmilestonetargetsandresourceallocationguarantees.Adheringtoamarket-orientedmanagementphilosophy,allbusinesslinesincludingdesign,procurement,andengineeringwithintheGrouphavemaintainedhigh-levelcollaboration,enhancedrefinedcontroltoadapttomarketchanges,andimplementedcomprehensivecoordinationandguidanceforprojectdevelopment.Proactiveplanningwasconductedforcriticaltaskssuchasprojectdesignschemes,tenderingandprocurement,targetcostdetermination,andon-siteconstruction,ensuringefficientandorderlydevelopmentofallongoingprojects.Arefinedcontrolsystemcoveringtheentirerealestateprojectdevelopmentprocesshasnowtakenshape.SubstantialprogresshasalsobeenmadeinprojectssuchasShenyangDigitalIntelligentCity,HaikouHongqiTown,FuyuanIndustrialZone,HuiyangDanshuiandothers.Second,theexternalexpansionofthepropertymanagementsegmentandinternalcoordinationgohandinhand,andthemarketexpansioncontinuestobestrengthened.ThepropertymanagementbusinessreportedanoperatingrevenueofRMB1.594bn,accountingfor58.32%ofthetotalrevenue,higherthanin2023.Duringthereportingperiod,theCompanydeepenedthecoordinateddevelopmentandinternalintegrationofthesystem,developedvalue-addedservicessuchastourismsalespromotionandcommunity-to-homeservices,andachievedbreakthroughsinnewformatsofcultureandsportsandvalue-addedserviceboundaries.Theareaundermanagementreachedarecordhigh,exceeding45millionm

forthefirsttime.Furtherenrichthebusinessformatsofofficebuildings,industrialparks,schools,hospitals,farmers'marketsandmilitaryregions,andprovidestrongsupporttobuildingamunicipal-levelbenchmarkpropertymanagementplatform.Atthesametime,theremodelingoforganizationalstructureandtheestablishmentofcostmanagementsystemwereinitiatedtofurtherconsolidatethepositionoftheonlypropertymanagementplatforminthesystem.ShenzhenInternationalTradeCenterPropertyManagementhasconsecutivelywonthetitlesof"2024ChinaPropertyServiceEnterpriseComprehensiveStrengthTop100","2024ChinaPropertyFMFacilityManagementLeadingEnterprise","2024ChinaParkPropertyServiceTOP20Enterprise","2024ChinaIndustrialParkPropertyServiceLeadingEnterprise",andotherawards,withitsbrandvalueandreputationcontinuouslyimproving.Third,industrialecologicaloperationandothersectorsshalltakemultiplemeasuressimultaneouslytocultivatecoreoperationcapabilities.TheleasingandoperationbusinessreportedanoperatingrevenueofRMB135mn,accountingfor4.97%ofthetotalrevenue.Inrecentyears,theCompanyhastakenmultiplemeasurestoacceleratetransformationandupgrading,adoptedmeasuressuchasexploringandestablishinganincrementalsharingmechanismandincreasingtheintensityofprojectexpansion,promotedthetransformationofthecurrentsimpleleasingbusinesstoacommercialoperationmodel,andhelpedrealizethedevelopmentandgrowthoftheindustrialecologicaloperationsector.Duringthereportingperiod,therenovationofITCShoppingMallandtheinaugurationceremonyofShenzhenITCChuntianunveiled.ByoperatingITCShoppingMallinalight-assetmanagementandchartermode,theCompanytookfirmstepsincreatingtheGroup'sindependentcommercialbrandandexploringmarket-orientedcommercialoperations.Throughmeasuressuchasimprovingassetqualityandefficiency,exploringandestablishinganincrementalsharingmechanism,theindustrialoperationsectorcultivatedcoreoperationcapabilitiesinmultiplepaths,adherestoimprovingqualityandefficiencyasthecore,andacceleratesthetransformation,upgradingandrevitalizationof

stockassets.Intermsofindustrialinvestmentattraction,theindustrialalliancesystemwasexpandedduringtheyear,andprojectinvestmentattractionwasactivelypromoted.

(3)WorkSafetyoftheCompanyin2024In2024,SZPRDadheredtothebottomlineofsafetyproduction,coordinateddevelopmentandsafety,activelyimplementedthedeploymentandrequirementsofgovernmentdepartmentsatalllevelsonsafetyproductionwork,comprehensivelyconsolidatedthemainresponsibilityoftheenterprise,andcarriedoutathree-yearcampaigntotackletherootcausesofworksafety.TheGroup'sworksafetysituationwasstableandcontrollablethroughouttheyear,andnoworksafetyliabilityaccidentswithseriousinjuriesoraboveormajoreconomiclossesoccurred,andtheworksafetyobjectivesfor2024weresuccessfullycompleted.Newlandreserveprojects

LandparcelorprojectnameLocationLandplanningpurposeLandarea(m2)Capacitybuildingarea(m2)LandacquisitionmethodEquityratioTotallandprice(RMB10,000)Equityconsideration(RMB10,000)
None

Cumulativelandreserve

Project/AreanameTotalfloorarea(10,000m2)Totalconstructionarea(10,000m2)Remainingdevelopablefloorarea(10,000m2)
LandinHuiyang,Danshui1.774.254.25
LandinHongqiTown,Haikou15.80--
Total17.574.254.25

Developmentofmainprojects

City/RegionProjectLocationProjectformatEquityratioCommencementtimeDevelopmentprogressScheduleofcompletionLandarea(m2)Plannedcapacitybuildingarea(m2)Completedareaofthecurrentperiod(m2)Cumulativecompletedarea(m2)Estimatedtotalinvestmentamount(RMB10,000)Totalaccumulatedinvestmentamount(RMB10,000)
ShenzhenFuhuiHuayuanFutianDistrictResidence100%2018.12Completionofworks100%4,27433,430043,52291,13377,396
DongguanHarbourPalaceHumenTownResidence100%2022.03UnderconstructionMainbodycapped,andelectromechanicalanddecorationworksinprogress.51,687113,71300321,759266,576
ShenzYutaGuanReside1002022.03Compl100%14,981,9124,8124,8265,86216,05
henngShangfugmingareance%etionofworks0160323286
ShenzhenLakeCityLonghuaDistrictResidential,industrial,commercial,apartments69%2020.10UnderconstructionPhaseIearthworkandpilefoundationrelatedconstructionareinprogress;phaseIImainbodiesonPlot#02,Plot#03,Plot#04andPlot#06capped.68,298433,64000840,000574,119
YangzhouShenyangDigitalIntelligentCityPingshanTownshipResidential,industrial,office67%2023.03UnderconstructionPhaseIPlotDbasicallycompleted;andPlotCsuperstructuremainbodyconstructioninprogress.231,612370,25800377,47994,948

Salesofmainprojects

City/RegionProjectLocationItemBusinessformatsEquityratioCapacitybuildingareaSalablearea(m2)Cumulativepre-sale(sales)area(m2)Thecurrentperiodpre-sale(sales)area(m2)Amountofpre-sale(sale)inthecurrentperiod(RMB10,000)Cumulativesettlementarea(m2)Settlementareainthecurrentperiod(m2)Settlementamountinthecurrentperiod(RMB10,000)
ShenzhenLakeCityLonghuaDistrictResidential,industrialestate,dormitory,commercial69%433,640304,997.5310,496.9110,496.9134,585.03000
ShenzhenGolden-collarHolidaFutianDistrictResidential,singleapartment100%133,800.6125,231.07124,370.83,245.2622,254.22125533.732,406.2915,555.08
yApartmentss,commercial
ShenzhenYutangShangfuGuangmingareaResidential(includingtalenthousing),commercialandcommunityvegetablemarkets100%89,14378,355.9330,481.8889.83246.9429250.1229,250.1275,357.31
DongguanCitySonghuLangyuanDalangTownResidential,commercial,kindergarten,parkingspace100%147,139.96157,911.56150,058.71300221.13150045.84288202.81
YangzhouCityShenyangDigitalIntelligentCityHanjiangDistrictResidential,office,commercial,garage,parkingspace67%370,556.76502,813.45200.82200.82138.83000
YangzhouCityLakesideRoyalViewHanjiangDistrictResidential,shops,apartments,garages,parkingspaces100%93,077.03121,992.94115,574.71-110.6-210.1811539488.5329.71

Leasingofmainprojects

ProjectLocationProjectformatEquityratioRentablearea(m2)Accumulatedleasedarea(m2)Averageoccupancyrate
XiyuLongyuanStoreShenzhenLong-termrentalapartments100.00%3967.053967.05100.00%
XiyuXinhuStoreShenzhenLong-termrentalapartments100.00%1589.61093.868.81%
FuminComplexShenzhenCommercialandapartments100.00%6450.195742.3589.03%
BlockA,ManKamToPortBuildingShenzhenOfficebuilding75.00%5904.35614.395.10%
OverseasFriendshipBuildingShenzhenCommercial,officebuilding75.00%6635.086375.0896.08%
AnhuaBuildingShenzhenOffice75.00%14141414100.00%
PengfuBuildingShenzhenOffice75.00%64946494100.00%
JinfuBuildingShenzhenCommercial75.00%1652.71652.7100.00%
JinfuBuildingShenzhenCommercial100.00%567.56567.56100.00%
FuxingGardenShenzhenResidential/Commercial75.00%5787.225787.22100.00%
FuxingGardenShenzhenCommercial100.00%1417.151417.15100.00%
DongguanTangxiafactoryDongguanCityPowerhouse75.00%22462.0822462.08100.00%
PacificTradeBuildingShenzhenCommercialarea/Officebuilding75.00%3149.032094.2666.50%
PacificTradeBuildingShenzhenCommercialarea/Officebuilding15.00%14888.7610958.6173.60%
KangtiBuildingShenzhenCommercialarea/Officebuilding75.00%2095.872095.87100.00%
KangtiBuildingShenzhenCommercialarea/Officebuilding15.00%1146.811146.81100.00%
LvhuabuildingShenzhenCommercialandresidential75.00%7106.956901.0297.10%
ShopsonthefirstfloorofBuilding48,LianhuaNorthVillageShenzhenShops75.00%1000.341000.34100.00%
HaonianhuaBuildingShenzhenApartmentsandcommercial100.00%1802.611802.61100.00%
HaonianhuaBuildingShenzhenApartmentsandcommercial75.00%2277.92277.9100.00%
ShangmeilinKaifengGardenShenzhenResidence100.00%1192.88984.1582.52%
FuyuanIndustrialZoneShenzhenPowerhouse75.00%47131.443845.293.03%
TongluIndustrialZoneShenzhenPowerhouse100.00%74845.0869911.2393.41%
JianglingIndustrialZoneShenzhenPowerhouse75.00%10396.6410396.64100.00%
Area21ShenzhenCommercialarea/Officebuilding75.00%9518.79438.799.16%
BaoliCommunityShenzhenResidence75.00%9093.077846.4686.29%
SonggangplantShenzhenPowerhouse75.00%57005700100.00%
BulongplantShenzhenPowerhouse75.00%7471.367471.36100.00%
Henggangplant(new)ShenzhenPowerhouse75.00%38213821100.00%
HuanggangHighwayBuildingShenzhenOffice75.00%4599.724508.0998.00%
YuetongComplexShenzhenOffice75.00%30443044100.00%
DepartmentStorePlazaShenzhenOffice33.00%12751.1512751.15100.00%
SouthernSecuritiesBuildingShenzhenOffice33.00%8809.86590.2274.81%
Tax-freesingleapartmentsShenzhenApartment33.00%3440.123440.12100.00%
XiangfuBuildingShenzhenCommercial33.00%3109.43109.4100.00%

Level-Ilanddevelopment

□Applicable?NotapplicableFinancingapproach

FinancingapproachFinancingbalanceattheendoftheperiod(RMB10,000)Financingcostrange/averagefinancingcost(RMB10,000)Termstructure
Within1year1-2years2-3yearsOver3years
Bankloans543,772.773%-3.5%68,206.31376,290.4865,471.5233,804.46
Non-bankloans39,960.004%-6%40.0040.0040.0039,840.00
Total583,732.773%-4%68,246.31376,330.4865,511.5273,644.46

DevelopmentstrategyandbusinessplanforthenextyearIn2025,duetotheuncertaintiesoftheinternationalsituationandotherfactors,thedomesticeconomyisexpectedtoremainunderpressure.Thecentralgovernmentproposestoadheretothegeneraltoneofseekingprogresswhilemaintainingstability,completely,accuratelyandcomprehensivelyimplementthenewdevelopmentconcept,implementmoreproactivemacropolicies,expanddomesticdemand,stabilizethepropertymarketandstockmarket,stabilizeexpectations,stimulatevitality,promotethecontinuousrecoveryoftheeconomy,andcontinuetopushtherealestatemarkettostabilize.SZPRDwillcontinuetoactivelyconnectwiththemajorstrategicorientationofthestate-ownedassetsystem,andfirmlycontrolthecorelinksofthevaluemanagementofstockassetsandtheindustrialecologicaloperationservice.Itwillfocusonthedevelopmentoffourmajorbusinesses,includingindustrial-cityspacedevelopment,propertymanagementservice,industrialecologicaloperationandmainbusinessecologicalinvestment,deeplystudyandfollowthenewtrendsandnewcharacteristicsofthedevelopmentoftherealestateindustry,andstrivetoseizetheopportunityintheadjustmentstageoftherealestateindustry.Itwillalsofocusonstableoperation,seeksustainabledevelopmenttogether,createamarket-orientedcommercialpropertyplatform,andsolidlypromotethehigh-qualitydevelopmentoftheenterprisewithcertainty.Inthecomingyear,whilefocusingonthedevelopmentandsalesofexistingprojects,theGroupwillcontinuetofollowupandseekincrementalresourcestolayafoundationfordevelopmentduringthe"15thFive-YearPlan"period.Intermsofprojectdevelopment,theCompanywillsteadilypromotethedevelopmentandconstructionofYutangShangfuProject,LakeCityProject,HarbourPalaceGardenProjectandShenyangDigitalIntelligentCityProject,createqualitybenchmarkdemonstrationprojects,continuetoimprovedevelopmentcapabilities,strengthenqualitycontrol,deepenleanmanagement,improveproductcomprehensivecompetitiveness,andactivelycreate"goodhouses";intermsofsalesanddestocking,wewillkeepaneyeontheoptimizationofindustryregulatorypolicies,seizethemarketwindowperiod,closelycombinewiththemarketingnodesofeachproject,balancethevolumeandpricerelationship,strictlycontrolthemarketingexpenses,andfullypromotethesalesofYutangShangfuProject,LakeCityProject,HarbourPalaceProjectandShenyangDigitalIntelligentCityProject,andstrivetocompletetheannualsalestargetofeachproject;intermsoflandreserve,wewillactivatethestockresources,deepenthevalueofassets,grasptheimportantwindowperiodoftherealestatemarket,focusontheeconomicdevelopmentpotentialareassuchastheGuangdong-HongKong-MacaoGreaterBayAreaandtheYangtzeRiverDelta,activelypromotetheimplementationofprojectsthroughmarket-orientedurbanrenewal,bidding,auctionandlisting,industriallandapplication,projectcooperationandothermeans,andprudentlychooseopportunitiestotrytocarryoutcapitaloperationtoacceleratethepaceofmarketmergersandacquisitions,soastoobtainmoreresourcesforthesustainabledevelopmentoftheCompany.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2025.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.Guaranteetobuyersofcommercialhousingforbankmortgage?Applicable□Notapplicable

1)Asarealestatedeveloper,theCompanyhashistoricallyprovidedmortgageguaranteesforbuyersofcommercialhousinginaccordancewithrealestatedevelopmentpractices.AsofDecember31,2024,theoutstandingguaranteebalancewasRMB1,135,580.83,andsuchguaranteewillbereleaseduponfullrepaymentoftherelatedmortgage.

2)Asarealestatedeveloper,theCompanyhashistoricallyprovidedmortgageguaranteesforbuyersofcommercialhousinginaccordancewithrealestatedevelopmentpractices.AsofDecember31,2024,theoutstandingguaranteebalancewasRMB387,671,636.94,andsuchguaranteewillbereleaseduponfullrepaymentoftherelatedmortgage.JointinvestmentbytheDSSMandthelistedcompany(applicabletotheDSSMofthelistedcompanyastheinvestor)?Applicable□Notapplicable

ProjectTypeofinvestmententityInvestmentamount(RMB)ProportionofinvestmentamountPeakratioofprojectfundsAccumulatedincome(RMB)ExitstatusMatchingofactualinvestmentamountandamountofincomedistribution
GuanlanSubdistrictBanglingDistricturbanrenewalproject1Mandatoryco-investmentpersonnel(includingdirectorsandseniorofficers)2,647.0066.18%NotapplicableNoneNoneNotapplicable
Voluntaryco-investmentpersonnel1,353.0033.82%NotapplicableNoneNoneNotapplicable

Note:1Thisprojectisinprogress,andthepeakprojectfunds,cumulativeincomeandexitstatusarenotapplicable.Fordetails,pleaserefertotherelevantannouncementdisclosedbytheCompanyonCninfoonNovember9,2019.

III.Analysisofcorecompetitiveness

Advantagesofbrandandculturalaccumulation:Asastate-ownedenterpriseundertheShenzhenMunicipalGovernment,SZPRDhasgonethrough40yearsofmagnificentandpioneeringdevelopment,andhasgraduallyformedadiversifieddevelopmentpatternwithrealestatedevelopmentasitsmainindustry,involvingurbanrenewal,propertymanagement,assetoperation,industrialinvestment,etc.Thebrandvalueandcomprehensivestrengthof"ShenzhenProperty"thatcarriesthespiritofreformandopeningupoftheInternationalTradeCenterBuildinghavebeenhighlyrecognizedbythemarket.ThecompanywasbornbecauseoftheInternationalTradeCenterBuilding,prosperedbecauseofreformandopeningup,andcoexistsandgrowswiththemiraclecityofShenzhen.Thecombinationofthecorporatecultureof"daringtobethefirst,reformingandstrengthening"andthe"pioneer"spiritofovercomingdifficultieshasbecomeanactionguidetodriveSZPRD'ssplendidleapfrom"ShenzhenSpeed"to"ShenzhenQuality".Market-orientedadvantages:SZPRDhasbeenfollowingamarket-orientedpaceofchangingitsstrategieseveryyearandundergoingmajorchangeseverythreeyears.Ithascontinuouslyinnovateditssystemsandmechanisms,continuedtodeepeninternalreforms,andactivelycarriedoutmarket-orientedoperationsinlinewithindustrybenchmarks,whichhassignificantlystimulatedthevitalityandmomentumfortheGroup'shigh-qualitydevelopment.Inrecentyears,LakeCityProjectpioneeredthecooperationbetweenstate-ownedenterprisesandprivateenterprisestodevelopurbanrenewalprojects,markingtheofficiallaunchofthefirstfullymarket-orientedurbanrenewalprojectinthehistoryoftheGroup,andtakingtheleadinimplementingtheurbanrenewalprojectco-investmentsysteminthemunicipalstate-ownedassetssystem;propertymanagementsegment,theCompany

activelyexpandedprojectsoutsidetheprovinceandstrengtheneditsmarketexpansionefforts,effectivelyenhancingthecompetitivenessoftheCompany'spropertymanagementbusinessinthenationalmarket.TheCompanyhassimultaneouslyestablishedamulti-levelincentiveandrestraintmechanism,includingco-investmentandlong-termincentives,toallocateresources,selecttalents,assessrewardsandpunishmentsinamarket-orientedmanner.Advantagesoftheentireindustrialchain:Overtheyears,SZPRDformedadvantagesintheentireindustrialchainincludingprojectacquisition,developmentandconstruction,investmentpromotionandsales,leasingmanagementandpropertymanagement.Inparticular,ithasformedobvioussegmentationadvantagesinhigh-endparkbasicservicesandpropertyqualityservices,whichhasforgedtheCompany'scorecompetitiveness.Advantagesofindustrial-cityintegration:TheCompany'sspacedevelopmentsegmentiscommittedtothedevelopmentofdifferentbusinessformatssuchasresidential,high-endapartments,officebuildings,andindustrialparks.FromtheearliestITCurbancomplexandHuanggangPortareadevelopmenttothedevelopmentandoperationofthelarge-scaleindustrial-citycomplexLakeCityProject,theadvantagesofSZPRDcharacteristicdevelopmentproductsofindustrial-citycomplexeshavebeenhighlighted.Withtheimplementationofaseriesofurbanrenewalprojectandindustriallandacquisitionprojects,theadvantagesofindustrial-cityintegrationwillbefurtherconsolidatedandenhanced.AdvantagesofbeingaFortune500subsidiary:TheCompany'scontrollingshareholderShenzhenInvestmentHoldingsCo.,Ltd.,hasbeencommittedtobuildingaworld-classstate-ownedcapitalinvestmentandoperationcompanyandfinancialholdinggroup.Itranked370thintheFortune500in2024.Relyingonthecontrollingshareholder'sentireindustrialchainadvantagesinthescienceandtechnologypark,theCompanyisactivelytransformingandupgrading,focusingonthedevelopmentandconstructionofindustry-citycomplexes,andhasbroaderdevelopmentprospects.

IV.Analysisofprimarybusiness

1.OverviewPleaserefertotherelevantcontentsof"II.MainbusinessesengagedinbytheCompanyduringthereportingperiod"in"ManagementDiscussionandAnalysis".

2.Revenueandcost

(1)Compositionofoperatingrevenue

Unit:RMB

Year2024Year2023YoYchange
AmountPercentageofoperatingrevenueAmountPercentageofoperatingrevenue
Totaloperatingrevenue2,734,158,884.05100%2,965,117,025.04100%-7.79%
Byindustry
Realestate1,003,780,119.1736.71%1,234,537,188.6241.64%-18.69%
Propertymanagement1,594,488,341.4958.32%1,578,719,323.9853.24%1.00%
Leaseoperation135,890,423.394.97%151,860,512.445.12%-10.52%
Byproduct
Realestate1,003,780,119.1736.71%1,234,537,188.6241.64%-18.69%
Propertymanagement1,594,488,341.4958.32%1,578,719,323.9853.24%1.00%
Leaseoperation135,890,423.394.97%151,860,512.445.12%-10.52%
Byregion
Shenzhen2,316,973,557.4484.74%2,569,038,060.4686.64%-9.81%
Others417,185,326.6115.26%396,078,964.5813.36%5.33%
Subsalesmodel

(2)Industry,product,regionandsalesmodelaccountingformorethan10%oftheCompany'soperatingrevenueoroperatingprofit?Applicable□Notapplicable

Unit:RMB

OperatingrevenueOperatingcostsGrossmarginYoYchangeinoperatingrevenueYoYchangeinoperatingcostsYoYchangeingrossmargin
Byindustry
Realestate1,003,780,119.17843,578,721.7515.96%-18.69%3.06%-17.74%
Propertymanagement1,594,488,341.491,320,671,101.8617.17%1.00%0.30%0.58%
Byproduct
Realestate1,003,780,119.17843,578,721.7515.96%-18.69%3.06%-17.74%
Propertymanagement1,594,488,341.491,320,671,101.8617.17%1.00%0.30%0.58%
Byregion
Subsalesmodel

UnderthecircumstancesthatthecalculationmethodoftheCompany'smainbusinessdataisadjustedduringthereportingperiod,theCompany'smainbusinessdataforthelatestperiodisadjustedaccordingtothecalculationmethodattheendofthereportingperiod

□Applicable?Notapplicable

(3)WhethertheCompany'sphysicalsalesrevenueisgreaterthantherevenueoflaborservices

□Yes?No

(4)PerformanceofmajorsalescontractsandmajorprocurementcontractssignedbytheCompanyasofthereportingperiod

□Applicable?Notapplicable

(5)CompositionofoperatingcostsIndustryclassification

Unit:RMB

IndustryclassificationItemYear2024Year2023YoYchange
AmountProportioninoperatingAmountProportioninoperatingcosts
costs
Realestate843,578,721.7537.49%818,496,053.3836.65%0.84%
Propertymanagement1,320,671,101.8658.70%1,316,777,091.3258.95%-0.25%
Leaseoperation85,764,264.723.81%98,252,237.794.40%-0.59%

NotesNone

(6)Whethertherewasanychangeintheconsolidationscopeduringthereportingperiod?Yes□NoFordetails,pleaserefertoIX.ChangesinconsolidationscopeofSectionXFinancialReportsofthisreport.

(7)InformationaboutsignificantchangesoradjustmentsintheCompany'sbusiness,productsorservicesduringthereportingperiod

□Applicable?Notapplicable

(8)MainsalescustomersandsuppliersMainsalescustomersoftheCompany

Totalsalesamountoftopfivecustomers(RMB)230,591,030.13
Ratiooftop5customers'salestototalannualsales8.43%
Ratioofrelatedpartysalesamongtop5customerstototalannualsales6.24%

InformationontheCompany'stop5customers

No.CustomernameSalesamount(RMB)Ratiointotalannualsales
1Customer1170,561,801.316.24%
2Customer221,344,276.270.78%
3Customer313,872,016.890.51%
4Customer412,979,331.920.47%
5Customer511,833,603.740.43%
Total--230,591,030.138.43%

Otherinformationonmaincustomers?Applicable□NotapplicableLegalperson1hasthesamecontrolrelationshipwiththeCompany.MainsuppliersoftheCompany

Totalpurchaseamountoftopfivesuppliers(RMB)221,845,140.26
Ratiooftotalpurchaseamountofthetopfivesuppliersinthetotalannualpurchaseamount22.30%
Ratioofrelatedpartypurchasesamongtop5supplierstototalannualpurchases6.27%

InformationontheCompany'stop5suppliers

No.SuppliernamePurchaseamount(RMB)Ratiointheannualpurchaseamount
1ShenzhenBayTechnologyDevelopmentCo.,Ltd.62,382,807.016.27%
2ChinaConstructionFifthEngineeringBureauGroupCo.,Ltd.56,288,720.855.66%
3ShenzhenSecurityServiceCo.,Ltd.44,373,356.404.46%
4ShenzhenSunriseHumanSettlementEnvironmentalServiceCo.,Ltd.34,398,400.003.46%
5ShenzhenShekouSecurityServiceCo.,Ltd.24,401,856.002.45%
Total--221,845,140.2622.30%

Otherinformationonmainsuppliers?Applicable□NotapplicableShenzhenBayTechnologyDevelopmentCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.,thecontrollingshareholderoftheCompany.Inaddition,theotherfoursuppliershavenorelatedrelationshipswiththeCompany.

3.Costs

Unit:RMB

Year2024Year2023YoYchangeExplanationofsignificantchanges
Sellinganddistributionexpenses43,995,985.4146,757,158.57-5.91%
G&Aexpenses284,433,101.74310,578,375.15-8.42%
Financialexpenses41,043,648.7543,846,029.30-6.39%
R&Dexpenses5,351,808.444,133,484.3729.47%

4.R&Dinvestment

?Applicable□Notapplicable

NameofmainR&DprojectPurposeoftheprojectProjectprogressObjectivestobeachievedExpectedimpactontheCompany'sfuturedevelopment
BIMoperationandmaintenancemanagementsystemByintegratingBIMmodeltechnology,weenhanceoperationandmaintenanceefficiency,realizethevisualizationfeaturesofBIMmodels,andenableownerstomanageassetsandmakeinformeddecisionsmoreeffectively.DeliveredBasedonthefivedimensions—comprehensiveoverview,subsystemoverview,equipmentgroupanalysis,equipmentviewanalysis,andequipmentknowledgebase—theBIM-integratedIOCenablesefficientandaccuratedecisionanalysis,overallmanagement,problemidentification,resolution,andsolutionmethodsforanyscenarioinsmartbuildings.ThelargescreenalsosupportsdatagovernanceanalysisandcomprehensiveIOCcomponentstodisplayvariousindicators,suchashistograms,linegraphs,scatterdiagrams,Sankeydiagrams,andheatmaps,meetingIncreaseproductadvantagesandmarketcompetitiveness
thedisplayrequirementsfordifferentbusinessscenarios.
BuildingintelligentintegratedsystemInordertoaddresstheintelligentmanagementofbuildingfacilities,itprovidesapowerfulintegratedmanagementplatformforassetownersandoperatorstoachieveassetvaluepreservationandappreciation,costreductionandefficiencyimprovement.DeliveredThisproductcombinesthelatestmobileInternet,IoT,bigdata,BIM,andothertechnologies.Itisasolutionintegratingoperationandmaintenancetools,managementandintelligentdecision-makingintherealestateandfacilitymanagementofbuildings.Itcanprovidefulllifecyclemanagementfunctionsfromentry,operationandmaintenancetodisposalforvariousfacilityassetswithinthewholerange,coveringengineering,environment,safety,customerservice,qualityandotherbusinesses,andhasthecharacteristicsofextensiveintegration,intelligentmonitoring,intelligentalarm,intelligentschedulingandsoon.Addnewmarketopportunities
DigitalintegratedmanagementplatformCombiningtheInternetofThings,bigdata,BIM,andothertechnologies,itprovidessolutionsintegratingoperationandmaintenancetools,managementandintelligentdecision-makingforrealestateandfacilitymanagement.DeliveredTheplatformconsistsofFMSfacilitymanagementsubsystem,IMSIoTmonitoringsubsystem,EMSenergymanagementsubsystem,basicsupportsubsystem,BIintelligentreportsystemsubsystem,andmobileapplicationsystem.Itcanrealizetheimplementationmanagementoftheprocess,personnelandstandardsystemofrealestateandfacilityoperationandmaintenancemanagement;realizeunmannedmachineroommanagement,savelaborcostsandimprovesafetyassurance;realizeenergyconsumptionanalysismanagement;havethefunctionofprovidingbasicdatasupportforthewholeplatform;realizestatisticalanalysisanddecisionsupportinpersonnelmanagement,assetmanagement,taskmanagement,customerservice,etc.;realizeinternalmanagementandconvenientuseofcustomermobileterminals.Increaseproductadvantagesandmarketcompetitiveness
HospitalintelligentlogisticsmanagementplatformByintroducinginformationtechnologysuchastheInternetofThings,microservices,andbigdata,thehospital'soperationscanbeoptimized,servicequalityandefficiencycanbeimproved,andresourcescanbeutilizedtothemaximumextent.DeliveredThespecificfunctionsofthesysteminclude:hospitalequipmentandinfrastructuremanagement,materialandsupplychainmanagement,environmentalmanagement,safetymanagement,medicalserviceandpatientexperiencemanagement,energyconservation,emissionreduction,andenvironmentalprotection,dataanalysisanddecision-making.Ithasmulti-interfacefunctionssuchasworkorderboard,taskprocessing,workbench,planmanagement,budgetmanagement,processmanagement,workanalysis,spacemanagement,assetmanagementandcustomerservice,personnelmanagement,etc.,whichcanbeusedontheAPPterminal.Addnewmarketopportunities
EnterpriseadministrativeintelligentoperationcenterThesystemtakesthedigitalmiddleplatformasthebaselayer,builddatacollectionandbusinessself-operationcapabilities,andtakeprofessionalmanagementastheservicelayertobuildanadministrativeoperationcontrolplatform.DeliveredAsaunifiedintelligentoperationcenterforenterpriseadministration,thissystemtakesthedigitalmiddleplatformasthebaselayertobuilddatacollectionandbusinessself-operationcapabilities,andtakesprofessionalmanagementastheservicelayertobuildanadministrativeoperationcontrolplatform(E-IOC).Thesystemismainlyformanagement,employees,andITadministratorsrelatedtoenterpriseadministrationandlogistics.Themainfunctionsinclude:comprehensivemanagementbillboard,professionalmanagement,reportquery,reportexport,dataentry,eventcenter,accountpermissionmanagement,organizationalstructuremanagement,indicatormanagement,mobileterminal,anddatacenter.Addnewmarketopportunities

R&DpersonneloftheCompany

Year2024Year2023Changeratio
NumberofR&Dpersonnel41387.89%
ProportionofR&Dpersonnel0.46%0.43%0.03%
EducationalstructureofR&Dpersonnel
Undergraduate312810.71%
Master12-50.00%
Juniorcollege9812.50%
AgecompositionofR&Dpersonnel
Under302427-11.11%
30-40yearsold147100.00%
40+34-25.00%

R&Dinvestment

Year2024Year2023Changeratio
AmountofR&Dinvestment(RMB)5,351,808.444,133,484.3729.47%
RatioofR&Dinvestmenttooperatingrevenue(%)0.20%0.14%0.06%
AmountofcapitalizedR&Dinvestment(RMB)0.000.00
RatioofcapitalizedR&DinvestmenttoR&Dinvestment0.00%0.00%

ReasonsandimpactofmajorchangesinthecompositionoftheCompany'sR&Dpersonnel

□Applicable?NotapplicableReasonsforthesignificantchangeintheproportionoftotalR&Dinvestmenttooperatingrevenuecomparedwiththepreviousyear

□Applicable?NotapplicableReasonsforthesignificantchangeinthecapitalizationrateofR&Dinvestmentanditsrationalityexplanation

□Applicable?Notapplicable

5.Cashflows

Unit:RMB

ItemYear2024Year2023YoYchange
Sub-totalofcashinflowsfromoperatingactivities3,047,561,766.413,509,206,475.96-13.16%
Sub-totalofcashoutflowsfromoperatingactivities4,471,559,940.933,773,299,460.2918.51%
Netcashflowsfromoperatingactivities-1,423,998,174.52-264,092,984.33-439.20%
Sub-totalofcashinflowsfrominvestingactivities55,996,880.52634,734,196.73-91.18%
Sub-totalofcashoutflowsfrominvestingactivities67,756,411.997,641,999.39786.63%
Netcashflowsfromtheinvestingactivities-11,759,531.47627,092,197.34-101.88%
Sub-totalofcashinflowsfromfinancingactivities1,239,948,405.211,484,580,254.47-16.48%
Sub-totalofcashoutflowsfromfinancingactivities927,580,751.94624,251,511.6348.59%
Netcashflowsfromfinancingactivities312,367,653.27860,328,742.84-63.69%
Netincreaseincashandcashequivalents-1,122,339,250.821,223,445,277.64-191.74%

DescriptionofmaininfluencingfactorsofsignificantYoYchangesinrelevantdata?Applicable□Notapplicable

①Theyear-on-yeardecreaseincashinflowsfromoperatingactivities,mainlyduetothedecreaseinrealestaterevenueduringthereportingperiod.

②Theyear-on-yearincreaseincashoutflowsfromoperatingactivities,mainlyduetotheincreaseinlandvalueincrementtaxpaymentsduringthereportingperiod.

③ThecashinflowsfrominvestingactivitiesdecreasedYoY,mainlyduetothereceiptofequitytransferpaymentsinthesameperiodlastyear.

④Theyear-on-yearincreaseincashoutflowsfrominvestingactivities,mainlyduetotheincreaseinlong-termassetsacquisitionduringthereportingperiod.

⑤Theyear-on-yeardecreaseincashinflowsfromfinancingactivities,mainlyduetothedecreaseinnewbankborrowingsduringthereportingperiod.

⑥Theyear-on-yearincreaseincashoutflowsfromfinancingactivities,mainlyduetotheincreaseinbankborrowingsrepaymentduringthereportingperiod.ExplanationofthereasonsforthesignificantdifferencebetweenthenetcashflowgeneratedfromtheoperatingactivitiesoftheCompanyandthenetprofitofthecurrentyearduringthereportingperiod?Applicable□Notapplicable

ThenetcashflowsgeneratedbytheCompany'soperatingactivitiesduringthereportingperiodwere-1,423,998,174.52,whichwassignificantlydifferentfromthenetprofitof-1,287,143,724.11duringthereportingperiod.Themainreasonsarethatthelandvalueincrementtaxaccruedinpreviousyearswaspaid,theprovisionforassetimpairmentwasaccrued,andtheincomefrominvestmentsinjointventureswasrecognizedduringthereportingperiod.V.Analysisofnon-primarybusiness

?Applicable□Notapplicable

Unit:RMB

AmountRatiooftotalprofitFormationreasonsWhetheritissustainable
Investmentincome185,619,483.06-15.55%MainlythecompensationreceivedbyjointventuresforhouseexpropriationExceptforthecompensationreceivedbythejointventuresforhouseexpropriation,itissustainable.
Assetimpairment-1,036,113,360.0786.79%MainlyprovisionforinventorydepreciationNo
Non-operatingrevenue1,067,805.57-0.09%MainlyforfeitureofdepositsandguaranteeNo
Non-operatingexpenses8,355,964.49-0.70%MainlypaymentofliquidateddamagesNo
Creditloss-363,088,397.2830.41%MainlyprovisionforbaddebtsNo

VI.Analysisofassetsandliabilities

1.Majorchangesinassetcomposition

Unit:RMB

Asattheendof2024Early2024Increase/decreaseinpercentageExplanationofsignificantchanges
AmountRatiooftotalassetsAmountRatiooftotalassets
Monetaryfunds1,678,116,644.1210.97%2,748,798,476.7216.18%-5.21%Resultingfromthedecreaseinrealestaterevenueandthepaymentoflandvalueincrementtax
Accountsreceivable476,014,729.603.11%502,806,453.882.96%0.15%Causedbyprovisionforbaddebts
Contractassets468,765.620.00%844,485.570.00%0.00%
Inventories10,685,045,153.4169.87%11,098,209,095.7465.33%4.54%Resultingfromprovisionforinventorydepreciation
Investmentproperties374,035,893.072.45%386,810,800.472.28%0.17%
Long-termequityinvestments268,187,805.521.75%84,057,750.550.49%1.26%Increaseininvestmentincomefromjointventures
Fixedassets52,712,396.640.34%66,436,408.900.39%-0.05%
Right-of-useassets16,967,620.030.11%23,516,796.220.14%-0.03%
Short-termborrowings190,165,458.331.24%230,915,000.001.36%-0.12%Resultingfromdecreaseinshort-termbankborrowings
Contractliabilities336,164,629.722.20%820,424,953.424.83%-2.63%Resultingfromthecarry-forwardofoperatingrevenue
Long-termborrowings4,755,314,631.2631.09%1,399,889,274.478.24%22.85%Causedbytheaccountingadjustmentofdeferredbankborrowingsoriginallyduewithinoneyear
Leaseliabilities11,089,072.570.07%10,571,092.270.06%0.01%
Advancestosuppliers7,789,173.690.05%11,983,086.350.07%-0.02%
Otherreceivables273,333,289.511.79%624,394,372.823.68%-1.89%Increaseinrecoveryofpartofcurrentaccountsandprovisionforbaddebts
Assetsheldforsale170,154.050.00%0.000.00%0.00%Increaseininvestmentpropertiesheldforsale
Othercurrentassets181,721,113.821.19%127,774,825.510.75%0.44%Increaseininputtaxtobededucted
Intangibleassets471,565.390.00%889,801.140.01%-0.01%Causedbyamortizationofintangibleassets
Othernon-currentassets13,875,501.610.09%3,505,155.930.02%0.07%Increaseincontractacquisitioncosts
Accountspayable1,043,092,277.276.82%662,869,059.593.90%2.92%Increaseinprojectfundspayable
Taxespayable3,224,280,429.5221.08%4,026,957,347.9423.70%-2.62%Resultingfromthepaymentoflandvalueincrementtax
Non-currentliabilitiesmaturingwithinoneyear506,702,676.303.31%3,092,324,853.0718.20%-14.89%Decreaseinlong-termborrowingsduewithinoneyear
Othercurrentliabilities23,186,263.570.15%68,373,661.130.40%-0.25%Decreaseinoutputtaxtobecarriedforward
Estimatedliabilities934,205.510.01%650,000.000.00%0.01%Increaseinprovisionforestimatedpendinglitigationexpenses
Deferredtaxliabilities4,100,164.350.03%5,862,279.700.03%0.00%Decreaseinright-of-useassets

Highproportionofoverseasassets

□Applicable?Notapplicable

2.Assetsandliabilitiesmeasuredatfairvalue

?Applicable□Notapplicable

Unit:RMB

ItemBeginningbalanceProfitorlossfromchangesinfairvalueinthecurrentperiodCumulativechangesinfairvalueincludedinequityImpairmentprovisioninthecurrentperiodAmountpurchasedinthecurrentperiodAmountsoldinthecurrentperiodOtherchangesEndingbalance
Financialassets
4.Otherequityinstrumentinvestments636,926.20-60,387.909,693.52586,231.82
Totaloftheabove636,926.20-60,387.909,693.52586,231.82
Financialliabilities0.000.00

OtherchangesOtherchangesareaffectedbychangesinexchangerates.WhetherthereweresignificantchangesinthemeasurementattributesoftheCompany'smajorassetsduringthereportingperiod

□Yes?No

3.Restrictionsonassetrightsasoftheendofthereportingperiod

ItemEndingbookbalanceReasonforrestriction
Monetaryfunds67,316,759.82[Note1]-[Note11]
LanduserightofLakeCityProjectplot401,867,324.00[Note12]
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress474,272,747.56[Note13]
Total943,456,831.38

[Note1]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB2,950,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.[Note2]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB3,000,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note3]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB117,500.00wasthebankguaranteedepositofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note4]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,000.00wasthePOSmachinedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.JiangxiBranch.[Note5]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB203,171.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenHuangchengRealEstateCo.,Ltd.

[Note6]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereareRMB57,490,835.33oftimedepositspurchasedattheendoftheperiodandtheirinterest.[Note7]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB50,349.36wasthecollectionbusinessguaranteeofthesubsidiaryShenzhenJiayuanPropertyManagementCo.,Ltd.[Note8]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB284,323.30wasthefrozenentrustedpaymentofthesubsidiaryYangzhouWohuiRealEstateCo.,Ltd.[Note9]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB484,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractualdisputesofthesubsidiaryChongqingShenguomaoRealEstateManagementCo.,Ltd.[Note10]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,600,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenshanSpecialCooperationZoneITCPropertyDevelopmentCo.,Ltd.[Note11]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereisRMB1,135,580.83whichistheloanguaranteehistoricallyprovidedbytheCompanyasarealestatedeveloperandpaidforthebuyersofcommercialhousingaccordingtotherealestateoperationpractice.[Note12]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.[Note13]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotD.VII.Analysisofinvestmentstatus

1.Overallsituation

□Applicable?Notapplicable

2.Majorequityinvestmentsacquiredduringthereportingperiod

□Applicable?Notapplicable

3.Majornon-equityinvestmentsinprogressduringthereportingperiod

□Applicable?Notapplicable

4.Investmentinthefinancialassets

(1)Securitiesinvestment?Applicable□Notapplicable

Unit:RMB

SecuritiesvarietyTickerStocknameInitialinvestmentcostAccountingmeasurementmodeOpeningbookvalueProfitorlossfromchangesinCumulativechangesinfairvalueAmountpurchasedinthecurrenAmountsoldinthecurrentProfitorlossduringthereportClosingbookvalueAccountingitemsSourceoffunds
fairvalueinthecurrentperiodincludedinequitytperiodperiodingperiod
Domesticandforeignstocks400016、420016JintianA,JintianB3,565,856.06Fairvaluemeasurement636,926.200.00-60,387.900.000.009,693.52586,231.82OtherequityinstrumentinvestmentsAcquiredfromdebtrestructuringofJintian
Total3,565,856.06--636,926.200.00-60,387.900.000.009,693.52586,231.82----

(2)Derivativeinvestment

□Applicable?NotapplicableTheCompanyhadnoderivativeinvestmentduringthereportingperiod.

5.Useoffundsraised

□Applicable?NotapplicableTheCompanyhadnouseoffundsraisedduringthereportingperiod.

VIII.Salesofmajorassetsandequities

1.Salesofmajorassets

□Applicable?NotapplicableTheCompanydidnotsellmajorassetsduringthereportingperiod.

2.Saleofmajorequity

□Applicable?NotapplicableIX.Analysisofmajorholdingandparticipatingcompanies

?Applicable□NotapplicableMajorsubsidiariesandparticipatingcompanieswithanimpactof10%ormoreontheCompany'snetprofit

Unit:RMB

CompanynameCompanytypeMainbusinessRegisteredcapitalTotalassetsNetassetsOperatingrevenueOperatingprofitNetprofit
ShenzhenHuangchengRealSubsidiariesRealestatedevelopmentandsales30,000,000.007,184,392,386.073,028,243,182.44181,792,096.6130,530,415.2222,903,638.26
EstateCo.,Ltd.
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.SubsidiariesPropertymanagementservice20,000,000.002,093,790,663.58459,417,014.841,600,815,375.18116,216,118.6180,745,015.28

Informationonacquisitionanddisposalofsubsidiariesduringthereportingperiod

□Applicable?NotapplicableNotestomainholdingandparticipatingcompanies

X.StructuredentitiescontrolledbytheCompany

□Applicable?Notapplicable

XI.ProspectsforthefuturedevelopmentoftheCompany

(I)IndustrypatternandtrendSee"I.IndustrysituationoftheCompanyduringthereportingperiod"inSectionIII"ManagementDiscussionandAnalysis"ofthisreport.(II)DevelopmentstrategyoftheCompanyWiththeoveralldownwardtrendofthedevelopmentofthetraditionalrealestatemarket,SZPRD,whichismainlyengagedintraditionalrealestate,isfacingasevereindustrysituation.Inthiscontext,theCompanyproposedthe"12345"overalldevelopmentideaof"1vision+2majorsectors+3drivers+4majorbusinesses+5value-addedservices".Focusingonthetwocoremodesof"spaceassetmanagement"and"spacedigitalecologicaloperation",through"mainbusinessextensionandedgebreakthrough",theCompanyfocusesonthedevelopmentoffourmajorbusinesses,namely,industrial-cityspacedevelopment,industrialecologicaloperation,propertymanagementserviceandmainbusinessecologicalinvestment,andquicklylaysoutandgraftsfivevalue-addedservices,namely,high-endconsultingservices,customizedbutlerservices,intelligentoperationplatforms,dataminingandutilization,andbusinessecosystemintegration.Withscientificandtechnologicalinnovationasthefirstdrivingforce,theCompanygivesfullplaytotheleverageroleofcapital,buildsaportal-typeintelligentmanagementandcontrolserviceplatform,basedinShenzhen,withtheGuangdong,HongKongandMacaometropolitanareaandsurroundingareasastheexpansionarea,buildsthefunctionofintelligentsocialbasepoint,andcreatesaleadingintelligentindustrial-cityspaceoperatorinChina.Inthefuture,theCompanywillbaseonthecurrentdevelopmentsituation,grasptherhythmofdevelopmentsteps,andfollowthethree-stepimplementationpathof"strengtheningthefoundation,makingbreakthroughsattheedge,andfocusingonleading",seektransformationandupgradingopportunitiesindevelopment,promoteincrementaldevelopmentintransformation,buildnewuniquedevelopmentadvantagesoftheCompany,andcreateanewpatternofinnovationanddevelopmentoftheCompany.(Ⅲ)Businessplanfor2025In2025,theGroupwillcontinuetofocusonthefouraspectsof"stabilizingflow,controllingcost,expandingcapacityand

strengtheningfoundation",promotetheoverallstabilityofproductionandoperationwithpositiveresults,resolutelyovercomeanumberofdifficultiesaffectingthepromotionofmajorprojects,andguidethedevelopmentoftheGroupintothebenigntrackofsimultaneousandcompetitivedevelopmentofvarioussectorsandprojects;Continuetobeavanguardinthereformanddevelopmentofenterprises,fullycompletetheannualtasksandobjectives,andmakenewcontributionstotherealizationofhigh-qualityandsustainabledevelopmentoftheGroupandthevisionofbuildingChina'sleadingintelligentindustrial-cityspaceoperator.First,basedontheexistingresourceendowmentandbusinesslevel,createconditionstostrivetocompletetheannualmainindicatorsaccordingtotheplannednumber.Achievetheannualoperatingrevenue,totalprofitandotherbudgetgoals,andpromotethemarketingofkeyprojectsandthedevelopmentofstockprojectsinanorderlymanner.Thesecondistoovercomedifficultiesandstrengthennodemanagement.Implementresponsibilities,improvethedrivingability,managementandcontrolabilityandoperationefficiencyoftheproject,andensurethattheworkofeachprojectisimplementedinstrictaccordancewiththenodeplanandthequalityandquantityareguaranteed.Third,continuetostrengthentheindependentoperationcapacitybuildingofsecondaryplatformcompanies,platformfunctionconstructionandroleplay,andstrengthenthedevelopmentpatternofthemainrealestateindustry.Establishastandardizedmodelforthewholeprocessofrealestateprojectdevelopment.Continuouslyimprovetheprojectdevelopmentmanagementsystem,strivetomakeupfortheshortcomingsandcooperatewitheachbusinesslinesuchasprojectdesign,engineering,biddingandmarketingoftheGroup,comprehensivelybenchmarkprojectsintheindustrytoimprovethemanagementlevel,buildasetofefficientstandardizationmodeforthewholeprocessofrealestateprojectdevelopment,andensuretheefficientandstableoperationofthewholelifecycleoftheproject.Fourth,adheretotheoverallleadershipofthepartyandpromotethedevelopmentofthegroup'spartybuildingbrandinanewstage.Continuetostrengthentheconstructionofgrass-rootspartyorganizationsandpartymembers,givefullplaytotheparty'spoliticalleadingroletohelpbusinessdevelopment,andselectopportunitiestocarryoutcharacteristicthemepartybuildingandcorporateculturepublicityandcreationactivities;Financialmanagementaimstoimprovetheefficiencyandbenefitofresourceuse,optimizeresourceallocation,strictlycontrolandassessbudgets,strengthenbusinessandfinancialintegration,financialanalysis,taxmanagement,etc.,andraisefinancingthroughmultiplechannels;Improvetheconstructionofthetrainingsystem,buildanefficientcadreselectionmechanism,deepentheapplicationoftheHRsystem,optimizethesalarymanagementplan,andstrengthensalarycontrolmeasures.Fifth,thereisconstantvigilanceregardingworkplacesafety,petitionhandling,andstabilitymaintenance.Improvethesystem,implementthequarterlyassessmentofworksafetyandareasonablerewardandpunishmentsystem,deepentheconstructionofworksafetystandardizationand"dualpreventionmechanism",strengthennormalworksafetyinspection,regularlysortouthiddenrisks,implementlistmanagementofkeyareasandimportantlinksofriskpointsandstrictlyimplementrectificationtoensurethatnoworksafetyaccidentsoccurthroughouttheyear;StrengthenthecoordinationandlinkagebetweentheletterandvisitworkandthekeyoperationworkoftheGroup,deepenthecase-basedlearningandcase-basedgovernanceimprovement,andgivefullplaytotheroleoftheletterandvisitworkinsupporting,guaranteeingandboostingoperation.

(4)Possiblerisks

1.MarketriskUnderthepolicyguidanceof"nospeculationinhousing",thedemandsideoftherealestatemarketisstillinadownwardchannel.Thedevelopmentspaceoftherealestateindustryisconstantlybeingcompressed,andtheindustryprofitisgreatlyreduced.Ithas

changedfromthepreviouslanddividendtotheeraofaskingfordividendsfrommanagement,especiallyforthecostdesign,engineeringandotherbusinesscapabilities,whichhasbroughtunprecedentedchallenges.Thepromotionconditionsofurbanrenewalprojectarecomplexandfullofresistance,andtheCompany'sbusinessdevelopmentisfacingopportunitiesandchallenges.Inthefaceofthegrimsituation,theCompanydeeplystudiedtheopportunitiesandchallengesbroughtbymacroeconomictrendsandpolicytrends,activelysoughtthedirectionofstrategicbreakthrough,adheredtosteadyoperation,raisedfundsthroughmultiplechannels,focusedonimprovingmanagementlevel,seizedlandmarketopportunities,basedinShenzhen,andfocusedonimprovingitssustainabledevelopmentabilitywithGuangdong-HongKong-Macaometropolitanareaandsurroundingareasasitsexpansionarea.

2.LandreserveriskTheCompany'slackoflandreservesandinsufficientdevelopmentpotentialstillexist.Inrecentyears,thesupplyofresidentiallandintheShenzhenmarketisstilltight,whilelargehousingenterpriseshaveexpandedtheirmarketshare,acceleratedthepaceofindustrymergers,andtherealestateindustryhasconcentratedtothehead,whichhasexacerbatedtheconcentrationoflandreservescale.Theexternalenvironmentandindustrysituationarecomplexandsevere,theincrementalmarketsizeisfurthercompressed,andthemarketcompetitionisintensifying.Inthefaceofchallenges,theCompanywillcontinuetoexpandthroughmarketcompetition,capitaloperationandurbanrenewal,activelyincreasetheexpansionoflandreserves,andpromotetheimplementationofprojectsassoonaspossible.Intermsofpropertytypes,residentialprojectswillfocusontheGuangdong-HongKong-MacaoGreaterBayArea,theYangtzeRiverDeltametropolitanareaandexistingprojectareas,andgraduallyfocusonandlayoutkeycitiesinthecentralurbanagglomerationcenteredonWuhan,thewesternChengyuregionandtheBeijing-Tianjin-Hebeiregion;TheurbanrenewalprojectwillbemainlyinShenzhen,DongguanandHuizhouandotherShenzhen-adjacentareas,andgraduallyfollowtheGuangzhouurbanrenewalproject;Thecomprehensiveindustry-cityprojectswillfocusontheGuangdong-HongKong-MacaoGreaterBayArea,theYangtzeRiverDelta,thecentralWuhanregionandthewesternChengyuregion.

3.FinancingriskInrecentyears,theCompanyhasactivelyincreaseditslandreserveandaccelerateditsbusinessdevelopment.Inthisprocess,itneedstoinvestalargeamountoffundsforlandacquisitionandprojectdevelopment.Inadditiontoitsownfunds,theCompany'sprojectdevelopmentfundsalsoneedtobefinancedexternallythroughbankborrowingsandissuanceofsecurities.Atpresent,theCompanyhasastablefinancialpositionandgoodcreditstatus.Inthefuture,itwillfurtherstrictlycontrolfinancialrisks,activelyexplorevariousfinancingchannels,andraisefundsforprojectdevelopmentandconstruction.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2025.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.

XII.Reception,survey,communication,interviewandotheractivitiesduringthereportingperiod?Applicable□Notapplicable

ReceptiontimeReceptionplaceReceptionmodeTypeofreceptionobjectReceptionobjectMaincontentsdiscussedandinformationprovidedIndexofbasicinformationonthe
survey
January8,2024TheCompanyTelephonecommunicationIndividualIndividualAskedwhethertheCompanywillannouncetheperformanceforecastNotapplicable
January8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheresolutionofhorizontalcompetitionsandtheprogressofprojectdevelopmentNotapplicable
January8,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutNotapplicable
January17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformanceinthefourthquarterNotapplicable
January25,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'smarketcapitalizationmanagementplanandwhetherthereisaplantorepurchasetheCompany'sBsharesNotapplicable
January26,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutanddividendplanNotapplicable
January26,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'sperformanceandwhethertoissueperformanceforecastNotapplicable
January28,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskediftheCompanyhasplanstoparticipateinurbanvillagerenovationprojectsNotapplicable
January29,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskediftheCompanyhasplanstoimplementblockchaintechnologyNotapplicable
February21,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthereasonsforthedeclineintheCompany'sperformanceinthethirdquarter,theannualperformance,andtherealestateandpropertymanagementprojectsNotapplicable
February29,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformanceanddividendplanNotapplicable
February29,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheselectionmethodadoptedbytheCompanyfortherenewalofthefinancialauditinstitutionin2024Notapplicable
March12,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'splansforESGgovernanceNotapplicable
March20,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskedwhethertheCompanyhasestablishedafinancialsharingcenterNotapplicable
March25,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformancein2023Notapplicable
March25,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouthorizontalcompetitionsNotapplicable
March28,2024TheCompanyOnlinecommunicationIndividualIndividualAskediftheCompanyhasplanstoparticipateinurbanvillagerenovationNotapplicable
onthenetworkplatformprojects
April1,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredaboutthedividendplanandtimeNotapplicable
April1,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredaboutthedividendplanNotapplicable
April3,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutNotapplicable
April8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
April11,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformanceforecastin2024Notapplicable
April11,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
April11,2024TheCompanyFieldsurveyInstitutionInstitutionalinvestorssuchasShenzhenHuaxiaCompoundProfitPrivateEquityFundManagementCo.,Ltd.InquiredaboutthedevelopmentoftheCompany'sbusinesssegmentsandfutureplans,etc.Fordetails,pleaserefertotheRecordSheetofInvestorRelationsActivitiesonApril11,2024disclosedbytheCompanyonApril11,2024oncninf
April12,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
April17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheholdingtimeoftheCompany'sshareholders'meetingNotapplicable
April17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
April18,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutdividendsNotapplicable
April18,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthetimeofperformancebriefingmeetingNotapplicable
April18,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheholdingtimeoftheCompany'sshareholders'meetingNotapplicable
April19,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredaboutthereasonsforthedeclineintheCompany'sprofitsNotapplicable
April22,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sfinancingcreditNotapplicable
April22,2024NetworkplatformOnlinecommunicationononlineplatformsOthersInvestorsparticipatingintheCompany's2024annualInquiredabouttheCompany'soperations,financialsituation,dividendsituation,anddevelopmentplanFordetails,pleaserefertotheRecordSheetof
performancebriefingthroughthepanoramicnetworkperformanceplatformInvestorRelationsActivitiesonApril22,2024disclosedbytheCompanyonApril22,2024oncninf
April23,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
April26,2024TheCompanyTelephonecommunicationIndividualIndividualAskedtheCompanyhowtodealwiththenewrealestatepolicyNotapplicable
May7,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthedividendplanNotapplicable
May7,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
May10,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskedquestionsabouthorizontalcompetitionsNotapplicable
May21,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
May22,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
May27,2024TheCompanyTelephonecommunicationIndividualIndividualAskedthereasonforthedeclineintheCompany'ssharepriceNotapplicable
May30,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'soperationNotapplicable
June4,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
June12,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheopeningsalesofLakeCityandtherevenuerecognitionoftheCompany'srealestateprojectsinthefirsthalfoftheyearNotapplicable
June17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdividendpaymentarrivaltimeNotapplicable
June17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'srelevantbusinessNotapplicable
June17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdividendpaymentarrivaltimeNotapplicable
June17,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'soperationNotapplicable
June19,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdividendpaymentarrivaltimeNotapplicable
June27,2024TheCompanyTelephonecommunicationIndividualIndividualInquireabouttheCompany'sperformanceNotapplicable
June30,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiryabouttheprogressoftheCompany'stransferofequityofwholly-ownedsubsidiaryNotapplicable
July2,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthetransferoftheagreementofShenzhenInvestmentNotapplicable
Holdings
July3,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
July4,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'soperationNotapplicable
July5,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
July8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
July9,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformanceNotapplicable
July11,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformanceandtheprogressofhorizontalcompetitionsresolutionNotapplicable
July15,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdividendpaymentarrivaltimeNotapplicable
July24,2024TheCompanyOthersIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
July24,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthespecificsituationofthearbitrationbetweentheCompanyandXinhaiRongyao,andtheprogressofthesolutionofhorizontalcompetitionsNotapplicable
July25,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutandwhetherthereisaplantotransformNotapplicable
August2,2024TheCompanyTelephonecommunicationIndividualIndividualAskedthereasonfortheriseintheCompany'sstockpriceNotapplicable
August2,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'soperationNotapplicable
August2,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutNotapplicable
August6,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutNotapplicable
August7,2024TheCompanyTelephonecommunicationIndividualIndividualAskedwhentheopeningtimeofLakeCitywasandtheprogressofthesolutionofhorizontalcompetitionsNotapplicable
August7,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
August8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sviewsontherealestatemarketNotapplicable
August8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sfuturebusinessplanNotapplicable
August12,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthecontentoftheCompany'sstockchangeannouncementNotapplicable
August18,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
August22,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttherelevantmattersoftheagreementtransferofShenzhenNotapplicable
InvestmentHoldings,andtheprogressofthesolutionofhorizontalcompetitions
August25,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredaboutpropertymanagementbusinessNotapplicable
August28,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttherelevantmattersoftheagreementtransferofShenzhenInvestmentHoldings,andtheprogressofthesolutionofhorizontalcompetitionsNotapplicable
September12,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheprogressofhorizontalcompetitionresolutionNotapplicable
September24,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdevelopmentprospectsNotapplicable
September24,2024TheCompanyTelephonecommunicationIndividualIndividualAskabouttheprogressofhorizontalcompetitionresolutionNotapplicable
September30,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthereasonforthedelayofhorizontalcompetitionsNotapplicable
October15,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sfuturebusinessplanandtheCompany'sinventoriesNotapplicable
October15,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'srelevantbusinessNotapplicable
October16,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredaboutthereconstructionprojectofChinaWorldMallNotapplicable
October18,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttherenovationofChinaWorldMallNotapplicable
October31,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheprogressofthetransferofsomesharesbythecontrollingshareholderoftheCompanyNotapplicable
October31,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouthorizontalcompetitionsNotapplicable
November6,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'smarketcapitalizationmanagementplanNotapplicable
November8,2024TheCompanyOthersIndividualIndividualAskediftheCompanyhasplanstorepurchaseBsharesNotapplicable
November8,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinesslayoutNotapplicable
November8,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredaboutthecompositionoftheCompany'sperformance,andthecurrentconstructionandsaleofrealestateNotapplicable
November11,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sperformancein2024Notapplicable
November11,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'sdevelopmentprogressandsalesofrealestateNotapplicable
November12,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskediftheCompanyhasamergerandacquisitionplanNotapplicable
November14,2024TheCompanyFieldsurveyInstitutionCITICSecurities,EFundInquiredaboutthedevelopmentoftheCompany'sbusinesssegmentsandfutureplans,etc.Fordetails,pleaserefertotheRecordSheetofInvestorRelationsActivitiesonNovember14,2024disclosedbytheCompanyonNovember14,2024oncninf
November21,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualAskedquestionsrelatedtotheCompany'sletterNotapplicable
November21,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'sself-useandidlepropertiesNotapplicable
November21,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'sassetsNotapplicable
November25,2024TheCompanyTelephonecommunicationIndividualIndividualAskediftheCompanyhasamergerandacquisitionplanNotapplicable
November27,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheprogressofthetransferofsomesharesbythecontrollingshareholderoftheCompanyNotapplicable
November27,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinessNotapplicable
December5,2024TheCompanyOnlinecommunicationonthenetworkplatformIndividualIndividualInquiredabouttheCompany'srelevantbusinessNotapplicable
December19,2024TheCompanyTelephonecommunicationIndividualIndividualInquiredabouttheCompany'srelevantbusinessNotapplicable

XIII.FormulationandimplementationofmarketvaluemanagementsystemandvaluationimprovementplanWhethertheCompanyhasformulatedamarketvaluemanagementsystem.

□Yes?NoWhethertheCompanyhasdisclosedplansforvaluationenhancement.

□Yes?No

XIV.Implementationoftheactionplanof"doubleimprovementofqualityreturn".

WhethertheCompanyhasdisclosedtheannouncementoftheactionplanof"doubleimprovementofqualityreturn".

□Yes?No

SectionIVCorporateGovernanceI.Basicstatus

TheinternalgovernancestructureoftheCompanyiscomplete,soundandclear,andcomplieswiththeprovisionsoftheCompanyLaw,theArticlesofAssociationandotherlaws,regulationsandnormativedocuments.Theshareholders'meeting,theBoardandtheBoardofSupervisorsoftheCompanywereheldinstrictaccordancewiththerelevantrulesandregulations,andalldirectorsandsupervisorscouldconscientiouslyperformtheirdutiesandbediligentandresponsible.ThelegalpersongovernancestructureoftheCompanyisperfect,andtheoperationoftheCompanyisstandardized.ThedepartmentalorganizationoftheCompanyfollowstheprinciplesofscience,simplificationandhighefficiency.Atpresent,thereareParty-MassAffairsOffice,theBoardOffice,GeneralOffice(ProcessandInformationCenter,andtheOfficeofLettersandVisits),DisciplineInspectionandSupervisionOffice(AuditDepartment,BoardofSupervisorsOffice),HumanResourcesDepartment(TrainingCenter),FinancialManagementDepartment(SettlementCenter),InvestmentandDevelopmentDepartment,OperationManagementDepartment,DesignManagementDepartment(TechnicalCenter),CostContractDepartment,EngineeringManagementDepartment(SafetyCommitteeOffice),andIndustrialOperationOffice.EachfunctionaldepartmentperformsitsowndutiesandworksinstrictaccordancewiththeinternalcontrolsystemtoensurethenormalandefficientoperationoftheCompany.TheCompanyhasalwaysattachedgreatimportancetostandardizingthemanagementofinsiderinformation,andhasformulatedandimprovedaseriesofinternalcontrolsystemsincludingthe"RegulationsontheManagementofInformationDisclosure","AuditCommitteeAnnualReportWorkRegulations","AnnualReportInformationDisclosureMajorErrorAccountabilitySystem","AnnualReportWorkSystem","InsiderInformationManagementSystem","InvestorRelationsManagementSystem",etc.,toensurethattheCompany'sinformationdisclosureistrue,accurateandcomplete.Duringthereportingperiod,theCompanystrictlycompliedwithsecuritiesregulatoryrequirementsinconductinginformationdisclosureandorganizingcorporategovernancemeetings.Alldisclosuresweremadeinatimely,accurateandcompletemanner,withnoviolationsoftheinternalcontrolsystemsrelatedtoinformationdisclosureoccurring.Whetherthereisanysignificantdifferencebetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompanies

□Yes?NoTherearenosignificantdifferencesbetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompaniesII.TheindependenceoftheCompanyfromthecontrollingshareholderandactualownerintermsofassets,personnel,finance,organizationandbusinessTheCompanyandthecontrollingshareholderarecompletelyseparatedintermsofbusiness,personnel,assets,institutionsandfinance,andachievepersonnelindependence,financialindependence,assetintegrity,institutionalindependenceandbusinessseparation.Intermsofbusiness,theCompany'sbusinessisindependentofthecontrollingshareholder,withindependentandcompletebusinessandindependentoperationability;intermsofpersonnel,theCompanyiscompletelyindependentfromthecontrollingshareholderintermsoflaborandpersonnel,andsalarymanagement.TheCompany'spersonnelareindependent,andallemployeeshavesignedlaborcontractswiththeCompany.TheCompanyisindependentfromshareholdersorotherrelatedpartiesintermsofemployeemanagement,socialsecurity,andsalaryremuneration;intermsofassets,theCompany'sassetsarecomplete,independent,andthepropertyrightsareclear.Thereisnosituationthattheassetsandfundsareoccupiedbythecontrollingshareholder,andtheCompany'sassetsarecompletelyindependentofthecontrollingshareholder;intermsof

organization,theCompanyhasanindependentorganization,andhasformulatedrulesandregulationsandresponsibilitiesforeachdepartment,formingascientificandreasonableinternalcontrolsystemwithclearresponsibilitiesandpowers;intermsoffinance,theCompanyisfinanciallyindependent,withanindependentfinancialdepartment,financialaccountingsystem,financialmanagementsystemandindependentfinancialaccounts,independenttaxpaymentandindependentfinancialdecision-making.ThecontrollingshareholderoftheCompanyshallabidebythecodeofconduct,andshallnotdirectlyorindirectlyinterveneintheCompany'sbusinessdecisions,operatingactivitiesoruseoffundsbeyondtheCompany'sgeneralmeeting,butthecontrollingshareholdermayhaveacertainimpactontheCompany'smajordecisionsthroughthesharesheld.

III.Horizontalcompetitions

?Applicable□Notapplicable

ProblemtypeTypeofrelatedrelationshipwithlistedcompaniesCompanynameNatureCauseSolutionWorkprogressandfollow-upplan
HorizontalcompetitionsControllingshareholderShenzhenInvestmentHoldingsCo.,Ltd.OthersNote1Note2Note3

Notes:1AccordingtotheoveralldeploymentoftheShenzhenMunicipalGovernmentontheadjustmentofthestate-ownedassetsmanagementsystem,theShenzhenState-ownedAssetsManagementCommissiondecidedtoestablishShenzhenInvestmentHoldingsbymerger,mergingShenzhenConstructionInvestmentHoldings,ShenzhenInvestmentManagementCompanyandShenzhenCommerceandTradeInvestmentHoldings.Asaresult,ShenzhenInvestmentHoldingshaslawfullyinheritedthe

63.82%equitystakeinthelistedcompanySZPRDthatwaspreviouslyheldbyShenzhenConstructionInvestmentHoldingCorporationandShenzhenInvestmentManagementCorporation.OnOctober19,2018,ShenzhenInvestmentHoldingsobtainedtheConfirmationofSecuritiesTransferRegistrationfortheequityofShenzhenProperty,andcompletedthetransferoftheequityofShenzhenProperty.ShenzhenInvestmentHoldings'wholly-ownedsubsidiaries,ShenzhenUrbanConstructionDevelopment(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenUrbanConstruction"),ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenRealEstate")andShenzhenProperty,alloperaterealestatedevelopmentandcommercialhousingsalesbusinesses,andbelongtothesameindustry,andthereishorizontalcompetition.

2.Toavoidhorizontalcompetitions,ShenzhenInvestmentHoldingsmakesthefollowingcommitments:1.RegardingthesolutionstohorizontalcompetitionsatShenzhenUrbanConstruction:Whileactingasthecontrollingshareholderofthelistedcompany—andduringtheperiodwhentheCompanyislistedontheShenzhenStockExchange—ShenzhenInvestmentHoldingswilladdressShenzhenUrbanConstruction'sexistingbusinessesthatcompetewiththelistedcompany.Withinthescopepermittedbylawsandregulations,ShenzhenInvestmentHoldingswill,within12monthsfromthedatewhenShenSZPRD'sequityistransferredunderitsname,initiateapracticallyfeasiblesolutionfromthecompetitionresolutionoptionsbelowandwillcompleteitsimplementationwithin3yearsfromthatdate,therebyresolvingtheexistinghorizontalcompetitionissues:(1)ShenzhenUrbanConstructionwillsignanassetcustodyagreementwiththelistedcompany,entrustinganyassetsthatdirectlycompetewiththelistedcompanytothatcompany,determiningafaircustodyfee,andtakingeffectivemeasuresduringthecommitmentperiodtoresolvehorizontalcompetitions.(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)Transferringassetsindirectcompetitionwiththelistedcompanytoanunrelatedthirdparty;(4)Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimate

rightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.2.SolutionstohorizontalcompetitionofShenzhenSpecialEconomicZoneRealEstate&Properties:ShenzhenSpecialEconomicZoneRealEstate&PropertieswassuspendedsinceSeptember14,2016duetotheplanningofmajorassetrestructuring.AccordingtotheVerificationOpinionsontheExtensionofResumptionofTradingofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.MajorAssetsRestructuringissuedbyCITICSecuritiesCo.,Ltd.andHuataiUnitedSecuritiesCo.,Ltd.respectivelyonNovember26,2016,therestructuringplanisthatShenzhenSpecialEconomicZoneRealEstate&Propertiesintendstopurchase100%equityofEvergrandeRealEstateGroupCo.,Ltd.byissuingAsharesand/orpayingcash(hereinafterreferredtoas"ShenzhenSpecialEconomicZoneRealEstate&PropertiesRestructuring").AfterthecompletionofShenzhenSpecialEconomicZoneRealEstate&PropertiesRestructuring,GuangzhouKailongRealEstateCo.,Ltd.willbecomethecontrollingshareholderofShenzhenSpecialEconomicZoneRealEstate&Properties.IftherestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesiscompletedsuccessfully,ShenzhenInvestmentHoldingswilllosetherightofcontrolofShenzhenSpecialEconomicZoneRealEstate&Properties,andthehorizontalcompetitionissuebetweenShenzhenSpecialEconomicZoneRealEstate&PropertiesandSZPRDwillberesolved.IfthecurrentrestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesisterminatedforanyreason,thenforShenzhenSpecialEconomicZoneRealEstate&Properties'businessesthatcompetewiththelistedcompany,ShenzhenInvestmentHoldingswill,withinthescopepermittedbylawsandregulations,initiateareasonablesolutiontoresolvehorizontalcompetitionswithin12monthsfromthedatetherestructuringisterminatedandtradingresumes(takingintoaccountactualconditionsatthattime)andwillfulfillitsdisclosureobligationsinatimelymanner.ShenzhenInvestmentHoldingswillcompleteimplementationofthisplanwithin3yearsfromthedatetherestructuringisterminatedandtradingresumes,therebyresolvinganycompetitionissuesbetweenSZPRDandShenzhenSpecialEconomicZoneRealEstate&Properties.3.Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrollingshareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldingswillnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.ShenzhenInvestmentHoldingsundertakesnottoseekimproperbenefitsasthecontrollingshareholderofthelistedcompany,thusharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.3Sincemakingtherelevantcommitments,ShenzhenInvestmentHoldingshasbeenactivelycommittedtofulfillingitscommitments.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderofSZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsactivelysortedouttherelevantassetsandbusinessofShenzhenUrbanConstruction,andwascommittedtoformulatingafeasiblesolutiontothehorizontalcompetitionwithSZPRDassoonaspossible.ShenzhenInvestmentHoldingsalsoactivelypromotedtherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties.However,

consideringtheobjectivecircumstances,ShenzhenInvestmentHoldingshasnotbeenabletofulfillitsoriginalcommitmenttoavoidhorizontalcompetitions.ShenzhenInvestmentHoldingshasreissuedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitiononSeptember26,2024,andthechangeofthecommitmenthasbeenapprovedbytheCompany'sSecondExtraordinaryGeneralMeetingofShareholdersof2024heldonOctober18,2024.Fordetails,pleaserefertotheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonCninfoonOctober19,2024.

IV.Annualgeneralmeetingandextraordinarygeneralmeetingheldduringthereportingperiod

1.Generalmeetingsduringthereportingperiod

SessionMeetingtypeInvestorattendanceratioDateofmeetingDateofdisclosureResolutionsmadeatthemeeting
2023AnnualGeneralMeetingAnnualgeneralmeeting60.52%April19,2024April20,2024Themeetingreviewedandapprovedthe"2023ReportontheWorkoftheBoardofDirectors","2023ReportontheWorkoftheBoardofSupervisors","2023AnnualReportandSummary","2023FinancialFinalAccountsReport","2024FinancialBudgetReport","ProposalonProfitDistributionandConversionofCapitalReserveintoShareCapitalin2023","ProposalonComprehensiveCreditFinancingQuotain2024"and"ProposalonEstimatedRelatedPartyTransactionsin2024".Fordetails,pleaserefertothe"AnnouncementontheResolutionofthe2023GeneralMeetingofShareholders"(No.2024-16)onCninfo.
TheFirstExtraordinaryGeneralMeetingin2024Extraordinarygeneralmeeting60.51%June20,2024June21,2024ThemeetingreviewedandapprovedtheProposalonProvidingGuaranteefortheSubsidiarytoApplyforFacilityAmountfromtheBank,asdetailedintheAnnouncementoftheFirstExtraordinaryGeneralMeetingofShareholdersin2024(No.2024-26)onCninfo.
TheSecondExtraordinaryGeneralMeetingin2024Extraordinarygeneralmeeting61.46%October18,2024October19,2024Themeetingreviewedandapprovedthe"ProposalonAmendingtheArticlesofAssociation","ProposalonInvestmentMattersoftheUpgradingandRenovationProjectofITCShoppingMall","ProposalontheApplicationoftheCompany'sControllingShareholder
forChangeofCommitmentsonAvoidingHorizontalCompetitions",and"ProposalontheProposedAppointmentoftheCompany'sIndependentDirectors".Fordetails,pleaserefertothe"AnnouncementoftheSecondExtraordinaryGeneralMeetingofShareholdersin2024"(No.2024-47)onCninfo.
TheThirdExtraordinaryGeneralMeetingin2024Extraordinarygeneralmeeting60.55%November15,2024November16,2024ThemeetingreviewedandapprovedtheProposalonChangingtheAccountingFirm,whichisdetailedintheAnnouncementontheThirdExtraordinaryShareholders'Meetingin2024(No.2024-55)onCninfo.

2.Thepreferredshareholderswhosevotingrightshavebeenrestoredrequestedtoconveneanextraordinarygeneralmeeting.

□Applicable?NotapplicableV.Directors,supervisorsandseniorofficers

1.Basicinformation

NameGenderAgePositionEmploymentstatusBeginningdateoftermEndingdateoftermNumberofsharesheldatthebeginningoftheperiod(shares)Numberofsharesincreasedthecurrentperiod(shares)Numberofsharesreducedinthecurrentperiod(shares)Otherincrease/decrease(shares)Numberofsharesheldattheendoftheperiod(shares)Reasonsforincreaseordecreaseinshare
LiuShengxiangMale53SecretaryofthePartyCommitteeandChairmanResignedJune15,2018September26,2024
WangHangjunMale58Director,DeputySecretaryofthePartyCommitteeandGeneralManagerIncumbentJune15,2018September26,2024
ZhangZhiminMale47Director,DeputySecretaryofthePartyCommitteeIncumbentJune29,2022September26,2024
ShenXueyingFemale55DirectorandFinanceDirectorResignedJune15,2018September26,2024
WangGeMale53DirectorIncumbentJune15,2018September26,2024
XieChangMale52DirectorIncumbentApril7,2020September26,2024
MeiYonghongMale60IndependentdirectorResignedJune15,2018September26,2024
LiDonghuiMale52IndependentdirectorIncumbentSeptember27,2021September26,2024
HuCaimeiFemale42IndependentdirectorIncumbentSeptember27,2021September26,2024
SongShaohuaMale61IndependentdirectorIncumbentOctober18,2024
MaHongtaoMale56ChairmanoftheBoardofSupervisorsIncumbentJuly21,2022September26,2024
ZhangManhuaMale49SupervisorIncumbentSeptember26,2014September26,2024
LiQinghuaMale42SupervisorIncumbentJune15,2018September26,2024
WangQiupingFemale54Employeesupervisor,executivedirectorandsecretaryofthePartyCommitteeofInternationalTradeTechnologyParkIncumbentDecember1,2007September26,2024
GuWeiminFemale43Employeesupervisor,directorofthedisciplineinspectionandsupervisionoffice,anddeputysecretaryofthedisciplineinspectioncommitteeIncumbentJune15,2018September26,2024
ChenHongjiMale56MemberofPartyCommitteeandDeputyGeneralManagerIncumbentDecember28,2020September26,2024
CaiLiliFemale52MemberofPartyCommitteeandDeputyGeneralManagerIncumbentJune15,2018September26,2024
LiPengMale48MemberofPartyCommitteeandDeputyGeneralManagerIncumbentJune15,2018September26,2024
ZhangGejianMale49MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheBoardofDirectorsIncumbentJune15,2018September26,2024
NiHuichuanFemale51DeputyGeneralManagerIncumbentOctober30,2024
Total------------00000--

Notes:1The10thBoardofDirectorsandBoardofSupervisorsoftheCompanyexpiredonSeptember26,2024.InviewofthefactthatthenewBoardofDirectorsandBoardofSupervisorsarestillunderactivepreparation,inordertoensurethecontinuityandstabilityoftheworkoftheBoardandtheBoardofSupervisors,there-electionoftheBoardofDirectorsandtheBoardofSupervisorswillbepostponed,andthetermofofficeofthespecialcommitteesandseniorofficersoftheBoardofDirectorswillbepostponedaccordingly.Fordetails,pleaserefertotheCompany'sAnnouncementonPostponementonthePostponementoftheRe-electionoftheBoardandtheBoardofSupervisors(No.2024-36)disclosedonCninfo.Whethertherewereanyresignationsofdirectorsandsupervisorsordismissalsofseniorofficersduringthereportingperiod?Yes□NoDuetoMr.MeiYonghong'sconsecutiveserviceasanindependentdirectoroftheCompanyfor6years,heappliedforresignationfromthepostofindependentdirectorandtherelevantspecialcommitteesoftheBoardofDirectorsinaccordancewiththeAdministrativeMeasuresforListedCompanyIndependentDirectorsoftheChinaSecuritiesRegulatoryCommissionandotherlawsandregulationsandtheprovisionsoftheArticlesofAssociationonthetermofofficeofindependentdirectors(seetheCompanyAnnouncementNo.2024-35fordetails).Changesindirectors,supervisorsandseniorofficersoftheCompany?Applicable□Notapplicable

NamePositionTypeDateReasons
LiuShengxiangSecretaryofthePartyCommitteeandChairmanResignedJanuary23,2025Personalreasons
ShenXueyingDirectorandFinanceDirectorResignedJanuary23,2025Retired
MeiYonghongIndependentdirectorResignationuponexpirationoftermOctober18,2024Changeofterm
NiHuichuanDeputyGeneralEmploymentOctober30,2024Jobtransfer
Manager
SongShaohuaIndependentdirectorEmploymentOctober18,2024Changeofterm

2.Officeholding

Professionalbackground,mainworkexperienceandcurrentmainresponsibilitiesofthecurrentdirectors,supervisorsandseniorofficersoftheCompanyMembersoftheBoard:

Mr.WangHangjunwasborninNovember1966.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegree,amaster'sdegreeineconomics,andisaseniorauditor.Mr.WangHangjunonceservedastheDeputyChiefofAuditBureauofNanshanDistrict,Shenzhen;DeputyDirectorandDirectorofAuditDepartmentofShenzhenInvestmentManagementCompany;DeputyDirectorandDirectorofSupervisionDepartmentofShenzhenInvestmentManagementCompany;DirectoroftheAuditandSupervisionDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.;HejoinedtheCompanyasDeputyGeneralManagerinOctober2007andiscurrentlytheCompany'sDirector,DeputySecretaryofthePartyCommitteeandGeneralManager.Mr.ZhangZhiminwasborninOctober1977.HeisamemberoftheCommunistPartyofChinaandholdsamaster'sdegree.Mr.ZhangZhiminjoinedtheState-ownedAssetsSupervisionandAdministrationCommissionofthePeople'sGovernmentofShenzhenMunicipalityin2016,andhasservedastheoffice(letterandvisitroom)director,theoffice(partycommittee)director,theoffice(partycommittee)deputyresearcher,theofficelevel4investigator,andtheoffice(partycommittee)level3investigator.HehasbeenservingastheDeputySecretaryofthePartyCommitteeoftheCompanysinceMay2022,andastheDirector,DeputySecretaryofthePartyCommitteeandChairmanoftheLaborUnionoftheCompanysinceJune2022.Mr.WangGewasborninOctober1971.HeisamemberoftheCommunistPartyofChina,aseniorengineer,andhasabachelor'sdegreeinengineering.Mr.WangGehasbeenengagedinenterprisemanagementformanyyears.HehasservedasdeputydirectoranddirectoroftheEngineeringDepartmentofShenzhenJian'an(Group)Co.,Ltd.,managerofJian'anGroupConstructionandMunicipalCompany,deputysecretaryofthebranch,deputygeneralmanagerofJian'anGroup,director,deputysecretaryofthePartyCommittee,generalmanager,etc.SinceMarch2017,hehasbeenthechiefengineerofShenzhenInvestmentHoldingsCo.,Ltd.Mr.XieChangwasborninNovember1971.HeisamemberoftheCommunistPartyofChina,abachelorofengineering,aseniorengineer,aneconomist,andapartyaffairsspecialist.Mr.XieChangservedastheMinisteroftheParty-MassesWorkDepartment,theCommissionforDisciplineInspectionandtheMinisteroftheAssetManagementDepartmentofShenzhenJian'an(Group)Co.,Ltd.;DeputyGeneralManagerofShenzhenSaibainuoGeneTechnologyCo.,Ltd.;DirectoroftheOperationManagementDepartment,DirectoroftheOfficeandSecretaryoftheBoardofDirectorsofShenzhenForeignLaborServiceCo.,Ltd.;DirectoroftheOfficeofShenzhenTalentExchangeServiceCenterCo.,Ltd.SinceSeptember2017,hehasservedastheMinisteroftheGeneralManagementDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.andsinceApril2020,hehasservedasthedirectoroftheCompany.Mr.LiDonghuiwasborninJune1972,holdsabachelor'sdegreeinAuditingfromtheSchoolofEconomicsofWuhanUniversityandadoctoratedegreeinFinanceandBankingfromtheSchoolofBusinessoftheUniversityofNewSouthWales,Australia.HeonceservedasacivilservantoftheFinancialDepartmentoftheNationalAuditOfficeofthePeople'sRepublicofChina,ExecutiveDeanoftheSchoolofManagementofJinanUniversity,andcurrentlyservesasadistinguishedprofessoroffinance,doctoralsupervisor,andiscurrentlydirectoroftheprofessorcommitteeoftheSchoolofEconomicsofShenzhenUniversity.HehaspublishedarticlesintopinternationaljournalsandChina'snationalkeyauthoritativeacademicjournals.Hehasbeennamedahigh-leveloverseas"PeacockPlan"talentinShenzhen,anexpertoftheSeniorTitleEvaluationCommitteeofFinanceBureauofShenzhenMunicipality,anexpertofShenzhenPressGroupShenzhenCommunicationThinkTank,andarevieweroftheNationalNaturalScienceFoundationofChina.

Ms.HuCaimeiwasbornin1982.SheholdsaPhDinManagement,isapostdoctoralfellowinEconomics,aseniorresearcheratthefull-professorlevel,andareserve-leveltalentinShenzhen.SheiscurrentlythedirectoroftheInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprisesofChinaDevelopmentInstitute.Shehaslongbeenengagedinpolicyresearchandconsultinginthefieldsoflocalfinanceandstate-ownedassetsandenterprises,andhasrichexperienceinconsultingonthereformanddevelopmentofstate-ownedassetsandstate-ownedenterprises.Shehaspresidedoverandparticipatedinanumberofnational,provincialandministerialscientificresearchprojects,aswellasmorethan50consultingprojects,andherresearchresultshavebeenadoptedbygovernmentdepartmentsandrewardedwithscientificresearchawardsformanytimes.Mr.SongShaohuawasborninMarch1963.HeholdsaBachelorofLawsandaBachelorofEconomicsfromWuhanUniversity,andaDoctorofEconomicsfromtheGraduateSchooloftheChineseAcademyofSocialSciences.From2006to2007,heservedasadirectorofShenzhenHuafuElectronicsCo.,Ltd.From2007to2012,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.From2014to2016,heservedasadirectorandgeneralmanagerofShenzhenLonghaoNanfangInvestmentManagementCo.,Ltd.From2016to2018,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.FromAugust2016tonow,hehasservedastheexecutivedirectorofShenzhenLaochaInvestmentCo.,Ltd.FromNovember2023tonow,hehasservedasanindependentdirectorofShenzhenJiejiaweiInnovationEnergyEquipmentCo.,Ltd.MembersoftheBoardofSupervisors:

Mr.MaHongtaowasborninOctober1968.Heholdsamaster'sdegreeandisamemberoftheCommunistPartyofChina.From1991to2000,heservedastheChiefofCashier,AuditandCreditSectionandDeputyDirectorofOfficeofTaiyuanBranchofBankofChina;from2000to2004,heservedasthebranchmanageranddepartmentgeneralmanagerofTaiyuanBranchofMinshengBank;from2004to2016,heservedasthebusinesssupervisorandgeneralmanagerofthedivisionoftheHeadOfficeofMinshengBank;from2016to2019,hepursuedfurtherstudiesandvolunteeredasateacherinmountainousareasfrom2019to2020,heservedastheDeputyGeneralManagerandCapitalDirectoroftheFinanceDepartmentofClouElectronicsCo.,Ltd.;From2020to2022,heservedastheGeneralManageroftheOfficeofVanhoSecuritiesCo.,Ltd.;HehasservedasChairmanoftheBoardofSupervisorsoftheCompanysinceJuly2022.Mr.ZhangManhua,borninFebruary1975,isamaster’sdegreeholderandamemberoftheCommunistPartyofChina.From1992to2004,hestudiedandworkedatCentralSouthUniversity.from2004to2013,heservedasSeniorManagerofInvestmentandDevelopmentCenterofKonkaGroupCo.,Ltd.,SecretaryoftheBoardofDirectorsofShenzhenJulongOptoelectronicsCo.,Ltd.,andMinisterofInvestmentDepartmentofShenzhenChaoTechnologyInvestmentCo.,Ltd.;From2013to2018,heservedasDeputyDirectoroftheStrategyDevelopmentDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.Since2018,hehasservedasDirectoroftheLegalandRiskManagementDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.Mr.LiQinghua,borninApril1982,holdsabachelor'sdegree.From2003to2013,heservedastheProjectAssistant,ProjectManagerandSeniorManagerofShenzhenDezhengxinInternationalAssetsAppraisalCo.,Ltd.;from2013to2017,heservedasSeniorSupervisoroftheEquityManagementandLegalAffairsDepartmentatShenzhenInvestmentHoldingsCo.,Ltd.Since2017,hehasservedasDeputyDirectoroftheAuditDepartment.Ms.WangQiupingwasborninJanuary1970.Shehasabachelor'sdegree,isamemberoftheCommunistPartyofChina,andisasenioreconomist.From1992to2015,shewasengagedinmanagementworkintheCompany'sgeneralmanager'soffice,financedepartment,operationmanagementdepartmentanddevelopmentmanagementdepartment.From2015to2018,sheservedasthePartySecretary,DeputyGeneralManagerandChairmanoftheTradeUnionofShenzhenInternationalTradeCenterPropertyManagement.From2018to2020,sheservedasthePartySecretaryandGeneralManagerofShenzhenInternationalTradeCenterPropertyManagement.From2020toAugust2021,sheservedasthePartySecretary,ExecutiveDirectorandGeneralManagerofShenzhenInternationalTradeScienceandTechnologyPark.SheiscurrentlythePartySecretaryandExecutiveDirectorofShenzhenInternationalTradeScienceandTechnologyPark.Ms.GuWeiminwasborninOctober1981.Sheholdsamaster'sdegreeandisamemberoftheCommunistPartyofChina.From2007to2010,sheworkedintheShenzhenbranchofKPMGHuaZhenaccountingfirmasanexternalauditor;Since2011,shehas

beenengagedinauditworkintheAuditDepartment(OfficeoftheBoardofSupervisors)oftheCompany.Currently,sheservesastheDeputySecretaryoftheCommissionforDisciplineInspectionandtheDirectoroftheDisciplinaryInspectionOffice(AuditDepartment,OfficeoftheBoardofSupervisors)oftheCompany.Seniorofficers:

Mr.WangHangjunwasborninNovember1966.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegree,amaster'sdegreeineconomics,andisaseniorauditor.Mr.WangHangjunonceservedastheDeputyChiefofAuditBureauofNanshanDistrict,Shenzhen;DeputyDirectorandDirectorofAuditDepartmentofShenzhenInvestmentManagementCompany;DeputyDirectorandDirectorofSupervisionDepartmentofShenzhenInvestmentManagementCompany;DirectoroftheAuditandSupervisionDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.;HejoinedtheCompanyasDeputyGeneralManagerinOctober2007andiscurrentlytheCompany'sDirector,DeputySecretaryofthePartyCommitteeandGeneralManager.Mr.ChenHongjiwasborninMay1968.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegreeandaMasterofPhilosophy.Mr.ChenHongjihasworkedinShenzhenMunicipalGovernmentformanyyears,joinedShenzhenConstructionInvestmentHoldingCompanyinJanuary1998andhassuccessivelyservedasthesectionchiefoftheDevelopmentResearchDepartment,deputydirectoroftheOffice,deputydirectorofthePartyCommitteeOfficeanddirectoroftheSecretaryOfficeoftheBoardofDirectors.HejoinedShenzhenInvestmentHoldingsCo.,Ltd.inOctober2004,andservedasDirectorofthePartyandMassesWorkDepartmentandDirectoroftheOfficeoftheBoard.SinceJuly2012,hehasservedastheDeputyGeneralManagerofShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.SinceDecember2020,hehasservedastheCompany'sPartyCommitteememberandDeputyGeneralManager.Ms.CaiLiliwasborninNovember1972.SheisamemberoftheCommunistPartyofChina,hasabachelor'sdegreeandamaster'sdegreeineconomics.ShehasworkedintheStateTaxationAdministrationofShenzhensince1995.ShewasthedeputydirectorofthecollectionandmanagementandscienceandtechnologydevelopmentdepartmentoftheStateTaxationAdministrationofShenzhen,andamemberofthepartygroupanddeputydirectoroftheLocalTaxationBureauofFutianDistrictofShenzhen.Sheiscurrentlyamemberofthepartycommittee,deputygeneralmanagerandChiefFinancialOfficeroftheCompany.Mr.LiPengwasborninMay1976.HeisamemberoftheCommunistPartyofChina,hasabachelor'sdegreeinengineering,andisanintermediateeconomist.SinceJuly1999,hehasbeenworkingintheCompany'soperationalmanagement.HeservedsuccessivelyasDeputyDirectoroftheDevelopmentManagementDepartment,ManageroftheCostControlDepartment,PartyBranchSecretaryandDeputyGeneralManagerofShenzhenHuangchengRealEstateCo.,Ltd.HecurrentlyservesasamemberofthePartyCommitteeandDeputyGeneralManageroftheCompany.Mr.ZhangGejianwasborninSeptember1975.HeisamemberoftheCommunistPartyofChina,hasamaster'sdegree,amaster'sdegreeinbusinessadministration,andisanaccountantandauditor.HewasengagedininternalauditworkintheAuditDepartmentoftheCompanysinceJuly1997;hehasservedasthemanageroftheAuditDepartment,thesupervisor,andthemanageroftheCostControlDepartmentoftheCompany,andiscurrentlyamemberofthePartyCommittee,theDeputyGeneralManager,andtheSecretaryoftheBoardofDirectorsoftheCompany.Ms.NiHuichuanwasborninMay1973.SheisamemberoftheCommunistPartyofChina,hasapostgraduatedegreeandholdsamaster'sdegreeinengineering.Ms.NIHuichuanworkedformanyyearsinShenzhen'sgovernmentdepartments,previouslyservingintheUrbanRenewalSectionoftheSecondDirectManagementBureauundertheShenzhenMunicipalPlanningandLandResourcesCommission,intheUrbanDesignOfficeoftheShenzhenMunicipalPlanningandLandResourcesCommission,andintheLonghuaManagementBureauoftheShenzhenMunicipalPlanningandLandResourcesCommission.FromOctober2017toDecember2022,sheservedasaconsultantofHongKongLuckyHoldingsLimited.ShehasservedastheDeputyGeneralManageroftheCompanysinceOctober2024.Positionsheldinshareholders?Applicable□Notapplicable

NameoftheNameofshareholderPositionsheldinBeginningdateEndingWhethertoreceive
appointedpersonnelshareholdersoftermdateoftermremunerationallowancefromtheshareholderunit
WangGeShenzhenInvestmentHoldingsCo.,Ltd.ChiefEngineerMarch1,2017Yes
XieChangShenzhenInvestmentHoldingsCo.,Ltd.DirectorofGeneralManagementDepartmentApril7,2020Yes
ZhangManhuaShenzhenInvestmentHoldingsCo.,Ltd.HeadoftheLegalandRiskManagementDepartmentJanuary1,2017Yes
LiQinghuaShenzhenInvestmentHoldingsCo.,Ltd.DeputyHeadofAuditDepartmentJanuary1,2017Yes
DescriptionofthepositionsheldinshareholdersInadditiontotheabove-mentionedmainpositionsintheshareholderunits,directorsWangGeandXieChangandSupervisorsZhangManhuaandLiQinghuaalsoserveasdirectorsorsupervisorsinseveralnon-listedsubsidiariesorinvestedenterprisesoftherelevantshareholderunits.

.Positionsinotherentities?Applicable□Notapplicable

NameoftheappointedpersonnelNameofotherentitiesPositionsheldinotherentitiesBeginningdateoftermEndingdateoftermWhethertoreceiveremunerationallowancesinotherentities
MeiYonghongBGIGroup,BGIAgricultureGroup,CountryGardenAgriculturalHoldingsLimitedDirectorandExecutiveVicePresidentofBGIGroup,ChairmanofBGIAgriculture,CEOofCountryGardenAgriculturalHoldingsLimitedSeptember1,2015Yes
LiDonghuiShenzhenUniversityDistinguishedProfessor,DoctoralSupervisor,DirectoroftheProfessorCommitteeoftheSchoolofEconomicsApril1,2019Yes
HuCaimeiChina(Shenzhen)ComprehensiveDevelopmentInstituteDirectorofInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprisesNovember1,2016Yes
ZhangManhuaShenzhenBayTechnologyDevelopmentCo.,Ltd.DirectorandGeneralManagerDecember19,2024No
SongShaohuaShenzhenS.CNewEnergyTechnologyCorporationIndependentdirectorNovember10,2023Yes
ExplanationofservinginotherentitiesNotapplicable

Penaltiesimposedbysecuritiesregulatorsoncurrentdirectors,supervisorsandseniorofficersaswellasthoseleftthepostinthepastthreeyears

□Applicable?Notapplicable

3.Remunerationofdirectors,supervisorsandseniorofficers

Decision-makingprocedures,determinationbasisandactualpaymentofremunerationfordirectors,supervisorsandseniorofficersDuringthereportingperiod,theBoardofDirectorsandthemanagementoftheCompanysignedthe2024annualbusinesstargetresponsibilityletter,andadoptedtheevaluationmethodofcombiningeconomicindicators,classifiedindicatorsandevaluationindicatorsscores,andaftertheendoftheyear,theBoardofDirectorswillassessit.TheremunerationoftheseniorofficersoftheCompanyshallbeapprovedbytheBoardaftertheannualassessmentinaccordancewiththeMeasuresfortheManagementof

PerformanceAssessmentandRemunerationofSeniorOfficersofShenzhenProperties&ResourcesDevelopment(Group)Ltd.,theLong-termIncentiveandRestrictionPlanofShenzhenProperties&ResourcesDevelopment(Group)Ltd.andotherregulations.Remunerationofdirectors,supervisorsandseniorofficersduringthereportingperiod

Unit:RMB10,000

NameGenderAgePositionEmploymentstatusTotalpre-taxcompensationreceivedfromtheCompanyWhethergetpaidfromrelatedpartiesoftheCompany
LiuShengxiangMale53SecretaryofthePartyCommitteeandChairmanResigned113.6No
WangHangjunMale58Director,DeputySecretaryofthePartyCommitteeandGeneralManagerIncumbent107.95No
ZhangZhiminMale47Director,DeputySecretaryofthePartyCommitteeIncumbent96.65No
ShenXueyingFemale55DirectorandFinanceDirectorResigned92.33No
WangGeMale53DirectorIncumbent0Yes
XieChangMale52DirectorIncumbent0Yes
MeiYonghongMale60IndependentdirectorResigned6.66Yes
LiDonghuiMale52IndependentdirectorIncumbent8No
HuCaimeiFemale42IndependentdirectorIncumbent8No
SongShaohuaMale61IndependentdirectorIncumbent1.33No
MaHongtaoMale56ChairmanoftheBoardofSupervisorsIncumbent108.22No
ZhangManhuaMale48SupervisorIncumbent0Yes
LiQinghuaMale42SupervisorIncumbent0Yes
WangQiupingFemale54Employeesupervisor,executivedirectorandsecretaryofthePartyCommitteeofInternationalTradeTechnologyParkIncumbent64.94No
GuWeiminFemale43Employeesupervisor,directorofthedisciplineinspectionandsupervisionoffice,anddeputysecretaryofthedisciplineinspectioncommitteeIncumbent49.26No
ChenHongjiMale56MemberofPartyCommitteeandDeputyGeneralManagerIncumbent96.65No
CaiLiliFemale52MemberofPartyCommitteeandDeputyGeneralManagerIncumbent96.65No
LiPengMale48MemberofPartyCommitteeandDeputyGeneralManagerIncumbent96.65No
ZhangGejianMale49MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheBoardofDirectorsIncumbent96.65No
NiHuichuanFemale51DeputyGeneralManagerIncumbent30.3No
Total--------1,073.841--

Notes:1.remuneration:(1)theremunerationintheabovetabledoesnotincludethelong-termincentivebonusdeferredto2024:

thedeferredlong-termincentivebonusreceivedbyLiuShengxiang,WangHangjun,ChenHongji,CaiLili,LiPengandZhangGejianin2024wasRMB265,200,RMB251,900,RMB71,000,RMB192,400,RMB197,300andRMB174,000respectively.(2)Sincetheassessmentin2024hasnotbeencompleted,thedataintheabovetableareestimatedaccordingtorelevantrules,andtheactualamountissuedshallprevail.Othercircumstances

□Applicable?NotapplicableVI.Directors'performanceofdutiesduringthereportingperiod

1.BoardofDirectorsduringthereportingperiod

SessionDateofmeetingDateofdisclosureResolutionsmadeatthemeeting
The23rdMeetingofthe10thBoardofDirectorsFebruary2,2024February3,2024The"ProposalonAmendingtheRegulationsontheWorkoftheStrategicDevelopmentandInvestmentDecision-MakingCommitteeoftheBoardofDirectorsandOtherCorporateGovernanceSystems"andthe"ProposalonFormulatingtheDetailedRulesfortheWorkoftheSecretaryoftheBoardofDirectorsandOtherCorporateGovernanceSystems"weredeliberatedandapproved.
The24thMeetingofthe10thBoardofDirectorsMarch18,2024/The"ProposalonSigningthePerformanceTargetResponsibilityLetterofSeniorOfficersin2024"wasdeliberatedandapproved
The25thMeetingofthe10thBoardofDirectorsMarch29,2024March30,2024TheBoardofDirectorsreviewedandapprovedthe"2023AnnualReportoftheBoardofDirectors","2023AnnualReportandSummary","2023FinancialFinalAccountsReport","2024FinancialBudgetReport","ProposalonProvisionandReductionofVariousProvisionforAssetImpairment","Proposalon2023ProfitDistributionandConversionofCapitalReserveintoShareCapital","Proposalon2024ComprehensiveCreditFinancingQuota","Proposalon2024BusinessPlanandInvestmentBudget","ProposalonEstimatedDailyRelatedPartyTransactionsin2024","2023Self-EvaluationReportonInternalControl","2023SocialResponsibilityReport","SpecialEvaluationOpinionsoftheBoardofDirectorsontheIndependenceofIndependentDirectors","ProposalontheEvaluationReportoftheAuditandRiskManagementCommitteeonthePerformanceofAccountingFirmandtheReportonthePerformanceofSupervisoryDuties",and"ProposalontheConveningofthe2023AnnualGeneralMeeting"
The26thMeetingofthe10thBoardofDirectorsApril26,2024April27,2024ReviewedandapprovedtheCompany's2024FirstQuarterlyReport,2023InternalControlSystemReportand2024Enterprise-wideMajorRiskAssessmentReport
The27thMeetingofthe10thBoardofDirectorsJune4,2024June5,2024Themeetingreviewedandapprovedthe"ProposalonProvidingGuaranteeforSubsidiarytoApplyforFacilityAmountfromBanks"and"ProposalonConveningtheFirstExtraordinaryGeneralMeetingin2024"
The28thMeetingofthe10thBoardofDirectorsAugust27,2024August28,2024TheCompany's2024Semi-annualReportanditsSummarywerereviewedandapproved
The29thMeetingofthe10thBoardofDirectorsSeptember30,2024October1,2024Thefollowingproposalsweredeliberatedandapproved:ProposalonAmendingtheArticlesofAssociation,ProposalonInvestmentMattersoftheUpgradingandRenovationProjectofITCShoppingMall,ProposalontheApplicationoftheCompany'sControllingShareholderforChangesinCommitmentsonAvoidingHorizontalCompetitions,ProposalontheAppointmentoftheCompany'sIndependentDirectors,andProposalontheConveningoftheSecondExtraordinaryGeneralMeetingofShareholdersin2024.
The30thMeetingofthe10thBoardofDirectorsOctober30,2024October31,2024ReviewedandapprovedtheCompany'sThirdQuarter2024Report,theProposalonChangingtheAccountingFirm,theProposalonAppointingtheCompany'sDeputyGeneralManager,theProposalonFormulatingtheImplementationPlanfortheConstructionofComplianceManagementSystem,theProposalonFormulatingtheComplianceManagementMeasures,andtheProposalonConveningtheThirdExtraordinaryShareholders'Meetingin2024

2.Attendanceofdirectorsattheboardmeetingandthegeneralmeeting

Attendanceofdirectorsattheboardmeetingandgeneralmeeting
NameofdirectorNumberoftheboardmeetingstobeattendedduringthisreportingperiodNumberoftheboardmeetingsattendedonsiteNumberoftheboardmeetingsattendedbycommunicationNumberoftheboardmeetingsattendedbyproxyNumberofabsencesfromtheboardmeetingsWhethertofailtoattendthemeetingoftheBoardinpersonfortwoconsecutivetimesNumberofgeneralmeetingsattended
LiuShengxiang81700No4
WangHangjun81700No4
ShenXueying81700No4
WangGe80800No4
XieChang81700No4
MeiYonghong71600No3
LiDonghui81700No4
HuCaimei81700No4
ZhangZhimin81700No4
SongShaohua10100No1

DescriptionofthefailuretoattendtheboardmeetingsinpersonfortwoconsecutivetimesNotapplicable

3.ObjectionsraisedbydirectorstorelevantmattersoftheCompanyWhetherthedirectorshaveraisedanyobjectionstorelevantmattersoftheCompany?

□Yes?NoDuringthereportingperiod,thedirectorsdidnotraiseanyobjectiontotherelevantmattersoftheCompany.

4.Otherdescriptionsofdirectors'performanceofdutiesWhethertherelevantsuggestionsofthedirectorstotheCompanyhavebeenadopted?Yes□NoDirector'sstatementontheadoptionornon-adoptionoftheCompany'srelevantproposalsDuringthereportingperiod,thedirectorsoftheCompanyactivelyattendedthemeetingsoftheBoardofDirectorsandtheShareholders'MeetinginstrictaccordancewiththeArticlesofAssociation,theRulesofProceduresoftheBoardofDirectorsandrelevantlawsandregulations,anddiligentlyanddutifullyputforwardrelevantopinionsontheCompany'smajorgovernanceandbusinessdecisionsaccordingtotheCompany'sactualsituation.Afterfullcommunicationanddiscussion,aconsensuswasreached,andtheimplementationoftheresolutionsoftheBoardofDirectorswasresolutelysupervisedandpromotedtoensurethatthedecisionswerescientific,timelyandefficient,andthelegitimaterightsandinterestsoftheCompanyandallshareholdersweresafeguarded.

VII.InformationonspecialcommitteesundertheBoardduringthereportingperiod

NameofcommitteeMembershipNumberofmeetingsheldDateofmeetingContentofthemeetingImportantopinionsandsuggestionsputforwardOtherperformanceofdutiesDetailsofobjections(ifany)
RemunerationandEvaluationCommitteeHuCaimei,MeiYonghong,LiDonghui,XieChang,ShenXueying2May23,2024ReviewtheProposalonthePerformanceEvaluationResultsoftheGroupCompanyin2023AgreeTostudytheassessmentstandards,salarypoliciesandplansofthedirectorsandseniorofficersoftheCompany,supervisetheperformanceofdutiesofthedirectorsandseniorofficersoftheCompany,conduct
HuCaimei,LiDonghui,XieChang,ShenXueying,SongShaohuaNovember26,20241.Deliberatedthe2023GroupSeniorOfficersBusinessPerformanceAssessmentPlan;2.Reviewedthe2023PersonalDebriefingReportoftheseniorofficersofSZPRD;3.ReviewedtheCompletionFormofAnnualPerformanceTargetsofSeniorOfficersofSZPRD;4.Reviewtheadditionalitemsandrejecteditemsofthe2023seniormanagementassessment;5.Reviewthelistofseniormanagementassessmentscorersin2023.Agree
annualperformanceassessmentofthedirectorsandseniorofficersoftheCompanyandmakesuggestions,etc.
Audit,RiskandComplianceManagementCommitteeLiDonghui,HuCaimei,MeiYonghong,LiuShengxiang,XieChang5March29,20241.ReviewtheCompany's2023AuditWorkReportand2024AuditWorkPlan;2.Deliberatethe"InspectionReportontheCompany'sProvisionofGuarantee,RelatedPartyTransactionsandOtherMattersin2023";3.ReviewtheCompany's2023AnnualFinancialandAccountingReportand2023annualreport;4.Deliberatethe2023InternalControlSelf-EvaluationReportoftheCompany;5.DeliberatedtheProposalontheEvaluationReportoftheAuditandRiskManagementCommitteeonthePerformanceofAccountingFirmandtheReportonthePerformanceofSupervisoryDutiesAgreeThecommitteesupervisetheexternalauditagencyandtheinternalauditworkoftheCompany,supervisetheimplementationoftheCompany'sinternalcontrolsystem,andcoordinatethecommunicationbetweenthemanagement,theinternalauditdepartmentandrelevantdepartmentswiththeexternalauditagency.
April26,20241.ReviewtheFirstQuarterlyReportof2024;2.ReviewtheInternalControlSystemReportfor2023;3.Toreviewthe2024EnterpriseMajorRiskAssessmentReport;4.ReviewtheReportonAuditWorkintheFirstQuarterof2024.Agree
July5,20241.DeliberatetheReportontheWorkProgressoftheAnnualAuditAccountingFirm2024-2027SelectedbyShenzhenProperties&ResourcesDevelopment(Group)Ltd.throughPublicBidding.Agree
August27,20241.ReviewtheCompany's2024Semi-annualReportanditsSummary;2.ReviewtheReportonAuditWorkintheSecondQuarterof2024;3.Reviewthe"InspectionReportonProvisionofGuarantee,RelatedPartyTransactionsandOtherMattersinFirstHalfof2024";4.ReviewtheReportontheProgressofthePublicBiddingforAgree
theSelectionandEmploymentoftheAnnualAuditAccountingFirmin2024-2027.
LiDonghui,HuCaimei,LiuShengxiang,XieChang,SongShaohuaOctober30,20241.ReviewtheCompany'sthirdquarterlyreportof2024;2.ReviewtheReportonAuditWorkintheThirdQuarterof2024;3.Deliberatedontheproposalonchangingtheaccountingfirm.Agree
SpecialmeetingofindependentdirectorsHuCaimei,MeiYonghong,LiDonghui2March29,2024Deliberatedtheproposalontheestimateddailyrelatedpartytransactionsin2024AgreeTheindependentdirectorslistenedtothereportsofthemanagementandthefinancialprincipaloftheCompanyontheCompany'sproductionandoperation,standardizedoperationandfinancialaffairsinthecurrentyear,andtheprogressofmajormatterssuchasinvestmentandfinancingactivities.
HuCaimei,MeiYonghong,LiDonghuiSeptember30,2024Proposalregardingtheamendmentofcommitmentsonavoidinghorizontalcompetitionsbythecontrollingshareholder.Agree
StrategicDevelopmentandInvestmentDecision-MakingCommitteeLIUShengxiang,WangHangjun,ZHANGZhimin,WANGGe,SHENXueying0
NominationCommitteeZHANGZhimin,WANGGe,HUCaimei,LIDonghui,SONGShaohua0TheNominationCommitteeconductedathoroughreviewonthequalification

VIII.WorkoftheBoardofSupervisors

WhethertheCompanyhasrisksfoundbytheBoardofSupervisorsduringthesupervisionactivitiesinthereportingperiod

□Yes?NoTheBoardofSupervisorshasnoobjectiontothesupervisionmattersduringthereportingperiod.

IX.EmployeesoftheCompany

1.Number,professionalcompositionandeducationlevelofemployees

sofMr.SONGShaohua,theproposedIndependentDirector,andMs.NIHuichuan,thecandidateforDeputyGeneralManager,andissuedtheirreviewopinions.Numberofemployeesoftheparentcompanyattheendofthereportingperiod

Numberofemployeesoftheparentcompanyattheendofthereportingperiod98
Numberofin-serviceemployeesofmajorsubsidiariesattheendofthereportingperiod8,866
Totalnumberofin-serviceemployeesattheendofthereportingperiod8,964
Totalnumberofemployeesreceivingsalariesinthecurrentperiod8,964
Numberofretiredemployeeswhoseexpensesshallbebornebytheparentcompanyandmajorsubsidiaries0
Professionalcomposition
ProfessionalcompositioncategoryNumberofemployeesofeachcategory
Productionpersonnel6,349
Salespersonnel45
Technicalpersonnel1,892
Financialpersonnel144
Administrativestaff493
R&Dpersonnel41
Total8,964
Educationlevel
EducationlevelcategoryQuantity
Collegeeducationorabove3,432
Highschooleducationorbelow5,532
Total8,964

2.Remunerationpolicy

InaccordancewiththeGroup'sstrategicdevelopmentrequirements,theGroupCompanyhasimplementedaperformanceevaluationandmanagementsystemformanagerialmemberslinkedtothebusinessperformanceofitssubsidiaries,furtherenhancingworkefficiencyandfosteringaproactiveworkatmosphere.TheGroupheadquartersstrictlyenforcesallcompensationmanagementregulationsandhasrevisedtheorganizationalstructuredesign,departmentalfunctionaldivisions,positionestablishmentandstaffingquotas,aswellasthecompensationandperformancesystemsofsubsidiariesbasedonmarket-orientedprinciples.

3.Trainingplan

In2024,theGroupCompanywillfocusontalentdevelopment,adheretoatalent-drivenenterprisestrategyandinnovationempowerment,andstimulateinternalvitality.Toimplementthetalent-drivenstrategyandcreateadynamiccyclewheretalentfuelsdevelopmentanddevelopmentnurturestalent,theGroupwillcomprehensivelydeepentalentdevelopmentbyplanningtheEliteTalentleadershipenhancementprogram,designingpolicycommunicationandprofessionalskill-buildingactivitiesalignedwithbusinessneeds,andpioneeringtheInternalTrainersDeliveringGrassrootsTraininginitiativetooptimizeinternaltrainerresources.Theseeffortsaimtosolidifythetalentfoundationforsustainablegrowthandachieveavirtuouscycleofmutualadvancementbetweentalentandtheenterprise.

4.Outsourcingoflaborservices

□Applicable?Notapplicable

X.TheCompany'sprofitdistributionandconversionofcapitalreservesintosharecapitalinthecurrentyearFormulation,implementationoradjustmentoftheprofitdistributionpolicyduringthereportingperiod,especiallythecashdividendpolicy

□Applicable?NotapplicableTheCompanyisprofitableduringthereportingperiodandtheprofitavailablefordistributionbytheparentcompanyispositive,butnocashdividenddistributionplanisproposed

□Applicable?NotapplicableProfitdistributionandconversionofcapitalreservesintosharecapitalduringthereportingperiod

□Applicable?NotapplicableTheCompanyplansnottodistributecashdividends,issuebonusshares,orconvertcapitalreservesintosharecapitalforthecurrentfiscalyear.XI.ImplementationoftheCompany'sequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasures

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoequityincentiveplan,employeestockownershipplanorotheremployee

incentivemeasuresandtheirimplementation.

XII.Constructionandimplementationofinternalcontrolsystemduringthereportingperiod

1.Constructionandimplementationofinternalcontrol

In2024,guidedbybothbusinessneedsandriskpreventionandcontrol,theCompanyformulatedtheComplianceManagementMeasuresandtheComplianceManagementSystemConstructionImplementationPlanbasedonitsactualconditions.Theseinitiativesaimtopromotetheimplementation,penetration,anddeepeningofthecompliancemanagementsystemacrossallfunctionaldepartmentsandaffiliatedenterprisesofthegroup.A'four-in-one'integratedcollaborativemechanismencompassinglegalaffairs,compliance,riskmanagement,andinternalcontrolsunderalegalframeworkhasbeenestablished.Thecompanyactivelydrivesthedeepintegrationofinternalcontrolcompliancewithbusinessdevelopmenttosafeguarditshigh-qualitygrowth.

2.Detailsofmajordeficienciesininternalcontrolfoundduringthereportingperiod

□Yes?NoXIII.TheCompany'smanagementandcontroloveritssubsidiariesduringthereportingperiod

CompanynameConsolidationplanConsolidationprogressProblemsencounteredinconsolidationSolutionstakenProgressofsolutionFollow-upsolutionplan
NotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicableNotapplicable

XIV.EvaluationReportonInternalControlorAuditReportonInternalControl

1.Internalcontrolevaluationreport

Full-textdisclosuredateoftheEvaluationReportonInternalControlMarch29,2025
Full-textdisclosureindexoftheEvaluationReportonInternalControlCninfo(http://www.cninfo.com.cn)
RatiooftotalassetsofunitsincludedintheevaluationscopetototalassetsintheconsolidatedfinancialstatementsoftheCompany100.00%
RatioofoperatingrevenueofunitsincludedintheevaluationscopetotheoperatingrevenueofconsolidatedfinancialstatementsoftheCompany100.00%
Defectidentificationcriteria
TypeFinancialreportNon-financialreport
QualitativecriteriaMajordeficiencies:1.Ineffectivecontrolenvironment;2.SignificantfraudulentactivitiesinvolvingtheCompany'sdirectors,supervisors,orseniormanagement;Majordeficiencies:1.Seriousviolationsofnationallawsorregulationsresultinginmajorlitigation,regulatoryinvestigations,businesssuspensionorders,criminalliability,or
3.TheCompany'sauditfirmidentifiedmaterialmisstatementsinthecurrentfinancialreportsthatwerenotdetectedbytheinternalcontrolsystemduringitsoperation;4.CorrectionsofmaterialerrorsintheCompany'spreviouslysubmittedordisclosedfinancialreports;5.IneffectiveoversightofinternalcontrolsbytheCompany'sauditcommitteeandinternalauditdepartment.Significantdeficiencies:1.FailuretoselectandapplyaccountingpoliciesinaccordancewithGenerallyAcceptedAccountingPrinciples;2.Absenceofestablishedanti-fraudproceduresandcontrols;3.Nocontrolmechanismsestablishedorimplementedforaccountingtreatmentofnon-routineorspecialtransactions,andabsenceofcompensatingcontrols;4.Oneormoredefectsincontrolsovertheperiod-endfinancialreportingprocessthatcannotreasonablyassurethepreparationoffinancialstatementsachievesobjectivesoftruthfulnessandcompleteness;5.Failuretorectifysignificantorminordeficienciesininternalcontrols.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies.replacementofseniorofficers;2.AbnormalandsignificantchangesintheCompany'sdirectors,supervisors,seniormanagement,orkeytechnicalpersonnel;3.Absenceofdemocraticorscientificallyflaweddecision-makingprocesseswithintheCompany,leadingtomajordecision-makingerrors;4.Severelossofcoremanagementortechnicalpersonnel;5.Frequentexposureofseverelynegativenewsinthemedia,withwidespreadimpactandunresolvedadverseeffects;6.CriticalbusinessoperationsoftheCompanylackingsystematiccontrolsorsufferingfromsystemicfailures,significantlyimpactingproductionandoperations;7.Majordeficienciesidentifiedininternalcontrolevaluationsremainingunaddressed;8.OthersignificantnegativecircumstancesmateriallyaffectingtheCompany.Significantdeficiencies:1.TheCompany'sdemocraticdecision-makingprocessesexistbutarenotsufficientlyrobust,adverselyimpactingitsproductionandoperations;2.ViolationsoftheCompany'sinternalregulationscausingsubstantiallosses;3.NegativemediaexposuresignificantlyimpactingtheCompany;4.Significantdeficienciesinkeybusinesssystemsorprocessesremainingunrectified;5.OtheradversecircumstanceswithsignificantimpactsontheCompany.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies.
QuantitativecriteriaMajordeficiencies:Potentialmisstatementsinoperatingrevenue≥0.5%oftheCompany'sconsolidatedfinancialstatementoperatingrevenue,totalassets≥0.10%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets≥0.40%oftheCompany'sconsolidatedfinancialstatementnetassets;Significantdeficiencies:0.25%oftheCompany'sconsolidatedstatementsoperatingrevenue≤misstatements<0.50%ofMajordeficiencies:Directpropertylossamount≥0.40%ofthepreviousyear'snetassets;Significantdeficiencies:0.20%ofthepreviousyear'snetassets≤directpropertylossamount<0.40%ofthepreviousyear'snetassets.Minordeficiencies:Directpropertylossamount<0.20%ofthepreviousyear'snetassets.
theCompany'sconsolidatedstatementsoperatingrevenue,and0.05%oftheCompany'sconsolidatedstatementstotalassets≤misstatements<0.10%oftheCompany'sconsolidatedstatementstotalassets,and0.20%oftheCompany'sconsolidatedstatementsnetassets≤misstatements<0.40%oftheCompany'sconsolidatedstatementsnetassets;Minordeficiencies:Misstatementsinoperatingrevenue<0.25%oftheCompany'sconsolidatedstatementoperatingrevenue,totalassets<0.05%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets<0.20%oftheCompany'sconsolidatedfinancialstatementnetassets.
Numberofmajordeficienciesinfinancialreports0
Numberofmajordeficienciesinnon-financialreport0
Numberofsignificantdeficienciesinfinancialreport0
Numberofsignificantdeficienciesinnon-financialreport0

2.AuditReportonInternalControl

?Applicable□Notapplicable

ReviewopinionintheAuditReportonInternalControl
Inouropinion,SZPRDhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialrespects,inaccordancewiththeBasicStandardforEnterpriseInternalControlandrelevantregulations.
DisclosureoftheAuditReportonInternalControlDisclosed
Full-textdisclosuredateoftheAuditReportonInternalControlMarch29,2025
Full-textdisclosureindexoftheAuditReportonInternalControlCninfo(http://www.cninfo.com.cn)
OpiniontypeoftheAuditReportonInternalControlStandardandunqualifiedopinion
Whethertherearemajordeficienciesinnon-financialreportsNo

WhethertheaccountingfirmissuesanAuditReportonInternalControlwithnon-standardopinions

□Yes?NoWhethertheAuditReportonInternalControlissuedbytheaccountingfirmisconsistentwiththeopinionoftheself-evaluationreportoftheBoardofDirectors?Yes□No

XV.Statusofrectificationofself-examinationissuesofspecialactionsongovernanceoflistedcompaniesNotapplicable.

SectionVEnvironmentandSocialResponsibilitiesI.Majorenvironmentalprotectionissues

Whetherthelistedcompanyanditssubsidiariesareamongthekeypollutantdischargeentitiesannouncedbytheenvironmentalprotectiondepartment

□Yes?NoAdministrativepunishmentduetoenvironmentalproblemsduringthereportingperiod

NameoftheCompanyorsubsidiariesReasonforpunishmentViolationsPunishmentresultImpactonproductionandoperationoflistedcompaniesCorrectivemeasuresoftheCompany
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.ThecaseinvolvesasuspectedviolationofArticle8.2oftheAdministrativeMeasuresofShenzhenMunicipalityonthePreventionandControlofFugitiveDustPollution(2022Revision)TheLakeCityPhaseIProjectDepartmentwassuspectedoffailingtofulfillitssupervisoryresponsibilityfordustpollutioncontrolasrequiredFineRMB20,000NoneAsupervisorynoticehadbeenissuedinApril2024,andrectificationhasbeencompleted.

RefertootherenvironmentalinformationdisclosedbykeypollutantdischargingunitsIn2024,HuangchengRealEstate,asubsidiaryofSZPRD,activelyimplementedpollutionprevention,treatment,dustcontrol,andnoisereductionmeasuresatitsongoingprojects,theDongguanHumenHarbourPalaceandShenzhenGuangmingYutangShangfuProject,toimprovesatisfactionamongsurroundingresidents.Theprojectmanagementdepartmentrigorouslyfulfilleditsenvironmentalriskpreventionresponsibilities,activelycooperatedwithenvironmentalprotectionregulatoryauthoritiesinreceivingonsiteinspections,strictlycompliedwithenvironmentalimpactassessmentandtheThreeSimultaneitiesrequirements,andstandardizedpollutantdischarge,dustsuppression,andnoisecontrolmethods.ThemasterplansfortheongoingHumenHarbourPalaceandGuangmingYutangShangfuProjectadoptedeco-friendlyandpollution-controllingmeasures,requiringthatenvironmentprotectionandpollutionpreventionfacilitiesbesimultaneouslydesigned,constructed,andcommissionedwiththemainprojects.Effectivemeasureswereimplementedtocontrolandensurecomplianceofallpollutants,includingexhaustgases,wastewater,solidwaste,industrialresidues,noise,oilcontaminants,radioactiveandnon-radioactivepollutantsfromconstructionmaterials,aswellasotheremissions.RongyaoRealEstate,asubsidiaryofSZPRD,rigorouslyfulfillsitsprimaryresponsibilityfordustandnoisepollutioncontrolattheongoingLakeCityPhaseIandIIProjects.Thecostsofdustandnoisepollutionpreventionmeasureshavebeenincorporatedintoprojectcosts,andtheconstructioncontractsexplicitlyspecifytheobligationsofconstructioncontractorstoimplementsuchmeasures.Firstly,constructioncontractorsarerequiredtodevelopandimplementdustandnoisepollutionpreventionandcontrolplans,adopteffectivemeasures,installdustandnoisemonitoringequipmentattheprojectsitetocollectdata,andstrictlycontrolconstruction-relateddustandnoiseemissionsinaccordancewithstandards.Secondly,theprojectstrictlyenforcesinstallationofsprayingsystemsonenclosurestoeffectivelyreducesitedust,anddeploymentofwatertrucksfordustsuppressionwhennecessary,ensuringstrictcontrolofdustpollution.Thirdly,supervisoryunitsmustintegratedustandnoisepollutionpreventionintodailysupervision,andissuerectificationnoticesimmediatelyuponidentifyingissues.Fourthly,theprojectrigorously

implementsanighttimeconstructionapprovalsystem,andcontractorsmustcompleterequiredprocedures,publiclypostnoticesattheconstructionsiteornotifynearbyresidentsinadvancethroughothermeansbeforeconductingnighttimeconstruction.WuheUrbanRenewalCompany,asubsidiaryofSZPRD,announcedtheTianjunProjectUrbanRenewalUnitPlaninJanuary2024.Thisinitiativeholdssignificantimplicationsforurbandevelopmentandimprovementstoresidentialspaces.Byenhancingthearea'surbanimage,optimizinglocaltrafficmicro-circulation,andelevatingpublicservicestandards,theprojectactivelyrespondstothegovernment'scallforgreendevelopment,ensuringeffectiveimplementationofenvironmentalmeasurestomitigateadverseimpactsonthesurroundingenvironment.TheFuyuanProjecthascompletedthepublicannouncementofitsdraftplan.Theimplementationofthisrenewalinitiativeholdssignificantimplicationsforthepreservationandappreciationofstate-ownedassets,urbantraffic,andindustrialdevelopment.Throughtheimplementationoftherenewalplan,high-qualitypropertieswithlegalpropertyrightscanbeacquired,achievingthepreservationandappreciationofstate-ownedassets.Bycollaboratingwithgovernmentroadinitiatives,trafficefficiencyandconvenienceintheareaareenhanced,effectivelyalleviatingregionaltrafficcongestion.ThisfurtherunclogsthetransportationarteryofBao'anDistrictExhibitionandConventionCenter,significantlyimprovingtrafficflowandaccessibilityinandaroundtheconventioncenter.Therenewalinitiativeenablestheintroductionofemergingindustriessuchashigh-endmanufacturingandtechnology-driveninnovationsectors,fosteringthedevelopmentofmodernindustrialparks.ThisnotonlyenhancestheeconomicefficiencyandcompetitivenessoftheindustrialzonebutalsoinjectsnewvitalityintotheindustrialdevelopmentofBao'anDistrictandevenShenzhenCityasawhole.Measurestakentoreduceitscarbonemissionsduringthereportingperiodandtheireffects

□Applicable?NotapplicableReasonsfornotdisclosingotherenvironmentalinformationTheCompanyanditssubsidiariesarenotclassifiedaskeypollutantdischargingunitsannouncedbytheenvironmentprotectiondepartment.II.Socialresponsibilities(I)FulfillmentoftaxobligationsanddistributionofstockdividendsSZPRDanditssubsidiariesactivelyfulfilledtheirtaxobligationsin2024,completingtaxpaymentstotalingRMB1.069billion,fullydemonstratingtheircommitmentassociallyresponsiblecorporatecitizens.InaccordancewiththeCompany'sArticlesofAssociationandshareholderresolutions,weadheretotheprinciplesoffairness,equity,andtransparencytorationallydistributeprofitsbasedontheCompany'searningsstatusandshareholders'equity.AtotalofRMB185.945millioninstockdividendswasdistributedtoshareholders,safeguardingtheirlawfulrightsandinterestswhilereinforcinginvestorconfidence.SZPRDalsoplaceshighimportanceoncommunicationandengagementwithshareholders,regularlyconveningshareholdermeetingstosolicitandincorporatetheirfeedbackandsuggestions.Thispracticecontinuouslyrefinesthecorporategovernanceframework,enhancingdecision-makingefficiencyandtransparencyacrosstheorganization.(II)Addressingemploymentissuesin2024SZPRDanditsaffiliatedenterprisesprovidedatotalof86jobpositionstothepublic,recruitingatotalof2,010employees,including14freshgraduatesand65veterans.TheGroupfurtheroptimizeditstalentstructure,emphasizedtalentrecruitmentanddevelopment,andfacilitatedrapidgrowthofnewemployeesthroughsystematictrainingandcareerplanning,injectingnewmomentumforsustainabledevelopment.(III)ConductingemployeecareinitiativesToupholdthepeople-centereddevelopmentphilosophyandimplementtheGroup'ssupportmechanism,theSZPRDPartyCommitteeorganizedpre-ChineseNewYearcareforumsforemployeesinhardshipand'July1st'careforumsforPartymembersindifficulty.Priortothepre-ChineseNewYearcareeventforemployeesinhardship,theGroupPartyCommitteeidentified50hardshipcarerecipients,including6hardshipPartymembers,byorganizingPartyorganizationsatalllevelstoconductthoroughsurveys,verification,andcategorizeddocumentation.Duringthe'July1st'event,4hardshipPartymembersweresupported.

(IV)ImplementingGreenandBeautifulGuangdongecologicalinitiativesTheSZPRDPartyCommitteeimplementedtheGreenandBeautifulGuangdongecologicaldeploymentrequirementsfromprovincial,municipal,andstate-ownedassetauthorities.Aligningwithenterpriseproductioncharacteristics,theGrouporganizedover200participantsingreenactivities,plantednearly3,000greenplants,integratedecologicalcivilizationconceptsintooperations,andadvancedgreendevelopment.(V)OrganizingLovefromSIHC·SupportingPeople'sLivelihoodcampaignSZPRDGroupanditsaffiliatedenterprisesactivelyrespondedtothe2024LovefromSIHC·SupportingPeople'sLivelihoodinitiative.Throughemployeedonations,theGroupraisedRMB29,566insupplies,796clothingitems,and23sports/educationalkitsforschoolsincludingZhangjiOverseasChinesePrimarySchool,TownCentralKindergarten,andGuangxiWangluPrimarySchool,supportingruralrevitalization.(VI)LaunchingtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivityThePartyCommitteeofShenzhenInternationalTradeCenterPropertyManagement,asubsidiaryofSZPRDGroup,organizeddirectlyaffiliatedPartyorganizations,directlymanagedenterprises,localcommunities,bloodcenters,servedcommunities,andpartneredenterprisestojointlylaunchtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivity.Sinceitsinaugurallaunchin2011,theblooddonationactivityhasspanned13yearsby2024,establishingaframeworkcoveringSouthChina,NorthChina,EastChina,andSouthwestChina.By2024,itengagedover2,800participants,with2,400successfuldonorscontributing850,000millilitersofblood.In2024,thePartyCommitteeofShenzhenInternationalTradeCenterPropertyManagementconductedtheRedFlag,RedActionnationalpublicblooddonationmonthcampaignduringJuneandJuly.Accordingtostatistics,thePartyCommittee'saffiliatedunitsorganizedatotalof9blooddonationeventsinShenzhen,Chongqing,Baoding,Yangzhou,Hangzhou,andHulunbuir,involving350participants,with250successfuldonorscontributingatotalof104,000mlofblood.MultiplecompaniesunderShenzhenInternationalTradeCenterPropertyManagementhavebeenawardedlettersofappreciation,honorarytitles,andotherdistinctionsbylocalmunicipalbloodcenters(orcentralbloodstations)intheirrespectiveregions.(VII)BuildingtheITCService·RefreshingasaSpringBreezeServiceQualityEnhancementYearUndertheleadershipofitsPartyCommittee,ShenzhenInternationalTradeCenterPropertyManagement,asubsidiaryofSZPRDGroup,launchedtheServiceQualityEnhancementYearcampaignacrossalllevelsofitspropertymanagementdivision.CenteredonthethemeITCService·RefreshingasaSpringBreeze,thecampaignformulatedTenKeyInitiativesandimplementedatotalof4,657actions.TheITCService·RefreshingasaSpringBreezeServiceQualityEnhancementYearcampaigndiligentlyimplementedthecoreprincipleofcustomerservicewithutmostsincerity,enhancedthebrandimageofShenzhenInternationalTradeCenterPropertyManagement,effectivelyimprovedservicequality,increasedcustomersatisfaction,boostedmarketcompetitiveness,andensuredthestrategicobjectiveofhigh-qualitydevelopmentfortheCompany.(VIII)HostingtheSecondPropertyServiceSkillsCompetitionbyShenzhenInternationalTradeCenterPropertyManagementSZPRD'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagement,adherestotheParty-ledtalentmanagementprinciple,focusingontalentdevelopmentandenhancingemployeecompetencies.In2024,alignedwiththecoretenetsofitsdistinctiveZhizhenITCParty-buildingbrand,theShenzhenInternationalTradeCenterPropertyManagementorganizeditssecondPropertyServiceSkillsCompetition.ThecompetitionexpandedfromShenzhentoanationalscope,attracting109teams(327participants)acrossitssystem.Theeventcoveredsixcontestsinfourcategories:engineering,customerservice,securitymanagement,andenvironmentalservices,withsegmentsincludingwrittentheoreticaltests,thematicspeeches,teampracticalexercises,caseanalyses,andon-sitequick-responsequizzes.

III.Consolidationandexpansionoftheachievementsofpovertyalleviationandruralrevitalization

(I)ActivelysupportingtheimplementationoftheHundredsofThousandsProjectSZPRDGroupanditssubsidiariescarriedoutconsumptionassistanceinitiativesin2024,purchasingagriculturalproductstotalingoverRMB1.6milliontosupportunderprivilegedregions.

(II)AidingFutianDistrictCommittee'stargetedpovertyalleviationprogramSZPRD'ssubsidiary,HuangchengRealEstateCompany,respondedtotheFutianDistrictCommittee'scallfortargetedassistance.AttherequestofgovernmentdepartmentssuchastheFutianDistrictDevelopmentandReformBureauandthePovertyAlleviationOffice,theCompanydonatedRMB20,000inbatchestofundtheprocurementofcharitablesuppliesandpublicinfrastructuredevelopmentforruralrevitalization.

SectionVIImportantMattersI.Fulfillmentofcommitments

1.CommitmentsmadebytheCompany'sactualowner,shareholders,relatedparties,acquirers,theCompanyandotherrelatedpartiesthathavebeenfulfilledwithinthereportingperiodandthosethathavenotbeenfulfilledasoftheendofthereportingperiod?Applicable□Notapplicable

ReasonPartymakingcommitmentTypeContentDateTermPerformance
CommitmentsmadeintheacquisitionreportorreportonchangesinequityShenzhenInvestmentHoldingsCo.,Ltd.Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupationShenzhenInvestmentHoldings'wholly-ownedsubsidiary,ShenzhenCityConstruction&Development(Group)Co.,Ltd.,anditssubsidiariesheld,ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.,engageinrealestatedevelopmentandcommercialhousingsales,whichbelongtothesameindustryasthelistedcompany,resultinginhorizontalcompetitions.Toavoidhorizontalcompetitions,ShenzhenInvestmentHoldingshasprovidedcommitments.1September6,20183yearsBeingcarriedoutnormally2
CommitmentsmadeintheacquisitionreportorreportonchangesinequityShenzhenInvestmentHoldingsCo.,Ltd.Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupationToreduceandstandardizerelatedpartytransactionswiththelistedcompany,ShenzhenInvestmentHoldingshasmadethefollowingcommitments.3September6,2018Long-termInnormalperformance
WhetherthecommitmentisfulfilledontimeYes

Note:1ShenzhenInvestmentHoldings'wholly-ownedsubsidiary,ShenzhenCityConstruction&Development(Group)Co.,Ltd.,anditssubsidiariesheld,ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.,engageinrealestate

developmentandcommercialhousingsales,whichbelongtothesameindustryasthelistedcompany,resultinginhorizontalcompetitions.Toaddressthis,ShenzhenInvestmentHoldingscommitsasfollows:1.solutionstohorizontalcompetitionsinvolvingShenzhenUrbanConstruction:duringtheperiodasthecontrollingshareholderofthelistedcompany(SZPRD)andwhiletheCompanyislistedontheShenzhenStockExchange,forShenzhenUrbanConstruction'sexistingbusinessesthatcompetehorizontallywiththelistedcompany,ShenzhenInvestmentHoldingswill,totheextentpermittedbylawsandregulations,initiatefeasiblesolutionsamongthefollowinghorizontalcompetitionsresolutionplanswithin12monthsfromthedateSZPRD'sequityistransferredtoShenzhenInvestmentHoldings,andcompletetheimplementationofsuchsolutionswithin3yearsfromtheequitytransferdatetoresolveexistinghorizontalcompetitionsissues:

(1)SigninganassettrusteeshipagreementbetweenShenzhenUrbanConstructionandthelistedcompany,entrustingassetsdirectlycompetingwiththelistedcompanytoSZPRDunderfairtrusteeshipfees,andtakingeffectivemeasurestoresolvehorizontalcompetitionswithinthecommitmentperiod;

(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)Transferringassetsindirectcompetitionwiththelistedcompanytoanunrelatedthirdparty;(4)Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimaterightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.2.SolutionstohorizontalcompetitionsinvolvingShenzhenSpecialEconomicZoneRealEstate&Properties:OnSeptember14,2016,ShenzhenSpecialEconomicZoneRealEstate&Propertiessuspendedtradingduetoplanningamajorassetrestructuring.AccordingtotheReviewOpinionsontheExtensionofTradingSuspensionforShenzhenSpecialEconomicZoneRealEstate&PropertiesMajorAssetRestructuringissuedbyCITICSecuritiesCo.,Ltd.andHuataiUnitedSecuritiesCo.,Ltd.onNovember26,2016,therestructuringplanproposedthatShenzhenSpecialEconomicZoneRealEstate&Propertiesacquire100%equityofEvergrandeRealEstateGroupCo.,Ltd.byissuingA-sharesand/orpayingcash(hereinafterreferredtoastherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties).OnNovember9,2020,ShenzhenSpecialEconomicZoneRealEstate&Propertiesannouncedtheterminationoftheaforementionedtransaction,statingthatthecurrentmarketconditionswereimmatureforadvancingthemajorassetrestructuringandthatthedecisionaimedtosafeguardtheinterestsoftheCompanyandallshareholders.Followingthetermination,ShenzhenInvestmentHoldingsremainsthecontrollingshareholderofShenzhenSpecialEconomicZoneRealEstate&Properties.ForShenzhenSpecialEconomicZoneRealEstate&Properties'existingbusinessoperationsthatinvolvehorizontalcompetitionswiththelistedcompany,ShenzhenInvestmentHoldingswill,withinthescopepermittedbylawsandregulations,initiateareasonablesolutiontoaddressthehorizontalcompetitionswithin12monthsfromthedateoftheterminationofShenzhenSpecialEconomicZoneRealEstate&Properties'restructuringandresumptionoftrading,basedonactualconditionsatthetimeofresumption,andpromptlyfulfilldisclosureobligations.Concurrently,ShenzhenInvestmentHoldingswillcompletetheimplementationofsuchsolutionandresolvethehorizontalcompetitionsbetweenSZPRDandShenzhenSpecialEconomicZoneRealEstate&Propertieswithin3yearsfromthedateoftheterminationofShenzhenSpecialEconomicZoneRealEstate&Properties'restructuringandresumptionoftrading.3.Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrolling

shareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldingswillnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.ShenzhenInvestmentHoldingsundertakesnottoseekimproperbenefitsasthecontrollingshareholderofthelistedcompany,thusharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.2ShenzhenInvestmentHoldingshasbeenactivelydedicatedtofulfillingthesecommitmentssincetheirinitiation.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderofSZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsactivelysortedouttherelevantassetsandbusinessofShenzhenUrbanConstruction,andwascommittedtoformulatingafeasiblesolutiontothehorizontalcompetitionwithSZPRDassoonaspossible.ShenzhenInvestmentHoldingsalsoactivelypromotedtherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties.However,consideringtheobjectivecircumstances,ShenzhenInvestmentHoldingshasnotbeenabletofulfillitsoriginalcommitmenttoavoidhorizontalcompetitions.ShenzhenInvestmentHoldingshasreissuedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitiononSeptember26,2024,andthechangeofthecommitmenthasbeenapprovedbytheCompany'sSecondExtraordinaryGeneralMeetingofShareholdersof2024heldonOctober18,2024.Fordetails,pleaserefertotheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonCninfoonOctober19,2024.3Toreduceandregulaterelatedpartytransactionswiththelistedcompany,ShenzhenInvestmentHoldingscommitsthat,duringitstenureasthecontrollingshareholderofthelistedcompany(listedontheShenzhenStockExchange):1.ShenzhenInvestmentHoldingsanditscontrolledordefactocontrolledentities(includingcompanies,enterprises,andeconomicorganizations,excludingsubsidiariesofthelistedcompany;collectivelyreferredtoas“AffiliatedCompanies”)shallstrictlyexerciseshareholderrightsandfulfillshareholderobligationsinaccordancewithlaws,regulations,andregulatoryrequirements,andmaintaintheindependenceofthelistedcompanyintermsofassets,financials,personnel,operations,andorganizationalstructure;2.ShenzhenInvestmentHoldingsundertakesnottoleverageitspositionasthecontrollingshareholdertoinfluencethelistedcompany'sshareholders'meetingsortheboardtomakeresolutionsthatcouldharmthelawfulrightsandinterestsofothershareholders;3.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallendeavortominimizerelatedpartytransactionswiththelistedcompany.Forunavoidablerelatedpartytransactions,ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallensurethatsuchtransactionsareconductedonanarm'slengthandvoluntarybasis,underfairandreasonabletermsconsistentwithnormalcommercialpractices,andwithoutdemandingoracceptingmorefavorableconditionsfromthelistedcompanythanthoseofferedtothirdpartiesincomparablemarkettransactions.Additionally,ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshalldiligentlyandstrictlyperformallrelatedpartytransactionagreementsenteredintowiththelistedcompanyingoodfaith;4.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallstrictlycomplywiththelistedcompany'sArticlesofAssociationandapplicablelawsandregulationsinfulfillingthedecision-makingproceduresforrelatedpartytransactionsandthecorrespondinginformationdisclosureobligations;5.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallensurenottoseekanyspecialbenefitsbeyondtheaforementionedprovisionsthroughrelatedpartytransactionswiththelistedcompany,notto

illegallytransferthelistedcompany'sfundsorprofitsviasuchtransactions,andnottomaliciouslyinfringeuponthelawfulrightsandinterestsofthelistedcompanyoritsshareholdersthroughrelatedpartytransactions.6.ShenzhenInvestmentHoldingscommitstodeterminingareasonablesolutionforexistingrelatedpartytransactionswiththelistedcompanywithinthescopepermittedbylawsandregulations,initiatingsuchasolutionwithin12monthsfromthedateoftransferringtheCompany'ssharestoitsownership,andfullyimplementingthesolutionwithin5yearsfromthesharetransferdatetocompletelyresolvethesetransactions.Thespecificformsinclude:(1)uponexpirationofexistingrelatedpartytransactioncontracts,norenewalshalloccur.Ifrenewalisnecessaryduetothelistedcompany'soperationalneeds,relevantdecision-makingproceduresforrelatedpartytransactionsshallbestrictlyfollowed;(2)wherefeasible,terminateexistingcontractsandconductmarketpriceinquiriesthroughmarket-basedpublicbiddingtoidentifysuitableserviceprovidersfortheservicesinvolvedinsuchtransactions.Ifrelatedpartytransactionsarise,relevantdecision-makingproceduresshallbestrictlyfollowed;(3)forexistingactivecontractswithpotentialforpricerenegotiation,renegotiatepricingtermstoensurepost-renegotiationcontractamountsalignwithprevailingmarketpricesanddonotexceedcurrentcontractamounts,whilestrictlyfollowingrelatedpartytransactionsdecision-makingprocedures;(4)otherreasonablemeasurestoreduceandultimatelyeliminateexistingnon-essentialrelatedpartytransactions.7.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.

2.IfthereisaprofitforecastfortheCompany'sassetsorprojects,andthereportingperiodisstillintheprofitforecastperiod,theCompanyshallexplainthattheassetsorprojectshavemettheoriginalprofitforecastandthereasons

□Applicable?Notapplicable

II.Non-operationaloccupationoffundsbythecontrollingshareholdersandotherrelatedpartiesofthelistedcompany

□Applicable?NotapplicableDuringthereportingperiod,therewerenonon-operationalfundsoccupiedbythecontrollingshareholdersandotherrelatedpartiesforthelistedcompany.

III.Illegalexternalguarantees

□Applicable?NotapplicableTheCompanyhadnoillegalexternalguaranteeduringthereportingperiod.

IV.ExplanationoftheBoardofDirectorsonthelatest"modifiedreport"

□Applicable?NotapplicableV.ExplanationoftheBoardofDirectors,theBoardofSupervisors,independentdirectors(ifany)onthe"modifiedreport"oftheaccountingfirmduringthereportingperiod

□Applicable?Notapplicable

VI.Explanationoftheaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrorscomparedtothefinancialreportofthepreviousyear

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrors.VII.Explanationofchangesinthescopeofconsolidatedstatementscomparedtothefinancialreportofthepreviousyear?Applicable□Notapplicable

ThechangesinthescopeoftheconsolidatedstatementsduringthereportingperiodaredetailedinIX.ChangesinConsolidationScopeofSectionXFinancialReports.VIII.Appointmentanddismissaloftheaccountingfirm

Currentlyappointedaccountingfirm

NameofdomesticaccountingfirmGrantThorntonZhitongCertifiedPublicAccountantsLLP
Remunerationofdomesticaccountingfirm(RMB10,000)105
Numberofconsecutiveyearsofauditservicesprovidedbydomesticaccountingfirm0
NameofcertifiedpublicaccountantsofthedomesticaccountingfirmZHAOJuanjuan,ZHOUYilan
NumberofconsecutiveyearsofauditservicesprovidedbycertifiedpublicaccountantsofdomesticaccountingfirmZHAOJuanjuan:0,ZHOUYilan:0

Whethertochangetheaccountingfirminthecurrentperiod?Yes□NoWastheaccountingfirmchangedduringtheauditperiod

□Yes?NoWeretheapprovalproceduresfollowedforthechangeoftheaccountingfirm?Yes□NoDetailedexplanationofthechangeofemploymentandaccountingfirmTheCompanyhasconductedcommunicationandexplanationsregardingthechangeoftheaccountingfirmwithboththepredecessorandsuccessoraccountingfirms.Allpartieshavedulyacknowledgedthechangeandconfirmednoobjections.ThepredecessorandsuccessoraccountingfirmshavecommunicatedinaccordancewiththeprovisionsofChinaCPAStandardonAuditing1153CommunicationsbetweenPredecessorandSuccessorCPAs.AstheauditserviceagreementbetweentheCompanyandBakerTillyChinaCertifiedPublicAccountantsexpired,andinaccordancewiththeMeasuresfortheSelectionandAppointmentofAccountingFirmsbyState-OwnedEnterprisesandListedCompanies(CK[2023]No.4),GrantThorntonZhitongCertifiedPublicAccountantsLLPwasappointedastheCompany's2024auditserviceproviderthroughapublictenderprocesstoensuretheindependenceandobjectivityoftheauditwork.TheAudit,RiskandComplianceManagementCommitteeoftheBoardofDirectorsconductedadedicatedassessmentonthechangeoftheaccountingfirm.OnOctober30,2024,theCompanyconvenedthe30thMeetingofthe10thBoardofDirectorsandthe25thMeetingofthe10thBoardofSupervisors,wheretheProposalontheChangeofAccountingFirmwasreviewedandapproved;onNovember15,2024,theCompany'sThirdExtraordinaryGeneralMeetingofShareholdersof2024reviewedandapprovedthe

proposal,agreeingtoappointGrantThorntonZhitongCertifiedPublicAccountantsLLPastheCompany's2024financialauditfirmwithanengagementperiodofoneyear.Engagementofinternalcontrolauditaccountingfirm,financialadviserorsponsor?Applicable□NotapplicableDuringthereportingperiod,theCompanyengagedGrantThorntonZhitongCertifiedPublicAccountantsLLPasitsinternalcontrolauditaccountingfirm,withtotalinternalcontrolauditfeespaidamountingtoRMB156,000duringtheperiod.IX.Delistingafterthedisclosureoftheannualreport

□Applicable?NotapplicableX.Mattersrelatedtobankruptcyandreorganization

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnobankruptcyrestructuringrelatedmatters.

XI.Significantlitigationandarbitration?Applicable□Notapplicable

Basicinformationonlitigation(arbitration)Amountinvolved(RMB10,000)WhetherestimatedliabilitiesareformedProceedingsoflitigation(arbitration)Resultsandinfluenceoflitigation(arbitration)trialExecutionoflitigation(arbitration)judgmentDateofdisclosureDisclosureindex
AsXinhaiRongyao'sviolationoftheEquityTransferAgreementfortheBanglingAreaUrbanRenewalProjectinGuanlanSubdistrict,LonghuaDistrict,Shenzhenhasconstitutedamaterialbreach,theCompanyisentitledtoclaimcompensationforinvestmentlossesfromXinhaiRongyaoatanannualinterestrateof11%onthefundsinvestedintheLakeCityProject,pursuanttotheAgreement.Accordingly,the5,085.23NoEnforcedTheenforcementrulingordersXinhaiRongyaotopaySZPRDcompensationforinvestmentlossestotalingRMB50million;XinhaiRongyaohaspledged30%ofitsequityinRongyaoRealEstatetoSZPRDascollateral;XinhaiRongyaoshallcompensateSZPRDforlegalfeesofRMB150,000,preservationfeesofRMB3,000,preservationinsurancecostsofRMB41,120.84,andarbitrationfeesofRMB658,188.60.Underexecution
Companyhasinitiatedarbitrationproceedings.
OnFebruary26,2019,theCompanyenteredintotheRepaymentAgreementwithRongyaoRealEstate,XinhaiRongyao,andXinhaiHoldings.Fordetails,refertotheAnnouncementontheSigningoftheRepaymentAgreement(AnnouncementNo.2019-9)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn)onFebruary28,2019.PursuanttotheRepaymentAgreement,XinhaiRongyaoandXinhaiHoldingsacknowledgedtheirobligationtorepaydebtsowedtoRongyaoRealEstate,withXinhaiInvestment,ExpanderPropertyManagement,LianghongIndustrial,andTianchengInvestmentactingasguarantorsjointlyandseverallyliablefortheobligationsundertheguarantee.However,astheaforementionedpartiesfailedtofullyrepaythedebtsasagreed,RongyaoRealEstateinitiatedarbitrationproceedings.72,218.22NoAfterthecaseenteredthestageofarbitratorappointmentandtribunalformation,theRespondentfiledalawsuitwiththeShenzhenIntermediatePeople'sCourttodeterminethevalidityofthearbitrationagreement,leadingtoatemporarysuspensionofthearbitrationproceedings.OnFebruary26,2024,theShenzhenIntermediatePeople'sCourtissuedarulingdismissingXinhaiHoldings'applicationtoinvalidatethearbitrationagreement.Subsequently,onJuly29,2024,RongyaoRealEstatereceivedtheNoticetoResumeArbitrationProceedings[CaseNo.(2023)SGZS2970-10]fromtheShenzhenCourtofInternationalArbitration,statingthattheGuangdongProvinceShenzhenIntermediatePeople'sCourthadrenderedtheCivilRuling(2023)Yue03MT1308,rejectingtheRespondent'srequesttoinvalidatethearbitrationagreement.Accordingly,theArbitrationCourtdeterminedthatthegroundsforsuspensionnolongerexistedanddecidedtoresumethearbitrationproceedings.ThecasewasheardbythetribunalattheShenzhenCourtofInternationalN/AN/AJune9,2023Fordetails,pleaserefertotheAnnouncementonMajorArbitrationofSubsidiary(AnnouncementNo.2023-13)disclosedbytheCompanyonCninfo.
ArbitrationonAugust30,2024,andremainspendingforafinalaward.
Summaryofothercontractlitigationdisputes9,722.91SeeSectionXVI.2ofSectionXFinancialReportsSeeSectionXVI.2ofSectionXFinancialReportSeeSectionXVI.2ofSectionXFinancialReportsSeeSectionXVI.2ofSectionXFinancialReports

XII.Punishmentandrectifications

□Applicable?NotapplicableTherewasnopunishmentorrectificationduringthereportingperiod.

XIII.IntegritystatusoftheCompanyanditscontrollingshareholdersandactualowner

□Applicable?NotapplicableXIV.Majorrelatedpartytransactions

1.Relatedpartytransactionsrelatedtodailyoperations?Applicable□Notapplicable

RelatedpartiestothetransactionsRelatedrelationshipTypeofrelatedpartytransactionsRelatedpartytransactionsPricingprinciplesofrelatedpartytransactionsPriceofrelatedpartytransactionsAmountofrelatedpartytransactions(RMB10,000)RatioofsimilartransactionamountApprovedtransactionquota(RMB10,000)ExceedsapprovedquotaSettlementmethodofrelatedpartytransactionsPrevailingmarketpriceforsimilartransactionsDateofdisclosureDisclosureindex
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyRelatedpartytransactionsforthesaleofgoodsandprovisionofservicesPropertymanagementservicePropertymanagementservicePropertymanagementservice7,780.024.88%6,969.03YesCash7,780.02March30,2024The2024ForecastAnnouncementonRecurringRelatedPartyTransactions(Anno
HebeiShenbSubsidiaryRelatedPropertyPropertyProperty5,612.63.52%4,249YesCash5,612.60
aoInvestmentDevelopmentCo.,Ltd.ofasubsidiary(undertheparentcompany)partytransactionsforthesaleofgoodsandprovisionofservicesmanagementservice,engineeringservicemanagementservicemanagementserviceuncementNo.2024-09)disclosedonCninfo
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyRelatedpartytransactionsforthepurchaseofgoodsandprovisionofservicesManagementServicesMarketprinciplesAgreed-uponprice6,238.284.72%7,276.18NoCash6,238.28
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompanyEntrustedmanagementEntrustedhousingmanagementservicesMarketprinciplesAgreed-uponprice6,505.8547.88%6,446.58YesCash6,505.85
Total----26,136.75--24,940.79----------
Detailedcircumstancesoflarge-scalesalesreturnsNotapplicable
Actualfulfillment(ifany)duringthereportingperiodifthetotalamountofdailyrelatedpartytransactionsthatwilloccurinthisperiodisestimatedbycategoryDuringthereportingperiod,theCompanyheldtheannualgeneralmeetingof2023onApril19,2024,whichconsideredandpassedtheProposalontheExpectedDailyRelatedPartyTransactionsfortheYear2024,withtherelatedshareholdershadabstainedfromvoting,detailsofconnectedtransactionsaresetoutinthe“Relatedpartiesandrelatedpartytransactions”inthenotestotheaccountingstatements.
Reasonsforsignificantdeviationsbetweentransactionpricesandmarketreferenceprices(ifapplicable)Notapplicable

2.Relatedpartytransactionsarisingfromtheacquisitionandsaleofassetsorequity

□Applicable?Notapplicable

Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromtheacquisitionorsaleofassetsorequity.

3.Relatedpartytransactionsarisingfromjointexternalinvestment

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromjointexternalinvestment.

4.Relatedclaimsanddebts

?Applicable□NotapplicableExistenceofnon-operationalrelatedpartydebtandcredittransactions?Yes□NoReceivablesfromrelatedparty(claims)

RelatedpartyRelatedrelationshipFormationcausesExistenceofnon-operationalfundsoccupationBeginningbalance(RMB10,000)Additionsinthecurrentperiod(RMB10,000)Recoveriesinthecurrentperiod(RMB10,000)InterestrateInterestinthecurrentperiod(RMB10,000)Endingbalance(RMB10,000)
ShenzhenXinhaiHoldingsTheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstatePre-acquisitionworkingcapitalNo20,15020,150
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.MinorityshareholdersofthesubsidiaryRongyaoRealEstatePre-acquisitionworkingcapitalNo33,047.2933,047.29
ImpactofrelatedpartyreceivablesontheCompany'soperatingresultsandfinancialpositionAccordingtothevalueanalysisresultsoftherecoverableamountbytheassetappraisalagencyengagedbytheCompany,theprovisionforbaddebtswasaccruedbyRMB356.2229million.

Payablestorelatedparties(debts)

RelatedpartyRelatedrelationshipFormationcausesBeginningbalance(RMB10,000)Additionsinthecurrentperiod(RMB10,000)Repaymentamountinthecurrentperiod(RMB10,000)InterestrateInterestinthecurrentperiod(RMB10,000)Endingbalance(RMB10,000)
ShenzhenPropertyJifaWarehousingCo.,Ltd.JointVentureCurrentaccounts4,229.6716,00020,229.67
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.JointVentureCurrentaccounts521.43521.43
ImpactofrelatedpartypayablesontheCompany'soperatingresultsandfinancialpositionAllsuchmattershavebeenmaintainedentirelywithintheCompany'sriskcontroltoleranceanddonotadverselyaffectitsoperatingresultsorfinancialposition.

5.Informationontransactionswithfinancecompanieswithrelatedrelationship

□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandthefinancecompanieswithrelatedrelationshipandtheirrelatedparties.

6.TransactionsbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties

□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties.

7.Othermajorrelatedpartytransactions

□Applicable?NotapplicableTheCompanyhadnoothermajorrelatedpartytransactionsduringthereportingperiod.

XV.Majorcontractsandtheirperformance

1.Custody,contractingandleasematters

(1)Custody

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnothingundercustody.

(2)Contracting

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnocontracting.

(3)Leases

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoleases.

2.Significantguarantees

?Applicable□Notapplicable

Unit:RMB10,000

ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries)
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
GuaranteestosubsidiariesbytheCompany
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.October18,2019500,000November27,2019349,137.17Equity,landuseright2019.11.27-2026.3.17NoYes
YangzhouWuheRealEstateCo.,Ltd.June21,202467,000July25,202420,009.46Landuseright,constructioninprogress2024.1.19-2029.1.18NoYes
Totalguaranteelimittobeapprovedtosubsidiariesduringthereportingperiod(B1)67,000Totalactualamountofguaranteeincurredtosubsidiariesduringthereportingperiod(B2)47,346.86
Totalapprovedguaranteelimittosubsidiariesattheendofthereportingperiod(B3)567,000Totalactualbalanceofguaranteestosubsidiariesattheendofthereportingperiod(B4)369,146.63
Guaranteesbysubsidiariestosubsidiaries
NameofguarantorDisclosuredateofguaranteelimitrelatedannouncementsGuaranteelimitActualdateActualguaranteeamountTypeofguaranteeCollateral(ifany)Counterguarantee(ifany)GuaranteeperiodWhethertheperformanceiscompletedWhethertoguaranteeforarelatedparty
TotalguaranteesoftheCompany(i.e.thetotalofthetopthreeitems)
Totalguaranteelimittobeapprovedduringthereportingperiod(A1+B1+C1)67,000Totalactualamountofguaranteeincurredduringthereportingperiod(A2+B2+C2)47,346.86
Totalapprovedguaranteelimitattheendofthereportingperiod(A3+B3+C3)567,000Totalactualbalanceofguaranteesattheendofthereportingperiod(A4+B4+C4)369,146.63
Totalactualguarantees(i.e.A4+B4+C4)asapercentageoftheCompany'snetassets109.81%
Including:
Balanceofdebtguaranteesprovideddirectlyorindirectlyfortheguaranteedobjectwhoseasset-liabilityratioexceeds70%(E)369,146.63
Totalamountoftheabovethreeguarantees(D+E+F)369,146.63

Explanationofthespecificsituationoftheguaranteebytheadoptionofcompositemethod

3.Entrustmentofothersforcashassetmanagement

(1)Entrustedwealthmanagement

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoentrustedwealthmanagement.

(2)Entrustedloans

□Applicable?NotapplicableTherewerenoentrustedloansoftheCompanyduringthereportingperiod.

4.Othermajorcontracts

□Applicable?NotapplicableTherewerenoothermajorcontractsoftheCompanyduringthereportingperiod.

XVI.Notestoothermajormatters?Applicable□Notapplicable(I)Mattersrelatedtochangesintherightsandinterestsofthecontrollingshareholder

Duringthereportingperiod,theCompanyreceivedanoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,that1,730,300restrictedsharesheldbyShenzhenDutyFreeCommoditiesEnterpriseCo.,Ltd.intheCompanyhadbeentransferredtoShenzhenInvestmentHoldingsCo.,Ltd.duetotheenforcementofacourtjudgment.ThenumberofsharesheldbyShenzhenInvestmentHoldingsanditspersonsactinginconcertincreasedfrom339,452,527shares(accountingfor56.957%ofthetotalsharecapitaloftheCompany)to341,182,827shares(accountingfor57.247%ofthetotalsharecapitaloftheCompany).Fordetails,pleaserefertothe"AnnouncementonChangesinEquityInterestsoftheControllingShareholder"(AnnouncementNo.:

2024-04)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(II)Mattersrelatedtotheguaranteeforsubsidiary'sapplicationforfacilityamountfrombanksDuringthereportingperiod,inordertomeetthecapitalneedsofthesubsidiaryYangzhouWuheRealEstateCo.,Ltd.(hereinafterreferredtoas"YangzhouWuheIndustryInvestmentandDevelopment")forthedevelopmentandconstructionoftheShenyangDigitalIntelligentCityProject,YangzhouWuheIndustryInvestmentandDevelopmentplannedtoapplytobanksandotherfinancialinstitutionsforafacilityamountofnomorethanRMB1billion,whichwasmainlyforprojectdevelopmentandconstruction,dailyoperation,etc.TheBoardagreedthattheCompanywouldsignaguaranteeagreementwithbanksandotherfinancialinstitutionstoprovideguaranteeforYangzhouWuheIndustryInvestmentandDevelopmenttoapplyforfacilityamount,andtheguaranteeamountwouldnotexceedRMB670million.Forrelevantprogress,pleaserefertothe"AnnouncementonProvidingGuaranteeforSubsidiary'sApplicationforFacilityAmountfromtheBank"(AnnouncementNo.:2024-20)andthe"AnnouncementontheProgressofProvidingGuaranteeforSubsidiary'sApplicationforFacilityAmountfromtheBank"(AnnouncementNo.:2024-30)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(III)MattersconcerningthesigningofthehousingexpropriationcompensationagreementbytheparticipatingcompaniesoftheCompanyDuringthereportingperiod,ShenzhenPropertyJifaWarehousingCo.,Ltd.,aparticipatingcompanyoftheCompany,signedaHouseAcquisitionCompensationAgreementwithShenzhenYantianDistrictLandReadinessAffairsCenter.ThecompensationamountwasbasedontheRealEstateAppraisalReportonHouseAcquisitionProjectofPingyanRailwayReconstructionProject(YantianSection)issuedbyGuozhonglianAssetsAppraisalLandandRealEstateAppraisalCo.,Ltd.Forrelevantprogress,pleaserefertothe"AnnouncementontheParticipatingCompaniesSigningtheHouseAcquisitionCompensationAgreement"(AnnouncementNo.:2024-25)andthe"AnnouncementontheProgressoftheParticipatingCompaniesReceivingHouseAcquisitionCompensation"(AnnouncementNo.:2024-27)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn)..(IV)Mattersrelatedtothecontrollingshareholder'sagreementtotransferpartofthesharesoftheCompanyandthechangeofequityDuringthereportingperiod,theCompanyreceivedanoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.OnJune28,2024,ShenzhenInvestmentHoldingssignedtheShareTransferAgreementwithChinaOrientAssetManagementCo.,Ltd.,intendingtotransfer29,799,000unrestrictedtradablesharesoftheCompanytoOrientAssetManagementthroughtheagreement,alongwithallshareholders'equityderivedfromthis,accountingfor5.00%oftheCompany'stotalsharecapital.Afterthecompletionofthistransfer,ShenzhenInvestmentHoldingswillhold273,345,937sharesoftheCompany,accountingfor

45.87%ofthetotalsharecapitaloftheCompany.ChinaOrientAssetManagementCo.,Ltd.willhold46,290,402sharesoftheCompany,accountingfor7.77%oftheCompany'stotalsharecapital.ThischangeinequitydoesnotinvolveachangeintheCompany'scontrollinginterest.Fordetails,pleaserefertothe"AnnouncementontheAgreement-basedTransferofPartialSharesbytheControllingShareholdersandChangesinEquityInterests"(AnnouncementNo.:2024-28)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(V)MattersconcerningtheapplicationofthecontrollingshareholderoftheCompanyforchangingthecommitmentsonavoidinghorizontalcompetitionsDuringthereportingperiod,theCompanyreceivedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitionsfromthecontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,andShenzhenInvestmentHoldingsappliedforchangingthecommitmentsonavoidinghorizontalcompetitions.Thematterwasdeliberatedandapprovedatthe29th

meetingofthe10thBoardofDirectorsandthe24thmeetingofthe10thBoardofSupervisorsonSeptember30,2024,andwasvotedandapprovedatthesecondextraordinarygeneralmeetingin2024.Fordetails,pleaserefertotheAnnouncementontheApplicationoftheCompany'sControllingShareholderforChangeofCommitmentsonAvoidingHorizontalCompetitions(AnnouncementNo.:2024-40)andtheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonSeptember30andOctober19,2024respectively.(VI)MattersrelatedtochangesintheCompany'sindependentdirectorsDuringthereportingperiod,Mr.MEIYonghong,independentdirectorsoftheCompany,appliedforresignationfromtheindependentdirectorsandtherelevantspecialcommitteesoftheBoardafterservingasindependentdirectorsfor6consecutiveyearsinaccordancewiththeAdministrativeMeasuresforListedCompanyIndependentDirectorsoftheChinaSecuritiesRegulatoryCommissionandtheArticlesofAssociation,andwillnotholdanypostoftheCompanyafterresignation.AccordingtotheArticlesofAssociationoftheCompany,theCompanywillholdthe29thmeetingofthe10thBoardofDirectorsandthesecondextraordinarygeneralmeetingin2024onSeptember30,2024andOctober18,2024respectivelytoelectMr.SONGShaohuaasanindependentdirectoroftheCompany,withatermofofficefromthedateofelectionbytheCompany'sgeneralmeetingtothedateofexpirationofthetermofthe10thBoardofDirectorsoftheCompany.Fordetails,pleaserefertotheAnnouncementontheProposedAppointmentofIndependentDirectorsoftheCompany(AnnouncementNo.:2024-41)andtheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedontheCninfoonSeptember30andOctober19,2024.(VII)MattersrelatedtochangesintheCompany'sseniorofficersDuringthereportingperiod,upontherecommendationofthecontrollingshareholderoftheCompany,ShenzhenInvestmentHoldingsCo.,Ltd.,andinaccordancewiththeprovisionsoftheRulesGoverningtheListingofSharesontheShenzhenStockExchangeandtheArticlesofAssociationoftheCompany,thegeneralmanagernominatedMs.NIHuichuanasthedeputygeneralmanageroftheCompany,andtheNominationCommitteeoftheBoardreviewedthenominationandsubmittedittotheBoardforappointment.TheCompanyheldthe30thmeetingofthe10thBoardofDirectorsonOctober30,2024,andreviewedandapprovedtheProposalontheAppointmentoftheCompany'sDeputyGeneralManager.ThetermofofficeisfromthedateofapprovalbytheBoardofDirectorstothedateofexpirationofthe10thBoardofDirectors.Fordetails,pleaserefertotheAnnouncementontheProposedAppointmentofIndependentDirectorsoftheCompany(AnnouncementNo.:2024-51)disclosedbytheCompanyontheCninfoonOctober31,2024.XVII.MajormattersoftheCompany'ssubsidiaries

□Applicable?Notapplicable

SectionVIIChangesinSharesandShareholders

I.Changesinshares

1.Changesinshares

Unit:shares

BeforethechangeIncreaseordecreaseinthischange(+,-)Afterthechange
NumberRatioNewsharesissuedBonusissueConversionofprovidentfundintosharesOthersSub-totalNumberRatio
I.Shareswithrestrictiveconditionsforsales1,898,3060.32%000001,898,3060.32%
1.State-ownedshares00.00%0000000.00%
2.Sharesheldbythestate-ownedlegalpersons3,3260.00%0001,730,3001,730,3001,733,6260.29%
3.Otherdomesticholdings1,894,9800.32%000-1,730,300-1,730,300164,6800.03%
Including:sharesheldbydomesticlegalpersons1,894,9800.32%000-1,730,300-1,730,300164,6800.03%
Sharesheldbydomesticnaturalpersons00.00%0000000.00%
4.Foreignshareholding00.00%0000000.00%
Including:sharesheldbyoverseaslegalpersons00.00%0000000.00%
Sharesheldbyoverseasnaturalpersons00.00%0000000.00%
II.Shareswithoutrestrictiveconditionsforsales594,080,78699.68%00000594,080,78699.68%
1.RMBordinaryshares526,475,54388.34%00000526,475,54388.34%
2.Foreignshareslisteddomestically67,605,24311.34%0000067,605,24311.34%
3.Foreignshareslistedoverseas00.00%0000000.00%
4.Others00.00%0000000.00%
III.Totalnumberofshares595,979,092100.00%00000595,979,092100.00%

Reasonsforchangesinshares?Applicable□NotapplicableTheCompanyhasreceivednoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,that1,730,300restrictedsharespreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.havebeentransferredtoShenzhenInvestmentHoldingsduetotheenforcementofacourtjudgment.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.Approvalofchangesinshares

□Applicable?NotapplicableTransferofchangesinshares?Applicable□NotapplicableOnMarch4,2024,CSDCShenzhenBranchtransferred1,730,300restrictedsharesoftheCompanypreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.toShenzhenInvestmentHoldings.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.Effectofchangesinsharesonfinancialindicatorssuchasbasicearningspershareanddilutedearningspershareinthelatestyearandthelatestperiod,andnetassetspershareattributabletotheCompany'sordinaryshareholders

□Applicable?NotapplicableOthercontentsdeemednecessarybytheCompanyorrequiredbythesecuritiesregulatorstobedisclosed

□Applicable?Notapplicable

2.Changesinrestrictedshares?Applicable□Notapplicable

Unit:shares

NameofshareholderBeginningnumberofrestrictedsharesIncreaseinrestrictedsharesinthecurrentperiodNumberofrestrictedsharesliftedinthecurrentperiodEndingnumberofrestrictedsharesReasonsforsalesrestrictionDateofliftingsalesrestrictions
ShenzhenInvestmentHoldingsCo.,Ltd.3,3261,730,300101,733,626NotapplicableNotapplicable
Total3,3261,730,30001,733,626----

Notes:1The1,730,300restrictedsharesoftheCompanypreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.havebeentransferredtoShenzhenInvestmentHoldingsduetotheenforcementofacourtjudgment.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.

II.Issuanceandlistingofsecurities

1.Issuanceofsecurities(excludingpreferredshares)duringthereportingperiod

□Applicable?Notapplicable

2.ChangesinthetotalnumberofsharesandshareholderstructureoftheCompany,andchangesinthestructureofassetsandliabilitiesoftheCompany

□Applicable?Notapplicable

3.Existinginternalemployeeshares

□Applicable?Notapplicable

III.Shareholdersandactualowner

1.NumberoftheCompany'sshareholdersandshareholdingratios

Unit:shares

Totalnumberofordinaryshareholdersattheendofthereportingperiod.36,875Totalnumberofordinaryshareholdersattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport36,568Totalnumberofpreferredshareholderswithrestoredvotingrightsattheendofthereportingperiod(ifapplicable)0Totalnumberofpreferredshareholderswithrestoredvotingrightsasofthelastdayofthemonthimmediatelyprecedingthedisclosuredateoftheannualreport(ifany)0
Shareholdingsofshareholdersholdingmorethan5%orthetop10shareholders(excludingshareslentthroughrefinancing)
NameofshareholderNatureofshareholderShareholdingratioNumberofsharesheldattheendofthereportingperiodChangesduringthereportingperiodNumberofsharesheldunderrestrictedconditionsNumberofsharesheldwithoutrestrictionsonsalesPledge,markingorfreezing
SharestatusNumber
ShenzhenInvestmentHoldingsCo.,Ltd.State-ownedlegalperson50.87%303,144,93717303001,733,626301,411,311Notapplicable0
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.Domesticnon-state-ownedlegalperson6.38%38,037,8900038,037,890Notapplicable0
ChinaOrientAssetManagementState-ownedlegal2.77%16,491,4020016,491,402Notapplicable0
Co.,Ltd.person
HKSCCLtd.Overseaslegalperson0.45%2,656,478-81286902,656,478Notapplicable0
YANGYaochuDomesticnaturalperson0.35%2,096,58440560002,096,584Notapplicable0
DUANShaotengDomesticnaturalperson0.30%1,760,565001,760,565Notapplicable0
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesInvestmentFundOthers0.28%1,643,134430001,643,134Notapplicable0
MaiFurongDomesticnaturalperson0.23%1,374,59613000001,374,596Notapplicable0
HESimoDomesticnaturalperson0.17%1,011,750001,011,750Notapplicable0
ChinaUniversalAssetManagementCompanyLimited-SocialSecurityFund1103PortfolioOthers0.17%1,007,301100730101,007,301Notapplicable0
Circumstancesunderwhichstrategicinvestorsorgenerallegalpersonsbecometop10shareholdersduetotheplacementofnewshares(ifany)None
Notestoshareholders'relatedrelationshiporpersonsactinginconcertThelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert.
Explanationoftheaboveshareholders'involvementinentrusting/beingentrustedvotingrightsandwaiverofvotingrightsNotapplicable
SpecialdisclosureontheNotapplicable
existenceofrepurchase-specificaccountsamongthetop10shareholders(ifany)
Shareholdingsofthetop10shareholderswithoutrestrictionsonsales(excludingshareslentthroughrefinancingandshareslockedbyseniormanagement)
NameofshareholderNumberofsharesheldwithoutrestrictionsonsalesattheendofthereportingperiodTypeofshares
TypeofsharesNumber
ShenzhenInvestmentHoldingsCo.,Ltd.301,411,311RMBordinaryshares301,411,311
ShenzhenState-ownedEquityOperationManagementCo.,Ltd.38,037,890RMBordinaryshares38,037,890
ChinaOrientAssetManagementCo.,Ltd.16,491,402RMBordinaryshares16,491,402
HongKongSecuritiesClearingCompanyLtd.(HKSCC)2,656,478RMBordinaryshares2,656,478
YANGYaochu2,096,584Domesticallylistedforeignshares2,096,584
DUANShaoteng1,760,565RMBordinaryshares1,760,565
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesinvestmentfunds1,643,134RMBordinaryshares1,643,134
MaiFurong1,374,596Domesticallylistedforeignshares1,374,596
HESimo1,011,750Domesticallylistedforeignshares1,011,750
ChinaUniversalAssetManagementCompanyLimited-SocialSecurityFund1103Portfolio1,007,301RMBordinaryshares1,007,301
Explanationofrelatedrelationshiporconcertedactionsamongthetop10shareholderswithunrestrictedtradableshares,andbetweenthetop10shareholderswithunrestrictedtradablesharesandthetop10shareholdersThelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert.
Disclosureontheparticipationofthetop10ordinaryshareholdersinmargintradingandsecuritieslending(ifany)Attheendofthereportingperiod,amongtheabove-mentionedshareholders,DUANShaotengheld1,760,565sharesoftheCompanythroughacreditsecuritiesaccount.

Participationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesinrefinancingbusinessandlendingshares

□Applicable?NotapplicableChangesofthetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharescomparedwiththepreviousperiodduetorefinancinglending/repayment

□Applicable?NotapplicableWhethertheCompany'stop10ordinaryshareholdersandthetop10ordinaryshareholderswithoutrestrictiveconditionforsalesconductanyagreedrepurchasetransactionsduringthereportingperiod

□Yes?NoTheCompany'stop10ordinaryshareholders,andtop10ordinaryshareholderswithoutrestrictiveconditionforsalesdidnotconductanyagreedrepurchasetransactionduringthereportingperiod.

2.ControllingshareholdersoftheCompanyNatureofcontrollingshareholders:localstate-ownedholdingTypeofcontrollingshareholders:legalperson

NameofcontrollingshareholderLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainbusiness
ShenzhenInvestmentHoldingsCo.,Ltd.HeJianfengOctober13,2004914403007675664218Investmentinandmergers&acquisitionsoffinancialandquasi-financialequity,includingbanking,securities,insurance,funds,andguaranteesectors;engageinrealestatedevelopmentandoperationbusinesswithinthescopeoflegallyobtaininglanduseright;carryoutinvestmentandservicesinthefieldofstrategicemergingindustries;invest,operateandmanagethestate-ownedequityofwholly-owned,holdingandparticipatingenterprisesthroughrestructuringandintegration,capitaloperation,assetdisposal,etc;otherbusinessauthorizedbytheMunicipalState-ownedAssetsSupervisionandAdministrationCommission(iftheabovebusinessscopeneedstobeapprovedaccordingtonationalregulations,itcanbeoperatedonlyafterapprovalisobtained).
EquitiesofotherdomesticandoverseaslistedcompaniescontrolledandinvestedbythecontrollingshareholderduringthereportingperiodThecontrollingshareholderoftheCompanyheldcontrollinginterestsinthefollowingdomesticandoverseaslistedcompaniesduringthereportingperiod:ShenzhenTextileA(000045),ShenzhenSpecialEconomicZoneRealEstate&PropertiesA(000029),ShenzhenUniverseA(000023),PingAnInsurance(601318),GuosenSecurities(002736),GuotaiJunanSecurities(601211),TellingTelecommunicationHolding(000829),ShenzhenInternational(00152),BeautyStar(002243),BayAreaDevelopment(00737),Infinova(002528),EternalAsia(002183),ShenzhenEnergy(000027),BankofCommunications(601328),TechandEcologyandEnvironment(300197),andVanke(02202).

Changesincontrollingshareholdersduringthereportingperiod

□Applicable?NotapplicableTherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.

3.TheCompany'sactualowneranditspersonsactinginconcert

Natureofactualowner:localstate-ownedassetsmanagementagencyTypeofactualowner:legalperson

NameofactualownerLegalrepresentative/personinchargeDateofestablishmentOrganizationcodeMainbusiness
State-ownedAssetsSupervisionandAdministrationYangJunJuly1,2004K31728067(I)Implementandenforcenational,provincial,andmunicipallawsandregulationsrelatedtostate-ownedassetsmanagement,draftlocal
CommissionofShenzhenMunicipalPeople'sGovernmentregulations,rules,andpoliciesgoverningsuchmanagement,andorganizetheirimplementationuponapproval.Draftregulatoryframeworksandmeasuresforoperationalstate-ownedassetsandorganizetheirimplementation.(II)Performthecapitalcontributordutiesauthorizedbythemunicipalgovernmentinaccordancewithlawsandregulations,andsafeguardtherightsandinterestsofthestate-ownedassetscontributorincompliancewiththelaw.(III)BeresponsibleforadvancingthePartybuildingworkwithinthesupervisedenterprisesandthecommission'saffiliatedinstitutions.(IV)Assumetheresponsibilityforsupervisingstate-ownedassetsofmunicipalenterprises,strengthenthemanagementofstate-ownedassets,andfurtherestablishaunifiedframeworkintegratingrights,obligations,andresponsibilitieswithanassetmanagementsystemthatcombinesoversightofassets,personnel,andoperations.(V)Assumetheresponsibilityforoverseeingthepreservationandappreciationofstate-ownedassetsinsupervisedenterprises,establishandimproveanindicatorsystemforsuchpreservationandappreciation,formulateassessmentcriteria,monitorcompliancethroughstatistics,auditing,andinspections,andpromotesupervisedenterprisestofulfilltheirsocialresponsibilities.(VI)Beresponsibleforresearchingandformulatingmasterplansforthereformanddevelopmentofsupervisedstate-ownedenterprises,guidingandadvancingstate-ownedenterprises'reformsandrestructuring,promotingthedevelopmentofamodernenterprisesystem,conductingstatecapitaloperations,drivingstrategicadjustmentstothelayoutandstructureofthestateeconomy,andleveragingtheroleofstatecapitalinvitalindustriesandkeydomainssuchasnationalsecurityandcriticalsectorsofthenationaleconomy.(VII)Guideandadvancetheimprovementofcorporategovernancestructuresinsupervisedenterprises,strengthenthedevelopmentoftheBoardandBoardofSupervisors,SupervisoryBoards,andrelatedbodies,andestablishgovernancemechanismscharacterizedbyclearlydefinedresponsibilities,coordinatedoperations,andeffectivechecksandbalances.(VIII)Assumetheresponsibilityformanagingrevenuedistributioninsupervisedenterprisesandstandardizerevenue-basedincomeallocationandofficialexpensesoftheirexecutives.(IX)Conducttheappointment,removal,andperformanceevaluationofexecutivesinsupervisedenterprisesthroughlegalprocedures,andimplementrewardsandpenaltiesbasedontheiroperationalperformanceinaccordancewiththeregulationsofthemunicipalPartycommittee.Establishpersonnelselection
andappointmentmechanismsthatalignwiththesocialistmarketeconomysystemandtherequirementsofthemodernenterprisesystem,andenhancetheincentiveandrestraintmechanismsforexecutives.(X)Beresponsibleforappointingorrecommendingdirectors,supervisors,andFinanceDirectorstosupervisedenterprises,andconductingeconomicresponsibilityauditsofenterpriseexecutivesinaccordancewiththeprovisionsontheirmanagement.(XI)Beresponsibleforformulatingdraftannualstatecapitaloperationbudgetsandfinalaccountsforsupervisedenterprises,incorporatingthemintothegovernmentbudgetsystem,organizingtheirimplementationuponapproval,andcollectingstatecapitalgainsfromsupervisedenterprisesinaccordancewithregulations.(XII)Beresponsibleforconductingstrategicresearch,formulatingpolicies,andprovidingguidanceonthereform,development,andassetmanagementofcollectiveenterprises.(XIII)Undertakeothertasksassignedbythemunicipalgovernmentandhigher-levelauthorities.
EquityofotherdomesticandoverseaslistedcompaniescontrolledbytheactualownerduringthereportingperiodShenzhenAirport,YantianPort,ShenzhenEnergy,ShenzhenZhenye,ShenzhenTagen,ShenzhenSDGInformationandotherlistedcompanies.

Changesinactualownerduringthereportingperiod

□Applicable?NotapplicableTherewasnochangeintheactualowneroftheCompanyduringthereportingperiod.ChartforthepropertyandcontrollingrelationshipsbetweentheCompanyandtheactualowner

TheactualownercontrolstheCompanybywayoftrustorotherassetmanagementmethods

□Applicable?Notapplicable

State-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment

ShenzhenInvestment

HoldingsCo.,Ltd.

ShenzhenInvestment

HoldingsCo.,Ltd.TheCompany

4.ThecumulativenumberofsharespledgedbythecontrollingshareholderorthelargestshareholderoftheCompanyandtheirpersonsactinginconcertaccountedfor80%ofthenumberofsharesheldbythem

□Applicable?Notapplicable

5.Otherinstitutionalshareholdersholdingmorethan10%oftheshares

□Applicable?Notapplicable

6.Restrictedsharereductionofcontrollingshareholder,actualowner,reorganizationpartiesandothercommittedentities

□Applicable?NotapplicableIV.SpecificimplementationofsharerepurchaseduringthereportingperiodImplementationprogressofsharerepurchase

□Applicable?NotapplicableImplementationprogressofreducingrepurchasesharesbymeansofcentralizedbiddingtransaction

□Applicable?Notapplicable

SectionVIIIPreferredShares

□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnopreferredshares.

SectionIXBonds

□Applicable?Notapplicable

SectionXFinancialReports

I.Auditreport

TypeofauditopinionStandardandunqualifiedopinion
SigningdateoftheauditreportMarch28,2025
NameofauditinstitutionGrantThorntonZhitongCertifiedPublicAccountantsLLP
NameofcertifiedpublicaccountantZHAOJuanjuan,ZHOUYilan

MainBodyoftheAuditReport

ZTSZ(2025)No.441A005716AllshareholdersofShenzhenProperties&ResourcesDevelopment(Group)Ltd.I.AuditopinionsWehaveauditedthefinancialstatementsofShenzhenProperties&ResourcesDevelopment(Group)Co.,Ltd.(hereinafterreferredtoas"SZPRD"),includingtheconsolidatedandtheCompany'sbalancesheetsasofDecember31,2024,theconsolidatedandtheCompany'sincomestatements,theconsolidatedandtheCompany'sstatementsofcashflows,theconsolidatedandtheCompany'sstatementsofchangesinshareholders'equityfortheyearthenended,andrelatednotestothefinancialstatements.WebelievethattheattachedfinancialstatementsarepreparedinaccordancewiththeprovisionsoftheAccountingStandardsforBusinessEnterprisesinallmaterialrespectsandfairlyreflecttheconsolidatedandcompanyfinancialpositionofSZPRDasofDecember31,2024,andtheconsolidatedandtheCompany'soperatingresultsandcashflowsfor2024.II.BasisfortheauditopinionWehaveconductedourauditinaccordancewiththeChineseAuditingStandardsforCertifiedPublicAccountants.Ourresponsibilitiesunderthesestandardsarefurtherdescribedinthe"CertifiedPublicAccountant'sResponsibilitiesfortheAuditofFinancialStatements"sectionoftheauditreport.InaccordancewiththeCodeofEthicsforChineseCertifiedPublicAccountants,weareindependentofSZPRDandhavefulfilledotherethicalresponsibilities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforourauditopinion.III.KeyauditmattersKeymattersarematterswedeemthemostsignificanttotheauditoffinancialstatementsbasedonourprofessionaljudgment.Thesemattersareaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopiniononthesematters.(I)RecognitionandmeasurementofrealestatesalesrevenueSeeNotesIII.26andV.39totheFinancialStatementsfordetailsoftherelevantinformationdisclosure.

1.DescriptionsTherealestatesalesrevenueofSZPRDfor2024wasRMB941million,accountingfor34.40%ofthetotaloperatingrevenue.SZPRDrecognizestherealizationofrevenueaftertherealestatemeetsthedeliveryconditionsagreedinthecontractandtheownerobtainstherightofcontroloftherelevantrealestate.AsrealestatesalesrevenuehasasignificantimpactonSZPRD'soperatingresults,inaccuratemeasurementorrecognitioninaninappropriateaccountingperiodwillhaveasignificantimpactonSZPRD'sprofits.Therefore,wehaveidentifiedtherecognitionandmeasurementofrealestatesalesrevenueasoneofthekeyauditmatters.

2.AuditcountermeasuresFortherecognitionandmeasurementofrealestatesalesrevenue,wemainlyperformedthefollowingauditprocedures:

(1)learned,evaluatedandtestedthedesignandoperatingeffectivenessofkeyinternalcontrolsrelatedtotherealestatesalesbusiness;

(2)sampledandreviewedtherealestatesalescontracts,identifiedthecontracttermsandconditionsrelatedtothetransferofrightofcontrol,andevaluatedwhethertheaccountingpoliciesfortherecognitionofrealestaterevenueofSZPRDcomplywiththeprovisionsoftheAccountingStandardsforBusinessEnterprises;

(3)fortheitemsofrealestatesalesrevenuerecognizedinthecurrentyear,selectedsamples,reviewedthesupportingdocumentsfortherealestatedelivery,andevaluatedwhethertherecognitionofrealestatesalesrevenueconformstotherevenuerecognitionaccountingpoliciesofSZPRD;

(4)performedanalysisproceduresonrealestatesalesrevenue,comparedsuchrevenuewiththatinthesameperiodinhistoryandthesameindustry,analyzedthechangesinrevenueandgrossmargin,andjudgedtherationalityofthechanges;

(5)performedacut-offtestontherecognitionofrealestaterevenueandevaluatedwhetherrealestaterevenueisrecordedintheappropriateaccountingperiod.(II)ProvisionforinventorydepreciationSeeNotesIII.13andV.5totheFinancialStatementsfordetailsoftherelevantinformationdisclosure.

1.DescriptionsAsofDecember31,2024,thebookbalanceofSZPRD'sdevelopmentcostsanddevelopmentproducts(hereinaftercollectivelyreferredtoas"inventories")wasRMB11.939billion;provisionfordepreciationwasRMB1.255billion;bookvaluewasRMB10.684billion,accountingfor69.86%ofthetotalassets;inventoriesaremeasuredatthecostornetrealizablevalue(whicheverislower).ThemanagementofSZPRD(hereinafterreferredtoasthemanagement)determinesthenetrealizablevalueaccordingtotheamountaftertheestimatedsellingpriceisdeductedbytheestimatedcosttobeincurredatthetimeofcompletion,estimatedsellinganddistributionexpensesand

relatedtaxes.Sincetheamountofinventoriesissignificantandthedeterminationofthenetrealizablevalueofinventoriesinvolvessignificantmanagementjudgment,wehaveidentifiedtheprovisionforinventorydepreciationofSZPRDasoneofthekeyauditmatters.

2.AuditcountermeasuresFortheprovisionforinventorydepreciation,wemainlyperformedthefollowingauditprocedures:

(1)learned,evaluatedandtestedthedesignandoperatingeffectivenessofkeyinternalcontrolrelatedtotheprovisionforinventorydepreciation;

(2)selectedsamples,conductedon-siteobservationontheinventoryitems,andinquiredthemanagementabouttheprogressoftheinventoryitems;

(3)evaluatedthevaluationmethodadoptedbythemanagement,andcomparedthekeyestimatesandassumptionsadoptedinthevaluation,includingthoserelatedtotheestimatedsellingprice,withtheavailablemarketdataandsalesbudget;

(4)obtainedthenetrealizablevaluecalculationtablepreparedbythemanagementandrecalculatetheamountofthenetrealizablevalue;

(5)reviewedtheinventoryimpairmenttestreportissuedbythethird-partyassessmentexperthiredbythemanagementbyusingtheexpertiseoftheinternalassessmentexpertofGrantThorntonZhitongCertifiedPublicAccountantsLLP;

(6)evaluatedtheobjectivity,independenceandprofessionalcompetenceofthird-partyevaluationexpertsandinternalevaluationexpertsofGrantThorntonZhitongCertifiedPublicAccountantsLLP.IV.OtherinformationThemanagementofSZPRDisresponsiblefortheotherinformation.Theotherinformationincludesinformationcoveredinthe2024AnnualReportofSZPRD,butexcludesthefinancialstatementsandourauditreport.Ourauditopiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditoffinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwithfinancialstatementsorourknowledgeobtainedduringtheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementoftheotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.IV.ResponsibilitiesofthemanagementandthosechargedwithgovernanceforfinancialstatementsThemanagementofSZPRDisresponsibleforpreparingthefinancialstatementsinaccordancewiththerequirementsof

AccountingStandardsforBusinessEnterprisestoachieveafairpresentation,andfordesigning,implementingandmaintaininginternalcontrolthatisnecessarytoensurethatthefinancialstatementsarefreefrommaterialmisstatements,whetherduetofraudsorerrors.Inpreparingthefinancialstatements,themanagementisresponsibleforassessingthegoing-concernabilityofSZPRD,disclosingmattersrelatedtogoingconcern(ifapplicable)andapplyingthegoingconcernbasis,unlessthemanagementplanstoliquidateSZPRD,terminateitsoperationsorhasnootherrealisticalternative.ThosechargedwithgovernanceareresponsibleforoverseeingthefinancialreportingprocessofSZPRD.VI.ResponsibilitiesofcertifiedpublicaccountantsfortheauditoffinancialstatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewiththeauditstandardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorinaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.Wehaveexercisedprofessionaljudgmentandmaintainedprofessionalskepticisminperformingourauditundertheauditingstandards.Atthesametime,wealsoimplementthefollowingwork:

(1)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.

(2)Understandtheinternalcontrolrelatedtotheaudittodesignappropriateauditprocedures.

(3)Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccountingestimatesandrelateddisclosuresmadebythemanagement.

(4)Concludeontheappropriatenessofthegoingconcernbasisadoptedbythemanagement.Atthesametime,basedontheobtainedauditevidence,aconclusionmaybedrawnastowhethertherearesignificantuncertaintiesregardingeventsorcircumstancesthatmaycausesignificantdoubtsaboutSZPRD'sgoing-concernability.Ifweconcludethatamaterialuncertaintyexists,wearerequiredto,inourauditreport,drawattentionoftheusersofstatementstotherelateddisclosuresinthefinancialstatements;ifsuchdisclosuresareinadequate,weshouldmodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditreport.However,futureeventsorcircumstancesmaycauseinabilityofSZPRDtocontinueasagoingconcern.

(5)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,andevaluatewhetherthefinancialstatementsfairlyreflecttherelevanttransactionsandevents.

(6)ObtainsufficientandappropriateauditevidenceregardingthefinancialinformationontheentitiesorbusinessactivitieswithinSZPRDtoformulateopinionsonthefinancialstatements.Weareresponsiblefortheguidance,supervisionandperformanceoftheauditfortheGroup,andremainsolelyresponsibleforourauditopinions.Wecommunicatewiththosechargedwithgovernanceregardingtheplannedscopeandtimingoftheaudit,significantauditfindingsandothermatters,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthisperiodandarethereforethekeyauditmatters.Wedescribethesemattersintheauditreportunlesslawsandregulationsprohibitpublicdisclosureofthesematters,orinextremelyrarecircumstances,ifitisreasonablyexpectedthatthenegativeconsequencesofcommunicatingamatteroutweighthebenefitstothepublicinterestintheauditreport,wedeterminenottodoso.

II.Financialstatements

Theunitinthenotestothefinancialstatementsis:RMB

1.ConsolidatedbalancesheetPreparedby:ShenzhenProperties&ResourcesDevelopment(Group)Ltd.

December31,2024

Unit:RMB

GrantThornton(SpecialGeneralPartnership)Beijing,ChinaCertifiedPublicAccountantofChina(EngagementPartner):CertifiedPublicAccountantofChinaZHAOJuanjuan,ZHOUYilan
March28,2025
ItemEndingbalanceBeginningbalance
Currentassets:
Monetaryfunds1,678,116,644.122,748,798,476.72
Balanceswithclearingcompanies
Loanstobanksandotherfinancialinstitutions
Financialassetsheldfortrading
Derivativefinancialassets
Notesreceivable
Accountsreceivable476,014,729.60502,806,453.88
Receivablesfinancing
Advancestosuppliers7,789,173.6911,983,086.35
Premiumsreceivable
Reinsuranceaccountsreceivable
Provisionofcessionreceivable
Otherreceivables273,333,289.51624,394,372.82
Including:interestreceivable
Dividendsreceivable
Financialassetspurchasedunderresaleagreements
Inventories10,685,045,153.4111,098,209,095.74
Including:dataresources
Contractassets468,765.62844,485.57
Assetsheldforsale170,154.05
Non-currentassetsmaturingwithinoneyear
Othercurrentassets181,721,113.82127,774,825.51
Totalcurrentassets13,302,659,023.8215,114,810,796.59
Non-currentassets:
Loansandadvances
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments268,187,805.5284,057,750.55
Otherequityinstrumentinvestments586,231.82636,926.20
Othernon-currentfinancialassets
Investmentproperties374,035,893.07386,810,800.47
Fixedassets52,712,396.6466,436,408.90
Constructioninprogress
Productivebiologicalassets
Oilandgasassets
Right-of-useassets16,967,620.0323,516,796.22
Intangibleassets471,565.39889,801.14
Including:dataresources
Developmentexpenses
Including:dataresources
Goodwill9,446,847.389,446,847.38
Long-termdeferredexpenses22,110,090.1321,510,397.88
Deferredtaxassets1,232,152,522.891,276,440,386.83
Othernon-currentassets13,875,501.613,505,155.93
Totalnon-currentassets1,990,546,474.481,873,251,271.50
Totalassets15,293,205,498.3016,988,062,068.09
Currentliabilities:
Short-termborrowings190,165,458.33230,915,000.00
Borrowingsfromcentralbank
Loansfrombanksandotherfinancialinstitutions
Financialliabilitiesheldfortrading
Derivativefinancialliabilities
Notespayable
Accountspayable1,043,092,277.27662,869,059.59
Advancesfromcustomers1,744,526.752,265,223.56
Contractliabilities336,164,629.72820,424,953.42
Financialassetssoldunderrepurchaseagreements
Absorptionofdepositsandinterbankdeposits
Receivingsfromvicariouslytradedsecurities
Receivingsfromvicariouslysoldsecurities
Employeecompensationpayable207,978,691.61218,786,111.78
Taxespayable3,224,280,429.524,026,957,347.94
Otherpayables1,231,351,436.381,217,303,294.25
Including:interestpayable
Dividendspayable12,202,676.0412,202,676.04
Handlingservicefeeandcommissions
Reinsuranceaccountspayable
Liabilitiesheldforsale
Non-currentliabilitiesmaturingwithinoneyear506,702,676.303,092,324,853.07
Othercurrentliabilities23,186,263.5768,373,661.13
Totalcurrentliabilities6,764,666,389.4510,340,219,504.74
Non-currentliabilities:
Reservesforinsurancecontracts
Long-termborrowings4,755,314,631.261,399,889,274.47
Bondspayable
Including:preferredshares
Perpetualbonds
Leaseliabilities11,089,072.5710,571,092.27
Long-termpayables399,749,550.00400,105,655.56
Long-termemployeecompensationspayable
Estimatedliabilities934,205.51650,000.00
Deferredincome
Deferredtaxliabilities4,100,164.355,862,279.70
Othernon-currentliabilities126,919,529.02127,039,225.54
Totalnon-currentliabilities5,298,107,152.711,944,117,527.54
Totalliabilities12,062,773,542.1612,284,337,032.28
Owners'equity:
Equity595,979,092.00595,979,092.00
Otherequityinstruments
Including:preferredshares
Perpetualbonds
Capitalreserve80,488,045.3880,488,045.38
Less:treasuryshares
Othercomprehensiveincome-2,200,355.67-3,352,337.88
Specialreserves
Surplusreserves125,425,488.21116,108,727.08
Generalriskreserves
Undistributedprofits2,561,990,778.583,872,586,802.17
Totalequityattributabletoownersoftheparentcompany3,361,683,048.504,661,810,328.75
Minorityinterests-131,251,092.3641,914,707.06
Totalowners'equity3,230,431,956.144,703,725,035.81
Totalliabilitiesandowners'equity15,293,205,498.3016,988,062,068.09

Legalrepresentative:WangHangjunChiefFinanceOfficer:CaiLiliChiefAccountant:CaiKelin

2.Balancesheetoftheparentcompany

Unit:RMB

ItemEndingbalanceBeginningbalance
Currentassets:
Monetaryfunds542,921,067.031,477,419,010.01
Financialassetsheldfortrading
Derivativefinancialassets
Notesreceivable
Accountsreceivable112,869,081.78120,029,158.78
Receivablesfinancing
Advancestosuppliers
Otherreceivables4,279,938,165.854,489,713,785.01
Including:interestreceivable
Dividendsreceivable
Inventories50,862,399.8250,777,366.97
Including:dataresources
Contractassets
Assetsheldforsale
Non-currentassetsmaturingwithinoneyear
Othercurrentassets4,459,085.142,617,751.73
Totalcurrentassets4,991,049,799.626,140,557,072.50
Non-currentassets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments1,558,679,206.621,374,549,151.65
Otherequityinstrumentinvestments816,731.82867,426.20
Othernon-currentfinancialassets
Investmentproperties233,185,594.71253,100,089.70
Fixedassets12,189,961.8722,373,578.76
Constructioninprogress
Productivebiologicalassets
Oilandgasassets
Right-of-useassets4,369,643.632,700,397.70
Intangibleassets3,495,333.293,887,333.33
Including:dataresources
Developmentexpenses
Including:dataresources
Goodwill
Long-termdeferredexpenses380,493.32
Deferredtaxassets4,486,334.831,961,067.37
Othernon-currentassets3,167,926,650.862,853,376,650.86
Totalnon-currentassets4,985,149,457.634,513,196,188.89
Totalassets9,976,199,257.2510,653,753,261.39
Currentliabilities:
Short-termborrowings
Financialliabilitiesheldfortrading
Derivativefinancialliabilities
Notespayable
Accountspayable56,048,131.4477,667,521.25
Advancesfromcustomers227.00
Contractliabilities761,904.76
Employeecompensationpayable51,619,107.4657,605,546.32
Taxespayable2,376,003.3775,570,618.96
Otherpayables6,853,403,083.897,278,131,009.11
Including:interestpayable
Dividendspayable29,642.4029,642.40
Liabilitiesheldforsale
Non-currentliabilitiesmaturingwithinoneyear402,621,528.3963,605,554.05
Othercurrentliabilities
Totalcurrentliabilities7,366,829,759.317,552,580,476.69
Non-currentliabilities:
Long-termborrowings400,400,000.00
Bondspayable
Including:preferredshares
Perpetualbonds
Leaseliabilities3,082,216.961,708,456.34
Long-termpayables399,749,550.00400,105,655.56
Long-termemployeecompensationspayable
Estimatedliabilities
Deferredincome
Deferredtaxliabilities1,092,410.91675,099.43
Othernon-currentliabilities40,000,000.0040,000,000.00
Totalnon-currentliabilities443,924,177.87842,889,211.33
Totalliabilities7,810,753,937.188,395,469,688.02
Owners'equity:
Equity595,979,092.00595,979,092.00
Otherequityinstruments
Including:preferredshares
Perpetualbonds
Capitalreserve53,876,380.1153,876,380.11
Less:treasuryshares
Othercomprehensiveincome-3,064,972.70-3,004,584.80
Specialreserves
Surplusreserves125,425,488.21116,108,727.08
Undistributedprofits1,393,229,332.451,495,323,958.98
Totalowners'equity2,165,445,320.072,258,283,573.37
Totalliabilitiesandowners'equity9,976,199,257.2510,653,753,261.39

3.Consolidatedincomestatement

Unit:RMB

ItemYear2024Year2023
I.Totaloperatingrevenue2,734,158,884.052,965,117,025.04
Including:operatingrevenue2,734,158,884.052,965,117,025.04
Interestincome
Premiumsearned
Revenuefromhandlingservicefeeandcommissions:
II.Totaloperatingcosts2,711,750,583.362,745,490,676.70
Including:operatingcosts2,250,014,088.332,233,525,382.49
Interestexpenses
Handlingservicefeeandcommissions
Surrendervalue
Netamountofcompensationpayout
Netprovisionforinsurancecontractliabilities
Policydividends
Reinsurancecosts
Taxesandsurcharges86,911,950.69106,650,246.82
Sellinganddistributionexpenses43,995,985.4146,757,158.57
G&Aexpenses284,433,101.74310,578,375.15
R&Dexpenses5,351,808.444,133,484.37
Financialexpenses41,043,648.7543,846,029.30
Including:interestexpenses68,401,770.5755,928,873.37
Interestincome31,389,808.2519,183,529.19
Plus:otherincome4,561,713.5515,432,192.52
Investmentincome("-"forlosses)185,619,483.06705,759,652.36
Including:investmentincomefromassociatesandjointventures184,223,509.994,339,433.24
Gainsfromderecognitionoffinancialassetsmeasuredatamortizedcosts
Exchangegains(lossesexpressedwith"-")
Netexposurehedginggains(lossexpressedwith"-")
Gainsfromchangesinfairvalue("-"forlosses)
Lossfromcreditimpairment(lossesexpressedwith"-")-363,088,397.28-19,844,952.87
Assetimpairmentloss(lossesexpressedwith"-")-1,036,113,360.07-212,173,623.03
Gainsfromdisposalofassets(lossesexpressedwith"-")87,845.86833,369.19
III.Operatingprofit("-"forloss)-1,186,524,414.19709,632,986.51
Plus:non-operatingrevenue1,067,805.573,604,677.09
Less:non-operatingexpenses8,355,964.496,504,504.20
IV.Totalprofits("-"fortotallosses)-1,193,812,573.11706,733,159.40
Less:incometaxexpenses93,331,151.00256,874,297.92
V.Netprofit("-"fornetloss)-1,287,143,724.11449,858,861.48
(I)Classifiedbyoperatingsustainability
1.Netprofitfromcontinuedoperation(lossesexpressedwith"-")-1,287,143,724.11449,797,505.65
2.Netprofitfromdiscontinuedoperations(lossesexpressedwith"-")0.0061,355.83
(II)Classifiedbyownership
1.Netprofitattributabletoshareholdersoftheparentcompany-1,114,764,922.17464,014,492.11
2.Minorityinterests-172,378,801.94-14,155,630.63
VI.Othercomprehensiveincome,netoftax1,151,982.21502,040.07
Othercomprehensiveincome,netoftax,attributabletoownersofparentcompany1,151,982.21502,040.07
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater-60,387.90-261,743.15
1.Changesinre-measurementofdefinedbenefitplans
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod
3.Changesinfairvalueofotherequityinstrumentinvestments-60,387.90-261,743.15
4.Changesinfairvalueoftheenterprise'sowncreditrisk
5.Others
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss1,212,370.11763,783.22
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod
2.Changesinfairvalueofotherdebtinvestments
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome
4.Provisionforcreditimpairmentofotherdebtinvestments
5.Reserveforcashflows
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements1,212,370.11763,783.22
7.Others
Netoftaxofothercomprehensiveincomeattributabletominorityshareholders
VII.Totalcomprehensiveincome-1,285,991,741.90450,360,901.55
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany-1,113,612,939.96464,516,532.18
Totalcomprehensiveincomeattributabletominorityshareholders-172,378,801.94-14,155,630.63
VIII.Earningspershare
(I)Basicearningspershare-1.87050.7786
(II)Dilutedearningspershare-1.87050.7786

Incaseofanybusinesscombinationunderthesamecontrolinthecurrentperiod,thenetprofitrealizedbythecombineebeforethecombinationwasRMB0.00,andthenetprofitrealizedbythecombineeinthepreviousperiodwasRMB0.00.Legalrepresentative:WangHangjunChiefFinanceOfficer:CaiLiliChiefAccountant:CaiKelin

4.Incomestatementoftheparentcompany

Unit:RMB

ItemYear2024Year2023
I.Operatingrevenue64,213,916.301,053,809,354.95
Less:operatingcosts47,304,177.17790,579,825.41
Taxesandsurcharges5,700,415.1511,569,489.25
Sellinganddistributionexpenses666,120.151,376,939.25
G&Aexpenses84,866,260.13100,710,539.92
R&Dexpenses
Financialexpenses14,386,286.5012,752,211.70
Including:interestexpenses34,681,762.0724,335,591.87
Interestincome19,113,464.2012,114,868.86
Plus:otherincome176,813.10252,975.99
Investmentincome("-"forlosses)184,223,509.99761,774,908.45
Including:investmentincomefromassociatesandjointventures184,223,509.994,339,433.24
Gainsfromderecognitionoffinancialassetsmeasuredbyamortizedcosts(lossesexpressedwith"-")
Netexposurehedginggains(lossexpressedwith"-")
Gainsfromchangesinfairvalue("-"forlosses)
Lossfromcreditimpairment(lossesexpressedwith"-")-5,066,946.80-3,568,827.56
Assetimpairmentloss(lossesexpressedwith"-")
Gainsfromdisposalofassets(lossesexpressedwith"-")111,000.73
II.Operatingprofits("-"forloss)90,624,033.49895,390,407.03
Plus:non-operatingrevenue29,599.131,910,619.60
Less:non-operatingexpenses541,779.7115,573.60
III.Totalprofit("for"totalloss)90,111,852.91897,285,453.03
Less:incometaxexpenses-3,055,758.39225,123,943.28
IV.Netprofit("-"fornetloss)93,167,611.30672,161,509.75
(I)Netprofitfromcontinuedoperation("-"fornetloss)93,167,611.30672,161,509.75
(II)Netprofitfromdiscontinuedoperations(lossesexpressedwith"-")0.00
V.Netoftaxofothercomprehensiveincome-60,387.90-261,743.15
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater-60,387.90-261,743.15
1.Changesinre-measurementofdefinedbenefitplans0.00
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod0.00
3.Changesinfairvalueofotherequityinstrumentinvestments-60,387.90-261,743.15
4.Changesinfairvalueoftheenterprise'sowncreditrisk0.00
5.Others0.00
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss0.00
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod0.00
2.Changesinfairvalueofotherdebtinvestments0.00
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome0.00
4.Provisionforcreditimpairmentofotherdebtinvestments0.00
5.Reserveforcashflows0.00
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements0.00
7.Others0.00
VI.Totalcomprehensiveincome93,107,223.40671,899,766.60
VII.Earningspershare
(I)Basicearningspershare
(II)Dilutedearningspershare

5.Consolidatedstatementofcashflows

Unit:RMB

ItemYear2024Year2023
I.Cashflowsfromoperatingactivities:
Cashreceivedfromsaleofgoodsandrenderingofservices2,539,665,135.963,136,072,105.49
Netincreaseindepositsfromcustomersanddepositswithbanksandotherfinancialinstitutions
Netincreaseinborrowingsfromcentralbank
Netincreaseinborrowingsfrombanks
andotherfinancialinstitutions
Cashreceivedfromreceivinginsurancepremiumoforiginalinsurancecontract
Netcashreceivedfromreinsurancebusiness
Netincreaseindepositsandinvestmentsfrompolicyholders
Cashreceivedfrominterests,handlingservicefeeandcommissions
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions
Netincreaseinfundsfromrepurchasebusiness
Netcashreceivedfromvicariouslytradedsecurities
Refundsoftaxesandsurchargesreceived25,035,642.0917,871,338.77
Othercashreceivedrelatedtooperatingactivities482,860,988.36355,263,031.70
Sub-totalofcashinflowsfromoperatingactivities3,047,561,766.413,509,206,475.96
Cashpaidforpurchaseofgoodsandreceiptofservices2,085,129,192.682,249,429,282.59
Netincreaseinloansandadvancestocustomers
Netincreaseindepositswithcentralbankandwithbanksandotherfinancialinstitutions
Cashpaidfororiginalinsurancecontractclaims
Netincreaseinloanstobanksandotherfinancialinstitutions
Cashpaidforinterests,handlingservicefeeandcommissions
Cashpaidforpolicydividends
Cashpaidtoandonbehalfofemployees967,528,463.67971,486,269.04
Cashpaidfortaxesandsurcharges1,057,184,197.95280,607,594.18
Othercashpaidrelatedtooperatingactivities361,718,086.63271,776,314.48
Sub-totalofcashoutflowsfromoperatingactivities4,471,559,940.933,773,299,460.29
Netcashflowsfromoperatingactivities-1,423,998,174.52-264,092,984.33
II.Cashflowsfrominvestingactivities:
Cashreceivedfromrecoveryofinvestment
Cashreceivedfrominvestmentincome93,455.0263,120.00
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets55,903,425.5092,191.39
Netcashreceivedfromdisposalof634,578,885.34
subsidiariesandotherbusinessunits
Othercashreceivedrelatedtoinvestingactivities
Sub-totalofcashinflowsfrominvestingactivities55,996,880.52634,734,196.73
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets10,344,411.997,641,999.39
Cashpaidforinvestments57,412,000.00
Netincreaseinpledgeloans
Netcashpaidtoacquiresubsidiariesandotherbusinessunits
Othercashpaidrelatedtoinvestingactivities
Sub-totalofcashoutflowsfrominvestingactivities67,756,411.997,641,999.39
Netcashflowsfromtheinvestingactivities-11,759,531.47627,092,197.34
III.Cashflowsfromfinancingactivities:
Cashreceivedfromabsorptionofinvestments
Including:cashreceivedbysubsidiariesfromabsorptionofinvestmentsofminorityshareholders
Cashreceivedfromacquisitionofborrowings1,239,948,405.211,084,580,254.47
Othercashreceivedrelatedtofinancingactivities400,000,000.00
Sub-totalofcashinflowsfromfinancingactivities1,239,948,405.211,484,580,254.47
Cashpaidfordebtrepayments502,523,324.00194,193,324.00
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests387,842,921.21402,974,331.30
Including:dividendsandprofitpaidtominorityshareholdersbysubsidiaries786,997.48245,000.00
Othercashpaidrelatedtofinancingactivities37,214,506.7327,083,856.33
Sub-totalofcashoutflowsfromfinancingactivities927,580,751.94624,251,511.63
Netcashflowsfromfinancingactivities312,367,653.27860,328,742.84
IV.Effectoffluctuationinexchangerateoncashandcashequivalents1,050,801.90117,321.79
V.Netincreaseincashequivalents-1,122,339,250.821,223,445,277.64
Plus:beginningbalanceofcashequivalents2,733,139,135.121,509,693,857.48
VI.Endingbalanceofcashequivalents1,610,799,884.302,733,139,135.12

6.Thestatementofcashflowsoftheparentcompany

Unit:RMB

ItemYear2024Year2023
I.Cashflowsfromoperatingactivities:
Cashreceivedfromsaleofgoodsandrenderingofservices48,548,339.2091,759,421.31
Refundsoftaxesandsurchargesreceived0.17
Othercashreceivedrelatedtooperatingactivities1,280,972,888.611,234,735,240.99
Sub-totalofcashinflowsfromoperatingactivities1,329,521,227.981,326,494,662.30
Cashpaidforpurchaseofgoodsandreceiptofservices54,312,689.0754,693,324.00
Cashpaidtoandonbehalfofemployees57,929,002.7552,203,282.11
Cashpaidfortaxesandsurcharges81,029,962.8252,237,252.64
Othercashpaidrelatedtooperatingactivities1,462,259,953.79694,228,351.07
Sub-totalofcashoutflowsfromoperatingactivities1,655,531,608.43853,362,209.82
Netcashflowsfromoperatingactivities-326,010,380.45473,132,452.48
II.Cashflowsfrominvestingactivities:
Cashreceivedfromrecoveryofinvestment835,000,000.00
Cashreceivedfrominvestmentincome93,455.02151,496,228.41
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits
Othercashreceivedrelatedtoinvestingactivities
Sub-totalofcashinflowsfrominvestingactivities93,455.02986,496,228.41
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets1,251,193.04697,768.98
Cashpaidforinvestments314,000,000.00491,000,000.00
Netcashpaidtoacquiresubsidiariesandotherbusinessunits
Othercashpaidrelatedtoinvestingactivities
Sub-totalofcashoutflowsfrominvestingactivities315,251,193.04491,697,768.98
Netcashflowsfromtheinvestingactivities-315,157,738.02494,798,459.43
III.Cashflowsfromfinancingactivities:
Cashreceivedfromabsorptionofinvestments
Cashreceivedfromacquisitionofborrowings
Othercashreceivedrelatedtofinancingactivities400,000,000.00
Sub-totalofcashinflowsfromfinancingactivities400,000,000.00
Cashpaidfordebtrepayments61,600,000.00188,100,000.00
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests202,467,017.91239,765,330.40
Othercashpaidrelatedtofinancing20,629,854.24
activities
Sub-totalofcashoutflowsfromfinancingactivities284,696,872.15427,865,330.40
Netcashflowsfromfinancingactivities-284,696,872.15-27,865,330.40
IV.Effectoffluctuationinexchangerateoncashandcashequivalents9,238.09-697,037.83
V.Netincreaseincashequivalents-925,855,752.53939,368,543.68
Plus:beginningbalanceofcashequivalents1,467,641,238.73528,272,695.05
VI.Endingbalanceofcashequivalents541,785,486.201,467,641,238.73

7.Consolidatedstatementsofchangesinowners'equity

Thecurrentperiod

Unit:RMB

ItemYear2024
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0080,488,045.38-3,352,337.88116,108,727.083,872,586,802.174,661,810,328.7541,914,707.064,703,725,035.81
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthisyear595,979,092.0080,488,045.38-3,352,337.88116,108,727.083,872,586,802.174,661,810,328.7541,914,707.064,703,725,035.81
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")1,151,982.219,316,761.13-1,310,596,023.59-1,300,127,280.25-173,165,799.42-1,473,293,079.67
(I)Totalcomprehensiveincome1,151,982.21-1,114,764,922.17-1,113,612,939.96-172,378,801.94-1,285,991,741.90
(II)Capital
contributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution9,316,761.13-195,262,237.83-185,945,476.70-786,997.48-186,732,474.18
1.Withdrawalofsurplusreserves9,316,761.13-9,316,761.13
2.Withdrawalofgeneralriskreserves
3.Profitdistributedtoowners(orshareholders)-185,945,476.70-185,945,476.70-786,997.48-186,732,474.18
4.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplans
transferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others-568,863.59-568,863.59-568,863.59
IV.Balanceasattheendofthecurrentperiod595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.50-131,251,092.363,230,431,956.14

Amountinpreviousperiod

Unit:RMB

ItemYear2023
EquityattributabletoownersoftheparentcompanyMinorityinterestsTotalowners'equity
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesGeneralriskreservesUndistributedprofitsOthersSub-total
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0080,488,045.38-3,854,377.9548,892,576.103,692,753,832.814,414,259,168.3456,315,337.694,470,574,506.03
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthis595,979,092.80,488,045.3-3,854,3748,892,576.13,692,753,834,414,259,1656,315,337.64,470,574,50
year0087.9502.818.3496.03
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")502,040.0767,216,150.98179,832,969.36247,551,160.41-14,400,630.63233,150,529.78
(I)Totalcomprehensiveincome502,040.07464,014,492.11464,516,532.18-14,155,630.63450,360,901.55
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution67,216,150.98-282,364,603.19-215,148,452.21-245,000.00-215,393,452.21
1.Withdrawalofsurplusreserves67,216,150.98-67,216,150.98
2.Withdrawalofgeneralriskreserves
3.Profitdistributedtoowners(orshareholders)-215,148,452.21-215,148,452.21-245,000.00-215,393,452.21
4.Others
(IV)Internaltransferofowners'equity
1.Conversionof
capitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others-1,816,919.56-1,816,919.56-1,816,919.56
IV.Balanceasattheendofthecurrentperiod595,979,092.0080,488,045.38-3,352,337.88116,108,727.083,872,586,802.174,661,810,328.7541,914,707.064,703,725,035.81

8.Statementofchangesinowner'sequityofparentcompany

Thecurrentperiod

Unit:RMB

ItemYear2024
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.53,876,380.1-3,004,116,108,727.1,495,323,952,258,283,57
001584.80088.983.37
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthebeginningofthisyear595,979,092.0053,876,380.11-3,004,584.80116,108,727.081,495,323,958.982,258,283,573.37
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")-60,387.909,316,761.13-102,094,626.53-92,838,253.30
(I)Totalcomprehensiveincome-60,387.9093,167,611.3093,107,223.40
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution9,316,761.13-195,262,237.83-185,945,476.70
1.Withdrawalofsurplusreserves9,316,761.13-9,316,761.13
2.Profitdistributedtoowners(orshareholders)-185,945,476.70-185,945,476.70
3.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others
IV.Balanceasattheendofthecurrentperiod595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07

Amountinpreviousperiod

Unit:RMB

ItemYear2023
EquityOtherequityinstrumentsCapitalreserveLess:treasurysharesOthercomprehensiveincomeSpecialreservesSurplusreservesUndistributedprofitsOthersTotalowners'equity
PreferredsharesPerpetualbondsOthers
I.Endingbalancelastyear595,979,092.0053,876,380.11-2,742,841.6548,892,576.101,105,527,052.421,801,532,258.98
Plus:changesinaccountingpolicies
Correctionofpriorperioderrors
Others
II.Beginningbalanceasatthe595,979,092.53,876,380.1-2,742,48,892,576.11,105,527,051,801,532,25
beginningofthisyear001841.6502.428.98
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-")-261,743.1567,216,150.98389,796,906.56456,751,314.39
(I)Totalcomprehensiveincome-261,743.15672,161,509.75671,899,766.60
(II)Capitalcontributedorreducedbyowners
1.Ordinarysharescontributedbyowners
2.Capitalinvestedbytheholdersofotherequityinstruments
3.Amountsofshare-basedpaymentsrecognizedinowners'equity
4.Others
(III)Profitdistribution67,216,150.98-282,364,603.19-215,148,452.21
1.Withdrawalofsurplusreserves67,216,150.98-67,216,150.98
2.Profitdistributedtoowners(orshareholders)-215,148,452.21-215,148,452.21
3.Others
(IV)Internaltransferofowners'equity
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital)
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital)
3.Surplusreservesoffsettinglosses
4.Changesinbenefitplanstransferredtoretainedearnings
5.Transferofothercomprehensiveincomeintoretainedearnings
6.Others
(V)Specialreserves
1.Withdrawalinthecurrentperiod
2.Amountusedinthecurrentperiod
(VI)Others
IV.Balanceasattheendofthecurrentperiod595,979,092.0053,876,380.11-3,004,584.80116,108,727.081,495,323,958.982,258,283,573.37

III.Companyprofile

ShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoas"theCompany")wasestablishedwiththeapprovaloftheShenzhenMunicipalPeople'sGovernmentofGuangdongProvinceundertheofficialdocumentSFBF[1991]No.

831.ItwasrestructuredfromtheformerShenzhenPropertiesDevelopmentGeneralCompanyintoajointstocklimitedcompany,registeredwiththeShenzhenAdministrationforMarketRegulationonJanuary17,1983,andheadquarteredinShenzhen,GuangdongProvince.TheCompanycurrentlyholdsaBusinessLicenseforEnterpriseLegalPersonwiththeregistrationnumber/unifiedsocialcreditcode91440300192174135N,aregisteredcapitalofRMB595,979,092,andatotalof595,979,092shares(withaparvalueofRMB1pershare).Ofwhich,restrictedtradablesharesinclude1,898,306Asharesand0Bshares;unrestrictedtradablesharescomprise526,475,543Asharesand67,605,243Bshares.TheCompany'sshareshavebeenlistedontheShenzhenStockExchangesinceMarch30,1992.TheCompanyoperatesintherealestateindustry.Theprimaryoperatingactivitiesincluderealestatedevelopmentandcommercialpropertysales,constructionandmanagementofcommercialbuildings,propertyleasing,andconstructionsupervision.Domesticcommerceandthesupplyandmarketingindustry(excludingstate-monopolized,exclusivelydistributed,andspeciallycontrolledcommodities).Mainproducts/servicesinclude:developmentandsalesofcommercialresidentialproperties;propertymanagementservice;buildingmaintenance,equipmentmaintenanceforbuildings,landscapingandgardening,andcleaningservices;propertyleasingservices;engineeringsupervision;retailofChinesecuisine,Westerncuisine,alcoholicbeverages,etc.Thefinancialstatementswereapprovedforexternalreleaseatthe34thMeetingofthe10thBoardofDirectorsonMarch28,2025.TheconsolidationscopeoftheCompany'sconsolidatedfinancialstatementsisdeterminedbasedoncontrol,includingthefinancialstatementsoftheCompanyandallitssubsidiaries.AsubsidiaryreferstoanenterpriseorentitycontrolledbytheCompany.Atotalof58subsidiariesareincludedintheconsolidationscopeoftheconsolidatedstatementsduringthecurrentperiod.Fordetailsregardingthescopeofconsolidatedfinancialstatementsanditschanges,refertoNotes9and10tothefinancialstatements.

IV.Basisforpreparationoffinancialstatements

1.BasisforpreparationThefinancialstatementsarepreparedonthegoingconcernbasis,reflectingactualtransactionevents,inaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,andbasedonthesignificantaccountingpoliciesandaccountingestimatesdescribedbelow.

2.Goingconcern

TheCompanyhasnoeventsorconditionsthatraisesignificantdoubtsaboutitsabilitytocontinueasagoing-concernabilityforthetwelvemonthsfollowingtheendofthereportingperiod.V.Significantaccountingpoliciesandaccountingestimates

Tipsofspecificaccountingpoliciesandaccountingestimates:

TheCompany,basedonitsactualproductionandoperationalcharacteristicsandinaccordancewiththerelevantAccountingStandardsforBusinessEnterprises,hasestablishedspecificaccountingpoliciesandaccountingestimatesfortransactionsandeventssuchasrevenuerecognition.Fordetails,refertotherespectivesectionsbelow:"FinancialInstruments,""Inventories,"and"Revenue."

1.StatementofcompliancewiththeAccountingStandardsforBusinessEnterprises

ThefinancialstatementsoftheCompany,preparedontheaforementionedbasisforpreparation,complywiththerequirementsofthelatestAccountingStandardsforBusinessEnterprisesandtheirapplicationguidelines,interpretations,andotherrelevantregulations(collectivelyreferredtoasthe"AccountingStandardsforBusinessEnterprises")issuedbytheMinistryofFinance.TheyfairlyandcompletelyreflecttheCompany'sfinancialposition,operatingresults,cashflows,andotherrelevantinformation.Inaddition,thepreparationofthisfinancialreportreferencesthepresentationanddisclosurerequirementsstipulatedintheCSRC'sRulesforthePreparationandDisclosureofInformationbyCompaniesOfferingSecuritiestothePublicNo.15–GeneralRequirementsforFinancialReports(2023Revision)andtheNoticeontheImplementationofNewAccountingStandardsforBusinessEnterprisesbyListedCompanies(AccountingDepartmentLetter[2018]No.453).

2.Accountingperiod

Thecompanyadoptsthecalendaryearasitsaccountingperiod,whichrunsfromJanuary1toDecember31eachyear.

3.OperatingcycleForindustriesotherthanrealestate,theCompanies'operatingcyclesarerelativelyshort,anda12-monthperiodisusedasthethresholdforclassifyingtheliquidityofassetsandliabilities.Theoperatingcycleintherealestateindustryspansfrompropertydevelopmenttosalesrealization,generallyexceeding12months.Thespecificdurationisdeterminedbythenatureofthedevelopmentproject,withtheoperatingcycleitselfservingasthecriterionforclassifyingtheliquidityofassetsandliabilities.

4.RecordingcurrencyTheCompanyanditsdomesticsubsidiariesadoptRMBastheirrecordingcurrency.TheoverseassubsidiariesoftheCompanydeterminetheirrecordingcurrencybasedonthecurrencyoftheprimaryeconomicenvironmentinwhichtheyoperate.TheCompanypreparesitsfinancialstatementsusingRMBasthereportingcurrency.

5.Determinationmethodsandselectionbasisformaterialitythreshold?Applicable□Notapplicable

ItemImportancecriteria
SignificantaccountsreceivablewiththeprovisionforbaddebtsmadeonanindividualbasisAccountsreceivablebalancesofRMB5millionormore
Majornon-wholly-ownedsubsidiariesAnon-wholly-ownedsubsidiarywithrevenueexceeding10%oftheconsolidatedoperatingrevenue,ortotalassetsexceeding5%oftheconsolidatedtotalassets.

6.Accountingtreatmentsforbusinesscombinationsundercommoncontrolandthosenotundercommoncontrol

(1)AccountingtreatmentsforbusinesscombinationundercommoncontrolForbusinesscombinationsundercommoncontrol,theassetsandliabilitiesacquiredbytheCompanyfromtheacquireearemeasuredatthebookvalueoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrollerasofthecombinationdate.Thedifferencebetweenthebookvalueofthemergerconsideration(orthetotalparvalueofthesharesissued)andthebookvalueofthenetassetsacquiredinthemergerisadjustedagainstcapitalreserve,andifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Inabusinesscombinationundercommoncontrolachievedthroughmultipletransactionsinstages,theassetsandliabilitiesofthecombinedpartyacquiredbytheCompanyinthecombinationaremeasuredattheirbookvalueintheultimatecontroller'sconsolidatedfinancialstatementsasofthecombinationdate;thedifferencebetweenthesumofthebookvalueofthepre-combinationinvestmentheldandthebookvalueofthenewconsiderationpaidonthecombinationdate,andthebookvalueofthenetassetsacquiredinthecombination,isadjustedagainstcapitalreserve.Ifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Forthelong-termequityinvestmentsheldbythecombiningpartyinthecombinedpartybeforeobtainingtherightofcontrol,therecognizedprofitorloss,othercomprehensiveincome,andotherchangesinowners'equitybetweenthelaterofthedatetheoriginalequitywasacquiredandthedatewhenboththecombiningpartyandthecombinedpartyfirstcameundertheultimatecontroller'scontrol,uptothecombinationdate,shallbeoffsetagainsteithertheretainedearningsatthebeginningofthecomparativestatementsperiodorthecurrentperiod'sprofitorloss.

(2)AccountingtreatmentsforbusinesscombinationnotundercommoncontrolInabusinesscombinationnotundercommoncontrol,thecombinationcostisdeterminedasthefairvalueoftheassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheacquirerontheacquisitiondatetoobtaintherightofcontrolovertheacquiree.Ontheacquisitiondate,theassets,liabilities,andcontingentliabilitiesobtainedfromtheacquireearerecognizedatfairvalue.Ontheacquisitiondate,theCompanyrecognizesthedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeasgoodwill,whichissubjecttosubsequentmeasurementatcostlessaccumulated

provisionforimpairment;thedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeis,afterverification,recognizedinprofitorloss.Inabusinesscombinationnotundercommoncontrolachievedthroughmultipletransactionsinstages,thecombinationcostisthesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheequityinterestintheacquireeheldpriortotheacquisitiondateasoftheacquisitiondate.Forequityinterestsintheacquireeheldpriortotheacquisitiondate,suchinterestsareremeasuredattheirfairvalueasoftheacquisitiondate,andthedifferencebetweenthefairvalueandthebookvalueisrecognizedincurrentperiodinvestmentincome;forequityinterestsintheacquireeheldpriortotheacquisitiondate,anyothercomprehensiveincomeandotherchangesinowners'equityrelatedtosuchinterestsarereclassifiedtoprofitorlossontheacquisitiondate,exceptforothercomprehensiveincomearisingfromtheremeasurementofthenetliabilitiesunderdefinedbenefitplansorchangesinnetassetsoftheacquiree,andothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentspreviouslydesignatedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.

(3)TreatmentoftransactioncostsinbusinesscombinationInabusinesscombination,intermediaryfees,suchasaudit,legalservices,valuationconsulting,andotherrelatedG&Aexpensesincurredforthetransactionarerecognizedinprofitorlosswhenincurred.Thetransactioncostsincurredforissuingequitysecuritiesordebtsecuritiesasmergerconsiderationareincludedintheinitialrecognizedamountofsuchequitysecuritiesordebtsecurities.

7.Criteriafordeterminingcontrolandpreparationmethodsforconsolidatedfinancialstatements

(1)JudgmentcriteriaforcontrolTheconsolidationscopeintheconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthattheCompanyhasthepowerovertheinvestees,participatesintheirrelevantactivitiestoobtainvariablereturns,andhastheabilitytousethatpowertoaffecttheamountofreturnsfromtheinvestees.Whenchangesinrelevantfactsandcircumstancesleadtochangesinthekeyelementsrelatedtothedefinitionofcontrol,theCompanywillre-evaluateaccordingly.Whendeterminingwhethertoincludeastructuredentitywithintheconsolidationscope,theCompanycomprehensivelyevaluatesallrelevantfactsandcircumstances,includingassessingthestructuredentity'spurposeanddesign,identifyingthetypesofvariablereturns,andevaluatingwhethercontrolexistsoverthestructuredentitybasedonitsparticipationinrelevantactivitiesthatexposeittosomeorallvariabilityofreturns.

(2)Preparationmethodsforconsolidatedfinancialstatements

ConsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiaries,alongwithotherrelevantmaterials.Inpreparingconsolidatedfinancialstatements,theaccountingpoliciesandreportingperiodsoftheCompanyanditssubsidiariesmustbeconsistent,andsignificantintercompanytransactionsandbalancesareeliminated.Duringthereportingperiod,subsidiariesandbusinessesaddedduetoabusinesscombinationundercommoncontrolaretreatedashavingbeenincludedintheCompany'sconsolidationscopefromthedatetheycameunderthecontroloftheultimatecontroller.Theiroperatingresultsandcashflowsfromthatdateareincorporatedintotheconsolidatedincomestatementandconsolidatedstatementofcashflows,respectively.

Forsubsidiariesandbusinessesaddedduringthereportingperiodduetoabusinesscombinationnotundercommoncontrol,theCompanyincludestheirrevenue,expenses,andprofitsfromtheacquisitiondatetotheendofthereportingperiodintheconsolidatedincomestatement,andincorporatestheircashflowsintotheconsolidatedstatementofcashflows.Theportionofasubsidiary'sshareholders'equitynotattributabletotheCompanyispresentedseparatelyasminorityinterestsundershareholders'equityintheconsolidatedbalancesheet;theshareofthesubsidiary'snetprofitorlossattributabletominorityinterestsispresentedintheconsolidatedincomestatementunderthenetprofititemas"minorityinterestincome".Ifthelossesbornebyminorityshareholdersexceedtheshareofowners'equitytheyholdatthebeginningofthesubsidiary'speriod,theexcesscontinuestobedeductedfromtheminorityinterests.

(3)Purchaseofminorityshareholders'equityinasubsidiary

Thedifferencebetweenthecostofnewlyacquiredlong-termequityinvestmentsfromthepurchaseofminorityinterestsandtheproportionateshareofthesubsidiary'snetassetsharecalculatedbasedontheincreasedownershipratiofromtheacquisitiondateorcombinationdate,aswellasthedifferencebetweenthedisposalproceedsfrompartialdisposalofequityinvestmentsinasubsidiarywithoutlossofcontrolandtheproportionateshareofthesubsidiary'snetassetshareattributabletothedisposedlong-termequityinvestmentscalculatedfromtheacquisitiondateorcombinationdate,shallbeadjustedagainstcapitalreserveintheconsolidatedbalancesheet.Ifthecapitalreserveisinsufficienttooffsetthedifference,theremainingamountshallbeadjustedagainstretainedearnings.

(4)TreatmentforlossofrightofcontroloversubsidiariesWhentheCompanydisposesofaportionofitsequityinvestmentsorlosestherightofcontrolovertheoriginalsubsidiaryduetootherreasons,theremainingequityinterestshallberemeasuredatfairvalueasofthedateoflossofcontrol;thedifferencebetweenthetotaloftheconsiderationreceivedfromthedisposalofequityandthefairvalueoftheremainingequityinterest,lessthesumofthesubsidiary'snetassetsattributabletotheoriginalownershippercentagecalculatedbasedonbookvaluefromtheacquisitiondateandtherelatedgoodwill,shallberecognizedasinvestmentincomeintheperiodoflossofcontrol.Othercomprehensiveincomerelatedtoequityinvestmentsintheformersubsidiaryshallbereclassifiedonthesamebasisasifthesubsidiaryhaddirectlydisposedoftherelatedassetsorliabilitiesuponlossofcontrol,andotherchangesinowners'equitypreviouslyrecognizedunderaccountingbyequitymethodrelatedtotheformersubsidiaryshallbetransferredtoprofitorlossintheperiodoflossofcontrol.

(5)TreatmentforthedisposalofequityinstagesuntillossofcontroloccursIftheterms,conditions,andeconomiceffectsofmultipletransactionsinvolvingthedisposalofequityinstagesuntillossofcontrolmeetoneormoreofthefollowingconditions,theCompanyshallaccountforsuchtransactionsasapackageoftransactions:

1)Thetransactionsareenteredintoeithersimultaneouslyorincontemplationofoneanother;

2)Thetransactionsasawholearenecessarytoachieveacompletecommercialoutcome;

3)Theoccurrenceofonetransactioniscontingentontheoccurrenceofatleastoneothertransaction;

4)Atransactionisnoteconomicallyviablewhenconsideredindividually,butiseconomicallyviablewhenconsideredtogetherwiththeothers.

Whenconductingadisposalofequityinstagesuntilthelossoftherightofcontroloccurs,themeasurementoftheremainingequityinterestandtherecognitionofprofitorlossrelatedtothedisposalshallfollowthesameaccountingprinciplesasthosedescribedintheprecedingsectionfor"TreatmentuponLossofControlofaSubsidiary."Priortothelossofcontrol,thedifferencebetweentheconsiderationreceivedfromeachdisposalandthedisposinginvestment'sproportionateshareofthesubsidiary'snetassetscalculatedbasedonbookvaluefromtheacquisitiondateshallbeaccountedforasfollows:

1)Ifthetransactionsconstitute"apackageoftransactions,"therelatedamountshallberecognizedinothercomprehensiveincome.Therelatedamountsshallbetransferredtoprofitorlossduringtheperiodoflossofcontrol.

2)Ifthetransactionsdonotconstitute"apackageoftransactions,"theyshallberecognizedasequitytransactionsinthecapitalreserve(equitypremium/capitalpremium).Uponlossofcontrol,therelatedamountsshallnotbetransferredtoprofitorlossintheperiodoflossofcontrol.

8.Classificationofjointventurearrangementsandaccountingtreatmentsforjointoperations

(1)IdentificationandclassificationofjointventurearrangementsAjointventurearrangementreferstoanarrangementunderthecommoncontroloftwoormoreparties.Ajointventurearrangementhasthefollowingcharacteristics:1)allparticipatingpartiesareboundbythearrangement;2)twoormoreparticipatingpartiesexercisecommoncontroloverthearrangement.Nosingleparticipatingpartycancontrolthearrangementindividually,andanypartywithcommoncontroloverthearrangementcanpreventotherpartiesorcombinationsofpartiesfromexercisingindividualcontrol.Commoncontrolreferstothecontrolsharedoveranarrangementinaccordancewiththerelevantstipulations,andthedecision-makingofrelatedactivitiesofthearrangementshouldnotbemadebeforethepartysharingtherightofcontrolagreesthesame.Jointventurearrangementsareclassifiedintojointoperationandjointventure.Ajointoperationreferstothosejointventurearrangementsunderwhichthejointventureisentitledtorelevantassetsandberesponsibleforrelevantliabilities.Ajointventurereferstoajointventurearrangementinwhichtheparticipatingpartiesonlyhaverightstothenetassetsofthearrangement.

(2)AccountingtreatmentforjointventurearrangementsParticipantsinajointoperationshallrecognizethefollowingitemsrelatedtotheirproportionateshareinthejointoperationsandaccountfortheminaccordancewiththeAccountingStandardsforBusinessEnterprises:1)Recognizeindividuallyheldassetsandrecognizejointlyheldassetsbasedontheirproportionateshare;2)Recognizeindividuallyincurredliabilitiesandrecognizejointlyincurredliabilitiesbasedontheirproportionateshare;3)Recognizerevenuefromthesaleoftheirshareoftheoutputofthejointoperations;4)Recognizetheirproportionateshareoftherevenuegeneratedbythejointoperationsfromthesaleofoutput;5)Recognizeindividuallyincurredexpensesandrecognizeexpensesofthejointoperationsbasedontheirproportionateshare.ParticipantsinjointventuresshallaccountfortheirinvestmentsinjointventuresinaccordancewithAccountingStandardsforBusinessEnterprisesNo.2-Long-termEquityInvestments.

9.Determinationcriteriaforcashandcashequivalents

Thetermcashinthestatementofcashflowsreferstoacompany'scashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsareshort-term,highlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandsubjecttoaninsignificantriskofchangesinvalue.

10.Foreigncurrencytransactionsandtranslationofforeigncurrencystatements

(1)TranslationofforeigncurrencytransactionsForeigncurrencytransactionsshallbetranslatedintoRMBuponinitialrecognitionusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate.Atthebalancesheetdate,foreigncurrencymonetaryitemsshallbetranslatedusingthespotexchangerateonthebalancesheetdate.Exchangedifferencesresultingfromdifferencesbetweenthespotexchangerateonthebalancesheetdateandthespotexchangerateatinitialrecognitionorthepreviousbalancesheetdateshallberecognizedinprofitorloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostshallcontinuetobetranslatedusingtheexchangeratethatapproximatesthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedusingthespotexchangerateonthedatethefairvalueisdetermined.Thedifferencebetweenthetranslatedamountintherecordingcurrencyandtheoriginalrecordingcurrencyamountshallberecognizedinprofitorlossorothercomprehensiveincomebasedonthenatureofthenon-monetaryitems.

(2)Translationofforeign-currencyfinancialstatementsAtthebalancesheetdate,whentranslatingtheforeigncurrencyfinancialstatementsofoverseassubsidiaries,theassetsandliabilityitemsinthebalancesheetshallbetranslatedusingthespotexchangerateonthebalancesheetdate;forowners'equityitems,exceptforthe"undistributedprofits"item,allotheritemsshallbetranslatedusingthespotexchangerateonthetransactiondate;therevenueandexpenseitemsintheincomestatementshallbetranslatedusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate;allitemsinthestatementofcashflowsshallbetranslatedattheexchangeratethatapproximatesthespotexchangerateonthedatethecashflowsoccurred.Thedifferencearisingfromthetranslationoffinancialstatementsshallberecognizedinthe"othercomprehensiveincome"itemundershareholders'equityinthebalancesheet.

11.Financialinstruments

(1)RecognitionandderecognitionoffinancialinstrumentsTheCompanyrecognizesfinancialassetsorfinancialliabilitieswhenitbecomesapartytofinancialinstrumentscontracts.Financialassetsboughtandsoldintheordinarycoursearesubjecttorecognitionandderecognitionusingtradedateaccounting.Thebuyingandsellingoffinancialassetsintheordinarycoursereferstoreceivingordeliveringfinancialassetswithinthetimeframeprescribedbylaws,regulations,orcommonpractices,inaccordancewiththecontractualterms.TradingdatereferstothedateonwhichtheCompanycommitstobuyorsellfinancialassets.Derecognitionshallbeappliedtoafinancialasset(oraportionthereof,oragroupofsimilarfinancialassets)whenthefollowingconditionsaremet,i.e.,itshallberemovedfromtheCompany'saccountsandbalancesheet.

1)Thecontractualrighttoreceivethecashflowsofthefinancialassetshasexpired;

2)Thefinancialassetshasbeentransferredandmeetsthederecognitioncriteriafortransferoffinancialassetsasdescribedbelow.Ifthepresentobligationofafinancialliabilityisfullyorpartiallydischarged,theliability(orthedischargedportion)isderecognized.IftheCompany(astheobligor)andthecreditorenterintoanagreementtoassumeanewfinancialliabilitytoreplacetheexistingfinancialliability,andthecontractualtermsofthenewfinancialliabilityaresubstantiallydifferentfromthoseoftheexistingone,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilityshallberecognizedsimultaneously.

(2)ClassificationandmeasurementoffinancialassetsAtinitialrecognition,theCompanyclassifiesfinancialassetsintothefollowingthreecategoriesbasedonitsbusinessmodelformanagingfinancialassetsandthecontractualcashflowscharacteristicsofthefinancialassets:financialassetsmeasuredatamortizedcosts,financialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,andfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialassetsareinitiallyrecognizedatfairvalue.Forfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss,relatedtransactioncostsaredirectlyrecognizedinprofitorloss.Forothercategoriesoffinancialassets,relatedtransactioncostsareincludedintheirinitialrecognizedamount.Foraccountsreceivablearisingfromthesaleofgoodsorprovisionofserviceswithoutincludingorconsideringsignificantfinancingcomponents,theCompanyrecognizestheconsiderationamounttheCompanyexpectstobeentitledtoreceiveastheinitialrecognizedamount.Thesubsequentmeasurementoffinancialassetsdependsontheirclassification.

1)FinancialassetsmeasuredatamortizedcostAfinancialassetshallbeclassifiedasmeasuredatamortizedcostsifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsistocollectcontractualcashflows,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,theeffectiveinterestmethodisapplied,andtheirsubsequentmeasurementisperformedatamortizedcosts,withgainsorlossesarisingfromtheiramortizationorimpairmentrecognizedinprofitorloss.

2)InvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeAfinancialassetshallbeclassifiedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsisbothtocollectcontractualcashflowsandtosellthefinancialassets,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement.Thediscountorpremiumisamortizedusingtheeffectiveinterestmethodandrecognizedasinterestincomeorexpense.Exceptforimpairmentlossesandexchangedifferencesonforeigncurrencymonetaryfinancialassetsrecognizedinprofitorloss,thefairvaluechangesofsuchfinancialassetsarerecognizedinothercomprehensiveincomeuntilthefinancialassetisderecognized,atwhichtimethecumulativegainsorlossesarereclassifiedtoprofitorloss.Interestincomerelatedtosuchfinancialassetsshallberecognizedinprofitorloss.

3)InvestmentsinequityinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeTheCompanyirrevocablyelectstodesignatecertainnon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.Dividendincomerelatedtosuchassetsisrecognizedinprofitorloss,fairvaluechangesarerecognizedinothercomprehensiveincome,andcumulativegainsorlossesarisingfromsuchchangesarereclassifiedtoretainedearningsuponderecognitionofthefinancialassets.

4)FinancialassetsmeasuredatfairvaluesthroughcurrentprofitorlossFinancialassetsotherthanthosemeasuredatamortizedcostsandthosemeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomesshallbeclassifiedasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Atinitialrecognition,financialassetsmaybedesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorlossto

eliminateorsignificantlyreduceanaccountingmismatch.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement,andallfairvaluechangesarerecognizedinprofitorloss.TheCompanyshallreclassifyallaffectedrelatedfinancialassetsifandonlyifitchangesitsbusinessmodelformanagingfinancialassets.

(3)ClassificationandmeasurementoffinancialliabilitiesAtinitialrecognition,theCompany'sfinancialliabilitiesareclassifiedintofinancialliabilitiesmeasuredatamortizedcostsandfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialliabilitiesthatmeetoneofthefollowingconditionsmaybedesignatedatinitialmeasurementtobemeasuredatfairvalue,withchangesrecognizedinprofitorloss:1)thedesignationeliminatesorsignificantlyreducesaccountingmismatch;2)financialliabilitiesoracombinationoffinancialassetsandfinancialliabilitiesaremanagedandevaluatedbasedonfairvalueaccordingtotheformalwrittendocumentsoutliningtheGroup'sriskmanagementorinvestmentstrategies,andreportsareprovidedtokeyofficerswithintheGroupbasedonthisinformation;3)Thefinancialliabilitiescontainembeddedderivativeinstrumentsthatneedtobeseparatelysplit.TheCompanydeterminestheclassificationoffinancialliabilitiesatinitialrecognition.Forfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss,therelatedtransactioncostsarerecognizeddirectlyinprofitorloss.Forotherfinancialliabilities,therelatedtransactioncostsareincludedintheirinitialrecognizedamount.Subsequentmeasurementoffinancialliabilitiesdependsontheirclassification:

1)FinancialliabilitiesmeasuredatamortizedcostsForsuchfinancialliabilities,subsequentmeasurementisconductedusingtheeffectiveinterestmethodatamortizedcosts,andgainsorlossesarisingfromderecognitionoramortizationarerecognizedinprofitorloss.

2)FinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossFinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossincludefinancialliabilitiesheldfortrading(includingderivativesthatarefinancialliabilities)andthoseinitiallydesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Forsuchfinancialliabilities,subsequentmeasurementisconductedatfairvalue,andgainsorlossesarisingfromfairvaluechanges,aswellasdividendsandinterestexpensesrelatedtothesefinancialliabilities,arerecognizedinprofitorloss.

(4)OffsettingoffinancialinstrumentsFinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheirnetamountsafteroffsetting,providedthatthefollowingconditionsaremet:thereisalegallyenforceablerighttooffsettherecognizedamounts,andtherighttooffsetiscurrentlyexercisable;thereisaplantosettleonanetbasisorsimultaneouslyrealizethefinancialassetsandsettlethefinancialliabilities.

(5)Impairmentoffinancialinstruments

1)ImpairmentmeasurementandaccountingtreatmentoffinancialinstrumentsTheCompanyshallconductimpairmenttreatmentandrecognizeprovisionforlossbasedonexpectedcreditlossesforthefollowingitems.

①Financialassetsmeasuredatamortizedcosts;

②Accountsreceivableandinvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome;

③ContractassetsasdefinedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue;

④Leasereceivables;

⑤Loancommitmentsnotclassifiedasfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss;

⑥Financialguaranteecontracts(exceptthosemeasuredatfairvaluewithchangesrecognizedinprofitorloss,ortransferoffinancialassetsthatdonotmeetderecognitioncriteriaorcontinueinvolvementwiththetransferredfinancialassets).Expectedcreditlossesrefertotheweightedaverageofcreditlossesonfinancialinstruments,weightedbytheriskofdefaultoccurring.Creditlossreferstothedifferencebetweenallcontractualcashflowsreceivableunderthecontract(discountedbytheCompanyusingtheoriginaleffectiveinterestrate)andallexpectedcashflowstobecollected,i.e.,thepresentvalueofallcashshortfalls.Specifically,forfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,thediscountingisbasedonthecredit-adjustedeffectiveinterestrateofthatfinancialassets.ForfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,theCompanyrecognizesonlythecumulativechangesinexpectedcreditlossesovertheentireexpectedlifesinceinitialrecognitionastheprovisionforlossonthebalancesheetdate.ForaccountsreceivablethateitherdonotcontainasignificantfinancingcomponentorforwhichtheCompanydoesnotconsiderthefinancingcomponentincontractswithatermofoneyearorless,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Forleasereceivablesandaccountsreceivablecontainingasignificantfinancingcomponent,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Exceptforfinancialassetsmeasuredundertheaforementionedmethods,theCompanyassesseswhethertheircreditriskhasincreasedsignificantlysinceinitialrecognitionateachbalancesheetdate.Ifthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses;ifthecreditriskhasnotincreasedsignificantlysinceinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltotheexpectedcreditlosseswithinthenext12monthsofthefinancialinstruments.TheCompanyutilizesavailablereasonableandsupportableinformation,includingforward-lookinginformation,bycomparingtheriskofdefaultoccurringonthefinancialinstrumentsasofthebalancesheetdatewiththeriskofdefaultatinitialrecognitiondate,todeterminewhetherthecreditriskofthefinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Asofthebalancesheetdate,iftheCompanydeterminesthatthefinancialinstrumentsonlyhavelowcreditrisk,itisassumedthatthecreditriskofthefinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition.TheCompanyassessesexpectedcreditriskandmeasuresexpectedcreditlossesonthebasisofindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenportfoliosoffinancialinstrumentsareusedasthebasis,theCompanygroupsthefinancialinstrumentsintodifferentportfoliosbasedoncommonriskcharacteristics.

TheCompanyremeasuresexpectedcreditlossesateachbalancesheetdate,withtheresultingincreasesorreversalsintheprovisionforlossrecognizedasimpairmentlossesorgainsinprofitorloss.Forfinancialassetsmeasuredatamortizedcosts,theprovisionforlossreducesthebookvalueofthesefinancialassetspresentedinthebalancesheet;fordebtinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theCompanyrecognizestheirprovisionforlosswithinothercomprehensiveincome,withoutreducingthebookvalueofthesefinancialassets.

2)FinancialinstrumentsforwhichexpectedcreditriskisassessedandexpectedcreditlossesaremeasuredonaportfoliobasisForaccountsreceivableitemssuchasnotesreceivable,accountsreceivable,otherreceivables,andcontractassets,ifacustomer'screditriskcharacteristicsaresignificantlydifferentfromthoseofothercustomersintheportfolioorifthecustomer'screditriskcharacteristicshavechangedsignificantly,theCompanyassessestheprovisionforbaddebtsonanindividualbasisforsuchreceivables.Exceptforaccountsreceivableforwhichtheprovisionforbaddebtsisassessedindividually,theCompanygroupsaccountsreceivableintoportfoliosbasedoncreditriskcharacteristicsandcalculatestheprovisionforbaddebtsonaportfoliobasis.Notesreceivable,accountsreceivableandcontractassetsFornotesreceivable,accountsreceivableandcontractassets,whetherthereisasignificantfinancingcomponentornot,theCompanyalwaysmeasuresitsprovisionforlossattheamountequivalenttotheexpectedcreditlossesduringtheentireduration.Whentheinformationonexpectedcreditlossesofasinglefinancialassetorcontractassetcannotbeevaluatedatareasonablecost,theCompanydividesthenotesreceivable,accountsreceivableandcontractassetsintoportfoliosaccordingtothecreditriskcharacteristics,andcalculatestheexpectedcreditlossesonthebasisoftheportfolios.Thebasisfordeterminingtheportfoliosisasfollows:

A.Notesreceivable

?Portfolio1ofnotesreceivable:bankacceptancebills?Portfolio2ofnotesreceivable:commercialacceptancebills

B.Accountsreceivable

?Portfolio1ofaccountsreceivable:governmentpaymentportfolio?Portfolio2ofaccountsreceivable:portfoliooftransactionswithotherrelatedparties?Portfolio3ofaccountsreceivable:creditriskcharacteristiccombinationFortheaccountsreceivabledividedintoportfolios,theCompanypreparesthecomparisontablebetweentheagingofaccountsreceivableandtherateofexpectedcreditlossthroughoutthedurationbyreferencetotheexperienceofhistoricalcreditlosses,combiningwiththecurrentsituationandtheforecastoffutureeconomicconditions,andcalculatestheexpectedcreditlosses.Theagingofaccountsreceivableiscalculatedfromthedateofrecognition.C.OtherreceivablesTheCompanyclassifiesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,andcalculatesexpectedcreditlossesonthebasisofportfolios.Thebasisfordeterminingportfoliosisasfollows:

?Portfolio1ofotherreceivables:portfoliooftransactionswithrelatedpartieswithintheconsolidationscope

?Portfolio2ofotherreceivables:interestreceivableportfolio?Portfolio3ofotherreceivables:portfoliooftransactionswithotherrelatedparties?Portfolio4ofotherreceivables:creditriskcharacteristiccombinationForotherreceivablesclassifiedasportfolios,theCompanycalculatestheexpectedcreditlossesthroughthedefaultriskexposureandtherateofexpectedcreditlossthroughoutthedurationorinthenext12months.Forotherreceivablesclassifiedintoportfoliosbyaging,theagingiscalculatedfromthedateofrecognition.

(6)TransferoffinancialassetsIftheCompanyhastransferredsubstantiallyalltherisksandrewardsoftheownershipofthefinancialassetstothetransferee,thefinancialassetswillbederecognized;ifitretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thefinancialassetswillnotbederecognized.IftheCompanyneithertransfersnorretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thetreatmentareasfollows:iftheCompanygivesupcontrolofthefinancialassets,thederecognitionofthefinancialassetswillbecarriedoutwiththerecognitionoftheresultingassetsandliabilities;iftheCompanyhasnotgivenupcontrolofthefinancialassets,therelevantfinancialassetswillberecognizedtotheextentofitscontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitieswillberecognizedaccordingly.

12.NotesreceivableRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

13.Accountsreceivable

RefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

14.Receivablesfinancing

Notapplicable.

15.OtherreceivablesRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

16.Contractassets

(1)RecognitionmethodsandstandardsforcontractassetsCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.Theconsideration(exceptaccountsreceivable)thattheCompanyisentitledtoreceiveforthetransferofgoodsorprovisionofservicestocustomersispresentedascontractassets.

(2)Determinationmethodsandaccountingtreatmentsofexpectedcreditlossesofcontractassets

Forcontractassetsthatdonotcontainanysignificantfinancingcomponent(includingthefinancingcomponentincontractswithatermoflessthanoneyearthatisnotconsideredundertheStandards)asstipulatedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue,theCompanyadoptsasimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments,andtheresultingincreaseorreversalofprovisionforlossisincludedinthecurrentprofitorlossasimpairmentlossesorgains.Forcontractassetsthatcontainsignificantfinancingcomponents,theCompanychoosestousethesimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments.

17.Inventories

(1)ClassificationofinventoriesInventoriesincludedevelopmentland,developmentproducts,developmentproductsintendedforsalebuttemporarilyleased,transitionalhousing,inventorymaterials,inventoryequipmentandlow-valueconsumablesheldforsaleorconsumptioninthedevelopmentandoperationprocess,aswellasdevelopmentcostsinthedevelopmentprocess.

(2)Pricingmethodofinventoriesdispatched

1)Themovingweightedaveragemethodisadoptedforthedispatchedmaterials.

2)Duringthedevelopmentoftheproject,thelandusedfordevelopmentisincludedinthedevelopmentcostsoftheprojectaccordingtothefloorareaoccupiedbythedevelopmentproducts.

3)Thedispatcheddevelopmentproductsareaccountedforbythespecificidentificationmethod.

4)DevelopmentproductsandtransitionalhousingthataretemporarilyleasedforsaleareamortizedevenlyovertheexpectedservicelifeoftheCompany'ssimilarfixedassets.

5)Ifthepublicsupportingfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,afterthecompletionofthepublicsupportingfacilities,thepublicsupportingfacilitiesfeeshallbeallocatedtothedevelopmentcostsoftherelevantdevelopmentprojectaccordingtothefloorareaoftherelevantdevelopmentproject;ifthepublicsupportingfacilitiesarecompletedlaterthantherelevantdevelopmentproducts,thepublicsupportingfacilitiesfeeshallbeaccruedbytherelevantdevelopmentproductsfirst,andthecostoftherelevantdevelopmentproductsshallbeadjustedaccordingtothedifferencebetweentheactualamountandtheaccruedamountafterthecompletionofthecommonfacilities.

(3)DeterminationbasisofnetrealizablevalueofinventoriesOnthebalancesheetdate,theinventoriesaremeasuredatthelowerofcostornetrealizablevalue,andtheprovisionforinventorydepreciationismadeatthedifferencewherethecostofasingleinventoryishigherthanthenetrealizablevalue.Fortheinventoriesthataredirectlyusedforsale,thenetrealizablevalueisdeterminedbytheestimatedsellingpriceoftheinventoriesminustheestimatedsellinganddistributionexpensesandrelatedtaxesduringthenormalproductionandoperationprocess;Fortheinventoriesthatneedtobeprocessed,theirnetrealizablenetrealizablevalueisdeterminedinthenormalcourseofproductionandoperationbytheestimatedsellingpriceofthefinishedproductsminustheestimatedcoststobeincurreduponcompletion,estimatedsellinganddistributionexpensesandrelatedtaxes;onthebalancesheetdate,ifpartofthesameinventoryhasacontract

priceandotherpartsdonothaveacontractprice,itsnetrealizablevalueshallbedeterminedrespectivelyandcomparedwithitscorrespondingcosttodeterminetheprovisionorreversalofprovisionforinventorydepreciationamount.

(4)InventorysystemofinventoriesTheinventorysystemofinventoriesistheperpetualinventorysystem.

(5)Amortizationmethodoflow-valueconsumablesandpackagingmaterials

1)Low-valueconsumablesTheyareamortizedwiththeone-offwrite-offmethod.

2)PackagingmaterialsTheyareamortizedwiththeone-offwrite-offmethod.

18.Assetsheldforsale

(1)Recognitioncriteriaandaccountingtreatmentsofnon-currentassetsheldforsaleordisposalgroupsTheCompanyclassifiesnon-currentassetsordisposalgroupsthatmeetthefollowingconditionsintothecategoryofheldforsale:

1)Accordingtothepracticeofsellingsuchassetsordisposalgroupsinsimilartransactions,theycanbesoldimmediatelyunderthecurrentsituation;2)Thesaleisverylikelytooccur,aresolutionhasbeenmadeonasaleplanandafirmpurchasecommitmenthasbeenobtained,andthesaleisexpectedtobecompletedwithinoneyear.Approvalfromrelevantauthoritiesorregulatoryauthoritieshasbeenobtainedinaccordancewithrelevantregulations.IftheCompanylosestherightofcontrolofitssubsidiaryduetoreasonssuchasthesaleofitsinvestmentinthesubsidiary,regardlessofwhethertheenterpriseretainspartoftheequityinvestmentafterthesale,theentireinvestmentinthesubsidiaryshallbeclassifiedasheldforsaleintheparentcompany'sindividualfinancialstatements,andallassetsandliabilitiesofthesubsidiaryshallbeclassifiedasheldforsaleintheconsolidatedfinancialstatementswhentheinvestmentinthesubsidiarytobesoldmeetstheconditionsfortheclassificationasheldforsale.TheCompanyadjuststheestimatednetresidualvalueoftheassetsheldforsaletothenetamountreflectingitsfairvaluelesssellingexpenses(butnotmorethantheoriginalbookvalueoftheassetsheldforsale).Thedifferencebetweentheoriginalbookvalueandtheadjustedestimatednetresidualvalueisincludedinthecurrentprofitorlossasassetimpairmentloss,andtheprovisionforimpairmentofassetsheldforsaleismadeatthesametime.Fortheamountofassetimpairmentlossrecognizedbythedisposalgroupheldforsale,thebookvalueofthegoodwillinthedisposalgroupshallbedeductedfirst,andthentheratioofthebookvalueofeachnon-currentassetinthedisposalgroupmeasuredinaccordancewiththeapplicablestandardsshallbedeductedinproportiontoitsbookvalue.Ifthenetamountofthefairvalueofthedisposalgroupheldforsaleminussalesexpensesincreasesonsubsequentbalancesheetdates,thepreviouslywritten-downamountshallberestored,andreversedwithintheassetimpairmentlossofnon-currentassetsrecognizedunderthemeasurementprovisionsofthisstandardafterbeingclassifiedasheldforsale.Thereversedamountshallbeincludedinthecurrentprofitorloss.Thegoodwillbookvaluethathasbeenoffsetandtheassetimpairmentlossrecognizedbeforethenon-currentassetssubjecttothemeasurementprovisionsoftherelevantstandardsareclassifiedasheldforsaleshallnotbereversed.Thesubsequentreversalamountoftheassetimpairmentlossrecognizedforthedisposalgroupheldforsaleshallbe

increasedinproportiontoitsbookvalueaccordingtotheratioofthebookvalueofeachnon-currentassetinthedisposalgroupthatissubjecttothemeasurementprovisionsoftherelevantstandardsexceptforgoodwill.Nodepreciationoramortizationaremadeforthenon-currentassetsheldforsaleandtheassetsinthedisposalgroupheldforsale;Interestandotherexpensesonliabilitiesinthedisposalgroupheldforsalecontinuetoberecognized.Forallorpartoftheinvestmentinassociatesorjointventuresclassifiedasheldforsale,accountingbyequitymethodshallceaseforthepartclassifiedasheldforsale,andaccountingbyequitymethodshallcontinuefortheretainedpart(notclassifiedasheldforsale);theuseoftheequitymethodshallceasewhentheCompanylosessignificantinfluenceovertheassociatesandjointventuresasaresultofthesale.Ifanon-currentassetordisposalgroupisclassifiedasheldforsale,butlaternolongermeetstheclassificationconditionsforheldforsale,theCompanyshallstopclassifyingitasheldforsaleandmeasureitatthelowerofthefollowingtwoamounts:

1)Theamountafteradjustingthebookvalueoftheassetordisposalgroupbeforeitisclassifiedasheldforsalefordepreciation,amortizationorimpairmentthatwouldhavebeenrecognizedifithadnotbeenclassifiedasheldforsale;

2)Recoverableamount.

(2)IdentificationcriteriaofdiscontinuedoperationsDiscontinuedoperationsrefertothecomponentthatcanbeseparatelydistinguishedandhasbeendisposedofbytheCompanyorclassifiedbytheCompanyasheldforsalethatmeetsoneofthefollowingconditions:

1)Thecomponentrepresentsaseparatemajorbusinessorasolemajorbusinessarea;

2)Thecomponentisapartoftheassociatedplanontheintendeddisposalofanindependentmajorbusinessorasolemajorbusinessarea;or

3)Thecomponentisasubsidiaryacquiredonlyforre-sale.

(3)PresentationTheCompanypresentsthenon-currentassetsheldforsaleortheassetsinthedisposalgroupheldforsaleinthebalancesheetunderthe"assetsheldforsale",andtheliabilitiesinthedisposalgroupheldforsaleunderthe"liabilitiesheldforsale".TheCompanypresentstheprofitorlossofcontinuingoperationsandtheprofitorlossofdiscontinuedoperationsintheincomestatementseparately.Fornon-currentassetsordisposalgroupheldforsalethatdonotmeetthedefinitionofdiscontinuedoperations,theirimpairmentlosses,reversalamountsanddisposalprofitorlossarepresentedasprofitorlossfromcontinuingoperations.Theimpairmentlossfromdiscontinuedoperation,reversedamountandotherprofitorlossfromoperationaswellasprofitorlossfromdisposalshallbepresentedasprofitorlossfromdiscontinuedoperation.Adisposalgroupthatisintendedtobediscontinuedratherthansoldandmeetstheconditionsoftherelevantcomponentsinthedefinitionofdiscontinuedoperationsispresentedasdiscontinuedoperationsfromthedateofthediscontinuanceofitsuse.Forthediscontinuedoperationspresentedinthecurrentperiod,theinformationoriginallypresentedastheprofitorlossofcontinuingoperationsisre-presentedastheprofitorlossofthediscontinuedoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.Ifthediscontinuedoperationsnolongermeettheconditionsforclassificationasheldforsale,the

informationoriginallypresentedasprofitorlossfromdiscontinuedoperationsisre-presentedastheprofitorlossfromcontinuingoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.

19.Debtinvestments

Notapplicable

20.OtherdebtinvestmentsNotapplicable

21.Long-termreceivables

RefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.

22.Long-termequityinvestments

(1)CommoncontrolandjudgmentofsignificantinfluenceIfthereisasharedcontroloveranarrangementinaccordancewithrelevantagreements,andtherelevantactivitiesofthearrangementmustbedecidedwiththeunanimousconsentoftheparticipantssharingtherightofcontrol,itisrecognizedascommoncontrol.Fordeterminingwhetherthereisacommoncontrol,itisfirstlytodeterminewhetherallparticipantsoracombinationofparticipantscollectivelycontrolthearrangement,andthendeterminewhetherthedecisionontheactivitiesrelatedtothearrangementmustbeunanimouslyagreedbytheparticipantswhocollectivelycontrolthearrangement.Ifallparticipantsoragroupofparticipantsmustactinconcerttodecideontherelevantactivitiesofanarrangement,allparticipantsoragroupofparticipantsareconsideredtocollectivelycontrolthearrangement;iftherearetwoormorecombinationsofparticipantsthatcancollectivelycontrolanarrangement,itdoesnotconstituteacommoncontrol.Theprotectiverightsenjoyedarenottakenintoaccountindeterminingwhetherthereisacommoncontrol.Significantinfluenceisrecognizedwhenthereisthepowertoparticipateinthemakingdecisionsontheinvestees'financialandoperatingpolicies,butnopowertocontrolorexercisecommoncontrolwithotherpartiesovertheformulationofsuchpolicies.Whenitisdeterminedwhethertheinvestorcanexercisesignificantinfluenceontheinvestees,theimpactoftheinvestor'sdirectorindirectholdingoftheinvestees'votingsharesandthecurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesafterassumedconversiontoinvestees'equityshallbetakenintoconsideration,includingtheimpactofthecurrentconvertiblewarrants,shareoptionsandconvertiblecorporatebondsissuedbytheinvestees.WhentheCompanydirectlyorindirectlyownsmorethan20%(including20%)butlessthan50%ofthevotingrightsoftheinvesteesthroughitssubsidiary,itisgenerallyconsideredtohaveasignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcannotparticipateintheproductionandoperationdecision-makingoftheinvesteesundersuchcircumstances,whichmeansnosignificantinfluence;whentheCompanyownslessthan20%(exclusive)ofthesharesofvotingrightsoftheinvestees,itisgenerallynotconsideredtohavesignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcanparticipateintheproductionandoperationdecision-makingoftheinvesteesandinsuchcaseithasasignificantinfluence.

(2)Determinationofinitialinvestmentcosts

1)Ifthecombiningpartyoflong-termequityinvestmentsformedbybusinesscombinationsundercommoncontroltakesthepaymentofcash,transferofnon-cashassets,assumptionofdebtsorissuanceofequitysecuritiesastheconsiderationforthecombination,theshareofthebookvalueoftheowners'equityofthecombiningpartyintheconsolidatedfinancialstatementsoftheultimatecontrollershallbetakenasitsinitialinvestmentcostonthecombinationdate.Thecapitalreserve(capitalpremiumorequitypremium)isadjustedforthedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentsandthebookvalueoftheconsiderationpaidforthecombinationorthetotalfacevalueofthesharesissued;Ifthecapitalreserveisinsufficient,thedifferenceisadjustedagainstretainedearnings.Forlong-termequityinvestmentsrealizedstepbystepbybusinesscombinationunderthesamecontrol,thebookowners'equityshareofthecombinedpartyonthecombinationdatecalculatedbytheshareholdingratioshallbetakenastheinitialinvestmentcostoftheinvestment.Thecapitalreserve(capitalpremiumorequitypremium)shallbeadjustedaccordingtodifferencebetweentheinitialinvestmentcostandthesumofthebookvalueoftheoriginallong-termequityinvestmentsplusthebookvalueofthenewlypaidconsiderationforfurthersharesacquiredonthecombinationdate;ifthecapitalreserveisinsufficienttobeoffset,retainedearningsshallbeoffset.

2)Forlong-termequityinvestmentsformedbybusinesscombinationnotundercommoncontrol,thefairvalueofthecombinationconsiderationpaidontheacquisitiondateshallbeusedastheinitialinvestmentcost.

3)Exceptforlong-termequityinvestmentsformedbybusinesscombination:ifitisobtainedbypayingcash,theactualpurchasepricepaidshallbetakenasitsinitialinvestmentcost;ifitisobtainedbyissuingequitysecurities,fairvalueofequitysecuritiesissuedwillbeusedasitsinitialinvestmentcost;ifaninvestorinvests,thevaluestipulatedintheinvestmentcontractoragreementshallbeusedasitsinitialinvestmentcost(exceptifthevaluestipulatedinthecontractoragreementisunfair).

(3)SubsequentmeasurementsandrecognitionofprofitorlossLong-termequityinvestmentsinwhichtheCompanycancontroltheinvesteesshallbeaccountedforbycostmethodintheindividualfinancialstatementsoftheCompany;long-termequityinvestmentswithcommoncontrolorsignificantinfluenceadopttheaccountingbyequitymethod.Whenthecostmethodisadopted,thelong-termequityinvestmentsarepricedattheinitialinvestmentcost.Exceptfortheactualpricepaidwhentheinvestmentisobtainedorthecashdividendsorprofitsincludedintheconsiderationthathavebeendeclaredbutnotyetdistributed,theentitledcashdividendsorprofitsdeclaredbytheinvesteesarerecognizedascurrentinvestmentincome,andwhetherthelong-terminvestmentisimpairedisconsideredaccordingtotherelevantassetimpairmentpolicyatthesametime.Whentheequitymethodisadopted,iftheinitialinvestmentcostofthelong-termequityinvestmentsisgreaterthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,itshallbeincludedintheinitialinvestmentcostofthelong-termequityinvestments;iftheinitialinvestmentcostofthelong-termequityinvestmentsislessthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,thedifferenceshallbeincludedinthecurrentprofitorloss,andthecostofthelong-termequityinvestmentsshallbeadjustedatthesametime.Whentheequitymethodisadopted,afterthelong-termequityinvestmentsareobtained,theinvestmentprofitorlossandothercomprehensiveincomeshallberecognizedaccordingtotheshareofnetprofitorlossandothercomprehensiveincomerealizedbytheinvesteesthatshouldbeenjoyedorshared,andthebookvalueofthelong-termequityinvestmentsshallbeadjusted.Whentheshareofnetprofitorlossoftheinvesteesisrecognized,thenetprofitoftheinvesteesshallbeadjustedandrecognizedonthebasis

ofthefairvalueoftheidentifiableassetsoftheinvesteesatthetimeofacquisitionoftheinvestment,inaccordancewiththeaccountingpoliciesandaccountingperiodoftheCompany,andoffsettingtheportionofinternaltransactionprofitorlossbetweenassociatesandjointventuresthatbelongtotheinvestingenterpriseaccordingtotheshareholdingratio(butiftheinternaltransactionlossisanassetimpairmentloss,itshallberecognizedinfull).Thebookvalueofthelong-termequityinvestmentsshallbereducedaccordingtotheparttobedistributedcalculatedaccordingtotheprofitsorcashdividendsdeclaredtobedistributedbytheinvestees.TheCompanyrecognizesthenetlossincurredbytheinvesteestotheextentthatthebookvalueofthelong-termequityinvestmentsandotherlong-termintereststhatsubstantiallyconstitutethenetinvestmentintheinvesteesarereducedtozero,exceptthattheCompanyisobligedtobearadditionallosses.Forotherchangesinowners'equityoftheinvesteesotherthannetprofitorloss,thebookvalueofthelong-termequityinvestmentsareadjustedandincludedintheowners'equity.IftheCompanycanhavesignificantinfluenceonorexercisecommoncontrolovertheinvesteesduetoadditionalinvestmentorotherreasons,butdoesnotconstitutecontrol,thesumofthefairvalueoftheoriginalequityplusthenewlyincreasedinvestmentcostshallbetakenastheinitialinvestmentcostwiththeaccountingbyequitymethodontheconversiondate.Iftheoriginalequityisclassifiedasnon-tradingequityinstrumentinvestmentmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theaccumulatedfairvaluechangesrelatedtoitoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningswhenchangedtoaccountingbyequitymethod.Wherethecommoncontrolorsignificantinfluenceontheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,theremainingequityafterdisposalshallbeaccountedforinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonthedateoflossofcommoncontrolorsignificantinfluence,andthedifferencebetweenthefairvalueandthebookvalueshallbeincludedinthecurrentprofitorloss.Fortheothercomprehensiveincomeoftheoriginalequityinvestmentsrecognizedbyadoptingtheaccountingbyequitymethod,theaccountingtreatmentshallbemadeonthesamebasisforthedirectdisposaloftherelevantassetsorliabilitiesbytheinvesteeswhentheaccountingbyequitymethodisterminated.otherchangesinowners'equityrelatedtotheoriginalequityinvestmentsaretransferredtothecurrentprofitorloss.Ifthecontrolovertheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,andtheremainingequityafterdisposalcanexercisecommoncontrolorsignificantinfluenceontheinvestees,theaccountingbyequitymethodshallbeadopted,andtheremainingequityshallbeadjustedasiftheaccountingbyequitymethodisadoptedfromthetimeofacquisition;iftheremainingequityafterdisposalcannotexercisecommoncontrolorsignificantinfluenceontheinvestees,itshallbeaccountedforinaccordancewiththerelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,andthedifferencebetweenitsfairvalueandbookvalueonthedateoflossofcontrolshallbeincludedinthecurrentprofitorloss.IftheCompany'sshareholdingratiodecreasesduetothecapitalincreaseofotherinvestors,resultinginthelossofcontrolbutwiththeabilitytoimplementcommoncontrolorexertsignificantinfluenceovertheinvestees,theCompany'sshareoftheinvestees'increaseinnetassetsduetocapitalincreaseandshareexpansionshallberecognizedaccordingtothenewshareholdingratio,andthedifferencebetweentheoriginalbookvalueofthelong-termequityinvestmentscorrespondingtothedecreaseintheshareholdingratiothatshouldbecarriedforwardshallbeincludedinthecurrentprofitorloss;then,adjustmentsshallbemadeasiftheaccountingbyequitymethodhadbeenappliedfromthedateofinvestmentacquisitionaccordingtothenewshareholdingratio.

(4)ImpairmenttestmethodsandmethodsforprovisionforimpairmentForinvestmentsinsubsidiaries,associatesandjointventures,pleaserefertotherelevantnotestothefinancialstatementsV.28Impairmentoflong-termassetsforthemethodofassetimpairment.

23.Investmentproperties

MeasurementmodeofinvestmentpropertiesMeasurementbycostmethodDepreciationandamortizationmethods

(1)Investmentpropertiesincludeleasedlanduseright,landuserightheldfortransferuponappreciationandleasedbuildings.

(2)Theinvestmentpropertiesareinitiallymeasuredatcost,subsequentmeasurementismadebyusingthecostmodel,anddepreciationoramortizationisprovidedbyusingthesamemethodasthatforfixedassetsandintangibleassets.Onthebalancesheetdate,ifthereisanysignthattheinvestmentpropertiesareimpaired,thecorrespondingprovisionforimpairmentshallbemadeaccordingtothedifferencebetweenthebookvalueandtherecoverableamount.Thedifferencebetweenthedisposalproceedsofaninvestmentproperty(throughsale,transfer,retirement,ordamage)anditsbookvalue,netofrelatedtaxesandfees,isrecognizedincurrentprofitorloss.

24.Fixedassets

(1)RecognitionconditionsFixedassetsrefertotangibleassetsheldfortheproductionofgoods,provisionoflaborservices,leasingoroperationandmanagement,andwithaservicelifeofmorethanoneaccountingyear.Fixedassetsarerecognizedonlywhentheeconomicbenefitsassociatedwiththemarelikelytoflowintotheenterpriseandtheircostscanbemeasuredreliably.Fixedassetsareinitiallymeasuredattheactualcostatthetimeofacquisition.SubsequentexpensesrelatedtofixedassetsareincludedinthecostoffixedassetswhentheeconomicbenefitsrelatedtothemarelikelytoflowintotheCompanyandtheircostcanbemeasuredreliably;thedailyrepaircostsoffixedassetsthatdonotmeettheconditionsforcapitalizationofsubsequentexpensesoffixedassetsareincludedinthecurrentprofitorlossorinthecostofrelatedassetsaccordingtothebeneficiaryobjectwhenincurred.Forthereplacedpart,itsbookvalueisderecognized.

(2)Depreciationmethod

TypeDepreciationmethodDepreciationlifeResidualvaluerateAnnualdepreciationrate
BuildingsandconstructionsStraight-linemethod20-255-103.6-4.75
MeansoftransportationStraight-linemethod5519
OtherequipmentStraight-linemethod5519
MachineryequipmentStraight-linemethod5519
RenovationoffixedassetsStraight-linemethod5-20

TheCompany'sfixedassetsaredepreciatedbystraight-linemethod.Theprovisionfordepreciationoffixedassetscommencesfromthemonthfollowingthedatetheyreachtheworkingconditionforintendeduseandceaseswhentheyarederecognizedorclassifiedasnon-currentassetsheld-for-sale.Withoutconsideringtheprovisionforimpairment,theCompanydeterminestheannualdepreciationrateofeachtypeoffixedassetsbycategory,estimatedservicelifeandestimatedresidualvalueofthefixedassetsasabove.Amongthem,thedepreciationrateforthefixedassetswithprovisionforimpairmentalreadymadeshallbecalculatedanddeterminedbydeductingtheaccumulatedamountofprovisionforassetimpairment.

25.Constructioninprogress

Notapplicable

26.Borrowingcosts

(1)RecognitionprinciplesofcapitalizationofborrowingcostsIfborrowingcostsincurredbytheCompanycanbedirectlyattributedtotheacquisition,constructionorproductionofassetseligibleforcapitalization,theyshallbecapitalizedandincludedinthecostoftherelatedassets;Otherborrowingcostsarerecognizedasexpenseswhenincurredandincludedinthecurrentprofitorloss.

(2)Capitalizationperiodofborrowingcosts

1)Thecapitalizationofborrowingcostsshallcommencewhenthefollowingconditionsaresimultaneouslymet:①theassetexpenditurehasbeenoccurred;②theborrowingcostshavebeenoccurred;③theacquisition,constructionorproductionactivitiesthatarenecessarytopreparetheassetsfortheirintendeduseorsalehavebegun.

2)Ifanassetthatmeetsthecapitalizationconditionsisabnormallyinterruptedduringtheacquisition,constructionorproductionprocess,andtheinterruptionlastsformorethan3months,thecapitalizationofborrowingcostswillbesuspended;Theborrowingcostsincurredduringtheinterruptionperiodarerecognizedasexpensesandincludedinthecurrentprofitorlossuntiltheacquisition,constructionorproductionoftheassetrestarts.

(3)Whentheassetspurchased,constructedorproducedthatmeetthecapitalizationconditionsreachtheintendedusableorsalablestate,thecapitalizationborrowingcostswillcease.

(3)RateandamountofcapitalizationofborrowingcostsIfaspecialloanisborrowedforthepurposeofpurchasing,constructingorproducingassetsthatmeetthecapitalizationconditions,interestexpensesactuallyincurredonthespecialloaninthecurrentperiod(includingtheamortizationofdiscountsorpremiumsdeterminedaccordingtoeffectiveinterestmethod),minustheunusedborrowedfundsTheamountofinterestthatshouldbecapitalizedisdeterminedbasedontheamountofinterestincomeearnedfromdepositinginabankorinvestmentincomeearnedfromtemporaryinvestments;wheregeneralborrowingsareusedforacquiringandconstructingorproducingassetseligibleforcapitalization,theexpensesofgeneralborrowingstobecapitalizedshouldbecalculatedbymultiplyingtheweightedaverageofassetdisbursementsofthepartofaccumulatedassetdisbursementsexceedingspecialborrowingsbythecapitalizationrateofusedgeneralborrowings.Thecapitalizationrateiscalculatedandrecognizedaspertheweightedaverageinterestrateofgeneralborrowing.

27.Biologicalassets

Notapplicable

28.OilandgasassetsNotapplicable

29.Intangibleassets

(1)Servicelifeandbasisfordetermination,estimates,amortizationmethodorreviewprocedure

1)Intangibleassetsincludelanduseright,softwarerightofuseetc.areinitiallymeasuredatcost,andtheservicelifeisanalyzedandjudgedwhentheintangibleassetsareobtained.

2)Intangibleassetswithlimitedservicelifeshallbeamortizedsystematicallyandreasonablywithintheservicelifeaccordingtotheexpectedrealizationmethodoftheeconomicbenefitsrelatedtotheintangibleassets.Iftheexpectedrealizationmethodcannotbereliablydetermined,straight-linemethodshallbeadoptedforamortization.Thespecificperiodsareasfollows:

ItemAmortizationperiod(years)
LanduserightsStatutoryuseperiodoflanduseright
Rightofuseofsoftware5

Intangibleassetswithuncertainservicelifearenotamortized,andtheCompanyreviewstheservicelifeofsuchintangibleassetsineachaccountingperiod.Ifdifferentfromthepreviousestimate,theoriginalestimateisadjustedandtreatedaschangesinaccountingestimates.

3)Forthemethodofassetimpairmentprovisionforintangibleassets,pleaserefertotherelevantnotestothefinancialstatementsV.28Impairmentoflong-termassetsfordetails.

(2)ScopeofR&Dexpendituresandrelatedaccountingtreatments

1)ScopeofR&DexpendituresTheCompanyclassifiesallexpensesdirectlyrelatedtotheR&DactivitiesasR&Dexpenditures,includingemployeecompensationofR&Dpersonnel,materialinputcosts,depreciationcostsandamortizationexpenses.

2)AccountingtreatmentsrelatedtoR&DexpendituresExpendituresintheresearchstageofinternalresearchanddevelopmentprojectsareincludedinthecurrentprofitorlosswhenincurred.Expendituresinthedevelopmentphaseofinternalresearchanddevelopmentprojectsarerecognizedasintangibleassetsifthefollowingconditionsaremet:①itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;

②thereisanintentiontocompletetheintangibleassetsanduseorsellthem;③themeansofgeneratingeconomicbenefitsbyintangibleassets,includingbeingabletoprovethatthereisamarketfortheproductsproducedbyapplyingtheintangibleassetsortheintangibleassetshavingtheirownmarket,andintangibleassetstobeusedinternally,beingabletoprovetheirusefulness;④Itisabletofinishthedevelopmentoftheintangibleassetsandabletouseorselltheintangibleassets,withthesupportofsufficienttechnologies,financialresourcesandotherresources;⑤Theexpenditureattributabletotheintangibleassetduringitsdevelopmentphasecanbemeasuredreliably.

30.Impairmentoflong-termassets

Forlong-termequityinvestments,investmentpropertiesmeasuredbythecostmodel,fixedassets,constructioninprogress,right-of-useassets,intangibleassetswithlimitedservicelife,goodwillandotherlong-termassets,theCompanyshall,onthebalancesheetdate,makeajudgmentonwhetherthereisanyindicationthattheassetsmayhaveimpairment.Forgoodwillandintangible

assetswithuncertainservicelifearisingfrombusinesscombination,theimpairmenttestshallbeconductedeveryyearregardlessofwhetherthereareanyindicationsofimpairment.Theimpairmenttestshallbecarriedoutforgoodwillincombinationwiththeassetgrouporcombinationofassetgroupsrelatedtoit.Ifthereareanyofthefollowingsigns,itindicatesthattheassetmayhaveimpairment:

(1)Themarketvalueoftheassethasfallensharplyinthecurrentperiod,andthedeclineisobviouslyhigherthantheexpecteddeclineduetothepassageoftimeornormaluse;(2)theeconomic,technicalorlegalenvironmentinwhichtheenterpriseoperatesandthemarketwheretheassetsarelocatedhaveundergoneorwillundergosignificantchangesinthecurrentperiodorinthenearfuture,whichwilladverselyaffecttheenterprise;(3)themarketinterestrateortherateofreturnoninvestmentinothermarketshasincreasedinthecurrentperiod,thusaffectingthediscountrateoftheenterpriseincalculatingthepresentvalueoftheexpectedfuturecashflowsoftheasset,resultinginasignificantreductionintherecoverableamountoftheasset;(4)thereisevidenceshowingthattheassetisobsoleteoritssubstancehasbeendamaged;(5)theassethasbeenorwillbeidle,terminatedforuseorplannedtobedisposedaheadofschedule;(6)evidencefromtheinternalreportsoftheenterpriseshowsthattheeconomicperformanceoftheassethasbeenorwillbelowerthanexpected,suchasthenetcashflowsoroperatingprofit(orloss)generatedbytheassetisfarlower(orhigher)thantheestimatedamount;(7)otherindicationsthattheassetmayhaveimpairment.Wherethereisanyindicationofimpairmentofassets,therecoverableamountshallbeestimated.Ifthemeasurementresultsofrecoverableamountindicatethattherecoverableamountoftheassetislowerthanitsbookvalue,thebookvalueoftheassetshallbewrittendowntotherecoverableamount,andtheamountwrittendownshallberecognizedastheassetimpairmentlossandincludedinthecurrentprofitorloss,andthecorrespondingprovisionforassetimpairmentshallbemadeatthesametime.Theassetimpairmentlosswillnotbereversedinsubsequentaccountingperiodsoncerecognized.Forimpairmenttestofgoodwill,thebookvalueofgoodwillarisingfrombusinesscombinationshallbeamortizedtotherelevantassetgroupaccordingtoareasonablemethodformtheacquisitiondate;whereitisdifficulttobeallocatedtotherelevantassetsgroup,itshallbeallocatedtotherelevantportfolioofassetgroups.TherelevantassetgrouporportfolioofassetgroupsistheassetgrouporportfolioofassetgroupsthatcanbenefitfromthesynergyofthebusinesscombinationandisnotlargerthanthereportingsegmentdeterminedbytheCompany.Whenconductingtheimpairmenttest,ifthereisanyindicationofimpairmentintheassetgrouporprofileofassetgroupsrelatedtogoodwill,theimpairmenttestshallbeconductedfirstfortheassetgrouporprofileofassetgroupsexcludinggoodwill,therecoverableamountshallbecalculated,andthecorrespondingimpairmentlossesshallberecognized.Then,theimpairmenttestshallbeconductedfortheassetgrouporprofileofassetgroupscontaininggoodwill,andthebookvalueandrecoverableamountshallbecompared.Iftherecoverableamountislowerthanthebookvalue,theimpairmentlossesofgoodwillshallberecognized.

31.Long-termdeferredexpenses

Long-termdeferredexpensesrefertovariousexpensesthathavealreadyoccurredbutshouldbebornebythecurrentperiodandfutureperiodswithanamortizationperiodofover1year(excluding1year).Long-termdeferredexpensesarerecordedattheactualamountincurredandareamortizedevenlyovertheexpectedbenefitperiod.Ifalong-termdeferredexpenseitemcannotbenefitfutureaccountingperiods,alltheamortizedvalueoftheitemthathasnotyetbeenamortizedwillbefullytransferredtothecurrentprofitorloss.

32.ContractliabilitiesCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.TheCompany'sobligationtotransfergoodsorprovideservicestocustomersforconsiderationreceivedorreceivableispresentedascontractliabilities.

33.Employeecompensation

(1)Accountingtreatmentsofshort-termcompensation

DuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theshort-termcompensationactuallyincurredisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.

(2)Accountingtreatmentsofpost-employmentbenefits

Post-employmentbenefitsaredividedintodefinedcontributionplansanddefinedbenefitplans.

1)DuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theamountpayablecalculatedaccordingtothedefinedcontributionplansisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.

2)Accountingtreatmentsofdefinedbenefitplansusuallyincludesthefollowingsteps:

①Accordingtotheexpectedcumulativebenefitunitmethod,unbiasedandmutuallyconsistentactuarialassumptionsareusedtoestimaterelevantdemographicvariablesandfinancialvariables,measuretheobligationsarisingfromthedefinedbenefitplans,anddeterminetheperiodtowhichtherelevantobligationsbelong.Atthesametime,theobligationsarisingfromthedefinedbenefitplansshallbediscountedtodeterminethepresentvalueofthedefinedbenefitplanobligationsbenefitplansandthecurrentservicecost;

②Ifthereareassetsunderthedefinedbenefitplans,thedeficitorsurplusresultingfromthepresentvalueofthedefinedbenefitplanobligationslessthefairvalueofthedefinedbenefitplanassetsisrecognizedasanetliabilityornetassetunderdefinedbenefitplans.Ifthereisasurplusunderthedefinedbenefitplans,thenetassetsofthedefinedbenefitplansshallbemeasuredatthelowerofthesurplusorassetceilingofthedefinedbenefitplans;

③Attheendoftheperiod,theemployeecompensationcostsarisingfromthedefinedbenefitplansarerecognizedasservicecosts,netinterestonnetliabilitiesornetassetsunderdefinedbenefitplans,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplans.Theservicecostsandnetinterestonnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinthecurrentprofitorlossorrelatedassetcosts,andthechangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinothercomprehensiveincome,andarenotallowedtobereversedtoprofitorlossinsubsequentaccountingperiods,buttheamountrecognizedinothercomprehensiveincomecanbetransferredwithinthescopeofequity.

(3)AccountingtreatmentsofdismissalbenefitsFordismissalbenefitsprovidedtoemployees,employeecompensationliabilitiesarisingfromdismissalbenefitsarerecognizedattheearlierofthefollowingdatesandincludedinthecurrentprofitorloss:1)whentheCompanycannotunilaterallywithdrawthe

dismissalbenefitsprovidedduetotheterminationoflaborrelationsplanorlayoffproposal;2)whentheCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofdismissalbenefits.

(4)Accountingtreatmentsofotherlong-termemployeebenefitsIfotherlong-termbenefitsprovidedtoemployeesmeettheconditionsofdefinedcontributionplans,theyshallbeaccountedforinaccordancewiththerelevantprovisionsofdefinedcontributionplans;otherlong-termbenefitsshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedbenefitplans.Inordertosimplifytherelevantaccountingtreatment,theemployeecompensationcostsarisingtherefromshallberecognizedasthetotalnetamountofservicecosts,netliabilitiesornetassetsofotherlong-termemployeebenefits,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsofotherlong-termemployeebenefits,andshallbeincludedinthecurrentprofitorlossorrelatedassetcosts.

34.Estimatedliabilities

(1)WhenanobligationrelatedtothecontingencybecomethepresentobligationoftheCompanyandtheperformanceofsuchobligationislikelytoresultinanoutflowofeconomicbenefitsfromtheCompany,andtheamountofsuchobligationcanbemeasuredreliably,theCompanyrecognizesitasestimatedliabilities.

(2)TheCompanyconductstheinitialmeasurementoftheestimatedliabilitiesaccordingtothebestestimateoftheexpensesrequiredfortheperformanceoftherelevantpresentobligations,andcomprehensivelyconsiderstherisks,uncertainties,timevalueofmoneyandotherfactorsrelatedtocontingencies.Iftheimpactofthetimevalueofmoneyissignificant,thebestestimateshallbedeterminedbydiscountingtherelevantfuturecashflows.TheCompanyreviewsthebookvalueoftheestimatedliabilitiesonthebalancesheetdateandadjuststhebookvaluetoreflectthecurrentbestestimate.

35.Share-basedpayments

Notapplicable

36.Preferredshares,perpetualbondsandotherfinancialinstrumentsNotapplicable

37.RevenueAccountingpoliciesadoptedforrevenuerecognitionandmeasurementdisclosedbybusinesstype

(1)RecognitionofrevenueTheCompany'srevenuemainlyincludesrealestatesalesrevenue,propertymanagementrevenue,softwaresalesrevenue,rentalpropertyrevenue(see(XXXIX)Leasefordetails),etc.TheCompanyrecognizesrevenuewhenitfulfillsitsperformanceobligationsinthecontract,thatis,therevenueisrecognizedwhenthecustomerobtainstherightofcontroloverrelevantgoods.Obtainingrightofcontroloverrelevantgoodsmeansbeingabletodirecttheuseofthegoodsandobtainalmostalleconomicbenefitsfromthem.

(2)TheCompanydeterminesthatthenatureoftherelevantrevenueobligationsis"performanceobligationsperformedwithinacertainperiodoftime"or"performanceobligationsperformedatacertaintimepoint"basedontherelevantprovisionsoftherevenuestandards,andrecognizesrevenueinaccordancewiththefollowingprinciples.

1)IftheCompanymeetsoneofthefollowingconditions,itisconsideredtofulfillitsperformanceobligationswithinacertainperiodoftime:

①ThecustomerobtainsandconsumestheeconomicbenefitsbroughtbytheCompany'sperformanceatthesametimeastheCompanyperformsthecontract.

②ThecustomercancontrolovertheassetsunderconstructionduringtheCompany'sperformance.

③TheassetsproducedduringtheperformanceoftheCompanyhaveirreplaceableuses,andtheCompanyisentitledtocollectpaymentsfortheaccumulatedperformancecompletedtodatethroughoutthecontractperiod.Forperformanceobligationsperformedwithinacertainperiod,theCompanywillrecognizetherevenuebasedontheperformanceprogressduringthatperiodoftime,exceptwheretheperformanceprogresscannotbereasonablydetermined.Consideringthenatureofthegoods,theCompanydeterminestheappropriateperformanceprogressbytheoutputmethodortheinputmethod

2)Forperformanceobligationsthatarenotperformedwithinacertainperiodoftimeandareperformedatacertaintimepoint,theCompanyrecognizesrevenueatthetimepointwhenthecustomerobtainsthecontroloverrelevantgoods.Whendeterminingwhetheracustomerhasobtainedcontrolovergoods,theCompanyconsidersthefollowingindications:

①TheCompanyhasthecurrentrighttoreceivethepaymentforthegoods,thatis,thecustomerhasthecurrentobligationtopayforthegoods.

②TheCompanyhastransferredthelegalownershipofthegoodstothecustomer,thatis,thecustomerpossessthelegalownershipofthegoods.

③TheCompanyhasphysicallytransferredthegoodstothecustomer,thatis,thecustomerhasphysicallytakenpossessionofthegoods.

④TheCompanyhastransferredthesignificantrisksandrewardsofownershipofthegoodstothecustomer,thatis,thecustomerhasobtainedthesignificantrisksandrewardsofownershipofthegoods.

⑤Thecustomerhasacceptedthegoods.

⑥Otherindicationsshowingthatthecustomerhasobtainedcontrolovergoods.

(3)SpecificpoliciesfortheCompany'srevenuerecognition

1)SpecificmethodsforrecognitionofrealestatesalesrevenueRealizationofsalesrevenueshallberecognizedwhenfollowingconditionsaremetsimultaneously:thedevelopedproducthasbeencompletedandaccepted;thesalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled;themainrisksandrewardsofownershipofthedevelopedproducthavebeentransferredtothebuyer;theCompanynolongerretainsthecontinuedmanagementrightsusuallyassociatedwiththeownershipandeffectivecontroloverthesolddevelopedproduct;theamountofrevenuecanbemeasuredreliably;therelevanteconomicbenefitsarelikelytoflowin;therelevantcosts

incurredortobeincurredcanbemeasuredreliably.Iftherealestateconstructionhasbeenaccepted(withthecompletionacceptancereportobtained),anirreversiblesalescontracthasbeensigned,andthebuyer'spaymentcertificatehasbeenobtained(downpaymentandbankmortgagereceivedinfullifbankmortgageisinvolved;otherwise,fullhousingpaymentreceived),therevenueisrecognizedattheearlierofthedeliverydatespecifiedinthedeliverynotice(deliveryisdeemedcompletediftheformalitiesarenotcompletedwithinthespecifiedtimelimitduetotheowner'sreasons)andtheactualtimeoftakingoverbytheowner.

2)SpecificmethodsforrecognitionofpropertymanagementrevenueRevenuefromthepropertymanagementservicesprovidedbytheCompanyshallberecognizedaccordingtotheprogressofthepropertyservicesprovided.

3)SpecificmethodsforrecognitionofrevenuefromrentalpropertiesRevenueshallberecognizedinaccordancewiththeleasestandards,andtheCompanyshallrecognizetherevenueintheleasetermagreedintheleasecontractbystraight-linemethodorotherreasonablemethods.

4)Softwaresalesrevenue

①RecognitionandmeasurementmethodforsalesrevenuefromcustomizedsoftwareandindependentsoftwareproductsCustomizedsoftwarereferstothesoftwarespeciallydesigneddevelopedaccordingtotheactualneedsoftheuserbasedonathoroughfieldinvestigationoftheuser'sbusiness,inaccordancewiththesoftwaredevelopmentcontractsignedwiththecustomer.Suchsoftwareisnotuniversal.OnlywhenthegoodsproducedbytheCompanyintheperformanceprocesshaveirreplaceableuses,andtheCompanyhastherighttoreceivepaymentsfortheaccumulatedperformancecompletedsofarduringtheentirecontractperiod,therevenuewillberecognizedoveraperiodoftimeaccordingtotheprogressofthecompletedperformanceobligationsduringthecontractperiod.Theprogressofthecompletedperformanceobligationsshallbedeterminedaccordingtotheratiooftheactualcontractcostsincurredtocompletetheperformanceobligationstotheestimatedtotalcostofthecontract.Otherwise,therevenueshallberecognizedwhenthecustomerobtainstherightofcontrolovertherelevantproduct.IfasalescontractissignedonindependentsoftwareproductsbetweentheCompanyandthecustomer,andthecustomerdirectlypurchasesthestandardversionofthesoftware,thatis,therealestateandfacilitymanagementplatform.Theimplementationpersonneldeploythecorrespondingmoduleaccordingtothecustomer'sneeds,whichisaperformanceobligationtobeperformedatacertaintimepoint.TheCompanywillrecognizetherevenueafterdeliveryoftheproductandthecustomerhasacceptedtheproduct.

②RecognitionandmeasurementmethodforrevenuefromsystemintegrationcontractSystemintegrationincludesthesalesandinstallationofpurchasedgoodsandsoftwareproducts.Thesystemhasbeeninstalledanddebuggedandhasbeenputintotrialuseorthepurchaser'spreliminaryinspectionreporthasbeenobtained;theeconomicbenefitsassociatedwiththetransactioncanflowintotheenterprise;therevenueisrecognizedwhentherelevantrevenueandcostscanbemeasuredreliably.

③RecognitionandmeasurementmethodoftechnicalservicerevenueTechnicalservicemainlyreferstothebusinessofprovidingconsulting,implementationandafter-salesserviceofproductstocustomersaccordingtocontractrequirements.Iftheserviceperiodisagreedinthecontract,itshallberegardedastheperformance

obligationstobeperformedwithinacertainperiodoftime.Duringtheserviceprovisionperiod,therevenueshallberecognizedaccordingtotheserviceperiodagreedinthecontractandtheservicesettledwiththecustomer.

5)Otherbusinessrevenueisrecognizedwhentheperformanceobligationsinthecontractarefulfilled,thatis,whenthecustomerobtainstherelevantcontrolovergoods,accordingtotherelevantcontractsoragreements.

(4)MeasurementofrevenueTheCompanyshallmeasurerevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Whendeterminingthetransactionprices,theCompanyconsiderstheimpactoffactorssuchasvariableconsideration,significantfinancingcomponentsinthecontract,non-cashconsideration,andconsiderationpayabletocustomers.

1)VariableconsiderationTheCompanydeterminesthebestestimateofavariableconsiderationbasedontheexpectedvalueorthemostlikelyamount,butthetransactionpricescontainingavariableconsiderationshallnotexceedtheamountofaccumulatedrecognizedrevenuethatishighlyunlikelytobesignificantlyreversedwhentherelevantuncertaintyiseliminated.Whenanenterpriseevaluateswhetheramajorreversalofaccumulatedrecognizedrevenueisveryunlikelytooccur,itshouldalsoconsiderthepossibilityandproportionofrevenuereversal.

2)SignificantfinancingcomponentIfthereisasignificantfinancingcomponentinthecontract,theCompanyshalldeterminethetransactionpricesaccordingtothepayableamountthatisassumedtobepaidincashbythecustomerwhenthecustomerobtainstherightofcontrolovergoods.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedusingeffectiveinterestmethodduringthecontractperiod.

3)Non-cashconsiderationIfthecustomerpaysnon-cashconsideration,theCompanyshalldeterminethetransactionpriceaccordingtothefairvalueofthenon-cashconsideration.Ifthefairvalueofthenon-cashconsiderationcannotbereasonablyestimated,theCompanydeterminesthetransactionpricesindirectlybyreferringtothestand-alonesellingpricesitpromisesfortransferringthegoodstothecustomer.

4)ConsiderationpayabletocustomersForconsiderationpayabletocustomers,theconsiderationpayableshouldbeoffsetagainstthetransactionprices,andshouldoffsetthecurrentrevenueatthelateroftherecognitionofrelevantrevenueandthepayment(orcommitmenttopay)ofthecustomerconsideration,exceptfortheconsiderationpayabletocustomersforobtainingotherclearlydistinguishablegoodsfromcustomers.Wheretheconsiderationpayabletoacustomerisforthepurposeofobtainingotherclearlydistinguishablegoodsfromthecustomer,thepurchasedgoodsshallberecognizedinamannerconsistentwithotherpurchasesbytheCompany.Iftheconsiderationpayablebyanenterprisetoacustomerexceedsthefairvalueofclearlydistinguishablegoodsobtainedfromthecustomer,theexcessamountshallbeoffsetagainstthetransactionprices.Ifthefairvalueofclearlydistinguishablegoodsobtainedfromcustomerscannotbereasonablyestimated,theenterpriseshalloffsetthefullamountoftheconsiderationpayabletocustomersagainstthetransactionprices.Differentrevenuerecognitionmethodsandmeasurementmethodsinvolvedintheuseofdifferentbusinessmodelsforsimilarbusiness

38.Contractcosts

Contractcostsaredividedintocontractperformancecostsandcontractacquisitioncosts.IfthecostincurredbytheCompanytoperformthecontractmeetthefollowingconditionsatthesametime,itshallberecognizedasanassetasthecontractperformancecost:

(1)Thecostisdirectlyrelatedtoacurrentcontractoranexpectedcontracttobeobtained,includingdirectlabor,directmaterials,manufacturingoverhead(orsimilarexpenses),costsexpresslybornebythecustomer,andothercostsincurredsolelyduetothecontract;

(2)Thecostincreasestheresourcesthattheenterprisewillusetofulfillitsperformanceobligationsinthefuture;

(3)Suchcostisexpectedtoberecovered.IftheincrementalcostsincurredbytheCompanytoobtainthecontractareexpectedtoberecovered,theincrementalcostsshallberecognizedasanassetasthecontractacquisitioncost;however,iftheassetamortizationperioddoesnotexceedoneyear,itcanbeincludedinthecurrentprofitorlosswhenitoccurs.Assetsrelatedtothecontractcostsareamortizedonthesamebasisastherecognitionoftherevenueofthegoodsorservicesrelatedtotheasset.Ifthebookvalueoftheassetsrelatedtothecontractcostsishigherthanthedifferencebetweenthefollowingtwoitems,theCompanywillmakeprovisionforimpairmentfortheexcessandrecognizeitasassetimpairmentloss:

(1)Theremainingconsiderationexpectedtobeobtainedbythetransferofgoodsorservicesrelatedtotheassets;

(2)Theestimatedcosttobeincurredforthetransferoftherelevantgoodsorservices.Iftheaboveprovisionforassetimpairmentissubsequentlyreversed,thebookvalueoftheassetafterthereversalshallnotexceedthebookvalueoftheassetonthereversaldateundertheassumptionthatnoprovisionforimpairmentismade.

39.Governmentgrants

(1)Governmentgrantsarerecognizedwhenthefollowingconditionsaremetatthesametime:1)theCompanycanmeettheconditionsattachedtothegovernmentgrants;2)theCompanycanreceivegovernmentgrants.Thegovernmentgrantsconsideredasmonetaryassetsaremeasuredattheamountreceivedorreceivable.Ifgovernmentgrantsarenon-monetaryassets,theyshallbemeasuredatfairvalue;ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredatthenominalamount.

(2)Judgmentbasisandaccountingtreatmentsofasset-relatedgovernmentgrantsGovernmentgrantsusedfortheacquisition,constructionorotherwiseforminglong-termassetsasspecifiedingovernmentdocumentsshallbeclassifiedasasset-relatedgovernmentgrants.Ifthereisnorelevantclearstipulationinthegovernmentdocument,thejudgmentshallbemadeonthebasisofthebasicconditionsthatmustbemettoobtainthesubsidy,andifthebasicconditionisforminglong-termassetsthroughpurchase,constructionorothermeans,itshallbedeemedasasset-relatedgovernmentgrants.Asset-relatedgovernmentgrantsshallbeusedtooffsetthebookvalueofrelevantassetsorrecognizedasdeferredincome.Iftheasset-relatedgovernmentgrantsarerecognizedasdeferredincome,theyshallbeincludedintheprofitorlossbystagesinareasonableandsystematicmannerwithintheservicelifeoftherelevantassets.Governmentgrantsmeasured

accordingtothenominalamountaredirectlyincludedincurrentprofitorloss.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirservicelife,theundistributedbalanceofrelevantdeferredincomewillbetransferredtotheprofitorlossofthecurrentperiodofassetdisposal.

(3)Judgmentbasisandaccountingtreatmentsofincome-relatedgovernmentgrantsGovernmentgrantsotherthanthoserelatedtoassetsshallbeclassifiedasincome-relatedgovernmentgrants.Forgovernmentgrantsthatcontainbothasset-relatedpartsandincome-relatedparts,ifitisdifficulttodistinguishwhethertheyareasset-relatedorincome-related,theywillbeclassifiedasincome-relatedgovernmentgrantsasawhole.Income-relatedgovernmentgrantsusedtocompensateforrelevantcostsorlossesinsubsequentperiods,shallberecognizedasdeferredincome,andshallbeincludedinthecurrentprofitorlossorusedtooffsetrelevantcostsduringtheperiodwhenrelevantcostsorlossesarerecognized;iftheyareusedtocompensatetherelevantcostsorlossesincurred,theyshallbedirectlyincludedinthecurrentprofitorlossorusedtooffsettherelevantcosts.

(4)GovernmentgrantsrelatedtothedailyoperatingactivitiesoftheCompanyshallbeincludedinotherincomeoroffsetagainstrelevantcostsaccordingtotheessenceofeconomicbusiness.GovernmentgrantsunrelatedtothedailyactivitiesoftheCompanyshallbeincludedinthenon-operatingrevenueorexpenditure.Ifarecognizedgovernmentgrantneedstobereturned,thebookvalueoftherelevantassetshallbeadjustediftheinitialrecognitionofthegrantoffsettheasset'sbookvalue;ifthereisarelevantdeferredincomebalance,thebookbalanceoftherelevantdeferredincomeshallbeoffset,andtheexcessshallbeincludedinthecurrentprofitorloss;ifitfallsunderothercircumstances,itshallbedirectlyincludedinthecurrentprofitorloss.

40.Deferredtaxassets/deferredtaxliabilities

(1)Accordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbases(ifthetaxbaseofitemsnotrecognizedasassetsandliabilitiescanbedeterminedinaccordancewithtaxlaws,thedifferencebetweenthetaxbaseandthebookvalue),thedeferredtaxassetsordeferredtaxliabilitiesarecalculatedandrecognizedaccordingtotheapplicabletaxrateduringtheperiodwhentheassetsareexpectedtoberecoveredortheliabilitiesaresettled.

(2)Deferredtaxassetsarerecognizedtotheextentofthetaxableincomethatislikelytobeobtainedtooffsetthedeductibletemporarydifferences,unlessthedeductibletemporarydifferencesarisefromthefollowingtransactions:

1)Thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs;

2)Fordeductibletemporarydifferencesrelatedtosubsidiaries,jointventuresandinvestmentsinassociates,thecorrespondingdeferredtaxassetsshallberecognizedifthefollowingconditionsaremetatthesametime:thetemporarydifferencesarelikelytobereversedintheforeseeablefuture,andthetaxableincomeusedtooffsetthedeductibletemporarydifferencesislikelytobeobtainedinthefuture.Onthebalancesheetdate,ifthereisconclusiveevidenceindicatingthatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodtooffsetthedeductibletemporarydifferences,deferredtaxassetsthathavenotbeenrecognizedinpreviousaccountingperiodsisrecognized.

(3)Alltaxabletemporarydifferencesarerecognizedasrelevantdeferredtaxliabilities,exceptfortaxabletemporarydifferencesarisinginthefollowingtransactions:

Theinitialrecognitionofgoodwill,ortheinitialrecognitionofassetsorliabilitiesarisingfromtransactionswiththefollowingcharacteristics:thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs.Taxabletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventuresandassociates,providedthatthetimingofthereversalofthesetemporarydifferencescanbecontrolledandthetemporarydifferencesareunlikelytobereversedintheforeseeablefuture.

(4)Onthebalancesheetdate,thebookvalueofdeferredtaxassetsisreviewed.Ifitislikelytoearnsufficienttaxableincomeinthefuturetooffsetthebenefitsofdeferredtaxassets,thebookvalueofdeferredtaxassetsiswrittendown.Whenitislikelytoearnsufficienttaxableincome,thewrittendownamountisreversed.

(5)TheCompany'scurrentincometaxanddeferredincometaxesareincludedinthecurrentprofitorlossasincometaxexpensesorincome,butdonotincludeincometaxarisingfromthefollowingcircumstances:1)businesscombination;2)transactionsoreventsdirectlyrecognizedintheowners'equity.

41.Lease

(1)AccountingtreatmentsforleasesinwhichtheCompanyisthelessee

Ontheleasecommencementdate,theCompanyrecognizesleasesthatdonotexceed12monthsanddonotincludepurchaseoptionsasshort-termleases;ifthesingleleasedassetsarenewandwithalowvalue,theleasesarerecognizedasleasesoflowvalueassets.IftheCompanysubleasesorexpectstosubleasetheleasedassets,theoriginalleasesshallnotberecognizedasleasesoflowvalueassets.Forallshort-termleasesandleasesoflowvalueassets,theCompany,duringeachperiodoftheleaseterm,includestheleasepaymentsintotherelevantassetcostorthecurrentprofitorlossaccordingtothestraight-linemethod.Exceptfortheabove-mentionedshort-termleasesandleasesoflowvalueassetswithsimplifiedtreatment,theCompanyrecognizestheright-of-useassetsandleaseliabilitiesfortheleaseontheleasecommencementdate.

1)Right-of-useassetsRight-of-useassetsareinitiallymeasuredatcost,whichincludes:1)theinitialmeasurementamountoftheleaseliabilities;2)theleasepaymentsmadeonorbeforetheleasecommencementdate,ortherelevantamountafterdeductingtheleaseincentivealreadyenjoyedifany;3)initialdirectcostsincurredbythelessee;4)thecostsexpectedtobeincurredbythelesseefordismantlingandremovingtheleasedassets,restoringthesitewheretheleasedassetsarelocatedorrestoringtheleasedassetstotheconditionagreedintheleaseterms.TheCompanydepreciatestheright-of-useassetsaccordingtothestraight-linemethod.Ifitcanbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsovertheirremainingservicelife.Ifitcannotbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsduringtheshorteroftheleasetermandtheremainingservicelifeoftheleasedassets.

2)Leaseliabilities

Ontheleasecommencementdate,theCompanyrecognizesthepresentvalueoftheunpaidleasepaymentsasleaseliabilities.Whencalculatingthepresentvalueofleasepayments,theinterestrateimplicitinleaseisusedasthediscountrate.Iftheimplicitinterestrateoftheleasecannotbedetermined,theincrementalborrowingrateoftheCompanyisusedasthediscountrate.Thedifferencebetweentheleasepaymentsanditspresentvalueisrecognizedasunrecognizedfinancingexpenses,andtheinterestexpensesarerecognizedatthediscountrateofthepresentvalueoftherecognizedleasepaymentsineachperiodoftheleasetermandincludedinthecurrentprofitorloss.Variableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesareincludedinthecurrentprofitorlosswhenactuallyincurred.Aftertheleasecommencementdate,theCompanyremeasurestheleaseliabilitybasedonthepresentvalueofthechangedleasepaymentsincaseofanychangeinbelowitems:actualfixedpaymentamount,estimatedamountpayableoftheguaranteedresidualvalue,theindexorratiousedtodeterminetheleasepayments,ortheevaluationresultoractualexerciseofthepurchaseoption,renewaloptionorterminationoption.Insuchcases,thebookvalueoftheright-of-useassetsisalsoadjustedaccordingly.Ifthebookvalueoftheright-of-useassetshasbeenreducedtozero,buttheleaseliabilitiesstillneedtobefurtherreduced,theremainingamountisincludedinthecurrentprofitorloss.Ifthereisamodificationintheleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsfortheleasemodificationasaseparatelease:①theleasechangeexpandstheleasescopebyaddingtherightofuseononeormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Iftheleasemodificationisnotaccountedforasaseparatelease,ontheeffectivedateoftheleasemodification,theCompanyre-apportionstheconsiderationofthemodifiedcontract,re-determinestheleaseterm,andre-measurestheleaseliabilitiesatthepresentvaluecalculatedatthemodifiedleasepaymentsandthereviseddiscountrate.Ifaleasemodificationresultsinareducedscopeoftheleaseorashortenedleaseterm,theCompanyreducesthebookvalueoftheright-of-useassetsaccordinglyandrecognizesthegainorlossrelatedtothepartialorcompleteterminationofleasesincurrentprofitorloss.Ifthereareotherleasemodificationsthatresultinare-measurementofleaseliabilities,theCompanyadjuststhebookvalueofright-of-useassetsaccordingly.

(2)AccountingtreatmentsforleasesinwhichtheCompanyisthelessorOntheleasecommencementdate,theCompanyclassifiesleasesthathaveessentiallytransferredalmostallrisksandrewardsrelatedtotheownershipofleasedassetsasfinancingleases,whileallotherleasesareclassifiedasoperatingleases.

1)OperatingleasesDuringeachperiodoftheleaseterm,theCompanyrecognizestheleasereceiptsasrentalincomeaccordingtothestraight-linemethod,andtheinitialdirectcostsincurredinconnectionwiththeoperatingleasesarecapitalizedandamortizedonthesamebasisastherecognitionofrentalincome,andincludedinthecurrentprofitorlossininstallments.ThevariableleasepaymentsrelatedtooperatingleasesobtainedbytheCompanybutnotyetincludedintheleasereceiptsareincludedinthecurrentprofitorlosswhenactuallyincurred.

2)FinancingleasesOntheleasecommencementdate,theCompanyrecognizesthefinancingleasereceivablesaccordingtothenetleaseinvestment(thesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotreceivedontheleasecommencementdatediscountedattheinterestrateimplicitinlease),andderecognizesthefinancingleaseassets.Duringeachperiodoftheleaseterm,theCompanycalculatesandrecognizestheinterestincomeattheinterestrateimplicitinlease.

ThevariableleasepaymentsobtainedbytheCompanybutnotyetincludedinthemeasurementofnetleaseinvestmentareincludedinthecurrentprofitorlosswhenactuallyincurred.

3)LeasemodificationIncaseofanymodificationsinoperatingleases,theCompanyaccountsforthemodifiedleaseasanewleasefromtheeffectivedateofthemodification,andtheadvanceorreceivableleasereceiptsrelatedtotheleasebeforethemodificationisregardedasthereceiptamountofthenewlease.Ifthereisamodificationinthefinancingleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsforthemodificationasaseparatelease:①themodificationexpandsthescopeoftheleasebyaddingtherightofuseofoneormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Ifthemodificationinthefinancingleaseisnotaccountedforasaseparatelease,theCompanytreatsthemodifiedleaserespectivelyaccordingtothefollowingcircumstances:①ifthemodificationtakeseffectontheleasecommencementdateandtheleaseisclassifiedasoperatingleases,theCompanyaccountsforitasanewleasefromtheeffectivedateoftheleasemodificationandtakesthenetleaseinvestmentbeforetheeffectivedateoftheleasemodificationasthebookvalueoftheleasedassets;②ifthemodificationtakeseffectontheleasecommencementdate,theleasewillbeclassifiedasafinancinglease,andtheCompanyaccountsforitinaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonmodifyingorrenegotiatingthecontract.

4)SubleaseWhentheCompanyactsasasubleaselessor,theoriginalleasecontractandthesubleasecontractareaccountedforseparatelyaccordingtotheaccountingtreatmentrequirementsofthelesseeandthelessor.Iftheoriginalleaseisashort-termleasesandsimplifiedaccountingtreatmentshavebeenadopted,thesubleaseisclassifiedasoperatingleases.

(3)SaleandleasebackTheCompany,inaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.14-Revenue,evaluatesanddetermineswhetherthetransferofassetsinthesaleandleasebacktransactionsisasale.Ifthetransferofassetsinthesaleandleasebacktransactionsisasale,thelesseemeasurestheright-of-useassetsarisingfromthesaleandleasebackaccordingtothepartofthebookvalueoftheoriginalassetsrelatedtotherightofuseobtainedfromtheleaseback,andonlyrecognizestherelevantgainsorlossesontherightstransferredtothelessor.ThelessoraccountsforassetpurchaseinaccordancewithotherapplicableaccountingstandardsforbusinessenterprisesandconductsaccountingtreatmentfortheassetleaseinaccordancewithAccountingStandardsforBusinessEnterprisesNo.21-Leases.Ifthetransferofassetsinthesaleandleasebacktransactionsisnotasale,thelesseecontinuestorecognizethetransferredassets,andrecognizesthefinancialliabilitiesequaltothetransferrevenue.Meanwhile,thelesseeaccountsforthefinancialliabilitiesinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.Thelessordoesnotrecognizethetransferredassets,butrecognizesfinancialassetsequaltotherevenuetransferred.ItalsoaccountsforthatfinancialassetinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.

42.Othermajoraccountingpoliciesandaccountingestimates

43.Majorchangesinaccountingpoliciesandaccountingestimates

(1)Majorchangesinaccountingpolicies

□Applicable?Notapplicable

(2)Majorchangesinaccountingestimates

□Applicable?Notapplicable

(3)Adjustmentsofrelevantitemsoffinancialstatementsatthebeginningoftheyearintheyearofinitialimplementationofnewaccountingstandardsfrom2024

□Applicable?Notapplicable

44.OthersThebeginningbalanceinthenotestothefinancialstatementsreferstothedatainthefinancialstatementsasofJanuary1,2024.TheendingbalancereferstothedatainthefinancialstatementsasofDecember31,2024.Thecurrentperiodreferstotheyear2024,andthesameperiodlastyearreferstotheyear2023.Theseprinciplesalsoapplytotheparentcompany.

VI.Taxation

1..Maintaxtypesandtaxrates

TaxtypeTaxbasisTaxrate
Value-addedtaxSalesofgoodsorprovisionoftaxableservices[Note1]
UrbanmaintenanceandconstructiontaxTurnovertaxpayableApply7%,5%,and1%respectivelybyregionallevel
CorporateincometaxTaxableincome25%、20%、15%、16.5%
LandvalueincrementtaxValueaddedfromthepaidtransferofthestate-ownedlanduserightandthepropertyrightsoftheabove-groundbuildingsandotherattachments30%-60%
PropertytaxesIfitisleviedonanadvalorembasis,itshallbecalculatedandpaidat1.2%oftheresidualvalueaftertheoriginalvalueofthepropertyisdeductedby30%atonetime;ifleviedbylease,itiscalculatedandpaidat12%ofrentalincome1.2%、12%
EducationsurchargeTurnovertaxpayable3%
LocaleducationsurchargesTurnovertaxpayable2%

Iftherearetaxpayerswithdifferentcorporateincometaxrates,pleasedisclosewithanexplanation

NameoftaxpayerIncometaxrate
ChongqingShenguomaoRealEstateManagementCo.,Ltd.15%
ChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.15%
ShenzhenFacilityManagementCommunityCo.,Ltd.15%
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.20%
ShenzhenITCChuntianCommercialManagementCo.,Ltd.20%
ShenzhenJinhailianPropertyManagementCo.,Ltd.20%
ShenzhenKangpingIndustrialCo.,Ltd.20%
ShenzhenJiaoshizhijiaTrainingCo.,Ltd.20%
ShenzhenEducationIndustryCo.,Ltd.20%
ShenzhenYufaIndustrialCo.,Ltd.20%
ChongqingAoboElevatorCo.,Ltd.20%
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd.20%
ShenzhenFuyuanminPropertyManagementCo.,Ltd.20%
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd.20%
ShenzhenSportsServiceCo.,Ltd.20%
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd.20%
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd.20%
ShenzhenShenShanSpecialCooperationZoneShenzhenInternationalTradeCenterPropertyManagementDevelopmentCo.,Ltd.20%
ShenzhenHelinhuaConstructionManagementCo.,Ltd.20%
ShenzhenITCTonglePropertyManagementCo.,Ltd.20%
ShenzhenForeignTradePropertyManagementCo.,Ltd.20%
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd.20%
ShenzhenShenwuElevatorCo.,Ltd.20%
ShenzhenShenfangPropertyCleaningCo.,Ltd.20%
ShandongShenzhenITCHotelManagementCo.,Ltd.20%
ShenzhenShenfubaoMunicipalServiceCo.,Ltd.20%
ShenzhenJiayuanPropertyManagementCo.,Ltd.20%
ShenzhenITCShenlvGardenCo.,Ltd.20%
BeijingFacilityManagementCommunityTechnologyCo.,Ltd.20%
ShenzhenITCSpaceServiceCo.,Ltd.20%
ShenzhenITCCateringCo.,Ltd.20%
AsubsidiaryregisteredinHongKong16.50%
AsubsidiaryregisteredinVietnam20%
Othertaxpayerswithintheconsolidationscope25%

2.Taxincentives

1.AccordingtotheprovisionsofArticle2Propertyserviceofthe37thcategoryofcommercialserviceindustryintheincentivecategoryoftheGuidanceCatalogueofIndustrialStructureAdjustment(2011Edition)issuedbytheNationalDevelopmentand

ReformCommission,theeligiblewesternChinaenterprisesshallbesubjecttoacorporateincometaxatareducedtaxrateof15%.TheabovepolicyappliestosubsidiariesChongqingShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.andtheChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.

2.ShenzhenFacilityManagementCommunityCo.,Ltd.passedthere-inspectionforhigh-techcertificationonDecember19,2022.ThecertificatenumberisGR202244204675,andthevalidityperiodisthreeyears.Accordingtothetaxlaw,thepreferentialcorporateincometaxrateof15%appliesfor2024.

3.AccordingtotheAnnouncementonPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.6)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,andaccordingtotheAnnouncementonTaxPoliciesforFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.12)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,smalllow-profitenterprisesenjoyacorporateincometaxreductionwith25%oftheactualcorporateincomeforcalculatingtaxableincome,and20%asthetaxrate.Theresourcetax(excludingwaterresourcestax),urbanmaintenanceandconstructiontax,housingtax,urbanlandusetax,stampduty(excludingstampdutyonsecuritiestransactions),farmlandoccupationtax,educationsurchargeandlocaleducationsurchargeshallbehalvedforsmall-scalevalue-addedtaxpayers,smalllow-profitenterprisesandindividualbusinessentities,withthevalidityperiodfromJanuary1,2023toDecember31,2027.Atotalof28subsidiaries,includingShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.andShenzhenITCChuntianCommercialManagementCo.,Ltd.,areeligibleforthepolicy.

3.Others

Note1:theCompanyanditssubsidiaries'value-addedtaxtaxableitemsandtaxratesareshowninthetablebelow

TypeofrevenueGeneraltaxrateSimplifiedtaxrate
Realestatesalesrevenue9%5%
Realestaterentalrevenue9%5%
Propertyservicerevenue6%3%
Revenuefromcateringservices6%3%
Others13%--

VII.Notestoitemsinconsolidatedfinancialstatements

1.Monetaryfunds

Unit:RMB

ItemEndingbalanceBeginningbalance
Cashonhand10,705.6475,265.01
Bankdeposits1,672,092,309.742,742,094,318.81
Othermonetaryfunds6,013,628.746,628,892.90
Total1,678,116,644.122,748,798,476.72
Including:totalamountdepositedabroad68,560,621.7962,161,463.84

Otherexplanations:

Attheendoftheperiod,theamountofrestrictedfundsduetomortgage,pledge,freezing,etc.isRMB67,316,759.82,mainlyincludingguaranteeandinterestofRMB5,853,430.19;therestrictedfundsinthebankdepositsmainlyincludethefrozenfundsofRMB3,972,494.30andtheprincipalandinterestoftimedepositsofRMB57,490,835.33;theaboveamountisnottreatedascashandcashequivalentsduetorestrictionsonuse.ThefundsdepositedoverseasaremainlythebalanceofmonetaryfundsoftheoverseassubsidiariesShumYipPropertiesDevelopmentLimitedandVietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.

2.Financialassetsheldfortrading

Unit:RMB

ItemEndingbalanceBeginningbalance
Including:
Including:

Otherexplanations:

3.Notesreceivable

(1)Presentationofnotesreceivablebycategory

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Iftheprovisionforbaddebtsofnotesreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

□Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

□Applicable?Notapplicable

(4)TheCompany'spledgednotesreceivableattheendoftheperiod

Unit:RMB

ItemEndingpledgedamount

(5)NotesreceivableendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod

Unit:RMB

ItemEndingderecognizedamountEndingun-derecognizedamount

(6)Actualwrite-offofnotesreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantnotesreceivable:

Unit:RMB

EntitynameNatureofnotesreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofnotesreceivable:

4.Accountsreceivable

(1)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)305,894,933.54425,235,829.74
1-2years176,468,618.2983,584,196.31
2to3years19,438,565.0119,037,312.67
Over3years136,095,567.36127,356,876.62
3-4years9,641,324.1910,334,088.28
4to5years9,475,754.834,135,080.24
Over5years116,978,488.34112,887,708.10
Total637,897,684.20655,214,215.34

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis114,667,552.5517.98%112,621,632.9998.22%2,045,919.56115,895,721.4617.69%113,235,195.1897.70%2,660,526.28
Including:
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis523,230,131.6582.02%49,261,321.619.41%473,968,810.04539,318,493.8882.31%39,172,566.287.26%500,145,927.60
Including:
Total637,897,684.20100.00%161,882,954.6025.38%476,014,729.60655,214,215.34100.00%152,407,761.4623.26%502,806,453.88

Provisionforbaddebtsonanindividualbasis:RMB112,621,632.99

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0593,811,328.0593,811,328.05100.00%Involvedinlitigationandirrecoverable
ShenzhenTeweiIndustrialCo.,Ltd.2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Estimatedtobeirrecoverable
ShenzhenLunanIndustrialDevelopmentCompany2,818,284.842,818,284.842,818,284.842,818,284.84100.00%Estimatedtobeirrecoverable
ShenzhenHampooElectronicTechnologyDevelopment1,436,020.291,433,070.291,436,020.291,433,070.2999.79%Estimatedtobeirrecoverable
Co.,Ltd.
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis14,993,527.2812,335,951.0013,765,358.3711,722,388.8185.16%Failedtorecoverforalongtime
Total115,895,721.46113,235,195.18114,667,552.55112,621,632.99

Accountsreceivablewithprovisionforbaddebtsonacombinationbasis:RMB49,261,321.61

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Creditriskcharacteristiccombination491,691,046.1249,261,321.6112.56%
Currentcombinationsofotherrelatedparties146,264,953.295,871,324.784.01%
Governmentfundingcombination31,539,085.53
Total523,230,131.6549,261,321.61

Explanationonthebasisfordeterminingthecombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

□Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Provisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionforbaddebtsaccruedonanindividualbasis113,235,195.18-613,562.19112,621,632.99
Provisionforbaddebtsmadebyportfolio39,172,566.2810,088,755.3349,261,321.61
Total152,407,761.469,475,193.14161,882,954.60

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

(4).Actualwrite-offofaccountsreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantaccountsreceivable:

Unit:RMB

EntitynameNatureofaccountsreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofaccountsreceivable:

(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets

Unit:RMB

EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
ShenzhenFutianTalentHousingCo.,Ltd.109,392,112.37109,392,112.3717.14%10,939,211.24
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0514.70%93,811,328.05
ShenzhenBayTechnologyDevelopmentCo.,Ltd.49,188,098.9149,188,098.917.71%1,508,080.64
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.41,683,941.80215,129.9141,899,071.716.56%1,916,102.52
ShenzhenFutianDistrictGovernmentPropertyManagementCenter21,378,880.2821,378,880.283.35%
Total315,454,361.41215,129.91315,669,491.3249.46%108,174,722.45

5.Contractassets

(1)Detailsofcontractassets

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
Qualityguaranteedepositformunicipalworks468,765.62468,765.62844,485.57844,485.57
Total468,765.62468,765.62844,485.57844,485.57

(2)Majorchangesofbookvalueduringthereportingperiodandreasons

Unit:RMB

ItemChangesReasonforchanges

(3).Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

□Applicable?Notapplicable

(4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

ItemProvisionforthecurrentperiodRecoveredorreversedforthecurrentperiodWrite-off/cancellationafterverificationforthecurrentperiodReasons

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(5).Actualwrite-offofcontractassetsforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantcontractassets

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofcontractassets:

Otherexplanations:

6.Receivablesfinancing

(1)Presentationofreceivablesfinancingbycategory

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditloss)Expectedcreditlossthroughouttheduration(withcreditloss)
BalanceasatJanuary1,2024forwardedtothecurrentperiod

BasisfordivisionofeachstageandratioofprovisionforbaddebtsExplanationonsignificantchangesinthebookbalanceofreceivablesfinancingduetochangesinprovisionforlossforthecurrentperiod:

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(4)TheCompany'spledgedreceivablesfinancingattheendoftheperiod

Unit:RMB

ItemEndingpledgedamount

(5)ReceivablesfinancingendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod

Unit:RMB

ItemEndingderecognizedamountEndingun-derecognizedamount

(6)Actualwrite-offofreceivablesfinancingforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantreceivablesfinancing

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

(7)Increases/decreasesandfairvaluechangesofreceivablesfinancingforthecurrentperiod

(8)Otherexplanations

7.Otherreceivables

Unit:RMB

ItemEndingbalanceBeginningbalance
Otherreceivables273,333,289.51624,394,372.82
Total273,333,289.51624,394,372.82

(1)Interestreceivable

1)Classificationofinterestreceivable

Unit:RMB

ItemEndingbalanceBeginningbalance

2)Significantoverdueinterest

Unit:RMB

BorrowerEndingbalanceOverduetimeReasonforoverdueWhetherimpairmentoccursandthebasisfor

Otherexplanations:

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

judgmentType

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofinterestreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantinterestreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:RMB

Project(orinvestees)EndingbalanceBeginningbalance

2)Significantdividendsreceivablewithagingover1year

Unit:RMB

Project(orinvestees)EndingbalanceAgingReasonfornotwithdrawingWhetherimpairmentoccursandthebasisforjudgment

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofdividendsreceivableinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantdividendsreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:RMB

NatureofpaymentEndingbookbalanceBeginningbookbalance
Deposit15,529,043.099,813,980.43
Guarantee33,305,992.7445,417,519.59
Pettycash107,431.7463,090.95
Withholdingpayments14,146,194.972,826,478.51
Currentaccounts631,105,205.00597,882,606.95
Others27,382,989.6763,021,059.95
Total721,576,857.21719,024,736.38

2)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)26,526,466.1439,565,801.00
1-2years19,386,864.7211,760,542.45
2to3years10,280,135.75571,247,946.92
Over3years665,383,390.6096,450,446.01
3-4years569,228,726.2531,254,533.77
4to5years31,121,307.771,068,702.68
Over5years65,033,356.5864,127,209.56
Total721,576,857.21719,024,736.38

3)Disclosurebyprovisionmethodforbaddebts

?Applicable□Notapplicable

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Provisionforbaddebtsaccruedonanindividualbasis627,770,434.3387.00%392,405,624.9262.51%235,364,809.41627,054,431.4287.21%47,169,474.267.52%579,884,957.16
Including:
Provisionforbaddebtsmadebyportfolio93,806,422.8813.00%55,837,942.7859.52%37,968,480.1091,970,304.9612.79%47,460,889.3051.60%44,509,415.66
Including:
Total721,576,857.21100.00%448,243,567.7062.12%273,333,289.51719,024,736.38100.00%94,630,363.5613.16%624,394,372.82

Provisionforbaddebtsaccruedonanindividualbasis:RMB392,405,624.92

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenXinhaiHoldingsCo.,Ltd.andrelatedpartiesShenzhenXinhaiRongyaoReal587,289,550.0017,618,686.51587,289,550.00362,846,450.0061.78%Prudentjudgmentonrecoveryrisk
EstateDevelopmentCo.,Ltd.andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.
ShenzhenTianjunIndustrialCo.,Ltd.10,000,000.0010,000,000.00
ShanghaiYutongRealEstateDevelopmentCo.,Ltd.5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failedtorecoverforalongtime
HongKongYuehengDevelopmentCo.,Ltd.3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failedtorecoverforalongtime
DameishaTourismCenter2,576,445.692,576,445.692,576,445.692,576,445.69100.00%Failedtorecoverforalongtime
ElevatedTrainProject2,542,332.432,542,332.432,542,332.432,542,332.43100.00%Failedtorecoverforalongtime
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis15,698,265.5215,484,171.8516,414,268.4315,492,559.0294.38%Failedtorecoverforalongtime
Total627,054,431.4247,169,474.26627,770,434.33392,405,624.92

Provisionforbaddebtsbyportfolio:RMB55,837,942.78

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Within1year25,604,909.80768,147.253.00%
1-2years4,735,293.94473,529.4110.00%
2to3years1,849,560.48554,868.1730.00%
3-4years2,701,998.361,350,999.2250.00%
4to5years31,121,307.7724,897,046.2080.00%
Over5years27,793,352.5327,793,352.53100.00%
Total93,806,422.8855,837,942.78

Explanationonthebasisfordeterminingthecombination:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
ExpectedcreditlossesExpectedcreditlossExpectedcreditloss
overthenext12monthsthroughouttheduration(withoutcreditloss)throughouttheduration(withcreditloss)
BalanceasofJanuary1,202447,460,889.3017,297,069.2429,872,405.0294,630,363.56
BalanceasatJanuary1,2024forwardedtothecurrentperiod
-TransfertophaseIII-321,617.26-17,297,069.2417,618,686.50
Provisionforthecurrentperiod8,698,670.74344,914,533.40353,613,204.14
BalanceasofDecember31,202455,837,942.780.00392,405,624.92448,243,567.70

BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod?Applicable□NotapplicableBasedonthechangesintherealestatemarket,theCompanyhiredanassetappraisalagencytoconductavalueanalysisontherecoverableamountoftheclaimsofShenzhenXinhaiHoldingsCo.,Ltd.andrelatedpartiesShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.Theprovisionforbaddebtsismadeforthepartoftherecoverableamountlowerthanthebookbalanceaccordingtothevalueanalysisreport.

4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiod

Provisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers
Provisionforbaddebtsaccruedonanindividualbasis47,169,474.26345,236,150.66392,405,624.92
Provisionforbaddebtsmadebyportfolio47,460,889.308,377,053.4855,837,942.78
Total94,630,363.56353,613,204.14448,243,567.70

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

5)Otherreceivablesactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Importantotherreceivableswrite-off:

Unit:RMB

EntitynameNatureofotherreceivablesAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationsonwrite-offofotherreceivables:

6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor

Unit:RMB

EntitynameNatureofamountEndingbalanceAgingRatiotothetotalendingbalanceofotherreceivablesBalanceofprovisionforbaddebtsasattheendoftheperiod
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.Currentaccounts375,068,984.553to5years,over5years51.98%231,729,731.18
ShenzhenXinhaiHoldingsCurrentaccounts201,499,990.183to5years,over5years27.92%124,493,201.20
ShenzhenBenglingJointStockCooperativeCompanyCurrentaccounts30,000,000.004to5years4.16%24,000,000.00
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.Currentaccounts10,720,575.273-4years1.49%6,623,517.62
ShenzhenTianjunIndustrialCo.,Ltd.Currentaccounts10,000,000.003-4years1.39%
Total627,289,550.0086.94%386,846,450.00

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:RMBOtherexplanations:

8.Advancestosuppliers

(1)Advancestosuppliersarelistedbyaging

Unit:RMB

AgingEndingbalanceBeginningbalance
AmountRatioAmountRatio
Within1year5,575,416.6971.57%11,077,693.8792.45%
1-2years1,533,388.8119.69%388,465.123.24%
2to3years352,506.384.53%304,932.402.54%
Over3years327,861.814.21%211,994.961.77%
Total7,789,173.6911,983,086.35

Explanationofthereasonsforthedelayedsettlementofadvancestosupplierswithanagingofover1yearandsignificantamounts:

(2)Prepaymentstatusofthetopfiveyear-endbalancescollectedbyprepaidobjects

EntitynameEndingbalanceRatiotothetotalendingbalanceofprepayments(%)
ChongqingYudiAssetsOperationManagementCo.,Ltd.1,926,139.5024.73%
TheFifthConstructionEngineeringCo.,Ltd.ofChinaConstructionFourthEngineeringCo.,Ltd.568,181.047.29%
TianjinTangguGasCo.,Ltd.500,002.006.42%
BeijingJingdongCenturyInformationTechnologyCo.,Ltd.404,030.645.19%
ChongqingCaitongWaterAffairsCo.,Ltd.300,426.083.86%
Total3,698,779.2647.49%

Otherexplanations:

9.InventoriesWhethertheCompanyneedstocomplywiththedisclosurerequirementsoftherealestateindustryYes

(1)Classification

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureClassificationbynature

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsBookvalueBookbalanceProvisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecostsBookvalue
Developmentcosts10,400,305,603.191,159,179,944.889,241,125,658.3111,174,583,667.43218,824,035.9710,955,759,631.46
Developingproducts1,538,484,990.5795,754,630.321,442,730,360.25141,176,477.91141,176,477.91
Rawmaterials1,497,761.18907,923.88589,837.301,533,601.80915,223.04618,378.76
Inventoriesof2,407,119.312,094,300.39312,818.922,564,024.462,094,300.39469,724.07
goods
Low-valueconsumables286,478.63286,478.63184,883.54184,883.54
Total11,942,981,952.881,257,936,799.4710,685,045,153.4111,320,042,655.14221,833,559.4011,098,209,095.74

Disclosethemainitemsof"developmentcosts"andtheircapitalizationofinterestinthefollowingformat:

Unit:RMB

ProjectCommencementtimeEstimatedcompletiontimeEstimatedtotalinvestmentBeginningbalanceTransfertodevelopmentproductsinthecurrentperiodOtherdecreasesinthecurrentperiodIncreaseinthecurrentperiod(developmentcosts)EndingbalanceAccumulatedcapitalizationamountofinterestIncluding:CapitalizedamountofinterestinthecurrentperiodSourceoffunds
LakeCityProjectOctober15,2020September10,20268,400,000,000.005,222,124,208.85788,438,838.826,010,563,047.67477,379,595.14119,889,892.75Bankloans
HumenBinhaiHarborProjectMarch22,2022August30,20253,217,590,000.002,559,648,387.51181,770,410.702,741,418,798.2124,383,165.3614,782,180.06Bankloans
GuangmingYutangShangfuProjectMarch7,2022December3,20242,658,680,500.001,995,222,707.562,291,558,732.72296,336,025.160.0011,490,648.557,680,502.14Bankloans
LandinHongqiTown,Haikou6,648,404.136,648,404.130.00Others
ShenhuiGarden37,287,764.5485,032.8537,372,797.390.00Others
FuyuantaiProject16,102,390.143,866,142.4819,968,532.620.00Others
ShenyangDigitalIntelligentCityProjectMarch6,2023May30,20263,774,790,000.001,295,653,963.00238,764,473.511,534,418,436.518,821,892.618,360,937.61Bankloans
Others41,895,841.708,019,744.9649,915,586.660.00Others
Total----18,051,060,500.0011,174,583,667.432,291,558,732.720.001,517,280,668.4810,400,305,603.19522,075,301.66150,713,512.56--

Disclosethemainprojectinformationon"developedproducts"inthefollowingformat:

Unit:RMB

ProjectTimeofcompletionBeginningbalanceIncreaseinthecurrentDecreaseinthecurrentEndingbalanceAccumulatedcapitalizationIncluding:Capitalized
periodperiodamountofinterestamountofinterestinthecurrentperiod
SZPRD·CoveredBridgeInternationalDecember1,20123,447,316.753,447,316.7583,077,702.96
SZPRD·LakesideRoyalViewPhaseIJune1,201530,141,708.9291,874.9430,049,833.9810,446,911.43
SZPRD·BanshanYujingPhaseIIJanuary12,20223,536,989.4157,501.953,479,487.4627,205,315.95
SZPRD·SonghuLangyuanJuly1,201723,046,940.03814,155.8422,232,784.1930,539,392.65
SZPRD·LakesideRoyalViewPhaseIINovember1,201730,279,330.78112,908.1430,166,422.640.00
SZPRD·GoldenLingHolidayDecember1,201936,946,480.8325,520,654.7411,425,826.090.00
SZPRD·FuchangGardenPhaseII(FuhuiHuayuan)January18,20234,951,526.834,951,526.830.00
SZPRD·YutangShangfuDecember3,20240.002,291,558,732.72867,653,124.451,423,905,608.2711,490,648.557,680,502.14
ITCPlazaDecember1,19954,839,083.104,839,083.1026,385,636.29
AreaA,HuangyuyuanJune1,2001790,140.58790,140.580.00
PodiumbuildingofFuchangBuildingNovember1,1999645,532.65645,532.650.00
Otherprojects2,551,428.032,551,428.030.00
Total--141,176,477.912,291,558,732.72894,250,220.061,538,484,990.57189,145,607.837,680,502.14

Disclose"developmentproductswithinstallmentcollection","developmentproductsforlease"and"revolvinghouses"byiteminthefollowingformat:

Unit:RMB

ProjectBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)Dataresourcesrecognizedasinventories

Unit:RMB

ItemInventoriesofpurchaseddataresourcesInventoriesofdataresourceprocessedbyoneselfInventoriesofdataresourceobtainedbyothermeansTotal

(3)ProvisionforinventorydepreciationandprovisionforimpairmentofcontractperformancecostsTheprovisionforinventorydepreciationshallbedisclosedinthefollowingformat:

Classificationbynature

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceRemark
ProvisionOthersReversalorwrite-offOthers
Developmentcosts218,824,035.97940,355,908.911,159,179,944.88
Developingproducts95,754,630.3295,754,630.32
Rawmaterials915,223.042,820.8410,120.00907,923.88
Inventoriesofgoods2,094,300.392,094,300.39
Total221,833,559.401,036,113,360.0710,120.001,257,936,799.47

Classificationbymainitems:

Unit:RMB

ProjectBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceRemark
ProvisionOthersReversalorwrite-offOthers

(4)Thecapitalizationrateofinterestintheendingbalanceofinventories

ProjectCapitalizationamountatthebeginningoftheperiodCapitalizationamountofthecurrentperiodAmountcarriedforwardofthecurrentperiodCapitalizationamountattheendoftheperiod
SZPRD·GoldenLingHoliday264,266.89195,968.2668,298.63
SZPRD·LakeCity357,489,702.39119,889,892.75477,379,595.14
SZPRD·CoveredBridgeInternational2,971,986.542,971,986.54
SZPRD·LakesideRoyalViewPhaseI1,249,515.4229,241.321,220,274.10
SZPRD·HarbourPalace9,600,985.3014,782,180.0624,383,165.36
SZPRD·YutangShangfu3,810,146.417,680,502.144,289,437.307,201,211.25
ShenzhenProperty·ShenyangDigitalIntelligentCity460,955.008,360,937.618,821,892.61
Total375,847,557.95150,713,512.564,514,646.88522,046,423.63

(5)RestrictedinventoriesDisclosureofrestrictedinventoriesbyitem:

Unit:RMB

ProjectBeginningbalanceEndingbalanceReasonforrestriction
LanduserightofLakeCityProjectplot381,246,103.00401,867,324.00Loancollateral
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress474,272,747.56Loancollateral
Total381,246,103.00876,140,071.56

10.Assetsheldforsale

Unit:RMB

ItemEndingbookbalanceProvisionforimpairmentClosingbookvalueFairvalueEstimateddisposalcostEstimateddisposaltime
Non-currentassetsheldforsale170,154.05170,154.05January13,2025
Total170,154.05170,154.05

Otherexplanations:

11.Non-currentassetsmaturingwithinoneyear

Unit:RMB

ItemEndingbalanceBeginningbalance

(1)Debtinvestmentsduewithinoneyear

□Applicable?Notapplicable

(2)Otherdebtinvestmentsduewithinoneyear

□Applicable?Notapplicable

12.Othercurrentassets

Unit:RMB

ItemEndingbalanceBeginningbalance
Prepaidvalue-addedtax26,330,826.5522,096,062.08
Inputtaxtobededucted140,627,987.6197,304,885.00
Prepaidincometax2,883,055.014,608,593.92
Prepaidlandvalueincrementtax8,078,866.26862,126.84
Prepaidurbanconstructiontax2,215,820.291,692,524.35
Advancepaymentofeducationsurcharges1,582,870.761,208,945.98
Instantcollectionandrefundofvalue-1,687.341,687.34
addedtaxonsoftwaresalesreceivable
Total181,721,113.82127,774,825.51

Otherexplanations:

13.Debtinvestments

(1)Detailsofdebtinvestments

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue

Changesinprovisionforimpairmentofdebtinvestmentsinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)Importantdebtinvestmentsattheendoftheperiod

Unit:RMB

DebtitemEndingbalanceBeginningbalance
BookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipalBookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipal

(3)Provisionforimpairment

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditloss)Expectedcreditlossthroughouttheduration(withcreditloss)
BalanceasatJanuary1,2024forwardedtothecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(4)Debtinvestmentsactuallywrittenoffinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantdebtinvestmentsDebtinvestmentswrite-off:

Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod

□Applicable?NotapplicableOtherexplanations:

14.Otherdebtinvestments

(1)Otherdebtinvestments

Unit:RMB

ItemBeginningbalanceAccruedinterestInterestadjustmentFairvaluechangesofthecurrentperiodEndingbalanceCostCumulativefairvaluechangesAccumulatedprovisionforimpairmentrecognizedinothercomprehensiveincomeRemark

Changesinprovisionforimpairmentofotherdebtinvestmentsinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

(2)Otherimportantdebtinvestmentsattheendoftheperiod

Unit:RMB

OtherdebtitemsEndingbalanceBeginningbalance
BookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipalBookvalueNominalinterestrateEffectiveinterestrateMaturitydateOverdueprincipal

(3)Provisionforimpairment

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditloss)Expectedcreditlossthroughouttheduration(withcreditloss)
BalanceasatJanuary1,2024forwardedtothecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(4)Otherdebtinvestmentsactuallywrittenoffinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantotherdebtinvestmentsOtherdebtinvestmentswrite-off:

Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod

□Applicable?NotapplicableOtherexplanations:

15.Otherequityinstrumentinvestments

Unit:RMB

ProjectEndingbalanceBeginningbalanceGainsaccruedtoothercomprehensiveincomeinthecurrentperiodLossaccruedtoothercomprehensiveincomeinthecurrentperiodGainsaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiodLossesaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiodDividendincomerecognizedduringthecurrentperiodReasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincome
JintianIndustrial(Group)Co.,Ltd.586,231.82636,926.2060,387.902,896,256.38Notfortradingpurpose
Total586,231.82636,926.2060,387.902,896,256.38

Derecognitionexistsinthecurrentperiod

Unit:RMB

ProjectCumulativegainstransferredtoretainedearningsCumulativelossestransferredtoretainedearningsReasonsforderecognition

Non-tradingequityinstrumentinvestmentsbyiteminthecurrentperiod

Unit:RMB

ProjectRecognizeddividendincomeCumulativegainsCumulativelossAmounttransferredfromtheothercomprehensiveincometoretainedearningsReasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincomeReasonsforthetransferofothercomprehensiveincomeintoretainedearnings
JintianIndustrial(Group)Co.,Ltd.3,004,124.49Notfortradingpurpose

Otherexplanations:

16.Long-termreceivables

(1)Long-termreceivables

Unit:RMB

ItemEndingbalanceBeginningbalanceIntervalofdiscountrate

Bookbalance

BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Including:
Including:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditloss)Expectedcreditlossthroughouttheduration(withcreditloss)
BalanceasatJanuary1,2024forwardedtothecurrentperiod

Basisfordivisionofeachstageandratioofprovisionforbaddebts

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOthers

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

(4)Actualwrite-offoflong-termreceivablesinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantlong-termreceivables:

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresWhetherthefundisgeneratedby
performedrelatedpartytransactions

Explanationsonwrite-offoflong-termreceivables:

17.Long-termequityinvestments

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeOtherchangesinequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
I.Jointventures
ShenzhenPropertyJifaWarehousingCo.,Ltd.48,065,818.50184,290,782.47232,356,600.97
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.7,050,937.34-1,311,866.115,739,071.23
Sub-total55,116,755.84182,978,916.36238,095,672.20
II.Associates
ShenzhenWufangCeramicIndustryCo.,Ltd.18,983,614.1418,983,614.14
ShenzhenComfortHealthProductsCo.,Ltd.165,000.00165,000.00
ShenzhenXinghaoImitationPorcelainProductsCo.,Ltd.756,670.68756,670.68
ShenzhenSocialWelfareCompany326,693.24326,693.24
FudaElectronicsFactory
ShenzhenFulongIndustrialDevelopmentCo.,Ltd.1,684,350.001,684,350.00
HaonianhuaHotel2,733,570.052,733,570.05
ShenzhenEducationFundLonghuaInvestment500,000.00500,000.00
ShenzhenKangleSportsClubHuangfaBranch540,060.00540,060.00
FactorybuildinginDankengVillage,Fumin,GuanlanTown,Shenzhen1,168,973.201,168,973.20
ShenzhenXiongniuBowlingEntertainmentCo.,Ltd.500,000.00500,000.00
ShenzhenLianhuaCaitianPropertyManagementCo.,Ltd.1,475,465.910.00
ShenzhenYangyuanIndustrialCo.,Ltd.1,030,000.001,030,000.00
JiaKaifengCompanyBao'anCompany600,000.00600,000.00
GuiyuanAutoRepairPlant350,000.00350,000.00
ShenzhenWuweiRoofLandscapingCo.,Ltd.500,000.00500,000.00
ShenzhenYuanpingPlasticSteel240,000.00240,000.00
DoorsandWindowsCo.,Ltd.
ShenzhenYoufangPrintingandDistributionCo.,Ltd.100,000.00100,000.00
ShenzhenLushengIndustrialDevelopmentCo.,Ltd.100,000.00100,000.00
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.28,940,994.711,244,593.6393,455.0230,092,133.32
Sub-total28,940,994.7131,754,397.221,244,593.6393,455.0230,092,133.3230,278,931.31
Total84,057,750.5531,754,397.22184,223,509.9993,455.02268,187,805.5230,278,931.31

Note:ShenzhenLianhuaCaitianPropertyManagementCo.,Ltd.waslegallyde-registeredonNovember6,2024,sotheCompanywillwriteofftheprovisionforimpairmentofitslong-termequityinvestmentinthisentity.Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses

□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows

□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearOtherexplanations:

18.Othernon-currentfinancialassets

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

19.Investmentproperties

(1)Investmentpropertiesmeasuredatthecostmode?Applicable□Notapplicable

Unit:RMB

ItemHousesandbuildingsLanduserightsConstructioninprogressTotal
I.Totaloriginalbookvalue
1.Beginningbalance882,419,576.8714,495,902.2037,192,716.83934,108,195.90
2.Increaseinthecurrentperiod24,580,257.282,472,881.9527,053,139.23
(1)Outsourcing1,045,314.402,472,881.953,518,196.35
(2)Transferfrominventories,fixedassetsandconstructioninprogress23,534,942.8823,534,942.88
(3)Increaseinbusinesscombination

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod6,858,774.256,858,774.25
(1)Disposal7,132,124.837,132,124.83
(2)Othertransfersout
(3)Exchangeadjustment-273,350.58-273,350.58
4.Endingbalance900,141,059.9014,495,902.2039,665,598.78954,302,560.88
II.Accumulateddepreciationandaccumulatedamortization
1.Beginningbalance503,887,262.4013,360,585.8930,049,547.14547,297,395.43
2.Increaseinthecurrentperiod34,139,732.464,761,347.0538,901,079.51
(1)Provisionoramortization28,432,914.884,761,347.0533,194,261.93
(2)Others5,706,817.585,706,817.58
3.Decreaseinthecurrentperiod5,317,568.41614,238.725,931,807.13
(1)Disposal5,577,251.465,577,251.46
(2)Othertransfersout614,238.72614,238.72
(3)Exchangeadjustment-259,683.05-259,683.05
4.Endingbalance532,709,426.4513,360,585.8934,196,655.47580,266,667.81
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal
(2)Othertransfersout

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod367,431,633.451,135,316.315,468,943.31374,035,893.07
2.Bookvalueasatthebeginningoftheperiod378,532,314.471,135,316.317,143,169.69386,810,800.47

Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses

□Applicable?Notapplicable

Therecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows

□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationNotapplicableReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearNotapplicableOtherexplanations:

(2)Investmentpropertiesmeasuredbyfairvalue

□Applicable?NotapplicableTheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureTheinvestmentpropertiesmeasuredatfairvaluearedisclosedbyitem:

Unit:RMB

ProjectGeographicallocationTimeofcompletionGrossfloorareaRentalincomeduringthereportingperiodOpeningfairvalueFairvalueasattheendoftheperiodThemagnitudeoffairvaluechangesReasonsforfairvaluechangesandreportindex

WhethertheCompanyhasinvestmentpropertiesintheconstructionperiodinthecurrentperiod

□Yes?NoWhethertheCompanyhasanynewinvestmentpropertiesmeasuredatfairvalueinthecurrentperiod

□Yes?No

(3)Conversiontoinvestmentpropertiesandmeasurementatfairvalue

Unit:RMB

ItemAccountingitemsbeforeconversionAmountReasonforconversionApprovalprocedureImpactonprofitorlossImpactonothercomprehensiveincome

(4)Investmentpropertieswithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonsforfailuretoobtainthecertificateoftitle
Unit507,Building6,Maguling21,369.41Thepropertyisapropertymanagementhouse,whichwasoccupiedbyathird-partypropertymanagementcompanyandhasnowbeenrecovered,butthecertificateoftitlehasnotbeenhandled
MerrillLand1Thelandwasobtainedafterthefinal

Note:1AsofDecember31,2024,theoriginalbookvalueofMerrillLynchlandisRMB3,885,469.40,theaccumulateddepreciationisRMB3,885,469.40,andthebookvalueisRMB0.Otherexplanations:

20.Fixedassets

Unit:RMB

judgmentin2017,andtherelevantcertificateoftitleisbeinghandled

Item

ItemEndingbalanceBeginningbalance
Fixedassets52,712,396.6466,436,408.90
Disposaloffixedassets
Total52,712,396.6466,436,408.90

(1)Fixedassets

Unit:RMB

ItemBuildingsandconstructionsMachineryequipmentMeansoftransportationRenovationoffixedassetsOtherequipmentTotal
I.Totaloriginalbookvalue:
1.Beginningbalance124,427,233.566,309,068.9219,351,344.1437,737,995.8858,465,847.17246,291,489.67
2.Increaseinthecurrentperiod385,466.33701,057.699,264.424,485,049.385,580,837.82
(1)Purchase372,600.21701,057.699,264.424,459,955.345,542,877.66
(2)Transferfromconstructioninprogress
(3)Increaseinbusinesscombination
(4)Others12,866.1225,094.0437,960.16
3.Decreaseinthecurrentperiod5,234,107.261,111,014.282,878,815.329,223,936.86
(1)Disposalorscrapping1,102,166.492,875,816.323,977,982.81
(2)Transfertoinvestmentproperties5,360,609.375,360,609.37
(3)Others8,847.792,999.0011,846.79
(4)Exchangeadjustment-126,502.11-126,502.11
4.Endingbalance119,193,126.306,694,535.2518,941,387.5537,747,260.3060,072,081.23242,648,390.63
II.Accumulateddepreciation
1.Beginningbalance95,205,368.962,973,487.6014,751,415.5226,131,133.3840,717,958.15179,779,363.61
2.Increaseinthecurrentperiod1,804,820.032,253,950.201,450,008.626,737,484.896,934,228.7819,180,492.52
(1)Provision1,804,820.032,253,950.201,450,008.626,737,484.896,546,725.1318,792,988.87
(2)Others387,503.65387,503.65
3.Decreaseinthecurrentperiod4,954,900.571,048,411.703,096,267.039,099,579.30
(1)Disposalorscrapping1,048,411.702,713,007.593,761,419.29
(2)Transfertoinvestmentproperties5,092,578.865,092,578.86
(3)Others383,259.44383,259.44
(4)Exchangeadjustment-137,678.29-137,678.29
4.Endingbalance92,055,288.425,227,437.8015,153,012.4432,868,618.2744,555,919.90189,860,276.83
III.Provisionforimpairment
1.Beginningbalance75,717.1675,717.16
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposalorscrapping

4.Endingbalance

4.Endingbalance75,717.1675,717.16
IV.Bookvalue
1.Bookvalueasattheendoftheperiod27,137,837.881,467,097.453,788,375.114,878,642.0315,440,444.1752,712,396.64
2.Bookvalueasatthebeginningoftheperiod29,221,864.603,335,581.324,599,928.6211,606,862.5017,672,171.8666,436,408.90

(2)Temporarilyidlefixedassets

Unit:RMB

ItemOriginalbookvalueAccumulateddepreciationProvisionforimpairmentBookvalueRemark

(3)Fixedassetsleasedoutthroughoperatingleases

Unit:RMB

ItemClosingbookvalue

(4)Fixedassetswithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonforfailuretoproperlyhandlethecertificateoftitle
Room401and402,OfficeBuilding,SanxiangBusinessBuilding498,583.82Duetotheplanningadjustment,theofficebuildingsofthepropertywillbedemolished,andanewhigh-riseofficebuildingswillbebuiltneartheexistingsite.Thecompanywillreplacetheexistingpropertywiththenewofficebuildingsafteritscompletion,sothepropertycertificateofthepropertyhasnotbeenabletobehandled.

Otherexplanations:

(5)Impairmenttestoffixedassets

□Applicable?Notapplicable

(6)Disposaloffixedassets

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

21.Constructioninprogress

Unit:RMB

ItemEndingbalanceBeginningbalance

(1)Constructioninprogresssituation

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforBookvalueBookbalanceProvisionforBookvalue
impairmentimpairment

(2)Changesofsignificantconstructioninprogressinthecurrentperiod

Unit:RMB

ProjectBudgetBeginningbalanceIncreaseinthecurrentperiodTransferintofixedassetsinthecurrentperiodOtherdecreasesinthecurrentperiodEndingbalanceRatioofaccumulatedprojectinvestmentinbudget(%)ProgressofconstructionAccumulatedcapitalizationamountofinterestIncluding:CapitalizedamountofinterestinthecurrentperiodInterestcapitalizationrateforthecurrentperiodSourceoffunds

(3)Provisionforimpairmentofconstructioninprogressinthecurrentperiod

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceReasonforprovision

Otherexplanations:

(4)Impairmenttestofconstructioninprogress

□Applicable?Notapplicable

(5)Projectmaterials

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue

Otherexplanations:

22.Right-of-useassets

(1)Right-of-useassetsstatus

Unit:RMB

ItemBuildingsandconstructionsTotal
I.Totaloriginalbookvalue
1.Beginningbalance56,060,905.8656,060,905.86
2.Increaseinthecurrentperiod10,949,317.1110,949,317.11
(1)Newlease10,949,317.1110,949,317.11
3.Decreaseinthecurrentperiod24,356,231.0424,356,231.04
(1)Terminationofleases24,356,231.0424,356,231.04
4.Endingbalance42,653,991.9342,653,991.93
II.Accumulateddepreciation
1.Beginningbalance32,544,109.6432,544,109.64
2.Increaseinthecurrentperiod13,691,114.9513,691,114.95
(1)Provision13,691,114.9513,691,114.95

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod20,548,852.6920,548,852.69
(1)Disposal
(2)Terminationofleases20,548,852.6920,548,852.69
4.Endingbalance25,686,371.9025,686,371.90
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod16,967,620.0316,967,620.03
2.Bookvalueasatthebeginningoftheperiod23,516,796.2223,516,796.22

(2)Impairmenttestofright-of-useassets

□Applicable?NotapplicableOtherexplanations:

23.Intangibleassets

(1)Intangibleassetssituation

Unit:RMB

ItemLanduserightsPatentrightNon-patentedtechnologyRightofuseofsoftwareTotal
I.Totaloriginalbookvalue
1.Beginningbalance3,060,312.133,060,312.13
2.Increaseinthecurrentperiod
(1)Purchase
(2)InternalR&D
(3)Increaseinbusinesscombination

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal
4.Endingbalance3,060,312.133,060,312.13
II.Accumulatedaccumulation
1.Beginningbalance2,170,510.992,170,510.99
2.Increaseinthecurrentperiod418,235.75418,235.75
(1)Provision418,235.75418,235.75

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance2,588,746.742,588,746.74
III.Provisionforimpairment
1.Beginningbalance
2.Increaseinthecurrentperiod
(1)Provision

3.Decreaseinthecurrentperiod

3.Decreaseinthecurrentperiod
(1)Disposal

4.Endingbalance

4.Endingbalance
IV.Bookvalue
1.Bookvalueasattheendoftheperiod471,565.39471,565.39
2.Bookvalueasatthebeginningoftheperiod889,801.14889,801.14

TheratioofintangibleassetsformedthroughtheCompany'sinternalresearchanddevelopmenttothebalanceofintangibleassetsattheendofthecurrentperiodis0.00%.

(2)Dataresourcesrecognizedasintangibleassets

□Applicable?Notapplicable

(3)Detailsoflanduserightwithoutcertificateoftitle

Unit:RMB

ItemBookvalueReasonforfailuretoproperlyhandlethecertificateoftitle

Otherexplanations:

(4)Impairmenttestofintangibleassets

□Applicable?Notapplicable

24.Goodwill

(1)Originalbookvalueofgoodwill

Unit:RMB

NameoftheinvesteesormattersforminggoodwillBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
AmountformedthroughbusinesscombinationDisposal
ShenzhenFacilityManagementCommunityCo.,Ltd.9,446,847.389,446,847.38
Total9,446,847.389,446,847.38

(2)Provisionforimpairmentofgoodwill

Unit:RMB

NameoftheinvesteesormattersforminggoodwillBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
ProvisionDisposal

Total

(3)Relevantinformationontheassetgrouporportfolioofassetgroupsofthegoodwillbelongsto

Total

Name

NameCompositionandbasisoftheassetgrouporcombinationtowhichitbelongsOperatingsegmentsandbasisWhetheritisconsistentwithpreviousyears
ShenzhenFacilityManagementCommunityCo.,Ltd.AssetgrouporportfolioofassetgroupsthatcanindependentlygeneratecashflowsdeterminedinconsiderationofthesynergisticeffectthatcanbenefitfromthebusinesscombinationandthemanagementormonitoringmethodofthemanagementontheproductionoperatingactivitiesPropertymanagement,supportingservicesYes

Changesinassetgrouporportfolioofassetgroups

NameCompositionbeforechangeCompositionafterchangeObjectivefactsandbasisleadingtochanges

Otherexplanations

(4)SpecificdeterminationmethodofrecoverableamountTherecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses

□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows?Applicable□Notapplicable

Unit:RMB

ItemBookvalueRecoverableamountImpairmentamountYearsofforecastperiodKeyParametersfortheForecastPeriodKeyParametersinStabilizationPhaseBasisfordeterminationofkeyparametersinthestabilizationperiod
ShenzhenFacilityManagementCommunityCo.,Ltd.27,574,639.4932,731,847.115Revenuegrowthrate,discountrateNogrowthConfirmationbasedoncaution
Total27,574,639.4932,731,847.11

ReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationNotapplicableReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearNotapplicable

(5)CompletionofperformancecommitmentandcorrespondinggoodwillimpairmentThereisaperformancecommitmentwhenthegoodwillisformedandthereportingperiodorthepreviousperiodofthereportingperiodiswithintheperformancecommitmentperiod?Applicable□NotapplicableOtherexplanations:

InMay2021,theCompany'ssubsidiary,ShenzhenWuhuIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshortortheTargetCompany)throughequityacquisitionandtargetedcapitalincrease.AccordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,theFacilityHomeanditsoriginalshareholderspromisedthattheoperatingrevenuegrowthratioornetprofitofthetargetcompanyfrom2021to2023wouldreachthetargetvalueagreedintheagreement,andtheWuheIndustryInvestmentandDevelopmentwouldassessitsoperatingperformancewithinthreeyears.Asofthereportingdate,theperformanceassessmenthasnotbeencompleted,soitscompletioncannotbeevaluatedtemporarily.

Accordingtotheresultsofthegoodwillimpairmenttest,iftherecoverableamountishigherthanitsbookvalue,noprovisionforimpairmentofgoodwillisrequired.

25.Long-termdeferredexpenses

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodAmountamortizedinthecurrentperiodOtherdecreasesEndingbalance
Renovationcosts21,510,397.889,353,705.758,903,786.44-149,772.9422,110,090.13
Total21,510,397.889,353,705.758,903,786.44-149,772.9422,110,090.13

Otherexplanations:

26.Deferredtaxassets/deferredtaxliabilities

(1)Deferredtaxassetswithoutoffset

Unit:RMB

ItemEndingbalanceBeginningbalance
DeductibletemporarydifferencesDeferredtaxassetsDeductibletemporarydifferencesDeferredtaxassets
Provisionforassetimpairment88,995,990.9221,643,089.0495,315,243.8621,090,356.76
Unrealizedprofitsofinternaltransactions436,511,360.97109,127,840.24437,266,319.66109,316,579.92
Deductiblelosses1,152,203,588.06287,259,758.96607,016,948.61151,737,271.44
Landvalueincrementtaxwithdrawnfordeduction3,171,733,686.94792,933,421.743,911,198,870.69977,799,717.67
Estimatedprofitcalculatedfrompre-salerevenueofrealestateenterprises44,109,428.4011,027,357.1032,620,985.748,155,246.44
Otheraccruedexpenses22,746,958.595,629,898.567,694,020.201,923,505.05
Leaseliabilities19,127,482.594,531,157.2526,502,156.296,417,709.55
Total4,935,428,496.471,232,152,522.895,117,614,545.051,276,440,386.83

(2)Deferredtaxliabilitieswithoutoffset

Unit:RMB

ItemEndingbalanceBeginningbalance
TaxabletemporarydifferencesDeferredtaxliabilitiesTaxabletemporarydifferencesDeferredtaxliabilities
Bookvalueoffixedassetsisgreaterthantaxbasis440,912.20110,228.04704,413.18176,103.29
Right-of-useassets16,972,012.513,989,936.3123,516,796.225,686,176.41
Total17,412,924.714,100,164.3524,221,209.405,862,279.70

(3)Deferredtaxassetsorliabilitieslistednetamountafterwrite-offs

Unit:RMB

ItemDeductionamountofdeferredtaxassetsandliabilitiesattheendoftheperiodEndingbalanceofdeferredtaxassetsorliabilitiesafterwrite-offDeductionamountofdeferredtaxassetsandliabilitiesfromthebeginningoftheperiodBeginningbalanceofdeferredtaxassetsorliabilitiesafterwrite-off
Deferredtaxassets1,232,152,522.891,276,440,386.83
Deferredtaxliabilities4,100,164.355,862,279.70

(4)Detailsofunconfirmeddeferredtaxassets

Unit:RMB

ItemEndingbalanceBeginningbalance
Deductibletemporarydifferences1,779,067,330.85261,260,204.35
Deductiblelosses321,157,984.91254,378,951.24
Total2,100,225,315.76515,639,155.59

(5)Deductiblelossesfromunrecognizeddeferredtaxassetswillbeexpiredinthefollowingyears

Unit:RMB

YearEndingamountBeginningamountRemark
Year2024124,895,242.05
202522,711,013.8522,711,013.85
202614,238,807.0014,238,807.00
202781,285,680.1281,285,680.12
202811,248,208.2211,248,208.22
2029191,674,275.72
Total321,157,984.91254,378,951.24

Otherexplanations:

27.Othernon-currentassets

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue
Costofcontractacquisition9,590,978.859,590,978.85
Prepaymentsforthepurchaseoffixedassets,investmentproperties,intangibleassets,etc.1,649,428.991,649,428.99870,062.16870,062.16
Others2,635,093.772,635,093.772,635,093.772,635,093.77
Total13,875,501.6113,875,501.613,505,155.933,505,155.93

Otherexplanations:

Thecostofcontractacquisitionismainlythecommissionsofrealestatesalescontractswithacarry-overperiodofmorethanoneyear.Others,mainlythewritten-downassetsofinvestmentproperties,becausetheassetinvolvestherelocationbusinessoftheshantytownredevelopmentinChuanbuStreet,whichwillbehandedoverlater,withatermofmorethanoneyear.

28.Assetswithrestrictionsontheownershiporrightofuse

Unit:RMB

ItemEndingBeginning
BookbalanceBookvalueRestrictedtypeRestrictedconditionBookbalanceBookvalueRestrictedtypeRestrictedcondition
Monetaryfunds67,316,759.8267,316,759.82FrozenNote1-Note1115,659,341.6015,659,341.60FrozenGuarantee,deposit,timedepositinterest,judiciallyfrozenfunds,etc.
LanduserightofLakeCityProjectPhaseIIplot401,867,324.00401,867,324.00MortgageNote12381,246,103.00381,246,103.00MortgageNote9
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress523,395,967.09474,272,747.56MortgageNote13
Total992,580,050.91943,456,831.38396,905,444.60396,905,444.60

Otherexplanations:

[Note1]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB2,950,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.[Note2]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB3,000,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note3]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB117,500.00wasthebankguaranteedepositofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note4]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,000.00wasthePOSmachinedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.JiangxiBranch.

[Note5]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB203,171.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenHuangchengRealEstateCo.,Ltd.[Note6]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereareRMB57,490,835.33oftimedepositspurchasedattheendoftheperiodandtheirinterest.[Note7]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB50,349.36wasthecollectionbusinessguaranteeofthesubsidiaryShenzhenJiayuanPropertyManagementCo.,Ltd.[Note8]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB284,323.30wasthefrozenentrustedpaymentofthesubsidiaryYangzhouWohuiRealEstateCo.,Ltd.[Note9]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB484,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractualdisputesofthesubsidiaryChongqingShenguomaoRealEstateManagementCo.,Ltd.[Note10]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,600,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenshanSpecialCooperationZoneITCPropertyDevelopmentCo.,Ltd.[Note11]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereisRMB1,135,580.83whichistheloanguaranteehistoricallyprovidedbytheCompanyasarealestatedeveloperandpaidforthebuyersofcommercialhousingaccordingtotherealestateoperationpractice.[Note12]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.[Note13]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotD.

29.Short-termborrowings

(1)Classificationofshort-termborrowings

Unit:RMB

ItemEndingbalanceBeginningbalance
Creditborrowings190,165,458.33230,915,000.00
Total190,165,458.33230,915,000.00

Descriptionofshort-termborrowingsclassification:

Thecreditborrowings(1)attheendoftheperiodareusedforthedailyoperationoftheCompany'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.,withthetermofloanfromSeptember30,2024toSeptember27,2025.Thecreditborrowings(2)attheendoftheperiodareusedforthedailyoperationoftheCompanyofsubsidiary,ShenzhenITCScienceandTechnologyParkServiceCo.,Ltd.,andthetermofloanisfromSeptember30,2024toSeptember27,2025.Thecreditborrowings(3)attheendoftheperiodareusedforthedailyoperationoftheCompanyofsubsidiary,ShenzhenITCScienceandTechnologyParkServiceCo.,Ltd.,andthetermofloanisfromDecember23,2024toDecember22,2025.

(2)Unpaidshort-termborrowingsinmaturity

Thetotalamountofoverdueandoutstandingshort-termborrowingsattheendofthecurrentperiodisRMB0.00,ofwhichtheimportantoverdueandoutstandingshort-termborrowingsareasfollows:

Unit:RMB

BorrowerEndingbalanceBorrowinginterestrateOverduetimeOverdueinterestrate

Otherexplanations:

30.Financialliabilitiesheldfortrading

Unit:RMB

ItemEndingbalanceBeginningbalance
Including:
Including:

Otherexplanations:

31.Derivativefinancialliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

32.Notespayable

Unit:RMB

CategoryEndingbalanceBeginningbalance

ThetotalamountofnotespayableduebutnotpaidattheendofthecurrentperiodisRMB,andthereasonforthenon-paymentis.

33.Accountspayable

(1)Presentationofaccountspayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Payableforengineeringconstruction876,393,730.22540,851,975.20
Estimatedaccountspayable27,094,771.0440,980,345.76
Others139,603,776.0181,036,738.63
Total1,043,092,277.27662,869,059.59

(2)Significantaccountspayableagingmorethanoneyearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward
ShenzhenMunicipalBureauofPlanningandLandResources25,000,000.00Problemsleftoverfromhistory
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd19,160,962.25Theprojectpaymentmilestonehasnotbeenreached
ChinaConstructionFourthEngineeringBureauCo.,Ltd12,017,672.93Theprojectpaymentmilestonehasnotbeenreached
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.7,126,060.00Unsettledproject
Total63,304,695.18

Otherexplanations:

34.Otherpayables

Unit:RMB

ItemEndingbalanceBeginningbalance
Dividendspayable12,202,676.0412,202,676.04
Otherpayables1,219,148,760.341,205,100,618.21
Total1,231,351,436.381,217,303,294.25

(1)Interestpayable

Unit:RMB

ItemEndingbalanceBeginningbalance

Importantoverdueandunpaidinterestsituations:

Unit:RMB

BorrowerOverdueamountReasonforoverdue

Otherexplanations:

(2)Dividendspayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Ordinarysharesdividends12,202,676.0412,202,676.04
Total12,202,676.0412,202,676.04

Othernotes,includingimportantdividendspayablethathavenotbeenpaidformorethan1year,shalldisclosethereasonsfornon-payment:

ItemAmountofdividendspayableReasonfornon-payment
ShenzhenUrbanLandscapingManagementOffice10,869,036.68Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified
LaborUnionCommitteeofShenzhenUrbanLandscapingAdministration1,300,000.00Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified
Others33,639.36Unabletoobtainthebalancepaymentoftheotherparty'saccountandunpaid
Total12,202,676.04

(3)Otherpayable

1)Listotherpayablebynatureofpayment

Unit:RMB

ItemEndingbalanceBeginningbalance
Deposit308,200,904.93290,979,176.07
Guarantee9,248,840.9311,806,030.93
Agencycollection4,743,853.114,832,329.12
Currentaccounts651,960,088.72611,443,690.41
Accruedexpenses148,017,114.40200,129,074.12
Withholdingpayments7,494,625.6317,030,579.72
Others89,483,332.6268,879,737.84
Total1,219,148,760.341,205,100,618.21

2)Othersignificantpayableagingoveroneyearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward
YangzhouTourismDevelopmentPropertyCo.,Ltd.345,929,298.79Mergeexternalrelatedpartytransactions
ShenzhenPropertyJifaWarehousingCo.,Ltd.202,296,665.14Currentaccounts,withoutspecificrepaymentperiod
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd21,597,500.00Guarantee
ShenzhenQianhaiWeBankCo.,Ltd.6,872,723.72Theleasetermhasnotexpired
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,214,345.90Currentaccounts,withoutspecificrepaymentperiod
Total581,910,533.55

3)OtherpayableofthetoptenendingbalancescollectedbycounterpartsOtherexplanations:

35.Advancesfromcustomers

(1)Presentationofadvancesfromcustomers

Unit:RMB

ItemEndingbalanceBeginningbalance
Rent1,744,526.752,265,223.56
Total1,744,526.752,265,223.56

(2)Importantadvancesfromcustomerswithagingmorethan1yearoroverdue

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward

Unit:RMB

ItemChangesReasonforchanges

36.Contractliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Housepaymentreceivedinadvance266,400,127.35747,372,309.30
Propertymanagementfeesreceivedinadvance20,619,767.2730,554,843.87
Otheraccountsreceivedinadvance49,144,735.1042,497,800.25
Total336,164,629.72820,424,953.42

Significantcontractliabilitieswithagingover1year

Unit:RMB

ItemEndingbalanceReasonfornosettlementorcarrying-forward

Amountandreasonsforsignificantchangesinbookvalueduringthereportingperiod

Unit:RMB

ItemChangesReasonforchanges

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosurePaymentinformationforthetopfivepre-saleprojects:

Unit:RMB

No.ProjectBeginningbalanceEndingbalanceEstimatedcompletiontimePresaleratio
1LakeCityProject0.00211,616,690.06September10,202622.16%
2SZPRD·YutangShangfu736,148,224.7725,548,025.7538.88%
3SZPRD·GoldenLingHoliday10,551,555.5127,832,532.6398.64%
4SZPRD·JunfengLishe0.00761,904.76100.00%
5SZPRD·LakesideRoyalViewPhaseII560,458.72458,431.1196.26%

37.Employeecompensationpayable

(1)Presentationofemployeecompensationpayable

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
I.Short-termcompensation217,869,071.67862,915,229.30874,631,941.82206,152,359.15
II.Post-employmentbenefits-definedcontributionplans738,881.0889,934,559.1789,130,481.011,542,959.24
III.Dismissalbenefits178,159.034,499,678.104,394,463.91283,373.22
Total218,786,111.78957,349,466.57968,156,886.74207,978,691.61

(2)Presentationofshort-termcompensation

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
1.Salaries,bonuses,allowancesand203,201,469.12755,511,700.53765,968,053.08192,745,116.57
subsidies
2.Employeebenefits1,049,437.803,367,157.512,389,515.312,027,080.00
3.Socialinsurancepremiums16,164.8228,311,653.2528,277,162.5350,655.54
Including:medicalinsurancepremiums13,883.7724,337,317.7224,305,142.2046,059.29
Work-relatedinjuryinsurancepremiums15.961,712,689.301,711,371.231,334.03
Maternityinsurancepremiums2,265.092,261,646.232,260,649.103,262.22
4.Housingprovidentfunds1,165,851.8828,335,395.3629,074,357.71426,889.53
5.Tradeunionfundsandemployeeeducationexpenses8,492,080.9013,679,547.0614,799,741.697,371,886.27
8.Non-monetarybenefits3,944,067.1533,709,775.5934,123,111.503,530,731.24
Total217,869,071.67862,915,229.30874,631,941.82206,152,359.15

(3)Presentationofdefinedcontributionplans

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
1.Basicendowmentinsurancepremiums21,042.0670,356,095.7869,497,556.80879,581.04
2.Unemploymentinsurancepremiums2,716.403,151,906.723,150,466.944,156.18
3.Enterpriseannuitypayment715,122.6216,426,556.6716,482,457.27659,222.02
Total738,881.0889,934,559.1789,130,481.011,542,959.24

Otherexplanations:

38.Taxespayable

Unit:RMB

ItemEndingbalanceBeginningbalance
Value-addedtax21,171,620.4417,768,402.21
Corporateincometax21,591,154.7591,035,828.65
Individualincometax4,310,388.693,681,965.62
Urbanmaintenanceandconstructiontax1,320,722.47981,394.80
Landvalueincrementtax3,173,186,258.333,911,198,870.69
Landusetaxes179,847.49180,900.74
Propertytaxes396,616.98539,730.69
Educationsurcharge684,508.74644,625.80
Localeducationsurcharges530,482.69322,573.66
Others908,828.94603,055.08
Total3,224,280,429.524,026,957,347.94

Otherexplanations:

39.Liabilitiesheldforsale

Unit:RMB

ItemEndingbalanceBeginningbalance

Otherexplanations:

40.Non-currentliabilitiesmaturingwithinoneyear

Unit:RMB

ItemEndingbalanceBeginningbalance
Long-termborrowingsmaturingwithinoneyear498,259,873.753,075,993,789.05
Long-termpayablesduewithinoneyear400,000.00400,000.00
Leaseliabilitiesmaturingwithinoneyear8,042,802.5515,931,064.02
Total506,702,676.303,092,324,853.07

Otherexplanations:

41.Othercurrentliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Outputtaxtobetransferred23,186,263.5768,373,661.13
Total23,186,263.5768,373,661.13

Increasesordecreasesinshort-termbondspayable:

Unit:RMB

BondnameBookvalueNominalinterestrateIssuedateBondtermIssueAmountBeginningbalanceIssuedinthecurrentperiodWithdrawalofinterestatparvalueAmortizationofpremiumanddiscountRepaymentinthecurrentperiodEndingbalanceWhetherthereisbreachofcontract

Total

Otherexplanations:

42.Long-termborrowings

(1)Classificationoflong-termborrowings

Unit:RMB

Total

Item

ItemEndingbalanceBeginningbalance
Pledgedloan151,915,696.00373,646,731.07
Mortgageloan4,424,348,935.26625,842,543.40
Creditborrowings179,050,000.00400,400,000.00
Total4,755,314,631.261,399,889,274.47

Descriptionoftheclassificationoflong-termborrowings:

Thepledgedloanattheendoftheperiodwasusedfortheacquisitionof100%equityoffivepropertymanagementcompanies,ShenzhenPropertyManagementCo.,Ltd.,ShenzhenForeignTradePropertyManagementCo.,Ltd.,ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.,ShenzhenShenfubaoMunicipalServiceCo.,Ltd.andShenzhenBondedZoneSecurityServiceCo.,Ltd.bythesubsidiaryoftheCompany,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.ThetermofloanisfromMay18,2022toApril26,2027,andthepledgeis100%equityofthefivecompaniesheldbyShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.Attheendoftheperiod,themortgageloan(1)wasusedforthedevelopmentofGuangmingYutangShangfuProjectofShenzhenGuangmingWuhuiRealEstateCo.,Ltd.(hereinafterreferredtoasGuangmingWuhui),asubsidiaryoftheCompany.ThetermofloanwasfromJuly27,2022toMay24,2028.ThecollateralwasthelanduserightofGuangmingYutangShangfuProjectheldbyGuangmingWuhui,andthemortgagehasbeenreleased.Themortgageloan(2)attheendoftheperiodwasusedforthedevelopmentoftheHumenHarbourPalaceProjectoftheCompany'ssubsidiaryDongguanWuheRealEstateCo.,Ltd.(hereinafterreferredtoasDongguanWuhe).ThetermofloanwasfromAugust5,2022toAugust5,2027.ThecollateralwasthelanduserightoftheHarbourPalaceGardenProjectheldbyDongguanWuheandthemortgagehasbeenreleased.Themortgageloan(3)attheendoftheperiodwasusedforthedevelopmentofLakeCityProjectofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasRongyaoRealEstate),asubsidiaryoftheCompany.ThetermofloanwasfromMarch17,2023toMarch17,2026.ThecollateralwasthelanduserightofLanhushidaiProjectheldbyRongyaoRealEstate,andtheCompanyprovidedjointandseveralliabilityguarantee.Themortgageloan(4)attheendoftheperiodwasusedforthedevelopmentofShenyangDigitalIntelligentCityProjectofYangzhouWuheRealEstateCo.,Ltd.(hereinafterreferredtoasYangzhouWuhe),asubsidiaryoftheCompany.ThetermofloanwasfromJanuary19,2024toJanuary19,2029.ThecollateralwasthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotDheldbyYangzhouWohui,andjointandseveralliabilityguaranteewasprovidedbytheCompanyandYangzhouLvfaRealEstateCo.,Ltd.Themortgageloan(5)attheendoftheperiodisusedfordevelopmentoftheLakeCityProjectofitssubsidiary,ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasRongyaoRealEstate).ThetermofloanisfromNovember29,2019toNovember20,2026.Thepledgeis69%oftheequityofRongyaoRealEstateheldbytheCompany,andtheCompanyprovidesjointandseveralliabilityguarantee.ThecreditborrowingsattheendoftheperiodwereusedforthedailyoperationoftheCompany'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.,withthetermofloanfromSeptember27,2024toSeptember27,2026.Otherexplanations,includinginterestraterange:

43.Bondspayable

(1)Bondspayable

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)Increaseordecreaseinbondspayable(excludingpreferredshares,perpetualbondsandotherfinancialinstrumentsclassifiedasfinancialliabilities)

Unit:RMB

BondnameBookvalueNominalinterestrateIssuedateBondtermIssueAmountBeginningbalanceIssuedinthecurrentperiodWithdrawalofinterestatparvalueAmortizationofpremiumanddiscountRepaymentinthecurrentperiodEndingbalanceWhetherthereisbreachofcontract

Total

Total————

(3)Descriptionofconvertiblecorporatebonds

(4)DescriptionofotherfinancialinstrumentsclassifiedasfinancialliabilitiesChangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-endTableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

Unit:RMB

OutstandingfinancialinstrumentsBeginningIncreaseinthecurrentperiodDecreaseinthecurrentperiodEnding
NumberBookvalueNumberBookvalueNumberBookvalueNumberBookvalue

DescriptionofthebasisforclassifyingotherfinancialinstrumentsasfinancialliabilitiesOtherexplanations:

44.Leaseliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Leasepayments21,312,666.8834,767,450.58
Unrecognizedfinancingexpenses-2,180,791.76-8,265,294.29
Less:Leaseliabilitymaturingwithinoneyear-8,042,802.55-15,931,064.02
Total11,089,072.5710,571,092.27

Otherexplanations:

45.Long-termpayables

Unit:RMB

ItemEndingbalanceBeginningbalance
Long-termpayables399,749,550.00400,105,655.56
Total399,749,550.00400,105,655.56

(1)Presentationoflong-termpayablesbynatureofpayment

Unit:RMB

ItemEndingbalanceBeginningbalance
Saleandleasebackfinancingfunds399,749,550.00400,105,655.56

Otherexplanations:

Thelong-termpayablesattheperiod-endwerethesaleandleasebackfinancingbetweentheCompanyandMaxwealthFinancialLeasingCo.,Ltd.,withtheleasetermfromDecember22,2023toDecember22,2027.

(2)Specialpayables

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceFormationcauses

Otherexplanations:

46.Long-termemployeecompensationspayable

(1)Statementoflong-termemployeecompensationspayable

Unit:RMB

ItemEndingbalanceBeginningbalance

(2)ChangesindefinedbenefitplansPresentvalueofdefinedbenefitplanobligations:

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Planassets:

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Netliabilities(netassets)underdefinedbenefitplans

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Descriptionofthecontentofthedefinedbenefitplansandtherisksassociatedwithit,andtheimpactontheCompany'sfuturecashflows,timeanduncertainty:

Descriptionofmajoractuarialassumptionsandsensitivityanalysisresultsofdefinedbenefitplans:

Otherexplanations:

47.Estimatedliabilities

Unit:RMB

ItemEndingbalanceBeginningbalanceFormationcauses
Pendinglitigation934,205.51650,000.00①LitigationbetweenBasepointandFacilityManagementCommunity②LitigationbetweenOverseasFriendshipBuildingandJinHailian
Total934,205.51650,000.00

Otherexplanations,includingrelevantimportantassumptionsandestimationnotesofimportantestimatedliabilities:

SeeNoteXVI-2fordetails

48.Deferredincome

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceFormationcauses

Otherexplanations:

49.Othernon-currentliabilities

Unit:RMB

ItemEndingbalanceBeginningbalance
Specialfundforpublicutilities537,155.06549,961.59
Buildingstructuremaintenancefund14,746,480.4215,997,716.45
Guaranteeforadmission6,660,398.316,335,914.04
Electricalequipmentmaintenancefund4,019,415.444,019,415.44
Escrowmaintenancefund52,435,075.2052,002,751.04
Co-investmentcapitalfromGuanlanbulingProject'semployees40,000,000.0040,000,000.00
Others8,521,004.598,133,466.98
Total126,919,529.02127,039,225.54

Otherexplanations:

50.Sharecapital

Unit:RMB

BeginningbalanceChangesduringtheperiod(+,-)Endingbalance
NewsharesissuedBonusissueConversionofprovidentfundintosharesOthersSub-total
Totalshares595,979,092.00595,979,092.00

Otherexplanations:

51.Otherequityinstruments

(1)Changesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

(2)Tableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end

Unit:RMB

OutstandingfinancialinstrumentsBeginningIncreaseinthecurrentperiodDecreaseinthecurrentperiodEnding
NumberBookvalueNumberBookvalueNumberBookvalueNumberBookvalue

Changesofotherequityinstrumentsinthecurrentperiod,explanationofthereasonsforthechanges,andthebasisforrelevantaccountingtreatment:

Otherexplanations:

52.Capitalreserve

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
Othercapitalreserves80,488,045.3880,488,045.38
Total80,488,045.3880,488,045.38

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

53.Treasuryshares

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

54.Othercomprehensiveincome

Unit:RMB

ItemBeginningbalanceAmountinthecurrentperiodEndingbalance
AmountbeforeincometaxinthecurrentperiodLess:theamountincludedinothercomprehensiveincomeinpriorperiodandtransferredtocurrentprofitorlossLess:retainedincomeincludedinothercomprehensiveincomeinpriorperiodsandtransferredtocurrentprofitorLess:incometaxexpensesAttributabletoparentcompanyaftertaxAttributabletominorityshareholdersaftertax
loss
I.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss-3,004,584.80-60,387.90-60,387.90-3,064,972.70
Fairvaluechangesofinvestmentsinotherequityinstruments-3,004,584.80-60,387.90-60,387.90-3,064,972.70
II.Othercomprehensiveincometobereclassifiedintoprofitorlosslater-347,753.081,212,370.111,212,370.11864,617.03
Foreigncurrencytranslationdifferences-347,753.081,212,370.111,212,370.11864,617.03
Totalofothercomprehensiveincome-3,352,337.881,151,982.211,151,982.21-2,200,355.67

Otherexplanations,includingtheadjustmentoftheeffectiveportionoftheprofitorlossofthecashflowshedgetotheinitialrecognizedamountofthehedgeditem:

55.Specialreserves

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance

Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:

55.Surplusreserves

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
Statutorysurplusreserve115,743,323.959,316,761.13125,060,085.08
Discretionarysurplusreserve365,403.13365,403.13
Total116,108,727.089,316,761.13125,425,488.21

Explanationsofthesurplusreserve,includingthechangesinthecurrentperiodandthereasonsforthechanges:

57.Undistributedprofits

Unit:RMB

ItemCurrentperiodPreviousperiod
Retainedearningsasattheendofthe3,872,586,802.173,692,753,832.81
previousperiodbeforetheadjustment
Undistributedprofitsatthebeginningoftheperiodafteradjustment3,872,586,802.173,692,753,832.81
Plus:Netprofitattributabletoownersoftheparentcompanyinthisperiod-1,114,764,922.17464,014,492.11
Less:Withdrawalofstatutorysurplusreserves9,316,761.1367,216,150.98
Commonstockdividendspayable185,945,476.70215,148,452.21
Others568,863.591,816,919.56
Undistributedprofitsasattheendoftheperiod2,561,990,778.583,872,586,802.17

Detailsofadjustmenttoundistributedprofitsasatthebeginningoftheperiod:

1)DuetotheretroactiveadjustmentoftheAccountingStandardsforBusinessEnterprisesanditsrelatednewregulations,theopeningundistributedprofitswasRMB0.

2)Duetothechangeinaccountingpolicies,theopeningundistributedprofitswasRMB0.

3)Duetothecorrectionofmajoraccountingerrors,theopeningundistributedprofitswasRMB0.

4)Duetothechangeofconsolidationscopecausedbythesamecontrol,theopeningundistributedprofitswasRMB0.

5)ThetotalimpactofotheradjustmentsontheopeningundistributedprofitswasRMB0.

58.Operatingrevenueandoperatingcosts

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
RevenueCostRevenueCost
Primarybusiness2,670,640,573.122,249,277,554.332,947,291,675.002,233,525,382.49
Otherbusiness63,518,310.93736,534.0017,825,350.04
Total2,734,158,884.052,250,014,088.332,965,117,025.042,233,525,382.49

Whethertheauditednetprofitafterdeductingnon-recurringprofitorlosswasnegative?Yes□No

Unit:RMB

ItemCurrentyearSpecificdeductionsPreviousyearSpecificdeductions
Amountofoperatingrevenue2,734,158,884.05Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices2,965,117,025.04Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue
Totalamountofoperatingrevenue63,518,310.93Businessrevenueirrelevanttoprimary17,825,350.04Businessrevenueirrelevanttoprimary
deductionitemsbusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservicesbusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue
Proportionoftotalamountofoperatingrevenuedeductionitemsinoperatingrevenue2.32%0.60%
I.Businessrevenuenotrelatedtothemainbusiness
1.Otherbusinessrevenueotherthannormaloperations.Forexample,therevenuerealizedfromtheleaseoffixedassets,intangibleassets,packagingmaterials,salesofmaterials,exchangeofnon-monetaryassetswithmaterials,entrustedmanagementbusiness,etc.,andtheincomethatisincludedintheincomefromprimarybusinessbutisnotpartofthenormaloperationofthelistedcompany.63,518,310.93Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices17,825,350.04Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue
Subtotalofbusinessrevenuenotrelatedtomainbusiness63,518,310.93Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices17,825,350.04Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue
II.Revenuewithoutcommercialsubstance
Subtotalofrevenuewithoutcommercialsubstance0.00Nodeductionsin20240.00Nodeductionsin2023
III.Otherrevenuenotrelatedtothemainbusinessorwithoutcommercialsubstance0.00Nodeductionsin20240.00Nodeductionsin2023
Operatingrevenueafterdeduction2,670,640,573.12Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices2,947,291,675.00Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue

Breakdownofoperatingrevenueandoperatingcosts:

Unit:RMB

ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts
Businesstype2,734,158,884.052,250,014,088.332,734,158,884.052,250,014,088.33
Including:
Realestate1,003,780,119.17843,578,721.751,003,780,119.17843,578,721.75
Propertymanagement1,594,488,341.491,320,671,101.861,594,488,341.491,320,671,101.86
Leaseoperation135,890,423.3985,764,264.72135,890,423.3985,764,264.72
Classificationbybusinessarea2,734,158,884.052,250,014,088.332,734,158,884.052,250,014,088.33
Including:
Shenzhenarea2,316,973,557.441,857,030,616.822,316,973,557.441,857,030,616.82
Otherareas417,185,326.61392,983,471.51417,185,326.61392,983,471.51
Marketorcustomertype

Including:

Contracttype

Contracttype
Including:

Classificationbytimeofcommoditytransfer

Classificationbytimeofcommoditytransfer
Including:

Classificationbycontractperiod

Classificationbycontractperiod
Including:

Classificationbysaleschannel

Classificationbysaleschannel
Including:

Total

Informationrelatedtoperformanceobligations:

TotalItem

ItemTimetofulfillperformanceobligationsImportantpaymenttermsNatureofthegoodstheCompanyundertakestotransferWhetheritisthemainresponsiblepersonAmountsassumedbytheCompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbytheCompanyandrelatedobligations

OtherexplanationsInformationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:

TheamountofrevenuecorrespondingtotheperformanceobligationsthathadbeensignedbutnotyetperformedornotyetcompletedattheendofthereportingperiodwasRMB336,164,629.72,ofwhichRMB87,001,721.46wasexpectedtoberecognizedasrevenuein2025,RMB2,263,178.61wasexpectedtoberecognizedasrevenuein2026,andRMB246,899,729.65wasexpectedtoberecognizedasrevenuein2027-2028.Informationaboutthevariableconsiderationinthecontract:

Majorcontractchangeormajortransactionpricesadjustmentofparentcompany

Unit:RMB

ItemAccountingtreatmentsAmountofimpactonrevenue

Otherexplanations:

TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureInformationonthetopfiveitemsintermsofrevenuerecognizedduringthereportingperiod:

Unit:RMB

No.ProjectIncomeamount
1SZPRD·YutangShangfu753,573,143.97
2SZPRD·GoldenLingHoliday155,550,824.77
3SZPRD·SonghuLangyuan2,028,060.93
4SZPRD·LakesideRoyalViewPhaseII182,458.72
5SZPRD·LakesideRoyalViewPhaseI114,678.90

59.Taxesandsurcharges

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Urbanmaintenanceandconstructiontax4,422,844.057,295,168.53
Educationsurcharge1,906,313.243,290,186.80
Propertytaxes10,869,473.4011,160,717.95
Landusetaxes2,135,524.882,118,518.10
Localeducationsurtax1,271,801.532,153,783.29
Landvalueincrementtax64,009,266.0878,815,376.80
Othertaxes2,296,727.511,816,495.35
Total86,911,950.69106,650,246.82

Otherexplanations:

60.G&Aexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Employeecompensation214,830,675.48228,440,720.91
Administrativeofficeexpenses22,204,967.5926,172,003.04
Amortizationanddepreciationcostofassets26,963,578.4324,574,492.30
Litigationcosts808,759.235,304,840.82
Others19,625,121.0126,086,318.08
Total284,433,101.74310,578,375.15

Otherexplanations:

61.Sellinganddistributionexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Intermediaryagencyfees9,576,621.107,326,766.93
Consultingandsalesservicefees7,170,279.847,845,564.84
Advertisingandpublicityexpenses8,545,172.4610,747,667.28
Employeecompensation10,375,132.319,989,326.02
Others8,328,779.7010,847,833.50
Total43,995,985.4146,757,158.57

Otherexplanations:

62.R&Dexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Employeecompensation4,816,649.053,808,250.90
Depreciationandamortizationcost28,482.4265,160.46
Others506,676.97260,073.01
Total5,351,808.444,133,484.37

Otherexplanations:

63.Financialexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Interestexpenses68,401,770.5755,928,873.37
Less:interestincome-31,389,808.25-19,183,529.19
Profitorlossonexchange778,902.74761,442.10
Servicefeeandothers3,252,783.696,339,243.02
Total41,043,648.7543,846,029.30

Otherexplanations:

64.Otherincome

Unit:RMB

SourceofotherincomeAmountinthecurrentperiodAmountinthepreviousperiod
Governmentgrantsrelatedtorevenue3,059,786.927,802,977.21
Refundofservicefeeforwithholdingindividualincometax314,568.77382,244.19
Additionaldeductionofvalue-addedtaxinput-834,439.225,302,600.13
Refundofvalue-addedtax2,021,797.081,944,370.99
Total4,561,713.5515,432,192.52

65.Gainsfromchangesinfairvalue

Unit:RMB

SourcesofgainsfromchangesinfairvalueAmountinthecurrentperiodAmountinthepreviousperiod

Otherexplanations:

66.Investmentincome

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Long-termequityinvestmentincome184,223,509.994,339,433.24
calculatedundertheequitymethod
Investmentincomefromdisposaloflong-termequityinvestments1,450,000.00701,420,219.12
Gainonrestructuringofdebt-54,026.93
Total185,619,483.06705,759,652.36

Otherexplanations:

67.Creditloss

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Lossesfrombaddebtsofaccountsreceivable-9,475,193.14-13,454,920.44
Baddebtlossofotherreceivables-353,613,204.14-6,390,032.43
Total-363,088,397.28-19,844,952.87

Otherexplanations:

68.Assetsimpairmentloss

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
I.Inventoriesdepreciationlossandcontractperformancecostimpairmentlosses-1,036,113,360.07-212,173,623.03
Total-1,036,113,360.07-212,173,623.03

Otherexplanations:

69.Gainsfromdisposalofassets

Unit:RMB

SourceofgainsfromdisposalofassetsAmountinthecurrentperiodAmountinthepreviousperiod
Gainsondisposaloffixedassets("-"forlosses)-10,823.664,611.81
Gainsondisposalofright-of-useassets("-"forlosses)98,669.52594,704.56
Others234,052.82

70.Non-operatingrevenue

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiodAmountincludedinthecurrentnon-recurringprofitorloss
Gainsfromthedamageandscrappingofnon-currentassets240.0016,447.29240.00
Confiscatedincome544,705.462,041,279.63544,705.46
Gainsfromunclaimed34,134.00
payables
Gainsfrominventorysurplus300.00
Others522,860.111,512,516.17522,860.11
Total1,067,805.573,604,677.091,067,805.57

Otherexplanations:

71.Non-operatingexpenses

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiodAmountincludedinthecurrentnon-recurringprofitorloss
Donationsmade8,000.0079,840.578,000.00
Lossfromthedamageandscrappingofnon-currentassets187,340.31142,785.08187,340.31
Litigationexpenses1,879,644.55694,346.321,879,644.55
Extraordinarylosses4,000.008,800.004,000.00
Penaltiesandlatefees372,270.641,962,837.07372,270.64
Others5,904,708.993,615,895.165,904,708.99
Total8,355,964.496,504,504.208,355,964.49

Otherexplanations:

72.Incometaxexpenses

(1)Incometaxexpensesschedule

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Incometaxexpensesforthecurrentperiod50,805,402.42142,880,361.95
Deferredtaxexpenses42,525,748.58113,993,935.97
Total93,331,151.00256,874,297.92

(2)Adjustmentprocessofaccountingprofitsandincometaxexpenses

Unit:RMB

ItemAmountinthecurrentperiod
Totalprofits-1,193,812,573.11
Incometaxexpensescalculatedatstatutory/applicabletaxrate-298,453,143.28
Influenceofdifferenttaxratesapplicabletosubsidiaries-2,791,596.78
Influenceofadjustmentstotheincometaxfortheprioryears6,201,413.84
Influenceofnon-taxableincome-46,055,877.50
Influenceofnondeductiblecosts,expensesandlosses7,307,580.46
Influenceofdeductiblelossesontheuseofpreliminarilyunrecognizeddeferredtaxassetsinpreviousperiods-11,535,731.39
Effectofdeductibletemporarydifferencesordeductiblelossesfromdeferredtaxassetsunrecognizedinthecurrentperiod439,996,457.76
TaximpactoftheadditionforthedeductionofR&Dexpenses-1,337,952.11
Incometaxexpenses93,331,151.00

Otherexplanations:

73.Othercomprehensiveincome

SeeNoteVII-54fordetails.

74.Itemsofstatementofcashflows

(1)CashrelatedtooperatingactivitiesOthercashreceivedrelatedtooperatingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Largecurrentaccountsreceived278,508,648.94117,918,299.90
Interestincomereceived40,033,974.9219,183,529.19
Netamountofvariousdeposits,guaranteesandspecialfundsreceived102,896,047.58114,428,356.99
Governmentgrantsreceived3,059,786.927,802,977.21
Othermiscellaneousfundsreceived45,871,591.1388,094,832.06
Decreaseinrestrictedfundsthecurrentperiod12,490,938.877,835,036.35
Total482,860,988.36355,263,031.70

Notestoothercashreceivedrelatedtooperatingactivities:

Othercashpaidrelatedtooperatingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
G&Aexpensespaidincash39,111,851.2263,006,009.01
Sellinganddistributionexpensespaidincash18,208,447.5836,673,353.00
Netamountofvariouspaymentsandreceiptsonbehalfofotherssuchaspaidutilities170,693,541.68115,368,992.19
Othermiscellaneousfundspaid130,134,090.9441,068,618.68
Increaseinrestrictedfundsinthecurrentperiod3,570,155.2115,659,341.60
Total361,718,086.63271,776,314.48

Notestoothercashpaidrelatedtooperatingactivities:

(2)Cashrelatedtoinvestingactivities

Othercashreceivedrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Importantcashreceivedrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets55,903,425.5092,191.39
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits634,578,885.34
Total55,903,425.50634,671,076.73

Notestoothercashreceivedrelatedtoinvestingactivities:

Othercashpaidrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod

Importantcashpaidrelatedtoinvestingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Purchaseoftimedeposits57,412,000.00
Total57,412,000.00

Notestoothercashpaidrelatedtoinvestingactivities:

(3)Cashrelatedtofinancingactivities

Othercashreceivedrelatedtofinancingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Receivedsaleandleasebackfinancingfunds400,000,000.00
Total400,000,000.00

Notestoothercashreceivedrelatedtofinancingactivities:

Othercashpaidrelatedtofinancingactivities

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Amountpaidforrepaymentofleaseliabilities16,584,505.6425,266,936.77
Cashconsiderationpaidbythecombiningpartyofbusinesscombinationundercommoncontrolonthecombinationdate568,863.591,816,919.56
Amountpaidforsaleandleaseback18,693,137.50
Othermiscellaneousfundspaid1,368,000.00
Total37,214,506.7327,083,856.33

Notestoothercashpaidrelatedtofinancingactivities:

Changesinvariousliabilitiesarisingfromfinancingactivities?Applicable□Notapplicable

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
CashchangesNon-cashchangesCashchangesNon-cashchanges
Short-term4,706,798,063.1,239,948,405.200,116,495.53703,084,938.7138,062.205,443,739,963.
borrowingsandlong-termborrowings522135
Leaseliabilities26,502,156.299,214,224.4716,584,505.6419,131,875.12
Long-termpayables400,505,655.5618,337,031.9418,693,137.50400,149,550.00
Total5,133,805,875.371,239,948,405.21227,667,751.94738,362,581.8538,062.205,863,021,388.47

(4)Notestocashflowsexpressedinnetamount

ItemRelevantfactsBasisforpresentationofnetamountFinancialimpact

(5)Significantactivitiesandfinancialimpactsthatdonotinvolvecurrentcashreceiptsandpayments,butaffectthefinancialpositionoftheenterpriseormayaffectthecashflowsinthefutureNotapplicable

75.Supplementaryinformationtothestatementofcashflows

(1)Supplementaryinformationtothestatementofcashflows

Unit:RMB

SupplementaryinformationThecurrentperiodAmountinpreviousperiod
1.Netprofitadjustedtocashflowsfromoperatingactivities:
Netprofit-1,287,143,724.11449,858,861.48
Plus:provisionforassetsimpairment1,399,201,757.35232,018,575.90
Depreciationoffixedassets,depletionofoilandgasassets,depreciationofproductivebiologicalassets51,987,250.8055,281,119.81
Depreciationofright-of-useassets13,691,114.9518,139,758.01
Amortizationofintangibleassets418,235.75379,581.77
Amortizationoflong-termdeferredexpenses8,903,786.447,726,470.46
Lossesfromdisposaloffixedassets,intangibleassetsandotherlong-termassets("-"forgains)-87,845.86-833,369.19
Lossesonwrite-offoffixedassets("-"forgains)187,580.31126,337.79
Lossesfromchangesinfairvalue("-"forgains)
Financialexpenses("-"forgains)68,369,233.0255,167,431.27
Investmentslosses("-"forgains)-185,619,483.06-705,759,652.36
Decreasesindeferredtaxassets(“-”forincreases)44,287,863.94131,110,960.37
Increaseindeferredtaxliabilities("-"fordecreases)-1,762,115.35-17,117,024.40
Decreasesininventories("-"forincreases)-495,134,772.53-485,801,483.89
Decreasesinoperatingreceivables(“-”forincreases)-79,181,787.39-69,297,620.74
Increasesinoperatingpayables(“-”fordecreases)-962,115,268.7864,907,069.39
Others
Netcashflowsfromoperatingactivities-1,423,998,174.52-264,092,984.33
2.Significantinvestingandfinancingactivitiesnotinvolvingincashreceiptsandpayments:
Transferofdebtsintocapital
Convertiblecorporatebondsmaturingwithin1year
Fixedassetsleasedfromfinancing
3.Netchangeincashandcashequivalents:
Endingbalanceofcash1,610,799,884.302,733,139,135.12
Less:beginningbalanceofcash2,733,139,135.121,509,693,857.48
Plus:endingbalanceofcashequivalents
Less:beginningbalanceofcashequivalents
Netincreaseincashandcashequivalents-1,122,339,250.821,223,445,277.64

(2)Netcashpaidforacquisitionofsubsidiariesinthecurrentperiod

Unit:RMB

Amount
Including:
Including:
Including:

Otherexplanations:

(3)Netcashreceivedfordisposalofsubsidiariesinthecurrentperiod

Unit:RMB

Amount
Including:
Including:
Including:

Otherexplanations:

(4)Breakdownsofcashandcashequivalents

Unit:RMB

ItemEndingbalanceBeginningbalance
I.Cash1,610,799,884.302,733,139,135.12
Including:cashonhand10,705.6475,265.01
Unrestrictedbankdeposits1,610,628,980.112,729,897,603.00
Otherunrestrictedmonetaryfunds160,198.553,166,267.11
III.Endingbalanceofcashandcashequivalents1,610,799,884.302,733,139,135.12

(5)Limitedusebutstillpresentedascashandcashequivalents

Unit:RMB

ItemThecurrentperiodAmountinpreviousperiodReasonsforclassifiedascashandcashequivalents
Pre-salefundsofGuangmingYutangShangfuProject249,758,757.74640,559,629.03Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds.
Pre-salefundsofLakeCityProject222,638,954.720.00Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds.
Total472,397,712.46640,559,629.03

(6)Monetaryfundsnotclassifiedascashandcashequivalents

Unit:RMB

ItemThecurrentperiodAmountinpreviousperiodReasonsfornotclassifiedascashandcashequivalents
Bankdeposits57,490,835.338,644,166.67Timedepositsandinterestthereon
Bankdeposits3,972,494.303,681,570.32Frozenfunds
Othermonetaryfunds5,853,430.193,333,604.61Guaranteesandinterests
Total67,316,759.8215,659,341.60

Otherexplanations:

(7)Notesonothersignificantactivities

76.Notestothestatementsofchangesinowners'equitySpecifythenameof"others"itemsadjustedtotheendingbalanceofthepreviousyear,theadjustedamountandothermatters:

Notapplicable

77.Foreigncurrencymonetaryitems

(1)Foreigncurrencymonetaryitems

Unit:RMB

ItemEndingbalanceofforeigncurrencyExchangerateofconversionEndingbalanceoftranslatedRMB
Monetaryfunds70,111,942.78
Including:USD120,000.007.1884862,608.00
EUR
HKD66,353,838.640.926061,443,654.59
VND27,292,588,042.000.0002867,805,680.19
Accountsreceivable5,823,336.00
Including:USD
EUR
HKD
VND20,361,314,648.000.0002865,823,336.00
Long-termborrowings
Including:USD
EUR
HKD
Prepayment73,069.50
Including:VND225,325,888.000.00028664,443.20
HKD9,315.650.92608,626.30
Otherreceivables5,165,941.19
Including:VND735,343,648.000.000286210,308.28
HKD5,351,655.410.92604,955,632.91
Accountspayable668,751.75
Including:VND2,338,292,855.000.000286668,751.75
HKD
Otherpayables6,038,836.82
Including:VND7,583,117,695.000.0002862,168,771.66
HKD4,179,336.030.92603,870,065.16

Otherexplanations:

(2)Descriptionofforeignoperatingentities,including,forsignificantforeignoperatingentities,disclosureoftheirprincipalplaceofbusinessoutsideofthecountry,therecordingcurrencyandthebasisofselection,anddisclosureofthereasonsforanychangeintherecordingcurrency?Applicable□Notapplicable

ItemMainpremiseoverseasRecordingcurrencyBasisforselectionofrecordingcurrency
ShumYipPropertiesDevelopmentLimitedanditssubsidiariesHongKongHKDThecompanyislocatedinHongKongandismainlysettledinHKD
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.VietnamVNDThecompanyislocatedinVietnamandmainlysettlesinVND

78.Lease

(1)TheCompanyactedaslessee:

?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities

□Applicable?NotapplicableLeaseexpenseofshort-termleasesorlow-valueassetswithsimplifiedtreatment

?Applicable□Notapplicable

ItemAmountinthecurrentperiod
Short-termleasesexpenses7,124,442.06
Low-valueleaseexpenses
Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities
Total7,124,442.06

ThetotalcashflowsrelatedtoleasesinthecurrentyearamountedtoRMB42,402,085.20.SituationsinvolvingsaleandleasebacktransactionsInDecember2023,theCompanysignedasaleandleasebackcontractwithMaxwealthFinancialLeasingCo.,Ltd.,agreeingtotransferpartoftheofficefacilities,withaleasebackperiodof48months.Sincethefixedassetshadnotbeentransferredtothebuyerfrombeginningtoend,itwasjudgedthatitdidnotbelongtosales,andthepaymentreceivedwasaccountedforasaliability.

(2)TheCompanyactedasthelessorOperatingleaseaslessor?Applicable□Notapplicable

Unit:RMB

ItemLeaseincomeIncluding:revenuerelatedtovariableleasepaymentsnotincludedinleasereceipts
Leaseitem135,890,423.390.00
Total135,890,423.390.00

Financingleaseasthelessor

□Applicable?NotapplicableUndiscountedleasereceiptsforeachofthenextfiveyears?Applicable□Notapplicable

Unit:RMB

ItemAnnualundiscountedleasereceipts
EndingamountBeginningamount
TheFirstyear110,941,561.06124,863,019.23
TheSecondyear77,676,433.7470,271,138.44
TheThirdyear56,801,516.4242,292,889.70
TheFourthyear37,483,824.9732,718,754.54
TheFifthyear24,132,445.4424,297,422.32
Totalundiscountedleasereceiptsafterfiveyears15,978,340.3714,891,056.43

Reconciliationofundiscountedleasereceiptsandnetleaseinvestment

(3)Recognizetheprofitorlossfromfinancingleasesalesasamanufacturerordistributor

□Applicable?Notapplicable

79.Dataresources

80.OthersNotapplicableVIII.R&Dexpenditures

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Employeecompensation4,816,649.053,808,250.90
Depreciationandamortizationcost28,482.4265,160.46
Others506,676.97260,073.01
Total5,351,808.444,133,484.37
Including:expensedR&Dexpenditures5,351,808.444,133,484.37

1.R&Dprojectseligibleforcapitalization

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalance
InternaldevelopmentexpensesOthersRecognizedasintangibleassetsTransferintocurrentprofitorloss

Total

SignificantcapitalizedR&Dprojects

TotalItem

ItemR&DprogressEstimatedcompletiontimeProductionmethodofexpectedeconomicbenefitsTimingofcapitalizationcommencementSpecificbasisforcapitalizationcommencement

Provisionforimpairmentofdevelopmentexpenses

Unit:RMB

ItemBeginningbalanceIncreaseinthecurrentperiodDecreaseinthecurrentperiodEndingbalanceImpairmenttest

2.Importantoutsourcedprojectsunderresearch

ProjectMethodsinwhicheconomicbenefitsareexpectedtoariseJudgmentcriteriaandspecificbasisforcapitalizationorexpense

Otherexplanations:

IX.Changesinconsolidationscope

1.Businesscombinationnotundercommoncontrol

(1)Businesscombinationnotundercommoncontroloccurredinthecurrentperiod

Unit:RMB

NameofacquireeTimepointofequityacquisitionCostsofequityacquisitionEquityacquisitionratioMethodsofequityacquisitionAcquisitiondateDeterminationbasisoftheacquisitiondateRevenueoftheacquireefromtheacquisitiondatetotheendoftheperiodNetprofitoftheacquireefromtheacquisitiondatetotheendoftheperiodCashflowsoftheacquireefromtheacquisitiondatetotheendoftheperiod

Otherexplanations:

(2)Combinationcostsandgoodwill

Unit:RMB

Combinationcosts
--Cash
--Fairvalueofnon-cashassets
--Fairvalueofdebtissuedorassumed
--Fairvalueofequitysecuritiesissued
--Fairvalueofthecontingentconsideration
--Fairvalueoftheequityheldbeforethepurchasedateontheacquisitiondate
--Others
Totalcombinationcosts
Less:fairvalueshareofnetidentifiableassets
Goodwill/combinationcostlessthantheamountoffairvalueshareofnetidentifiableassetsacquired

Determinationmethodoffairvalueofcombinationcost:

NotestocontingentconsiderationanditschangesMainreasonsfortheformationoflargegoodwill:

Otherexplanations:

(3)Identifiableassetsandliabilitiesoftheacquireeontheacquisitiondate

Unit:RMB

FairvalueonacquisitiondateBookvalueonacquisitiondate
Assets:
Monetaryfunds
Accountsreceivable
Inventories
Fixedassets
Intangibleassets

Liabilities:

Liabilities:
Borrowing
Accountspayable
Deferredtaxliabilities

Netassets

Netassets
Less:minorityequity
Netassetsacquired

Determinationmethodoffairvalueofidentifiableassetsandliabilities:

Contingentliabilitiesoftheacquireeassumedinthebusinesscombination:

Otherexplanations:

(4)GainsorlossesarisingfromtheequityheldbeforetheacquisitiondateremeasuredatfairvalueWhethertherewasatransactionthatrealizedbusinesscombinationstepbystepthroughmultipletransactionsandobtainedrightofcontrolduringthereportingperiod

□Yes?No

(5)Notestothefairvalueofthecombinationconsiderationortheacquiree'sidentifiableassetsandliabilitiesthatcannotbereasonablydeterminedattheendofthepurchasedateorthecurrentperiodofthemerger

(6)Otherexplanations

2.Businesscombinationundercommoncontrol

(1)Businesscombinationundercommoncontroloccurredinthecurrentperiod

Unit:RMB

NameofthecombinedpartyRatioofequityacquiredinbusinesscombinationBasisforconstitutingbusinesscombinationundercommoncontrolCombinationdateDeterminationbasisofthecombinationdateRevenueofthecombinedpartyfromthebeginningoftheperiodtothecombinationdateNetprofitofthecombinedpartyfromthebeginningoftheperiodtothecombinationdateRevenueofthecombinedpartyduringthecomparisonperiodNetprofitofthecombinedpartyduringthecomparisonperiod

Otherexplanations:

(2)Combinationcosts

Unit:RMB

Combinationcosts
--Cash
--Bookvalueofnon-cashassets
--Bookvalueofdebtissuedorassumed
--Parvalueofequitysecuritiesissued
--Contingentconsideration

Notestocontingentconsiderationanditschanges:

Otherexplanations:

(3)Bookvalueoftheassetsandliabilitiesofthecombinedpartyonthecombinationdate

Unit:RMB

CombinationdateAttheendofpreviousperiod
Assets:
Monetaryfunds
Accountsreceivable
Inventories
Fixedassets
Intangibleassets

Liabilities:

Liabilities:
Borrowing
Accountspayable

Netassets

Netassets
Less:minorityequity
Netassetsacquired

Contingentliabilitiesofthecombinedpartyassumedinthebusinesscombination:

Otherexplanations:

3.CounterpurchaseBasicinformationonthetransaction,basisforthetransactiontoconstituteareversepurchase,whethertheassetsandliabilitiesretainedbythelistedcompanyconstituteabusinessandthebasisthereof,determinationofthecombinationcost,andtheamountofequityadjustedwhenthetransactionistreatedasanequitytransactionanditscalculation:

4.DisposalofsubsidiariesWhethertherewereanytransactionsoreventsduringtheperiodinwhichcontroloverthesubsidiaryislost

□Yes?NoWhethertherearemultipletransactionsandstep-by-stepdisposaloftheinvestmentinasubsidiaryleadingthelossofthecontrolrightoverthesubsidiaryinthecurrentperiod

□Yes?No

5.ChangeofconsolidationscopeduetootherreasonsDescribechangesinthescopeofconsolidationduetootherreasons(e.g.,establishmentofnewsubsidiaries,liquidationofsubsidiaries,etc.)andtherelatedsituations:

Thesubsidiary,ShengdaShiInvestmentCo.,Ltd.,completeditscancellationregistrationonJuly5,2024.ThesubsidiaryZhimaoRealEstateCo.,Ltd.completeditscancellationregistrationonAugust9,2024.Thesubsidiary,ShenzhenZhongtongdaHousingRepairServiceCo.,Ltd.,completeditscancellationregistrationonDecember23,2024.

6.Others

X.Equityinotherentities

1.Equityinthesubsidiaries

(1)CompositionsoftheGroup

Unit:RMB

NameofsubsidiariesRegisteredcapitalMainpremiseRegistrationplaceBusinessnatureShareholdingratioMethodofacquisition
DirectIndirect
ShenzhenHuangchengRealEstateCo.,Ltd.30,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.100,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShenzhenFacilityManagementCommunityCo.,Ltd.15,453,000.00ShenzhenShenzhenSoftwareandinformationtechnologyservices35.00%Businesscombinationnotundercommoncontrol
BeijingFacilityManagementCommunityTechnologyCo.,Ltd.5,000,000.00BeijingBeijingSoftwareandinformationtechnologyservices17.85%Businesscombinationnotundercommoncontrol
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.50,000,000.00XuzhouXuzhouRealestatedevelopmentandoperation100.00%Establishment
Dongguan20,000,000.0DongguanDongguanRealestate100.00%Establishmen
ITCChangshengRealEstateDevelopmentCo.,Ltd.0CityCitydevelopmentandoperationt
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd.50,000,000.00YangzhouCityYangzhouCityRealestatedevelopmentandoperation100.00%Establishment
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.20,000,000.00ShenzhenShenzhenPropertymanagement100.00%Establishment
ShenzhenITCmeiLifeServiceCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement100.00%Establishment
ShandongShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.5,000,000.00JinanJinanPropertymanagement100.00%Establishment
ChongqingShenguomaoRealEstateManagementCo.,Ltd.5,000,000.00ChongqingChongqingPropertymanagement100.00%Establishment
ChongqingAoboElevatorCo.,Ltd.5,000,000.00ChongqingChongqingConstructionandinstallation100.00%Establishment
ShenzhenTianqueElevatorTechnologyCo.,Ltd.5,000,000.00ShenzhenShenzhenConstructionandinstallation100.00%Establishment
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd.1,200,000.00ShenzhenShenzhenConstructionandinstallation100.00%Establishment
ShenzhenITCCateringCo.,Ltd.2,000,000.00ShenzhenShenzhenCateringservices100.00%Establishment
ShenzhenPropertyEngineeringandConstruction3,000,000.00ShenzhenShenzhenEngineeringsupervisionservices100.00%Establishment
SupervisionCo.,Ltd.
ShenzhenPropertyCommercialOperationCo.,Ltd.40,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShumYipPropertiesDevelopmentLimited20,000,000.00HongKongHongKongRealestateleasingoperation100.00%Establishment
HuihengDevelopmentCo.,Ltd.2.001HongKongHongKongRealestateleasingoperation100.00%Establishment
YangzhouSlenderWestLakeJingyuePropertyDevelopmentCo.,Ltd.10,000,000.00YangzhouCityYangzhouCityPropertymanagement51.00%Establishment
ShandongShenzhenITCHotelManagementCo.,Ltd.3,000,000.00JinanJinanCateringservices100.00%Establishment
ShenzhenShenShanSpecialCooperationZoneShenzhenInternationalTradeCenterPropertyManagementDevelopmentCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement65.00%Establishment
ShenzhenITCTonglePropertyManagementCo.,Ltd.2,000,000.00ShenzhenShenzhenPropertymanagement51.00%Establishment
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation69.00%Businesscombinationnotundercommoncontrol
ShenzhenITCTechnologyParkServiceCo.,Ltd.30,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenITCChuntianCommercialManagement20,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
Co.,Ltd.
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd.8,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenJinhailianPropertyManagementCo.,Ltd.3,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenSocialWelfareCo.,Ltd.35,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenFuyuanminPropertyManagementCo.,Ltd.10,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd.5,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenITCShenlvGardenCo.,Ltd.10,600,000.00ShenzhenShenzhenGreeningmanagement90.00%Businesscombinationsundercommoncontrol
ShenzhenJiayuanPropertyManagementCo.,Ltd.1,000,000.00ShenzhenShenzhenPropertymanagement54.00%Businesscombinationsundercommoncontrol
ShenzhenHelinhuaConstructionManagementCo.,Ltd.3,000,000.00ShenzhenShenzhenRealestateleasingoperation90.00%Businesscombinationsundercommoncontrol
ShenzhenKangpingIndustrialCo.,Ltd.1,000,000.00ShenzhenShenzhenRealestateleasingoperation90.00%Businesscombinationsundercommoncontrol
ShenzhenSportsServiceCo.,Ltd.3,300,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
ShenzhenJiaoshizhijiaTrainingCo.,Ltd.1,660,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Businesscombinationsundercommoncontrol
Shenzhen4,985,610.00ShenzhenShenzhenRealestate100.00%Business
EducationIndustryCo.,Ltd.leasingoperationcombinationsundercommoncontrol
ShenzhenYufaIndustrialCo.,Ltd.1,050,000.00ShenzhenShenzhenRealestateleasingoperation80.95%Businesscombinationsundercommoncontrol
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
XiamenShenzhenITCChanchengSmartServiceCo.,Ltd.5,000,000.00XiamenXiamenPropertymanagement51.00%Establishment
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.200,000.002VietnamVietnamPropertymanagement100.00%Establishment
ShenzhenSZPRDSwallowLakeDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
ShenzhenGuangmingWuheRealEstateCo.,Ltd.50,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
DongguanWuheRealEstateCo.,Ltd.50,000,000.00DongguanCityDongguanCityRealestatedevelopmentandoperation100.00%Establishment
ShenzhenPropertyManagementCo.,Ltd.7,250,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenShenwuElevatorCo.,Ltd.3,500,000.00ShenzhenShenzhenConstructionandinstallation100.00%Businesscombinationsundercommoncontrol
ShenzhenShenfangPropertyCleaning1,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommon
Co.,Ltd.control
ShenzhenForeignTradePropertyManagementCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.15,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd.5,000,000.00ShenzhenShenzhenPropertymanagement60.00%Businesscombinationsundercommoncontrol
ShenzhenShenfubaoMunicipalServiceCo.,Ltd.10,000,000.00ShenzhenShenzhenConstructionandinstallation100.00%Businesscombinationsundercommoncontrol
ShenzhenFreeTradeZoneSecurityServiceCo.,Ltd.2,000,000.00ShenzhenShenzhenPropertymanagement100.00%Businesscombinationsundercommoncontrol
ShenzhenWuheUrbanRenewalCo.,Ltd.195,000,000.00ShenzhenShenzhenRealestatedevelopmentandoperation100.00%Establishment
YangzhouWuheRealEstateCo.,Ltd.50,000,000.00YangzhouCityYangzhouCityRealestatedevelopmentandoperation67.00%Establishment
ShenzhenTongluWuheInvestmentDevelopmentCo.,Ltd.10,000,000.00ShenzhenShenzhenRealestateleasingoperation100.00%Establishment
ShenzhenITCSpaceServiceCo.,Ltd.2,800,000.00ShenzhenShenzhenPropertymanagement55.00%Establishment

Note:1HKD2USD

Unit:RMBNotestothedifferencesbetweentheshareholdingratioandtheproportionofvotingrightsinthesubsidiary:

InMay2021,theCompany'ssubsidiary,ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshort)throughequityacquisitionandtargetedcapitalincrease.Atthesametime,accordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,fromthedateofcompletionofthetransaction,theoriginalshareholdersunconditionallygranted16%ofthevotingrightoftheequityintheFacilityManagementCommunitytheyheldoractuallycontrolledtotheWuheIndustryInvestment

andDevelopment.Thegrantofthevotingrighthadnopreconditions,andthetermofthevotingrightwasnotstipulatedinthecontract.Thebasisforholdinghalforlessthanhalfofthevotingrightsbutstillcontrollingtheinvestees,andholdingmorethanhalfofthevotingrightsbutnotcontrollingtheinvestees:

NotapplicableBasisofcontrollingsignificantstructuredentitiesincorporatedintheconsolidationscope:

NotapplicableBasisfordeterminingwhetherthefirmisagentorprincipal:

NotapplicableOtherexplanations:

(2)Significantnon-wholly-ownedsubsidiaries

Unit:RMB

NameofsubsidiariesShareholdingratiobyminorityshareholdersProfitorlossattributabletominorityshareholdersinthisperiodDividendsdeclaredtobedistributedtominorityshareholdersinthisperiodBalanceofminorityinterestsasattheendoftheperiod
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.31.00%-132,005,125.54-139,171,899.80
YangzhouWuheRealEstateCo.,Ltd.33.00%-44,874,308.66-39,763,028.56

Notestothedifferencesbetweentheshareholdingratiosbyminorityshareholdersinsubsidiariesandthecorrespondingvotingratios:

Otherexplanations:

(3)Keyfinancialinformationonsignificantnon-wholly-ownedsubsidiaries

Unit:RMB

NameofsubsidiariesEndingbalanceBeginningbalance
CurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilitiesCurrentassetsNon-currentassetsTotalassetsCurrentliabilitiesNon-currentliabilitiesTotalliabilities
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.6,725,051,372.49140,217,499.616,865,268,872.103,821,045,512.123,493,164,972.237,314,210,484.356,104,831,530.55161,894,251.746,266,725,782.293,217,495,278.383,072,349,130.566,289,844,408.94
YangzhouWuheRealEstateCo.,Ltd.1,429,178,920.12673,371.491,429,852,291.611,311,427,424.41238,918,893.141,550,346,317.551,291,359,823.313,086,583.611,294,446,406.921,278,957,679.331,278,957,679.33

Unit:RMB

NameofsubsidiariesAmountinthecurrentperiodAmountinthepreviousperiod
OperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivitiesOperatingrevenueNetprofitTotalcomprehensiveincomeCashflowsfromoperatingactivities
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.-425,822,985.60-425,822,985.60-231,418,503.15-37,833,453.79-37,833,453.79-535,294,796.10
YangzhouWuheRealEstateCo.,Ltd.-135,982,753.53-135,982,753.53-294,336,494.28-31,719,663.87-31,719,663.87-43,688,784.15

Otherexplanations:

(4)SignificantrestrictionsontheuseofassetsoftheGroupbysubsidiariesandliquidationofdebtsoftheGroupNotapplicable

(5)FinancialsupportorothersupportsprovidedtostructuredentitiesincludedintothescopeofconsolidatedfinancialstatementsNotapplicableOtherexplanations:

2.Transactionsleadingtochangesintheshareofowners'equityinsubsidiariesandstillcontrollingthesubsidiaries

(1)Explanationofchangesintheshareofowners'equityinsubsidiaryNotapplicable

(2)Impactofthetransactiononminorityinterestsandowners'equityattributabletotheparentcompany

Unit:RMB

Purchasecost/disposalconsideration
--Cash
--Fairvalueofnon-cashassets
Totalpurchasecost/disposalconsideration
Less:shareofnetassetsofsubsidiarycalculatedaccordingtotheratioofequityacquired/disposed
Difference
Including:adjustmentofcapitalreserve
Adjustmentofsurplusreserves
Adjustmentofundistributedprofits

Otherexplanations:

3.Equityinthejointventurearrangementsorassociates

(1)Significantjointventuresorassociates

NameofjointventuresorassociatesMainpremiseRegistrationplaceBusinessnatureShareholdingratioAccountingtreatmentforinvestmentinjointventuresorassociates
DirectIndirect
ShenzhenPropertyJifaWarehousingCo.,Ltd.ShenzhenShenzhenWarehousingservices25.00%25.00%Accountingbyequitymethod
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.ShenzhenShenzhenPropertymanagement50.00%Accountingbyequitymethod
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.ShenzhenShenzhenCommercialservices10.00%Accountingbyequitymethod

Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinthejointventuresorassociates:

Basisforholdinglessthan20%votingrightbutwithsignificantinfluence,orholding20%ormorevotingrightbutwithoutsignificantinfluence:

(2)Keyfinancialinformationonsignificantjointventures

Unit:RMB

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
JifaWarehousingTian'anPropertyManagementJifaWarehousingTian'anPropertyManagement
Currentassets611,947,126.3057,343,010.4313,949,127.7859,553,501.09
Including:cashand214,143,035.3836,335,565.4011,574,044.5238,464,410.56
cashequivalents
Non-currentassets284,847.5644,161.3385,381,409.0842,101.51
Totalassets612,231,973.8657,387,171.7699,330,536.8659,595,602.60
Currentliabilities147,518,773.4529,195,202.153,198,899.8528,927,454.58
Non-currentliabilities16,713,827.1716,566,273.37
Totalliabilities147,518,773.4545,909,029.323,198,899.8545,493,727.95
Minorityinterests
Equityattributabletoshareholdersoftheparentcompany464,713,200.4111,478,142.4496,131,637.0114,101,874.65
Netassetsharecalculatedbasedonshareholdingratio232,356,600.215,739,071.2248,065,818.517,050,937.33
Adjustedmatters
--Goodwill
--unrealizedprofitofinternaltransactions
--Others
Bookvalueofequityinvestmentinjointventures232,356,600.215,739,071.2248,065,818.517,050,937.33
Fairvalueofequityinvestmentsinjointventureswithpubliclyquotedprices
Operatingrevenue4,795,838.2311,355,950.9913,401,998.5215,353,082.93
Financialexpenses-50,468.13-430,563.58-17,937.34-473,753.01
Incometaxexpenses122,861,946.862,225,102.819,505.10
Netprofit368,581,564.93-2,623,732.216,670,466.432,780.71
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensiveincome368,581,564.93-2,623,732.216,670,466.432,780.71

Dividendsreceivedfromjointventuresduringtheyear

Otherexplanations:

(3)Keyfinancialinformationonsignificantassociates

Unit:RMB

Dividendsreceivedfromjointventuresduringtheyear

Endingbalance/amountincurredinthe

currentperiod

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
ChinaConstructionScienceAndChinaConstructionScienceAnd
IndustryCorporationLTDIndustryCorporationLTD
Currentassets292,106,487.07256,074,109.31
Non-currentassets88,143,320.1311,617,792.09
Totalassets380,249,807.20267,691,901.40
Currentliabilities173,994,765.3095,957,288.78
Non-currentliabilities20,359,252.41486,565.88
Totalliabilities194,354,017.7196,443,854.66

Minorityinterests

Minorityinterests
Equityattributabletoshareholdersoftheparentcompany185,895,789.49171,248,046.74
Netassetsharecalculatedbasedonshareholdingratio18,589,578.9517,124,804.67
Adjustedmatters
--Goodwill
--unrealizedprofitofinternaltransactions
--Others
Bookvalueofequityinvestmentsinassociates30,092,133.3228,940,994.71
Fairvalueofequityinvestmentsinassociateswithpubliclyquotedprices
Operatingrevenue260,448,745.66200,994,767.06
Netprofit12,445,936.259,912,150.03
Netprofitfromdiscontinuedoperations
Othercomprehensiveincome
Totalcomprehensiveincome12,445,936.259,912,150.03

Dividendsreceivedfromassociatesduringtheyear

Dividendsreceivedfromassociatesduringtheyear93,455.0263,120.00

Otherexplanations:

(4)Summarizedfinancialinsignificantofunimportantjointventuresandassociates

Unit:RMB

Endingbalance/amountincurredinthecurrentperiodBeginningbalance/amountincurredinpreviousperiod
Jointventures:
Totalamountsofthefollowingitemscalculatedatshareholdingratio
Associates:
Totalamountsofthefollowingitemscalculatedatshareholdingratio

Otherexplanations:

(5)DescriptionofsignificantrestrictionsontheabilityofjointventuresorassociatestotransferfundstotheCompany

(6)Excesslossesincurredbyjointventuresorassociates

Unit:RMB

NameofjointventuresorassociatesAccumulatedunrecognizedlossesaccumulatedinpreviousperiodsLossesnotrecognizedinthecurrentperiod(ornetprofitsharedinthecurrentperiod)Accumulatedunrecognizedlossesattheendofthecurrentperiod

Otherexplanations:

(7)Unrecognizedcommitmentsrelatedtoinvestmentsinjointventures

(8)Contingentliabilitiesrelatedtojointventuresorinvestmentsinassociates

4.Importantjointoperation

JointoperationnameMainpremiseRegistrationplaceBusinessnatureShareholdingratio/shareenjoyed(%)
DirectIndirect

Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinjointoperations:

Ifthejointoperationsisaseparateentity,thebasisforclassifyingitasjointoperations:

Otherexplanations:

5.Equityinthestructuredentitiesnotincludedinthescopeofconsolidatedfinancialstatements

Relatednotestostructuringsubjectsnotincludedinthescopeofconsolidatedfinancialstatementsinthecurrentperiod:

Notapplicable

6.OthersNotapplicable

XI.Governmentgrants

1.Governmentgrantsnotrecognizedbyamountsreceivableattheendofthereportingperiod

□Applicable?NotapplicableReasonsfornotreceivingtheexpectedamountsofgovernmentgrantsattheexpectedtime

□Applicable?Notapplicable

2.Liabilityitemsinvolvinggovernmentgrants

□Applicable?Notapplicable

3.Governmentgrantsincludedinthecurrentprofitorloss

?Applicable□Notapplicable

Unit:RMB

AccountingitemAmountinthecurrentperiodAmountinthepreviousperiod
Otherincome3,059,786.927,690,477.21

Otherexplanations:

XII.Risksassociatedwithfinancialinstruments

1.VariousrisksarisingfromfinancialinstrumentsTheCompany'sgoalinriskmanagementistoachieveanappropriatebalancebetweenriskandreturn,minimizethenegativeimpactofriskontheCompany'soperatingperformance,andmaximizetheinterestsofshareholdersandotherequityinvestors.Basedonthisriskmanagementobjective,thebasicstrategyoftheCompany'sriskmanagementistoidentifyandanalyzethevariousrisksfacedbytheCompany,establishanappropriaterisktolerancebottomlineandconductriskmanagement,andtimelyandreliablysupervisevariousriskstocontrolriskswithinalimitedrange.TheCompanyisexposedtovariousrisksrelatedtofinancialinstrumentsinitsdailyactivities,mainlyincludingcreditrisk,liquidityriskandmarketrisk.TheManagementhasreviewedandapprovedpoliciestomanagetheserisks,whicharesummarizedbelow:

CreditriskCreditriskreferstotheriskthattheCompanywillincurfinanciallossesduetothefailureofthecounterpartytoperformitscontractualobligations.TheCompanymanagesthecreditriskbyportfolio.Creditriskmainlyarisesfrombankdeposits,accountsreceivable,otherreceivables,long-termreceivables,etc.TheCompany'sbankdepositsaremainlydepositedinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks,andtheCompanyexpectsthatthereisnosignificantcreditriskinthebankdeposits.Foraccountsreceivable,otherreceivablesandlong-termreceivables,theCompanyhassetuprelevantpoliciestocontroltheexposureofcreditrisk.TheCompanyevaluatesthecreditqualificationsofcustomersandsetsthecorrespondingcreditperiodbasedonthefinancialstatus,credithistoryandotherfactorssuchasthecurrentmarketconditionsofcustomers.TheCOOECwouldmonitorthecustomers'creditrecordsperiodically;asforthecustomerswithbadcreditrecords,theCOOECwouldadoptthemethodsincludingrequestingapaymentinwritingorshorteningorcancelingcredittermsoastokeeptheCOOEC'soverallcreditriskswithincontrollablescope.ThedebtorsoftheCompany'saccountsreceivablearecustomersdistributedindifferentindustriesandregions.TheCompanycontinuouslyconductscreditevaluationsonthefinancialstatusofaccountsreceivableandpurchasescreditguaranteeinsurancewhenappropriate.

ThemaximumcreditriskexposureoftheCompanyshallbethecarryingamountofeachfinancialassetinthebalancesheet.TheCompanyhasnotprovidedanyotherguaranteethatmaysubjecttheCompanytocreditrisk.IntheCompany'saccountsreceivable,theaccountsreceivableofthetopfivecompaniesinarrearsaccountedfor49.49%oftheCompany'stotalaccountsreceivable(2023:59.45%);IntheCompany'sotherreceivables,theotherreceivablesofthetopfivecompaniesinarrearsaccountedfor86.94%(2023:87.25%)ofthetotalotherreceivablesoftheCompany.LiquidityriskLiquidityriskreferstotheriskthattheCompanywillencounterashortageoffundswhenfulfillingitsobligationstosettleincashorotherfinancialassets.Whenmanagingliquidityrisk,theCompanymaintainscashandcashequivalentsthattheManagementbelievesaresufficientandmonitorsthemtomeettheCompany'soperationalneedsandreducetheimpactofcashflowsfluctuations.TheManagementoftheCompanymonitorstheuseofbankborrowingsandensurescompliancewiththeloanagreement.Atthesametime,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionstoprovidesufficientstandbyfundstomeetshort-termandlong-termfundingneeds.TheCompanyfinancesitsworkingcapitalthroughfundsgeneratedfromitsoperationsandbankandotherborrowings.Attheendoftheperiod,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedasfollowsaccordingtothematurityoftheundiscountedremainingcontractualcashflows(unit:RMB10,000):

ItemEndingbalance
Within1yearWithin1to3yearsMorethan3yearsTotal
Financialliabilities:
Bankborrowings18,241.68459,942.6734,740.89512,925.24
Accountspayable104,309.23104,309.23
Otherpayables123,135.14123,135.14
Non-currentliabilitiesmaturingwithinoneyear50,868.1250,868.12
Othercurrentliabilities(excludingdeferredincome)2,318.632,318.63
Leaseliabilities1,373.57941.532,315.10
Long-termpayables1,822.4944,368.2846,190.77
Totalfinancialliabilitiesandcontingentliabilities300,695.29505,684.5235,682.42842,062.23

Attheendofthepreviousyear,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedaccordingtothematurityoftheundiscountedremainingcontractualcashflowsasfollows(unit:RMB10,000):

ItemBalanceasattheendofthepreviousyear
Within1yearWithin1to3yearsMorethan3yearsTotal
Financialliabilities:
ItemBalanceasattheendofthepreviousyear
Within1yearWithin1to3yearsMorethan3yearsTotal
Bankborrowings37,912.2070,965.9979,731.94188,610.14
Accountspayable66,286.9166,286.91
Otherpayables120,510.06120,510.06
Non-currentliabilitiesmaturingwithinoneyear311,118.77311,118.77
Othercurrentliabilities(excludingdeferredincome)6,837.376,837.37
Leaseliabilities773.04817.421,590.46
Long-termpayables1,829.314,127.7442,103.0348,060.08
Totalfinancialliabilitiesandcontingentliabilities544,494.6175,866.78122,652.39743,013.78

Theamountoffinancialliabilitiesdisclosedintheabovetablewastheundiscountedcontractualcashflows,soitmightbedifferentfromthebookvalueinthebalancesheet.MarketriskMarketriskassociatedwithfinancialinstrumentsreferstotheriskthatfairvalueorfuturecashflowsoffinancialinstrumentsfluctuateduetovariationsinmarketprices,anditincludesexchangeraterisk,interestrateriskandotherpricerisks.InterestrateriskInterestrateriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsarisingfromchangesinmarketinterestrates.Interestrateriskcanarisefromrecognizedinterest-bearingfinancialinstrumentandunrecognizedfinancialinstrument(e.g.certainloancommitment).TheCompany'sinterestrateriskmainlyarisesfrombankborrowings.FinancialliabilitieswithfloatinginterestratesexposetheCompanytocashflowsinterestraterisk,andfinancialliabilitieswithfixedinterestrateexposetheCompanytofairvalueinterestraterisk.TheCompanydeterminestherelativeratiooffixedinterestrateandfloatingratecontractsbasedontheprevailingmarketconditions,andmaintainsanappropriatemixoffixedandfloatingrateinstrumentsthroughregularreviewandmonitoring.TheCompanycloselymonitorstheimpactoffluctuationininterestratechangesontheCompany'sinterestraterisk.TheCompanydoesnotcurrentlyhaveaninterestratehedgingpolicy.However,theManagementisresponsibleformonitoringinterestrateriskandwillconsiderhedgingsignificantinterestrateriskwhenrequired.Risinginterestrateswillincreasethecostofnewinterest-bearingdebtandtheinterestexpensesoftheCompany'soutstandinginterest-bearingdebtatfloatingrates,andhaveasignificantadverseimpactontheCompany'sfinancialperformance.TheManagementwillmaketimelyadjustmentsbasedonthelatestmarketconditions,whichmaybeinterestrateswapstoreduceinterestraterisk.Theinterest-bearingfinancialinstrumentsheldbytheCompanyareasfollows(unit:RMB10,000):

ItemAmountinthisperiodAmountinpreviousperiod
Fixedinterestratefinancialinstruments
Financialliabilities
ItemAmountinthisperiodAmountinpreviousperiod
Including:short-termborrowings19,016.5523,091.50
Long-termborrowingsmaturingwithinoneyear49,825.99307,599.38
Long-termborrowings475,531.46139,988.93
Total544,374.00470,679.81

ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactaftertheabovefinancialinstrumentsareremeasuredatthenewinterestrateassumingthattheinterestratechangesonthebalancesheetdate.Forfloatingratenon-derivativesheldonthebalancesheetdatethatexposetheCompanytocashflowsinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesoninterestexpensesorincomeestimatedonanannualbasis.Thepreviousyear'sanalysiswasbasedonthesameassumptionsandmethodology.ExchangerateriskExchangerateriskreferstotheriskthatthefairvalueorfuturecashflowsofthefinancialinstrumentwillfluctuateduetochangesinforeignexchangerates.Exchangerateriskcanarisefromfinancialinstrumentsdenominatedinforeigncurrenciesotherthanrecordingcurrency.TheCompany'smainbusinessislocatedinChina,anditsmainbusinessissettledinRMB.However,therearestillforeignexchangerisksfortheCompany'srecognizedforeigncurrencyassetsandliabilitiesandfutureforeigncurrencytransactions(thevaluationcurrenciesofforeigncurrencyassetsandliabilitiesandforeigncurrencytransactionsaremainlyHKD,VNDandUSD).Attheendoftheperiod,theforeigncurrencyfinancialassetsandforeigncurrencyfinancialliabilitiesheldbytheCompanyaretranslatedintoRMBasfollows(unit:RMB'0,000):

ItemForeigncurrencyliabilitiesForeigncurrencyassets
EndingbalanceBalanceasattheendofthepreviousyearEndingbalanceBalanceasattheendofthepreviousyear
HKD86.2684.99
VND283.75212.041,390.381,150.76
USD387.0137.396,640.795,737.29
Total670.76249.438,117.436,973.04

TheCompanycloselymonitorstheimpactoffluctuationinexchangerateontheCompany'sexchangeraterisk.TheCompanyisnotcurrentlytakinganymeasurestoavoidexchangeraterisk.However,theManagementisresponsibleformonitoringexchangerateriskandwillconsiderhedgingsignificantexchangerateriskwhenrequired.

2.Hedging

(1)TheCompanyconductshedgingbusinessforriskmanagement

□Applicable?Notapplicable

(2)TheCompanyconductseligiblehedgingbusinessandapplieshedgeaccounting

Unit:RMB

ItemBookvaluerelatedtothehedgeditemandthehedginginstrumentCumulativefairvaluehedgeadjustmentincludedinthebookvalueofthehedgeditemrecognizedHedgeeffectivenessandsourceofineffectivepartofhedgeImpactofhedgeaccountingontheCompany'sfinancialstatements
Typeofhedgingrisk
Typeofhedging

Otherexplanations

(3)TheCompanyconductshedgingbusinessforriskmanagement,andisexpectedtoachieveriskmanagementobjectivesbutdoesnotapplyhedgingaccounting

□Applicable?Notapplicable

3.Financialassets

(1)Classificationoftransfermethods

□Applicable?Notapplicable

(2)Financialassetsderecognitionduetotransfer

□Applicable?Notapplicable

(3)Continuedinvolvementinthetransferoffinancialassets

□Applicable?NotapplicableOtherexplanations

XIII.Disclosureoffairvalue

1.Endingfairvalueofassetsandliabilitiesmeasuredatfairvalue

Unit:RMB

ItemFairvalueasattheendoftheperiod
Measuredatthefairvalueofthe1stlevelMeasuredatthefairvalueofthe2ndlevelMeasuredatthefairvalueofthe3rdlevelTotal
I.Continuousmeasurementoffairvalue--------
(III)Investmentsinotherequityinstruments586,231.82586,231.82
II.Measurementatfairvaluenotonagoingconcern--------

2.BasisforrecognitionofthemarketpriceofitemsmeasuredatfairvalueofLevel1onagoingandnon-goingconcern

3.Qualitativeandquantitativevaluationtechniquesandimportantparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoflevel2

4.Continuousandnon-continuousLevel3fairvaluemeasurementitems,valuationtechniquesused,andthequalitativeandquantitativeinformationonimportantparameters

5.Theinformationonadjustmentbetweenthebeginningandtheendofthebookvalueandanalysisonthesensitivityoftheunobservableparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoftierthree

6.Continuousmeasurementitemsbyfairvalue,reasonforconversionamongalllevelsinthecurrentperiodandpoliciesfordeterminingthetimeofconversion

7.Changeofvaluationtechniquesinthecurrentperiodandreasonforchange

8.Conditionoffairvalueoffinancialassetsandfinancialliabilitiesnotmeasuredatfairvalue

9.OthersXIV.Relatedpartiesandrelatedpartytransactions

1.Parentcompany

NameRegistrationplaceBusinessnatureRegisteredcapitalParentcompany'sshareholdingpercentageintheCompanyParentcompany'svotingrightspercentageintheCompany
ShenzhenInvestmentHoldingsCo.,Ltd.ShenzhenLimitedliabilitycompany(whollystate-owned)RMB33.186billion57.25%57.25%

ParentcompanyTheultimatecontrolleroftheCompanyistheState-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment.Otherexplanations:

2.SubsidiariesoftheCompanySeeNoteX.1fordetailsofthesubsidiaryoftheCompany.

3.JointventuresandassociatesSeeNoteX.3fordetailsofimportantjointventuresorassociatesoftheCompany.JointventuresandassociatesinvolvedintherelatedpartytransactionswiththeCompanyintheCurrentPeriod,orleadingtobalanceduetotherelatedpartytransactiontheyhadwiththeCompanyinpreviousperiods:

NameofjointventureorassociatesRelationshipwiththeCompany

Otherexplanations:

4.Otherrelatedparties

OtherrelatedpartiesRelationshipbetweenotherrelatedpartieswiththeCOOEC
ShenzhenXinhaiHoldingsTheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstate
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.MinorityshareholdersofthesubsidiaryRongyaoRealEstate
YangzhouTourismDevelopmentPropertyCo.,Ltd.SubsidiaryYangzhouWuhe'sminorityshareholders
ShenzhenWufangCeramicIndustryCo.,Ltd.AssociatesoftheCompany
ShenzhenPropertyJifaWarehousingCo.,Ltd.JointventuresoftheCompany
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.JointventuresoftheCompany
ChengduZunxiLandCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
GuorenP&CInsuranceCo.,Ltd.Subsidiaryoftheparentcompany
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShantouHuafengRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShantouHualinRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenChuangkeDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenCreditGuaranteeGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenPetrelHotelCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Subsidiaryoftheparentcompany
ShenzhenTalentRecruitmentInternationalCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ResearchInstituteofTsinghuaUniversityinShenzhenSubsidiaryoftheparentcompany
ShenzhenTotalLogisticsServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenPeople'sCongressCadreTrainingCenterCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenBaoshiRealEstateCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenBinjiangIndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.Subsidiaryoftheparentcompany
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenLegalTrainingCenterCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenFubaoParkOperationCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenGuohuiIndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Subsidiaryoftheparentcompany
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSouthernCertificationCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShenfubao(Group)Co.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenShenyueUnitedInvestmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenWaterPlanning&DesignInstituteCo.,Ltd.Subsidiaryoftheparentcompany
Shenzhen-ShantouSpecialCooperationBranchofShenzhenWaterPlanning&DesignInstituteCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenTefaPortServiceCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSportsIndustryGroupCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSportsCenterOperationManagementCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenInvestmentHoldingsDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenInvestmentBuildingHotelCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenBayAreaInternationalHotelCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenWanchengLogisticsCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenWangyuCenterOperationManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenXingyeTransportationCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenTianjunIndustrialCo.,Ltd.Subsidiaryofasubsidiary(undertheparentcompany)
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.Wholly-ownedsubsidiaryoftheparentcompany
ShenzhenXingyeXingfaGarmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenInfinovaLimitedSubsidiaryoftheparentcompany
ShenzhenInfinovaInformationTechnologyCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
HongKongHOIPANDevelopmentCo.,Ltd.Wholly-ownedsub-subsidiaryoftheparentcompany
ChinaShenzhenForeignTrade(Group)CompanyLimitedWholly-ownedsubsidiaryoftheparentcompany

Otherexplanations:

5.Relatedpartytransactions

(1)Relatedpartytransactionsonpurchaseandsalesofgoods,renderingandreceiptofservicesPurchaseofgoods/receiptofservices

Unit:RMB

RelatedpartyRelatedpartytransactionsAmountinthecurrentperiodApprovedtransactionquotaWhetherthetransactionquotaisexceededAmountinthepreviousperiod
GuorenP&CInsuranceCo.,Ltd.Insurancepremiums2,647,109.232,907,471.58
ShenzhenCreditGuaranteeGroupCo.,Ltd.Guaranteefee56,133.53
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Managementservicefee4,494,794.364,502,375.31
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd.Cateringservices23,692.0850,477.89
ShenzhenPeople'sCongressCadreTrainingCenterCo.,Ltd.Trainingexpenses1,780.00
ShenzhenLegalTrainingCenterCo.,Ltd.Trainingexpenses100,223.49185,019.48
ShenzhenGuohuiIndustrialCo.,Ltd.Cateringservices45,600.00
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Environmentalprotectionservicefee385,580.19
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd.Environmentalprotectionservicefee111,005.66
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.Projectarchitecturaldesignservices4,207,808.0710,712,800.00No8,940,492.75
ShenzhenSouthernCertificationCo.,Ltd.Certificationfee24,528.30
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.Guaranteefee274,886.79
ShenzhenShenfubao(Group)Co.,Ltd.Cateringservices541,145.00200,535.00
ShenzhenWaterConsulting13,331.00
Planning&DesignInstituteCo.,Ltd.servicefees
ShenzhenTefaPortServiceCo.,Ltd.Propertyservicefee276,742.05294,540.95
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd.Greenplantmaintenanceservice75,068.65107,161.34
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Activityfee74,964.34175,633.75
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd.Cateringservices31,794.698,982.00
ShenzhenTianjunIndustrialCo.,Ltd.Compensationforrelocation70,296.2356,613.20
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd.Greenplantmaintenanceservice52,638.20
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Managementservicefee62,382,807.0172,761,800.0062,480,975.10
ShenzhenInfinovaInformationTechnologyCo.,Ltd.Intelligentprojectfunds384,103.84
ChinaShenzhenForeignTrade(Group)CompanyLimitedManagementservicefee101,850.10305,550.31

Salesofgoods/renderingofservices

Unit:RMB

RelatedpartyRelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod
ChengduZunxiLandCo.,Ltd.Propertyservicefee3,480,160.551,152,459.02
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Propertyservicefee3,098,470.591,784,025.19
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd.Propertyservicefee295,724.00256,331.65
GuorenP&CInsuranceCo.,Ltd.Propertyservicefee325,538.86347,629.57
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Projectfunds44,233,142.4526,970,736.12
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.Propertyservicefee11,892,865.8913,195,908.87
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.Propertyservicefee1,339,304.961,381,929.74
ShantouHuafengRealEstateDevelopmentCo.,Ltd.Propertyservicefee2,249,598.902,456,814.89
ShantouHualinRealEstateDevelopmentCo.,Ltd.Propertyservicefee35,320.76
SubsidiariesofShenzhenInvestmentHoldingsCateringservices88,079.06197,755.66
ShenzhenShenyueUnitedInvestmentCo.,Ltd.Propertyservicefee3,656,843.682,900,927.45
ShenzhenChuangkeDevelopmentCo.,Ltd.Propertyservicefee5,317,675.301,516,908.38
ShenzhenCreditGuaranteeGroupCo.,Ltd.Propertyservicefee4,217,529.684,173,239.39
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Propertyservicefee2,521,098.972,391,764.60
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.Propertyservicefee12,406,466.649,836,455.76
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Propertyservicefee3,717,334.175,809,905.47
ShenzhenTalentRecruitmentInternationalCo.,Ltd.Propertyservicefee443,957.91444,280.42
ResearchInstituteofTsinghuaUniversityinShenzhenPropertyservicefee2,217,409.491,376,718.19
ShenzhenTotalLogisticsServiceCo.,Ltd.Propertyservicefee2,936,775.962,931,862.63
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.Propertyservicefee13,318,956.643,153,538.10
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.Propertyservicefee2,710,293.101,588,242.65
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.Propertyservicefee2,099,868.10508,184.64
ShenzhenBaoshiRealEstateCo.,Ltd.Propertyservicefee3,612,660.76
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd.Propertyservicefee391,346.42
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd.Propertyservicefee1,734,921.21395,685.75
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.Propertyservicefee273,886.79136,971.70
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Projectfunds-206,798.79263,350.35
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Propertyservicefee664,132.1776,628.67
ShenzhenFubaoParkOperationCo.,Ltd.Projectfunds184,939.45209,505.25
ShenzhenFubaoParkOperationCo.,Ltd.Propertyservicefee18,301.58140,690.29
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd.Propertyservicefee125,538.2047,172.26
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Supervisionservicefee141,509.43
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Propertyservicefee5,583,897.635,857,237.41
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.Projectfunds90,016.79
ShenzhenSouthernCertificationCo.,Ltd.Propertyservicefee74,269.8174,213.21
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd.Propertyservicefee266,161.65168,113.22
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd.Propertyservicefee382,009.37
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd.Projectfunds46,550.75
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd.Propertyservicefee818,633.951,703,980.95
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.Propertyservicefee7,403,142.517,628,802.17
ShenzhenShenfubao(Group)Co.,Ltd.Projectfunds1,328,615.05
ShenzhenShenfubao(Group)Co.,Ltd.Propertyservicefee4,458,923.384,558,105.71
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.Propertyservicefee605,151.13483,048.37
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Supervisionservicefee11,320.75
ShenzhenShentouPropertyDevelopmentCo.,Ltd.Propertyservicefee52,981.13
Shenzhen-ShantouSpecialCooperationBranchofShenzhenWaterPlanning&DesignInstituteCo.,Ltd.Propertyservicefee21,247.49
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd.Propertyservicefee51,384.9651,384.96
ShenzhenSportsIndustryGroupCo.,Ltd.Projectfunds3,696,271.96
ShenzhenSportsIndustryGroupCo.,Ltd.Propertyservicefee3,247,533.97
ShenzhenSportsCenterOperationManagementCo.,Ltd.Propertyservicefee5,279,580.874,806,978.01
ShenzhenInvestmentHoldingsDevelopmentCo.,Ltd.Propertyservicefee110,059.63
ShenzhenInvestmentBuildingHotelCo.,Ltd.Supervisionservicefee70,754.72
ShenzhenInvestmentHoldingsCo.,Ltd.Projectfunds3,667,431.09186,843.22
ShenzhenInvestmentHoldingsCo.,Ltd.Propertyservicefee7,242,745.728,643,987.73
ShenzhenBayAreaInternationalHotelCo.,Ltd.Propertyservicefee5,432,881.86
ShenzhenWanchengLogisticsCo.,Ltd.Projectfunds451,416.98
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.Propertyservicefee372,727.92227,088.46
RenaissanceShenzhenBayHotelBranchofShenzhenPropertyservicefee283,018.87338,650.32
ContinentalHotelManagementCo.,Ltd.
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.Propertyservicefee188,679.28220,010.13
ShenzhenXingyeTransportationCo.,Ltd.Propertyservicefee27,522.9411,009.18
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.Propertyservicefee658,180.89579,370.16
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Propertyservicefee77,800,192.8878,923,867.12
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.Propertyservicefee1,996,166.982,525,782.31
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.Projectfunds537,490.97
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.Propertyservicefee2,408,563.823,458,208.00
ShenzhenXingyeXingfaGarmentCo.,Ltd.Propertyservicefee2,832,334.90
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd.Projectfunds337,614.68
ShenzhenInfinovaLimitedPropertyservicefee88,556.50463,319.77
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.Consultingservicefees101,581.141,859,676.00
ChinaShenzhenForeignTrade(Group)CompanyLimitedSupervisionservicefee424,528.30
ChinaShenzhenForeignTrade(Group)CompanyLimitedPropertyservicefee3,053,234.142,457,982.89

Purchaseorsaleofgoods,andrenderingorreceiptoflaborservicesIn2024,theCompanyengagedincateringservicetransactionswithShenzhenInvestmentHoldingsandseveralofitssubsidiaries.Duetotheinvolvementofmultipleentitiesandrelativelysmalltransactionamountswithindividualrelatedparties,thetransactionamountsdidnotreachthethresholdforseparatedisclosure.Therefore,theitemwaspresentedinaconsolidatedformunder"ShenzhenInvestmentHoldingsanditssubsidiaries".

(2)Managementoncommission/contractandcommissionedmanagement/contracting-out

InformationonthetrusteeshipmanagementandcontractingbytheCOOEC:

Unit:RMB

Nameofentrustingparty/contracting-outpartyNameofentrustedparty/contractorTypeofentrusted/contractedassetsStartdateofentrustment/contractingTerminationdateofentrustment/contractingPricingbasisofcustodyincome/contractingincomeTrustincome/contractingincomerecognizedinthecurrentperiod
ShenzhenShentouPropertyDevelopmentCo.,Ltd.ShenzhenProperties&ResourcesDevelopment(Group)Ltd.InvestmentpropertiesNovember6,2019November5,2025Marketpricing65,058,513.07
ShenzhenShenfubao(Group)Co.,Ltd.ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.RealestateandengineeringJanuary1,2024December31,2024Marketpricing1,132,075.00
ShenzhenShenfubao(Group)Co.,Ltd.ShenzhenFreeTradeZoneSecurityServiceCo.,RealestateJanuary1,2024December31,2024Marketpricing1,560,000.00
Ltd.
ShenzhenShenfubao(Group)Co.,Ltd.ShenzhenShenfubaoMunicipalServiceCo.,Ltd.RealestateJanuary1,2024December31,2024Marketpricing1,852,679.77

Custody/contractingofrelatedpartiesInformationontheentrustmentmanagement/contractingoftheCompany

Unit:RMB

Nameofentrustingparty/contracting-outpartyNameofentrustedparty/contractorTypeofentrusted/contracting-outassetsStartingdateofentrustment/contracting-outTerminationdateofentrustment/contracting-outPricingbasisofcustodyfee/contracting-outfeeCustodyfees/contracting-outfeesrecognizedinthecurrentperiod

Informationontherelatedpartymanagement/contracting

(3)Relatedpartyleases

TheCOOECactedasthelessor:

Unit:RMB

LesseeTypeofleasedassetLeaseincomerecognizedinthisperiodLeaseincomerecognizedinpreviousperiod
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd.Investmentproperties1,265,195.37
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd.Investmentproperties1,665,257.39

TheCOOECactedaslessee:

Unit:RMB

LessorTypeofleasedassetRentalcostsforshort-termleasesandlow-valueassetleasesforsimplifiedprocessing(ifapplicable)Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable)PaidrentsInterestexpenseonleaseliabilitiesassumedIncreaseinright-of-useassets
AmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiodAmountinthecurrentperiodAmountinthepreviousperiod
ShenzhenInvestmentBuildingHotelCo.,Ltd.Investmentproperties844,905.00820,296.1233,604.3166,547.40
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.Investmentproperties57,415.6522,302.4049,392.00111,132.00-422.034,363.33
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.Investmentproperties11,256.87
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.Investmentproperties237,999.96221,333.32660,000.00702,000.0051,688.6681,134.66
ShenzhenPetrelHotelCo.,Ltd.Investmentproperties38,243.6213,200.003,131.51235,308.17
ShenzhenShenfubao(Group)Co.,Ltd.Investmentproperties470,269.80231,660.0041,958.6128,809.461,204,267.57
ShenzhenInvestmentHoldingsCo.,Ltd.Investmentproperties247,497.25591,394.632,739,416.183,482,245.0966,246.71192,376.34-1,814,518.69
ShenzhenBayTechnologyDevelopmentCo.,Ltd.Investmentproperties1,119,654.361,119,654.36
ShenzhenBinjiangIndustrialCo.,Ltd.Investmentproperties303,785.7041,600.00
HongKongHOIPANDevelopmentCo.,Ltd.Investmentproperties146,234.62

Related-partyleases

(4)RelatedpartyguaranteesTheCompanyastheguarantor

Unit:RMB

ThesecuredpartyAmountguaranteedStartdateofguaranteeMaturitydateofguaranteeWhethertheguaranteehasbeenfulfilled
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.3,491,371,743.56November27,2019March17,2026No
YangzhouWuheRealEstateCo.,Ltd.200,094,573.77January19,2024January18,2029No

TheCompanyastheguaranteedparty

Unit:RMB

GuaranteeAmountguaranteedStartdateofguaranteeMaturitydateofguaranteeWhethertheguaranteehasbeenfulfilled
GuorenP&CInsuranceCo.,Ltd.82,093,413.89June26,2022April30,2024Yes
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.16,750,000.00March29,2022March28,2025No
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.36,850,000.00March29,2022March28,2026No
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd.13,400,000.00March29,2022March28,2027No
ShenzhenCreditGuaranteeGroupCo.,Ltd.1,684,498.43December29,2023December29,2024Yes
GuorenP&CInsuranceCo.,Ltd.73,027,582.04January10,20241No
GuorenP&CInsuranceCo.,Ltd.89,983,901.50May22,20232No

Note:1Expiryofstatuteoflimitations2Expiryofstatuteoflimitations

Notestorelatedpartyguarantee

(5)Informationoninter-banklendingofcapitalofrelatedparties

Unit:RMB

RelatedpartyAmountborrowedStartdateMaturitydateNotes
Borrowedfrom
Lending

(6)Assettransferanddebtrestructuringofrelatedparties

Unit:RMB

RelatedpartyRelatedpartytransactionsAmountinthecurrentperiodAmountinthepreviousperiod

(7)Remunerationofkeyofficers

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Remunerationofkeyofficers10,738,322.1312,312,227.12

(8)Otherrelatedpartytransactions

Notapplicable

6.Accountsreceivableandpayableofrelatedparties

(1)Receivables

Unit:RMB

ProjectRelatedpartyEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebts
AccountsreceivableDongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.270,000.008,100.001,784,025.1972,849.36
HebeiShenbaoInvestmentDevelopmentCo.,Ltd.41,683,941.801,916,102.5227,085,777.03812,573.31
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd.182,417.355,472.52
ShantouHuafengRealEstateDevelopmentCo.,Ltd.177,667.235,330.02199,614.215,434.84
ShantouHualinRealEstateDevelopmentCo.,Ltd.135,808.7213,580.80
ShenzhenChuangkeDevelopmentCo.,Ltd.6,075,155.48222,749.531,607,922.8848,237.69
ShenzhenCreditGuaranteeGroupCo.,Ltd.157,200.004,716.00
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.2,837,150.5585,114.522,753,626.63253,302.70
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.936,380.6528,091.422,511,418.7389,213.56
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.5,548,078.33347,553.2012,659,861.032,147,549.43
ResearchInstituteofTsinghuaUniversityinShenzhen73,234.712,197.0457,574.311,727.23
ShenzhenTotalLogisticsServiceCo.,Ltd.466,227.0013,986.81236,927.707,107.83
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd.5,572,997.25167,189.923,342,750.39100,282.51
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd.117,000.003,510.00
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd.202,435.056,076.05508,084.6415,242.54
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd.391,346.4211,740.39
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd.395,685.7511,870.57
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.266,132.2358,423.97480,229.6564,846.89
ShenzhenFubaoParkOperationCo.,Ltd.42,352.901,270.595,365.01160.95
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd.2,837,617.8286,245.771,653,450.9763,121.44
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd.5.510.17
ShenzhenShenfubao(Group)Tianjin1,581,956.05175,339.451,604,015.8266,998.26
IndustrialDevelopmentCo.,Ltd.
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd.2,588,645.10150,772.573,255,544.36155,467.93
ShenzhenShenfubao(Group)Co.,Ltd.1,671,102.4652,471.282,567,475.4877,024.27
ShenzhenShentouPropertyDevelopmentCo.,Ltd.8,591,322.98424,230.212,378,435.9871,353.08
ShenzhenShenyueUnitedInvestmentCo.,Ltd.3,450,150.13123,326.684,407,622.21240,783.73
ShenzhenSportsIndustryGroupCo.,Ltd.4,402,968.12132,089.04
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd.2,429.4072.88
ShenzhenInvestmentHoldingsCo.,Ltd.5,588,052.61225,329.984,131,697.18144,179.32
ShenzhenWanchengLogisticsCo.,Ltd.171,749.775,152.49
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.935.0828.05
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd.182,228.135,466.84156,427.624,692.83
ShenzhenBayTechnologyDevelopmentCo.,Ltd.49,188,098.911,508,080.64137,865,750.977,568,725.60
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.461,923.2813,857.70992,580.2029,777.40
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd.913,838.0090,555.141,493,000.0044,790.00
ChinaShenzhenForeignTrade(Group)CompanyLimited24,500.002,450.0024,500.006,600.00
Total146,264,953.295,871,324.78214,687,459.6712,129,262.68
ContractassetsHebeiShenbaoInvestmentDevelopmentCo.,Ltd.215,129.91361,513.73
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.118,043.22231,455.46
ShenzhenFubaoParkOperationCo.,Ltd.26,457.15
ShenzhenShenfubao(Group)Co.,Ltd.43,500.00
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.14,704.85
ShenzhenInvestmentHoldingsCo.,Ltd.88,223.00133,597.44
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd.14,806.9414,806.94
ShenzhenUrbanConstructionMingyuanIndustrialCo.,Ltd.18,450.0018,450.00
Total454,653.07844,485.57
OtherreceivablesShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd.35,605.731,068.17167,086.4310,525.99
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd.1,000.0030.001,000.00
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.100,000.0030,000.00100,000.0030,000.00
ShenzhenBinjiangIndustrialCo.,Ltd.49,397.401,481.9210,000.00300.00
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.102,583.5410,258.35102,583.543,258.35
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.10,720,575.276,623,517.6210,720,575.27321,617.26
ShenzhenShenfubao(Group)Co.,Ltd.81,264.608,126.4681,264.602,437.94
ShenzhenShenfubaoEastInvestmentand350,000.0035,000.00350,000.0010,500.00
DevelopmentCo.,Ltd.
ShenzhenShentouPropertyDevelopmentCo.,Ltd.81,233.0081,233.0081,233.0081,233.00
ShenzhenInvestmentHoldingsCo.,Ltd.685,740.90278,254.03685,740.90157,127.32
ShenzhenXinhaiHoldings201,499,990.18124,493,201.20201,499,990.186,044,999.71
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.375,068,984.55231,729,731.18375,068,984.5511,252,069.54
ShenzhenTianjunIndustrialCo.,Ltd.10,000,000.0010,000,000.00
ShenzhenBayTechnologyDevelopmentCo.,Ltd.2,462,441.2373,873.2410,065,313.75301,959.41
ShenzhenWufangCeramicIndustryCo.,Ltd.1,747,264.251,747,264.251,747,264.251,747,264.25
HongKongHOIPANDevelopmentCo.,Ltd.48,130.741,443.92
Total603,034,211.39365,114,483.34610,681,036.4719,963,292.77

(2)Payables

Unit:RMB

ProjectRelatedpartyEndingbookbalanceBeginningbookbalance
AccountspayableGuorenP&CInsuranceCo.,Ltd.200,000.00
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd.1,316,929.342,102,761.00
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.7,126,060.008,126,060.00
ShenzhenShentouPropertyDevelopmentCo.,Ltd.1,694,981.99889,007.87
ShenzhenTefaPortServiceCo.,Ltd.705,360.00564,288.00
Total11,043,331.3311,682,116.87
OtherpayablesShenzhenCreditGuaranteeGroupCo.,Ltd.1,494,841.291,494,841.29
ShenzhenTalentRecruitmentInternationalCo.,Ltd.147,132.37147,132.37
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd.4,850.004,850.00
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.152,227.00152,227.00
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd.86,247.0031,218.60
ShenzhenSouthernCertificationCo.,Ltd.34,002.1534,002.15
ShenzhenShenfubao(Group)Co.,Ltd.3,178,036.232,863,523.56
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd.369,211.02117,693.11
ShenzhenShentouPropertyDevelopmentCo.,Ltd.18,106,994.638,621,679.48
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd.743,680.00773,680.00
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.5,214,345.905,214,345.90
ShenzhenBayTechnologyDevelopmentCo.,Ltd.51,990,858.29143,003,641.12
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd.360,752.18360,752.18
ShenzhenPropertyJifaWarehousingCo.,Ltd.202,296,665.1442,296,665.14
ShenzhenInfinovaLimited144,219.02
YangzhouTourismDevelopmentPropertyCo.,Ltd.345,929,298.79369,623,672.79
Total630,109,141.99574,884,143.71

7.Commitmentsfromrelatedparties

Notapplicable

8.Others

Notapplicable

XV.Share-basedpayments

1.Overviewofshare-basedpayments

□Applicable?Notapplicable

2.Share-basedpaymentssettledbyequity

□Applicable?Notapplicable

3.Share-basedpaymentssettledbycash

□Applicable?Notapplicable

4.Currentsharepaymentexpenses

□Applicable?Notapplicable

5.Modificationandterminationofshare-basedpayment

6.OthersXVI.Commitmentsandcontingencies

1.SignificantcommitmentsSignificantcommitmentsonthebalancesheetdateLarge-valuecontractsthatarebeingperformedortobeperformed

ItemAmountinthisperiodPreviousyear
Large-valuecontractsthathavebeensignedbutnotrecognizedinthefinancialstatements2,399,978,869.292,528,685,973.91

2.Contingencies

(1)Significantcontingenciesonthebalancesheetdate

(1)LitigationmattersconcerningthetransferofJiabinBuildingIn1993,theCompanysignedtheContractforTransferofDevelopmentRightsandInterestsofJiabinBuildingwithShenzhenJiyongPropertyDevelopmentCo.,Ltd.(currentname,hereinafterreferredtoas"JiyongCompany").Duetotheineffectiveexecutionofthecontract,theCompanysubsequentlyfiledaseriesoflawsuitsagainstthepartiesinvolvedintheproject,buttheoutcomeofthelawsuitsfailedtoenabletheCompanytoobtainthebenefitsclaimed.Therefore,theCompanyhasmadeprovisionforbaddebtsinthefullamountofRMB93.81millionforaccountsreceivablefromjiyongCompanyforthetransferofJiabinBuilding.OnOctober31,2018,theShenzhenIntermediatePeople'sCourtmadeaciviljudgment,rulingthattheCompany'sapplicationforthebankruptcyofJiyongCompanywasnotaccepted.TheCompanyappealedagainsttheruling.OnApril29,2019,theGuangdongProvincialHigherPeople'sCourtruledtorejecttheCompany'sappealandupholdtheoriginalruling.Attheissuancedateofthereport,thereisnonewdevelopmentinthecase.

(2)LitigationcaseconcerningShenzhenBasepointIntelligenceCo.,Ltd.OnAugust20,2017,ShenzhenFacilityManagementCommunityCo.,Ltd.signedtheSoftwareServiceContractforSmartFacilityManagementPlatformofChinaMerchantsPropertywithChinaMerchantsGroup.Meanwhile,theCompanyintendedtopurchaseaRMB3millionfacilitymanagementsystem(covering31items)forthisprojectfromShenzhenBasepointIntelligenceCo.,Ltd.(hereinafterreferredtoas"Basepoint").Intheprojectdelivery,only11itemsdeliveredbyBasepointpassedtheacceptanceinspection,leavingthefulldeliveryunfinished.Therefore,theCompanyfailedtoreachaconsensusonpaymentwithBasepoint.In2021,BasepointsuedtheCompanyandfrozetheCompany'sfundsofRMB3million.ThejudgmentofthefirstinstancedatedAugust10,2022ruledthattheCompanyshallcompensateRMB3milliontoBasepoint.TheCompanyrefusedtoacceptthejudgmentofthefirstinstanceandinstitutedanappealforthesecondinstancein2022.ThesecondinstancewasheardonAugust11,2023andisawaitingjudgment.OnApril19,2024,theShenzhenIntermediatePeople'sCourtruledthatthecaseshallberemandedtotheFutianDistrictPeople'sCourtforretrial,whichiscurrentlyinprogress.

(3)ArbitrationcaseconcerningprivatelendingdisputeinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.AsXinhaiRongyaoandXinhaiHoldingsfailedtorepaytheloanprincipalandinteresttoRongyaoRealEstateonschedule,RongyaoRealEstatehasappliedtoShenzhenCourtofInternationalArbitrationforarbitration.ThearbitrationawardorderedthatXinhaiRongyaoandXinhaiHoldingsshallrepayalltheloanprincipalofRMB671.9138millionandthecorrespondinginterests(atanannualinterestrateof11%,calculatedbasedontheprincipalofRMB671.9138millionfromAugust4,2022tothedateoffullrepaymentoftheloan;provisionallyamountingtoRMB49.0684million)toRongyaoRealEstate.TheawardfurtherdecidedthatXinhaiInvestmentCompany,ExpanderPropertyManagement,LianghongIndustrialandTianchengInvestmentshallbearjointandseveralliabilityfortheobligationsandliabilitiesofXinhaiRongyaoandXinhaiHoldingsinconnectionwiththefirstarbitrationclaimofrepaymentmentionedabove.ItwasruledthatalltherespondentsshallbeartheattorneyfeesofRMB1.2millionpaidbyRongyaoRealEstate,andalltherespondentsshallbearthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountoftheabovestandsatRMB722.1822million.OnAugust7,2023,XinhaiinitiatedaproceedingwithShenzhenIntermediatePeople'sCourttoconfirmthevalidityofthearbitrationagreement,whichledtothetemporarysuspensionofthehearingofthecasebytheArbitrationCourt.ShenzhenIntermediatePeople'sCourthasconductedatrial(hearing)ofthecaseonconfirmingthevalidityofthearbitrationagreementonDecember27,2023.TheCourthasrejectedtheapplicationoftherespondentuponthehearing.ThecasewasheardinShenzhenCourtofInternationalArbitrationonAugust30,2024,andispendingtheawardofthearbitrationcourt.

(4)ArbitrationcaseconcerningequitytransferdisputeofShenzhenProperties&ResourcesDevelopment(Group)Ltd.

AsXinhaiRongyaofailedtopaythecompensationforinvestmentlosstoShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoas"SZPRD")asagreed,SZPRDhasappliedtotheShenzhenCourtofInternationalArbitrationforarbitration.ItwasruledthatXinhaiRongyaoshallpayRMB170,556,833.33toSZPRDascompensationforinvestmentlosses;thatSichuanTrustCompanydoesnotlegallypossessthe1%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.registeredinitsname,confirmingthatXinhaiRongyaoistheactualownerofthesaid1%equity;thatXinhaiRongyaoshallpledgeandregisteritsactually-held31%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.toSZPRD;thatSichuanTrustCompanyshallfacilitatetheregistrationproceduresforthepledgeofthe1%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.intheaforesaidthirdarbitrationclaim;thatXinhaiRongyaoandSichuanTrustCompanyshallbeartheattorneyfeesofRMB780,000paidbySZPRD;thatXinhaiRongyaoandSichuanTrustCompanyshallbearallthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountinvolvedintheserulingsamountstoRMB171,336,833.33.OnApril12,2024,anarbitrationawardwasreceived,rulingthatXinhaiRongyaoshallpaySZPRDcompensationofRMB50millionforinvestmentloss;thatXinhaiRongyaoshallpledgeandregister30%ofitsequityinRongyaoRealEstatetoSZPRD;XinhaiRongyaoshallcompensateSZPRDforlegalfeesofRMB150,000,preservationfeesofRMB3,000,preservationinsurancecostsofRMB41,120.84,andarbitrationfeesofRMB658,188.60.OnJune27,2024,the30%equityofXinhaiRongyaowasfinallypledgedtotheGroupthroughthecourtenforcementprocedureandcontinuedtobesealedupandfrozen.OnNovember4,2024,thejudicialfreezingwasimmediatelyenforcedafterthe1%equitywastransferredtoXinhaiRongyao,whichsafeguardedtherightsandinterestsofourState-ownedassetstothegreatestextent.

(5)LitigationcaseconcerningcontractdisputeofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember1,2021,ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"RongyaoRealEstate"),ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"XinhaiCompany"),ShenzhenMingdeXinchengInvestmentConsultingCo.,Ltd.(hereinafterreferredtoas"MingdeCompany")andShenzhenYinianRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"YinianCompany")signedtheFour-partyAgreement,whichstipulatedthatRongyaoRealEstateshallassistthepartiestotransferthesubjectrightsandinterestsintotheprojectdesignatedbyYinianCompany,andYinianCompanyshallmakepaymenttothedesignatedaccountofRongyaoRealEstateinfullandonscheduleasagreed.Subsequently,ShenzhenHezhengRealEstateGroupCo.,Ltd.(hereinafterreferredtoas"HezhengCompany")issuedaReplyLetterandaPaymentPlanLetter,committingthatifYinianCompanyfailstorepayonschedule,HezhengCompanywillbeartheresponsibilityforrepaymenttoRongyaoRealEstate.Duetotheaforementionedobligor'sfailuretomaketimelypayments,whichconstitutesaseriousbreachoftheagreementandseverelyunderminesthelegitimaterightsandinterestsofRongyaoRealEstate,thelatterhasfiledalawsuitwiththecourt,demandingthattherelevantobligorrepaytheoutstandingequitytransferpaymentofRMB65,250,598.72andpaytheliquidateddamagesforoverduepaymentofRMB7,600,806.70(calculatedatadailyrateof0.03%ontheunpaidprincipaloftheequitytransferpayment,provisionallycalculateduptoDecember5,2023,andshouldbeactuallycalculatedtothedateoffullrepayment).ThecasewasheardbytheLonghuaDistrictPeople'sCourtonJuly5,2024,andiscurrentlyawaitingtheCourt'sjudgment.

(6)ThedisputecaseregardingtheloancontractofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.andShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember5,2021,RongyaoRealEstateandQianhaiAdvancedInformationServicesignedtheAgreementonAdvancePaymentandTaxPayment,stipulatingalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreementinvolvedinthecaseshallbebornebyQianhaiAdvancedInformationService.Onthesameday,XinhaiRongyaoissuedaLetterofCommitmenttoBeartheRelevantTaxesandFeesforRelocationCompensation,pledgingtoprovidejointandseveralguaranteefortheobligationofQianhaiAdvancedInformationServicetopayalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreement.

InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayintheprojectscheduletoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationfromXinhaiandadvancedrelevanttaxesandfeestotalingRMB10,720,575.27onbehalfofQianhaiAdvancedInformationServiceonJuly20,2021andJanuary26,2022.Asofnow,XinhaistillowesinterestofRMB3,493,287.37(calculatedatanannualizedrateof11%untilJuly31,2024,andshallbeactuallycalculateduntilthedateoffullrepayment).AllpartieshadnoobjectionstothisandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Tosumup,Xinhai'sbreachofcontracthasseriouslyviolatedtherelevantagreementsandcommitmentletters.RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.ThecasewasheardonMarch6,2025,withthecourt'sjudgmentstillpending.

(7)ThecontractdisputecaseinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.,ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenXinhaiHoldingsCo.,Ltd.DuringthedemolitionprocessoftheBanglingProject,QianhaiAdvancedInformationService(anaffiliatedcompanyofXinhai)repeatedlysentletterstoRongyaoRealEstaterequestinganadvancepaymentofthedemolitionservicefeesandpledgingtotaketheamountprepaidbythelatterastheprincipalandpaytheoccupancyfeetothelatteratanannualizedinterestrateof11%basedontheactualdurationtheprepaidamountisactuallyutilized(i.e.fromthedatetheservicefeeisactuallyprepaiduntilthecumulativedemolitionareareaches61,460squaremeters).IfQianhaiAdvancedInformationServicefailstocompletethedemolitionworkonschedule,RongyaoRealEstatehastherighttorequestXinhaitorefundtheprincipaldifferenceandrelevantoccupancyfee.Additionally,RongyaoRealEstateisentitledtoimposeapenaltyinterestof50%oftheaforementioned11%interestrateonthedifferencebasedonthedurationoftheoccupancy.XinhaiRongyaoandXinhaiHoldingsshallbejointlyandseverallyliablefortheabovedebts.InordertoexpeditetheprojectdevelopmentandreducethesubstantialeconomiclossescausedbytheseriousdelayoftheprojecttoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationofXinhaiandpaidtherelevantdemolitionservicefeesinadvance.Asofnow,XinhaistillowestheinterestofthedemolitionservicefeesamountingtoRMB12,376,819.89.AllpartieshavenoobjectionstothisandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Insummary,thebreachofcontractbyXinhaihasseriouslyviolatedthetermsofrelevantagreementsandcommitmentletters.RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.Thecasehasbeenofficiallyregistered,andiscurrentlyawaitingtheCourt'sschedulingforahearing.

(8)OnthedisputebetweenShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenHerunxiangTradingCo.,Ltd.&ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.overthecreditor'srightanddebtoftheregisteredtaxpaymentforthetransferofthecertifiedrealestateoftheformerShenfaFactory.InordertoacceleratethedevelopmentprogressoftheBanglingproject,onOctober18,2021,HerunxiangandXinhaiRongyaoissuedanApplicationLetterforAdvancingPaymentofTaxesandFeesRelatedtotheTransferandCancellationoftheCertifiedPropertyoftheFormerShenfaFactorytoRongyaoRealEstate.TheapplicationletterstatedthatduetothefinancialdifficultiesofHerunxiang,theyappliedtoRongyaoRealEstatetoadvancethetaxesandfeesamountingtoatotalofapproximatelyRMB10milliontoRMB15million(thefinalamounttobedeterminedbythepropertyregistrationdepartment)incurredbyHerunxiangforthetransferregistrationofthecertifiedpropertyoftheformerShenfaFactory.ThesetaxesandfeeswillsubsequentlyberepaidbyRongyaoRealEstateonbehalfofHerunxiang.OnNovember5,2021,XinhaiRongyaoissuedanotherLetterofCommitmentforRepaymenttoRongyaoRealEstate,pledgingtosubsequentlyrefundthetaxesandfeesaswellasinterestsincurredonbehalfofHerunxiang,andagreedthattheproceedsfromthe

collaborativeprojectssuchasGuanlanBenglingcouldbeusedtooffsettheguaranteedpaymentsunderthisLetterofCommitmentonaprioritybasis.InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayoftheprojecttoRongyaoRealEstate,RongyaoRealEstateagreedonAugust2,2022totherequestfromHerunxiangandXinhaiRongyaotoadvancethepaymentoftransfertaxesandregistrationfeesfortheShenfaFactorytotalingRMB20.0428milliononbehalfofHerunxiangandXinhaiRongyao.AllpartiesinvolvedhadnoobjectiontothisarrangementandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Uptonow,HerunxiangandXinhaiRongyaohavefailedtorepaytheprincipalandinterestasagreed,whichconstitutesabreachofcontract.ThecasewassuccessfullyfiledattheLonghuaDistrictPeople'sCourtonAugust21,2024andhasnotyetbeenheard.

(9)ThelawsuitcaseregardingthepropertymanagementfeesofShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.PartoftheOverseasFriendshipBuilding,locatedatNo.12YingchunRoad,LuohuDistrict,Shenzhen,isownedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommittee,andShenzhenJinhailianPropertyManagementCo.,Ltd.hasbeenauthorizedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommitteetomanagethesaidproperty.OnDecember31,2006,JinhailianandShenzhenYishengIndustrialDevelopmentCo.,Ltd.signedthePropertyManagementAgreementofOverseasFriendshipBuilding,whichstipulatedthatXuanshengCompanyshallprovidepropertymanagementservicestoJinhailian,andJinhailianshallpaypropertymanagementfeestoXuanshengCompanyforcertainfloorsoftheOverseasFriendshipBuilding,includingthefirstfloor,floors3-8attherateofRMB5persquaremeter.OnApril24,2024,JinhailianreceivedasummonsfromtheLuohuDistrictPeople'sCourtofShenzhenCityregardingthepropertyservicecontractdisputecasefiledbyXuanshengCompanyagainstJinhailian,withalitigationsubjectmatteramountingtoRMB1,869,272.(Thetotalamount,whichwassuedbyXuanshengCompanyagainstJinhailianforthepaymentofpropertymanagementfees,utilities,airconditioningfeesandlatepaymentpenaltiesforfloors8-10,31andtheundergroundparkinglotofOverseasFriendshipBuilding).AccordingtothePropertyManagementAgreementofOverseasFriendshipBuildingsignedin2006,thepropertymanagementfeesforthe8thfloorpayablebytheCompanyiscalculatedatRMB5persquaremeterpermonth,anddoesnotincludefloors9-10,31andtheparkinglotonthesecondbasementlevel.XuanshengCompanysuedJinhailianforpayingpropertymanagementfeesatRMB12persquaremeterpermonth,whichisnotrecognizedbyJinhailian.Duringthisperiod,JinhailianrepeatedlycommunicatedandcoordinatedwithXuanshengCompanytonoavail.XuanshengCompanystillclaimedthatJinhailianpaythepropertymanagementfeesatRMB12persquaremeterpermonth.SinceXuanshengCompanyhasfailedtoperformthetermsofthemanagementagreementandhasnotprovidedinvoicesforthepropertymanagementfees(attherateofRMB5persquaremeterpermonth),Jinhailianwasunabletopaytherelevantpropertymanagementfees.OnJune13,2024,theLuohuDistrictPeople'sCourtofShenzhenmadeafirst-instancejudgment,rulingthatShenzhenJinhailianPropertyManagementCo.,Ltd.shallpayatotalofRMB327,250.18forpropertymanagementfees,waterfees,airconditioningfeesandlatepaymentpenaltiesforfloors8-10ofOverseasFriendshipBuildingfromJune12,2022toFebruary29,2024toShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.,attherateofRMB5persquaremeter.Inaddition,forthe31stfloor,JinhailianshallpayatotalofRMB91,831.89forpropertymanagementfeesandlatepaymentpenaltiesfromJanuary1,2019toFebruary29,2024,attherateofRMB3persquaremeter.ThetotalamountstandsatRMB419,082.07(thepropertymanagementfeesforfloors9-10andthe31stflooraredeterminedbasedonobjectivefacts).Notsatisfiedwiththejudgmentofthefirstinstance,Jinhailianfiledanappeal,andthecaseispendingthesecond-instancecourthearing.AsofDecember31,2024,JinhailianisexpectedtopayRMB419,082.07(ofwhichRMB134,876.56hasbeenaccruedforpropertymanagementfeesforthevacancyperiodonamonthlybasis).

(10)Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeandpaidloandepositsforbuyersofcommercialhousingaccordingtotheoperatingpracticeoftherealestateindustry.AsofDecember31,2024,thebalanceofdepositsforwhichtheguaranteehasn'tyetbeenreleasedstoodatRMB1,135,580.83,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.

Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeforbuyersofcommercialhousinginaccordancewiththeoperatingpracticeoftherealestateindustry.AsofDecember31,2024,thebalanceoftheguaranteethathasnotbeenreleasedwasRMB387,671,636.94,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.

(2)NotesshallbegiveneveniftherewerenosignificantcontingenciesrequiredtobedisclosedbytheCompanyTheCompanyhasnosignificantcontingenciesrequiredtobedisclosed.

3.OthersNotapplicableXVII.Eventsafterthebalancesheetdate

1.Significantnon-adjustmentmatters

Unit:RMB

ItemContentsImpactnumberonfinancialpositionandoperatingresultsReasonswhytheimpactnumbercannotbeestimated

2.Profitdistribution

Proposeddividendper10shares(RMB)0
Proposedbonussharesper10shares(shares)0
Proposedsharesconvertedper10sharesheld(shares)0
Dividendper10sharesdeclaredupondeliberationandapproval(RMB)0
Bonussharesper10sharesdeclaredupondeliberationandapproval(shares)0
Numberofsharesconvertedper10sharesdeclaredupondeliberationandapproval(shares)0

3.Salesreturn

4.EventsafterthebalancesheetdateXVIII.Othersignificantevents

1.Correctionofaccountingerrorsinpriorperiod

(1)Retrospectiverestatementmethod

Unit:RMB

ContentsofcorrectionofaccountingerrorsProcessingprocedureNamesofstatementitemsaffectedofcomparativeperiodsCumulativeimpact

(2)Prospectiveapplicationmethod

ContentsofcorrectionofaccountingerrorsApprovalprocedureReasonsforadoptingtheprospectiveapplicationmethod

2.Debtrestructuring

Notapplicable

3.Assetreplacement

(1)Exchangeofnon-monetaryassets

Notapplicable

(2)Replacementofotherassets

Notapplicable

4.Annuityplan

Notapplicable

5.Discontinuedoperations

Unit:RMB

ItemRevenueCostsTotalprofitsIncometaxexpensesNetprofitProfitfromdiscontinuedoperationsattributabletoownersoftheparentcompany

Otherexplanations:

6.Segmentinformation

(1)DeterminationbasisandaccountingpoliciesforreportingsegmentsTheCompanydeterminesthereportingsegmentsbasedontheinternalorganizationalstructure,managementrequirementsandinternalreportingsystemandinlightofbusinesssegments.Theoperatingperformanceofrealestatesales,propertymanagementandleasingservicesareassessedbytheCompanyrespectively.Assetsandliabilitiessharedamongallsegmentsareallocatedtovarioussegmentsbasedontheirscaleratios.

(2)Financialinformationonreportingsegments

Unit:RMB

ItemRealestatebusinessPropertymanagementLeasingbusinessInter-segmentoffsetTotal
Operatingrevenue1,003,780,119.171,594,488,341.49135,890,423.392,734,158,884.05
Operatingcosts843,578,721.751,320,671,101.8685,764,264.722,250,014,088.33
Totalassets12,591,763,913.192,173,987,729.50527,453,855.6115,293,205,498.30
Totalliabilities10,234,673,651.401,657,873,902.21170,225,988.5512,062,773,542.16

(3)IftheCompanyhasnoreportingsegments,orcannotdisclosethetotalassetsandtotalliabilitiesofeachreportingsegment,thereasonsshallbestated.Notapplicable

(4)OthernotesNotapplicable

7.Othersignificanttransactionsandeventsthatinfluencethedecision-makingofinvestorsNotapplicable

8.OthersNotapplicableXIX.Notestothemainitemsoftheparentcompany'sfinancialstatements

1.Accountsreceivable

(1)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)2,345,620.53123,156,033.99
1-2years123,067,359.041,024,931.55
2to3years12,649.00716,023.90
Over3years96,824,380.3596,824,380.44
3-4years9,756.09
4to5years9,756.00112,354.95
Over5years96,814,624.3596,702,269.40
Total222,250,008.92221,721,369.88

(2)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbadBookBookbalanceProvisionforbadBook
debtsvaluedebtsvalue

Amount

AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis98,246,909.9444.21%98,246,909.94100.00%0.0098,246,909.9444.31%98,246,909.94100.00%0.00
Including:
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis124,003,098.9855.79%11,134,017.208.98%112,869,081.78123,474,459.9455.69%3,445,301.162.79%120,029,158.78
Including:
Total222,250,008.92100.00%109,380,927.1449.22%112,869,081.78221,721,369.88100.00%101,692,211.1045.86%120,029,158.78

Provisionforbaddebtsonanindividualbasis:98,246,909.94

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0593,811,328.0093,811,328.00100.00%Involvedinlitigationandirrecoverable
LuohuDistrictEconomicDevelopmentCompany54,380.3554,380.3554,380.3554,380.35100.00%Longagingandestimatedtobeirrecoverable
ShenzhenTeweiIndustrialCo.,Ltd.(ChenhuiBuilding)2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Longagingandestimatedtobeirrecoverable
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonan1,544,640.541,544,640.541,544,640.541,544,640.54100.00%Involvedinlitigationandirrecoverable
individualbasis
Total98,246,909.9498,246,909.9498,246,909.9498,246,909.94

Provisionforbaddebtsonaportfoliobasis:11,134,017.20

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Creditriskcharacteristiccombination111,877,321.8511,134,017.20
Governmentfundingcombination12,125,777.13
Total124,003,098.9811,134,017.20

Explanationonthebasisfordeterminingthecombination:

Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:

□Applicable?Notapplicable

(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalWrite-offOthers
Provisionforbaddebtsonanindividualbasis98,246,909.9498,246,909.94
Provisionforbaddebtsmadebyportfolio3,445,301.167,688,716.0411,134,017.20
Total101,692,211.107,688,716.04109,380,927.14

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

(4).Actualwrite-offofaccountsreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantaccountsreceivable:

Unit:RMB

EntitynameNatureofaccountsreceivableAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-offofaccountsreceivable:

(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets

Unit:RMB

EntitynameEndingbalanceofaccountsreceivableEndingbalanceofcontractassetsEndingbalancesofaccountsreceivableandcontractassetsRatiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%)Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets
ShenzhenFutianTalentHousingCo.,Ltd.109,392,112.37109,392,112.3749.22%10,939,211.24
ShenzhenJiyongPropertyDevelopmentCo.,Ltd.93,811,328.0593,811,328.0542.21%93,811,328.05
ShenzhenFutianDistrictGovernmentPropertyManagementCenter12,125,777.1312,125,777.135.46%
ShenzhenTeweiIndustrialCo.,Ltd.2,836,561.002,836,561.001.28%2,836,561.00
ShenzhenFeihuangIndustrialCo.,Ltd.769,919.05769,919.050.35%769,919.05
Total218,935,697.60218,935,697.6098.52%108,357,019.34

2.Otherreceivables

Unit:RMB

ItemEndingbalanceBeginningbalance
Otherreceivables4,279,938,165.854,489,713,785.01
Total4,279,938,165.854,489,713,785.01

(1)Interestreceivable

1)Classificationofinterestreceivable

Unit:RMB

ItemEndingbalanceBeginningbalance

2)Significantoverdueinterest

Unit:RMB

BorrowerEndingbalanceOverduetimeReasonforoverdueWhetherimpairmentoccursandthebasisforjudgment

Otherexplanations:

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofinterestreceivableforthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Includingwrite-offofimportantinterestreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(2)Dividendsreceivable

1)Classificationofdividendsreceivable

Unit:RMB

Project(orinvestees)EndingbalanceBeginningbalance

2)Significantdividendsreceivablewithagingover1year

Unit:RMB

Project(orinvestees)EndingbalanceAgingReasonfornotwithdrawingWhetherimpairmentoccursandthebasisforjudgment

3)Disclosurebyprovisionmethodforbaddebts

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod

Unit:RMB

TypeBeginningbalanceChangesinthecurrentperiodEndingbalance
ProvisionRecoveryorreversalResaleorwrite-offOtherchanges

Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

Otherexplanations:

5)Actualwrite-offofdividendsreceivableinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Write-offofimportantdividendsreceivable

Unit:RMB

EntitynameNatureofpaymentAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationonwrite-off:

Otherexplanations:

(3)Otherreceivables

1)Classificationofotherreceivablesbynatureofpayment

Unit:RMB

NatureofpaymentEndingbookbalanceBeginningbookbalance
Guaranteeddeposit2,225,127.002,555,194.00
Withholdingpayments24,068.1339,020.00
Externaltransactions136,954,520.92134,608,516.50
Transactionswithsubsidiaries4,169,668,944.364,383,952,304.98
Total4,308,872,660.414,521,155,035.48

2)Disclosurebyaging

Unit:RMB

AgingEndingbookbalanceBeginningbookbalance
Within1year(including1year)4,169,820,435.084,378,155,691.40
1-2years97,134.37336,882.00
2to3years35,449.05
Over3years138,955,090.96142,627,013.03
3-4years35,449.0569,600.00
4to5years69,600.00
Over5years138,850,041.91142,557,413.03
Total4,308,872,660.414,521,155,035.48

3)Disclosurebyprovisionmethodforbaddebts

Unit:RMB

TypeEndingbalanceBeginningbalance
BookbalanceProvisionforbaddebtsBookvalueBookbalanceProvisionforbaddebtsBookvalue
AmountRatioAmountProvisionratioAmountRatioAmountProvisionratio
Provisionforbaddebtsaccruedonanindividualbasis129,990,664.213.02%19,987,454.1815.38%110,003,210.03127,631,562.612.82%22,485,536.0817.62%105,146,026.53
Including:
Provisionforbaddebtsmadebyportfolio4,178,881,996.2096.98%8,947,040.380.21%4,169,934,955.824,393,523,472.8797.18%8,955,714.390.20%4,384,567,758.48
Including:
Total4,308,872,660.41100.00%28,934,494.560.67%4,279,938,165.854,521,155,035.48100.00%31,441,250.470.70%4,489,713,785.01

Provisionforbaddebtsonanindividualbasis:19987454.18

Unit:RMB

NameBeginningbalanceEndingbalance
BookbalanceProvisionforbaddebtsBookbalanceProvisionforbaddebtsProvisionratioReasonsforprovision
ShumYipPropertiesDevelopmentLimited111,203,099.256,057,072.72113,562,200.853,558,990.823.13%Failedtorecoverforalongtime
DameishaTourismCenter2,576,445.692,576,445.692,576,445.692,576,445.69100.00%Failedtorecoverforalongtime
HongKongHengyueDevelopmentCompanyLimited(WuyaoCompany)3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failedtorecoverforalongtime
ElevatedTrainProject2,542,332.432,542,332.432,542,332.432,542,332.43100.00%Failedtorecoverforalongtime
ShanghaiYutongReal5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failedto
EstateCo.,Ltd.recoverforalongtime
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis2,361,847.462,361,847.462,361,847.462,361,847.46100.00%Failedtorecoverforalongtime
Total127,631,562.6122,485,536.08129,990,664.2119,987,454.18

Provisionforbaddebtsonaportfoliobasis:8,947,040.38

Unit:RMB

NameEndingbalance
BookbalanceProvisionforbaddebtsProvisionratio
Within1year(including1year)151,490.724,544.713.00%
1-2years(including2years)97,134.379,713.4410.00%
2-3years(including3years)
3-4years(including4years)35,449.0517,724.5350.00%
4-5years(including5years)69,600.0055,680.0080.00%
Over5years8,859,377.708,859,377.70100.00%
Total9,213,051.848,947,040.38

Explanationonthebasisfordeterminingthecombination:

Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses

Unit:RMB

ProvisionforbaddebtsPhaseIPhaseIIPhaseIIITotal
Expectedcreditlossesoverthenext12monthsExpectedcreditlossthroughouttheduration(withoutcreditloss)Expectedcreditlossthroughouttheduration(withcreditloss)
BalanceasofJanuary1,20249,001,751.0822,439,499.3931,441,250.47
BalanceasatJanuary1,2024forwardedtothecurrentperiod
Provisionforthecurrentperiod-10,767.96-10,767.96
Reversalinthisperiod-43,942.74-2,567,058.54-2,611,001.28
Otherchanges115,013.33115,013.33
BalanceasofDecember31,20248,947,040.3819,987,454.1828,934,494.56

BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod

□Applicable?Notapplicable

4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiodProvisionforbaddebtsforthecurrentperiod:

Unit:RMB

TypeBeginningChangesinthecurrentperiodEndingbalance
balanceProvisionRecoveryorreversalResaleorwrite-offOthers
Otherreceivables31,441,250.47-2,506,755.9128,934,494.56
Total31,441,250.47-2,506,755.9128,934,494.56

Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:

Unit:RMB

EntitynameRecoveredorreversedamountReasonforreversalRecoverymethodBasisfordeterminingtheratioofprovisionforbaddebtsanditsrationality

5)Otherreceivablesactuallywrite-offinthecurrentperiod

Unit:RMB

ItemAmountofwrite-off

Importantotherreceivableswrite-off:

Unit:RMB

EntitynameNatureofotherreceivablesAmountofwrite-offReasonsforwrite-offWrite-offproceduresperformedWhetherthefundisgeneratedbyrelatedpartytransactions

Explanationsonwrite-offofotherreceivables:

6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor

Unit:RMB

EntitynameNatureofamountEndingbalanceAgingRatiotothetotalendingbalanceofotherreceivablesBalanceofprovisionforbaddebtsasattheendoftheperiod
DongguanWuheRealEstateCo.,Ltd.Internaltransactions2,113,760,170.00Within1year49.05%
ShenzhenGuangmingWuheRealEstateCo.,Ltd.Internaltransactions1,214,000,000.00Within1year28.17%
YangzhouWuheRealEstateCo.,Ltd.Internaltransactions737,560,098.36Within1year17.12%
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.Internaltransactions41,740,134.29Within1year0.97%
ShumYipPropertiesDevelopmentLimitedInternaltransactions113,562,200.85Over5years2.64%3,558,990.82
Total4,220,622,603.5097.95%3,558,990.82

7)Reportedasotherreceivablesduetocentralizedfundmanagement

Unit:RMBOtherexplanations:

3.Long-termequityinvestments

Unit:RMB

ItemEndingbalanceBeginningbalance
BookbalanceProvisionforimpairmentBookvalueBookbalanceProvisionforimpairmentBookvalue
Investmentinsubsidiaries1,356,325,401.1065,834,000.001,290,491,401.101,356,325,401.1065,834,000.001,290,491,401.10
Investmentsinassociatesandjointventures287,171,419.6618,983,614.14268,187,805.52103,041,364.6918,983,614.1484,057,750.55
Total1,643,496,820.7684,817,614.141,558,679,206.621,459,366,765.7984,817,614.141,374,549,151.65

(1)Investmentinsubsidiaries

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentProvisionforimpairmentOthers
ShenzhenHuangchengRealEstateCo.,Ltd.35,552,671.9335,552,671.93
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.44,950,000.0044,950,000.00
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd.50,000,000.0050,000,000.00
DongguanITCChangshengRealEstateDevelopmentCo.,Ltd.20,000,000.0020,000,000.00
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.195,337,851.23195,337,851.23
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.3,000,000.003,000,000.00
ShenzhenPropertyCommercialOperationCo.,Ltd.63,509,120.3263,509,120.32
ZhanjiangShenzhenPropertyDevelopmentCo.,Ltd.
ShumYipPropertiesDevelopmentLimited15,834,000.0015,834,000.00
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.508,000,000.00508,000,000.00
DongguanWuheRealEstateCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenGuangmingWuheRealEstateCo.,Ltd.50,000,000.0050,000,000.00
ShenzhenWuheUrbanRenewalCo.,Ltd.236,641,757.62236,641,757.62
YangzhouWuheRealEstateCo.,33,500,000.0033,500,000.00
Ltd.
Total1,290,491,401.1065,834,000.001,290,491,401.1065,834,000.00

(2)Investmentsinassociatesandjointventures

Unit:RMB

InvesteesBeginningbalance(bookvalue)BeginningbalanceofprovisionforimpairmentIncrease/decreaseinthisperiodEndingbalance(bookvalue)Balanceofprovisionforimpairmentasattheendoftheperiod
AdditionalinvestmentReducedinvestmentInvestmentprofitorlossrecognizedundertheequitymethodAdjustmentofothercomprehensiveincomeOtherchangesinequityCashdividendsorprofitsdeclaredtobepaidProvisionforimpairmentOthers
I.Jointventures
ShenzhenPropertyJifaWarehousingCo.,Ltd.48,065,818.51184,290,782.47232,356,600.98
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd.7,050,937.33-1,311,866.115,739,071.22
Sub-total55,116,755.84182,978,916.36238,095,672.20
II.Associates
ShenzhenWufangCeramicIndustryCo.,Ltd.18,983,614.1418,983,614.14
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd.28,940,994.711,244,593.6393,455.0230,092,133.32
Sub-total28,940,994.7118,983,614.141,244,593.6393,455.0230,092,133.3218,983,614.14
Total84,057,750.5518,983,614.14184,223,509.9993,455.02268,187,805.5218,983,614.14

Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses

□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows

□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyear

(3)Othernotes

4.Operatingrevenueandoperatingcosts

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
RevenueCostRevenueCost
Primarybusiness46,400,327.6047,304,177.171,036,514,608.68790,579,825.41
Otherbusiness17,813,588.7017,294,746.27
Total64,213,916.3047,304,177.171,053,809,354.95790,579,825.41

Breakdownofoperatingrevenueandoperatingcosts:

Unit:RMB

ContractclassificationDivision1Division2Total
OperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcostsOperatingrevenueOperatingcosts
Businesstype64,213,916.3047,304,177.17
Including:
House64,213,916.47,304,177.
leasingbusiness3017
Classificationbybusinessarea
Including:
Shenzhen64,213,916.3047,304,177.17
Marketorcustomertype
Including:

Contracttype

Contracttype
Including:

Classificationbytimeofcommoditytransfer

Classificationbytimeofcommoditytransfer
Including:

Classificationbycontractperiod

Classificationbycontractperiod
Including:

Classificationbysaleschannel

Classificationbysaleschannel
Including:

Total

Total64,213,916.3047,304,177.17

Informationrelatedtoperformanceobligations:

ItemTimetofulfillperformanceobligationsImportantpaymenttermsNatureofthegoodstheCompanyundertakestotransferWhetheritisthemainresponsiblepersonAmountsassumedbytheCompanythatareexpectedtoberefundedtocustomersTypesofqualityassuranceprovidedbytheCompanyandrelatedobligations

Otherexplanations

Informationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:

TheamountofrevenuecorrespondingtotheperformanceobligationsofcontractsthathavebeensignedbutnotperformedornotfullyperformedyetattheendofthereportingperiodisRMB0.00,ofwhichRMB_isexpectedtoberecognizedasrevenuein_,RMB_isexpectedtoberecognizedin_,andRMB_isexpectedtoberecognizedin_.Majorcontractchangeormajortransactionpricesadjustmentofparentcompany

Unit:RMB

ItemAccountingtreatmentsAmountofimpactonrevenue

Otherexplanations:

5.Investmentincome

Unit:RMB

ItemAmountinthecurrentperiodAmountinthepreviousperiod
Long-termequityinvestmentincomecalculatedundertheequitymethod184,223,509.994,339,433.24
Investmentincomefromdisposaloflong-termequityinvestments757,435,475.21
Total184,223,509.99761,774,908.45

6.Others

XX.Supplementaryinformation

1.Breakdownofcurrentnon-recurringprofitorloss?Applicable□Notapplicable

Unit:RMB

ItemAmountNotes
Profitorlossfromdisposalofnon-currentassets44,657,387.86Mainlyduetothereceiptofcompensationfortheinvestmentproperties
Governmentgrantsincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnationalpoliciesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss)1,099,426.89
Profitorlossfromdebtrestructuring-54,026.93
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems-7,288,158.92
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss184,906,343.25Mainlytheincomefrominvestmentsinjointventuresdeterminedaccordingtotheincomemethod
Less:incometaxeffects9,424,345.24
Affectedamountofminorityinterests(aftertax)137,565.58
Total213,759,061.33--

Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:

?Applicable□NotapplicableMainlythecompensationreceivedbythejointventuresfortheexpropriationofhouses,andtheinvestmentincomeisrecognizedaccordingtotheincomemethod.Thiscompensationpaymentisnotsustainable.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems

□Applicable?Notapplicable

2.Returnonnetassetsandearningspershare

ProfitinthereportingperiodWeightedaveragerateofreturnonnetassetsEarningspershare
Basicearningspershare(RMB/share)Dilutedearningspershare(RMB/share)
NetprofitattributabletoordinaryshareholdersoftheCOOEC-28.00%-1.8705-1.8705
NetprofitattributabletoordinaryshareholdersoftheCompanyafterdeductingnon-recurringprofitorloss-33.37%-2.2291-2.2291

3.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards

(1)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeInternationalFinancialReportingStandards(IFRS)andthePRCGenerallyAcceptedAccountingPrinciples(GAAP)

□Applicable?Notapplicable

(2)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeoverseasfinancialreportingstandardsandthePRCGAAP

□Applicable?Notapplicable

(3)Explanationsofthereasonsfordifferencesbetweenaccountingdataunderdomesticandforeignaccountingstandards.Ifadjustmentshavebeenmadetothedifferencesindataauditedbyanoverseasauditingfirm,thenameofthesaidoverseasinstitutionshallbespecified.

4.OthersNotapplicable


  附件: ↘公告原文阅读
返回页顶

【返回前页】