ShenzhenProperties&ResourcesDevelopment(Group)Ltd.
2024AnnualReport
(AnnouncementNo.:2025-18)
March2025
2024AnnualReport
SectionIImportantNotes,TableofContentsandInterpretations
TheBoardofDirectors,BoardofSupervisors,directors,supervisorsandseniorofficersoftheCompanyguaranteetheauthenticity,accuracyandcompletenessofthecontentsoftheannualreport,andbearindividualandjointlegalliabilitiesforanyfalserecords,misleadingstatementsormajoromissions.LegalRepresentativeWangHangjun,ChiefFinanceOfficerCaiLiliandChiefAccountant(accountingofficer)CaiKelindeclarethattheyguaranteetheauthenticity,accuracyandcompletenessofthefinancialreportintheAnnualReport.Alldirectorsattendedtheboardmeetingatwhichthisreportwasconsidered.TheCompanyplansnottodistributecashdividends,issuebonusshares,orincreasesharecapitalthroughcapitalizationofreserves.
TableofContents
SectionIImportantNotes,TableofContentsandInterpretations ...... 2
SectionIICompanyProfileandMajorFinancialIndicators ...... 6
SectionIIIManagement'sDiscussionandAnalysis ...... 11
SectionIVCorporateGovernance ...... 44
SectionVEnvironmentandSocialResponsibilities ...... 67
SectionVIImportantMatters ...... 71
SectionVIIChangesinSharesandShareholders ...... 86
SectionVIIIPreferredShares ...... 95
SectionIXBonds ...... 95
SectionXFinancialReports ...... 96
ListofDocumentsAvailableforInspectionI.FinancialstatementssignedandsealedbytheCompany'sPrincipal,ChiefFinanceOfficer,andChiefAccountant(accountingofficer).II.Theoriginalauditreportbearingthesealoftheaccountingfirmandthesignatureandsealofthecertifiedpublicaccountant.III.TheoriginalsofalltheCompany'sdocumentsandannouncementsthathavebeenpubliclydisclosedduringthereportingperiod.
Interpretations
Items | Refersto | Interpretations |
TheCompany,theGroup,SZPRD | Refersto | ShenzhenProperties&ResourcesDevelopment(Group)Ltd. |
ShenzhenInvestmentHoldings | Refersto | ShenzhenInvestmentHoldingsCo.,Ltd. |
HuangchengRealEstate | Refersto | ShenzhenHuangchengRealEstateCo.,Ltd. |
DongguanCompany | Refersto | DongguanITCChangshengRealEstateDevelopmentCo.,Ltd. |
XuzhouCompany | Refersto | SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd. |
YangzhouCompany | Refersto | SZPRDYangzhouRealEstateDevelopmentCo.,Ltd. |
WuheUrbanRenewal | Refersto | ShenzhenWuheUrbanRenewalCo.,Ltd. |
RongyaoRealEstate | Refersto | ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. |
InternationalTradeCenterPropertyManagement | Refersto | ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. |
ITCTechnologyPark | Refersto | ShenzhenITCTechnologyParkServiceCo.,Ltd. |
GuomaomeiLifeService | Refersto | ShenzhenGuomaomeiLifeServiceCo.,Ltd. |
ShenzhenPropertyCommercialOperation | Refersto | ShenzhenPropertyCommercialOperationCo.,Ltd. |
ITCCatering | Refersto | ShenzhenITCCateringCo.,Ltd. |
SupervisionCompany | Refersto | ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd. |
WuheIndustryInvestmentandDevelopment | Refersto | ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd. |
ShenzhenPropertyManagement | Refersto | ShenzhenPropertyManagementCo.,Ltd. |
ForeignTradeProperty | Refersto | ShenzhenForeignTradePropertyManagementCo.,Ltd. |
ShenfubaoProperty | Refersto | ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd. |
ShenfubaoHydropower | Refersto | ShenzhenShenfubaoMunicipalServiceCo.,Ltd. |
SecurityService | Refersto | ShenzhenFreeTradeZoneSecurityServiceCo.,Ltd. |
FacilityManagementCommunity | Refersto | ShenzhenFacilityManagementCommunityCo.,Ltd. |
ShenzhenITCChuntian | Refersto | ShenzhenITCChuntianCommercialManagementCo.,Ltd. |
RMB,RMB'0,000,RMB'00,000,000 | Refersto | ThegivenfiguresexpressedintheChinesecurrencyofRenminbi |
SectionIICompanyProfileandMajorFinancialIndicators
I.InformationabouttheCompany
Stockname | SZPRDA,SZPRDB | Stockcode | 000011、200011 |
Stocknamebeforethechange(ifany) | Notapplicable | ||
StockexchangewheretheCompany'sstocksarelisted | ShenzhenStockExchange | ||
Chinesename | ShenzhenProperties&ResourcesDevelopment(Group)Ltd. | ||
AbbreviationinChinese | SZPRD | ||
ForeignnameoftheCompany(ifany) | ShenZhenProperties&ResourcesDevelopment(Group)Ltd. | ||
AbbreviationoftheCompany'sforeignname(ifany) | SZPRD | ||
Legalrepresentative | WangHangjun | ||
Registeredaddress | Floor39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong | ||
Postalcode | 518014 | ||
HistoricalchangesoftheCompany'sregisteredaddress | None | ||
Officeaddress | Floor16,20,39and42,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong | ||
Postalcode | 518014 | ||
Officialwebsite | www.szwuye.com.cn | ||
000011touzizhe@szwuye.com.cn |
II.Contactpersonandcontactinformation
SecretaryoftheBoardofDirectors | Securitiesaffairsrepresentative | |
Name | ZhangGejian | DingMinghua,ChenQianying |
Contactaddress | Floor20,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvince | Floor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,ShenzhenCity,GuangdongProvince |
Tel. | 0755-82211020 | 0755-82211020 |
Fax | 0755-82210610、82212043 | 0755-82210610、82212043 |
000011touzizhe@szwuye.com.cn | 000011touzizhe@szwuye.com.cn |
III.Informationdisclosureandstoragelocation
Stockexchangewebsiteswherecompaniesdiscloseannualreports | ShenzhenStockExchangehttp://www.szse.cn |
NameandwebsiteofthemediawheretheCompanydisclosesitsannualreport | SecuritiesTimesandCninfohttp://www.cninfo.com.cn |
Storagelocationofannualreports | TheBoardOffice,Floor39,InternationalTradeCenterBuilding,RenminSouthRoad,LuohuDistrict,Shenzhen,Guangdong |
IV.Registrationchanges
Unifiedsocialcreditcode | Nochange |
ChangesinprimarybusinesssincethelistingoftheCompany(ifany) | Nochange |
Previouschangesofcontrollingshareholder(ifany) | OnSeptember29,2004,ShenzhenSASACdecidedtoestablishShenzhenInvestmentHoldingsCo.,Ltd.bymeansofmerger.ThemergedpartiesincludedtheoriginalcontrollingshareholderShenzhenInvestmentManagementCorporationandShenzhenConstructionInvestmentHoldingsCo.,Ltd.ThemergedShenzhenConstructionInvestmentheld323,796,324sharesofSZPRD,andShenzhenInvestmentManagementheld56,582,573sharesofSZPRD,accountingfor63.82%ofthetotalsharecapitalofSZPRD.OnOctober19,2018,theCompanyreceivedanoticefromtheactualcontrollingshareholderShenzhenInvestmentHoldingsthatShenzhenInvestmentHoldingshadobtainedtheConfirmationofSecuritiesTransferRegistrationissuedbyChinaSecuritiesDepositoryandClearingCo.,Ltd.ShenzhenBranch.Bythen,thetransferofShenzhenInvestmentHoldings'equityhadbeencompleted,andthecontrollingshareholderoftheCompanyhadbeenchangedtoShenzhenInvestmentHoldings.TherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod. |
V.Otherrelevantinformation
AccountingfirmengagedbytheCompany
Name | GrantThorntonZhitongCertifiedPublicAccountantsLLP |
Officeaddress | Floor5,ScitechPlaza,No.22JianguomenwaiStreet,ChaoyangDistrict,Beijing |
Signingaccountants | ZHAOJuanjuan,ZHOUYilan |
SponsorengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod
□Applicable?NotapplicableFinancialconsultantengagedbytheCompanytoperformcontinuoussupervisionduringthereportingperiod
□Applicable?Notapplicable
VI.Mainaccountingdataandfinancialindicators
WhethertheCompanyneedstoretroactivelyadjustorrestatetheaccountingdataofpreviousyears
□Yes?No
Year2024 | Year2023 | Increase/decreasethisyearcomparedwithlastyear | Year2022 | |
Operatingrevenue(RMB) | 2,734,158,884.05 | 2,965,117,025.04 | -7.79% | 3,708,669,046.85 |
Netprofitattributabletotheshareholdersof | -1,114,764,922.17 | 464,014,492.11 | -340.24% | 537,291,574.13 |
thelistedcompany(RMB) | ||||
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss(RMB) | -1,328,523,983.50 | -172,360,115.90 | -670.78% | 390,067,488.08 |
Netcashflowsfromoperatingactivities(RMB) | -1,423,998,174.52 | -264,092,984.33 | -439.20% | 105,233,103.86 |
Basicearningspershare(RMB/share) | -1.8705 | 0.7786 | -340.24% | 0.9015 |
Dilutedearningspershare(RMB/share) | -1.8705 | 0.7786 | -340.24% | 0.9015 |
Weightedaveragerateofreturnonnetassets | -28.00% | 10.26% | -38.26% | 12.36% |
Asattheendof2024 | Asattheendof2023 | Increase/decreaseattheendofthisyearcomparedwiththeendoflastyear | Asattheendof2022 | |
Totalassets(RMB) | 15,293,205,498.30 | 16,988,062,068.09 | -9.98% | 15,824,788,371.56 |
Netassetsattributabletoshareholdersofthelistedcompany(RMB) | 3,361,683,048.50 | 4,661,810,328.75 | -27.89% | 4,414,259,168.34 |
ThenetprofitoftheCompanyinthelastthreefiscalyearsbeforeandafterdeductingnon-recurringprofitorlossisnegative,andtheauditreportofthelatestyearshowsthatthegoing-concernabilityoftheCompanyisuncertain
□Yes?NoThelowerofnetprofitbeforeandafterdeductingnon-recurringprofitorlossisnegative?Yes□No
Item | Year2024 | Year2023 | Remark |
Operatingrevenue(RMB) | 2,734,158,884.05 | 2,965,117,025.04 | Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues. |
Operatingrevenuedeductionamount(RMB) | 63,518,310.93 | 17,825,350.04 | Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues. |
Operatingrevenueafterdeduction(RMB) | 2,670,640,573.12 | 2,947,291,675.00 | Deductthebusinessrevenuesthatarenotrelatedtothemainbusiness,whicharemainlythetemporaryresettlementcompensationrevenuesfromtheshedrenovationprojectonChuanbuStreet,thedemolitioncompensationrevenuesofFengherili,andtheconsultingservicerevenues. |
VII.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards
1.DifferencesinnetprofitandnetassetsinthefinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandtheChineseaccountingstandards
□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewithinternationalaccountingstandardsandChineseaccountingstandards
2.DifferencesinnetprofitandnetassetsinfinancialreportsdisclosedinaccordancewithboththeinternationalaccountingstandardsandChineseaccountingstandards
□Applicable?NotapplicableDuringthereportingperiodoftheCompany,therewasnodifferenceinnetprofitsandnetassetsinfinancialreportsdisclosedinaccordancewiththeinternationalaccountingstandardsandChineseaccountingstandardsVIII.Mainfinancialindicatorsbyquarter
Unit:RMB
Q1 | Q2 | Q3 | Q4 | |
Operatingrevenue | 406,582,462.31 | 449,445,982.94 | 461,778,206.82 | 1,416,352,231.98 |
Netprofitattributabletoshareholdersofthelistedcompany | 463,582.22 | 8,748,875.59 | -5,631,440.84 | -1,118,345,939.14 |
Netprofitattributabletoshareholdersoflistedcompaniesafterdeductingnon-recurringprofitorloss | 222,779.46 | 9,516,248.51 | -2,115,855.29 | -1,336,147,156.18 |
Netcashflowsfromoperatingactivities | -647,860,412.07 | -88,966,689.37 | -1,016,120,654.50 | 328,949,581.42 |
WhethertheabovefinancialindicatorsortheiraggregatearesignificantlydifferentfromthefinancialindicatorsrelatedtotheCompany'sdisclosedquarterlyandsemi-annualreports
□Yes?No
IX.Non-recurringprofitorlossitemsandamounts
?Applicable□Notapplicable
Unit:RMB
Item | Amountin2024 | Amountin2023 | Amountin2022 | Notes |
Profitorlossondisposalofnon-currentassets(includingwrite-offofprovisionforassetimpairment) | 44,657,387.86 | 702,127,250.52 | 175,644,543.02 | Mainlyduetothereceiptofcompensationfortheinvestmentproperties |
Governmentgrantsincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnational | 1,099,426.89 | 7,802,977.21 | 10,633,227.34 |
policiesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss) | ||||
Profitorlossfromchangesinfairvalueoffinancialassetsandliabilitiesheldbynon-financialenterprisesandprofitorlossfromthedisposaloffinancialassetsandfinancialliabilities,exceptforeffectivehedgingoperationsrelatedtotheCompany'snormalbusinessoperations | 1,300.91 | |||
Fundpossessioncostsincludedinthecurrentprofitorlossandcollectedfromnon-financialenterprises | 132,289.35 | |||
Currentnetprofitorlossofthesubsidiariesfrombusinesscombinationundercommoncontrolfromthebeginningoftheperiodtothecombinationdate | 9,596,148.16 | |||
Profitorlossfromdebtrestructuring | -54,026.93 | |||
ProfitorlossoncontingenciesirrelevanttonormalbusinessoperationoftheCompany | 70,578.79 | |||
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems | -7,288,158.92 | -2,773,489.32 | 2,448,235.99 | |
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss | 184,906,343.25 | 5,684,844.32 | 277,896.27 | Mainlytheincomefrominvestmentsinjointventuresdeterminedaccordingtotheincomemethod |
Less:incometaxeffects | 9,424,345.24 | 76,182,752.47 | 51,525,180.31 | |
Affectedamountofminorityinterests(aftertax) | 137,565.58 | 284,222.25 | 54,953.47 | |
Total | 213,759,061.33 | 636,374,608.01 | 147,224,086.05 | -- |
Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:
?Applicable□NotapplicableMainlythecompensationreceivedbythejointventuresfortheexpropriationofhouses,andtheinvestmentincomeisrecognizedaccordingtotheincomemethod.Thiscompensationpaymentisnotsustainable.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems
□Applicable?NotapplicableTheCompanyhadnocircumstancesofdefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems.
SectionIIIManagement'sDiscussionandAnalysis
I.Industrystatusduringthereportingperiod
TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)MacroeconomicsituationandindustrydevelopmentstatusIn2024,theglobaleconomygraduallyrecoveredamidmultiplechallenges,andtheconflictbetweenRussiaandUkraine,tensionsintheMiddleEastanduncertaintiesinChina-USrelationscontinuedtoaffecttheglobaleconomy.China'seconomyisalsofacingnewopportunitiesandchallenges.Theeconomicgrowthratehassloweddown,butitstillremainswithinareasonablerange.Thegovernmentcontinuedtoimplementaproactivefiscalpolicyandaprudentmonetarypolicy,andincreasedsupportforscientificandtechnologicalinnovation,greeneconomy,andsmallandmedium-sizedenterprises.Atthesametime,thegovernmentpromotedsupply-sidestructuralreform,optimizeindustrialstructure,andenhancedeconomicresilience.Therealestatemarketcontinuestobeinaperiodofadjustment,andthegovernmentcontinuestoadheretothepositioningof"nospeculationinhousing"andoptimizetherealestateregulationandcontrolpolicy.Localgovernmentshaveimplementedpoliciesbasedoncityconditions,relaxedrestrictionsonpurchaseandloanrestrictions,reducedthedownpaymentratioandmortgageinterestrates,andsupportedrigidandimprovedhousingdemand.Aseriesofstimuluspoliciescontinuetosupportthemarket,aimingtostabilizetherealestatemarketandpreventlargefluctuationsinthemarket.(II)Industrialpolicyenvironment2024isanimportantyearfor"majorchangesinthesupplyanddemandrelationshipoftheindustry".Inmanyimportantmeetingsthroughouttheyear,correspondingdeploymentandguidanceweremadefortherealestateindustryandpointedoutthedevelopmentdirectionfortheindustry.Inthefirsthalfof2024,aseriesofoptimizationsandadjustmentsweremadetothecurrentsystem,includingtherelaxationofpurchaserestrictionsinfirst-tiercities,thereductionofdownpaymentinterestratestoanewlow,thefurtherreductionofstockmortgageinterestrates,thecancellationofgeneralhousingstandards,thepurchaseandstorageofcommercialhousing,andthecomprehensiverestartofurbanvillagetransformation,aimingtostandardizethemarketorderandimprovethenewmodelofdevelopmentoftherealestateindustry.Inthesecondhalfoftheyear,thepolicyreleaseintensityandfrequencyincreased,andthepolicyturnedto"liftingandusing".OnSeptember26,thePolitburooftheCPCCentralCommitteeheldameeting.Intermsofrealestate,themeetingemphasizedtheneedtopromotetherealestatemarkettostopfallingandstabilize,strictlycontroltheincrement,optimizethestockandimprovethequalityofcommercialhousings,increaselendingto"whitelist"projects,andsupporttherevitalizationofidleland.Sincethen,therealestatemarkethasshownpositivechanges,thehousepriceindexhasgraduallystabilized,andmarketconfidencehasbeenboosted.Supply-sidefinancialsupportguaranteeddelivery,andfinancialpolicysupportedlandandhousingdestocking.Supply-sidefinancialsupportcontinuedtoincreaseandupgrade.Thepolicywascommittedtohelpingthemarketdestockandgraduallyrestorethenormaloperationabilityofenterprises.Effortsweremadeinstabilizingboththemarketandthemainbody,andvariousfinancialpolicytoolswereusedtosupporttheimplementationofsupportingpolicies,mainlyfocusingonpromotingfinancingcoordinationmechanism,expandingthe"whitelist"ofhousingenterprises,andguaranteeingstockacquisitionthroughhousingloansandspecialbonds.Demand-sidepolicieshavebeencontinuouslyrelaxedandstimulatedthroughthe"optimalcombination",aimingtoboostpropertypurchaseexpectationsandenthusiasm.TheMinistryofHousingandUrban-RuralDevelopment,togetherwiththeMinistryofFinance,theMinistryofNaturalResources,thePeople'sBankofChina,theNationalFinancialRegulatoryAdministrationandotherdepartments,introducedthe"fourcancellations,fourreductionsandtwoincreases"measurestosupportresidents'purchaseofhousings.Thefourcancellationsmainlyincludecancellationofrestrictionsonpurchase,cancellationofrestrictionsonsales,cancellationofpricecaps,cancellationofthedistinctionbetweenordinaryandnon-ordinaryresidential
standards;thefourreductionsincludethereductionofinterestratesonhousingprovidentfundloans,reductionofthedownpaymentratioforhousingloans,reductionofinterestratesonexistingloans,andreductionofthetaxburdenof"sellold,buynew"housereplacements;amongthetwoincreases,oneistoincrease1millionunitsofurbanvillageandoldhousingrenovationsthroughmonetarycompensation,andtheotheristoincreasethecreditscaleoftheprojectsinthe"whitelist"toRMB4trillionbytheendoftheyear,aimingtopromotethepropertymarkettohaltfallingandspurastablerecoverythroughthe"optimalcombination".(III)RegionalmarketlandscapeFromtheperspectiveoftheregionalmarket,in2024,Shenzhen'seconomyremainedresilient.Thepropertymarketpolicycenteredon"stabilizinglandprices,stabilizinghouseprices,stabilizingexpectations,supportingrigidandimprovedhousingdemand,andpromotingthestabledevelopmentoftherealestatemarket",andintroducedanumberoflooseandfavorablepolicies.ThescaleofprimaryresidentialsupplyinShenzhenhasshrunkduetotheslowdowninthepaceoflandsupply.OnSeptember29,fourdepartmentsincludingShenzhenHabitatConstruction&Conservationjointlyissuedadocument,proposingmeasuressuchasrelaxingpurchaserestrictions,loweringdownpayments,removingpricecapsandsalesrestrictions,andadjustingvalue-addedtaxexemptiontermfrom5yearsto2years,aimingtoacceleratetheestablishmentofanewdevelopmentmodelfortherealestatesectorandpromotetherealestatemarkettohaltfallingandspurastablerecovery.Thelaunchof"929NewPolicies"hasbecomethekeytopromotingthemarket.Inviewoftheincreaseinmarketactivity,propertydeveloperstimelyacceleratedtheirprojectlaunches,withmultiplecoreindicatorsachievingstabilizationandimprovement.(VI)PresentsituationandtasksAtpresent,theinternalandexternalenvironmentpresentsacomplexandchallengingsituation.TheCompany'sprojectsunderconstructionareplannedtobesoldinthemarketoneafteranother,andthesalescollectionistheannualcentralwork,whichisdirectlyrelatedtothehealthyoperationoftheenterprise'scapitalchain.Inthiscontext,acceleratingthereturnoffunds,strictlycontrollingthescaleofexpenditure,ensuringthesafetyandstabilityofcashflows,andpreventingliquidityriskhavebecomethecoretaskstoachievetheCompany'sstableoperation.Atthesametime,theCompanyneedstofurtherpromotethehigh-qualitydevelopmentofthepropertymanagementsegment,acceleratetheconstructionofamodern,professionalandintelligentservicesystem,andenhancethemarketcompetitiveness.Inthefieldofcommercialoperation,itisnecessarytotakeamulti-prongedapproachtopromotetransformationandupgradingasawhole,andmaximizethevalueofcommercialassetsbyinnovatingbusinessmodels,optimizingbusinesslayoutandimprovingoperationalefficiency.Inthefaceofuncertainmarketsituation,theCompanyshalltaketheinitiativetohedgeexternalrisksthroughdeterministicwork,maintainstrategicconcentration,ensurethefullcompletionofannualtasksandobjectives,andlayasolidfoundationforsustainabledevelopment.(V)PositionintheindustrySZPRDaccompaniedthereformandopeningupofShenzhen.Ithasbeendeeplyinvolvedinrealestateandpropertymanagementformorethan40years.Itsindustrypositionandbrandinfluencehavebeenimproving,andithaswonmanyhonorsandawardsovertheyears.Duringthereportingperiod,theCompanyranked271stinthelistof"Top500ShenzhenEnterprisesin2024"andwonthetitleof"2023-2024High-qualityDevelopmentStarEnterpriseinLuohuDistrict"grantedbythePeople'sGovernmentofLuohuDistrict.Itspropertymanagementsegmentranked27thinthenationalcomprehensivestrength,up6placesfrom2023,and9thinthecomprehensivestrengthofstate-ownedpropertyservice.Ithasbeenconsecutivelyawardedthe"2024China'sTop100PropertyServiceEnterpriseinComprehensiveStrength","2024ChinaPropertyFMLeadingEnterprise","2024China'sTop20EnterprisesinParkPropertyService","2024ChinaIndustrialParkPropertyServiceLeadingEnterprise","2024ChinaOfficeBuildingPropertyServiceLeadingEnterprise","2024SouthChina'sTop30BrandEnterprisesinPropertyService"andotherawards;insubdivisions,ithassuccessivelywonthehonorof"ShenzhenBayScienceandTechnologyEcologicalPark"servicecapacitybenchmarkingproject,"ShenzhenBayInnovationandTechnologyCenter"and"ShenzhenInternationalTradeCommercialBuilding"managementexcellencebenchmarkingproject.Itsrealestatesegmentwontheawardsof"2024IntegrityEnterpriseofShenzhenRealEstateDevelopmentIndustry","2024DevelopmentPowerEnterpriseofShenzhenRealEstateDevelopmentIndustry",amongothers.ShenzhenInternationalTradeCenterBuildingislistedinthefirstbatchofhistorical
buildingsinShenzhenannouncedbytheShenzhenMunicipalPeople'sGovernment,andthehistoricalexhibitionofShenzhenInternationalTradeCenterisincludedinthelistofimportanthistoricalsitesofreformandopeningup,whichdemonstratesthecomprehensivestrengthoftheCompanyandreflectsthehighrecognitionoftheCompany'scomprehensivestrengthbytheindustry,customersandgovernmentdepartments.Duringthereportingperiod,inthefaceofchangesinthesituationoftherealestateindustry,theCompanylockedinitsgoalsandsprintedthroughouttheyeartogenerallycompletevariousannualoperatingindicators.TheCompanyproactivelyadaptedtochangesandimplementedflexiblestrategiestotacklemarketchallenges.TheCompanytookmultiplemeasurestofurtheradvancemarket-orientedtransformationofcommercialoperations.TheCompanytooktheinitiativeinproductionsafetyandproperhandlingofpetition,ensuringthesteadydevelopmentoftheGroup'sbusiness.II.MainbusinessengagedinbytheCompanyduringthereportingperiod
TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosure(I)OverviewofmainbusinessSZPRDwasestablishedin1982.ItwasformerlyknownasLuohuEngineeringConstructionHeadquarters.InAugust1985,itwasrenamedShenzhenPropertiesDevelopmentCorporation.In1988,itwasidentifiedbyShenzhengovernmentasthesecondbatchofstate-ownedenterprisestopilotthejoint-stockreform.In1990,itcompletedthejoint-stockreformandwasofficiallyrenamedShenzhenProperties&ResourcesDevelopment(Group)Ltd.InMarch1992,theCompany'sstock(SZPRDA/SZPRDB,000011/200011)wasofficiallylistedontheShenzhenStockExchange.SZPRD,asPartyAoftheconstructionoftheInternationalTradeCenterBuilding,playedaleadingroleinorchestratingtheentireprocessofitsconstructionandoperation.Itisakeycreatorandorganizeroftheworld-renowned"ShenzhenSpeed".TheInternationalTradeCenterBuildingisalsofortunatetohavebecomeanimportanthistoricsiteofDENGXiaoping'sworld-renowned"southtourspeeches".TheCompanywasfoundedastheInternationalTradeCenterBuildingwasestablishedandthrivedthroughChina'sreformandopening-up,growingalongsidethemiraculouscityofShenzhen.Ithasbecomeasteadfastpractitionerofthe"pioneercattle"spiritinthenewera,dedicatedtoinnovativeservices,andovercomingchallenges.TheemployeesofSZPRDupholdthespiritof"daringtobethefirstandstrivingforstrengththroughreformandinnovation",focusonthefunctionalpositioningofstate-ownedassetsof"servingtheoverallsituation,servingthecity,servingtheindustry,andservingthepeople'slivelihood",sticktotheoriginalaspiration,forgeaheadwithperseverance,takethelead,andbravelyactasthevanguard.Inrecentyears,boththedevelopmentspeedandqualityhavebeengreatlyimproved.TheCompanyhasnowdevelopedfromaprojectcompanywhenitfirstbuilttheInternationalTradeCenterBuildingtoalarge-scalecomprehensiveindustrialgroup.Intheneweraandnewstage,theCompanyassessesthesituationandactsaccordingly,strivingtomoveforwardtowardsthegoalofbecoming"China'sleadingsmartoperatorofindustrialandurbanspace."
1.IndustrialandurbanspacedevelopmentTheCompany'sspacedevelopmentsectoriscommittedtothedevelopmentofdifferentbusinessformatssuchasresidentialbuildings,high-endapartments,officebuildings,andindustrialparks.IthasbrandprojectssuchasITCBuilding,HuanggangPort,Tian'anInternationalBuilding,QianhaiPort,andJinlingHoliday.Basedontheexistingrealestatedevelopmentbusiness,theCompanywillpromotethestockoptimizationandincrementdevelopmentandconstructionsimultaneously.Takingthesubordinatecompanies,suchasHuangchengRealEstate,RongyaoRealEstateandWuheUrbanRenewal,asthedevelopmentandurbanrenewalentities,theCompanywillrelyonitslistingplatformtoincreasecapitaloperationandrationallyallocateurbanspacedevelopmentsectors.Duringthereportingperiod,theGroupsteadilypromotedthedevelopmentoflocalandoff-siteprojectsinShenzhen,acceleratedthesalesofprojectinventory,andimprovedthespeedofcapitalrecovery.Onthisbasis,itfocusedonthedevelopmentandconstructionofindustry-citycomplexes,andacceleratedthecreationofanintegratedandsymbioticdevelopmentmodelofurbanboutiquehousingandhigh-endindustrialspace.
2.Propertymanagementservice
TheCompany'spropertymanagementsegmentisbasedonInternationalTradeCenterPropertyManagement.Asoneofthefirstbatchofnationalfirst-classpropertymanagementqualifiedenterprises,InternationalTradeCenterPropertyManagementhas,aftermorethan30yearsofdevelopment,becomeadomesticfirst-classpropertyserviceproviderwithdiversifiedbusinesscapabilitiesandtechnologicalstrength.Ithasbeenratedas"Top100propertymanagementEnterprisesinChina"and"ExcellentEnterpriseforChinaIndustrialParkPropertyManagement"formanyyearsinarow.Theprojectsunderitsmanagementarespreadalloverthecountry,anditsbusinessradiatestovariousregionsofthecountry,includingSouthChina,SouthwestChina,EastChina,NorthChina,aswellastheVietnam-VietnamCooperationZone.Theexistingbusinesshascoveredvariousformatssuchasindustrialparks,culturaltourismscenicspots,governmentagencies,railtransit,housing,hospitals,schools,hotels,etc.,andisbeingarrangedtoenterthefieldofgrassrootssocialgovernance,cooperatewiththegovernmenttocreateasafe,harmonious,civilizedandorderlyurbanenvironment,andbasicallyformagoodpatternofmulti-formatcomprehensivedevelopment.InternationalTradeCenterPropertyManagementhasmorethan20subsidiaries,leveragingitsheadquarters'functionaldepartmentsasaplatformtoactivelybuildthreemajorcenters,namely"market,empowerment,andsupervision".Ithasestablishedbusinesscentersandprofitcentersbasedonthethreemajormodulesfeaturingprofessionalbusinesscompanies,professionalcompanies,andregionalcompanies,aimingtoachieveasustainableandeffective"1+1>2"coordinateddevelopmentnewpattern.
3.IndustrialecologicaloperationTheindustrialecologicaloperationsectormakesfulluseoftheCompany'sdevelopmentfoundationandentireindustrialchaindevelopmentadvantagesinthethreebasicindustriesofrealestatedevelopment,propertymanagementandleasing,focusesonthetwostrategicstartingpointsof"value-addedoperationofstockassets"and"lightassetoperationoutput",strengthensinternalandexternalstrategiccooperation,iscommittedtobuildingaclosed-loopofthewholeindustryecologycoveringprojectdevelopmentservices,parkoperationservices,supportingleasingoperations,etc.,continuouslyoptimizesthespaceserviceandleasingecosysteminthepark,andhasinitiallypossessedthewholechaincapabilitiesandexperienceofvariousassetsfromtheearlyplanning,projectclearance,constructioncontrol,investmentpromotion,operation,on-sitecontrol,etc.,formingauniqueandmaturebusinessdevelopmentmodel.TheCompanyisacceleratingtheinventoryandevaluationofexistingpropertiesandstrengtheningmanagement.Inthefuture,itwillgraduallyexpandthescopeofitsleasingbusinessandenhancepropertyleasingdevelopmentcapabilities.Onthisbasis,itwillgraduallyshiftthefocusofitsindustrialecologicaloperationstoscienceandtechnologyparks,providingsupportingservicesfortheentirevaluechain,includingindustrialecologicalintroduction,projectdevelopmentservices,andparkoperationservices,toshapetheroleofa"spaceserviceprovider"withscienceandtechnologyparksasthecore.
4.OtherbusinessDuringthereportingperiod,theCompany'sbusinessalsoincludescateringbusinessandprojectsupervisionbusiness.ThecateringbusinessisoperatedbyShenzhenITCCateringCo.,Ltd.ITCCateringwasestablishedin1986andbecamefamousathomeandabroadastheplacewherethe"SouthernTourSpeech"wasdeliveredin1992.Sinceitsopening,ithasreceivedmorethan600Chineseandforeigndignitaries,celebritiesandcountlessChineseandforeignguests,anditsreputationhasspreadfarandwidebothathomeandabroad.Theengineeringsupervisionbusinessisoperatedbyasupervisioncompany,whichhasClassAsupervisionqualificationforhousingconstructionprojectsfromtheMinistryofConstruction.ItspredecessorwastheSZPRDManagementDepartment.ItwasdirectlyinvolvedintheconstructionandmanagementoftheShenzhenInternationalTradeBuildingandwitnessedtheentireprocessofcreatingthe"ShenzhenSpeed".Ithaslongbeenmainlyservingthegroup'sdevelopmentprojects.(II)Operationin2024In2024,inthefaceofinternalandexternalchallenges,themanagementteamoftheCompanyhasalwaysadheredtotheoverallleadershipoftheParty,maintainedstrategicfocus,strictlyimplementedthedecisionsanddeploymentsoftheBoardandthePartyCommittee,madeeveryeffortwithfirmconfidence,closelyfocusedonthekeytasksproposedatthebeginningoftheyear,andadoptedmanymeasurestoactivelyrespondtomarketchanges.Therealestatecompanyflexiblyadjusteditssalesstrategyaccordingtothesituation,andaccuratelyseizedthefavorableopportunitytostartprojectpre-saleandlate-marketreferral,layinga
foundationforachievingannualbusinessindicators;thepropertymanagementcompanyimprovedtheoverallprofitabilityandcorecompetitivenessoftheenterprisethroughorganizationalrestructuring,systemprocessreengineering,talentoptimizationandallocation,etc.;withthegoalofacceleratingtransformationandupgrading,theShenzhenPropertyCommercialOperationcontinuouslyimproveditsoperationandmanagementmode,andmaintainedastableandhealthydevelopmenttrendineachbusinesssegment.Duringthereportingperiod,theGroup'stotalassetswereaboutRMB15.293billion,andtheannualoperatingrevenuewasaboutRMB2.73billion,andtheannualmaineconomicindicatorsweregenerallycompleted.First,fortheindustry-cityspacedevelopmentsector,we'vetakentheinitiativetoadaptandflexiblyimplementpoliciestofacemarketchallenges.TherealestatebusinessachievedanoperatingrevenueofRMB1.003billionthroughouttheyear,accountingfor36.71%ofthetotalrevenue.Duringthereportingperiod,thefourmajorrealestateprojects,JinlingProject,GuangmingYutangShangfuProject,LakeCityProject,andHumenBinhaiHarbourPalaceProject,werelaunchedsimultaneously.Marketingmanagementactivelyrespondedtomarketchanges,prudentlyanalyzedandevaluatedmarketconditions,closelymonitoreddynamicsinkeyregionalmarkets,andseizedmarketopportunitiestoacceleratesalesandinventoryclearance.TheCompanyhasconsistentlystrengthenedthecoordinationofmilestonetargetsandresourceallocationguarantees.Adheringtoamarket-orientedmanagementphilosophy,allbusinesslinesincludingdesign,procurement,andengineeringwithintheGrouphavemaintainedhigh-levelcollaboration,enhancedrefinedcontroltoadapttomarketchanges,andimplementedcomprehensivecoordinationandguidanceforprojectdevelopment.Proactiveplanningwasconductedforcriticaltaskssuchasprojectdesignschemes,tenderingandprocurement,targetcostdetermination,andon-siteconstruction,ensuringefficientandorderlydevelopmentofallongoingprojects.Arefinedcontrolsystemcoveringtheentirerealestateprojectdevelopmentprocesshasnowtakenshape.SubstantialprogresshasalsobeenmadeinprojectssuchasShenyangDigitalIntelligentCity,HaikouHongqiTown,FuyuanIndustrialZone,HuiyangDanshuiandothers.Second,theexternalexpansionofthepropertymanagementsegmentandinternalcoordinationgohandinhand,andthemarketexpansioncontinuestobestrengthened.ThepropertymanagementbusinessreportedanoperatingrevenueofRMB1.594bn,accountingfor58.32%ofthetotalrevenue,higherthanin2023.Duringthereportingperiod,theCompanydeepenedthecoordinateddevelopmentandinternalintegrationofthesystem,developedvalue-addedservicessuchastourismsalespromotionandcommunity-to-homeservices,andachievedbreakthroughsinnewformatsofcultureandsportsandvalue-addedserviceboundaries.Theareaundermanagementreachedarecordhigh,exceeding45millionm
forthefirsttime.Furtherenrichthebusinessformatsofofficebuildings,industrialparks,schools,hospitals,farmers'marketsandmilitaryregions,andprovidestrongsupporttobuildingamunicipal-levelbenchmarkpropertymanagementplatform.Atthesametime,theremodelingoforganizationalstructureandtheestablishmentofcostmanagementsystemwereinitiatedtofurtherconsolidatethepositionoftheonlypropertymanagementplatforminthesystem.ShenzhenInternationalTradeCenterPropertyManagementhasconsecutivelywonthetitlesof"2024ChinaPropertyServiceEnterpriseComprehensiveStrengthTop100","2024ChinaPropertyFMFacilityManagementLeadingEnterprise","2024ChinaParkPropertyServiceTOP20Enterprise","2024ChinaIndustrialParkPropertyServiceLeadingEnterprise",andotherawards,withitsbrandvalueandreputationcontinuouslyimproving.Third,industrialecologicaloperationandothersectorsshalltakemultiplemeasuressimultaneouslytocultivatecoreoperationcapabilities.TheleasingandoperationbusinessreportedanoperatingrevenueofRMB135mn,accountingfor4.97%ofthetotalrevenue.Inrecentyears,theCompanyhastakenmultiplemeasurestoacceleratetransformationandupgrading,adoptedmeasuressuchasexploringandestablishinganincrementalsharingmechanismandincreasingtheintensityofprojectexpansion,promotedthetransformationofthecurrentsimpleleasingbusinesstoacommercialoperationmodel,andhelpedrealizethedevelopmentandgrowthoftheindustrialecologicaloperationsector.Duringthereportingperiod,therenovationofITCShoppingMallandtheinaugurationceremonyofShenzhenITCChuntianunveiled.ByoperatingITCShoppingMallinalight-assetmanagementandchartermode,theCompanytookfirmstepsincreatingtheGroup'sindependentcommercialbrandandexploringmarket-orientedcommercialoperations.Throughmeasuressuchasimprovingassetqualityandefficiency,exploringandestablishinganincrementalsharingmechanism,theindustrialoperationsectorcultivatedcoreoperationcapabilitiesinmultiplepaths,adherestoimprovingqualityandefficiencyasthecore,andacceleratesthetransformation,upgradingandrevitalizationof
stockassets.Intermsofindustrialinvestmentattraction,theindustrialalliancesystemwasexpandedduringtheyear,andprojectinvestmentattractionwasactivelypromoted.
(3)WorkSafetyoftheCompanyin2024In2024,SZPRDadheredtothebottomlineofsafetyproduction,coordinateddevelopmentandsafety,activelyimplementedthedeploymentandrequirementsofgovernmentdepartmentsatalllevelsonsafetyproductionwork,comprehensivelyconsolidatedthemainresponsibilityoftheenterprise,andcarriedoutathree-yearcampaigntotackletherootcausesofworksafety.TheGroup'sworksafetysituationwasstableandcontrollablethroughouttheyear,andnoworksafetyliabilityaccidentswithseriousinjuriesoraboveormajoreconomiclossesoccurred,andtheworksafetyobjectivesfor2024weresuccessfullycompleted.Newlandreserveprojects
Landparcelorprojectname | Location | Landplanningpurpose | Landarea(m2) | Capacitybuildingarea(m2) | Landacquisitionmethod | Equityratio | Totallandprice(RMB10,000) | Equityconsideration(RMB10,000) |
None |
Cumulativelandreserve
Project/Areaname | Totalfloorarea(10,000m2) | Totalconstructionarea(10,000m2) | Remainingdevelopablefloorarea(10,000m2) |
LandinHuiyang,Danshui | 1.77 | 4.25 | 4.25 |
LandinHongqiTown,Haikou | 15.80 | - | - |
Total | 17.57 | 4.25 | 4.25 |
Developmentofmainprojects
City/Region | Project | Location | Projectformat | Equityratio | Commencementtime | Developmentprogress | Scheduleofcompletion | Landarea(m2) | Plannedcapacitybuildingarea(m2) | Completedareaofthecurrentperiod(m2) | Cumulativecompletedarea(m2) | Estimatedtotalinvestmentamount(RMB10,000) | Totalaccumulatedinvestmentamount(RMB10,000) |
Shenzhen | FuhuiHuayuan | FutianDistrict | Residence | 100% | 2018.12 | Completionofworks | 100% | 4,274 | 33,430 | 0 | 43,522 | 91,133 | 77,396 |
Dongguan | HarbourPalace | HumenTown | Residence | 100% | 2022.03 | Underconstruction | Mainbodycapped,andelectromechanicalanddecorationworksinprogress. | 51,687 | 113,713 | 0 | 0 | 321,759 | 266,576 |
Shenz | Yuta | Guan | Reside | 100 | 2022.03 | Compl | 100% | 14,9 | 81,9 | 124,8 | 124,8 | 265,86 | 216,05 |
hen | ngShangfu | gmingarea | nce | % | etionofworks | 01 | 60 | 32 | 32 | 8 | 6 | ||
Shenzhen | LakeCity | LonghuaDistrict | Residential,industrial,commercial,apartments | 69% | 2020.10 | Underconstruction | PhaseIearthworkandpilefoundationrelatedconstructionareinprogress;phaseIImainbodiesonPlot#02,Plot#03,Plot#04andPlot#06capped. | 68,298 | 433,640 | 0 | 0 | 840,000 | 574,119 |
Yangzhou | ShenyangDigitalIntelligentCity | PingshanTownship | Residential,industrial,office | 67% | 2023.03 | Underconstruction | PhaseIPlotDbasicallycompleted;andPlotCsuperstructuremainbodyconstructioninprogress. | 231,612 | 370,258 | 0 | 0 | 377,479 | 94,948 |
Salesofmainprojects
City/Region | Project | Location | ItemBusinessformats | Equityratio | Capacitybuildingarea | Salablearea(m2) | Cumulativepre-sale(sales)area(m2) | Thecurrentperiodpre-sale(sales)area(m2) | Amountofpre-sale(sale)inthecurrentperiod(RMB10,000) | Cumulativesettlementarea(m2) | Settlementareainthecurrentperiod(m2) | Settlementamountinthecurrentperiod(RMB10,000) |
Shenzhen | LakeCity | LonghuaDistrict | Residential,industrialestate,dormitory,commercial | 69% | 433,640 | 304,997.53 | 10,496.91 | 10,496.91 | 34,585.03 | 0 | 0 | 0 |
Shenzhen | Golden-collarHolida | FutianDistrict | Residential,singleapartment | 100% | 133,800.6 | 125,231.07 | 124,370.8 | 3,245.26 | 22,254.22 | 125533.73 | 2,406.29 | 15,555.08 |
yApartments | s,commercial | |||||||||||
Shenzhen | YutangShangfu | Guangmingarea | Residential(includingtalenthousing),commercialandcommunityvegetablemarkets | 100% | 89,143 | 78,355.93 | 30,481.88 | 89.83 | 246.94 | 29250.12 | 29,250.12 | 75,357.31 |
DongguanCity | SonghuLangyuan | DalangTown | Residential,commercial,kindergarten,parkingspace | 100% | 147,139.96 | 157,911.56 | 150,058.71 | 300 | 221.13 | 150045.84 | 288 | 202.81 |
YangzhouCity | ShenyangDigitalIntelligentCity | HanjiangDistrict | Residential,office,commercial,garage,parkingspace | 67% | 370,556.76 | 502,813.45 | 200.82 | 200.82 | 138.83 | 0 | 0 | 0 |
YangzhouCity | LakesideRoyalView | HanjiangDistrict | Residential,shops,apartments,garages,parkingspaces | 100% | 93,077.03 | 121,992.94 | 115,574.71 | -110.6 | -210.18 | 115394 | 88.53 | 29.71 |
Leasingofmainprojects
Project | Location | Projectformat | Equityratio | Rentablearea(m2) | Accumulatedleasedarea(m2) | Averageoccupancyrate |
XiyuLongyuanStore | Shenzhen | Long-termrentalapartments | 100.00% | 3967.05 | 3967.05 | 100.00% |
XiyuXinhuStore | Shenzhen | Long-termrentalapartments | 100.00% | 1589.6 | 1093.8 | 68.81% |
FuminComplex | Shenzhen | Commercialandapartments | 100.00% | 6450.19 | 5742.35 | 89.03% |
BlockA,ManKamToPortBuilding | Shenzhen | Officebuilding | 75.00% | 5904.3 | 5614.3 | 95.10% |
OverseasFriendshipBuilding | Shenzhen | Commercial,officebuilding | 75.00% | 6635.08 | 6375.08 | 96.08% |
AnhuaBuilding | Shenzhen | Office | 75.00% | 1414 | 1414 | 100.00% |
PengfuBuilding | Shenzhen | Office | 75.00% | 6494 | 6494 | 100.00% |
JinfuBuilding | Shenzhen | Commercial | 75.00% | 1652.7 | 1652.7 | 100.00% |
JinfuBuilding | Shenzhen | Commercial | 100.00% | 567.56 | 567.56 | 100.00% |
FuxingGarden | Shenzhen | Residential/Commercial | 75.00% | 5787.22 | 5787.22 | 100.00% |
FuxingGarden | Shenzhen | Commercial | 100.00% | 1417.15 | 1417.15 | 100.00% |
DongguanTangxiafactory | DongguanCity | Powerhouse | 75.00% | 22462.08 | 22462.08 | 100.00% |
PacificTradeBuilding | Shenzhen | Commercialarea/Officebuilding | 75.00% | 3149.03 | 2094.26 | 66.50% |
PacificTradeBuilding | Shenzhen | Commercialarea/Officebuilding | 15.00% | 14888.76 | 10958.61 | 73.60% |
KangtiBuilding | Shenzhen | Commercialarea/Officebuilding | 75.00% | 2095.87 | 2095.87 | 100.00% |
KangtiBuilding | Shenzhen | Commercialarea/Officebuilding | 15.00% | 1146.81 | 1146.81 | 100.00% |
Lvhuabuilding | Shenzhen | Commercialandresidential | 75.00% | 7106.95 | 6901.02 | 97.10% |
ShopsonthefirstfloorofBuilding48,LianhuaNorthVillage | Shenzhen | Shops | 75.00% | 1000.34 | 1000.34 | 100.00% |
HaonianhuaBuilding | Shenzhen | Apartmentsandcommercial | 100.00% | 1802.61 | 1802.61 | 100.00% |
HaonianhuaBuilding | Shenzhen | Apartmentsandcommercial | 75.00% | 2277.9 | 2277.9 | 100.00% |
ShangmeilinKaifengGarden | Shenzhen | Residence | 100.00% | 1192.88 | 984.15 | 82.52% |
FuyuanIndustrialZone | Shenzhen | Powerhouse | 75.00% | 47131.4 | 43845.2 | 93.03% |
TongluIndustrialZone | Shenzhen | Powerhouse | 100.00% | 74845.08 | 69911.23 | 93.41% |
JianglingIndustrialZone | Shenzhen | Powerhouse | 75.00% | 10396.64 | 10396.64 | 100.00% |
Area21 | Shenzhen | Commercialarea/Officebuilding | 75.00% | 9518.7 | 9438.7 | 99.16% |
BaoliCommunity | Shenzhen | Residence | 75.00% | 9093.07 | 7846.46 | 86.29% |
Songgangplant | Shenzhen | Powerhouse | 75.00% | 5700 | 5700 | 100.00% |
Bulongplant | Shenzhen | Powerhouse | 75.00% | 7471.36 | 7471.36 | 100.00% |
Henggangplant(new) | Shenzhen | Powerhouse | 75.00% | 3821 | 3821 | 100.00% |
HuanggangHighwayBuilding | Shenzhen | Office | 75.00% | 4599.72 | 4508.09 | 98.00% |
YuetongComplex | Shenzhen | Office | 75.00% | 3044 | 3044 | 100.00% |
DepartmentStorePlaza | Shenzhen | Office | 33.00% | 12751.15 | 12751.15 | 100.00% |
SouthernSecuritiesBuilding | Shenzhen | Office | 33.00% | 8809.8 | 6590.22 | 74.81% |
Tax-freesingleapartments | Shenzhen | Apartment | 33.00% | 3440.12 | 3440.12 | 100.00% |
XiangfuBuilding | Shenzhen | Commercial | 33.00% | 3109.4 | 3109.4 | 100.00% |
Level-Ilanddevelopment
□Applicable?NotapplicableFinancingapproach
Financingapproach | Financingbalanceattheendoftheperiod(RMB10,000) | Financingcostrange/averagefinancingcost(RMB10,000) | Termstructure | |||
Within1year | 1-2years | 2-3years | Over3years | |||
Bankloans | 543,772.77 | 3%-3.5% | 68,206.31 | 376,290.48 | 65,471.52 | 33,804.46 |
Non-bankloans | 39,960.00 | 4%-6% | 40.00 | 40.00 | 40.00 | 39,840.00 |
Total | 583,732.77 | 3%-4% | 68,246.31 | 376,330.48 | 65,511.52 | 73,644.46 |
DevelopmentstrategyandbusinessplanforthenextyearIn2025,duetotheuncertaintiesoftheinternationalsituationandotherfactors,thedomesticeconomyisexpectedtoremainunderpressure.Thecentralgovernmentproposestoadheretothegeneraltoneofseekingprogresswhilemaintainingstability,completely,accuratelyandcomprehensivelyimplementthenewdevelopmentconcept,implementmoreproactivemacropolicies,expanddomesticdemand,stabilizethepropertymarketandstockmarket,stabilizeexpectations,stimulatevitality,promotethecontinuousrecoveryoftheeconomy,andcontinuetopushtherealestatemarkettostabilize.SZPRDwillcontinuetoactivelyconnectwiththemajorstrategicorientationofthestate-ownedassetsystem,andfirmlycontrolthecorelinksofthevaluemanagementofstockassetsandtheindustrialecologicaloperationservice.Itwillfocusonthedevelopmentoffourmajorbusinesses,includingindustrial-cityspacedevelopment,propertymanagementservice,industrialecologicaloperationandmainbusinessecologicalinvestment,deeplystudyandfollowthenewtrendsandnewcharacteristicsofthedevelopmentoftherealestateindustry,andstrivetoseizetheopportunityintheadjustmentstageoftherealestateindustry.Itwillalsofocusonstableoperation,seeksustainabledevelopmenttogether,createamarket-orientedcommercialpropertyplatform,andsolidlypromotethehigh-qualitydevelopmentoftheenterprisewithcertainty.Inthecomingyear,whilefocusingonthedevelopmentandsalesofexistingprojects,theGroupwillcontinuetofollowupandseekincrementalresourcestolayafoundationfordevelopmentduringthe"15thFive-YearPlan"period.Intermsofprojectdevelopment,theCompanywillsteadilypromotethedevelopmentandconstructionofYutangShangfuProject,LakeCityProject,HarbourPalaceGardenProjectandShenyangDigitalIntelligentCityProject,createqualitybenchmarkdemonstrationprojects,continuetoimprovedevelopmentcapabilities,strengthenqualitycontrol,deepenleanmanagement,improveproductcomprehensivecompetitiveness,andactivelycreate"goodhouses";intermsofsalesanddestocking,wewillkeepaneyeontheoptimizationofindustryregulatorypolicies,seizethemarketwindowperiod,closelycombinewiththemarketingnodesofeachproject,balancethevolumeandpricerelationship,strictlycontrolthemarketingexpenses,andfullypromotethesalesofYutangShangfuProject,LakeCityProject,HarbourPalaceProjectandShenyangDigitalIntelligentCityProject,andstrivetocompletetheannualsalestargetofeachproject;intermsoflandreserve,wewillactivatethestockresources,deepenthevalueofassets,grasptheimportantwindowperiodoftherealestatemarket,focusontheeconomicdevelopmentpotentialareassuchastheGuangdong-HongKong-MacaoGreaterBayAreaandtheYangtzeRiverDelta,activelypromotetheimplementationofprojectsthroughmarket-orientedurbanrenewal,bidding,auctionandlisting,industriallandapplication,projectcooperationandothermeans,andprudentlychooseopportunitiestotrytocarryoutcapitaloperationtoacceleratethepaceofmarketmergersandacquisitions,soastoobtainmoreresourcesforthesustainabledevelopmentoftheCompany.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2025.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.Guaranteetobuyersofcommercialhousingforbankmortgage?Applicable□Notapplicable
1)Asarealestatedeveloper,theCompanyhashistoricallyprovidedmortgageguaranteesforbuyersofcommercialhousinginaccordancewithrealestatedevelopmentpractices.AsofDecember31,2024,theoutstandingguaranteebalancewasRMB1,135,580.83,andsuchguaranteewillbereleaseduponfullrepaymentoftherelatedmortgage.
2)Asarealestatedeveloper,theCompanyhashistoricallyprovidedmortgageguaranteesforbuyersofcommercialhousinginaccordancewithrealestatedevelopmentpractices.AsofDecember31,2024,theoutstandingguaranteebalancewasRMB387,671,636.94,andsuchguaranteewillbereleaseduponfullrepaymentoftherelatedmortgage.JointinvestmentbytheDSSMandthelistedcompany(applicabletotheDSSMofthelistedcompanyastheinvestor)?Applicable□Notapplicable
Project | Typeofinvestmententity | Investmentamount(RMB) | Proportionofinvestmentamount | Peakratioofprojectfunds | Accumulatedincome(RMB) | Exitstatus | Matchingofactualinvestmentamountandamountofincomedistribution |
GuanlanSubdistrictBanglingDistricturbanrenewalproject1 | Mandatoryco-investmentpersonnel(includingdirectorsandseniorofficers) | 2,647.00 | 66.18% | Notapplicable | None | None | Notapplicable |
Voluntaryco-investmentpersonnel | 1,353.00 | 33.82% | Notapplicable | None | None | Notapplicable |
Note:1Thisprojectisinprogress,andthepeakprojectfunds,cumulativeincomeandexitstatusarenotapplicable.Fordetails,pleaserefertotherelevantannouncementdisclosedbytheCompanyonCninfoonNovember9,2019.
III.Analysisofcorecompetitiveness
Advantagesofbrandandculturalaccumulation:Asastate-ownedenterpriseundertheShenzhenMunicipalGovernment,SZPRDhasgonethrough40yearsofmagnificentandpioneeringdevelopment,andhasgraduallyformedadiversifieddevelopmentpatternwithrealestatedevelopmentasitsmainindustry,involvingurbanrenewal,propertymanagement,assetoperation,industrialinvestment,etc.Thebrandvalueandcomprehensivestrengthof"ShenzhenProperty"thatcarriesthespiritofreformandopeningupoftheInternationalTradeCenterBuildinghavebeenhighlyrecognizedbythemarket.ThecompanywasbornbecauseoftheInternationalTradeCenterBuilding,prosperedbecauseofreformandopeningup,andcoexistsandgrowswiththemiraclecityofShenzhen.Thecombinationofthecorporatecultureof"daringtobethefirst,reformingandstrengthening"andthe"pioneer"spiritofovercomingdifficultieshasbecomeanactionguidetodriveSZPRD'ssplendidleapfrom"ShenzhenSpeed"to"ShenzhenQuality".Market-orientedadvantages:SZPRDhasbeenfollowingamarket-orientedpaceofchangingitsstrategieseveryyearandundergoingmajorchangeseverythreeyears.Ithascontinuouslyinnovateditssystemsandmechanisms,continuedtodeepeninternalreforms,andactivelycarriedoutmarket-orientedoperationsinlinewithindustrybenchmarks,whichhassignificantlystimulatedthevitalityandmomentumfortheGroup'shigh-qualitydevelopment.Inrecentyears,LakeCityProjectpioneeredthecooperationbetweenstate-ownedenterprisesandprivateenterprisestodevelopurbanrenewalprojects,markingtheofficiallaunchofthefirstfullymarket-orientedurbanrenewalprojectinthehistoryoftheGroup,andtakingtheleadinimplementingtheurbanrenewalprojectco-investmentsysteminthemunicipalstate-ownedassetssystem;propertymanagementsegment,theCompany
activelyexpandedprojectsoutsidetheprovinceandstrengtheneditsmarketexpansionefforts,effectivelyenhancingthecompetitivenessoftheCompany'spropertymanagementbusinessinthenationalmarket.TheCompanyhassimultaneouslyestablishedamulti-levelincentiveandrestraintmechanism,includingco-investmentandlong-termincentives,toallocateresources,selecttalents,assessrewardsandpunishmentsinamarket-orientedmanner.Advantagesoftheentireindustrialchain:Overtheyears,SZPRDformedadvantagesintheentireindustrialchainincludingprojectacquisition,developmentandconstruction,investmentpromotionandsales,leasingmanagementandpropertymanagement.Inparticular,ithasformedobvioussegmentationadvantagesinhigh-endparkbasicservicesandpropertyqualityservices,whichhasforgedtheCompany'scorecompetitiveness.Advantagesofindustrial-cityintegration:TheCompany'sspacedevelopmentsegmentiscommittedtothedevelopmentofdifferentbusinessformatssuchasresidential,high-endapartments,officebuildings,andindustrialparks.FromtheearliestITCurbancomplexandHuanggangPortareadevelopmenttothedevelopmentandoperationofthelarge-scaleindustrial-citycomplexLakeCityProject,theadvantagesofSZPRDcharacteristicdevelopmentproductsofindustrial-citycomplexeshavebeenhighlighted.Withtheimplementationofaseriesofurbanrenewalprojectandindustriallandacquisitionprojects,theadvantagesofindustrial-cityintegrationwillbefurtherconsolidatedandenhanced.AdvantagesofbeingaFortune500subsidiary:TheCompany'scontrollingshareholderShenzhenInvestmentHoldingsCo.,Ltd.,hasbeencommittedtobuildingaworld-classstate-ownedcapitalinvestmentandoperationcompanyandfinancialholdinggroup.Itranked370thintheFortune500in2024.Relyingonthecontrollingshareholder'sentireindustrialchainadvantagesinthescienceandtechnologypark,theCompanyisactivelytransformingandupgrading,focusingonthedevelopmentandconstructionofindustry-citycomplexes,andhasbroaderdevelopmentprospects.
IV.Analysisofprimarybusiness
1.OverviewPleaserefertotherelevantcontentsof"II.MainbusinessesengagedinbytheCompanyduringthereportingperiod"in"ManagementDiscussionandAnalysis".
2.Revenueandcost
(1)Compositionofoperatingrevenue
Unit:RMB
Year2024 | Year2023 | YoYchange | |||
Amount | Percentageofoperatingrevenue | Amount | Percentageofoperatingrevenue | ||
Totaloperatingrevenue | 2,734,158,884.05 | 100% | 2,965,117,025.04 | 100% | -7.79% |
Byindustry | |||||
Realestate | 1,003,780,119.17 | 36.71% | 1,234,537,188.62 | 41.64% | -18.69% |
Propertymanagement | 1,594,488,341.49 | 58.32% | 1,578,719,323.98 | 53.24% | 1.00% |
Leaseoperation | 135,890,423.39 | 4.97% | 151,860,512.44 | 5.12% | -10.52% |
Byproduct | |||||
Realestate | 1,003,780,119.17 | 36.71% | 1,234,537,188.62 | 41.64% | -18.69% |
Propertymanagement | 1,594,488,341.49 | 58.32% | 1,578,719,323.98 | 53.24% | 1.00% |
Leaseoperation | 135,890,423.39 | 4.97% | 151,860,512.44 | 5.12% | -10.52% |
Byregion | |||||
Shenzhen | 2,316,973,557.44 | 84.74% | 2,569,038,060.46 | 86.64% | -9.81% |
Others | 417,185,326.61 | 15.26% | 396,078,964.58 | 13.36% | 5.33% |
Subsalesmodel |
(2)Industry,product,regionandsalesmodelaccountingformorethan10%oftheCompany'soperatingrevenueoroperatingprofit?Applicable□Notapplicable
Unit:RMB
Operatingrevenue | Operatingcosts | Grossmargin | YoYchangeinoperatingrevenue | YoYchangeinoperatingcosts | YoYchangeingrossmargin | |
Byindustry | ||||||
Realestate | 1,003,780,119.17 | 843,578,721.75 | 15.96% | -18.69% | 3.06% | -17.74% |
Propertymanagement | 1,594,488,341.49 | 1,320,671,101.86 | 17.17% | 1.00% | 0.30% | 0.58% |
Byproduct | ||||||
Realestate | 1,003,780,119.17 | 843,578,721.75 | 15.96% | -18.69% | 3.06% | -17.74% |
Propertymanagement | 1,594,488,341.49 | 1,320,671,101.86 | 17.17% | 1.00% | 0.30% | 0.58% |
Byregion | ||||||
Subsalesmodel |
UnderthecircumstancesthatthecalculationmethodoftheCompany'smainbusinessdataisadjustedduringthereportingperiod,theCompany'smainbusinessdataforthelatestperiodisadjustedaccordingtothecalculationmethodattheendofthereportingperiod
□Applicable?Notapplicable
(3)WhethertheCompany'sphysicalsalesrevenueisgreaterthantherevenueoflaborservices
□Yes?No
(4)PerformanceofmajorsalescontractsandmajorprocurementcontractssignedbytheCompanyasofthereportingperiod
□Applicable?Notapplicable
(5)CompositionofoperatingcostsIndustryclassification
Unit:RMB
Industryclassification | Item | Year2024 | Year2023 | YoYchange | ||
Amount | Proportioninoperating | Amount | Proportioninoperatingcosts |
costs | ||||||
Realestate | 843,578,721.75 | 37.49% | 818,496,053.38 | 36.65% | 0.84% | |
Propertymanagement | 1,320,671,101.86 | 58.70% | 1,316,777,091.32 | 58.95% | -0.25% | |
Leaseoperation | 85,764,264.72 | 3.81% | 98,252,237.79 | 4.40% | -0.59% |
NotesNone
(6)Whethertherewasanychangeintheconsolidationscopeduringthereportingperiod?Yes□NoFordetails,pleaserefertoIX.ChangesinconsolidationscopeofSectionXFinancialReportsofthisreport.
(7)InformationaboutsignificantchangesoradjustmentsintheCompany'sbusiness,productsorservicesduringthereportingperiod
□Applicable?Notapplicable
(8)MainsalescustomersandsuppliersMainsalescustomersoftheCompany
Totalsalesamountoftopfivecustomers(RMB) | 230,591,030.13 |
Ratiooftop5customers'salestototalannualsales | 8.43% |
Ratioofrelatedpartysalesamongtop5customerstototalannualsales | 6.24% |
InformationontheCompany'stop5customers
No. | Customername | Salesamount(RMB) | Ratiointotalannualsales |
1 | Customer1 | 170,561,801.31 | 6.24% |
2 | Customer2 | 21,344,276.27 | 0.78% |
3 | Customer3 | 13,872,016.89 | 0.51% |
4 | Customer4 | 12,979,331.92 | 0.47% |
5 | Customer5 | 11,833,603.74 | 0.43% |
Total | -- | 230,591,030.13 | 8.43% |
Otherinformationonmaincustomers?Applicable□NotapplicableLegalperson1hasthesamecontrolrelationshipwiththeCompany.MainsuppliersoftheCompany
Totalpurchaseamountoftopfivesuppliers(RMB) | 221,845,140.26 |
Ratiooftotalpurchaseamountofthetopfivesuppliersinthetotalannualpurchaseamount | 22.30% |
Ratioofrelatedpartypurchasesamongtop5supplierstototalannualpurchases | 6.27% |
InformationontheCompany'stop5suppliers
No. | Suppliername | Purchaseamount(RMB) | Ratiointheannualpurchaseamount |
1 | ShenzhenBayTechnologyDevelopmentCo.,Ltd. | 62,382,807.01 | 6.27% |
2 | ChinaConstructionFifthEngineeringBureauGroupCo.,Ltd. | 56,288,720.85 | 5.66% |
3 | ShenzhenSecurityServiceCo.,Ltd. | 44,373,356.40 | 4.46% |
4 | ShenzhenSunriseHumanSettlementEnvironmentalServiceCo.,Ltd. | 34,398,400.00 | 3.46% |
5 | ShenzhenShekouSecurityServiceCo.,Ltd. | 24,401,856.00 | 2.45% |
Total | -- | 221,845,140.26 | 22.30% |
Otherinformationonmainsuppliers?Applicable□NotapplicableShenzhenBayTechnologyDevelopmentCo.,Ltd.isawholly-ownedsubsidiaryofShenzhenInvestmentHoldingsCo.,Ltd.,thecontrollingshareholderoftheCompany.Inaddition,theotherfoursuppliershavenorelatedrelationshipswiththeCompany.
3.Costs
Unit:RMB
Year2024 | Year2023 | YoYchange | Explanationofsignificantchanges | |
Sellinganddistributionexpenses | 43,995,985.41 | 46,757,158.57 | -5.91% | |
G&Aexpenses | 284,433,101.74 | 310,578,375.15 | -8.42% | |
Financialexpenses | 41,043,648.75 | 43,846,029.30 | -6.39% | |
R&Dexpenses | 5,351,808.44 | 4,133,484.37 | 29.47% |
4.R&Dinvestment
?Applicable□Notapplicable
NameofmainR&Dproject | Purposeoftheproject | Projectprogress | Objectivestobeachieved | ExpectedimpactontheCompany'sfuturedevelopment |
BIMoperationandmaintenancemanagementsystem | ByintegratingBIMmodeltechnology,weenhanceoperationandmaintenanceefficiency,realizethevisualizationfeaturesofBIMmodels,andenableownerstomanageassetsandmakeinformeddecisionsmoreeffectively. | Delivered | Basedonthefivedimensions—comprehensiveoverview,subsystemoverview,equipmentgroupanalysis,equipmentviewanalysis,andequipmentknowledgebase—theBIM-integratedIOCenablesefficientandaccuratedecisionanalysis,overallmanagement,problemidentification,resolution,andsolutionmethodsforanyscenarioinsmartbuildings.ThelargescreenalsosupportsdatagovernanceanalysisandcomprehensiveIOCcomponentstodisplayvariousindicators,suchashistograms,linegraphs,scatterdiagrams,Sankeydiagrams,andheatmaps,meeting | Increaseproductadvantagesandmarketcompetitiveness |
thedisplayrequirementsfordifferentbusinessscenarios. | ||||
Buildingintelligentintegratedsystem | Inordertoaddresstheintelligentmanagementofbuildingfacilities,itprovidesapowerfulintegratedmanagementplatformforassetownersandoperatorstoachieveassetvaluepreservationandappreciation,costreductionandefficiencyimprovement. | Delivered | ThisproductcombinesthelatestmobileInternet,IoT,bigdata,BIM,andothertechnologies.Itisasolutionintegratingoperationandmaintenancetools,managementandintelligentdecision-makingintherealestateandfacilitymanagementofbuildings.Itcanprovidefulllifecyclemanagementfunctionsfromentry,operationandmaintenancetodisposalforvariousfacilityassetswithinthewholerange,coveringengineering,environment,safety,customerservice,qualityandotherbusinesses,andhasthecharacteristicsofextensiveintegration,intelligentmonitoring,intelligentalarm,intelligentschedulingandsoon. | Addnewmarketopportunities |
Digitalintegratedmanagementplatform | CombiningtheInternetofThings,bigdata,BIM,andothertechnologies,itprovidessolutionsintegratingoperationandmaintenancetools,managementandintelligentdecision-makingforrealestateandfacilitymanagement. | Delivered | TheplatformconsistsofFMSfacilitymanagementsubsystem,IMSIoTmonitoringsubsystem,EMSenergymanagementsubsystem,basicsupportsubsystem,BIintelligentreportsystemsubsystem,andmobileapplicationsystem.Itcanrealizetheimplementationmanagementoftheprocess,personnelandstandardsystemofrealestateandfacilityoperationandmaintenancemanagement;realizeunmannedmachineroommanagement,savelaborcostsandimprovesafetyassurance;realizeenergyconsumptionanalysismanagement;havethefunctionofprovidingbasicdatasupportforthewholeplatform;realizestatisticalanalysisanddecisionsupportinpersonnelmanagement,assetmanagement,taskmanagement,customerservice,etc.;realizeinternalmanagementandconvenientuseofcustomermobileterminals. | Increaseproductadvantagesandmarketcompetitiveness |
Hospitalintelligentlogisticsmanagementplatform | ByintroducinginformationtechnologysuchastheInternetofThings,microservices,andbigdata,thehospital'soperationscanbeoptimized,servicequalityandefficiencycanbeimproved,andresourcescanbeutilizedtothemaximumextent. | Delivered | Thespecificfunctionsofthesysteminclude:hospitalequipmentandinfrastructuremanagement,materialandsupplychainmanagement,environmentalmanagement,safetymanagement,medicalserviceandpatientexperiencemanagement,energyconservation,emissionreduction,andenvironmentalprotection,dataanalysisanddecision-making.Ithasmulti-interfacefunctionssuchasworkorderboard,taskprocessing,workbench,planmanagement,budgetmanagement,processmanagement,workanalysis,spacemanagement,assetmanagementandcustomerservice,personnelmanagement,etc.,whichcanbeusedontheAPPterminal. | Addnewmarketopportunities |
Enterpriseadministrativeintelligentoperationcenter | Thesystemtakesthedigitalmiddleplatformasthebaselayer,builddatacollectionandbusinessself-operationcapabilities,andtakeprofessionalmanagementastheservicelayertobuildanadministrativeoperationcontrolplatform. | Delivered | Asaunifiedintelligentoperationcenterforenterpriseadministration,thissystemtakesthedigitalmiddleplatformasthebaselayertobuilddatacollectionandbusinessself-operationcapabilities,andtakesprofessionalmanagementastheservicelayertobuildanadministrativeoperationcontrolplatform(E-IOC).Thesystemismainlyformanagement,employees,andITadministratorsrelatedtoenterpriseadministrationandlogistics.Themainfunctionsinclude:comprehensivemanagementbillboard,professionalmanagement,reportquery,reportexport,dataentry,eventcenter,accountpermissionmanagement,organizationalstructuremanagement,indicatormanagement,mobileterminal,anddatacenter. | Addnewmarketopportunities |
R&DpersonneloftheCompany
Year2024 | Year2023 | Changeratio | |
NumberofR&Dpersonnel | 41 | 38 | 7.89% |
ProportionofR&Dpersonnel | 0.46% | 0.43% | 0.03% |
EducationalstructureofR&Dpersonnel | |||
Undergraduate | 31 | 28 | 10.71% |
Master | 1 | 2 | -50.00% |
Juniorcollege | 9 | 8 | 12.50% |
AgecompositionofR&Dpersonnel | |||
Under30 | 24 | 27 | -11.11% |
30-40yearsold | 14 | 7 | 100.00% |
40+ | 3 | 4 | -25.00% |
R&Dinvestment
Year2024 | Year2023 | Changeratio | |
AmountofR&Dinvestment(RMB) | 5,351,808.44 | 4,133,484.37 | 29.47% |
RatioofR&Dinvestmenttooperatingrevenue(%) | 0.20% | 0.14% | 0.06% |
AmountofcapitalizedR&Dinvestment(RMB) | 0.00 | 0.00 | |
RatioofcapitalizedR&DinvestmenttoR&Dinvestment | 0.00% | 0.00% |
ReasonsandimpactofmajorchangesinthecompositionoftheCompany'sR&Dpersonnel
□Applicable?NotapplicableReasonsforthesignificantchangeintheproportionoftotalR&Dinvestmenttooperatingrevenuecomparedwiththepreviousyear
□Applicable?NotapplicableReasonsforthesignificantchangeinthecapitalizationrateofR&Dinvestmentanditsrationalityexplanation
□Applicable?Notapplicable
5.Cashflows
Unit:RMB
Item | Year2024 | Year2023 | YoYchange |
Sub-totalofcashinflowsfromoperatingactivities | 3,047,561,766.41 | 3,509,206,475.96 | -13.16% |
Sub-totalofcashoutflowsfromoperatingactivities | 4,471,559,940.93 | 3,773,299,460.29 | 18.51% |
Netcashflowsfromoperatingactivities | -1,423,998,174.52 | -264,092,984.33 | -439.20% |
Sub-totalofcashinflowsfrominvestingactivities | 55,996,880.52 | 634,734,196.73 | -91.18% |
Sub-totalofcashoutflowsfrominvestingactivities | 67,756,411.99 | 7,641,999.39 | 786.63% |
Netcashflowsfromtheinvestingactivities | -11,759,531.47 | 627,092,197.34 | -101.88% |
Sub-totalofcashinflowsfromfinancingactivities | 1,239,948,405.21 | 1,484,580,254.47 | -16.48% |
Sub-totalofcashoutflowsfromfinancingactivities | 927,580,751.94 | 624,251,511.63 | 48.59% |
Netcashflowsfromfinancingactivities | 312,367,653.27 | 860,328,742.84 | -63.69% |
Netincreaseincashandcashequivalents | -1,122,339,250.82 | 1,223,445,277.64 | -191.74% |
DescriptionofmaininfluencingfactorsofsignificantYoYchangesinrelevantdata?Applicable□Notapplicable
①Theyear-on-yeardecreaseincashinflowsfromoperatingactivities,mainlyduetothedecreaseinrealestaterevenueduringthereportingperiod.
②Theyear-on-yearincreaseincashoutflowsfromoperatingactivities,mainlyduetotheincreaseinlandvalueincrementtaxpaymentsduringthereportingperiod.
③ThecashinflowsfrominvestingactivitiesdecreasedYoY,mainlyduetothereceiptofequitytransferpaymentsinthesameperiodlastyear.
④Theyear-on-yearincreaseincashoutflowsfrominvestingactivities,mainlyduetotheincreaseinlong-termassetsacquisitionduringthereportingperiod.
⑤Theyear-on-yeardecreaseincashinflowsfromfinancingactivities,mainlyduetothedecreaseinnewbankborrowingsduringthereportingperiod.
⑥Theyear-on-yearincreaseincashoutflowsfromfinancingactivities,mainlyduetotheincreaseinbankborrowingsrepaymentduringthereportingperiod.ExplanationofthereasonsforthesignificantdifferencebetweenthenetcashflowgeneratedfromtheoperatingactivitiesoftheCompanyandthenetprofitofthecurrentyearduringthereportingperiod?Applicable□Notapplicable
ThenetcashflowsgeneratedbytheCompany'soperatingactivitiesduringthereportingperiodwere-1,423,998,174.52,whichwassignificantlydifferentfromthenetprofitof-1,287,143,724.11duringthereportingperiod.Themainreasonsarethatthelandvalueincrementtaxaccruedinpreviousyearswaspaid,theprovisionforassetimpairmentwasaccrued,andtheincomefrominvestmentsinjointventureswasrecognizedduringthereportingperiod.V.Analysisofnon-primarybusiness
?Applicable□Notapplicable
Unit:RMB
Amount | Ratiooftotalprofit | Formationreasons | Whetheritissustainable | |
Investmentincome | 185,619,483.06 | -15.55% | Mainlythecompensationreceivedbyjointventuresforhouseexpropriation | Exceptforthecompensationreceivedbythejointventuresforhouseexpropriation,itissustainable. |
Assetimpairment | -1,036,113,360.07 | 86.79% | Mainlyprovisionforinventorydepreciation | No |
Non-operatingrevenue | 1,067,805.57 | -0.09% | Mainlyforfeitureofdepositsandguarantee | No |
Non-operatingexpenses | 8,355,964.49 | -0.70% | Mainlypaymentofliquidateddamages | No |
Creditloss | -363,088,397.28 | 30.41% | Mainlyprovisionforbaddebts | No |
VI.Analysisofassetsandliabilities
1.Majorchangesinassetcomposition
Unit:RMB
Asattheendof2024 | Early2024 | Increase/decreaseinpercentage | Explanationofsignificantchanges | |||
Amount | Ratiooftotalassets | Amount | Ratiooftotalassets | |||
Monetaryfunds | 1,678,116,644.12 | 10.97% | 2,748,798,476.72 | 16.18% | -5.21% | Resultingfromthedecreaseinrealestaterevenueandthepaymentoflandvalueincrementtax |
Accountsreceivable | 476,014,729.60 | 3.11% | 502,806,453.88 | 2.96% | 0.15% | Causedbyprovisionforbaddebts |
Contractassets | 468,765.62 | 0.00% | 844,485.57 | 0.00% | 0.00% | |
Inventories | 10,685,045,153.41 | 69.87% | 11,098,209,095.74 | 65.33% | 4.54% | Resultingfromprovisionforinventorydepreciation |
Investmentproperties | 374,035,893.07 | 2.45% | 386,810,800.47 | 2.28% | 0.17% | |
Long-termequityinvestments | 268,187,805.52 | 1.75% | 84,057,750.55 | 0.49% | 1.26% | Increaseininvestmentincomefromjointventures |
Fixedassets | 52,712,396.64 | 0.34% | 66,436,408.90 | 0.39% | -0.05% | |
Right-of-useassets | 16,967,620.03 | 0.11% | 23,516,796.22 | 0.14% | -0.03% | |
Short-termborrowings | 190,165,458.33 | 1.24% | 230,915,000.00 | 1.36% | -0.12% | Resultingfromdecreaseinshort-termbankborrowings |
Contractliabilities | 336,164,629.72 | 2.20% | 820,424,953.42 | 4.83% | -2.63% | Resultingfromthecarry-forwardofoperatingrevenue |
Long-termborrowings | 4,755,314,631.26 | 31.09% | 1,399,889,274.47 | 8.24% | 22.85% | Causedbytheaccountingadjustmentofdeferredbankborrowingsoriginallyduewithinoneyear |
Leaseliabilities | 11,089,072.57 | 0.07% | 10,571,092.27 | 0.06% | 0.01% | |
Advancestosuppliers | 7,789,173.69 | 0.05% | 11,983,086.35 | 0.07% | -0.02% | |
Otherreceivables | 273,333,289.51 | 1.79% | 624,394,372.82 | 3.68% | -1.89% | Increaseinrecoveryofpartofcurrentaccountsandprovisionforbaddebts |
Assetsheldforsale | 170,154.05 | 0.00% | 0.00 | 0.00% | 0.00% | Increaseininvestmentpropertiesheldforsale |
Othercurrentassets | 181,721,113.82 | 1.19% | 127,774,825.51 | 0.75% | 0.44% | Increaseininputtaxtobededucted |
Intangibleassets | 471,565.39 | 0.00% | 889,801.14 | 0.01% | -0.01% | Causedbyamortizationofintangibleassets |
Othernon-currentassets | 13,875,501.61 | 0.09% | 3,505,155.93 | 0.02% | 0.07% | Increaseincontractacquisitioncosts |
Accountspayable | 1,043,092,277.27 | 6.82% | 662,869,059.59 | 3.90% | 2.92% | Increaseinprojectfundspayable |
Taxespayable | 3,224,280,429.52 | 21.08% | 4,026,957,347.94 | 23.70% | -2.62% | Resultingfromthepaymentoflandvalueincrementtax |
Non-currentliabilitiesmaturingwithinoneyear | 506,702,676.30 | 3.31% | 3,092,324,853.07 | 18.20% | -14.89% | Decreaseinlong-termborrowingsduewithinoneyear |
Othercurrentliabilities | 23,186,263.57 | 0.15% | 68,373,661.13 | 0.40% | -0.25% | Decreaseinoutputtaxtobecarriedforward |
Estimatedliabilities | 934,205.51 | 0.01% | 650,000.00 | 0.00% | 0.01% | Increaseinprovisionforestimatedpendinglitigationexpenses |
Deferredtaxliabilities | 4,100,164.35 | 0.03% | 5,862,279.70 | 0.03% | 0.00% | Decreaseinright-of-useassets |
Highproportionofoverseasassets
□Applicable?Notapplicable
2.Assetsandliabilitiesmeasuredatfairvalue
?Applicable□Notapplicable
Unit:RMB
Item | Beginningbalance | Profitorlossfromchangesinfairvalueinthecurrentperiod | Cumulativechangesinfairvalueincludedinequity | Impairmentprovisioninthecurrentperiod | Amountpurchasedinthecurrentperiod | Amountsoldinthecurrentperiod | Otherchanges | Endingbalance |
Financialassets | ||||||||
4.Otherequityinstrumentinvestments | 636,926.20 | -60,387.90 | 9,693.52 | 586,231.82 | ||||
Totaloftheabove | 636,926.20 | -60,387.90 | 9,693.52 | 586,231.82 | ||||
Financialliabilities | 0.00 | 0.00 |
OtherchangesOtherchangesareaffectedbychangesinexchangerates.WhetherthereweresignificantchangesinthemeasurementattributesoftheCompany'smajorassetsduringthereportingperiod
□Yes?No
3.Restrictionsonassetrightsasoftheendofthereportingperiod
Item | Endingbookbalance | Reasonforrestriction |
Monetaryfunds | 67,316,759.82 | [Note1]-[Note11] |
LanduserightofLakeCityProjectplot | 401,867,324.00 | [Note12] |
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress | 474,272,747.56 | [Note13] |
Total | 943,456,831.38 |
[Note1]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB2,950,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.[Note2]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB3,000,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note3]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB117,500.00wasthebankguaranteedepositofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note4]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,000.00wasthePOSmachinedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.JiangxiBranch.[Note5]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB203,171.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenHuangchengRealEstateCo.,Ltd.
[Note6]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereareRMB57,490,835.33oftimedepositspurchasedattheendoftheperiodandtheirinterest.[Note7]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB50,349.36wasthecollectionbusinessguaranteeofthesubsidiaryShenzhenJiayuanPropertyManagementCo.,Ltd.[Note8]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB284,323.30wasthefrozenentrustedpaymentofthesubsidiaryYangzhouWohuiRealEstateCo.,Ltd.[Note9]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB484,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractualdisputesofthesubsidiaryChongqingShenguomaoRealEstateManagementCo.,Ltd.[Note10]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,600,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenshanSpecialCooperationZoneITCPropertyDevelopmentCo.,Ltd.[Note11]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereisRMB1,135,580.83whichistheloanguaranteehistoricallyprovidedbytheCompanyasarealestatedeveloperandpaidforthebuyersofcommercialhousingaccordingtotherealestateoperationpractice.[Note12]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.[Note13]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotD.VII.Analysisofinvestmentstatus
1.Overallsituation
□Applicable?Notapplicable
2.Majorequityinvestmentsacquiredduringthereportingperiod
□Applicable?Notapplicable
3.Majornon-equityinvestmentsinprogressduringthereportingperiod
□Applicable?Notapplicable
4.Investmentinthefinancialassets
(1)Securitiesinvestment?Applicable□Notapplicable
Unit:RMB
Securitiesvariety | Ticker | Stockname | Initialinvestmentcost | Accountingmeasurementmode | Openingbookvalue | Profitorlossfromchangesin | Cumulativechangesinfairvalue | Amountpurchasedinthecurren | Amountsoldinthecurrent | Profitorlossduringthereport | Closingbookvalue | Accountingitems | Sourceoffunds |
fairvalueinthecurrentperiod | includedinequity | tperiod | period | ingperiod | |||||||||
Domesticandforeignstocks | 400016、420016 | JintianA,JintianB | 3,565,856.06 | Fairvaluemeasurement | 636,926.20 | 0.00 | -60,387.90 | 0.00 | 0.00 | 9,693.52 | 586,231.82 | Otherequityinstrumentinvestments | AcquiredfromdebtrestructuringofJintian |
Total | 3,565,856.06 | -- | 636,926.20 | 0.00 | -60,387.90 | 0.00 | 0.00 | 9,693.52 | 586,231.82 | -- | -- |
(2)Derivativeinvestment
□Applicable?NotapplicableTheCompanyhadnoderivativeinvestmentduringthereportingperiod.
5.Useoffundsraised
□Applicable?NotapplicableTheCompanyhadnouseoffundsraisedduringthereportingperiod.
VIII.Salesofmajorassetsandequities
1.Salesofmajorassets
□Applicable?NotapplicableTheCompanydidnotsellmajorassetsduringthereportingperiod.
2.Saleofmajorequity
□Applicable?NotapplicableIX.Analysisofmajorholdingandparticipatingcompanies
?Applicable□NotapplicableMajorsubsidiariesandparticipatingcompanieswithanimpactof10%ormoreontheCompany'snetprofit
Unit:RMB
Companyname | Companytype | Mainbusiness | Registeredcapital | Totalassets | Netassets | Operatingrevenue | Operatingprofit | Netprofit |
ShenzhenHuangchengReal | Subsidiaries | Realestatedevelopmentandsales | 30,000,000.00 | 7,184,392,386.07 | 3,028,243,182.44 | 181,792,096.61 | 30,530,415.22 | 22,903,638.26 |
EstateCo.,Ltd. | ||||||||
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | Subsidiaries | Propertymanagementservice | 20,000,000.00 | 2,093,790,663.58 | 459,417,014.84 | 1,600,815,375.18 | 116,216,118.61 | 80,745,015.28 |
Informationonacquisitionanddisposalofsubsidiariesduringthereportingperiod
□Applicable?NotapplicableNotestomainholdingandparticipatingcompanies
X.StructuredentitiescontrolledbytheCompany
□Applicable?Notapplicable
XI.ProspectsforthefuturedevelopmentoftheCompany
(I)IndustrypatternandtrendSee"I.IndustrysituationoftheCompanyduringthereportingperiod"inSectionIII"ManagementDiscussionandAnalysis"ofthisreport.(II)DevelopmentstrategyoftheCompanyWiththeoveralldownwardtrendofthedevelopmentofthetraditionalrealestatemarket,SZPRD,whichismainlyengagedintraditionalrealestate,isfacingasevereindustrysituation.Inthiscontext,theCompanyproposedthe"12345"overalldevelopmentideaof"1vision+2majorsectors+3drivers+4majorbusinesses+5value-addedservices".Focusingonthetwocoremodesof"spaceassetmanagement"and"spacedigitalecologicaloperation",through"mainbusinessextensionandedgebreakthrough",theCompanyfocusesonthedevelopmentoffourmajorbusinesses,namely,industrial-cityspacedevelopment,industrialecologicaloperation,propertymanagementserviceandmainbusinessecologicalinvestment,andquicklylaysoutandgraftsfivevalue-addedservices,namely,high-endconsultingservices,customizedbutlerservices,intelligentoperationplatforms,dataminingandutilization,andbusinessecosystemintegration.Withscientificandtechnologicalinnovationasthefirstdrivingforce,theCompanygivesfullplaytotheleverageroleofcapital,buildsaportal-typeintelligentmanagementandcontrolserviceplatform,basedinShenzhen,withtheGuangdong,HongKongandMacaometropolitanareaandsurroundingareasastheexpansionarea,buildsthefunctionofintelligentsocialbasepoint,andcreatesaleadingintelligentindustrial-cityspaceoperatorinChina.Inthefuture,theCompanywillbaseonthecurrentdevelopmentsituation,grasptherhythmofdevelopmentsteps,andfollowthethree-stepimplementationpathof"strengtheningthefoundation,makingbreakthroughsattheedge,andfocusingonleading",seektransformationandupgradingopportunitiesindevelopment,promoteincrementaldevelopmentintransformation,buildnewuniquedevelopmentadvantagesoftheCompany,andcreateanewpatternofinnovationanddevelopmentoftheCompany.(Ⅲ)Businessplanfor2025In2025,theGroupwillcontinuetofocusonthefouraspectsof"stabilizingflow,controllingcost,expandingcapacityand
strengtheningfoundation",promotetheoverallstabilityofproductionandoperationwithpositiveresults,resolutelyovercomeanumberofdifficultiesaffectingthepromotionofmajorprojects,andguidethedevelopmentoftheGroupintothebenigntrackofsimultaneousandcompetitivedevelopmentofvarioussectorsandprojects;Continuetobeavanguardinthereformanddevelopmentofenterprises,fullycompletetheannualtasksandobjectives,andmakenewcontributionstotherealizationofhigh-qualityandsustainabledevelopmentoftheGroupandthevisionofbuildingChina'sleadingintelligentindustrial-cityspaceoperator.First,basedontheexistingresourceendowmentandbusinesslevel,createconditionstostrivetocompletetheannualmainindicatorsaccordingtotheplannednumber.Achievetheannualoperatingrevenue,totalprofitandotherbudgetgoals,andpromotethemarketingofkeyprojectsandthedevelopmentofstockprojectsinanorderlymanner.Thesecondistoovercomedifficultiesandstrengthennodemanagement.Implementresponsibilities,improvethedrivingability,managementandcontrolabilityandoperationefficiencyoftheproject,andensurethattheworkofeachprojectisimplementedinstrictaccordancewiththenodeplanandthequalityandquantityareguaranteed.Third,continuetostrengthentheindependentoperationcapacitybuildingofsecondaryplatformcompanies,platformfunctionconstructionandroleplay,andstrengthenthedevelopmentpatternofthemainrealestateindustry.Establishastandardizedmodelforthewholeprocessofrealestateprojectdevelopment.Continuouslyimprovetheprojectdevelopmentmanagementsystem,strivetomakeupfortheshortcomingsandcooperatewitheachbusinesslinesuchasprojectdesign,engineering,biddingandmarketingoftheGroup,comprehensivelybenchmarkprojectsintheindustrytoimprovethemanagementlevel,buildasetofefficientstandardizationmodeforthewholeprocessofrealestateprojectdevelopment,andensuretheefficientandstableoperationofthewholelifecycleoftheproject.Fourth,adheretotheoverallleadershipofthepartyandpromotethedevelopmentofthegroup'spartybuildingbrandinanewstage.Continuetostrengthentheconstructionofgrass-rootspartyorganizationsandpartymembers,givefullplaytotheparty'spoliticalleadingroletohelpbusinessdevelopment,andselectopportunitiestocarryoutcharacteristicthemepartybuildingandcorporateculturepublicityandcreationactivities;Financialmanagementaimstoimprovetheefficiencyandbenefitofresourceuse,optimizeresourceallocation,strictlycontrolandassessbudgets,strengthenbusinessandfinancialintegration,financialanalysis,taxmanagement,etc.,andraisefinancingthroughmultiplechannels;Improvetheconstructionofthetrainingsystem,buildanefficientcadreselectionmechanism,deepentheapplicationoftheHRsystem,optimizethesalarymanagementplan,andstrengthensalarycontrolmeasures.Fifth,thereisconstantvigilanceregardingworkplacesafety,petitionhandling,andstabilitymaintenance.Improvethesystem,implementthequarterlyassessmentofworksafetyandareasonablerewardandpunishmentsystem,deepentheconstructionofworksafetystandardizationand"dualpreventionmechanism",strengthennormalworksafetyinspection,regularlysortouthiddenrisks,implementlistmanagementofkeyareasandimportantlinksofriskpointsandstrictlyimplementrectificationtoensurethatnoworksafetyaccidentsoccurthroughouttheyear;StrengthenthecoordinationandlinkagebetweentheletterandvisitworkandthekeyoperationworkoftheGroup,deepenthecase-basedlearningandcase-basedgovernanceimprovement,andgivefullplaytotheroleoftheletterandvisitworkinsupporting,guaranteeingandboostingoperation.
(4)Possiblerisks
1.MarketriskUnderthepolicyguidanceof"nospeculationinhousing",thedemandsideoftherealestatemarketisstillinadownwardchannel.Thedevelopmentspaceoftherealestateindustryisconstantlybeingcompressed,andtheindustryprofitisgreatlyreduced.Ithas
changedfromthepreviouslanddividendtotheeraofaskingfordividendsfrommanagement,especiallyforthecostdesign,engineeringandotherbusinesscapabilities,whichhasbroughtunprecedentedchallenges.Thepromotionconditionsofurbanrenewalprojectarecomplexandfullofresistance,andtheCompany'sbusinessdevelopmentisfacingopportunitiesandchallenges.Inthefaceofthegrimsituation,theCompanydeeplystudiedtheopportunitiesandchallengesbroughtbymacroeconomictrendsandpolicytrends,activelysoughtthedirectionofstrategicbreakthrough,adheredtosteadyoperation,raisedfundsthroughmultiplechannels,focusedonimprovingmanagementlevel,seizedlandmarketopportunities,basedinShenzhen,andfocusedonimprovingitssustainabledevelopmentabilitywithGuangdong-HongKong-Macaometropolitanareaandsurroundingareasasitsexpansionarea.
2.LandreserveriskTheCompany'slackoflandreservesandinsufficientdevelopmentpotentialstillexist.Inrecentyears,thesupplyofresidentiallandintheShenzhenmarketisstilltight,whilelargehousingenterpriseshaveexpandedtheirmarketshare,acceleratedthepaceofindustrymergers,andtherealestateindustryhasconcentratedtothehead,whichhasexacerbatedtheconcentrationoflandreservescale.Theexternalenvironmentandindustrysituationarecomplexandsevere,theincrementalmarketsizeisfurthercompressed,andthemarketcompetitionisintensifying.Inthefaceofchallenges,theCompanywillcontinuetoexpandthroughmarketcompetition,capitaloperationandurbanrenewal,activelyincreasetheexpansionoflandreserves,andpromotetheimplementationofprojectsassoonaspossible.Intermsofpropertytypes,residentialprojectswillfocusontheGuangdong-HongKong-MacaoGreaterBayArea,theYangtzeRiverDeltametropolitanareaandexistingprojectareas,andgraduallyfocusonandlayoutkeycitiesinthecentralurbanagglomerationcenteredonWuhan,thewesternChengyuregionandtheBeijing-Tianjin-Hebeiregion;TheurbanrenewalprojectwillbemainlyinShenzhen,DongguanandHuizhouandotherShenzhen-adjacentareas,andgraduallyfollowtheGuangzhouurbanrenewalproject;Thecomprehensiveindustry-cityprojectswillfocusontheGuangdong-HongKong-MacaoGreaterBayArea,theYangtzeRiverDelta,thecentralWuhanregionandthewesternChengyuregion.
3.FinancingriskInrecentyears,theCompanyhasactivelyincreaseditslandreserveandaccelerateditsbusinessdevelopment.Inthisprocess,itneedstoinvestalargeamountoffundsforlandacquisitionandprojectdevelopment.Inadditiontoitsownfunds,theCompany'sprojectdevelopmentfundsalsoneedtobefinancedexternallythroughbankborrowingsandissuanceofsecurities.Atpresent,theCompanyhasastablefinancialpositionandgoodcreditstatus.Inthefuture,itwillfurtherstrictlycontrolfinancialrisks,activelyexplorevariousfinancingchannels,andraisefundsforprojectdevelopmentandconstruction.Theabovebusinessplansandbusinessobjectivesdonotrepresentthelistedcompany'sprofitforecastfor2025.Whethertheycanberealizeddependsonvariousfactorssuchaschangesinmarketconditionsandtheeffortsofthebusinessteam,andtherearegreatuncertainties.Investorsshouldpayspecialattentiontothem.
XII.Reception,survey,communication,interviewandotheractivitiesduringthereportingperiod?Applicable□Notapplicable
Receptiontime | Receptionplace | Receptionmode | Typeofreceptionobject | Receptionobject | Maincontentsdiscussedandinformationprovided | Indexofbasicinformationonthe |
survey | ||||||
January8,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskedwhethertheCompanywillannouncetheperformanceforecast | Notapplicable |
January8,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheresolutionofhorizontalcompetitionsandtheprogressofprojectdevelopment | Notapplicable |
January8,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayout | Notapplicable |
January17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformanceinthefourthquarter | Notapplicable |
January25,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'smarketcapitalizationmanagementplanandwhetherthereisaplantorepurchasetheCompany'sBshares | Notapplicable |
January26,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayoutanddividendplan | Notapplicable |
January26,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'sperformanceandwhethertoissueperformanceforecast | Notapplicable |
January28,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | AskediftheCompanyhasplanstoparticipateinurbanvillagerenovationprojects | Notapplicable |
January29,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | AskediftheCompanyhasplanstoimplementblockchaintechnology | Notapplicable |
February21,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredaboutthereasonsforthedeclineintheCompany'sperformanceinthethirdquarter,theannualperformance,andtherealestateandpropertymanagementprojects | Notapplicable |
February29,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformanceanddividendplan | Notapplicable |
February29,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheselectionmethodadoptedbytheCompanyfortherenewalofthefinancialauditinstitutionin2024 | Notapplicable |
March12,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'splansforESGgovernance | Notapplicable |
March20,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | AskedwhethertheCompanyhasestablishedafinancialsharingcenter | Notapplicable |
March25,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformancein2023 | Notapplicable |
March25,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouthorizontalcompetitions | Notapplicable |
March28,2024 | TheCompany | Onlinecommunication | Individual | Individual | AskediftheCompanyhasplanstoparticipateinurbanvillagerenovation | Notapplicable |
onthenetworkplatform | projects | |||||
April1,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredaboutthedividendplanandtime | Notapplicable |
April1,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredaboutthedividendplan | Notapplicable |
April3,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayout | Notapplicable |
April8,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
April11,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformanceforecastin2024 | Notapplicable |
April11,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
April11,2024 | TheCompany | Fieldsurvey | Institution | InstitutionalinvestorssuchasShenzhenHuaxiaCompoundProfitPrivateEquityFundManagementCo.,Ltd. | InquiredaboutthedevelopmentoftheCompany'sbusinesssegmentsandfutureplans,etc. | Fordetails,pleaserefertotheRecordSheetofInvestorRelationsActivitiesonApril11,2024disclosedbytheCompanyonApril11,2024oncninf |
April12,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
April17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheholdingtimeoftheCompany'sshareholders'meeting | Notapplicable |
April17,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
April18,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredaboutdividends | Notapplicable |
April18,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredaboutthetimeofperformancebriefingmeeting | Notapplicable |
April18,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheholdingtimeoftheCompany'sshareholders'meeting | Notapplicable |
April19,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredaboutthereasonsforthedeclineintheCompany'sprofits | Notapplicable |
April22,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sfinancingcredit | Notapplicable |
April22,2024 | Networkplatform | Onlinecommunicationononlineplatforms | Others | InvestorsparticipatingintheCompany's2024annual | InquiredabouttheCompany'soperations,financialsituation,dividendsituation,anddevelopmentplan | Fordetails,pleaserefertotheRecordSheetof |
performancebriefingthroughthepanoramicnetworkperformanceplatform | InvestorRelationsActivitiesonApril22,2024disclosedbytheCompanyonApril22,2024oncninf | |||||
April23,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
April26,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskedtheCompanyhowtodealwiththenewrealestatepolicy | Notapplicable |
May7,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredaboutthedividendplan | Notapplicable |
May7,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
May10,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Askedquestionsabouthorizontalcompetitions | Notapplicable |
May21,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
May22,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
May27,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskedthereasonforthedeclineintheCompany'sshareprice | Notapplicable |
May30,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'soperation | Notapplicable |
June4,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
June12,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheopeningsalesofLakeCityandtherevenuerecognitionoftheCompany'srealestateprojectsinthefirsthalfoftheyear | Notapplicable |
June17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdividendpaymentarrivaltime | Notapplicable |
June17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'srelevantbusiness | Notapplicable |
June17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdividendpaymentarrivaltime | Notapplicable |
June17,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'soperation | Notapplicable |
June19,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdividendpaymentarrivaltime | Notapplicable |
June27,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquireabouttheCompany'sperformance | Notapplicable |
June30,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiryabouttheprogressoftheCompany'stransferofequityofwholly-ownedsubsidiary | Notapplicable |
July2,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredaboutthetransferoftheagreementofShenzhenInvestment | Notapplicable |
Holdings | ||||||
July3,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
July4,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'soperation | Notapplicable |
July5,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
July8,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
July9,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformance | Notapplicable |
July11,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformanceandtheprogressofhorizontalcompetitionsresolution | Notapplicable |
July15,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdividendpaymentarrivaltime | Notapplicable |
July24,2024 | TheCompany | Others | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
July24,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredaboutthespecificsituationofthearbitrationbetweentheCompanyandXinhaiRongyao,andtheprogressofthesolutionofhorizontalcompetitions | Notapplicable |
July25,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayoutandwhetherthereisaplantotransform | Notapplicable |
August2,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskedthereasonfortheriseintheCompany'sstockprice | Notapplicable |
August2,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'soperation | Notapplicable |
August2,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayout | Notapplicable |
August6,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayout | Notapplicable |
August7,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskedwhentheopeningtimeofLakeCitywasandtheprogressofthesolutionofhorizontalcompetitions | Notapplicable |
August7,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
August8,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sviewsontherealestatemarket | Notapplicable |
August8,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sfuturebusinessplan | Notapplicable |
August12,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredaboutthecontentoftheCompany'sstockchangeannouncement | Notapplicable |
August18,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
August22,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttherelevantmattersoftheagreementtransferofShenzhen | Notapplicable |
InvestmentHoldings,andtheprogressofthesolutionofhorizontalcompetitions | ||||||
August25,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredaboutpropertymanagementbusiness | Notapplicable |
August28,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttherelevantmattersoftheagreementtransferofShenzhenInvestmentHoldings,andtheprogressofthesolutionofhorizontalcompetitions | Notapplicable |
September12,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
September24,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdevelopmentprospects | Notapplicable |
September24,2024 | TheCompany | Telephonecommunication | Individual | Individual | Askabouttheprogressofhorizontalcompetitionresolution | Notapplicable |
September30,2024 | TheCompany | Telephonecommunication | Individual | Individual | Inquiredaboutthereasonforthedelayofhorizontalcompetitions | Notapplicable |
October15,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sfuturebusinessplanandtheCompany'sinventories | Notapplicable |
October15,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'srelevantbusiness | Notapplicable |
October16,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredaboutthereconstructionprojectofChinaWorldMall | Notapplicable |
October18,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttherenovationofChinaWorldMall | Notapplicable |
October31,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheprogressofthetransferofsomesharesbythecontrollingshareholderoftheCompany | Notapplicable |
October31,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | Inquiredabouthorizontalcompetitions | Notapplicable |
November6,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'smarketcapitalizationmanagementplan | Notapplicable |
November8,2024 | TheCompany | Others | Individual | Individual | AskediftheCompanyhasplanstorepurchaseBshares | Notapplicable |
November8,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusinesslayout | Notapplicable |
November8,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredaboutthecompositionoftheCompany'sperformance,andthecurrentconstructionandsaleofrealestate | Notapplicable |
November11,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sperformancein2024 | Notapplicable |
November11,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'sdevelopmentprogressandsalesofrealestate | Notapplicable |
November12,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | AskediftheCompanyhasamergerandacquisitionplan | Notapplicable |
November14,2024 | TheCompany | Fieldsurvey | Institution | CITICSecurities,EFund | InquiredaboutthedevelopmentoftheCompany'sbusinesssegmentsandfutureplans,etc. | Fordetails,pleaserefertotheRecordSheetofInvestorRelationsActivitiesonNovember14,2024disclosedbytheCompanyonNovember14,2024oncninf |
November21,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | AskedquestionsrelatedtotheCompany'sletter | Notapplicable |
November21,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'sself-useandidleproperties | Notapplicable |
November21,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'sassets | Notapplicable |
November25,2024 | TheCompany | Telephonecommunication | Individual | Individual | AskediftheCompanyhasamergerandacquisitionplan | Notapplicable |
November27,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheprogressofthetransferofsomesharesbythecontrollingshareholderoftheCompany | Notapplicable |
November27,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusiness | Notapplicable |
December5,2024 | TheCompany | Onlinecommunicationonthenetworkplatform | Individual | Individual | InquiredabouttheCompany'srelevantbusiness | Notapplicable |
December19,2024 | TheCompany | Telephonecommunication | Individual | Individual | InquiredabouttheCompany'srelevantbusiness | Notapplicable |
XIII.FormulationandimplementationofmarketvaluemanagementsystemandvaluationimprovementplanWhethertheCompanyhasformulatedamarketvaluemanagementsystem.
□Yes?NoWhethertheCompanyhasdisclosedplansforvaluationenhancement.
□Yes?No
XIV.Implementationoftheactionplanof"doubleimprovementofqualityreturn".
WhethertheCompanyhasdisclosedtheannouncementoftheactionplanof"doubleimprovementofqualityreturn".
□Yes?No
SectionIVCorporateGovernanceI.Basicstatus
TheinternalgovernancestructureoftheCompanyiscomplete,soundandclear,andcomplieswiththeprovisionsoftheCompanyLaw,theArticlesofAssociationandotherlaws,regulationsandnormativedocuments.Theshareholders'meeting,theBoardandtheBoardofSupervisorsoftheCompanywereheldinstrictaccordancewiththerelevantrulesandregulations,andalldirectorsandsupervisorscouldconscientiouslyperformtheirdutiesandbediligentandresponsible.ThelegalpersongovernancestructureoftheCompanyisperfect,andtheoperationoftheCompanyisstandardized.ThedepartmentalorganizationoftheCompanyfollowstheprinciplesofscience,simplificationandhighefficiency.Atpresent,thereareParty-MassAffairsOffice,theBoardOffice,GeneralOffice(ProcessandInformationCenter,andtheOfficeofLettersandVisits),DisciplineInspectionandSupervisionOffice(AuditDepartment,BoardofSupervisorsOffice),HumanResourcesDepartment(TrainingCenter),FinancialManagementDepartment(SettlementCenter),InvestmentandDevelopmentDepartment,OperationManagementDepartment,DesignManagementDepartment(TechnicalCenter),CostContractDepartment,EngineeringManagementDepartment(SafetyCommitteeOffice),andIndustrialOperationOffice.EachfunctionaldepartmentperformsitsowndutiesandworksinstrictaccordancewiththeinternalcontrolsystemtoensurethenormalandefficientoperationoftheCompany.TheCompanyhasalwaysattachedgreatimportancetostandardizingthemanagementofinsiderinformation,andhasformulatedandimprovedaseriesofinternalcontrolsystemsincludingthe"RegulationsontheManagementofInformationDisclosure","AuditCommitteeAnnualReportWorkRegulations","AnnualReportInformationDisclosureMajorErrorAccountabilitySystem","AnnualReportWorkSystem","InsiderInformationManagementSystem","InvestorRelationsManagementSystem",etc.,toensurethattheCompany'sinformationdisclosureistrue,accurateandcomplete.Duringthereportingperiod,theCompanystrictlycompliedwithsecuritiesregulatoryrequirementsinconductinginformationdisclosureandorganizingcorporategovernancemeetings.Alldisclosuresweremadeinatimely,accurateandcompletemanner,withnoviolationsoftheinternalcontrolsystemsrelatedtoinformationdisclosureoccurring.Whetherthereisanysignificantdifferencebetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompanies
□Yes?NoTherearenosignificantdifferencesbetweentheactualstatusofcorporategovernanceandthelaws,administrativeregulationsandtheprovisionsissuedbytheChinaSecuritiesRegulatoryCommissiononthegovernanceoflistedcompaniesII.TheindependenceoftheCompanyfromthecontrollingshareholderandactualownerintermsofassets,personnel,finance,organizationandbusinessTheCompanyandthecontrollingshareholderarecompletelyseparatedintermsofbusiness,personnel,assets,institutionsandfinance,andachievepersonnelindependence,financialindependence,assetintegrity,institutionalindependenceandbusinessseparation.Intermsofbusiness,theCompany'sbusinessisindependentofthecontrollingshareholder,withindependentandcompletebusinessandindependentoperationability;intermsofpersonnel,theCompanyiscompletelyindependentfromthecontrollingshareholderintermsoflaborandpersonnel,andsalarymanagement.TheCompany'spersonnelareindependent,andallemployeeshavesignedlaborcontractswiththeCompany.TheCompanyisindependentfromshareholdersorotherrelatedpartiesintermsofemployeemanagement,socialsecurity,andsalaryremuneration;intermsofassets,theCompany'sassetsarecomplete,independent,andthepropertyrightsareclear.Thereisnosituationthattheassetsandfundsareoccupiedbythecontrollingshareholder,andtheCompany'sassetsarecompletelyindependentofthecontrollingshareholder;intermsof
organization,theCompanyhasanindependentorganization,andhasformulatedrulesandregulationsandresponsibilitiesforeachdepartment,formingascientificandreasonableinternalcontrolsystemwithclearresponsibilitiesandpowers;intermsoffinance,theCompanyisfinanciallyindependent,withanindependentfinancialdepartment,financialaccountingsystem,financialmanagementsystemandindependentfinancialaccounts,independenttaxpaymentandindependentfinancialdecision-making.ThecontrollingshareholderoftheCompanyshallabidebythecodeofconduct,andshallnotdirectlyorindirectlyinterveneintheCompany'sbusinessdecisions,operatingactivitiesoruseoffundsbeyondtheCompany'sgeneralmeeting,butthecontrollingshareholdermayhaveacertainimpactontheCompany'smajordecisionsthroughthesharesheld.
III.Horizontalcompetitions
?Applicable□Notapplicable
Problemtype | Typeofrelatedrelationshipwithlistedcompanies | Companyname | Nature | Cause | Solution | Workprogressandfollow-upplan |
Horizontalcompetitions | Controllingshareholder | ShenzhenInvestmentHoldingsCo.,Ltd. | Others | Note1 | Note2 | Note3 |
Notes:1AccordingtotheoveralldeploymentoftheShenzhenMunicipalGovernmentontheadjustmentofthestate-ownedassetsmanagementsystem,theShenzhenState-ownedAssetsManagementCommissiondecidedtoestablishShenzhenInvestmentHoldingsbymerger,mergingShenzhenConstructionInvestmentHoldings,ShenzhenInvestmentManagementCompanyandShenzhenCommerceandTradeInvestmentHoldings.Asaresult,ShenzhenInvestmentHoldingshaslawfullyinheritedthe
63.82%equitystakeinthelistedcompanySZPRDthatwaspreviouslyheldbyShenzhenConstructionInvestmentHoldingCorporationandShenzhenInvestmentManagementCorporation.OnOctober19,2018,ShenzhenInvestmentHoldingsobtainedtheConfirmationofSecuritiesTransferRegistrationfortheequityofShenzhenProperty,andcompletedthetransferoftheequityofShenzhenProperty.ShenzhenInvestmentHoldings'wholly-ownedsubsidiaries,ShenzhenUrbanConstructionDevelopment(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenUrbanConstruction"),ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.(hereinafterreferredtoas"ShenzhenRealEstate")andShenzhenProperty,alloperaterealestatedevelopmentandcommercialhousingsalesbusinesses,andbelongtothesameindustry,andthereishorizontalcompetition.
2.Toavoidhorizontalcompetitions,ShenzhenInvestmentHoldingsmakesthefollowingcommitments:1.RegardingthesolutionstohorizontalcompetitionsatShenzhenUrbanConstruction:Whileactingasthecontrollingshareholderofthelistedcompany—andduringtheperiodwhentheCompanyislistedontheShenzhenStockExchange—ShenzhenInvestmentHoldingswilladdressShenzhenUrbanConstruction'sexistingbusinessesthatcompetewiththelistedcompany.Withinthescopepermittedbylawsandregulations,ShenzhenInvestmentHoldingswill,within12monthsfromthedatewhenShenSZPRD'sequityistransferredunderitsname,initiateapracticallyfeasiblesolutionfromthecompetitionresolutionoptionsbelowandwillcompleteitsimplementationwithin3yearsfromthatdate,therebyresolvingtheexistinghorizontalcompetitionissues:(1)ShenzhenUrbanConstructionwillsignanassetcustodyagreementwiththelistedcompany,entrustinganyassetsthatdirectlycompetewiththelistedcompanytothatcompany,determiningafaircustodyfee,andtakingeffectivemeasuresduringthecommitmentperiodtoresolvehorizontalcompetitions.(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)Transferringassetsindirectcompetitionwiththelistedcompanytoanunrelatedthirdparty;(4)Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimate
rightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.2.SolutionstohorizontalcompetitionofShenzhenSpecialEconomicZoneRealEstate&Properties:ShenzhenSpecialEconomicZoneRealEstate&PropertieswassuspendedsinceSeptember14,2016duetotheplanningofmajorassetrestructuring.AccordingtotheVerificationOpinionsontheExtensionofResumptionofTradingofShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.MajorAssetsRestructuringissuedbyCITICSecuritiesCo.,Ltd.andHuataiUnitedSecuritiesCo.,Ltd.respectivelyonNovember26,2016,therestructuringplanisthatShenzhenSpecialEconomicZoneRealEstate&Propertiesintendstopurchase100%equityofEvergrandeRealEstateGroupCo.,Ltd.byissuingAsharesand/orpayingcash(hereinafterreferredtoas"ShenzhenSpecialEconomicZoneRealEstate&PropertiesRestructuring").AfterthecompletionofShenzhenSpecialEconomicZoneRealEstate&PropertiesRestructuring,GuangzhouKailongRealEstateCo.,Ltd.willbecomethecontrollingshareholderofShenzhenSpecialEconomicZoneRealEstate&Properties.IftherestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesiscompletedsuccessfully,ShenzhenInvestmentHoldingswilllosetherightofcontrolofShenzhenSpecialEconomicZoneRealEstate&Properties,andthehorizontalcompetitionissuebetweenShenzhenSpecialEconomicZoneRealEstate&PropertiesandSZPRDwillberesolved.IfthecurrentrestructuringofShenzhenSpecialEconomicZoneRealEstate&Propertiesisterminatedforanyreason,thenforShenzhenSpecialEconomicZoneRealEstate&Properties'businessesthatcompetewiththelistedcompany,ShenzhenInvestmentHoldingswill,withinthescopepermittedbylawsandregulations,initiateareasonablesolutiontoresolvehorizontalcompetitionswithin12monthsfromthedatetherestructuringisterminatedandtradingresumes(takingintoaccountactualconditionsatthattime)andwillfulfillitsdisclosureobligationsinatimelymanner.ShenzhenInvestmentHoldingswillcompleteimplementationofthisplanwithin3yearsfromthedatetherestructuringisterminatedandtradingresumes,therebyresolvinganycompetitionissuesbetweenSZPRDandShenzhenSpecialEconomicZoneRealEstate&Properties.3.Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrollingshareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldingswillnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.ShenzhenInvestmentHoldingsundertakesnottoseekimproperbenefitsasthecontrollingshareholderofthelistedcompany,thusharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.3Sincemakingtherelevantcommitments,ShenzhenInvestmentHoldingshasbeenactivelycommittedtofulfillingitscommitments.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderofSZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsactivelysortedouttherelevantassetsandbusinessofShenzhenUrbanConstruction,andwascommittedtoformulatingafeasiblesolutiontothehorizontalcompetitionwithSZPRDassoonaspossible.ShenzhenInvestmentHoldingsalsoactivelypromotedtherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties.However,
consideringtheobjectivecircumstances,ShenzhenInvestmentHoldingshasnotbeenabletofulfillitsoriginalcommitmenttoavoidhorizontalcompetitions.ShenzhenInvestmentHoldingshasreissuedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitiononSeptember26,2024,andthechangeofthecommitmenthasbeenapprovedbytheCompany'sSecondExtraordinaryGeneralMeetingofShareholdersof2024heldonOctober18,2024.Fordetails,pleaserefertotheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonCninfoonOctober19,2024.
IV.Annualgeneralmeetingandextraordinarygeneralmeetingheldduringthereportingperiod
1.Generalmeetingsduringthereportingperiod
Session | Meetingtype | Investorattendanceratio | Dateofmeeting | Dateofdisclosure | Resolutionsmadeatthemeeting |
2023AnnualGeneralMeeting | Annualgeneralmeeting | 60.52% | April19,2024 | April20,2024 | Themeetingreviewedandapprovedthe"2023ReportontheWorkoftheBoardofDirectors","2023ReportontheWorkoftheBoardofSupervisors","2023AnnualReportandSummary","2023FinancialFinalAccountsReport","2024FinancialBudgetReport","ProposalonProfitDistributionandConversionofCapitalReserveintoShareCapitalin2023","ProposalonComprehensiveCreditFinancingQuotain2024"and"ProposalonEstimatedRelatedPartyTransactionsin2024".Fordetails,pleaserefertothe"AnnouncementontheResolutionofthe2023GeneralMeetingofShareholders"(No.2024-16)onCninfo. |
TheFirstExtraordinaryGeneralMeetingin2024 | Extraordinarygeneralmeeting | 60.51% | June20,2024 | June21,2024 | ThemeetingreviewedandapprovedtheProposalonProvidingGuaranteefortheSubsidiarytoApplyforFacilityAmountfromtheBank,asdetailedintheAnnouncementoftheFirstExtraordinaryGeneralMeetingofShareholdersin2024(No.2024-26)onCninfo. |
TheSecondExtraordinaryGeneralMeetingin2024 | Extraordinarygeneralmeeting | 61.46% | October18,2024 | October19,2024 | Themeetingreviewedandapprovedthe"ProposalonAmendingtheArticlesofAssociation","ProposalonInvestmentMattersoftheUpgradingandRenovationProjectofITCShoppingMall","ProposalontheApplicationoftheCompany'sControllingShareholder |
forChangeofCommitmentsonAvoidingHorizontalCompetitions",and"ProposalontheProposedAppointmentoftheCompany'sIndependentDirectors".Fordetails,pleaserefertothe"AnnouncementoftheSecondExtraordinaryGeneralMeetingofShareholdersin2024"(No.2024-47)onCninfo. | |||||
TheThirdExtraordinaryGeneralMeetingin2024 | Extraordinarygeneralmeeting | 60.55% | November15,2024 | November16,2024 | ThemeetingreviewedandapprovedtheProposalonChangingtheAccountingFirm,whichisdetailedintheAnnouncementontheThirdExtraordinaryShareholders'Meetingin2024(No.2024-55)onCninfo. |
2.Thepreferredshareholderswhosevotingrightshavebeenrestoredrequestedtoconveneanextraordinarygeneralmeeting.
□Applicable?NotapplicableV.Directors,supervisorsandseniorofficers
1.Basicinformation
Name | Gender | Age | Position | Employmentstatus | Beginningdateofterm | Endingdateofterm | Numberofsharesheldatthebeginningoftheperiod(shares) | Numberofsharesincreasedthecurrentperiod(shares) | Numberofsharesreducedinthecurrentperiod(shares) | Otherincrease/decrease(shares) | Numberofsharesheldattheendoftheperiod(shares) | Reasonsforincreaseordecreaseinshare |
LiuShengxiang | Male | 53 | SecretaryofthePartyCommitteeandChairman | Resigned | June15,2018 | September26,2024 | ||||||
WangHangjun | Male | 58 | Director,DeputySecretaryofthePartyCommitteeandGeneralManager | Incumbent | June15,2018 | September26,2024 | ||||||
ZhangZhimin | Male | 47 | Director,DeputySecretaryofthePartyCommittee | Incumbent | June29,2022 | September26,2024 |
ShenXueying | Female | 55 | DirectorandFinanceDirector | Resigned | June15,2018 | September26,2024 |
WangGe | Male | 53 | Director | Incumbent | June15,2018 | September26,2024 |
XieChang | Male | 52 | Director | Incumbent | April7,2020 | September26,2024 |
MeiYonghong | Male | 60 | Independentdirector | Resigned | June15,2018 | September26,2024 |
LiDonghui | Male | 52 | Independentdirector | Incumbent | September27,2021 | September26,2024 |
HuCaimei | Female | 42 | Independentdirector | Incumbent | September27,2021 | September26,2024 |
SongShaohua | Male | 61 | Independentdirector | Incumbent | October18,2024 | |
MaHongtao | Male | 56 | ChairmanoftheBoardofSupervisors | Incumbent | July21,2022 | September26,2024 |
ZhangManhua | Male | 49 | Supervisor | Incumbent | September26,2014 | September26,2024 |
LiQinghua | Male | 42 | Supervisor | Incumbent | June15,2018 | September26,2024 |
WangQiuping | Female | 54 | Employeesupervisor,executivedirectorandsecretaryofthePartyCommitteeofInternationalTradeTechnologyPark | Incumbent | December1,2007 | September26,2024 |
GuWeimin | Female | 43 | Employeesupervisor,directorofthedisciplineinspectionandsupervisionoffice,anddeputysecretaryofthedisciplineinspectioncommittee | Incumbent | June15,2018 | September26,2024 |
ChenHongji | Male | 56 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | December28,2020 | September26,2024 |
CaiLili | Female | 52 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | June15,2018 | September26,2024 | ||||||
LiPeng | Male | 48 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | June15,2018 | September26,2024 | ||||||
ZhangGejian | Male | 49 | MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheBoardofDirectors | Incumbent | June15,2018 | September26,2024 | ||||||
NiHuichuan | Female | 51 | DeputyGeneralManager | Incumbent | October30,2024 | |||||||
Total | -- | -- | -- | -- | -- | -- | 0 | 0 | 0 | 0 | 0 | -- |
Notes:1The10thBoardofDirectorsandBoardofSupervisorsoftheCompanyexpiredonSeptember26,2024.InviewofthefactthatthenewBoardofDirectorsandBoardofSupervisorsarestillunderactivepreparation,inordertoensurethecontinuityandstabilityoftheworkoftheBoardandtheBoardofSupervisors,there-electionoftheBoardofDirectorsandtheBoardofSupervisorswillbepostponed,andthetermofofficeofthespecialcommitteesandseniorofficersoftheBoardofDirectorswillbepostponedaccordingly.Fordetails,pleaserefertotheCompany'sAnnouncementonPostponementonthePostponementoftheRe-electionoftheBoardandtheBoardofSupervisors(No.2024-36)disclosedonCninfo.Whethertherewereanyresignationsofdirectorsandsupervisorsordismissalsofseniorofficersduringthereportingperiod?Yes□NoDuetoMr.MeiYonghong'sconsecutiveserviceasanindependentdirectoroftheCompanyfor6years,heappliedforresignationfromthepostofindependentdirectorandtherelevantspecialcommitteesoftheBoardofDirectorsinaccordancewiththeAdministrativeMeasuresforListedCompanyIndependentDirectorsoftheChinaSecuritiesRegulatoryCommissionandotherlawsandregulationsandtheprovisionsoftheArticlesofAssociationonthetermofofficeofindependentdirectors(seetheCompanyAnnouncementNo.2024-35fordetails).Changesindirectors,supervisorsandseniorofficersoftheCompany?Applicable□Notapplicable
Name | Position | Type | Date | Reasons |
LiuShengxiang | SecretaryofthePartyCommitteeandChairman | Resigned | January23,2025 | Personalreasons |
ShenXueying | DirectorandFinanceDirector | Resigned | January23,2025 | Retired |
MeiYonghong | Independentdirector | Resignationuponexpirationofterm | October18,2024 | Changeofterm |
NiHuichuan | DeputyGeneral | Employment | October30,2024 | Jobtransfer |
Manager | ||||
SongShaohua | Independentdirector | Employment | October18,2024 | Changeofterm |
2.Officeholding
Professionalbackground,mainworkexperienceandcurrentmainresponsibilitiesofthecurrentdirectors,supervisorsandseniorofficersoftheCompanyMembersoftheBoard:
Mr.WangHangjunwasborninNovember1966.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegree,amaster'sdegreeineconomics,andisaseniorauditor.Mr.WangHangjunonceservedastheDeputyChiefofAuditBureauofNanshanDistrict,Shenzhen;DeputyDirectorandDirectorofAuditDepartmentofShenzhenInvestmentManagementCompany;DeputyDirectorandDirectorofSupervisionDepartmentofShenzhenInvestmentManagementCompany;DirectoroftheAuditandSupervisionDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.;HejoinedtheCompanyasDeputyGeneralManagerinOctober2007andiscurrentlytheCompany'sDirector,DeputySecretaryofthePartyCommitteeandGeneralManager.Mr.ZhangZhiminwasborninOctober1977.HeisamemberoftheCommunistPartyofChinaandholdsamaster'sdegree.Mr.ZhangZhiminjoinedtheState-ownedAssetsSupervisionandAdministrationCommissionofthePeople'sGovernmentofShenzhenMunicipalityin2016,andhasservedastheoffice(letterandvisitroom)director,theoffice(partycommittee)director,theoffice(partycommittee)deputyresearcher,theofficelevel4investigator,andtheoffice(partycommittee)level3investigator.HehasbeenservingastheDeputySecretaryofthePartyCommitteeoftheCompanysinceMay2022,andastheDirector,DeputySecretaryofthePartyCommitteeandChairmanoftheLaborUnionoftheCompanysinceJune2022.Mr.WangGewasborninOctober1971.HeisamemberoftheCommunistPartyofChina,aseniorengineer,andhasabachelor'sdegreeinengineering.Mr.WangGehasbeenengagedinenterprisemanagementformanyyears.HehasservedasdeputydirectoranddirectoroftheEngineeringDepartmentofShenzhenJian'an(Group)Co.,Ltd.,managerofJian'anGroupConstructionandMunicipalCompany,deputysecretaryofthebranch,deputygeneralmanagerofJian'anGroup,director,deputysecretaryofthePartyCommittee,generalmanager,etc.SinceMarch2017,hehasbeenthechiefengineerofShenzhenInvestmentHoldingsCo.,Ltd.Mr.XieChangwasborninNovember1971.HeisamemberoftheCommunistPartyofChina,abachelorofengineering,aseniorengineer,aneconomist,andapartyaffairsspecialist.Mr.XieChangservedastheMinisteroftheParty-MassesWorkDepartment,theCommissionforDisciplineInspectionandtheMinisteroftheAssetManagementDepartmentofShenzhenJian'an(Group)Co.,Ltd.;DeputyGeneralManagerofShenzhenSaibainuoGeneTechnologyCo.,Ltd.;DirectoroftheOperationManagementDepartment,DirectoroftheOfficeandSecretaryoftheBoardofDirectorsofShenzhenForeignLaborServiceCo.,Ltd.;DirectoroftheOfficeofShenzhenTalentExchangeServiceCenterCo.,Ltd.SinceSeptember2017,hehasservedastheMinisteroftheGeneralManagementDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.andsinceApril2020,hehasservedasthedirectoroftheCompany.Mr.LiDonghuiwasborninJune1972,holdsabachelor'sdegreeinAuditingfromtheSchoolofEconomicsofWuhanUniversityandadoctoratedegreeinFinanceandBankingfromtheSchoolofBusinessoftheUniversityofNewSouthWales,Australia.HeonceservedasacivilservantoftheFinancialDepartmentoftheNationalAuditOfficeofthePeople'sRepublicofChina,ExecutiveDeanoftheSchoolofManagementofJinanUniversity,andcurrentlyservesasadistinguishedprofessoroffinance,doctoralsupervisor,andiscurrentlydirectoroftheprofessorcommitteeoftheSchoolofEconomicsofShenzhenUniversity.HehaspublishedarticlesintopinternationaljournalsandChina'snationalkeyauthoritativeacademicjournals.Hehasbeennamedahigh-leveloverseas"PeacockPlan"talentinShenzhen,anexpertoftheSeniorTitleEvaluationCommitteeofFinanceBureauofShenzhenMunicipality,anexpertofShenzhenPressGroupShenzhenCommunicationThinkTank,andarevieweroftheNationalNaturalScienceFoundationofChina.
Ms.HuCaimeiwasbornin1982.SheholdsaPhDinManagement,isapostdoctoralfellowinEconomics,aseniorresearcheratthefull-professorlevel,andareserve-leveltalentinShenzhen.SheiscurrentlythedirectoroftheInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprisesofChinaDevelopmentInstitute.Shehaslongbeenengagedinpolicyresearchandconsultinginthefieldsoflocalfinanceandstate-ownedassetsandenterprises,andhasrichexperienceinconsultingonthereformanddevelopmentofstate-ownedassetsandstate-ownedenterprises.Shehaspresidedoverandparticipatedinanumberofnational,provincialandministerialscientificresearchprojects,aswellasmorethan50consultingprojects,andherresearchresultshavebeenadoptedbygovernmentdepartmentsandrewardedwithscientificresearchawardsformanytimes.Mr.SongShaohuawasborninMarch1963.HeholdsaBachelorofLawsandaBachelorofEconomicsfromWuhanUniversity,andaDoctorofEconomicsfromtheGraduateSchooloftheChineseAcademyofSocialSciences.From2006to2007,heservedasadirectorofShenzhenHuafuElectronicsCo.,Ltd.From2007to2012,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.From2014to2016,heservedasadirectorandgeneralmanagerofShenzhenLonghaoNanfangInvestmentManagementCo.,Ltd.From2016to2018,heservedasadirectoranddeputygeneralmanagerofHongKongPolydaInternationalCo.,Ltd.FromAugust2016tonow,hehasservedastheexecutivedirectorofShenzhenLaochaInvestmentCo.,Ltd.FromNovember2023tonow,hehasservedasanindependentdirectorofShenzhenJiejiaweiInnovationEnergyEquipmentCo.,Ltd.MembersoftheBoardofSupervisors:
Mr.MaHongtaowasborninOctober1968.Heholdsamaster'sdegreeandisamemberoftheCommunistPartyofChina.From1991to2000,heservedastheChiefofCashier,AuditandCreditSectionandDeputyDirectorofOfficeofTaiyuanBranchofBankofChina;from2000to2004,heservedasthebranchmanageranddepartmentgeneralmanagerofTaiyuanBranchofMinshengBank;from2004to2016,heservedasthebusinesssupervisorandgeneralmanagerofthedivisionoftheHeadOfficeofMinshengBank;from2016to2019,hepursuedfurtherstudiesandvolunteeredasateacherinmountainousareasfrom2019to2020,heservedastheDeputyGeneralManagerandCapitalDirectoroftheFinanceDepartmentofClouElectronicsCo.,Ltd.;From2020to2022,heservedastheGeneralManageroftheOfficeofVanhoSecuritiesCo.,Ltd.;HehasservedasChairmanoftheBoardofSupervisorsoftheCompanysinceJuly2022.Mr.ZhangManhua,borninFebruary1975,isamaster’sdegreeholderandamemberoftheCommunistPartyofChina.From1992to2004,hestudiedandworkedatCentralSouthUniversity.from2004to2013,heservedasSeniorManagerofInvestmentandDevelopmentCenterofKonkaGroupCo.,Ltd.,SecretaryoftheBoardofDirectorsofShenzhenJulongOptoelectronicsCo.,Ltd.,andMinisterofInvestmentDepartmentofShenzhenChaoTechnologyInvestmentCo.,Ltd.;From2013to2018,heservedasDeputyDirectoroftheStrategyDevelopmentDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.Since2018,hehasservedasDirectoroftheLegalandRiskManagementDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.Mr.LiQinghua,borninApril1982,holdsabachelor'sdegree.From2003to2013,heservedastheProjectAssistant,ProjectManagerandSeniorManagerofShenzhenDezhengxinInternationalAssetsAppraisalCo.,Ltd.;from2013to2017,heservedasSeniorSupervisoroftheEquityManagementandLegalAffairsDepartmentatShenzhenInvestmentHoldingsCo.,Ltd.Since2017,hehasservedasDeputyDirectoroftheAuditDepartment.Ms.WangQiupingwasborninJanuary1970.Shehasabachelor'sdegree,isamemberoftheCommunistPartyofChina,andisasenioreconomist.From1992to2015,shewasengagedinmanagementworkintheCompany'sgeneralmanager'soffice,financedepartment,operationmanagementdepartmentanddevelopmentmanagementdepartment.From2015to2018,sheservedasthePartySecretary,DeputyGeneralManagerandChairmanoftheTradeUnionofShenzhenInternationalTradeCenterPropertyManagement.From2018to2020,sheservedasthePartySecretaryandGeneralManagerofShenzhenInternationalTradeCenterPropertyManagement.From2020toAugust2021,sheservedasthePartySecretary,ExecutiveDirectorandGeneralManagerofShenzhenInternationalTradeScienceandTechnologyPark.SheiscurrentlythePartySecretaryandExecutiveDirectorofShenzhenInternationalTradeScienceandTechnologyPark.Ms.GuWeiminwasborninOctober1981.Sheholdsamaster'sdegreeandisamemberoftheCommunistPartyofChina.From2007to2010,sheworkedintheShenzhenbranchofKPMGHuaZhenaccountingfirmasanexternalauditor;Since2011,shehas
beenengagedinauditworkintheAuditDepartment(OfficeoftheBoardofSupervisors)oftheCompany.Currently,sheservesastheDeputySecretaryoftheCommissionforDisciplineInspectionandtheDirectoroftheDisciplinaryInspectionOffice(AuditDepartment,OfficeoftheBoardofSupervisors)oftheCompany.Seniorofficers:
Mr.WangHangjunwasborninNovember1966.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegree,amaster'sdegreeineconomics,andisaseniorauditor.Mr.WangHangjunonceservedastheDeputyChiefofAuditBureauofNanshanDistrict,Shenzhen;DeputyDirectorandDirectorofAuditDepartmentofShenzhenInvestmentManagementCompany;DeputyDirectorandDirectorofSupervisionDepartmentofShenzhenInvestmentManagementCompany;DirectoroftheAuditandSupervisionDepartmentofShenzhenInvestmentHoldingsCo.,Ltd.;HejoinedtheCompanyasDeputyGeneralManagerinOctober2007andiscurrentlytheCompany'sDirector,DeputySecretaryofthePartyCommitteeandGeneralManager.Mr.ChenHongjiwasborninMay1968.HeisamemberoftheCommunistPartyofChina,hasapostgraduatedegreeandaMasterofPhilosophy.Mr.ChenHongjihasworkedinShenzhenMunicipalGovernmentformanyyears,joinedShenzhenConstructionInvestmentHoldingCompanyinJanuary1998andhassuccessivelyservedasthesectionchiefoftheDevelopmentResearchDepartment,deputydirectoroftheOffice,deputydirectorofthePartyCommitteeOfficeanddirectoroftheSecretaryOfficeoftheBoardofDirectors.HejoinedShenzhenInvestmentHoldingsCo.,Ltd.inOctober2004,andservedasDirectorofthePartyandMassesWorkDepartmentandDirectoroftheOfficeoftheBoard.SinceJuly2012,hehasservedastheDeputyGeneralManagerofShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd.SinceDecember2020,hehasservedastheCompany'sPartyCommitteememberandDeputyGeneralManager.Ms.CaiLiliwasborninNovember1972.SheisamemberoftheCommunistPartyofChina,hasabachelor'sdegreeandamaster'sdegreeineconomics.ShehasworkedintheStateTaxationAdministrationofShenzhensince1995.ShewasthedeputydirectorofthecollectionandmanagementandscienceandtechnologydevelopmentdepartmentoftheStateTaxationAdministrationofShenzhen,andamemberofthepartygroupanddeputydirectoroftheLocalTaxationBureauofFutianDistrictofShenzhen.Sheiscurrentlyamemberofthepartycommittee,deputygeneralmanagerandChiefFinancialOfficeroftheCompany.Mr.LiPengwasborninMay1976.HeisamemberoftheCommunistPartyofChina,hasabachelor'sdegreeinengineering,andisanintermediateeconomist.SinceJuly1999,hehasbeenworkingintheCompany'soperationalmanagement.HeservedsuccessivelyasDeputyDirectoroftheDevelopmentManagementDepartment,ManageroftheCostControlDepartment,PartyBranchSecretaryandDeputyGeneralManagerofShenzhenHuangchengRealEstateCo.,Ltd.HecurrentlyservesasamemberofthePartyCommitteeandDeputyGeneralManageroftheCompany.Mr.ZhangGejianwasborninSeptember1975.HeisamemberoftheCommunistPartyofChina,hasamaster'sdegree,amaster'sdegreeinbusinessadministration,andisanaccountantandauditor.HewasengagedininternalauditworkintheAuditDepartmentoftheCompanysinceJuly1997;hehasservedasthemanageroftheAuditDepartment,thesupervisor,andthemanageroftheCostControlDepartmentoftheCompany,andiscurrentlyamemberofthePartyCommittee,theDeputyGeneralManager,andtheSecretaryoftheBoardofDirectorsoftheCompany.Ms.NiHuichuanwasborninMay1973.SheisamemberoftheCommunistPartyofChina,hasapostgraduatedegreeandholdsamaster'sdegreeinengineering.Ms.NIHuichuanworkedformanyyearsinShenzhen'sgovernmentdepartments,previouslyservingintheUrbanRenewalSectionoftheSecondDirectManagementBureauundertheShenzhenMunicipalPlanningandLandResourcesCommission,intheUrbanDesignOfficeoftheShenzhenMunicipalPlanningandLandResourcesCommission,andintheLonghuaManagementBureauoftheShenzhenMunicipalPlanningandLandResourcesCommission.FromOctober2017toDecember2022,sheservedasaconsultantofHongKongLuckyHoldingsLimited.ShehasservedastheDeputyGeneralManageroftheCompanysinceOctober2024.Positionsheldinshareholders?Applicable□Notapplicable
Nameofthe | Nameofshareholder | Positionsheldin | Beginningdate | Ending | Whethertoreceive |
appointedpersonnel | shareholders | ofterm | dateofterm | remunerationallowancefromtheshareholderunit | |
WangGe | ShenzhenInvestmentHoldingsCo.,Ltd. | ChiefEngineer | March1,2017 | Yes | |
XieChang | ShenzhenInvestmentHoldingsCo.,Ltd. | DirectorofGeneralManagementDepartment | April7,2020 | Yes | |
ZhangManhua | ShenzhenInvestmentHoldingsCo.,Ltd. | HeadoftheLegalandRiskManagementDepartment | January1,2017 | Yes | |
LiQinghua | ShenzhenInvestmentHoldingsCo.,Ltd. | DeputyHeadofAuditDepartment | January1,2017 | Yes | |
Descriptionofthepositionsheldinshareholders | Inadditiontotheabove-mentionedmainpositionsintheshareholderunits,directorsWangGeandXieChangandSupervisorsZhangManhuaandLiQinghuaalsoserveasdirectorsorsupervisorsinseveralnon-listedsubsidiariesorinvestedenterprisesoftherelevantshareholderunits. |
.Positionsinotherentities?Applicable□Notapplicable
Nameoftheappointedpersonnel | Nameofotherentities | Positionsheldinotherentities | Beginningdateofterm | Endingdateofterm | Whethertoreceiveremunerationallowancesinotherentities |
MeiYonghong | BGIGroup,BGIAgricultureGroup,CountryGardenAgriculturalHoldingsLimited | DirectorandExecutiveVicePresidentofBGIGroup,ChairmanofBGIAgriculture,CEOofCountryGardenAgriculturalHoldingsLimited | September1,2015 | Yes | |
LiDonghui | ShenzhenUniversity | DistinguishedProfessor,DoctoralSupervisor,DirectoroftheProfessorCommitteeoftheSchoolofEconomics | April1,2019 | Yes | |
HuCaimei | China(Shenzhen)ComprehensiveDevelopmentInstitute | DirectorofInstituteofFinancialDevelopmentandState-ownedAssetsandEnterprises | November1,2016 | Yes | |
ZhangManhua | ShenzhenBayTechnologyDevelopmentCo.,Ltd. | DirectorandGeneralManager | December19,2024 | No | |
SongShaohua | ShenzhenS.CNewEnergyTechnologyCorporation | Independentdirector | November10,2023 | Yes | |
Explanationofservinginotherentities | Notapplicable |
Penaltiesimposedbysecuritiesregulatorsoncurrentdirectors,supervisorsandseniorofficersaswellasthoseleftthepostinthepastthreeyears
□Applicable?Notapplicable
3.Remunerationofdirectors,supervisorsandseniorofficers
Decision-makingprocedures,determinationbasisandactualpaymentofremunerationfordirectors,supervisorsandseniorofficersDuringthereportingperiod,theBoardofDirectorsandthemanagementoftheCompanysignedthe2024annualbusinesstargetresponsibilityletter,andadoptedtheevaluationmethodofcombiningeconomicindicators,classifiedindicatorsandevaluationindicatorsscores,andaftertheendoftheyear,theBoardofDirectorswillassessit.TheremunerationoftheseniorofficersoftheCompanyshallbeapprovedbytheBoardaftertheannualassessmentinaccordancewiththeMeasuresfortheManagementof
PerformanceAssessmentandRemunerationofSeniorOfficersofShenzhenProperties&ResourcesDevelopment(Group)Ltd.,theLong-termIncentiveandRestrictionPlanofShenzhenProperties&ResourcesDevelopment(Group)Ltd.andotherregulations.Remunerationofdirectors,supervisorsandseniorofficersduringthereportingperiod
Unit:RMB10,000
Name | Gender | Age | Position | Employmentstatus | Totalpre-taxcompensationreceivedfromtheCompany | WhethergetpaidfromrelatedpartiesoftheCompany |
LiuShengxiang | Male | 53 | SecretaryofthePartyCommitteeandChairman | Resigned | 113.6 | No |
WangHangjun | Male | 58 | Director,DeputySecretaryofthePartyCommitteeandGeneralManager | Incumbent | 107.95 | No |
ZhangZhimin | Male | 47 | Director,DeputySecretaryofthePartyCommittee | Incumbent | 96.65 | No |
ShenXueying | Female | 55 | DirectorandFinanceDirector | Resigned | 92.33 | No |
WangGe | Male | 53 | Director | Incumbent | 0 | Yes |
XieChang | Male | 52 | Director | Incumbent | 0 | Yes |
MeiYonghong | Male | 60 | Independentdirector | Resigned | 6.66 | Yes |
LiDonghui | Male | 52 | Independentdirector | Incumbent | 8 | No |
HuCaimei | Female | 42 | Independentdirector | Incumbent | 8 | No |
SongShaohua | Male | 61 | Independentdirector | Incumbent | 1.33 | No |
MaHongtao | Male | 56 | ChairmanoftheBoardofSupervisors | Incumbent | 108.22 | No |
ZhangManhua | Male | 48 | Supervisor | Incumbent | 0 | Yes |
LiQinghua | Male | 42 | Supervisor | Incumbent | 0 | Yes |
WangQiuping | Female | 54 | Employeesupervisor,executivedirectorandsecretaryofthePartyCommitteeofInternationalTradeTechnologyPark | Incumbent | 64.94 | No |
GuWeimin | Female | 43 | Employeesupervisor,directorofthedisciplineinspectionandsupervisionoffice,anddeputysecretaryofthedisciplineinspectioncommittee | Incumbent | 49.26 | No |
ChenHongji | Male | 56 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | 96.65 | No |
CaiLili | Female | 52 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | 96.65 | No |
LiPeng | Male | 48 | MemberofPartyCommitteeandDeputyGeneralManager | Incumbent | 96.65 | No |
ZhangGejian | Male | 49 | MemberofthePartyCommittee,DeputyGeneralManager,SecretaryoftheBoardofDirectors | Incumbent | 96.65 | No |
NiHuichuan | Female | 51 | DeputyGeneralManager | Incumbent | 30.3 | No |
Total | -- | -- | -- | -- | 1,073.841 | -- |
Notes:1.remuneration:(1)theremunerationintheabovetabledoesnotincludethelong-termincentivebonusdeferredto2024:
thedeferredlong-termincentivebonusreceivedbyLiuShengxiang,WangHangjun,ChenHongji,CaiLili,LiPengandZhangGejianin2024wasRMB265,200,RMB251,900,RMB71,000,RMB192,400,RMB197,300andRMB174,000respectively.(2)Sincetheassessmentin2024hasnotbeencompleted,thedataintheabovetableareestimatedaccordingtorelevantrules,andtheactualamountissuedshallprevail.Othercircumstances
□Applicable?NotapplicableVI.Directors'performanceofdutiesduringthereportingperiod
1.BoardofDirectorsduringthereportingperiod
Session | Dateofmeeting | Dateofdisclosure | Resolutionsmadeatthemeeting |
The23rdMeetingofthe10thBoardofDirectors | February2,2024 | February3,2024 | The"ProposalonAmendingtheRegulationsontheWorkoftheStrategicDevelopmentandInvestmentDecision-MakingCommitteeoftheBoardofDirectorsandOtherCorporateGovernanceSystems"andthe"ProposalonFormulatingtheDetailedRulesfortheWorkoftheSecretaryoftheBoardofDirectorsandOtherCorporateGovernanceSystems"weredeliberatedandapproved. |
The24thMeetingofthe10thBoardofDirectors | March18,2024 | / | The"ProposalonSigningthePerformanceTargetResponsibilityLetterofSeniorOfficersin2024"wasdeliberatedandapproved |
The25thMeetingofthe10thBoardofDirectors | March29,2024 | March30,2024 | TheBoardofDirectorsreviewedandapprovedthe"2023AnnualReportoftheBoardofDirectors","2023AnnualReportandSummary","2023FinancialFinalAccountsReport","2024FinancialBudgetReport","ProposalonProvisionandReductionofVariousProvisionforAssetImpairment","Proposalon2023ProfitDistributionandConversionofCapitalReserveintoShareCapital","Proposalon2024ComprehensiveCreditFinancingQuota","Proposalon2024BusinessPlanandInvestmentBudget","ProposalonEstimatedDailyRelatedPartyTransactionsin2024","2023Self-EvaluationReportonInternalControl","2023SocialResponsibilityReport","SpecialEvaluationOpinionsoftheBoardofDirectorsontheIndependenceofIndependentDirectors","ProposalontheEvaluationReportoftheAuditandRiskManagementCommitteeonthePerformanceofAccountingFirmandtheReportonthePerformanceofSupervisoryDuties",and"ProposalontheConveningofthe2023AnnualGeneralMeeting" |
The26thMeetingofthe10thBoardofDirectors | April26,2024 | April27,2024 | ReviewedandapprovedtheCompany's2024FirstQuarterlyReport,2023InternalControlSystemReportand2024Enterprise-wideMajorRiskAssessmentReport |
The27thMeetingofthe10thBoardofDirectors | June4,2024 | June5,2024 | Themeetingreviewedandapprovedthe"ProposalonProvidingGuaranteeforSubsidiarytoApplyforFacilityAmountfromBanks"and"ProposalonConveningtheFirstExtraordinaryGeneralMeetingin2024" |
The28thMeetingofthe10thBoardofDirectors | August27,2024 | August28,2024 | TheCompany's2024Semi-annualReportanditsSummarywerereviewedandapproved |
The29thMeetingofthe10thBoardofDirectors | September30,2024 | October1,2024 | Thefollowingproposalsweredeliberatedandapproved:ProposalonAmendingtheArticlesofAssociation,ProposalonInvestmentMattersoftheUpgradingandRenovationProjectofITCShoppingMall,ProposalontheApplicationoftheCompany'sControllingShareholderforChangesinCommitmentsonAvoidingHorizontalCompetitions,ProposalontheAppointmentoftheCompany'sIndependentDirectors,andProposalontheConveningoftheSecondExtraordinaryGeneralMeetingofShareholdersin2024. |
The30thMeetingofthe10thBoardofDirectors | October30,2024 | October31,2024 | ReviewedandapprovedtheCompany'sThirdQuarter2024Report,theProposalonChangingtheAccountingFirm,theProposalonAppointingtheCompany'sDeputyGeneralManager,theProposalonFormulatingtheImplementationPlanfortheConstructionofComplianceManagementSystem,theProposalonFormulatingtheComplianceManagementMeasures,andtheProposalonConveningtheThirdExtraordinaryShareholders'Meetingin2024 |
2.Attendanceofdirectorsattheboardmeetingandthegeneralmeeting
Attendanceofdirectorsattheboardmeetingandgeneralmeeting | |||||||
Nameofdirector | Numberoftheboardmeetingstobeattendedduringthisreportingperiod | Numberoftheboardmeetingsattendedonsite | Numberoftheboardmeetingsattendedbycommunication | Numberoftheboardmeetingsattendedbyproxy | Numberofabsencesfromtheboardmeetings | WhethertofailtoattendthemeetingoftheBoardinpersonfortwoconsecutivetimes | Numberofgeneralmeetingsattended |
LiuShengxiang | 8 | 1 | 7 | 0 | 0 | No | 4 |
WangHangjun | 8 | 1 | 7 | 0 | 0 | No | 4 |
ShenXueying | 8 | 1 | 7 | 0 | 0 | No | 4 |
WangGe | 8 | 0 | 8 | 0 | 0 | No | 4 |
XieChang | 8 | 1 | 7 | 0 | 0 | No | 4 |
MeiYonghong | 7 | 1 | 6 | 0 | 0 | No | 3 |
LiDonghui | 8 | 1 | 7 | 0 | 0 | No | 4 |
HuCaimei | 8 | 1 | 7 | 0 | 0 | No | 4 |
ZhangZhimin | 8 | 1 | 7 | 0 | 0 | No | 4 |
SongShaohua | 1 | 0 | 1 | 0 | 0 | No | 1 |
DescriptionofthefailuretoattendtheboardmeetingsinpersonfortwoconsecutivetimesNotapplicable
3.ObjectionsraisedbydirectorstorelevantmattersoftheCompanyWhetherthedirectorshaveraisedanyobjectionstorelevantmattersoftheCompany?
□Yes?NoDuringthereportingperiod,thedirectorsdidnotraiseanyobjectiontotherelevantmattersoftheCompany.
4.Otherdescriptionsofdirectors'performanceofdutiesWhethertherelevantsuggestionsofthedirectorstotheCompanyhavebeenadopted?Yes□NoDirector'sstatementontheadoptionornon-adoptionoftheCompany'srelevantproposalsDuringthereportingperiod,thedirectorsoftheCompanyactivelyattendedthemeetingsoftheBoardofDirectorsandtheShareholders'MeetinginstrictaccordancewiththeArticlesofAssociation,theRulesofProceduresoftheBoardofDirectorsandrelevantlawsandregulations,anddiligentlyanddutifullyputforwardrelevantopinionsontheCompany'smajorgovernanceandbusinessdecisionsaccordingtotheCompany'sactualsituation.Afterfullcommunicationanddiscussion,aconsensuswasreached,andtheimplementationoftheresolutionsoftheBoardofDirectorswasresolutelysupervisedandpromotedtoensurethatthedecisionswerescientific,timelyandefficient,andthelegitimaterightsandinterestsoftheCompanyandallshareholdersweresafeguarded.
VII.InformationonspecialcommitteesundertheBoardduringthereportingperiod
Nameofcommittee | Membership | Numberofmeetingsheld | Dateofmeeting | Contentofthemeeting | Importantopinionsandsuggestionsputforward | Otherperformanceofduties | Detailsofobjections(ifany) |
RemunerationandEvaluationCommittee | HuCaimei,MeiYonghong,LiDonghui,XieChang,ShenXueying | 2 | May23,2024 | ReviewtheProposalonthePerformanceEvaluationResultsoftheGroupCompanyin2023 | Agree | Tostudytheassessmentstandards,salarypoliciesandplansofthedirectorsandseniorofficersoftheCompany,supervisetheperformanceofdutiesofthedirectorsandseniorofficersoftheCompany,conduct | |
HuCaimei,LiDonghui,XieChang,ShenXueying,SongShaohua | November26,2024 | 1.Deliberatedthe2023GroupSeniorOfficersBusinessPerformanceAssessmentPlan;2.Reviewedthe2023PersonalDebriefingReportoftheseniorofficersofSZPRD;3.ReviewedtheCompletionFormofAnnualPerformanceTargetsofSeniorOfficersofSZPRD;4.Reviewtheadditionalitemsandrejecteditemsofthe2023seniormanagementassessment;5.Reviewthelistofseniormanagementassessmentscorersin2023. | Agree |
annualperformanceassessmentofthedirectorsandseniorofficersoftheCompanyandmakesuggestions,etc. | ||||||
Audit,RiskandComplianceManagementCommittee | LiDonghui,HuCaimei,MeiYonghong,LiuShengxiang,XieChang | 5 | March29,2024 | 1.ReviewtheCompany's2023AuditWorkReportand2024AuditWorkPlan;2.Deliberatethe"InspectionReportontheCompany'sProvisionofGuarantee,RelatedPartyTransactionsandOtherMattersin2023";3.ReviewtheCompany's2023AnnualFinancialandAccountingReportand2023annualreport;4.Deliberatethe2023InternalControlSelf-EvaluationReportoftheCompany;5.DeliberatedtheProposalontheEvaluationReportoftheAuditandRiskManagementCommitteeonthePerformanceofAccountingFirmandtheReportonthePerformanceofSupervisoryDuties | Agree | ThecommitteesupervisetheexternalauditagencyandtheinternalauditworkoftheCompany,supervisetheimplementationoftheCompany'sinternalcontrolsystem,andcoordinatethecommunicationbetweenthemanagement,theinternalauditdepartmentandrelevantdepartmentswiththeexternalauditagency. |
April26,2024 | 1.ReviewtheFirstQuarterlyReportof2024;2.ReviewtheInternalControlSystemReportfor2023;3.Toreviewthe2024EnterpriseMajorRiskAssessmentReport;4.ReviewtheReportonAuditWorkintheFirstQuarterof2024. | Agree | ||||
July5,2024 | 1.DeliberatetheReportontheWorkProgressoftheAnnualAuditAccountingFirm2024-2027SelectedbyShenzhenProperties&ResourcesDevelopment(Group)Ltd.throughPublicBidding. | Agree | ||||
August27,2024 | 1.ReviewtheCompany's2024Semi-annualReportanditsSummary;2.ReviewtheReportonAuditWorkintheSecondQuarterof2024;3.Reviewthe"InspectionReportonProvisionofGuarantee,RelatedPartyTransactionsandOtherMattersinFirstHalfof2024";4.ReviewtheReportontheProgressofthePublicBiddingfor | Agree |
theSelectionandEmploymentoftheAnnualAuditAccountingFirmin2024-2027. | ||||||
LiDonghui,HuCaimei,LiuShengxiang,XieChang,SongShaohua | October30,2024 | 1.ReviewtheCompany'sthirdquarterlyreportof2024;2.ReviewtheReportonAuditWorkintheThirdQuarterof2024;3.Deliberatedontheproposalonchangingtheaccountingfirm. | Agree | |||
Specialmeetingofindependentdirectors | HuCaimei,MeiYonghong,LiDonghui | 2 | March29,2024 | Deliberatedtheproposalontheestimateddailyrelatedpartytransactionsin2024 | Agree | TheindependentdirectorslistenedtothereportsofthemanagementandthefinancialprincipaloftheCompanyontheCompany'sproductionandoperation,standardizedoperationandfinancialaffairsinthecurrentyear,andtheprogressofmajormatterssuchasinvestmentandfinancingactivities. |
HuCaimei,MeiYonghong,LiDonghui | September30,2024 | Proposalregardingtheamendmentofcommitmentsonavoidinghorizontalcompetitionsbythecontrollingshareholder. | Agree | |||
StrategicDevelopmentandInvestmentDecision-MakingCommittee | LIUShengxiang,WangHangjun,ZHANGZhimin,WANGGe,SHENXueying | 0 | ||||
NominationCommittee | ZHANGZhimin,WANGGe,HUCaimei,LIDonghui,SONGShaohua | 0 | TheNominationCommitteeconductedathoroughreviewonthequalification |
VIII.WorkoftheBoardofSupervisors
WhethertheCompanyhasrisksfoundbytheBoardofSupervisorsduringthesupervisionactivitiesinthereportingperiod
□Yes?NoTheBoardofSupervisorshasnoobjectiontothesupervisionmattersduringthereportingperiod.
IX.EmployeesoftheCompany
1.Number,professionalcompositionandeducationlevelofemployees
sofMr.SONGShaohua,theproposedIndependentDirector,andMs.NIHuichuan,thecandidateforDeputyGeneralManager,andissuedtheirreviewopinions.Numberofemployeesoftheparentcompanyattheendofthereportingperiod
Numberofemployeesoftheparentcompanyattheendofthereportingperiod | 98 |
Numberofin-serviceemployeesofmajorsubsidiariesattheendofthereportingperiod | 8,866 |
Totalnumberofin-serviceemployeesattheendofthereportingperiod | 8,964 |
Totalnumberofemployeesreceivingsalariesinthecurrentperiod | 8,964 |
Numberofretiredemployeeswhoseexpensesshallbebornebytheparentcompanyandmajorsubsidiaries | 0 |
Professionalcomposition | |
Professionalcompositioncategory | Numberofemployeesofeachcategory |
Productionpersonnel | 6,349 |
Salespersonnel | 45 |
Technicalpersonnel | 1,892 |
Financialpersonnel | 144 |
Administrativestaff | 493 |
R&Dpersonnel | 41 |
Total | 8,964 |
Educationlevel | |
Educationlevelcategory | Quantity |
Collegeeducationorabove | 3,432 |
Highschooleducationorbelow | 5,532 |
Total | 8,964 |
2.Remunerationpolicy
InaccordancewiththeGroup'sstrategicdevelopmentrequirements,theGroupCompanyhasimplementedaperformanceevaluationandmanagementsystemformanagerialmemberslinkedtothebusinessperformanceofitssubsidiaries,furtherenhancingworkefficiencyandfosteringaproactiveworkatmosphere.TheGroupheadquartersstrictlyenforcesallcompensationmanagementregulationsandhasrevisedtheorganizationalstructuredesign,departmentalfunctionaldivisions,positionestablishmentandstaffingquotas,aswellasthecompensationandperformancesystemsofsubsidiariesbasedonmarket-orientedprinciples.
3.Trainingplan
In2024,theGroupCompanywillfocusontalentdevelopment,adheretoatalent-drivenenterprisestrategyandinnovationempowerment,andstimulateinternalvitality.Toimplementthetalent-drivenstrategyandcreateadynamiccyclewheretalentfuelsdevelopmentanddevelopmentnurturestalent,theGroupwillcomprehensivelydeepentalentdevelopmentbyplanningtheEliteTalentleadershipenhancementprogram,designingpolicycommunicationandprofessionalskill-buildingactivitiesalignedwithbusinessneeds,andpioneeringtheInternalTrainersDeliveringGrassrootsTraininginitiativetooptimizeinternaltrainerresources.Theseeffortsaimtosolidifythetalentfoundationforsustainablegrowthandachieveavirtuouscycleofmutualadvancementbetweentalentandtheenterprise.
4.Outsourcingoflaborservices
□Applicable?Notapplicable
X.TheCompany'sprofitdistributionandconversionofcapitalreservesintosharecapitalinthecurrentyearFormulation,implementationoradjustmentoftheprofitdistributionpolicyduringthereportingperiod,especiallythecashdividendpolicy
□Applicable?NotapplicableTheCompanyisprofitableduringthereportingperiodandtheprofitavailablefordistributionbytheparentcompanyispositive,butnocashdividenddistributionplanisproposed
□Applicable?NotapplicableProfitdistributionandconversionofcapitalreservesintosharecapitalduringthereportingperiod
□Applicable?NotapplicableTheCompanyplansnottodistributecashdividends,issuebonusshares,orconvertcapitalreservesintosharecapitalforthecurrentfiscalyear.XI.ImplementationoftheCompany'sequityincentiveplan,employeestockownershipplanorotheremployeeincentivemeasures
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoequityincentiveplan,employeestockownershipplanorotheremployee
incentivemeasuresandtheirimplementation.
XII.Constructionandimplementationofinternalcontrolsystemduringthereportingperiod
1.Constructionandimplementationofinternalcontrol
In2024,guidedbybothbusinessneedsandriskpreventionandcontrol,theCompanyformulatedtheComplianceManagementMeasuresandtheComplianceManagementSystemConstructionImplementationPlanbasedonitsactualconditions.Theseinitiativesaimtopromotetheimplementation,penetration,anddeepeningofthecompliancemanagementsystemacrossallfunctionaldepartmentsandaffiliatedenterprisesofthegroup.A'four-in-one'integratedcollaborativemechanismencompassinglegalaffairs,compliance,riskmanagement,andinternalcontrolsunderalegalframeworkhasbeenestablished.Thecompanyactivelydrivesthedeepintegrationofinternalcontrolcompliancewithbusinessdevelopmenttosafeguarditshigh-qualitygrowth.
2.Detailsofmajordeficienciesininternalcontrolfoundduringthereportingperiod
□Yes?NoXIII.TheCompany'smanagementandcontroloveritssubsidiariesduringthereportingperiod
Companyname | Consolidationplan | Consolidationprogress | Problemsencounteredinconsolidation | Solutionstaken | Progressofsolution | Follow-upsolutionplan |
Notapplicable | Notapplicable | Notapplicable | Notapplicable | Notapplicable | Notapplicable | Notapplicable |
XIV.EvaluationReportonInternalControlorAuditReportonInternalControl
1.Internalcontrolevaluationreport
Full-textdisclosuredateoftheEvaluationReportonInternalControl | March29,2025 | |
Full-textdisclosureindexoftheEvaluationReportonInternalControl | Cninfo(http://www.cninfo.com.cn) | |
RatiooftotalassetsofunitsincludedintheevaluationscopetototalassetsintheconsolidatedfinancialstatementsoftheCompany | 100.00% | |
RatioofoperatingrevenueofunitsincludedintheevaluationscopetotheoperatingrevenueofconsolidatedfinancialstatementsoftheCompany | 100.00% | |
Defectidentificationcriteria | ||
Type | Financialreport | Non-financialreport |
Qualitativecriteria | Majordeficiencies:1.Ineffectivecontrolenvironment;2.SignificantfraudulentactivitiesinvolvingtheCompany'sdirectors,supervisors,orseniormanagement; | Majordeficiencies:1.Seriousviolationsofnationallawsorregulationsresultinginmajorlitigation,regulatoryinvestigations,businesssuspensionorders,criminalliability,or |
3.TheCompany'sauditfirmidentifiedmaterialmisstatementsinthecurrentfinancialreportsthatwerenotdetectedbytheinternalcontrolsystemduringitsoperation;4.CorrectionsofmaterialerrorsintheCompany'spreviouslysubmittedordisclosedfinancialreports;5.IneffectiveoversightofinternalcontrolsbytheCompany'sauditcommitteeandinternalauditdepartment.Significantdeficiencies:1.FailuretoselectandapplyaccountingpoliciesinaccordancewithGenerallyAcceptedAccountingPrinciples;2.Absenceofestablishedanti-fraudproceduresandcontrols;3.Nocontrolmechanismsestablishedorimplementedforaccountingtreatmentofnon-routineorspecialtransactions,andabsenceofcompensatingcontrols;4.Oneormoredefectsincontrolsovertheperiod-endfinancialreportingprocessthatcannotreasonablyassurethepreparationoffinancialstatementsachievesobjectivesoftruthfulnessandcompleteness;5.Failuretorectifysignificantorminordeficienciesininternalcontrols.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies. | replacementofseniorofficers;2.AbnormalandsignificantchangesintheCompany'sdirectors,supervisors,seniormanagement,orkeytechnicalpersonnel;3.Absenceofdemocraticorscientificallyflaweddecision-makingprocesseswithintheCompany,leadingtomajordecision-makingerrors;4.Severelossofcoremanagementortechnicalpersonnel;5.Frequentexposureofseverelynegativenewsinthemedia,withwidespreadimpactandunresolvedadverseeffects;6.CriticalbusinessoperationsoftheCompanylackingsystematiccontrolsorsufferingfromsystemicfailures,significantlyimpactingproductionandoperations;7.Majordeficienciesidentifiedininternalcontrolevaluationsremainingunaddressed;8.OthersignificantnegativecircumstancesmateriallyaffectingtheCompany.Significantdeficiencies:1.TheCompany'sdemocraticdecision-makingprocessesexistbutarenotsufficientlyrobust,adverselyimpactingitsproductionandoperations;2.ViolationsoftheCompany'sinternalregulationscausingsubstantiallosses;3.NegativemediaexposuresignificantlyimpactingtheCompany;4.Significantdeficienciesinkeybusinesssystemsorprocessesremainingunrectified;5.OtheradversecircumstanceswithsignificantimpactsontheCompany.Minordeficiencies:Othercontroldeficienciesexcludingtheaforementionedmajorandsignificantdeficiencies. | |
Quantitativecriteria | Majordeficiencies:Potentialmisstatementsinoperatingrevenue≥0.5%oftheCompany'sconsolidatedfinancialstatementoperatingrevenue,totalassets≥0.10%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets≥0.40%oftheCompany'sconsolidatedfinancialstatementnetassets;Significantdeficiencies:0.25%oftheCompany'sconsolidatedstatementsoperatingrevenue≤misstatements<0.50%of | Majordeficiencies:Directpropertylossamount≥0.40%ofthepreviousyear'snetassets;Significantdeficiencies:0.20%ofthepreviousyear'snetassets≤directpropertylossamount<0.40%ofthepreviousyear'snetassets.Minordeficiencies:Directpropertylossamount<0.20%ofthepreviousyear'snetassets. |
theCompany'sconsolidatedstatementsoperatingrevenue,and0.05%oftheCompany'sconsolidatedstatementstotalassets≤misstatements<0.10%oftheCompany'sconsolidatedstatementstotalassets,and0.20%oftheCompany'sconsolidatedstatementsnetassets≤misstatements<0.40%oftheCompany'sconsolidatedstatementsnetassets;Minordeficiencies:Misstatementsinoperatingrevenue<0.25%oftheCompany'sconsolidatedstatementoperatingrevenue,totalassets<0.05%oftheCompany'sconsolidatedfinancialstatementtotalassets,andnetassets<0.20%oftheCompany'sconsolidatedfinancialstatementnetassets. | ||
Numberofmajordeficienciesinfinancialreports | 0 | |
Numberofmajordeficienciesinnon-financialreport | 0 | |
Numberofsignificantdeficienciesinfinancialreport | 0 | |
Numberofsignificantdeficienciesinnon-financialreport | 0 |
2.AuditReportonInternalControl
?Applicable□Notapplicable
ReviewopinionintheAuditReportonInternalControl | |
Inouropinion,SZPRDhasmaintainedeffectiveinternalcontroloverfinancialreportinginallmaterialrespects,inaccordancewiththeBasicStandardforEnterpriseInternalControlandrelevantregulations. | |
DisclosureoftheAuditReportonInternalControl | Disclosed |
Full-textdisclosuredateoftheAuditReportonInternalControl | March29,2025 |
Full-textdisclosureindexoftheAuditReportonInternalControl | Cninfo(http://www.cninfo.com.cn) |
OpiniontypeoftheAuditReportonInternalControl | Standardandunqualifiedopinion |
Whethertherearemajordeficienciesinnon-financialreports | No |
WhethertheaccountingfirmissuesanAuditReportonInternalControlwithnon-standardopinions
□Yes?NoWhethertheAuditReportonInternalControlissuedbytheaccountingfirmisconsistentwiththeopinionoftheself-evaluationreportoftheBoardofDirectors?Yes□No
XV.Statusofrectificationofself-examinationissuesofspecialactionsongovernanceoflistedcompaniesNotapplicable.
SectionVEnvironmentandSocialResponsibilitiesI.Majorenvironmentalprotectionissues
Whetherthelistedcompanyanditssubsidiariesareamongthekeypollutantdischargeentitiesannouncedbytheenvironmentalprotectiondepartment
□Yes?NoAdministrativepunishmentduetoenvironmentalproblemsduringthereportingperiod
NameoftheCompanyorsubsidiaries | Reasonforpunishment | Violations | Punishmentresult | Impactonproductionandoperationoflistedcompanies | CorrectivemeasuresoftheCompany |
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd. | ThecaseinvolvesasuspectedviolationofArticle8.2oftheAdministrativeMeasuresofShenzhenMunicipalityonthePreventionandControlofFugitiveDustPollution(2022Revision) | TheLakeCityPhaseIProjectDepartmentwassuspectedoffailingtofulfillitssupervisoryresponsibilityfordustpollutioncontrolasrequired | FineRMB20,000 | None | AsupervisorynoticehadbeenissuedinApril2024,andrectificationhasbeencompleted. |
RefertootherenvironmentalinformationdisclosedbykeypollutantdischargingunitsIn2024,HuangchengRealEstate,asubsidiaryofSZPRD,activelyimplementedpollutionprevention,treatment,dustcontrol,andnoisereductionmeasuresatitsongoingprojects,theDongguanHumenHarbourPalaceandShenzhenGuangmingYutangShangfuProject,toimprovesatisfactionamongsurroundingresidents.Theprojectmanagementdepartmentrigorouslyfulfilleditsenvironmentalriskpreventionresponsibilities,activelycooperatedwithenvironmentalprotectionregulatoryauthoritiesinreceivingonsiteinspections,strictlycompliedwithenvironmentalimpactassessmentandtheThreeSimultaneitiesrequirements,andstandardizedpollutantdischarge,dustsuppression,andnoisecontrolmethods.ThemasterplansfortheongoingHumenHarbourPalaceandGuangmingYutangShangfuProjectadoptedeco-friendlyandpollution-controllingmeasures,requiringthatenvironmentprotectionandpollutionpreventionfacilitiesbesimultaneouslydesigned,constructed,andcommissionedwiththemainprojects.Effectivemeasureswereimplementedtocontrolandensurecomplianceofallpollutants,includingexhaustgases,wastewater,solidwaste,industrialresidues,noise,oilcontaminants,radioactiveandnon-radioactivepollutantsfromconstructionmaterials,aswellasotheremissions.RongyaoRealEstate,asubsidiaryofSZPRD,rigorouslyfulfillsitsprimaryresponsibilityfordustandnoisepollutioncontrolattheongoingLakeCityPhaseIandIIProjects.Thecostsofdustandnoisepollutionpreventionmeasureshavebeenincorporatedintoprojectcosts,andtheconstructioncontractsexplicitlyspecifytheobligationsofconstructioncontractorstoimplementsuchmeasures.Firstly,constructioncontractorsarerequiredtodevelopandimplementdustandnoisepollutionpreventionandcontrolplans,adopteffectivemeasures,installdustandnoisemonitoringequipmentattheprojectsitetocollectdata,andstrictlycontrolconstruction-relateddustandnoiseemissionsinaccordancewithstandards.Secondly,theprojectstrictlyenforcesinstallationofsprayingsystemsonenclosurestoeffectivelyreducesitedust,anddeploymentofwatertrucksfordustsuppressionwhennecessary,ensuringstrictcontrolofdustpollution.Thirdly,supervisoryunitsmustintegratedustandnoisepollutionpreventionintodailysupervision,andissuerectificationnoticesimmediatelyuponidentifyingissues.Fourthly,theprojectrigorously
implementsanighttimeconstructionapprovalsystem,andcontractorsmustcompleterequiredprocedures,publiclypostnoticesattheconstructionsiteornotifynearbyresidentsinadvancethroughothermeansbeforeconductingnighttimeconstruction.WuheUrbanRenewalCompany,asubsidiaryofSZPRD,announcedtheTianjunProjectUrbanRenewalUnitPlaninJanuary2024.Thisinitiativeholdssignificantimplicationsforurbandevelopmentandimprovementstoresidentialspaces.Byenhancingthearea'surbanimage,optimizinglocaltrafficmicro-circulation,andelevatingpublicservicestandards,theprojectactivelyrespondstothegovernment'scallforgreendevelopment,ensuringeffectiveimplementationofenvironmentalmeasurestomitigateadverseimpactsonthesurroundingenvironment.TheFuyuanProjecthascompletedthepublicannouncementofitsdraftplan.Theimplementationofthisrenewalinitiativeholdssignificantimplicationsforthepreservationandappreciationofstate-ownedassets,urbantraffic,andindustrialdevelopment.Throughtheimplementationoftherenewalplan,high-qualitypropertieswithlegalpropertyrightscanbeacquired,achievingthepreservationandappreciationofstate-ownedassets.Bycollaboratingwithgovernmentroadinitiatives,trafficefficiencyandconvenienceintheareaareenhanced,effectivelyalleviatingregionaltrafficcongestion.ThisfurtherunclogsthetransportationarteryofBao'anDistrictExhibitionandConventionCenter,significantlyimprovingtrafficflowandaccessibilityinandaroundtheconventioncenter.Therenewalinitiativeenablestheintroductionofemergingindustriessuchashigh-endmanufacturingandtechnology-driveninnovationsectors,fosteringthedevelopmentofmodernindustrialparks.ThisnotonlyenhancestheeconomicefficiencyandcompetitivenessoftheindustrialzonebutalsoinjectsnewvitalityintotheindustrialdevelopmentofBao'anDistrictandevenShenzhenCityasawhole.Measurestakentoreduceitscarbonemissionsduringthereportingperiodandtheireffects
□Applicable?NotapplicableReasonsfornotdisclosingotherenvironmentalinformationTheCompanyanditssubsidiariesarenotclassifiedaskeypollutantdischargingunitsannouncedbytheenvironmentprotectiondepartment.II.Socialresponsibilities(I)FulfillmentoftaxobligationsanddistributionofstockdividendsSZPRDanditssubsidiariesactivelyfulfilledtheirtaxobligationsin2024,completingtaxpaymentstotalingRMB1.069billion,fullydemonstratingtheircommitmentassociallyresponsiblecorporatecitizens.InaccordancewiththeCompany'sArticlesofAssociationandshareholderresolutions,weadheretotheprinciplesoffairness,equity,andtransparencytorationallydistributeprofitsbasedontheCompany'searningsstatusandshareholders'equity.AtotalofRMB185.945millioninstockdividendswasdistributedtoshareholders,safeguardingtheirlawfulrightsandinterestswhilereinforcinginvestorconfidence.SZPRDalsoplaceshighimportanceoncommunicationandengagementwithshareholders,regularlyconveningshareholdermeetingstosolicitandincorporatetheirfeedbackandsuggestions.Thispracticecontinuouslyrefinesthecorporategovernanceframework,enhancingdecision-makingefficiencyandtransparencyacrosstheorganization.(II)Addressingemploymentissuesin2024SZPRDanditsaffiliatedenterprisesprovidedatotalof86jobpositionstothepublic,recruitingatotalof2,010employees,including14freshgraduatesand65veterans.TheGroupfurtheroptimizeditstalentstructure,emphasizedtalentrecruitmentanddevelopment,andfacilitatedrapidgrowthofnewemployeesthroughsystematictrainingandcareerplanning,injectingnewmomentumforsustainabledevelopment.(III)ConductingemployeecareinitiativesToupholdthepeople-centereddevelopmentphilosophyandimplementtheGroup'ssupportmechanism,theSZPRDPartyCommitteeorganizedpre-ChineseNewYearcareforumsforemployeesinhardshipand'July1st'careforumsforPartymembersindifficulty.Priortothepre-ChineseNewYearcareeventforemployeesinhardship,theGroupPartyCommitteeidentified50hardshipcarerecipients,including6hardshipPartymembers,byorganizingPartyorganizationsatalllevelstoconductthoroughsurveys,verification,andcategorizeddocumentation.Duringthe'July1st'event,4hardshipPartymembersweresupported.
(IV)ImplementingGreenandBeautifulGuangdongecologicalinitiativesTheSZPRDPartyCommitteeimplementedtheGreenandBeautifulGuangdongecologicaldeploymentrequirementsfromprovincial,municipal,andstate-ownedassetauthorities.Aligningwithenterpriseproductioncharacteristics,theGrouporganizedover200participantsingreenactivities,plantednearly3,000greenplants,integratedecologicalcivilizationconceptsintooperations,andadvancedgreendevelopment.(V)OrganizingLovefromSIHC·SupportingPeople'sLivelihoodcampaignSZPRDGroupanditsaffiliatedenterprisesactivelyrespondedtothe2024LovefromSIHC·SupportingPeople'sLivelihoodinitiative.Throughemployeedonations,theGroupraisedRMB29,566insupplies,796clothingitems,and23sports/educationalkitsforschoolsincludingZhangjiOverseasChinesePrimarySchool,TownCentralKindergarten,andGuangxiWangluPrimarySchool,supportingruralrevitalization.(VI)LaunchingtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivityThePartyCommitteeofShenzhenInternationalTradeCenterPropertyManagement,asubsidiaryofSZPRDGroup,organizeddirectlyaffiliatedPartyorganizations,directlymanagedenterprises,localcommunities,bloodcenters,servedcommunities,andpartneredenterprisestojointlylaunchtheRedFlag,RedActionpublicwelfareblooddonationvolunteeractivity.Sinceitsinaugurallaunchin2011,theblooddonationactivityhasspanned13yearsby2024,establishingaframeworkcoveringSouthChina,NorthChina,EastChina,andSouthwestChina.By2024,itengagedover2,800participants,with2,400successfuldonorscontributing850,000millilitersofblood.In2024,thePartyCommitteeofShenzhenInternationalTradeCenterPropertyManagementconductedtheRedFlag,RedActionnationalpublicblooddonationmonthcampaignduringJuneandJuly.Accordingtostatistics,thePartyCommittee'saffiliatedunitsorganizedatotalof9blooddonationeventsinShenzhen,Chongqing,Baoding,Yangzhou,Hangzhou,andHulunbuir,involving350participants,with250successfuldonorscontributingatotalof104,000mlofblood.MultiplecompaniesunderShenzhenInternationalTradeCenterPropertyManagementhavebeenawardedlettersofappreciation,honorarytitles,andotherdistinctionsbylocalmunicipalbloodcenters(orcentralbloodstations)intheirrespectiveregions.(VII)BuildingtheITCService·RefreshingasaSpringBreezeServiceQualityEnhancementYearUndertheleadershipofitsPartyCommittee,ShenzhenInternationalTradeCenterPropertyManagement,asubsidiaryofSZPRDGroup,launchedtheServiceQualityEnhancementYearcampaignacrossalllevelsofitspropertymanagementdivision.CenteredonthethemeITCService·RefreshingasaSpringBreeze,thecampaignformulatedTenKeyInitiativesandimplementedatotalof4,657actions.TheITCService·RefreshingasaSpringBreezeServiceQualityEnhancementYearcampaigndiligentlyimplementedthecoreprincipleofcustomerservicewithutmostsincerity,enhancedthebrandimageofShenzhenInternationalTradeCenterPropertyManagement,effectivelyimprovedservicequality,increasedcustomersatisfaction,boostedmarketcompetitiveness,andensuredthestrategicobjectiveofhigh-qualitydevelopmentfortheCompany.(VIII)HostingtheSecondPropertyServiceSkillsCompetitionbyShenzhenInternationalTradeCenterPropertyManagementSZPRD'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagement,adherestotheParty-ledtalentmanagementprinciple,focusingontalentdevelopmentandenhancingemployeecompetencies.In2024,alignedwiththecoretenetsofitsdistinctiveZhizhenITCParty-buildingbrand,theShenzhenInternationalTradeCenterPropertyManagementorganizeditssecondPropertyServiceSkillsCompetition.ThecompetitionexpandedfromShenzhentoanationalscope,attracting109teams(327participants)acrossitssystem.Theeventcoveredsixcontestsinfourcategories:engineering,customerservice,securitymanagement,andenvironmentalservices,withsegmentsincludingwrittentheoreticaltests,thematicspeeches,teampracticalexercises,caseanalyses,andon-sitequick-responsequizzes.
III.Consolidationandexpansionoftheachievementsofpovertyalleviationandruralrevitalization
(I)ActivelysupportingtheimplementationoftheHundredsofThousandsProjectSZPRDGroupanditssubsidiariescarriedoutconsumptionassistanceinitiativesin2024,purchasingagriculturalproductstotalingoverRMB1.6milliontosupportunderprivilegedregions.
(II)AidingFutianDistrictCommittee'stargetedpovertyalleviationprogramSZPRD'ssubsidiary,HuangchengRealEstateCompany,respondedtotheFutianDistrictCommittee'scallfortargetedassistance.AttherequestofgovernmentdepartmentssuchastheFutianDistrictDevelopmentandReformBureauandthePovertyAlleviationOffice,theCompanydonatedRMB20,000inbatchestofundtheprocurementofcharitablesuppliesandpublicinfrastructuredevelopmentforruralrevitalization.
SectionVIImportantMattersI.Fulfillmentofcommitments
1.CommitmentsmadebytheCompany'sactualowner,shareholders,relatedparties,acquirers,theCompanyandotherrelatedpartiesthathavebeenfulfilledwithinthereportingperiodandthosethathavenotbeenfulfilledasoftheendofthereportingperiod?Applicable□Notapplicable
Reason | Partymakingcommitment | Type | Content | Date | Term | Performance |
Commitmentsmadeintheacquisitionreportorreportonchangesinequity | ShenzhenInvestmentHoldingsCo.,Ltd. | Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupation | ShenzhenInvestmentHoldings'wholly-ownedsubsidiary,ShenzhenCityConstruction&Development(Group)Co.,Ltd.,anditssubsidiariesheld,ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.,engageinrealestatedevelopmentandcommercialhousingsales,whichbelongtothesameindustryasthelistedcompany,resultinginhorizontalcompetitions.Toavoidhorizontalcompetitions,ShenzhenInvestmentHoldingshasprovidedcommitments.1 | September6,2018 | 3years | Beingcarriedoutnormally2 |
Commitmentsmadeintheacquisitionreportorreportonchangesinequity | ShenzhenInvestmentHoldingsCo.,Ltd. | Commitmentsonhorizontalcompetitions,relatedpartytransactions,andcapitaloccupation | Toreduceandstandardizerelatedpartytransactionswiththelistedcompany,ShenzhenInvestmentHoldingshasmadethefollowingcommitments.3 | September6,2018 | Long-term | Innormalperformance |
Whetherthecommitmentisfulfilledontime | Yes |
Note:1ShenzhenInvestmentHoldings'wholly-ownedsubsidiary,ShenzhenCityConstruction&Development(Group)Co.,Ltd.,anditssubsidiariesheld,ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd.,engageinrealestate
developmentandcommercialhousingsales,whichbelongtothesameindustryasthelistedcompany,resultinginhorizontalcompetitions.Toaddressthis,ShenzhenInvestmentHoldingscommitsasfollows:1.solutionstohorizontalcompetitionsinvolvingShenzhenUrbanConstruction:duringtheperiodasthecontrollingshareholderofthelistedcompany(SZPRD)andwhiletheCompanyislistedontheShenzhenStockExchange,forShenzhenUrbanConstruction'sexistingbusinessesthatcompetehorizontallywiththelistedcompany,ShenzhenInvestmentHoldingswill,totheextentpermittedbylawsandregulations,initiatefeasiblesolutionsamongthefollowinghorizontalcompetitionsresolutionplanswithin12monthsfromthedateSZPRD'sequityistransferredtoShenzhenInvestmentHoldings,andcompletetheimplementationofsuchsolutionswithin3yearsfromtheequitytransferdatetoresolveexistinghorizontalcompetitionsissues:
(1)SigninganassettrusteeshipagreementbetweenShenzhenUrbanConstructionandthelistedcompany,entrustingassetsdirectlycompetingwiththelistedcompanytoSZPRDunderfairtrusteeshipfees,andtakingeffectivemeasurestoresolvehorizontalcompetitionswithinthecommitmentperiod;
(2)Injectingassetsindirectcompetitionwiththelistedcompanyintothelistedcompany;(3)Transferringassetsindirectcompetitionwiththelistedcompanytoanunrelatedthirdparty;(4)Othermeasuresthatcaneffectivelysolvetheproblemofhorizontalcompetitionandareconducivetoprotectingtheinterestsoflistedcompaniesandthelegitimaterightsandinterestsofothershareholders.Beforesolvingtheexistinghorizontalcompetition,intheprocessofbusinessofthelistedcompanyandthecompanies,enterprisesandeconomicorganizationscontrolledoractuallycontrolledbyShenzhenInvestmentHoldings(excludingtheenterprisescontrolledbythelistedcompanies,hereinaftercollectivelyreferredtoas"Subsidiaries"),ShenzhenInvestmentHoldingsshallmaintainaneutralpositionasthecontrollingshareholdertoensurethatthelistedcompaniesandallsubsidiariescanparticipateinmarketcompetitioninaccordancewiththeprincipleoffaircompetitionwhentherearecircumstancesinvolvingdisputeresolutionandothersituationsthathaveasignificantimpactonthebusiness.2.SolutionstohorizontalcompetitionsinvolvingShenzhenSpecialEconomicZoneRealEstate&Properties:OnSeptember14,2016,ShenzhenSpecialEconomicZoneRealEstate&Propertiessuspendedtradingduetoplanningamajorassetrestructuring.AccordingtotheReviewOpinionsontheExtensionofTradingSuspensionforShenzhenSpecialEconomicZoneRealEstate&PropertiesMajorAssetRestructuringissuedbyCITICSecuritiesCo.,Ltd.andHuataiUnitedSecuritiesCo.,Ltd.onNovember26,2016,therestructuringplanproposedthatShenzhenSpecialEconomicZoneRealEstate&Propertiesacquire100%equityofEvergrandeRealEstateGroupCo.,Ltd.byissuingA-sharesand/orpayingcash(hereinafterreferredtoastherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties).OnNovember9,2020,ShenzhenSpecialEconomicZoneRealEstate&Propertiesannouncedtheterminationoftheaforementionedtransaction,statingthatthecurrentmarketconditionswereimmatureforadvancingthemajorassetrestructuringandthatthedecisionaimedtosafeguardtheinterestsoftheCompanyandallshareholders.Followingthetermination,ShenzhenInvestmentHoldingsremainsthecontrollingshareholderofShenzhenSpecialEconomicZoneRealEstate&Properties.ForShenzhenSpecialEconomicZoneRealEstate&Properties'existingbusinessoperationsthatinvolvehorizontalcompetitionswiththelistedcompany,ShenzhenInvestmentHoldingswill,withinthescopepermittedbylawsandregulations,initiateareasonablesolutiontoaddressthehorizontalcompetitionswithin12monthsfromthedateoftheterminationofShenzhenSpecialEconomicZoneRealEstate&Properties'restructuringandresumptionoftrading,basedonactualconditionsatthetimeofresumption,andpromptlyfulfilldisclosureobligations.Concurrently,ShenzhenInvestmentHoldingswillcompletetheimplementationofsuchsolutionandresolvethehorizontalcompetitionsbetweenSZPRDandShenzhenSpecialEconomicZoneRealEstate&Propertieswithin3yearsfromthedateoftheterminationofShenzhenSpecialEconomicZoneRealEstate&Properties'restructuringandresumptionoftrading.3.Othercommitmentstoavoidhorizontalcompetition:duringtheperiodwhenitisthecontrolling
shareholderofalistedcompanyandthelistedcompanyislistedontheShenzhenStockExchange,otherAffiliatedCompaniesofShenzhenInvestmentHoldingswillnotengageinrelatedbusinesswithdirecthorizontalcompetitionrelationshipwiththelistedcompanyinnewbusinessareasotherthanthebusinessareaswithhorizontalcompetitionrelationshipthathavealreadyoccurred.ShenzhenInvestmentHoldingsundertakesnottoseekimproperbenefitsasthecontrollingshareholderofthelistedcompany,thusharmingtherightsandinterestsofthelistedcompanyanditsshareholders.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.2ShenzhenInvestmentHoldingshasbeenactivelydedicatedtofulfillingthesecommitmentssincetheirinitiation.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsdidnotseekimproperbenefitsasthecontrollingshareholderofSZPRD,whichdamagedtherightsandinterestsofSZPRDanditsshareholders.Duringthecommitmentperiod,ShenzhenInvestmentHoldingsactivelysortedouttherelevantassetsandbusinessofShenzhenUrbanConstruction,andwascommittedtoformulatingafeasiblesolutiontothehorizontalcompetitionwithSZPRDassoonaspossible.ShenzhenInvestmentHoldingsalsoactivelypromotedtherestructuringofShenzhenSpecialEconomicZoneRealEstate&Properties.However,consideringtheobjectivecircumstances,ShenzhenInvestmentHoldingshasnotbeenabletofulfillitsoriginalcommitmenttoavoidhorizontalcompetitions.ShenzhenInvestmentHoldingshasreissuedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitiononSeptember26,2024,andthechangeofthecommitmenthasbeenapprovedbytheCompany'sSecondExtraordinaryGeneralMeetingofShareholdersof2024heldonOctober18,2024.Fordetails,pleaserefertotheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonCninfoonOctober19,2024.3Toreduceandregulaterelatedpartytransactionswiththelistedcompany,ShenzhenInvestmentHoldingscommitsthat,duringitstenureasthecontrollingshareholderofthelistedcompany(listedontheShenzhenStockExchange):1.ShenzhenInvestmentHoldingsanditscontrolledordefactocontrolledentities(includingcompanies,enterprises,andeconomicorganizations,excludingsubsidiariesofthelistedcompany;collectivelyreferredtoas“AffiliatedCompanies”)shallstrictlyexerciseshareholderrightsandfulfillshareholderobligationsinaccordancewithlaws,regulations,andregulatoryrequirements,andmaintaintheindependenceofthelistedcompanyintermsofassets,financials,personnel,operations,andorganizationalstructure;2.ShenzhenInvestmentHoldingsundertakesnottoleverageitspositionasthecontrollingshareholdertoinfluencethelistedcompany'sshareholders'meetingsortheboardtomakeresolutionsthatcouldharmthelawfulrightsandinterestsofothershareholders;3.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallendeavortominimizerelatedpartytransactionswiththelistedcompany.Forunavoidablerelatedpartytransactions,ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallensurethatsuchtransactionsareconductedonanarm'slengthandvoluntarybasis,underfairandreasonabletermsconsistentwithnormalcommercialpractices,andwithoutdemandingoracceptingmorefavorableconditionsfromthelistedcompanythanthoseofferedtothirdpartiesincomparablemarkettransactions.Additionally,ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshalldiligentlyandstrictlyperformallrelatedpartytransactionagreementsenteredintowiththelistedcompanyingoodfaith;4.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallstrictlycomplywiththelistedcompany'sArticlesofAssociationandapplicablelawsandregulationsinfulfillingthedecision-makingproceduresforrelatedpartytransactionsandthecorrespondinginformationdisclosureobligations;5.ShenzhenInvestmentHoldingsoritsAffiliatedCompaniesshallensurenottoseekanyspecialbenefitsbeyondtheaforementionedprovisionsthroughrelatedpartytransactionswiththelistedcompany,notto
illegallytransferthelistedcompany'sfundsorprofitsviasuchtransactions,andnottomaliciouslyinfringeuponthelawfulrightsandinterestsofthelistedcompanyoritsshareholdersthroughrelatedpartytransactions.6.ShenzhenInvestmentHoldingscommitstodeterminingareasonablesolutionforexistingrelatedpartytransactionswiththelistedcompanywithinthescopepermittedbylawsandregulations,initiatingsuchasolutionwithin12monthsfromthedateoftransferringtheCompany'ssharestoitsownership,andfullyimplementingthesolutionwithin5yearsfromthesharetransferdatetocompletelyresolvethesetransactions.Thespecificformsinclude:(1)uponexpirationofexistingrelatedpartytransactioncontracts,norenewalshalloccur.Ifrenewalisnecessaryduetothelistedcompany'soperationalneeds,relevantdecision-makingproceduresforrelatedpartytransactionsshallbestrictlyfollowed;(2)wherefeasible,terminateexistingcontractsandconductmarketpriceinquiriesthroughmarket-basedpublicbiddingtoidentifysuitableserviceprovidersfortheservicesinvolvedinsuchtransactions.Ifrelatedpartytransactionsarise,relevantdecision-makingproceduresshallbestrictlyfollowed;(3)forexistingactivecontractswithpotentialforpricerenegotiation,renegotiatepricingtermstoensurepost-renegotiationcontractamountsalignwithprevailingmarketpricesanddonotexceedcurrentcontractamounts,whilestrictlyfollowingrelatedpartytransactionsdecision-makingprocedures;(4)otherreasonablemeasurestoreduceandultimatelyeliminateexistingnon-essentialrelatedpartytransactions.7.Incaseofanyviolationoftheabovecommitments,ShenzhenInvestmentHoldingswillbearcorrespondinglegalliabilities,includingbutnotlimitedtotheliabilityforcompensationforalllossescausedtothelistedcompany.
2.IfthereisaprofitforecastfortheCompany'sassetsorprojects,andthereportingperiodisstillintheprofitforecastperiod,theCompanyshallexplainthattheassetsorprojectshavemettheoriginalprofitforecastandthereasons
□Applicable?Notapplicable
II.Non-operationaloccupationoffundsbythecontrollingshareholdersandotherrelatedpartiesofthelistedcompany
□Applicable?NotapplicableDuringthereportingperiod,therewerenonon-operationalfundsoccupiedbythecontrollingshareholdersandotherrelatedpartiesforthelistedcompany.
III.Illegalexternalguarantees
□Applicable?NotapplicableTheCompanyhadnoillegalexternalguaranteeduringthereportingperiod.
IV.ExplanationoftheBoardofDirectorsonthelatest"modifiedreport"
□Applicable?NotapplicableV.ExplanationoftheBoardofDirectors,theBoardofSupervisors,independentdirectors(ifany)onthe"modifiedreport"oftheaccountingfirmduringthereportingperiod
□Applicable?Notapplicable
VI.Explanationoftheaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrorscomparedtothefinancialreportofthepreviousyear
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoaccountingpolicies,changesinaccountingestimatesorcorrectionsofsignificantaccountingerrors.VII.Explanationofchangesinthescopeofconsolidatedstatementscomparedtothefinancialreportofthepreviousyear?Applicable□Notapplicable
ThechangesinthescopeoftheconsolidatedstatementsduringthereportingperiodaredetailedinIX.ChangesinConsolidationScopeofSectionXFinancialReports.VIII.Appointmentanddismissaloftheaccountingfirm
Currentlyappointedaccountingfirm
Nameofdomesticaccountingfirm | GrantThorntonZhitongCertifiedPublicAccountantsLLP |
Remunerationofdomesticaccountingfirm(RMB10,000) | 105 |
Numberofconsecutiveyearsofauditservicesprovidedbydomesticaccountingfirm | 0 |
Nameofcertifiedpublicaccountantsofthedomesticaccountingfirm | ZHAOJuanjuan,ZHOUYilan |
Numberofconsecutiveyearsofauditservicesprovidedbycertifiedpublicaccountantsofdomesticaccountingfirm | ZHAOJuanjuan:0,ZHOUYilan:0 |
Whethertochangetheaccountingfirminthecurrentperiod?Yes□NoWastheaccountingfirmchangedduringtheauditperiod
□Yes?NoWeretheapprovalproceduresfollowedforthechangeoftheaccountingfirm?Yes□NoDetailedexplanationofthechangeofemploymentandaccountingfirmTheCompanyhasconductedcommunicationandexplanationsregardingthechangeoftheaccountingfirmwithboththepredecessorandsuccessoraccountingfirms.Allpartieshavedulyacknowledgedthechangeandconfirmednoobjections.ThepredecessorandsuccessoraccountingfirmshavecommunicatedinaccordancewiththeprovisionsofChinaCPAStandardonAuditing1153CommunicationsbetweenPredecessorandSuccessorCPAs.AstheauditserviceagreementbetweentheCompanyandBakerTillyChinaCertifiedPublicAccountantsexpired,andinaccordancewiththeMeasuresfortheSelectionandAppointmentofAccountingFirmsbyState-OwnedEnterprisesandListedCompanies(CK[2023]No.4),GrantThorntonZhitongCertifiedPublicAccountantsLLPwasappointedastheCompany's2024auditserviceproviderthroughapublictenderprocesstoensuretheindependenceandobjectivityoftheauditwork.TheAudit,RiskandComplianceManagementCommitteeoftheBoardofDirectorsconductedadedicatedassessmentonthechangeoftheaccountingfirm.OnOctober30,2024,theCompanyconvenedthe30thMeetingofthe10thBoardofDirectorsandthe25thMeetingofthe10thBoardofSupervisors,wheretheProposalontheChangeofAccountingFirmwasreviewedandapproved;onNovember15,2024,theCompany'sThirdExtraordinaryGeneralMeetingofShareholdersof2024reviewedandapprovedthe
proposal,agreeingtoappointGrantThorntonZhitongCertifiedPublicAccountantsLLPastheCompany's2024financialauditfirmwithanengagementperiodofoneyear.Engagementofinternalcontrolauditaccountingfirm,financialadviserorsponsor?Applicable□NotapplicableDuringthereportingperiod,theCompanyengagedGrantThorntonZhitongCertifiedPublicAccountantsLLPasitsinternalcontrolauditaccountingfirm,withtotalinternalcontrolauditfeespaidamountingtoRMB156,000duringtheperiod.IX.Delistingafterthedisclosureoftheannualreport
□Applicable?NotapplicableX.Mattersrelatedtobankruptcyandreorganization
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnobankruptcyrestructuringrelatedmatters.
XI.Significantlitigationandarbitration?Applicable□Notapplicable
Basicinformationonlitigation(arbitration) | Amountinvolved(RMB10,000) | Whetherestimatedliabilitiesareformed | Proceedingsoflitigation(arbitration) | Resultsandinfluenceoflitigation(arbitration)trial | Executionoflitigation(arbitration)judgment | Dateofdisclosure | Disclosureindex |
AsXinhaiRongyao'sviolationoftheEquityTransferAgreementfortheBanglingAreaUrbanRenewalProjectinGuanlanSubdistrict,LonghuaDistrict,Shenzhenhasconstitutedamaterialbreach,theCompanyisentitledtoclaimcompensationforinvestmentlossesfromXinhaiRongyaoatanannualinterestrateof11%onthefundsinvestedintheLakeCityProject,pursuanttotheAgreement.Accordingly,the | 5,085.23 | No | Enforced | TheenforcementrulingordersXinhaiRongyaotopaySZPRDcompensationforinvestmentlossestotalingRMB50million;XinhaiRongyaohaspledged30%ofitsequityinRongyaoRealEstatetoSZPRDascollateral;XinhaiRongyaoshallcompensateSZPRDforlegalfeesofRMB150,000,preservationfeesofRMB3,000,preservationinsurancecostsofRMB41,120.84,andarbitrationfeesofRMB658,188.60. | Underexecution |
Companyhasinitiatedarbitrationproceedings. | |||||||
OnFebruary26,2019,theCompanyenteredintotheRepaymentAgreementwithRongyaoRealEstate,XinhaiRongyao,andXinhaiHoldings.Fordetails,refertotheAnnouncementontheSigningoftheRepaymentAgreement(AnnouncementNo.2019-9)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn)onFebruary28,2019.PursuanttotheRepaymentAgreement,XinhaiRongyaoandXinhaiHoldingsacknowledgedtheirobligationtorepaydebtsowedtoRongyaoRealEstate,withXinhaiInvestment,ExpanderPropertyManagement,LianghongIndustrial,andTianchengInvestmentactingasguarantorsjointlyandseverallyliablefortheobligationsundertheguarantee.However,astheaforementionedpartiesfailedtofullyrepaythedebtsasagreed,RongyaoRealEstateinitiatedarbitrationproceedings. | 72,218.22 | No | Afterthecaseenteredthestageofarbitratorappointmentandtribunalformation,theRespondentfiledalawsuitwiththeShenzhenIntermediatePeople'sCourttodeterminethevalidityofthearbitrationagreement,leadingtoatemporarysuspensionofthearbitrationproceedings.OnFebruary26,2024,theShenzhenIntermediatePeople'sCourtissuedarulingdismissingXinhaiHoldings'applicationtoinvalidatethearbitrationagreement.Subsequently,onJuly29,2024,RongyaoRealEstatereceivedtheNoticetoResumeArbitrationProceedings[CaseNo.(2023)SGZS2970-10]fromtheShenzhenCourtofInternationalArbitration,statingthattheGuangdongProvinceShenzhenIntermediatePeople'sCourthadrenderedtheCivilRuling(2023)Yue03MT1308,rejectingtheRespondent'srequesttoinvalidatethearbitrationagreement.Accordingly,theArbitrationCourtdeterminedthatthegroundsforsuspensionnolongerexistedanddecidedtoresumethearbitrationproceedings.ThecasewasheardbythetribunalattheShenzhenCourtofInternational | N/A | N/A | June9,2023 | Fordetails,pleaserefertotheAnnouncementonMajorArbitrationofSubsidiary(AnnouncementNo.2023-13)disclosedbytheCompanyonCninfo. |
ArbitrationonAugust30,2024,andremainspendingforafinalaward. | |||||
Summaryofothercontractlitigationdisputes | 9,722.91 | SeeSectionXVI.2ofSectionXFinancialReports | SeeSectionXVI.2ofSectionXFinancialReport | SeeSectionXVI.2ofSectionXFinancialReports | SeeSectionXVI.2ofSectionXFinancialReports |
XII.Punishmentandrectifications
□Applicable?NotapplicableTherewasnopunishmentorrectificationduringthereportingperiod.
XIII.IntegritystatusoftheCompanyanditscontrollingshareholdersandactualowner
□Applicable?NotapplicableXIV.Majorrelatedpartytransactions
1.Relatedpartytransactionsrelatedtodailyoperations?Applicable□Notapplicable
Relatedpartiestothetransactions | Relatedrelationship | Typeofrelatedpartytransactions | Relatedpartytransactions | Pricingprinciplesofrelatedpartytransactions | Priceofrelatedpartytransactions | Amountofrelatedpartytransactions(RMB10,000) | Ratioofsimilartransactionamount | Approvedtransactionquota(RMB10,000) | Exceedsapprovedquota | Settlementmethodofrelatedpartytransactions | Prevailingmarketpriceforsimilartransactions | Dateofdisclosure | Disclosureindex |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany | Relatedpartytransactionsforthesaleofgoodsandprovisionofservices | Propertymanagementservice | Propertymanagementservice | Propertymanagementservice | 7,780.02 | 4.88% | 6,969.03 | Yes | Cash | 7,780.02 | March30,2024 | The2024ForecastAnnouncementonRecurringRelatedPartyTransactions(Anno |
HebeiShenb | Subsidiary | Related | Property | Property | Property | 5,612.6 | 3.52% | 4,249 | Yes | Cash | 5,612.60 |
aoInvestmentDevelopmentCo.,Ltd. | ofasubsidiary(undertheparentcompany) | partytransactionsforthesaleofgoodsandprovisionofservices | managementservice,engineeringservice | managementservice | managementservice | uncementNo.2024-09)disclosedonCninfo | |||||||
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany | Relatedpartytransactionsforthepurchaseofgoodsandprovisionofservices | ManagementServices | Marketprinciples | Agreed-uponprice | 6,238.28 | 4.72% | 7,276.18 | No | Cash | 6,238.28 | ||
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany | Entrustedmanagement | Entrustedhousingmanagementservices | Marketprinciples | Agreed-uponprice | 6,505.85 | 47.88% | 6,446.58 | Yes | Cash | 6,505.85 | ||
Total | -- | -- | 26,136.75 | -- | 24,940.79 | -- | -- | -- | -- | -- | |||
Detailedcircumstancesoflarge-scalesalesreturns | Notapplicable | ||||||||||||
Actualfulfillment(ifany)duringthereportingperiodifthetotalamountofdailyrelatedpartytransactionsthatwilloccurinthisperiodisestimatedbycategory | Duringthereportingperiod,theCompanyheldtheannualgeneralmeetingof2023onApril19,2024,whichconsideredandpassedtheProposalontheExpectedDailyRelatedPartyTransactionsfortheYear2024,withtherelatedshareholdershadabstainedfromvoting,detailsofconnectedtransactionsaresetoutinthe“Relatedpartiesandrelatedpartytransactions”inthenotestotheaccountingstatements. | ||||||||||||
Reasonsforsignificantdeviationsbetweentransactionpricesandmarketreferenceprices(ifapplicable) | Notapplicable |
2.Relatedpartytransactionsarisingfromtheacquisitionandsaleofassetsorequity
□Applicable?Notapplicable
Duringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromtheacquisitionorsaleofassetsorequity.
3.Relatedpartytransactionsarisingfromjointexternalinvestment
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnorelatedpartytransactionsarisingfromjointexternalinvestment.
4.Relatedclaimsanddebts
?Applicable□NotapplicableExistenceofnon-operationalrelatedpartydebtandcredittransactions?Yes□NoReceivablesfromrelatedparty(claims)
Relatedparty | Relatedrelationship | Formationcauses | Existenceofnon-operationalfundsoccupation | Beginningbalance(RMB10,000) | Additionsinthecurrentperiod(RMB10,000) | Recoveriesinthecurrentperiod(RMB10,000) | Interestrate | Interestinthecurrentperiod(RMB10,000) | Endingbalance(RMB10,000) |
ShenzhenXinhaiHoldings | TheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstate | Pre-acquisitionworkingcapital | No | 20,150 | 20,150 | ||||
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd. | MinorityshareholdersofthesubsidiaryRongyaoRealEstate | Pre-acquisitionworkingcapital | No | 33,047.29 | 33,047.29 | ||||
ImpactofrelatedpartyreceivablesontheCompany'soperatingresultsandfinancialposition | AccordingtothevalueanalysisresultsoftherecoverableamountbytheassetappraisalagencyengagedbytheCompany,theprovisionforbaddebtswasaccruedbyRMB356.2229million. |
Payablestorelatedparties(debts)
Relatedparty | Relatedrelationship | Formationcauses | Beginningbalance(RMB10,000) | Additionsinthecurrentperiod(RMB10,000) | Repaymentamountinthecurrentperiod(RMB10,000) | Interestrate | Interestinthecurrentperiod(RMB10,000) | Endingbalance(RMB10,000) |
ShenzhenPropertyJifaWarehousingCo.,Ltd. | JointVenture | Currentaccounts | 4,229.67 | 16,000 | 20,229.67 | |
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | JointVenture | Currentaccounts | 521.43 | 521.43 | ||
ImpactofrelatedpartypayablesontheCompany'soperatingresultsandfinancialposition | AllsuchmattershavebeenmaintainedentirelywithintheCompany'sriskcontroltoleranceanddonotadverselyaffectitsoperatingresultsorfinancialposition. |
5.Informationontransactionswithfinancecompanieswithrelatedrelationship
□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompanyandthefinancecompanieswithrelatedrelationshipandtheirrelatedparties.
6.TransactionsbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties
□Applicable?NotapplicableTherewasnodeposit,loan,creditorotherfinancialbusinessbetweentheCompany'sholdingfinancecompaniesanditsrelatedparties.
7.Othermajorrelatedpartytransactions
□Applicable?NotapplicableTheCompanyhadnoothermajorrelatedpartytransactionsduringthereportingperiod.
XV.Majorcontractsandtheirperformance
1.Custody,contractingandleasematters
(1)Custody
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnothingundercustody.
(2)Contracting
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnocontracting.
(3)Leases
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoleases.
2.Significantguarantees
?Applicable□Notapplicable
Unit:RMB10,000
ExternalguaranteesoftheCompanyanditssubsidiaries(excludingtheguaranteestosubsidiaries) | ||||||||||
Nameofguarantor | Disclosuredateofguaranteelimitrelatedannouncements | Guaranteelimit | Actualdate | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Whethertheperformanceiscompleted | Whethertoguaranteeforarelatedparty |
GuaranteestosubsidiariesbytheCompany | ||||||||||
Nameofguarantor | Disclosuredateofguaranteelimitrelatedannouncements | Guaranteelimit | Actualdate | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Whethertheperformanceiscompleted | Whethertoguaranteeforarelatedparty |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | October18,2019 | 500,000 | November27,2019 | 349,137.17 | Equity,landuseright | 2019.11.27-2026.3.17 | No | Yes | ||
YangzhouWuheRealEstateCo.,Ltd. | June21,2024 | 67,000 | July25,2024 | 20,009.46 | Landuseright,constructioninprogress | 2024.1.19-2029.1.18 | No | Yes | ||
Totalguaranteelimittobeapprovedtosubsidiariesduringthereportingperiod(B1) | 67,000 | Totalactualamountofguaranteeincurredtosubsidiariesduringthereportingperiod(B2) | 47,346.86 | |||||||
Totalapprovedguaranteelimittosubsidiariesattheendofthereportingperiod(B3) | 567,000 | Totalactualbalanceofguaranteestosubsidiariesattheendofthereportingperiod(B4) | 369,146.63 | |||||||
Guaranteesbysubsidiariestosubsidiaries |
Nameofguarantor | Disclosuredateofguaranteelimitrelatedannouncements | Guaranteelimit | Actualdate | Actualguaranteeamount | Typeofguarantee | Collateral(ifany) | Counterguarantee(ifany) | Guaranteeperiod | Whethertheperformanceiscompleted | Whethertoguaranteeforarelatedparty |
TotalguaranteesoftheCompany(i.e.thetotalofthetopthreeitems) | ||||||||||
Totalguaranteelimittobeapprovedduringthereportingperiod(A1+B1+C1) | 67,000 | Totalactualamountofguaranteeincurredduringthereportingperiod(A2+B2+C2) | 47,346.86 | |||||||
Totalapprovedguaranteelimitattheendofthereportingperiod(A3+B3+C3) | 567,000 | Totalactualbalanceofguaranteesattheendofthereportingperiod(A4+B4+C4) | 369,146.63 | |||||||
Totalactualguarantees(i.e.A4+B4+C4)asapercentageoftheCompany'snetassets | 109.81% | |||||||||
Including: | ||||||||||
Balanceofdebtguaranteesprovideddirectlyorindirectlyfortheguaranteedobjectwhoseasset-liabilityratioexceeds70%(E) | 369,146.63 | |||||||||
Totalamountoftheabovethreeguarantees(D+E+F) | 369,146.63 |
Explanationofthespecificsituationoftheguaranteebytheadoptionofcompositemethod
3.Entrustmentofothersforcashassetmanagement
(1)Entrustedwealthmanagement
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnoentrustedwealthmanagement.
(2)Entrustedloans
□Applicable?NotapplicableTherewerenoentrustedloansoftheCompanyduringthereportingperiod.
4.Othermajorcontracts
□Applicable?NotapplicableTherewerenoothermajorcontractsoftheCompanyduringthereportingperiod.
XVI.Notestoothermajormatters?Applicable□Notapplicable(I)Mattersrelatedtochangesintherightsandinterestsofthecontrollingshareholder
Duringthereportingperiod,theCompanyreceivedanoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,that1,730,300restrictedsharesheldbyShenzhenDutyFreeCommoditiesEnterpriseCo.,Ltd.intheCompanyhadbeentransferredtoShenzhenInvestmentHoldingsCo.,Ltd.duetotheenforcementofacourtjudgment.ThenumberofsharesheldbyShenzhenInvestmentHoldingsanditspersonsactinginconcertincreasedfrom339,452,527shares(accountingfor56.957%ofthetotalsharecapitaloftheCompany)to341,182,827shares(accountingfor57.247%ofthetotalsharecapitaloftheCompany).Fordetails,pleaserefertothe"AnnouncementonChangesinEquityInterestsoftheControllingShareholder"(AnnouncementNo.:
2024-04)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(II)Mattersrelatedtotheguaranteeforsubsidiary'sapplicationforfacilityamountfrombanksDuringthereportingperiod,inordertomeetthecapitalneedsofthesubsidiaryYangzhouWuheRealEstateCo.,Ltd.(hereinafterreferredtoas"YangzhouWuheIndustryInvestmentandDevelopment")forthedevelopmentandconstructionoftheShenyangDigitalIntelligentCityProject,YangzhouWuheIndustryInvestmentandDevelopmentplannedtoapplytobanksandotherfinancialinstitutionsforafacilityamountofnomorethanRMB1billion,whichwasmainlyforprojectdevelopmentandconstruction,dailyoperation,etc.TheBoardagreedthattheCompanywouldsignaguaranteeagreementwithbanksandotherfinancialinstitutionstoprovideguaranteeforYangzhouWuheIndustryInvestmentandDevelopmenttoapplyforfacilityamount,andtheguaranteeamountwouldnotexceedRMB670million.Forrelevantprogress,pleaserefertothe"AnnouncementonProvidingGuaranteeforSubsidiary'sApplicationforFacilityAmountfromtheBank"(AnnouncementNo.:2024-20)andthe"AnnouncementontheProgressofProvidingGuaranteeforSubsidiary'sApplicationforFacilityAmountfromtheBank"(AnnouncementNo.:2024-30)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(III)MattersconcerningthesigningofthehousingexpropriationcompensationagreementbytheparticipatingcompaniesoftheCompanyDuringthereportingperiod,ShenzhenPropertyJifaWarehousingCo.,Ltd.,aparticipatingcompanyoftheCompany,signedaHouseAcquisitionCompensationAgreementwithShenzhenYantianDistrictLandReadinessAffairsCenter.ThecompensationamountwasbasedontheRealEstateAppraisalReportonHouseAcquisitionProjectofPingyanRailwayReconstructionProject(YantianSection)issuedbyGuozhonglianAssetsAppraisalLandandRealEstateAppraisalCo.,Ltd.Forrelevantprogress,pleaserefertothe"AnnouncementontheParticipatingCompaniesSigningtheHouseAcquisitionCompensationAgreement"(AnnouncementNo.:2024-25)andthe"AnnouncementontheProgressoftheParticipatingCompaniesReceivingHouseAcquisitionCompensation"(AnnouncementNo.:2024-27)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn)..(IV)Mattersrelatedtothecontrollingshareholder'sagreementtotransferpartofthesharesoftheCompanyandthechangeofequityDuringthereportingperiod,theCompanyreceivedanoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.OnJune28,2024,ShenzhenInvestmentHoldingssignedtheShareTransferAgreementwithChinaOrientAssetManagementCo.,Ltd.,intendingtotransfer29,799,000unrestrictedtradablesharesoftheCompanytoOrientAssetManagementthroughtheagreement,alongwithallshareholders'equityderivedfromthis,accountingfor5.00%oftheCompany'stotalsharecapital.Afterthecompletionofthistransfer,ShenzhenInvestmentHoldingswillhold273,345,937sharesoftheCompany,accountingfor
45.87%ofthetotalsharecapitaloftheCompany.ChinaOrientAssetManagementCo.,Ltd.willhold46,290,402sharesoftheCompany,accountingfor7.77%oftheCompany'stotalsharecapital.ThischangeinequitydoesnotinvolveachangeintheCompany'scontrollinginterest.Fordetails,pleaserefertothe"AnnouncementontheAgreement-basedTransferofPartialSharesbytheControllingShareholdersandChangesinEquityInterests"(AnnouncementNo.:2024-28)disclosedbytheCompanyonCninfo(http://www.cninfo.com.cn).(V)MattersconcerningtheapplicationofthecontrollingshareholderoftheCompanyforchangingthecommitmentsonavoidinghorizontalcompetitionsDuringthereportingperiod,theCompanyreceivedtheLetteronChangingtheCommitmentsonAvoidingHorizontalCompetitionsfromthecontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,andShenzhenInvestmentHoldingsappliedforchangingthecommitmentsonavoidinghorizontalcompetitions.Thematterwasdeliberatedandapprovedatthe29th
meetingofthe10thBoardofDirectorsandthe24thmeetingofthe10thBoardofSupervisorsonSeptember30,2024,andwasvotedandapprovedatthesecondextraordinarygeneralmeetingin2024.Fordetails,pleaserefertotheAnnouncementontheApplicationoftheCompany'sControllingShareholderforChangeofCommitmentsonAvoidingHorizontalCompetitions(AnnouncementNo.:2024-40)andtheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedbytheCompanyonSeptember30andOctober19,2024respectively.(VI)MattersrelatedtochangesintheCompany'sindependentdirectorsDuringthereportingperiod,Mr.MEIYonghong,independentdirectorsoftheCompany,appliedforresignationfromtheindependentdirectorsandtherelevantspecialcommitteesoftheBoardafterservingasindependentdirectorsfor6consecutiveyearsinaccordancewiththeAdministrativeMeasuresforListedCompanyIndependentDirectorsoftheChinaSecuritiesRegulatoryCommissionandtheArticlesofAssociation,andwillnotholdanypostoftheCompanyafterresignation.AccordingtotheArticlesofAssociationoftheCompany,theCompanywillholdthe29thmeetingofthe10thBoardofDirectorsandthesecondextraordinarygeneralmeetingin2024onSeptember30,2024andOctober18,2024respectivelytoelectMr.SONGShaohuaasanindependentdirectoroftheCompany,withatermofofficefromthedateofelectionbytheCompany'sgeneralmeetingtothedateofexpirationofthetermofthe10thBoardofDirectorsoftheCompany.Fordetails,pleaserefertotheAnnouncementontheProposedAppointmentofIndependentDirectorsoftheCompany(AnnouncementNo.:2024-41)andtheAnnouncementontheResolutionoftheSecondExtraordinaryGeneralMeetingin2024(AnnouncementNo.:2024-47)disclosedontheCninfoonSeptember30andOctober19,2024.(VII)MattersrelatedtochangesintheCompany'sseniorofficersDuringthereportingperiod,upontherecommendationofthecontrollingshareholderoftheCompany,ShenzhenInvestmentHoldingsCo.,Ltd.,andinaccordancewiththeprovisionsoftheRulesGoverningtheListingofSharesontheShenzhenStockExchangeandtheArticlesofAssociationoftheCompany,thegeneralmanagernominatedMs.NIHuichuanasthedeputygeneralmanageroftheCompany,andtheNominationCommitteeoftheBoardreviewedthenominationandsubmittedittotheBoardforappointment.TheCompanyheldthe30thmeetingofthe10thBoardofDirectorsonOctober30,2024,andreviewedandapprovedtheProposalontheAppointmentoftheCompany'sDeputyGeneralManager.ThetermofofficeisfromthedateofapprovalbytheBoardofDirectorstothedateofexpirationofthe10thBoardofDirectors.Fordetails,pleaserefertotheAnnouncementontheProposedAppointmentofIndependentDirectorsoftheCompany(AnnouncementNo.:2024-51)disclosedbytheCompanyontheCninfoonOctober31,2024.XVII.MajormattersoftheCompany'ssubsidiaries
□Applicable?Notapplicable
SectionVIIChangesinSharesandShareholders
I.Changesinshares
1.Changesinshares
Unit:shares
Beforethechange | Increaseordecreaseinthischange(+,-) | Afterthechange | |||||||
Number | Ratio | Newsharesissued | Bonusissue | Conversionofprovidentfundintoshares | Others | Sub-total | Number | Ratio | |
I.Shareswithrestrictiveconditionsforsales | 1,898,306 | 0.32% | 0 | 0 | 0 | 0 | 0 | 1,898,306 | 0.32% |
1.State-ownedshares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2.Sharesheldbythestate-ownedlegalpersons | 3,326 | 0.00% | 0 | 0 | 0 | 1,730,300 | 1,730,300 | 1,733,626 | 0.29% |
3.Otherdomesticholdings | 1,894,980 | 0.32% | 0 | 0 | 0 | -1,730,300 | -1,730,300 | 164,680 | 0.03% |
Including:sharesheldbydomesticlegalpersons | 1,894,980 | 0.32% | 0 | 0 | 0 | -1,730,300 | -1,730,300 | 164,680 | 0.03% |
Sharesheldbydomesticnaturalpersons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Foreignshareholding | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Including:sharesheldbyoverseaslegalpersons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Sharesheldbyoverseasnaturalpersons | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
II.Shareswithoutrestrictiveconditionsforsales | 594,080,786 | 99.68% | 0 | 0 | 0 | 0 | 0 | 594,080,786 | 99.68% |
1.RMBordinaryshares | 526,475,543 | 88.34% | 0 | 0 | 0 | 0 | 0 | 526,475,543 | 88.34% |
2.Foreignshareslisteddomestically | 67,605,243 | 11.34% | 0 | 0 | 0 | 0 | 0 | 67,605,243 | 11.34% |
3.Foreignshareslistedoverseas | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4.Others | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
III.Totalnumberofshares | 595,979,092 | 100.00% | 0 | 0 | 0 | 0 | 0 | 595,979,092 | 100.00% |
Reasonsforchangesinshares?Applicable□NotapplicableTheCompanyhasreceivednoticefromitscontrollingshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,that1,730,300restrictedsharespreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.havebeentransferredtoShenzhenInvestmentHoldingsduetotheenforcementofacourtjudgment.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.Approvalofchangesinshares
□Applicable?NotapplicableTransferofchangesinshares?Applicable□NotapplicableOnMarch4,2024,CSDCShenzhenBranchtransferred1,730,300restrictedsharesoftheCompanypreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.toShenzhenInvestmentHoldings.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.Effectofchangesinsharesonfinancialindicatorssuchasbasicearningspershareanddilutedearningspershareinthelatestyearandthelatestperiod,andnetassetspershareattributabletotheCompany'sordinaryshareholders
□Applicable?NotapplicableOthercontentsdeemednecessarybytheCompanyorrequiredbythesecuritiesregulatorstobedisclosed
□Applicable?Notapplicable
2.Changesinrestrictedshares?Applicable□Notapplicable
Unit:shares
Nameofshareholder | Beginningnumberofrestrictedshares | Increaseinrestrictedsharesinthecurrentperiod | Numberofrestrictedsharesliftedinthecurrentperiod | Endingnumberofrestrictedshares | Reasonsforsalesrestriction | Dateofliftingsalesrestrictions |
ShenzhenInvestmentHoldingsCo.,Ltd. | 3,326 | 1,730,3001 | 0 | 1,733,626 | Notapplicable | Notapplicable |
Total | 3,326 | 1,730,300 | 0 | 1,733,626 | -- | -- |
Notes:1The1,730,300restrictedsharesoftheCompanypreviouslyheldbyShenzhenDutyfreeCommoditiesEnterpriseCo.,Ltd.havebeentransferredtoShenzhenInvestmentHoldingsduetotheenforcementofacourtjudgment.Fordetails,pleaserefertotheAnnouncementonChangesinEquityInterestsoftheControllingShareholder(AnnouncementNo.2024-04)disclosedbytheCompanyonCninfoonMarch6,2024.
II.Issuanceandlistingofsecurities
1.Issuanceofsecurities(excludingpreferredshares)duringthereportingperiod
□Applicable?Notapplicable
2.ChangesinthetotalnumberofsharesandshareholderstructureoftheCompany,andchangesinthestructureofassetsandliabilitiesoftheCompany
□Applicable?Notapplicable
3.Existinginternalemployeeshares
□Applicable?Notapplicable
III.Shareholdersandactualowner
1.NumberoftheCompany'sshareholdersandshareholdingratios
Unit:shares
Totalnumberofordinaryshareholdersattheendofthereportingperiod. | 36,875 | Totalnumberofordinaryshareholdersattheendofthepreviousmonthbeforethedisclosuredateoftheannualreport | 36,568 | Totalnumberofpreferredshareholderswithrestoredvotingrightsattheendofthereportingperiod(ifapplicable) | 0 | Totalnumberofpreferredshareholderswithrestoredvotingrightsasofthelastdayofthemonthimmediatelyprecedingthedisclosuredateoftheannualreport(ifany) | 0 | |
Shareholdingsofshareholdersholdingmorethan5%orthetop10shareholders(excludingshareslentthroughrefinancing) | ||||||||
Nameofshareholder | Natureofshareholder | Shareholdingratio | Numberofsharesheldattheendofthereportingperiod | Changesduringthereportingperiod | Numberofsharesheldunderrestrictedconditions | Numberofsharesheldwithoutrestrictionsonsales | Pledge,markingorfreezing | |
Sharestatus | Number | |||||||
ShenzhenInvestmentHoldingsCo.,Ltd. | State-ownedlegalperson | 50.87% | 303,144,937 | 1730300 | 1,733,626 | 301,411,311 | Notapplicable | 0 |
ShenzhenState-ownedEquityOperationManagementCo.,Ltd. | Domesticnon-state-ownedlegalperson | 6.38% | 38,037,890 | 0 | 0 | 38,037,890 | Notapplicable | 0 |
ChinaOrientAssetManagement | State-ownedlegal | 2.77% | 16,491,402 | 0 | 0 | 16,491,402 | Notapplicable | 0 |
Co.,Ltd. | person | |||||||
HKSCCLtd. | Overseaslegalperson | 0.45% | 2,656,478 | -812869 | 0 | 2,656,478 | Notapplicable | 0 |
YANGYaochu | Domesticnaturalperson | 0.35% | 2,096,584 | 405600 | 0 | 2,096,584 | Notapplicable | 0 |
DUANShaoteng | Domesticnaturalperson | 0.30% | 1,760,565 | 0 | 0 | 1,760,565 | Notapplicable | 0 |
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesInvestmentFund | Others | 0.28% | 1,643,134 | 4300 | 0 | 1,643,134 | Notapplicable | 0 |
MaiFurong | Domesticnaturalperson | 0.23% | 1,374,596 | 130000 | 0 | 1,374,596 | Notapplicable | 0 |
HESimo | Domesticnaturalperson | 0.17% | 1,011,750 | 0 | 0 | 1,011,750 | Notapplicable | 0 |
ChinaUniversalAssetManagementCompanyLimited-SocialSecurityFund1103Portfolio | Others | 0.17% | 1,007,301 | 1007301 | 0 | 1,007,301 | Notapplicable | 0 |
Circumstancesunderwhichstrategicinvestorsorgenerallegalpersonsbecometop10shareholdersduetotheplacementofnewshares(ifany) | None | |||||||
Notestoshareholders'relatedrelationshiporpersonsactinginconcert | Thelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert. | |||||||
Explanationoftheaboveshareholders'involvementinentrusting/beingentrustedvotingrightsandwaiverofvotingrights | Notapplicable | |||||||
Specialdisclosureonthe | Notapplicable |
existenceofrepurchase-specificaccountsamongthetop10shareholders(ifany) | |||
Shareholdingsofthetop10shareholderswithoutrestrictionsonsales(excludingshareslentthroughrefinancingandshareslockedbyseniormanagement) | |||
Nameofshareholder | Numberofsharesheldwithoutrestrictionsonsalesattheendofthereportingperiod | Typeofshares | |
Typeofshares | Number | ||
ShenzhenInvestmentHoldingsCo.,Ltd. | 301,411,311 | RMBordinaryshares | 301,411,311 |
ShenzhenState-ownedEquityOperationManagementCo.,Ltd. | 38,037,890 | RMBordinaryshares | 38,037,890 |
ChinaOrientAssetManagementCo.,Ltd. | 16,491,402 | RMBordinaryshares | 16,491,402 |
HongKongSecuritiesClearingCompanyLtd.(HKSCC) | 2,656,478 | RMBordinaryshares | 2,656,478 |
YANGYaochu | 2,096,584 | Domesticallylistedforeignshares | 2,096,584 |
DUANShaoteng | 1,760,565 | RMBordinaryshares | 1,760,565 |
IndustrialandCommercialBankofChinaLimited-ChinaSouthernCSIAllShareRealEstateETFSecuritiesinvestmentfunds | 1,643,134 | RMBordinaryshares | 1,643,134 |
MaiFurong | 1,374,596 | Domesticallylistedforeignshares | 1,374,596 |
HESimo | 1,011,750 | Domesticallylistedforeignshares | 1,011,750 |
ChinaUniversalAssetManagementCompanyLimited-SocialSecurityFund1103Portfolio | 1,007,301 | RMBordinaryshares | 1,007,301 |
Explanationofrelatedrelationshiporconcertedactionsamongthetop10shareholderswithunrestrictedtradableshares,andbetweenthetop10shareholderswithunrestrictedtradablesharesandthetop10shareholders | Thelargestshareholder,ShenzhenInvestmentHoldingsCo.,Ltd.,isthecontrollingshareholderoftheCompanyandShenzhenState-ownedEquityOperationManagementCo.,Ltd.Inaddition,itisunknownwhethertheremainingeightshareholdershaverelatedrelationshiporarepersonsactinginconcert. | ||
Disclosureontheparticipationofthetop10ordinaryshareholdersinmargintradingandsecuritieslending(ifany) | Attheendofthereportingperiod,amongtheabove-mentionedshareholders,DUANShaotengheld1,760,565sharesoftheCompanythroughacreditsecuritiesaccount. |
Participationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesinrefinancingbusinessandlendingshares
□Applicable?NotapplicableChangesofthetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharescomparedwiththepreviousperiodduetorefinancinglending/repayment
□Applicable?NotapplicableWhethertheCompany'stop10ordinaryshareholdersandthetop10ordinaryshareholderswithoutrestrictiveconditionforsalesconductanyagreedrepurchasetransactionsduringthereportingperiod
□Yes?NoTheCompany'stop10ordinaryshareholders,andtop10ordinaryshareholderswithoutrestrictiveconditionforsalesdidnotconductanyagreedrepurchasetransactionduringthereportingperiod.
2.ControllingshareholdersoftheCompanyNatureofcontrollingshareholders:localstate-ownedholdingTypeofcontrollingshareholders:legalperson
Nameofcontrollingshareholder | Legalrepresentative/personincharge | Dateofestablishment | Organizationcode | Mainbusiness |
ShenzhenInvestmentHoldingsCo.,Ltd. | HeJianfeng | October13,2004 | 914403007675664218 | Investmentinandmergers&acquisitionsoffinancialandquasi-financialequity,includingbanking,securities,insurance,funds,andguaranteesectors;engageinrealestatedevelopmentandoperationbusinesswithinthescopeoflegallyobtaininglanduseright;carryoutinvestmentandservicesinthefieldofstrategicemergingindustries;invest,operateandmanagethestate-ownedequityofwholly-owned,holdingandparticipatingenterprisesthroughrestructuringandintegration,capitaloperation,assetdisposal,etc;otherbusinessauthorizedbytheMunicipalState-ownedAssetsSupervisionandAdministrationCommission(iftheabovebusinessscopeneedstobeapprovedaccordingtonationalregulations,itcanbeoperatedonlyafterapprovalisobtained). |
Equitiesofotherdomesticandoverseaslistedcompaniescontrolledandinvestedbythecontrollingshareholderduringthereportingperiod | ThecontrollingshareholderoftheCompanyheldcontrollinginterestsinthefollowingdomesticandoverseaslistedcompaniesduringthereportingperiod:ShenzhenTextileA(000045),ShenzhenSpecialEconomicZoneRealEstate&PropertiesA(000029),ShenzhenUniverseA(000023),PingAnInsurance(601318),GuosenSecurities(002736),GuotaiJunanSecurities(601211),TellingTelecommunicationHolding(000829),ShenzhenInternational(00152),BeautyStar(002243),BayAreaDevelopment(00737),Infinova(002528),EternalAsia(002183),ShenzhenEnergy(000027),BankofCommunications(601328),TechandEcologyandEnvironment(300197),andVanke(02202). |
Changesincontrollingshareholdersduringthereportingperiod
□Applicable?NotapplicableTherewasnochangeinthecontrollingshareholderoftheCompanyduringthereportingperiod.
3.TheCompany'sactualowneranditspersonsactinginconcert
Natureofactualowner:localstate-ownedassetsmanagementagencyTypeofactualowner:legalperson
Nameofactualowner | Legalrepresentative/personincharge | Dateofestablishment | Organizationcode | Mainbusiness |
State-ownedAssetsSupervisionandAdministration | YangJun | July1,2004 | K31728067 | (I)Implementandenforcenational,provincial,andmunicipallawsandregulationsrelatedtostate-ownedassetsmanagement,draftlocal |
CommissionofShenzhenMunicipalPeople'sGovernment | regulations,rules,andpoliciesgoverningsuchmanagement,andorganizetheirimplementationuponapproval.Draftregulatoryframeworksandmeasuresforoperationalstate-ownedassetsandorganizetheirimplementation.(II)Performthecapitalcontributordutiesauthorizedbythemunicipalgovernmentinaccordancewithlawsandregulations,andsafeguardtherightsandinterestsofthestate-ownedassetscontributorincompliancewiththelaw.(III)BeresponsibleforadvancingthePartybuildingworkwithinthesupervisedenterprisesandthecommission'saffiliatedinstitutions.(IV)Assumetheresponsibilityforsupervisingstate-ownedassetsofmunicipalenterprises,strengthenthemanagementofstate-ownedassets,andfurtherestablishaunifiedframeworkintegratingrights,obligations,andresponsibilitieswithanassetmanagementsystemthatcombinesoversightofassets,personnel,andoperations.(V)Assumetheresponsibilityforoverseeingthepreservationandappreciationofstate-ownedassetsinsupervisedenterprises,establishandimproveanindicatorsystemforsuchpreservationandappreciation,formulateassessmentcriteria,monitorcompliancethroughstatistics,auditing,andinspections,andpromotesupervisedenterprisestofulfilltheirsocialresponsibilities.(VI)Beresponsibleforresearchingandformulatingmasterplansforthereformanddevelopmentofsupervisedstate-ownedenterprises,guidingandadvancingstate-ownedenterprises'reformsandrestructuring,promotingthedevelopmentofamodernenterprisesystem,conductingstatecapitaloperations,drivingstrategicadjustmentstothelayoutandstructureofthestateeconomy,andleveragingtheroleofstatecapitalinvitalindustriesandkeydomainssuchasnationalsecurityandcriticalsectorsofthenationaleconomy.(VII)Guideandadvancetheimprovementofcorporategovernancestructuresinsupervisedenterprises,strengthenthedevelopmentoftheBoardandBoardofSupervisors,SupervisoryBoards,andrelatedbodies,andestablishgovernancemechanismscharacterizedbyclearlydefinedresponsibilities,coordinatedoperations,andeffectivechecksandbalances.(VIII)Assumetheresponsibilityformanagingrevenuedistributioninsupervisedenterprisesandstandardizerevenue-basedincomeallocationandofficialexpensesoftheirexecutives.(IX)Conducttheappointment,removal,andperformanceevaluationofexecutivesinsupervisedenterprisesthroughlegalprocedures,andimplementrewardsandpenaltiesbasedontheiroperationalperformanceinaccordancewiththeregulationsofthemunicipalPartycommittee.Establishpersonnelselection |
andappointmentmechanismsthatalignwiththesocialistmarketeconomysystemandtherequirementsofthemodernenterprisesystem,andenhancetheincentiveandrestraintmechanismsforexecutives.(X)Beresponsibleforappointingorrecommendingdirectors,supervisors,andFinanceDirectorstosupervisedenterprises,andconductingeconomicresponsibilityauditsofenterpriseexecutivesinaccordancewiththeprovisionsontheirmanagement.(XI)Beresponsibleforformulatingdraftannualstatecapitaloperationbudgetsandfinalaccountsforsupervisedenterprises,incorporatingthemintothegovernmentbudgetsystem,organizingtheirimplementationuponapproval,andcollectingstatecapitalgainsfromsupervisedenterprisesinaccordancewithregulations.(XII)Beresponsibleforconductingstrategicresearch,formulatingpolicies,andprovidingguidanceonthereform,development,andassetmanagementofcollectiveenterprises.(XIII)Undertakeothertasksassignedbythemunicipalgovernmentandhigher-levelauthorities. | ||
Equityofotherdomesticandoverseaslistedcompaniescontrolledbytheactualownerduringthereportingperiod | ShenzhenAirport,YantianPort,ShenzhenEnergy,ShenzhenZhenye,ShenzhenTagen,ShenzhenSDGInformationandotherlistedcompanies. |
Changesinactualownerduringthereportingperiod
□Applicable?NotapplicableTherewasnochangeintheactualowneroftheCompanyduringthereportingperiod.ChartforthepropertyandcontrollingrelationshipsbetweentheCompanyandtheactualowner
TheactualownercontrolstheCompanybywayoftrustorotherassetmanagementmethods
□Applicable?Notapplicable
State-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment
ShenzhenInvestment
HoldingsCo.,Ltd.
ShenzhenInvestment
HoldingsCo.,Ltd.TheCompany
4.ThecumulativenumberofsharespledgedbythecontrollingshareholderorthelargestshareholderoftheCompanyandtheirpersonsactinginconcertaccountedfor80%ofthenumberofsharesheldbythem
□Applicable?Notapplicable
5.Otherinstitutionalshareholdersholdingmorethan10%oftheshares
□Applicable?Notapplicable
6.Restrictedsharereductionofcontrollingshareholder,actualowner,reorganizationpartiesandothercommittedentities
□Applicable?NotapplicableIV.SpecificimplementationofsharerepurchaseduringthereportingperiodImplementationprogressofsharerepurchase
□Applicable?NotapplicableImplementationprogressofreducingrepurchasesharesbymeansofcentralizedbiddingtransaction
□Applicable?Notapplicable
SectionVIIIPreferredShares
□Applicable?NotapplicableDuringthereportingperiod,theCompanyhadnopreferredshares.
SectionIXBonds
□Applicable?Notapplicable
SectionXFinancialReports
I.Auditreport
Typeofauditopinion | Standardandunqualifiedopinion |
Signingdateoftheauditreport | March28,2025 |
Nameofauditinstitution | GrantThorntonZhitongCertifiedPublicAccountantsLLP |
Nameofcertifiedpublicaccountant | ZHAOJuanjuan,ZHOUYilan |
MainBodyoftheAuditReport
ZTSZ(2025)No.441A005716AllshareholdersofShenzhenProperties&ResourcesDevelopment(Group)Ltd.I.AuditopinionsWehaveauditedthefinancialstatementsofShenzhenProperties&ResourcesDevelopment(Group)Co.,Ltd.(hereinafterreferredtoas"SZPRD"),includingtheconsolidatedandtheCompany'sbalancesheetsasofDecember31,2024,theconsolidatedandtheCompany'sincomestatements,theconsolidatedandtheCompany'sstatementsofcashflows,theconsolidatedandtheCompany'sstatementsofchangesinshareholders'equityfortheyearthenended,andrelatednotestothefinancialstatements.WebelievethattheattachedfinancialstatementsarepreparedinaccordancewiththeprovisionsoftheAccountingStandardsforBusinessEnterprisesinallmaterialrespectsandfairlyreflecttheconsolidatedandcompanyfinancialpositionofSZPRDasofDecember31,2024,andtheconsolidatedandtheCompany'soperatingresultsandcashflowsfor2024.II.BasisfortheauditopinionWehaveconductedourauditinaccordancewiththeChineseAuditingStandardsforCertifiedPublicAccountants.Ourresponsibilitiesunderthesestandardsarefurtherdescribedinthe"CertifiedPublicAccountant'sResponsibilitiesfortheAuditofFinancialStatements"sectionoftheauditreport.InaccordancewiththeCodeofEthicsforChineseCertifiedPublicAccountants,weareindependentofSZPRDandhavefulfilledotherethicalresponsibilities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforourauditopinion.III.KeyauditmattersKeymattersarematterswedeemthemostsignificanttotheauditoffinancialstatementsbasedonourprofessionaljudgment.Thesemattersareaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopiniononthesematters.(I)RecognitionandmeasurementofrealestatesalesrevenueSeeNotesIII.26andV.39totheFinancialStatementsfordetailsoftherelevantinformationdisclosure.
1.DescriptionsTherealestatesalesrevenueofSZPRDfor2024wasRMB941million,accountingfor34.40%ofthetotaloperatingrevenue.SZPRDrecognizestherealizationofrevenueaftertherealestatemeetsthedeliveryconditionsagreedinthecontractandtheownerobtainstherightofcontroloftherelevantrealestate.AsrealestatesalesrevenuehasasignificantimpactonSZPRD'soperatingresults,inaccuratemeasurementorrecognitioninaninappropriateaccountingperiodwillhaveasignificantimpactonSZPRD'sprofits.Therefore,wehaveidentifiedtherecognitionandmeasurementofrealestatesalesrevenueasoneofthekeyauditmatters.
2.AuditcountermeasuresFortherecognitionandmeasurementofrealestatesalesrevenue,wemainlyperformedthefollowingauditprocedures:
(1)learned,evaluatedandtestedthedesignandoperatingeffectivenessofkeyinternalcontrolsrelatedtotherealestatesalesbusiness;
(2)sampledandreviewedtherealestatesalescontracts,identifiedthecontracttermsandconditionsrelatedtothetransferofrightofcontrol,andevaluatedwhethertheaccountingpoliciesfortherecognitionofrealestaterevenueofSZPRDcomplywiththeprovisionsoftheAccountingStandardsforBusinessEnterprises;
(3)fortheitemsofrealestatesalesrevenuerecognizedinthecurrentyear,selectedsamples,reviewedthesupportingdocumentsfortherealestatedelivery,andevaluatedwhethertherecognitionofrealestatesalesrevenueconformstotherevenuerecognitionaccountingpoliciesofSZPRD;
(4)performedanalysisproceduresonrealestatesalesrevenue,comparedsuchrevenuewiththatinthesameperiodinhistoryandthesameindustry,analyzedthechangesinrevenueandgrossmargin,andjudgedtherationalityofthechanges;
(5)performedacut-offtestontherecognitionofrealestaterevenueandevaluatedwhetherrealestaterevenueisrecordedintheappropriateaccountingperiod.(II)ProvisionforinventorydepreciationSeeNotesIII.13andV.5totheFinancialStatementsfordetailsoftherelevantinformationdisclosure.
1.DescriptionsAsofDecember31,2024,thebookbalanceofSZPRD'sdevelopmentcostsanddevelopmentproducts(hereinaftercollectivelyreferredtoas"inventories")wasRMB11.939billion;provisionfordepreciationwasRMB1.255billion;bookvaluewasRMB10.684billion,accountingfor69.86%ofthetotalassets;inventoriesaremeasuredatthecostornetrealizablevalue(whicheverislower).ThemanagementofSZPRD(hereinafterreferredtoasthemanagement)determinesthenetrealizablevalueaccordingtotheamountaftertheestimatedsellingpriceisdeductedbytheestimatedcosttobeincurredatthetimeofcompletion,estimatedsellinganddistributionexpensesand
relatedtaxes.Sincetheamountofinventoriesissignificantandthedeterminationofthenetrealizablevalueofinventoriesinvolvessignificantmanagementjudgment,wehaveidentifiedtheprovisionforinventorydepreciationofSZPRDasoneofthekeyauditmatters.
2.AuditcountermeasuresFortheprovisionforinventorydepreciation,wemainlyperformedthefollowingauditprocedures:
(1)learned,evaluatedandtestedthedesignandoperatingeffectivenessofkeyinternalcontrolrelatedtotheprovisionforinventorydepreciation;
(2)selectedsamples,conductedon-siteobservationontheinventoryitems,andinquiredthemanagementabouttheprogressoftheinventoryitems;
(3)evaluatedthevaluationmethodadoptedbythemanagement,andcomparedthekeyestimatesandassumptionsadoptedinthevaluation,includingthoserelatedtotheestimatedsellingprice,withtheavailablemarketdataandsalesbudget;
(4)obtainedthenetrealizablevaluecalculationtablepreparedbythemanagementandrecalculatetheamountofthenetrealizablevalue;
(5)reviewedtheinventoryimpairmenttestreportissuedbythethird-partyassessmentexperthiredbythemanagementbyusingtheexpertiseoftheinternalassessmentexpertofGrantThorntonZhitongCertifiedPublicAccountantsLLP;
(6)evaluatedtheobjectivity,independenceandprofessionalcompetenceofthird-partyevaluationexpertsandinternalevaluationexpertsofGrantThorntonZhitongCertifiedPublicAccountantsLLP.IV.OtherinformationThemanagementofSZPRDisresponsiblefortheotherinformation.Theotherinformationincludesinformationcoveredinthe2024AnnualReportofSZPRD,butexcludesthefinancialstatementsandourauditreport.Ourauditopiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditoffinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwithfinancialstatementsorourknowledgeobtainedduringtheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementoftheotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.IV.ResponsibilitiesofthemanagementandthosechargedwithgovernanceforfinancialstatementsThemanagementofSZPRDisresponsibleforpreparingthefinancialstatementsinaccordancewiththerequirementsof
AccountingStandardsforBusinessEnterprisestoachieveafairpresentation,andfordesigning,implementingandmaintaininginternalcontrolthatisnecessarytoensurethatthefinancialstatementsarefreefrommaterialmisstatements,whetherduetofraudsorerrors.Inpreparingthefinancialstatements,themanagementisresponsibleforassessingthegoing-concernabilityofSZPRD,disclosingmattersrelatedtogoingconcern(ifapplicable)andapplyingthegoingconcernbasis,unlessthemanagementplanstoliquidateSZPRD,terminateitsoperationsorhasnootherrealisticalternative.ThosechargedwithgovernanceareresponsibleforoverseeingthefinancialreportingprocessofSZPRD.VI.ResponsibilitiesofcertifiedpublicaccountantsfortheauditoffinancialstatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewiththeauditstandardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorinaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.Wehaveexercisedprofessionaljudgmentandmaintainedprofessionalskepticisminperformingourauditundertheauditingstandards.Atthesametime,wealsoimplementthefollowingwork:
(1)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherduetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.
(2)Understandtheinternalcontrolrelatedtotheaudittodesignappropriateauditprocedures.
(3)Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccountingestimatesandrelateddisclosuresmadebythemanagement.
(4)Concludeontheappropriatenessofthegoingconcernbasisadoptedbythemanagement.Atthesametime,basedontheobtainedauditevidence,aconclusionmaybedrawnastowhethertherearesignificantuncertaintiesregardingeventsorcircumstancesthatmaycausesignificantdoubtsaboutSZPRD'sgoing-concernability.Ifweconcludethatamaterialuncertaintyexists,wearerequiredto,inourauditreport,drawattentionoftheusersofstatementstotherelateddisclosuresinthefinancialstatements;ifsuchdisclosuresareinadequate,weshouldmodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditreport.However,futureeventsorcircumstancesmaycauseinabilityofSZPRDtocontinueasagoingconcern.
(5)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,andevaluatewhetherthefinancialstatementsfairlyreflecttherelevanttransactionsandevents.
(6)ObtainsufficientandappropriateauditevidenceregardingthefinancialinformationontheentitiesorbusinessactivitieswithinSZPRDtoformulateopinionsonthefinancialstatements.Weareresponsiblefortheguidance,supervisionandperformanceoftheauditfortheGroup,andremainsolelyresponsibleforourauditopinions.Wecommunicatewiththosechargedwithgovernanceregardingtheplannedscopeandtimingoftheaudit,significantauditfindingsandothermatters,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthisperiodandarethereforethekeyauditmatters.Wedescribethesemattersintheauditreportunlesslawsandregulationsprohibitpublicdisclosureofthesematters,orinextremelyrarecircumstances,ifitisreasonablyexpectedthatthenegativeconsequencesofcommunicatingamatteroutweighthebenefitstothepublicinterestintheauditreport,wedeterminenottodoso.
II.Financialstatements
Theunitinthenotestothefinancialstatementsis:RMB
1.ConsolidatedbalancesheetPreparedby:ShenzhenProperties&ResourcesDevelopment(Group)Ltd.
December31,2024
Unit:RMB
GrantThornton(SpecialGeneralPartnership)Beijing,China | CertifiedPublicAccountantofChina(EngagementPartner):CertifiedPublicAccountantofChina | ZHAOJuanjuan,ZHOUYilan |
March28,2025 |
Item | Endingbalance | Beginningbalance |
Currentassets: | ||
Monetaryfunds | 1,678,116,644.12 | 2,748,798,476.72 |
Balanceswithclearingcompanies | ||
Loanstobanksandotherfinancialinstitutions | ||
Financialassetsheldfortrading | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountsreceivable | 476,014,729.60 | 502,806,453.88 |
Receivablesfinancing | ||
Advancestosuppliers | 7,789,173.69 | 11,983,086.35 |
Premiumsreceivable | ||
Reinsuranceaccountsreceivable | ||
Provisionofcessionreceivable | ||
Otherreceivables | 273,333,289.51 | 624,394,372.82 |
Including:interestreceivable | ||
Dividendsreceivable | ||
Financialassetspurchasedunderresaleagreements | ||
Inventories | 10,685,045,153.41 | 11,098,209,095.74 |
Including:dataresources | ||
Contractassets | 468,765.62 | 844,485.57 |
Assetsheldforsale | 170,154.05 | |
Non-currentassetsmaturingwithinoneyear | ||
Othercurrentassets | 181,721,113.82 | 127,774,825.51 |
Totalcurrentassets | 13,302,659,023.82 | 15,114,810,796.59 |
Non-currentassets: | ||
Loansandadvances | ||
Debtinvestments | ||
Otherdebtinvestments | ||
Long-termreceivables | ||
Long-termequityinvestments | 268,187,805.52 | 84,057,750.55 |
Otherequityinstrumentinvestments | 586,231.82 | 636,926.20 |
Othernon-currentfinancialassets | ||
Investmentproperties | 374,035,893.07 | 386,810,800.47 |
Fixedassets | 52,712,396.64 | 66,436,408.90 |
Constructioninprogress | ||
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 16,967,620.03 | 23,516,796.22 |
Intangibleassets | 471,565.39 | 889,801.14 |
Including:dataresources | ||
Developmentexpenses | ||
Including:dataresources | ||
Goodwill | 9,446,847.38 | 9,446,847.38 |
Long-termdeferredexpenses | 22,110,090.13 | 21,510,397.88 |
Deferredtaxassets | 1,232,152,522.89 | 1,276,440,386.83 |
Othernon-currentassets | 13,875,501.61 | 3,505,155.93 |
Totalnon-currentassets | 1,990,546,474.48 | 1,873,251,271.50 |
Totalassets | 15,293,205,498.30 | 16,988,062,068.09 |
Currentliabilities: | ||
Short-termborrowings | 190,165,458.33 | 230,915,000.00 |
Borrowingsfromcentralbank | ||
Loansfrombanksandotherfinancialinstitutions | ||
Financialliabilitiesheldfortrading | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountspayable | 1,043,092,277.27 | 662,869,059.59 |
Advancesfromcustomers | 1,744,526.75 | 2,265,223.56 |
Contractliabilities | 336,164,629.72 | 820,424,953.42 |
Financialassetssoldunderrepurchaseagreements | ||
Absorptionofdepositsandinterbankdeposits | ||
Receivingsfromvicariouslytradedsecurities | ||
Receivingsfromvicariouslysoldsecurities | ||
Employeecompensationpayable | 207,978,691.61 | 218,786,111.78 |
Taxespayable | 3,224,280,429.52 | 4,026,957,347.94 |
Otherpayables | 1,231,351,436.38 | 1,217,303,294.25 |
Including:interestpayable | ||
Dividendspayable | 12,202,676.04 | 12,202,676.04 |
Handlingservicefeeandcommissions | ||
Reinsuranceaccountspayable | ||
Liabilitiesheldforsale | ||
Non-currentliabilitiesmaturingwithinoneyear | 506,702,676.30 | 3,092,324,853.07 |
Othercurrentliabilities | 23,186,263.57 | 68,373,661.13 |
Totalcurrentliabilities | 6,764,666,389.45 | 10,340,219,504.74 |
Non-currentliabilities: | ||
Reservesforinsurancecontracts |
Long-termborrowings | 4,755,314,631.26 | 1,399,889,274.47 |
Bondspayable | ||
Including:preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 11,089,072.57 | 10,571,092.27 |
Long-termpayables | 399,749,550.00 | 400,105,655.56 |
Long-termemployeecompensationspayable | ||
Estimatedliabilities | 934,205.51 | 650,000.00 |
Deferredincome | ||
Deferredtaxliabilities | 4,100,164.35 | 5,862,279.70 |
Othernon-currentliabilities | 126,919,529.02 | 127,039,225.54 |
Totalnon-currentliabilities | 5,298,107,152.71 | 1,944,117,527.54 |
Totalliabilities | 12,062,773,542.16 | 12,284,337,032.28 |
Owners'equity: | ||
Equity | 595,979,092.00 | 595,979,092.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbonds | ||
Capitalreserve | 80,488,045.38 | 80,488,045.38 |
Less:treasuryshares | ||
Othercomprehensiveincome | -2,200,355.67 | -3,352,337.88 |
Specialreserves | ||
Surplusreserves | 125,425,488.21 | 116,108,727.08 |
Generalriskreserves | ||
Undistributedprofits | 2,561,990,778.58 | 3,872,586,802.17 |
Totalequityattributabletoownersoftheparentcompany | 3,361,683,048.50 | 4,661,810,328.75 |
Minorityinterests | -131,251,092.36 | 41,914,707.06 |
Totalowners'equity | 3,230,431,956.14 | 4,703,725,035.81 |
Totalliabilitiesandowners'equity | 15,293,205,498.30 | 16,988,062,068.09 |
Legalrepresentative:WangHangjunChiefFinanceOfficer:CaiLiliChiefAccountant:CaiKelin
2.Balancesheetoftheparentcompany
Unit:RMB
Item | Endingbalance | Beginningbalance |
Currentassets: | ||
Monetaryfunds | 542,921,067.03 | 1,477,419,010.01 |
Financialassetsheldfortrading | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountsreceivable | 112,869,081.78 | 120,029,158.78 |
Receivablesfinancing | ||
Advancestosuppliers | ||
Otherreceivables | 4,279,938,165.85 | 4,489,713,785.01 |
Including:interestreceivable | ||
Dividendsreceivable | ||
Inventories | 50,862,399.82 | 50,777,366.97 |
Including:dataresources | ||
Contractassets | ||
Assetsheldforsale | ||
Non-currentassetsmaturingwithinoneyear | ||
Othercurrentassets | 4,459,085.14 | 2,617,751.73 |
Totalcurrentassets | 4,991,049,799.62 | 6,140,557,072.50 |
Non-currentassets: | ||
Debtinvestments | ||
Otherdebtinvestments | ||
Long-termreceivables | ||
Long-termequityinvestments | 1,558,679,206.62 | 1,374,549,151.65 |
Otherequityinstrumentinvestments | 816,731.82 | 867,426.20 |
Othernon-currentfinancialassets | ||
Investmentproperties | 233,185,594.71 | 253,100,089.70 |
Fixedassets | 12,189,961.87 | 22,373,578.76 |
Constructioninprogress | ||
Productivebiologicalassets | ||
Oilandgasassets | ||
Right-of-useassets | 4,369,643.63 | 2,700,397.70 |
Intangibleassets | 3,495,333.29 | 3,887,333.33 |
Including:dataresources | ||
Developmentexpenses | ||
Including:dataresources | ||
Goodwill | ||
Long-termdeferredexpenses | 380,493.32 | |
Deferredtaxassets | 4,486,334.83 | 1,961,067.37 |
Othernon-currentassets | 3,167,926,650.86 | 2,853,376,650.86 |
Totalnon-currentassets | 4,985,149,457.63 | 4,513,196,188.89 |
Totalassets | 9,976,199,257.25 | 10,653,753,261.39 |
Currentliabilities: | ||
Short-termborrowings | ||
Financialliabilitiesheldfortrading | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountspayable | 56,048,131.44 | 77,667,521.25 |
Advancesfromcustomers | 227.00 | |
Contractliabilities | 761,904.76 | |
Employeecompensationpayable | 51,619,107.46 | 57,605,546.32 |
Taxespayable | 2,376,003.37 | 75,570,618.96 |
Otherpayables | 6,853,403,083.89 | 7,278,131,009.11 |
Including:interestpayable | ||
Dividendspayable | 29,642.40 | 29,642.40 |
Liabilitiesheldforsale | ||
Non-currentliabilitiesmaturingwithinoneyear | 402,621,528.39 | 63,605,554.05 |
Othercurrentliabilities | ||
Totalcurrentliabilities | 7,366,829,759.31 | 7,552,580,476.69 |
Non-currentliabilities: | ||
Long-termborrowings | 400,400,000.00 | |
Bondspayable | ||
Including:preferredshares | ||
Perpetualbonds | ||
Leaseliabilities | 3,082,216.96 | 1,708,456.34 |
Long-termpayables | 399,749,550.00 | 400,105,655.56 |
Long-termemployeecompensationspayable | ||
Estimatedliabilities | ||
Deferredincome | ||
Deferredtaxliabilities | 1,092,410.91 | 675,099.43 |
Othernon-currentliabilities | 40,000,000.00 | 40,000,000.00 |
Totalnon-currentliabilities | 443,924,177.87 | 842,889,211.33 |
Totalliabilities | 7,810,753,937.18 | 8,395,469,688.02 |
Owners'equity: | ||
Equity | 595,979,092.00 | 595,979,092.00 |
Otherequityinstruments | ||
Including:preferredshares | ||
Perpetualbonds | ||
Capitalreserve | 53,876,380.11 | 53,876,380.11 |
Less:treasuryshares | ||
Othercomprehensiveincome | -3,064,972.70 | -3,004,584.80 |
Specialreserves | ||
Surplusreserves | 125,425,488.21 | 116,108,727.08 |
Undistributedprofits | 1,393,229,332.45 | 1,495,323,958.98 |
Totalowners'equity | 2,165,445,320.07 | 2,258,283,573.37 |
Totalliabilitiesandowners'equity | 9,976,199,257.25 | 10,653,753,261.39 |
3.Consolidatedincomestatement
Unit:RMB
Item | Year2024 | Year2023 |
I.Totaloperatingrevenue | 2,734,158,884.05 | 2,965,117,025.04 |
Including:operatingrevenue | 2,734,158,884.05 | 2,965,117,025.04 |
Interestincome |
Premiumsearned | ||
Revenuefromhandlingservicefeeandcommissions: | ||
II.Totaloperatingcosts | 2,711,750,583.36 | 2,745,490,676.70 |
Including:operatingcosts | 2,250,014,088.33 | 2,233,525,382.49 |
Interestexpenses | ||
Handlingservicefeeandcommissions | ||
Surrendervalue | ||
Netamountofcompensationpayout | ||
Netprovisionforinsurancecontractliabilities | ||
Policydividends | ||
Reinsurancecosts | ||
Taxesandsurcharges | 86,911,950.69 | 106,650,246.82 |
Sellinganddistributionexpenses | 43,995,985.41 | 46,757,158.57 |
G&Aexpenses | 284,433,101.74 | 310,578,375.15 |
R&Dexpenses | 5,351,808.44 | 4,133,484.37 |
Financialexpenses | 41,043,648.75 | 43,846,029.30 |
Including:interestexpenses | 68,401,770.57 | 55,928,873.37 |
Interestincome | 31,389,808.25 | 19,183,529.19 |
Plus:otherincome | 4,561,713.55 | 15,432,192.52 |
Investmentincome("-"forlosses) | 185,619,483.06 | 705,759,652.36 |
Including:investmentincomefromassociatesandjointventures | 184,223,509.99 | 4,339,433.24 |
Gainsfromderecognitionoffinancialassetsmeasuredatamortizedcosts | ||
Exchangegains(lossesexpressedwith"-") | ||
Netexposurehedginggains(lossexpressedwith"-") | ||
Gainsfromchangesinfairvalue("-"forlosses) | ||
Lossfromcreditimpairment(lossesexpressedwith"-") | -363,088,397.28 | -19,844,952.87 |
Assetimpairmentloss(lossesexpressedwith"-") | -1,036,113,360.07 | -212,173,623.03 |
Gainsfromdisposalofassets(lossesexpressedwith"-") | 87,845.86 | 833,369.19 |
III.Operatingprofit("-"forloss) | -1,186,524,414.19 | 709,632,986.51 |
Plus:non-operatingrevenue | 1,067,805.57 | 3,604,677.09 |
Less:non-operatingexpenses | 8,355,964.49 | 6,504,504.20 |
IV.Totalprofits("-"fortotallosses) | -1,193,812,573.11 | 706,733,159.40 |
Less:incometaxexpenses | 93,331,151.00 | 256,874,297.92 |
V.Netprofit("-"fornetloss) | -1,287,143,724.11 | 449,858,861.48 |
(I)Classifiedbyoperatingsustainability | ||
1.Netprofitfromcontinuedoperation(lossesexpressedwith"-") | -1,287,143,724.11 | 449,797,505.65 |
2.Netprofitfromdiscontinuedoperations(lossesexpressedwith"-") | 0.00 | 61,355.83 |
(II)Classifiedbyownership | ||
1.Netprofitattributabletoshareholdersoftheparentcompany | -1,114,764,922.17 | 464,014,492.11 |
2.Minorityinterests | -172,378,801.94 | -14,155,630.63 |
VI.Othercomprehensiveincome,netoftax | 1,151,982.21 | 502,040.07 |
Othercomprehensiveincome,netoftax,attributabletoownersofparentcompany | 1,151,982.21 | 502,040.07 |
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater | -60,387.90 | -261,743.15 |
1.Changesinre-measurementofdefinedbenefitplans | ||
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod | ||
3.Changesinfairvalueofotherequityinstrumentinvestments | -60,387.90 | -261,743.15 |
4.Changesinfairvalueoftheenterprise'sowncreditrisk | ||
5.Others | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss | 1,212,370.11 | 763,783.22 |
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod | ||
2.Changesinfairvalueofotherdebtinvestments | ||
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome | ||
4.Provisionforcreditimpairmentofotherdebtinvestments | ||
5.Reserveforcashflows | ||
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements | 1,212,370.11 | 763,783.22 |
7.Others | ||
Netoftaxofothercomprehensiveincomeattributabletominorityshareholders | ||
VII.Totalcomprehensiveincome | -1,285,991,741.90 | 450,360,901.55 |
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany | -1,113,612,939.96 | 464,516,532.18 |
Totalcomprehensiveincomeattributabletominorityshareholders | -172,378,801.94 | -14,155,630.63 |
VIII.Earningspershare | ||
(I)Basicearningspershare | -1.8705 | 0.7786 |
(II)Dilutedearningspershare | -1.8705 | 0.7786 |
Incaseofanybusinesscombinationunderthesamecontrolinthecurrentperiod,thenetprofitrealizedbythecombineebeforethecombinationwasRMB0.00,andthenetprofitrealizedbythecombineeinthepreviousperiodwasRMB0.00.Legalrepresentative:WangHangjunChiefFinanceOfficer:CaiLiliChiefAccountant:CaiKelin
4.Incomestatementoftheparentcompany
Unit:RMB
Item | Year2024 | Year2023 |
I.Operatingrevenue | 64,213,916.30 | 1,053,809,354.95 |
Less:operatingcosts | 47,304,177.17 | 790,579,825.41 |
Taxesandsurcharges | 5,700,415.15 | 11,569,489.25 |
Sellinganddistributionexpenses | 666,120.15 | 1,376,939.25 |
G&Aexpenses | 84,866,260.13 | 100,710,539.92 |
R&Dexpenses | ||
Financialexpenses | 14,386,286.50 | 12,752,211.70 |
Including:interestexpenses | 34,681,762.07 | 24,335,591.87 |
Interestincome | 19,113,464.20 | 12,114,868.86 |
Plus:otherincome | 176,813.10 | 252,975.99 |
Investmentincome("-"forlosses) | 184,223,509.99 | 761,774,908.45 |
Including:investmentincomefromassociatesandjointventures | 184,223,509.99 | 4,339,433.24 |
Gainsfromderecognitionoffinancialassetsmeasuredbyamortizedcosts(lossesexpressedwith"-") | ||
Netexposurehedginggains(lossexpressedwith"-") | ||
Gainsfromchangesinfairvalue("-"forlosses) | ||
Lossfromcreditimpairment(lossesexpressedwith"-") | -5,066,946.80 | -3,568,827.56 |
Assetimpairmentloss(lossesexpressedwith"-") | ||
Gainsfromdisposalofassets(lossesexpressedwith"-") | 111,000.73 | |
II.Operatingprofits("-"forloss) | 90,624,033.49 | 895,390,407.03 |
Plus:non-operatingrevenue | 29,599.13 | 1,910,619.60 |
Less:non-operatingexpenses | 541,779.71 | 15,573.60 |
III.Totalprofit("for"totalloss) | 90,111,852.91 | 897,285,453.03 |
Less:incometaxexpenses | -3,055,758.39 | 225,123,943.28 |
IV.Netprofit("-"fornetloss) | 93,167,611.30 | 672,161,509.75 |
(I)Netprofitfromcontinuedoperation("-"fornetloss) | 93,167,611.30 | 672,161,509.75 |
(II)Netprofitfromdiscontinuedoperations(lossesexpressedwith"-") | 0.00 | |
V.Netoftaxofothercomprehensiveincome | -60,387.90 | -261,743.15 |
(I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorlosslater | -60,387.90 | -261,743.15 |
1.Changesinre-measurementofdefinedbenefitplans | 0.00 | |
2.Othercomprehensiveincomethatcannotbetransferredtoprofitorlossundertheequitymethod | 0.00 | |
3.Changesinfairvalueofotherequityinstrumentinvestments | -60,387.90 | -261,743.15 |
4.Changesinfairvalueoftheenterprise'sowncreditrisk | 0.00 | |
5.Others | 0.00 | |
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss | 0.00 | |
1.Othercomprehensiveincomethatcanbetransferredtoprofitorlossundertheequitymethod | 0.00 | |
2.Changesinfairvalueofotherdebtinvestments | 0.00 | |
3.Amountoffinancialassetsreclassifiedandincludedinothercomprehensiveincome | 0.00 | |
4.Provisionforcreditimpairmentofotherdebtinvestments | 0.00 | |
5.Reserveforcashflows | 0.00 | |
6.Differencesarisingfromtranslationofforeign-currencyfinancialstatements | 0.00 | |
7.Others | 0.00 | |
VI.Totalcomprehensiveincome | 93,107,223.40 | 671,899,766.60 |
VII.Earningspershare | ||
(I)Basicearningspershare | ||
(II)Dilutedearningspershare |
5.Consolidatedstatementofcashflows
Unit:RMB
Item | Year2024 | Year2023 |
I.Cashflowsfromoperatingactivities: | ||
Cashreceivedfromsaleofgoodsandrenderingofservices | 2,539,665,135.96 | 3,136,072,105.49 |
Netincreaseindepositsfromcustomersanddepositswithbanksandotherfinancialinstitutions | ||
Netincreaseinborrowingsfromcentralbank | ||
Netincreaseinborrowingsfrombanks |
andotherfinancialinstitutions | ||
Cashreceivedfromreceivinginsurancepremiumoforiginalinsurancecontract | ||
Netcashreceivedfromreinsurancebusiness | ||
Netincreaseindepositsandinvestmentsfrompolicyholders | ||
Cashreceivedfrominterests,handlingservicefeeandcommissions | ||
Netincreaseinborrowingsfrombanksandotherfinancialinstitutions | ||
Netincreaseinfundsfromrepurchasebusiness | ||
Netcashreceivedfromvicariouslytradedsecurities | ||
Refundsoftaxesandsurchargesreceived | 25,035,642.09 | 17,871,338.77 |
Othercashreceivedrelatedtooperatingactivities | 482,860,988.36 | 355,263,031.70 |
Sub-totalofcashinflowsfromoperatingactivities | 3,047,561,766.41 | 3,509,206,475.96 |
Cashpaidforpurchaseofgoodsandreceiptofservices | 2,085,129,192.68 | 2,249,429,282.59 |
Netincreaseinloansandadvancestocustomers | ||
Netincreaseindepositswithcentralbankandwithbanksandotherfinancialinstitutions | ||
Cashpaidfororiginalinsurancecontractclaims | ||
Netincreaseinloanstobanksandotherfinancialinstitutions | ||
Cashpaidforinterests,handlingservicefeeandcommissions | ||
Cashpaidforpolicydividends | ||
Cashpaidtoandonbehalfofemployees | 967,528,463.67 | 971,486,269.04 |
Cashpaidfortaxesandsurcharges | 1,057,184,197.95 | 280,607,594.18 |
Othercashpaidrelatedtooperatingactivities | 361,718,086.63 | 271,776,314.48 |
Sub-totalofcashoutflowsfromoperatingactivities | 4,471,559,940.93 | 3,773,299,460.29 |
Netcashflowsfromoperatingactivities | -1,423,998,174.52 | -264,092,984.33 |
II.Cashflowsfrominvestingactivities: | ||
Cashreceivedfromrecoveryofinvestment | ||
Cashreceivedfrominvestmentincome | 93,455.02 | 63,120.00 |
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 55,903,425.50 | 92,191.39 |
Netcashreceivedfromdisposalof | 634,578,885.34 |
subsidiariesandotherbusinessunits | ||
Othercashreceivedrelatedtoinvestingactivities | ||
Sub-totalofcashinflowsfrominvestingactivities | 55,996,880.52 | 634,734,196.73 |
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets | 10,344,411.99 | 7,641,999.39 |
Cashpaidforinvestments | 57,412,000.00 | |
Netincreaseinpledgeloans | ||
Netcashpaidtoacquiresubsidiariesandotherbusinessunits | ||
Othercashpaidrelatedtoinvestingactivities | ||
Sub-totalofcashoutflowsfrominvestingactivities | 67,756,411.99 | 7,641,999.39 |
Netcashflowsfromtheinvestingactivities | -11,759,531.47 | 627,092,197.34 |
III.Cashflowsfromfinancingactivities: | ||
Cashreceivedfromabsorptionofinvestments | ||
Including:cashreceivedbysubsidiariesfromabsorptionofinvestmentsofminorityshareholders | ||
Cashreceivedfromacquisitionofborrowings | 1,239,948,405.21 | 1,084,580,254.47 |
Othercashreceivedrelatedtofinancingactivities | 400,000,000.00 | |
Sub-totalofcashinflowsfromfinancingactivities | 1,239,948,405.21 | 1,484,580,254.47 |
Cashpaidfordebtrepayments | 502,523,324.00 | 194,193,324.00 |
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests | 387,842,921.21 | 402,974,331.30 |
Including:dividendsandprofitpaidtominorityshareholdersbysubsidiaries | 786,997.48 | 245,000.00 |
Othercashpaidrelatedtofinancingactivities | 37,214,506.73 | 27,083,856.33 |
Sub-totalofcashoutflowsfromfinancingactivities | 927,580,751.94 | 624,251,511.63 |
Netcashflowsfromfinancingactivities | 312,367,653.27 | 860,328,742.84 |
IV.Effectoffluctuationinexchangerateoncashandcashequivalents | 1,050,801.90 | 117,321.79 |
V.Netincreaseincashequivalents | -1,122,339,250.82 | 1,223,445,277.64 |
Plus:beginningbalanceofcashequivalents | 2,733,139,135.12 | 1,509,693,857.48 |
VI.Endingbalanceofcashequivalents | 1,610,799,884.30 | 2,733,139,135.12 |
6.Thestatementofcashflowsoftheparentcompany
Unit:RMB
Item | Year2024 | Year2023 |
I.Cashflowsfromoperatingactivities: | ||
Cashreceivedfromsaleofgoodsandrenderingofservices | 48,548,339.20 | 91,759,421.31 |
Refundsoftaxesandsurchargesreceived | 0.17 | |
Othercashreceivedrelatedtooperatingactivities | 1,280,972,888.61 | 1,234,735,240.99 |
Sub-totalofcashinflowsfromoperatingactivities | 1,329,521,227.98 | 1,326,494,662.30 |
Cashpaidforpurchaseofgoodsandreceiptofservices | 54,312,689.07 | 54,693,324.00 |
Cashpaidtoandonbehalfofemployees | 57,929,002.75 | 52,203,282.11 |
Cashpaidfortaxesandsurcharges | 81,029,962.82 | 52,237,252.64 |
Othercashpaidrelatedtooperatingactivities | 1,462,259,953.79 | 694,228,351.07 |
Sub-totalofcashoutflowsfromoperatingactivities | 1,655,531,608.43 | 853,362,209.82 |
Netcashflowsfromoperatingactivities | -326,010,380.45 | 473,132,452.48 |
II.Cashflowsfrominvestingactivities: | ||
Cashreceivedfromrecoveryofinvestment | 835,000,000.00 | |
Cashreceivedfrominvestmentincome | 93,455.02 | 151,496,228.41 |
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | ||
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | ||
Othercashreceivedrelatedtoinvestingactivities | ||
Sub-totalofcashinflowsfrominvestingactivities | 93,455.02 | 986,496,228.41 |
Cashpaidtoacquireandconstructfixedassets,intangibleassetsandotherlong-termassets | 1,251,193.04 | 697,768.98 |
Cashpaidforinvestments | 314,000,000.00 | 491,000,000.00 |
Netcashpaidtoacquiresubsidiariesandotherbusinessunits | ||
Othercashpaidrelatedtoinvestingactivities | ||
Sub-totalofcashoutflowsfrominvestingactivities | 315,251,193.04 | 491,697,768.98 |
Netcashflowsfromtheinvestingactivities | -315,157,738.02 | 494,798,459.43 |
III.Cashflowsfromfinancingactivities: | ||
Cashreceivedfromabsorptionofinvestments | ||
Cashreceivedfromacquisitionofborrowings | ||
Othercashreceivedrelatedtofinancingactivities | 400,000,000.00 | |
Sub-totalofcashinflowsfromfinancingactivities | 400,000,000.00 | |
Cashpaidfordebtrepayments | 61,600,000.00 | 188,100,000.00 |
Cashpaidfordistributionofdividendsandprofitsorpaymentofinterests | 202,467,017.91 | 239,765,330.40 |
Othercashpaidrelatedtofinancing | 20,629,854.24 |
activities | ||
Sub-totalofcashoutflowsfromfinancingactivities | 284,696,872.15 | 427,865,330.40 |
Netcashflowsfromfinancingactivities | -284,696,872.15 | -27,865,330.40 |
IV.Effectoffluctuationinexchangerateoncashandcashequivalents | 9,238.09 | -697,037.83 |
V.Netincreaseincashequivalents | -925,855,752.53 | 939,368,543.68 |
Plus:beginningbalanceofcashequivalents | 1,467,641,238.73 | 528,272,695.05 |
VI.Endingbalanceofcashequivalents | 541,785,486.20 | 1,467,641,238.73 |
7.Consolidatedstatementsofchangesinowners'equity
Thecurrentperiod
Unit:RMB
Item | Year2024 | ||||||||||||||
Equityattributabletoownersoftheparentcompany | Minorityinterests | Totalowners'equity | |||||||||||||
Equity | Otherequityinstruments | Capitalreserve | Less:treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskreserves | Undistributedprofits | Others | Sub-total | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.Endingbalancelastyear | 595,979,092.00 | 80,488,045.38 | -3,352,337.88 | 116,108,727.08 | 3,872,586,802.17 | 4,661,810,328.75 | 41,914,707.06 | 4,703,725,035.81 | |||||||
Plus:changesinaccountingpolicies | |||||||||||||||
Correctionofpriorperioderrors | |||||||||||||||
Others | |||||||||||||||
II.Beginningbalanceasatthebeginningofthisyear | 595,979,092.00 | 80,488,045.38 | -3,352,337.88 | 116,108,727.08 | 3,872,586,802.17 | 4,661,810,328.75 | 41,914,707.06 | 4,703,725,035.81 | |||||||
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-") | 1,151,982.21 | 9,316,761.13 | -1,310,596,023.59 | -1,300,127,280.25 | -173,165,799.42 | -1,473,293,079.67 | |||||||||
(I)Totalcomprehensiveincome | 1,151,982.21 | -1,114,764,922.17 | -1,113,612,939.96 | -172,378,801.94 | -1,285,991,741.90 | ||||||||||
(II)Capital |
contributedorreducedbyowners | ||||||||
1.Ordinarysharescontributedbyowners | ||||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | ||||||||
3.Amountsofshare-basedpaymentsrecognizedinowners'equity | ||||||||
4.Others | ||||||||
(III)Profitdistribution | 9,316,761.13 | -195,262,237.83 | -185,945,476.70 | -786,997.48 | -186,732,474.18 | |||
1.Withdrawalofsurplusreserves | 9,316,761.13 | -9,316,761.13 | ||||||
2.Withdrawalofgeneralriskreserves | ||||||||
3.Profitdistributedtoowners(orshareholders) | -185,945,476.70 | -185,945,476.70 | -786,997.48 | -186,732,474.18 | ||||
4.Others | ||||||||
(IV)Internaltransferofowners'equity | ||||||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||||||
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital) | ||||||||
3.Surplusreservesoffsettinglosses | ||||||||
4.Changesinbenefitplans |
transferredtoretainedearnings | |||||||||||||
5.Transferofothercomprehensiveincomeintoretainedearnings | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserves | |||||||||||||
1.Withdrawalinthecurrentperiod | |||||||||||||
2.Amountusedinthecurrentperiod | |||||||||||||
(VI)Others | -568,863.59 | -568,863.59 | -568,863.59 | ||||||||||
IV.Balanceasattheendofthecurrentperiod | 595,979,092.00 | 80,488,045.38 | -2,200,355.67 | 125,425,488.21 | 2,561,990,778.58 | 3,361,683,048.50 | -131,251,092.36 | 3,230,431,956.14 |
Amountinpreviousperiod
Unit:RMB
Item | Year2023 | ||||||||||||||
Equityattributabletoownersoftheparentcompany | Minorityinterests | Totalowners'equity | |||||||||||||
Equity | Otherequityinstruments | Capitalreserve | Less:treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Generalriskreserves | Undistributedprofits | Others | Sub-total | |||||
Preferredshares | Perpetualbonds | Others | |||||||||||||
I.Endingbalancelastyear | 595,979,092.00 | 80,488,045.38 | -3,854,377.95 | 48,892,576.10 | 3,692,753,832.81 | 4,414,259,168.34 | 56,315,337.69 | 4,470,574,506.03 | |||||||
Plus:changesinaccountingpolicies | |||||||||||||||
Correctionofpriorperioderrors | |||||||||||||||
Others | |||||||||||||||
II.Beginningbalanceasatthebeginningofthis | 595,979,092. | 80,488,045.3 | -3,854,37 | 48,892,576.1 | 3,692,753,83 | 4,414,259,16 | 56,315,337.6 | 4,470,574,50 |
year | 00 | 8 | 7.95 | 0 | 2.81 | 8.34 | 9 | 6.03 | |||||
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-") | 502,040.07 | 67,216,150.98 | 179,832,969.36 | 247,551,160.41 | -14,400,630.63 | 233,150,529.78 | |||||||
(I)Totalcomprehensiveincome | 502,040.07 | 464,014,492.11 | 464,516,532.18 | -14,155,630.63 | 450,360,901.55 | ||||||||
(II)Capitalcontributedorreducedbyowners | |||||||||||||
1.Ordinarysharescontributedbyowners | |||||||||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | |||||||||||||
3.Amountsofshare-basedpaymentsrecognizedinowners'equity | |||||||||||||
4.Others | |||||||||||||
(III)Profitdistribution | 67,216,150.98 | -282,364,603.19 | -215,148,452.21 | -245,000.00 | -215,393,452.21 | ||||||||
1.Withdrawalofsurplusreserves | 67,216,150.98 | -67,216,150.98 | |||||||||||
2.Withdrawalofgeneralriskreserves | |||||||||||||
3.Profitdistributedtoowners(orshareholders) | -215,148,452.21 | -215,148,452.21 | -245,000.00 | -215,393,452.21 | |||||||||
4.Others | |||||||||||||
(IV)Internaltransferofowners'equity | |||||||||||||
1.Conversionof |
capitalreservesintopaid-incapital(orsharecapital) | |||||||||||||
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital) | |||||||||||||
3.Surplusreservesoffsettinglosses | |||||||||||||
4.Changesinbenefitplanstransferredtoretainedearnings | |||||||||||||
5.Transferofothercomprehensiveincomeintoretainedearnings | |||||||||||||
6.Others | |||||||||||||
(V)Specialreserves | |||||||||||||
1.Withdrawalinthecurrentperiod | |||||||||||||
2.Amountusedinthecurrentperiod | |||||||||||||
(VI)Others | -1,816,919.56 | -1,816,919.56 | -1,816,919.56 | ||||||||||
IV.Balanceasattheendofthecurrentperiod | 595,979,092.00 | 80,488,045.38 | -3,352,337.88 | 116,108,727.08 | 3,872,586,802.17 | 4,661,810,328.75 | 41,914,707.06 | 4,703,725,035.81 |
8.Statementofchangesinowner'sequityofparentcompany
Thecurrentperiod
Unit:RMB
Item | Year2024 | |||||||||||
Equity | Otherequityinstruments | Capitalreserve | Less:treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofits | Others | Totalowners'equity | |||
Preferredshares | Perpetualbonds | Others | ||||||||||
I.Endingbalancelastyear | 595,979,092. | 53,876,380.1 | -3,004, | 116,108,727. | 1,495,323,95 | 2,258,283,57 |
00 | 1 | 584.80 | 08 | 8.98 | 3.37 | |||||
Plus:changesinaccountingpolicies | ||||||||||
Correctionofpriorperioderrors | ||||||||||
Others | ||||||||||
II.Beginningbalanceasatthebeginningofthisyear | 595,979,092.00 | 53,876,380.11 | -3,004,584.80 | 116,108,727.08 | 1,495,323,958.98 | 2,258,283,573.37 | ||||
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-") | -60,387.90 | 9,316,761.13 | -102,094,626.53 | -92,838,253.30 | ||||||
(I)Totalcomprehensiveincome | -60,387.90 | 93,167,611.30 | 93,107,223.40 | |||||||
(II)Capitalcontributedorreducedbyowners | ||||||||||
1.Ordinarysharescontributedbyowners | ||||||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | ||||||||||
3.Amountsofshare-basedpaymentsrecognizedinowners'equity | ||||||||||
4.Others | ||||||||||
(III)Profitdistribution | 9,316,761.13 | -195,262,237.83 | -185,945,476.70 | |||||||
1.Withdrawalofsurplusreserves | 9,316,761.13 | -9,316,761.13 | ||||||||
2.Profitdistributedtoowners(orshareholders) | -185,945,476.70 | -185,945,476.70 | ||||||||
3.Others | ||||||||||
(IV)Internaltransferofowners'equity |
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||||||||
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital) | ||||||||||
3.Surplusreservesoffsettinglosses | ||||||||||
4.Changesinbenefitplanstransferredtoretainedearnings | ||||||||||
5.Transferofothercomprehensiveincomeintoretainedearnings | ||||||||||
6.Others | ||||||||||
(V)Specialreserves | ||||||||||
1.Withdrawalinthecurrentperiod | ||||||||||
2.Amountusedinthecurrentperiod | ||||||||||
(VI)Others | ||||||||||
IV.Balanceasattheendofthecurrentperiod | 595,979,092.00 | 53,876,380.11 | -3,064,972.70 | 125,425,488.21 | 1,393,229,332.45 | 2,165,445,320.07 |
Amountinpreviousperiod
Unit:RMB
Item | Year2023 | |||||||||||
Equity | Otherequityinstruments | Capitalreserve | Less:treasuryshares | Othercomprehensiveincome | Specialreserves | Surplusreserves | Undistributedprofits | Others | Totalowners'equity | |||
Preferredshares | Perpetualbonds | Others | ||||||||||
I.Endingbalancelastyear | 595,979,092.00 | 53,876,380.11 | -2,742,841.65 | 48,892,576.10 | 1,105,527,052.42 | 1,801,532,258.98 | ||||||
Plus:changesinaccountingpolicies | ||||||||||||
Correctionofpriorperioderrors | ||||||||||||
Others | ||||||||||||
II.Beginningbalanceasatthe | 595,979,092. | 53,876,380.1 | -2,742, | 48,892,576.1 | 1,105,527,05 | 1,801,532,25 |
beginningofthisyear | 00 | 1 | 841.65 | 0 | 2.42 | 8.98 | ||||
III.Changesinamountforthecurrentperiod(decreasesexpressedwith"-") | -261,743.15 | 67,216,150.98 | 389,796,906.56 | 456,751,314.39 | ||||||
(I)Totalcomprehensiveincome | -261,743.15 | 672,161,509.75 | 671,899,766.60 | |||||||
(II)Capitalcontributedorreducedbyowners | ||||||||||
1.Ordinarysharescontributedbyowners | ||||||||||
2.Capitalinvestedbytheholdersofotherequityinstruments | ||||||||||
3.Amountsofshare-basedpaymentsrecognizedinowners'equity | ||||||||||
4.Others | ||||||||||
(III)Profitdistribution | 67,216,150.98 | -282,364,603.19 | -215,148,452.21 | |||||||
1.Withdrawalofsurplusreserves | 67,216,150.98 | -67,216,150.98 | ||||||||
2.Profitdistributedtoowners(orshareholders) | -215,148,452.21 | -215,148,452.21 | ||||||||
3.Others | ||||||||||
(IV)Internaltransferofowners'equity | ||||||||||
1.Conversionofcapitalreservesintopaid-incapital(orsharecapital) | ||||||||||
2.Conversionofsurplusreservesintopaid-incapital(orsharecapital) | ||||||||||
3.Surplusreservesoffsettinglosses |
4.Changesinbenefitplanstransferredtoretainedearnings | ||||||||||
5.Transferofothercomprehensiveincomeintoretainedearnings | ||||||||||
6.Others | ||||||||||
(V)Specialreserves | ||||||||||
1.Withdrawalinthecurrentperiod | ||||||||||
2.Amountusedinthecurrentperiod | ||||||||||
(VI)Others | ||||||||||
IV.Balanceasattheendofthecurrentperiod | 595,979,092.00 | 53,876,380.11 | -3,004,584.80 | 116,108,727.08 | 1,495,323,958.98 | 2,258,283,573.37 |
III.Companyprofile
ShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoas"theCompany")wasestablishedwiththeapprovaloftheShenzhenMunicipalPeople'sGovernmentofGuangdongProvinceundertheofficialdocumentSFBF[1991]No.
831.ItwasrestructuredfromtheformerShenzhenPropertiesDevelopmentGeneralCompanyintoajointstocklimitedcompany,registeredwiththeShenzhenAdministrationforMarketRegulationonJanuary17,1983,andheadquarteredinShenzhen,GuangdongProvince.TheCompanycurrentlyholdsaBusinessLicenseforEnterpriseLegalPersonwiththeregistrationnumber/unifiedsocialcreditcode91440300192174135N,aregisteredcapitalofRMB595,979,092,andatotalof595,979,092shares(withaparvalueofRMB1pershare).Ofwhich,restrictedtradablesharesinclude1,898,306Asharesand0Bshares;unrestrictedtradablesharescomprise526,475,543Asharesand67,605,243Bshares.TheCompany'sshareshavebeenlistedontheShenzhenStockExchangesinceMarch30,1992.TheCompanyoperatesintherealestateindustry.Theprimaryoperatingactivitiesincluderealestatedevelopmentandcommercialpropertysales,constructionandmanagementofcommercialbuildings,propertyleasing,andconstructionsupervision.Domesticcommerceandthesupplyandmarketingindustry(excludingstate-monopolized,exclusivelydistributed,andspeciallycontrolledcommodities).Mainproducts/servicesinclude:developmentandsalesofcommercialresidentialproperties;propertymanagementservice;buildingmaintenance,equipmentmaintenanceforbuildings,landscapingandgardening,andcleaningservices;propertyleasingservices;engineeringsupervision;retailofChinesecuisine,Westerncuisine,alcoholicbeverages,etc.Thefinancialstatementswereapprovedforexternalreleaseatthe34thMeetingofthe10thBoardofDirectorsonMarch28,2025.TheconsolidationscopeoftheCompany'sconsolidatedfinancialstatementsisdeterminedbasedoncontrol,includingthefinancialstatementsoftheCompanyandallitssubsidiaries.AsubsidiaryreferstoanenterpriseorentitycontrolledbytheCompany.Atotalof58subsidiariesareincludedintheconsolidationscopeoftheconsolidatedstatementsduringthecurrentperiod.Fordetailsregardingthescopeofconsolidatedfinancialstatementsanditschanges,refertoNotes9and10tothefinancialstatements.
IV.Basisforpreparationoffinancialstatements
1.BasisforpreparationThefinancialstatementsarepreparedonthegoingconcernbasis,reflectingactualtransactionevents,inaccordancewiththerelevantprovisionsoftheAccountingStandardsforBusinessEnterprises,andbasedonthesignificantaccountingpoliciesandaccountingestimatesdescribedbelow.
2.Goingconcern
TheCompanyhasnoeventsorconditionsthatraisesignificantdoubtsaboutitsabilitytocontinueasagoing-concernabilityforthetwelvemonthsfollowingtheendofthereportingperiod.V.Significantaccountingpoliciesandaccountingestimates
Tipsofspecificaccountingpoliciesandaccountingestimates:
TheCompany,basedonitsactualproductionandoperationalcharacteristicsandinaccordancewiththerelevantAccountingStandardsforBusinessEnterprises,hasestablishedspecificaccountingpoliciesandaccountingestimatesfortransactionsandeventssuchasrevenuerecognition.Fordetails,refertotherespectivesectionsbelow:"FinancialInstruments,""Inventories,"and"Revenue."
1.StatementofcompliancewiththeAccountingStandardsforBusinessEnterprises
ThefinancialstatementsoftheCompany,preparedontheaforementionedbasisforpreparation,complywiththerequirementsofthelatestAccountingStandardsforBusinessEnterprisesandtheirapplicationguidelines,interpretations,andotherrelevantregulations(collectivelyreferredtoasthe"AccountingStandardsforBusinessEnterprises")issuedbytheMinistryofFinance.TheyfairlyandcompletelyreflecttheCompany'sfinancialposition,operatingresults,cashflows,andotherrelevantinformation.Inaddition,thepreparationofthisfinancialreportreferencesthepresentationanddisclosurerequirementsstipulatedintheCSRC'sRulesforthePreparationandDisclosureofInformationbyCompaniesOfferingSecuritiestothePublicNo.15–GeneralRequirementsforFinancialReports(2023Revision)andtheNoticeontheImplementationofNewAccountingStandardsforBusinessEnterprisesbyListedCompanies(AccountingDepartmentLetter[2018]No.453).
2.Accountingperiod
Thecompanyadoptsthecalendaryearasitsaccountingperiod,whichrunsfromJanuary1toDecember31eachyear.
3.OperatingcycleForindustriesotherthanrealestate,theCompanies'operatingcyclesarerelativelyshort,anda12-monthperiodisusedasthethresholdforclassifyingtheliquidityofassetsandliabilities.Theoperatingcycleintherealestateindustryspansfrompropertydevelopmenttosalesrealization,generallyexceeding12months.Thespecificdurationisdeterminedbythenatureofthedevelopmentproject,withtheoperatingcycleitselfservingasthecriterionforclassifyingtheliquidityofassetsandliabilities.
4.RecordingcurrencyTheCompanyanditsdomesticsubsidiariesadoptRMBastheirrecordingcurrency.TheoverseassubsidiariesoftheCompanydeterminetheirrecordingcurrencybasedonthecurrencyoftheprimaryeconomicenvironmentinwhichtheyoperate.TheCompanypreparesitsfinancialstatementsusingRMBasthereportingcurrency.
5.Determinationmethodsandselectionbasisformaterialitythreshold?Applicable□Notapplicable
Item | Importancecriteria |
Significantaccountsreceivablewiththeprovisionforbaddebtsmadeonanindividualbasis | AccountsreceivablebalancesofRMB5millionormore |
Majornon-wholly-ownedsubsidiaries | Anon-wholly-ownedsubsidiarywithrevenueexceeding10%oftheconsolidatedoperatingrevenue,ortotalassetsexceeding5%oftheconsolidatedtotalassets. |
6.Accountingtreatmentsforbusinesscombinationsundercommoncontrolandthosenotundercommoncontrol
(1)AccountingtreatmentsforbusinesscombinationundercommoncontrolForbusinesscombinationsundercommoncontrol,theassetsandliabilitiesacquiredbytheCompanyfromtheacquireearemeasuredatthebookvalueoftheacquireeintheconsolidatedfinancialstatementsoftheultimatecontrollerasofthecombinationdate.Thedifferencebetweenthebookvalueofthemergerconsideration(orthetotalparvalueofthesharesissued)andthebookvalueofthenetassetsacquiredinthemergerisadjustedagainstcapitalreserve,andifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Inabusinesscombinationundercommoncontrolachievedthroughmultipletransactionsinstages,theassetsandliabilitiesofthecombinedpartyacquiredbytheCompanyinthecombinationaremeasuredattheirbookvalueintheultimatecontroller'sconsolidatedfinancialstatementsasofthecombinationdate;thedifferencebetweenthesumofthebookvalueofthepre-combinationinvestmentheldandthebookvalueofthenewconsiderationpaidonthecombinationdate,andthebookvalueofthenetassetsacquiredinthecombination,isadjustedagainstcapitalreserve.Ifthecapitalreserveisinsufficienttoabsorbthedifference,theadjustmentismadetoretainedearnings.Forthelong-termequityinvestmentsheldbythecombiningpartyinthecombinedpartybeforeobtainingtherightofcontrol,therecognizedprofitorloss,othercomprehensiveincome,andotherchangesinowners'equitybetweenthelaterofthedatetheoriginalequitywasacquiredandthedatewhenboththecombiningpartyandthecombinedpartyfirstcameundertheultimatecontroller'scontrol,uptothecombinationdate,shallbeoffsetagainsteithertheretainedearningsatthebeginningofthecomparativestatementsperiodorthecurrentperiod'sprofitorloss.
(2)AccountingtreatmentsforbusinesscombinationnotundercommoncontrolInabusinesscombinationnotundercommoncontrol,thecombinationcostisdeterminedasthefairvalueoftheassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheacquirerontheacquisitiondatetoobtaintherightofcontrolovertheacquiree.Ontheacquisitiondate,theassets,liabilities,andcontingentliabilitiesobtainedfromtheacquireearerecognizedatfairvalue.Ontheacquisitiondate,theCompanyrecognizesthedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeasgoodwill,whichissubjecttosubsequentmeasurementatcostlessaccumulated
provisionforimpairment;thedifferencebetweenthecombinationcostandthefairvalueshareofnetidentifiableassetsobtainedfromtheacquireeis,afterverification,recognizedinprofitorloss.Inabusinesscombinationnotundercommoncontrolachievedthroughmultipletransactionsinstages,thecombinationcostisthesumoftheconsiderationpaidontheacquisitiondateandthefairvalueoftheequityinterestintheacquireeheldpriortotheacquisitiondateasoftheacquisitiondate.Forequityinterestsintheacquireeheldpriortotheacquisitiondate,suchinterestsareremeasuredattheirfairvalueasoftheacquisitiondate,andthedifferencebetweenthefairvalueandthebookvalueisrecognizedincurrentperiodinvestmentincome;forequityinterestsintheacquireeheldpriortotheacquisitiondate,anyothercomprehensiveincomeandotherchangesinowners'equityrelatedtosuchinterestsarereclassifiedtoprofitorlossontheacquisitiondate,exceptforothercomprehensiveincomearisingfromtheremeasurementofthenetliabilitiesunderdefinedbenefitplansorchangesinnetassetsoftheacquiree,andothercomprehensiveincomerelatedtonon-tradingequityinstrumentinvestmentspreviouslydesignatedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.
(3)TreatmentoftransactioncostsinbusinesscombinationInabusinesscombination,intermediaryfees,suchasaudit,legalservices,valuationconsulting,andotherrelatedG&Aexpensesincurredforthetransactionarerecognizedinprofitorlosswhenincurred.Thetransactioncostsincurredforissuingequitysecuritiesordebtsecuritiesasmergerconsiderationareincludedintheinitialrecognizedamountofsuchequitysecuritiesordebtsecurities.
7.Criteriafordeterminingcontrolandpreparationmethodsforconsolidatedfinancialstatements
(1)JudgmentcriteriaforcontrolTheconsolidationscopeintheconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.ControlmeansthattheCompanyhasthepowerovertheinvestees,participatesintheirrelevantactivitiestoobtainvariablereturns,andhastheabilitytousethatpowertoaffecttheamountofreturnsfromtheinvestees.Whenchangesinrelevantfactsandcircumstancesleadtochangesinthekeyelementsrelatedtothedefinitionofcontrol,theCompanywillre-evaluateaccordingly.Whendeterminingwhethertoincludeastructuredentitywithintheconsolidationscope,theCompanycomprehensivelyevaluatesallrelevantfactsandcircumstances,includingassessingthestructuredentity'spurposeanddesign,identifyingthetypesofvariablereturns,andevaluatingwhethercontrolexistsoverthestructuredentitybasedonitsparticipationinrelevantactivitiesthatexposeittosomeorallvariabilityofreturns.
(2)Preparationmethodsforconsolidatedfinancialstatements
ConsolidatedfinancialstatementsarepreparedbytheCompanybasedonthefinancialstatementsoftheCompanyanditssubsidiaries,alongwithotherrelevantmaterials.Inpreparingconsolidatedfinancialstatements,theaccountingpoliciesandreportingperiodsoftheCompanyanditssubsidiariesmustbeconsistent,andsignificantintercompanytransactionsandbalancesareeliminated.Duringthereportingperiod,subsidiariesandbusinessesaddedduetoabusinesscombinationundercommoncontrolaretreatedashavingbeenincludedintheCompany'sconsolidationscopefromthedatetheycameunderthecontroloftheultimatecontroller.Theiroperatingresultsandcashflowsfromthatdateareincorporatedintotheconsolidatedincomestatementandconsolidatedstatementofcashflows,respectively.
Forsubsidiariesandbusinessesaddedduringthereportingperiodduetoabusinesscombinationnotundercommoncontrol,theCompanyincludestheirrevenue,expenses,andprofitsfromtheacquisitiondatetotheendofthereportingperiodintheconsolidatedincomestatement,andincorporatestheircashflowsintotheconsolidatedstatementofcashflows.Theportionofasubsidiary'sshareholders'equitynotattributabletotheCompanyispresentedseparatelyasminorityinterestsundershareholders'equityintheconsolidatedbalancesheet;theshareofthesubsidiary'snetprofitorlossattributabletominorityinterestsispresentedintheconsolidatedincomestatementunderthenetprofititemas"minorityinterestincome".Ifthelossesbornebyminorityshareholdersexceedtheshareofowners'equitytheyholdatthebeginningofthesubsidiary'speriod,theexcesscontinuestobedeductedfromtheminorityinterests.
(3)Purchaseofminorityshareholders'equityinasubsidiary
Thedifferencebetweenthecostofnewlyacquiredlong-termequityinvestmentsfromthepurchaseofminorityinterestsandtheproportionateshareofthesubsidiary'snetassetsharecalculatedbasedontheincreasedownershipratiofromtheacquisitiondateorcombinationdate,aswellasthedifferencebetweenthedisposalproceedsfrompartialdisposalofequityinvestmentsinasubsidiarywithoutlossofcontrolandtheproportionateshareofthesubsidiary'snetassetshareattributabletothedisposedlong-termequityinvestmentscalculatedfromtheacquisitiondateorcombinationdate,shallbeadjustedagainstcapitalreserveintheconsolidatedbalancesheet.Ifthecapitalreserveisinsufficienttooffsetthedifference,theremainingamountshallbeadjustedagainstretainedearnings.
(4)TreatmentforlossofrightofcontroloversubsidiariesWhentheCompanydisposesofaportionofitsequityinvestmentsorlosestherightofcontrolovertheoriginalsubsidiaryduetootherreasons,theremainingequityinterestshallberemeasuredatfairvalueasofthedateoflossofcontrol;thedifferencebetweenthetotaloftheconsiderationreceivedfromthedisposalofequityandthefairvalueoftheremainingequityinterest,lessthesumofthesubsidiary'snetassetsattributabletotheoriginalownershippercentagecalculatedbasedonbookvaluefromtheacquisitiondateandtherelatedgoodwill,shallberecognizedasinvestmentincomeintheperiodoflossofcontrol.Othercomprehensiveincomerelatedtoequityinvestmentsintheformersubsidiaryshallbereclassifiedonthesamebasisasifthesubsidiaryhaddirectlydisposedoftherelatedassetsorliabilitiesuponlossofcontrol,andotherchangesinowners'equitypreviouslyrecognizedunderaccountingbyequitymethodrelatedtotheformersubsidiaryshallbetransferredtoprofitorlossintheperiodoflossofcontrol.
(5)TreatmentforthedisposalofequityinstagesuntillossofcontroloccursIftheterms,conditions,andeconomiceffectsofmultipletransactionsinvolvingthedisposalofequityinstagesuntillossofcontrolmeetoneormoreofthefollowingconditions,theCompanyshallaccountforsuchtransactionsasapackageoftransactions:
1)Thetransactionsareenteredintoeithersimultaneouslyorincontemplationofoneanother;
2)Thetransactionsasawholearenecessarytoachieveacompletecommercialoutcome;
3)Theoccurrenceofonetransactioniscontingentontheoccurrenceofatleastoneothertransaction;
4)Atransactionisnoteconomicallyviablewhenconsideredindividually,butiseconomicallyviablewhenconsideredtogetherwiththeothers.
Whenconductingadisposalofequityinstagesuntilthelossoftherightofcontroloccurs,themeasurementoftheremainingequityinterestandtherecognitionofprofitorlossrelatedtothedisposalshallfollowthesameaccountingprinciplesasthosedescribedintheprecedingsectionfor"TreatmentuponLossofControlofaSubsidiary."Priortothelossofcontrol,thedifferencebetweentheconsiderationreceivedfromeachdisposalandthedisposinginvestment'sproportionateshareofthesubsidiary'snetassetscalculatedbasedonbookvaluefromtheacquisitiondateshallbeaccountedforasfollows:
1)Ifthetransactionsconstitute"apackageoftransactions,"therelatedamountshallberecognizedinothercomprehensiveincome.Therelatedamountsshallbetransferredtoprofitorlossduringtheperiodoflossofcontrol.
2)Ifthetransactionsdonotconstitute"apackageoftransactions,"theyshallberecognizedasequitytransactionsinthecapitalreserve(equitypremium/capitalpremium).Uponlossofcontrol,therelatedamountsshallnotbetransferredtoprofitorlossintheperiodoflossofcontrol.
8.Classificationofjointventurearrangementsandaccountingtreatmentsforjointoperations
(1)IdentificationandclassificationofjointventurearrangementsAjointventurearrangementreferstoanarrangementunderthecommoncontroloftwoormoreparties.Ajointventurearrangementhasthefollowingcharacteristics:1)allparticipatingpartiesareboundbythearrangement;2)twoormoreparticipatingpartiesexercisecommoncontroloverthearrangement.Nosingleparticipatingpartycancontrolthearrangementindividually,andanypartywithcommoncontroloverthearrangementcanpreventotherpartiesorcombinationsofpartiesfromexercisingindividualcontrol.Commoncontrolreferstothecontrolsharedoveranarrangementinaccordancewiththerelevantstipulations,andthedecision-makingofrelatedactivitiesofthearrangementshouldnotbemadebeforethepartysharingtherightofcontrolagreesthesame.Jointventurearrangementsareclassifiedintojointoperationandjointventure.Ajointoperationreferstothosejointventurearrangementsunderwhichthejointventureisentitledtorelevantassetsandberesponsibleforrelevantliabilities.Ajointventurereferstoajointventurearrangementinwhichtheparticipatingpartiesonlyhaverightstothenetassetsofthearrangement.
(2)AccountingtreatmentforjointventurearrangementsParticipantsinajointoperationshallrecognizethefollowingitemsrelatedtotheirproportionateshareinthejointoperationsandaccountfortheminaccordancewiththeAccountingStandardsforBusinessEnterprises:1)Recognizeindividuallyheldassetsandrecognizejointlyheldassetsbasedontheirproportionateshare;2)Recognizeindividuallyincurredliabilitiesandrecognizejointlyincurredliabilitiesbasedontheirproportionateshare;3)Recognizerevenuefromthesaleoftheirshareoftheoutputofthejointoperations;4)Recognizetheirproportionateshareoftherevenuegeneratedbythejointoperationsfromthesaleofoutput;5)Recognizeindividuallyincurredexpensesandrecognizeexpensesofthejointoperationsbasedontheirproportionateshare.ParticipantsinjointventuresshallaccountfortheirinvestmentsinjointventuresinaccordancewithAccountingStandardsforBusinessEnterprisesNo.2-Long-termEquityInvestments.
9.Determinationcriteriaforcashandcashequivalents
Thetermcashinthestatementofcashflowsreferstoacompany'scashonhandanddepositsthatarereadilyavailableforpayment.Cashequivalentsareshort-term,highlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandsubjecttoaninsignificantriskofchangesinvalue.
10.Foreigncurrencytransactionsandtranslationofforeigncurrencystatements
(1)TranslationofforeigncurrencytransactionsForeigncurrencytransactionsshallbetranslatedintoRMBuponinitialrecognitionusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate.Atthebalancesheetdate,foreigncurrencymonetaryitemsshallbetranslatedusingthespotexchangerateonthebalancesheetdate.Exchangedifferencesresultingfromdifferencesbetweenthespotexchangerateonthebalancesheetdateandthespotexchangerateatinitialrecognitionorthepreviousbalancesheetdateshallberecognizedinprofitorloss;foreigncurrencynon-monetaryitemsmeasuredathistoricalcostshallcontinuetobetranslatedusingtheexchangeratethatapproximatesthespotexchangerateonthetransactiondate;foreigncurrencynon-monetaryitemsmeasuredatfairvalueshallbetranslatedusingthespotexchangerateonthedatethefairvalueisdetermined.Thedifferencebetweenthetranslatedamountintherecordingcurrencyandtheoriginalrecordingcurrencyamountshallberecognizedinprofitorlossorothercomprehensiveincomebasedonthenatureofthenon-monetaryitems.
(2)Translationofforeign-currencyfinancialstatementsAtthebalancesheetdate,whentranslatingtheforeigncurrencyfinancialstatementsofoverseassubsidiaries,theassetsandliabilityitemsinthebalancesheetshallbetranslatedusingthespotexchangerateonthebalancesheetdate;forowners'equityitems,exceptforthe"undistributedprofits"item,allotheritemsshallbetranslatedusingthespotexchangerateonthetransactiondate;therevenueandexpenseitemsintheincomestatementshallbetranslatedusinganexchangeratethatapproximatesthespotexchangerateonthetransactiondate;allitemsinthestatementofcashflowsshallbetranslatedattheexchangeratethatapproximatesthespotexchangerateonthedatethecashflowsoccurred.Thedifferencearisingfromthetranslationoffinancialstatementsshallberecognizedinthe"othercomprehensiveincome"itemundershareholders'equityinthebalancesheet.
11.Financialinstruments
(1)RecognitionandderecognitionoffinancialinstrumentsTheCompanyrecognizesfinancialassetsorfinancialliabilitieswhenitbecomesapartytofinancialinstrumentscontracts.Financialassetsboughtandsoldintheordinarycoursearesubjecttorecognitionandderecognitionusingtradedateaccounting.Thebuyingandsellingoffinancialassetsintheordinarycoursereferstoreceivingordeliveringfinancialassetswithinthetimeframeprescribedbylaws,regulations,orcommonpractices,inaccordancewiththecontractualterms.TradingdatereferstothedateonwhichtheCompanycommitstobuyorsellfinancialassets.Derecognitionshallbeappliedtoafinancialasset(oraportionthereof,oragroupofsimilarfinancialassets)whenthefollowingconditionsaremet,i.e.,itshallberemovedfromtheCompany'saccountsandbalancesheet.
1)Thecontractualrighttoreceivethecashflowsofthefinancialassetshasexpired;
2)Thefinancialassetshasbeentransferredandmeetsthederecognitioncriteriafortransferoffinancialassetsasdescribedbelow.Ifthepresentobligationofafinancialliabilityisfullyorpartiallydischarged,theliability(orthedischargedportion)isderecognized.IftheCompany(astheobligor)andthecreditorenterintoanagreementtoassumeanewfinancialliabilitytoreplacetheexistingfinancialliability,andthecontractualtermsofthenewfinancialliabilityaresubstantiallydifferentfromthoseoftheexistingone,theexistingfinancialliabilitiesshallbederecognizedandthenewfinancialliabilityshallberecognizedsimultaneously.
(2)ClassificationandmeasurementoffinancialassetsAtinitialrecognition,theCompanyclassifiesfinancialassetsintothefollowingthreecategoriesbasedonitsbusinessmodelformanagingfinancialassetsandthecontractualcashflowscharacteristicsofthefinancialassets:financialassetsmeasuredatamortizedcosts,financialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,andfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialassetsareinitiallyrecognizedatfairvalue.Forfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss,relatedtransactioncostsaredirectlyrecognizedinprofitorloss.Forothercategoriesoffinancialassets,relatedtransactioncostsareincludedintheirinitialrecognizedamount.Foraccountsreceivablearisingfromthesaleofgoodsorprovisionofserviceswithoutincludingorconsideringsignificantfinancingcomponents,theCompanyrecognizestheconsiderationamounttheCompanyexpectstobeentitledtoreceiveastheinitialrecognizedamount.Thesubsequentmeasurementoffinancialassetsdependsontheirclassification.
1)FinancialassetsmeasuredatamortizedcostAfinancialassetshallbeclassifiedasmeasuredatamortizedcostsifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsistocollectcontractualcashflows,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,theeffectiveinterestmethodisapplied,andtheirsubsequentmeasurementisperformedatamortizedcosts,withgainsorlossesarisingfromtheiramortizationorimpairmentrecognizedinprofitorloss.
2)InvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeAfinancialassetshallbeclassifiedasmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeifitmeetsbothofthefollowingconditions:theCompany'sbusinessmodelformanagingthefinancialassetsisbothtocollectcontractualcashflowsandtosellthefinancialassets,andthecontractualcashflowsofthefinancialassetsrepresentsolelypaymentsofprincipalandinterestontheprincipalamountoutstanding;thecontractualtermsofthefinancialassetsstipulatethatthecashflowsgeneratedonspecifieddatessolelyrepresentpaymentsofprincipalandinterestcalculatedbasedontheoutstandingprincipalamount.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement.Thediscountorpremiumisamortizedusingtheeffectiveinterestmethodandrecognizedasinterestincomeorexpense.Exceptforimpairmentlossesandexchangedifferencesonforeigncurrencymonetaryfinancialassetsrecognizedinprofitorloss,thefairvaluechangesofsuchfinancialassetsarerecognizedinothercomprehensiveincomeuntilthefinancialassetisderecognized,atwhichtimethecumulativegainsorlossesarereclassifiedtoprofitorloss.Interestincomerelatedtosuchfinancialassetsshallberecognizedinprofitorloss.
3)InvestmentsinequityinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomeTheCompanyirrevocablyelectstodesignatecertainnon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome.Dividendincomerelatedtosuchassetsisrecognizedinprofitorloss,fairvaluechangesarerecognizedinothercomprehensiveincome,andcumulativegainsorlossesarisingfromsuchchangesarereclassifiedtoretainedearningsuponderecognitionofthefinancialassets.
4)FinancialassetsmeasuredatfairvaluesthroughcurrentprofitorlossFinancialassetsotherthanthosemeasuredatamortizedcostsandthosemeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincomesshallbeclassifiedasfinancialassetsmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Atinitialrecognition,financialassetsmaybedesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorlossto
eliminateorsignificantlyreduceanaccountingmismatch.Forsuchfinancialassets,fairvalueisusedforsubsequentmeasurement,andallfairvaluechangesarerecognizedinprofitorloss.TheCompanyshallreclassifyallaffectedrelatedfinancialassetsifandonlyifitchangesitsbusinessmodelformanagingfinancialassets.
(3)ClassificationandmeasurementoffinancialliabilitiesAtinitialrecognition,theCompany'sfinancialliabilitiesareclassifiedintofinancialliabilitiesmeasuredatamortizedcostsandfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Financialliabilitiesthatmeetoneofthefollowingconditionsmaybedesignatedatinitialmeasurementtobemeasuredatfairvalue,withchangesrecognizedinprofitorloss:1)thedesignationeliminatesorsignificantlyreducesaccountingmismatch;2)financialliabilitiesoracombinationoffinancialassetsandfinancialliabilitiesaremanagedandevaluatedbasedonfairvalueaccordingtotheformalwrittendocumentsoutliningtheGroup'sriskmanagementorinvestmentstrategies,andreportsareprovidedtokeyofficerswithintheGroupbasedonthisinformation;3)Thefinancialliabilitiescontainembeddedderivativeinstrumentsthatneedtobeseparatelysplit.TheCompanydeterminestheclassificationoffinancialliabilitiesatinitialrecognition.Forfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss,therelatedtransactioncostsarerecognizeddirectlyinprofitorloss.Forotherfinancialliabilities,therelatedtransactioncostsareincludedintheirinitialrecognizedamount.Subsequentmeasurementoffinancialliabilitiesdependsontheirclassification:
1)FinancialliabilitiesmeasuredatamortizedcostsForsuchfinancialliabilities,subsequentmeasurementisconductedusingtheeffectiveinterestmethodatamortizedcosts,andgainsorlossesarisingfromderecognitionoramortizationarerecognizedinprofitorloss.
2)FinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossFinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorlossincludefinancialliabilitiesheldfortrading(includingderivativesthatarefinancialliabilities)andthoseinitiallydesignatedasmeasuredatfairvaluewithchangesrecognizedinprofitorloss.Forsuchfinancialliabilities,subsequentmeasurementisconductedatfairvalue,andgainsorlossesarisingfromfairvaluechanges,aswellasdividendsandinterestexpensesrelatedtothesefinancialliabilities,arerecognizedinprofitorloss.
(4)OffsettingoffinancialinstrumentsFinancialassetsandfinancialliabilitiesarepresentedinthebalancesheetattheirnetamountsafteroffsetting,providedthatthefollowingconditionsaremet:thereisalegallyenforceablerighttooffsettherecognizedamounts,andtherighttooffsetiscurrentlyexercisable;thereisaplantosettleonanetbasisorsimultaneouslyrealizethefinancialassetsandsettlethefinancialliabilities.
(5)Impairmentoffinancialinstruments
1)ImpairmentmeasurementandaccountingtreatmentoffinancialinstrumentsTheCompanyshallconductimpairmenttreatmentandrecognizeprovisionforlossbasedonexpectedcreditlossesforthefollowingitems.
①Financialassetsmeasuredatamortizedcosts;
②Accountsreceivableandinvestmentsindebtinstrumentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome;
③ContractassetsasdefinedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue;
④Leasereceivables;
⑤Loancommitmentsnotclassifiedasfinancialliabilitiesmeasuredatfairvaluewithchangesrecognizedinprofitorloss;
⑥Financialguaranteecontracts(exceptthosemeasuredatfairvaluewithchangesrecognizedinprofitorloss,ortransferoffinancialassetsthatdonotmeetderecognitioncriteriaorcontinueinvolvementwiththetransferredfinancialassets).Expectedcreditlossesrefertotheweightedaverageofcreditlossesonfinancialinstruments,weightedbytheriskofdefaultoccurring.Creditlossreferstothedifferencebetweenallcontractualcashflowsreceivableunderthecontract(discountedbytheCompanyusingtheoriginaleffectiveinterestrate)andallexpectedcashflowstobecollected,i.e.,thepresentvalueofallcashshortfalls.Specifically,forfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,thediscountingisbasedonthecredit-adjustedeffectiveinterestrateofthatfinancialassets.ForfinancialassetspurchasedororiginatedbytheCompanythathaveincurredacreditloss,theCompanyrecognizesonlythecumulativechangesinexpectedcreditlossesovertheentireexpectedlifesinceinitialrecognitionastheprovisionforlossonthebalancesheetdate.ForaccountsreceivablethateitherdonotcontainasignificantfinancingcomponentorforwhichtheCompanydoesnotconsiderthefinancingcomponentincontractswithatermofoneyearorless,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Forleasereceivablesandaccountsreceivablecontainingasignificantfinancingcomponent,theCompanyappliesasimplifiedmeasurementapproachtomeasuretheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses.Exceptforfinancialassetsmeasuredundertheaforementionedmethods,theCompanyassesseswhethertheircreditriskhasincreasedsignificantlysinceinitialrecognitionateachbalancesheetdate.Ifthecreditriskhasincreasedsignificantlysincetheinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltothelifetimeexpectedcreditlosses;ifthecreditriskhasnotincreasedsignificantlysinceinitialrecognition,theCompanymeasurestheprovisionforlossatanamountequaltotheexpectedcreditlosseswithinthenext12monthsofthefinancialinstruments.TheCompanyutilizesavailablereasonableandsupportableinformation,includingforward-lookinginformation,bycomparingtheriskofdefaultoccurringonthefinancialinstrumentsasofthebalancesheetdatewiththeriskofdefaultatinitialrecognitiondate,todeterminewhetherthecreditriskofthefinancialinstrumentshasincreasedsignificantlysinceinitialrecognition.Asofthebalancesheetdate,iftheCompanydeterminesthatthefinancialinstrumentsonlyhavelowcreditrisk,itisassumedthatthecreditriskofthefinancialinstrumentshasnotincreasedsignificantlysinceinitialrecognition.TheCompanyassessesexpectedcreditriskandmeasuresexpectedcreditlossesonthebasisofindividualfinancialinstrumentsorportfoliosoffinancialinstruments.Whenportfoliosoffinancialinstrumentsareusedasthebasis,theCompanygroupsthefinancialinstrumentsintodifferentportfoliosbasedoncommonriskcharacteristics.
TheCompanyremeasuresexpectedcreditlossesateachbalancesheetdate,withtheresultingincreasesorreversalsintheprovisionforlossrecognizedasimpairmentlossesorgainsinprofitorloss.Forfinancialassetsmeasuredatamortizedcosts,theprovisionforlossreducesthebookvalueofthesefinancialassetspresentedinthebalancesheet;fordebtinvestmentsmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theCompanyrecognizestheirprovisionforlosswithinothercomprehensiveincome,withoutreducingthebookvalueofthesefinancialassets.
2)FinancialinstrumentsforwhichexpectedcreditriskisassessedandexpectedcreditlossesaremeasuredonaportfoliobasisForaccountsreceivableitemssuchasnotesreceivable,accountsreceivable,otherreceivables,andcontractassets,ifacustomer'screditriskcharacteristicsaresignificantlydifferentfromthoseofothercustomersintheportfolioorifthecustomer'screditriskcharacteristicshavechangedsignificantly,theCompanyassessestheprovisionforbaddebtsonanindividualbasisforsuchreceivables.Exceptforaccountsreceivableforwhichtheprovisionforbaddebtsisassessedindividually,theCompanygroupsaccountsreceivableintoportfoliosbasedoncreditriskcharacteristicsandcalculatestheprovisionforbaddebtsonaportfoliobasis.Notesreceivable,accountsreceivableandcontractassetsFornotesreceivable,accountsreceivableandcontractassets,whetherthereisasignificantfinancingcomponentornot,theCompanyalwaysmeasuresitsprovisionforlossattheamountequivalenttotheexpectedcreditlossesduringtheentireduration.Whentheinformationonexpectedcreditlossesofasinglefinancialassetorcontractassetcannotbeevaluatedatareasonablecost,theCompanydividesthenotesreceivable,accountsreceivableandcontractassetsintoportfoliosaccordingtothecreditriskcharacteristics,andcalculatestheexpectedcreditlossesonthebasisoftheportfolios.Thebasisfordeterminingtheportfoliosisasfollows:
A.Notesreceivable
?Portfolio1ofnotesreceivable:bankacceptancebills?Portfolio2ofnotesreceivable:commercialacceptancebills
B.Accountsreceivable
?Portfolio1ofaccountsreceivable:governmentpaymentportfolio?Portfolio2ofaccountsreceivable:portfoliooftransactionswithotherrelatedparties?Portfolio3ofaccountsreceivable:creditriskcharacteristiccombinationFortheaccountsreceivabledividedintoportfolios,theCompanypreparesthecomparisontablebetweentheagingofaccountsreceivableandtherateofexpectedcreditlossthroughoutthedurationbyreferencetotheexperienceofhistoricalcreditlosses,combiningwiththecurrentsituationandtheforecastoffutureeconomicconditions,andcalculatestheexpectedcreditlosses.Theagingofaccountsreceivableiscalculatedfromthedateofrecognition.C.OtherreceivablesTheCompanyclassifiesotherreceivablesintoseveralportfoliosbasedoncreditriskcharacteristics,andcalculatesexpectedcreditlossesonthebasisofportfolios.Thebasisfordeterminingportfoliosisasfollows:
?Portfolio1ofotherreceivables:portfoliooftransactionswithrelatedpartieswithintheconsolidationscope
?Portfolio2ofotherreceivables:interestreceivableportfolio?Portfolio3ofotherreceivables:portfoliooftransactionswithotherrelatedparties?Portfolio4ofotherreceivables:creditriskcharacteristiccombinationForotherreceivablesclassifiedasportfolios,theCompanycalculatestheexpectedcreditlossesthroughthedefaultriskexposureandtherateofexpectedcreditlossthroughoutthedurationorinthenext12months.Forotherreceivablesclassifiedintoportfoliosbyaging,theagingiscalculatedfromthedateofrecognition.
(6)TransferoffinancialassetsIftheCompanyhastransferredsubstantiallyalltherisksandrewardsoftheownershipofthefinancialassetstothetransferee,thefinancialassetswillbederecognized;ifitretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thefinancialassetswillnotbederecognized.IftheCompanyneithertransfersnorretainssubstantiallyalltherisksandrewardsoftheownershipofthefinancialassets,thetreatmentareasfollows:iftheCompanygivesupcontrolofthefinancialassets,thederecognitionofthefinancialassetswillbecarriedoutwiththerecognitionoftheresultingassetsandliabilities;iftheCompanyhasnotgivenupcontrolofthefinancialassets,therelevantfinancialassetswillberecognizedtotheextentofitscontinuedinvolvementinthetransferredfinancialassets,andtherelevantliabilitieswillberecognizedaccordingly.
12.NotesreceivableRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.
13.Accountsreceivable
RefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.
14.Receivablesfinancing
Notapplicable.
15.OtherreceivablesRefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.
16.Contractassets
(1)RecognitionmethodsandstandardsforcontractassetsCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.Theconsideration(exceptaccountsreceivable)thattheCompanyisentitledtoreceiveforthetransferofgoodsorprovisionofservicestocustomersispresentedascontractassets.
(2)Determinationmethodsandaccountingtreatmentsofexpectedcreditlossesofcontractassets
Forcontractassetsthatdonotcontainanysignificantfinancingcomponent(includingthefinancingcomponentincontractswithatermoflessthanoneyearthatisnotconsideredundertheStandards)asstipulatedinAccountingStandardsforBusinessEnterprisesNo.14-Revenue,theCompanyadoptsasimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments,andtheresultingincreaseorreversalofprovisionforlossisincludedinthecurrentprofitorlossasimpairmentlossesorgains.Forcontractassetsthatcontainsignificantfinancingcomponents,theCompanychoosestousethesimplifiedmodelofexpectedcreditlosses,thatis,theprovisionforlossisalwaysmeasuredaccordingtotheamountofexpectedcreditlossesoverthelifeoftheinstruments.
17.Inventories
(1)ClassificationofinventoriesInventoriesincludedevelopmentland,developmentproducts,developmentproductsintendedforsalebuttemporarilyleased,transitionalhousing,inventorymaterials,inventoryequipmentandlow-valueconsumablesheldforsaleorconsumptioninthedevelopmentandoperationprocess,aswellasdevelopmentcostsinthedevelopmentprocess.
(2)Pricingmethodofinventoriesdispatched
1)Themovingweightedaveragemethodisadoptedforthedispatchedmaterials.
2)Duringthedevelopmentoftheproject,thelandusedfordevelopmentisincludedinthedevelopmentcostsoftheprojectaccordingtothefloorareaoccupiedbythedevelopmentproducts.
3)Thedispatcheddevelopmentproductsareaccountedforbythespecificidentificationmethod.
4)DevelopmentproductsandtransitionalhousingthataretemporarilyleasedforsaleareamortizedevenlyovertheexpectedservicelifeoftheCompany'ssimilarfixedassets.
5)Ifthepublicsupportingfacilitiesarecompletedearlierthantherelevantdevelopmentproducts,afterthecompletionofthepublicsupportingfacilities,thepublicsupportingfacilitiesfeeshallbeallocatedtothedevelopmentcostsoftherelevantdevelopmentprojectaccordingtothefloorareaoftherelevantdevelopmentproject;ifthepublicsupportingfacilitiesarecompletedlaterthantherelevantdevelopmentproducts,thepublicsupportingfacilitiesfeeshallbeaccruedbytherelevantdevelopmentproductsfirst,andthecostoftherelevantdevelopmentproductsshallbeadjustedaccordingtothedifferencebetweentheactualamountandtheaccruedamountafterthecompletionofthecommonfacilities.
(3)DeterminationbasisofnetrealizablevalueofinventoriesOnthebalancesheetdate,theinventoriesaremeasuredatthelowerofcostornetrealizablevalue,andtheprovisionforinventorydepreciationismadeatthedifferencewherethecostofasingleinventoryishigherthanthenetrealizablevalue.Fortheinventoriesthataredirectlyusedforsale,thenetrealizablevalueisdeterminedbytheestimatedsellingpriceoftheinventoriesminustheestimatedsellinganddistributionexpensesandrelatedtaxesduringthenormalproductionandoperationprocess;Fortheinventoriesthatneedtobeprocessed,theirnetrealizablenetrealizablevalueisdeterminedinthenormalcourseofproductionandoperationbytheestimatedsellingpriceofthefinishedproductsminustheestimatedcoststobeincurreduponcompletion,estimatedsellinganddistributionexpensesandrelatedtaxes;onthebalancesheetdate,ifpartofthesameinventoryhasacontract
priceandotherpartsdonothaveacontractprice,itsnetrealizablevalueshallbedeterminedrespectivelyandcomparedwithitscorrespondingcosttodeterminetheprovisionorreversalofprovisionforinventorydepreciationamount.
(4)InventorysystemofinventoriesTheinventorysystemofinventoriesistheperpetualinventorysystem.
(5)Amortizationmethodoflow-valueconsumablesandpackagingmaterials
1)Low-valueconsumablesTheyareamortizedwiththeone-offwrite-offmethod.
2)PackagingmaterialsTheyareamortizedwiththeone-offwrite-offmethod.
18.Assetsheldforsale
(1)Recognitioncriteriaandaccountingtreatmentsofnon-currentassetsheldforsaleordisposalgroupsTheCompanyclassifiesnon-currentassetsordisposalgroupsthatmeetthefollowingconditionsintothecategoryofheldforsale:
1)Accordingtothepracticeofsellingsuchassetsordisposalgroupsinsimilartransactions,theycanbesoldimmediatelyunderthecurrentsituation;2)Thesaleisverylikelytooccur,aresolutionhasbeenmadeonasaleplanandafirmpurchasecommitmenthasbeenobtained,andthesaleisexpectedtobecompletedwithinoneyear.Approvalfromrelevantauthoritiesorregulatoryauthoritieshasbeenobtainedinaccordancewithrelevantregulations.IftheCompanylosestherightofcontrolofitssubsidiaryduetoreasonssuchasthesaleofitsinvestmentinthesubsidiary,regardlessofwhethertheenterpriseretainspartoftheequityinvestmentafterthesale,theentireinvestmentinthesubsidiaryshallbeclassifiedasheldforsaleintheparentcompany'sindividualfinancialstatements,andallassetsandliabilitiesofthesubsidiaryshallbeclassifiedasheldforsaleintheconsolidatedfinancialstatementswhentheinvestmentinthesubsidiarytobesoldmeetstheconditionsfortheclassificationasheldforsale.TheCompanyadjuststheestimatednetresidualvalueoftheassetsheldforsaletothenetamountreflectingitsfairvaluelesssellingexpenses(butnotmorethantheoriginalbookvalueoftheassetsheldforsale).Thedifferencebetweentheoriginalbookvalueandtheadjustedestimatednetresidualvalueisincludedinthecurrentprofitorlossasassetimpairmentloss,andtheprovisionforimpairmentofassetsheldforsaleismadeatthesametime.Fortheamountofassetimpairmentlossrecognizedbythedisposalgroupheldforsale,thebookvalueofthegoodwillinthedisposalgroupshallbedeductedfirst,andthentheratioofthebookvalueofeachnon-currentassetinthedisposalgroupmeasuredinaccordancewiththeapplicablestandardsshallbedeductedinproportiontoitsbookvalue.Ifthenetamountofthefairvalueofthedisposalgroupheldforsaleminussalesexpensesincreasesonsubsequentbalancesheetdates,thepreviouslywritten-downamountshallberestored,andreversedwithintheassetimpairmentlossofnon-currentassetsrecognizedunderthemeasurementprovisionsofthisstandardafterbeingclassifiedasheldforsale.Thereversedamountshallbeincludedinthecurrentprofitorloss.Thegoodwillbookvaluethathasbeenoffsetandtheassetimpairmentlossrecognizedbeforethenon-currentassetssubjecttothemeasurementprovisionsoftherelevantstandardsareclassifiedasheldforsaleshallnotbereversed.Thesubsequentreversalamountoftheassetimpairmentlossrecognizedforthedisposalgroupheldforsaleshallbe
increasedinproportiontoitsbookvalueaccordingtotheratioofthebookvalueofeachnon-currentassetinthedisposalgroupthatissubjecttothemeasurementprovisionsoftherelevantstandardsexceptforgoodwill.Nodepreciationoramortizationaremadeforthenon-currentassetsheldforsaleandtheassetsinthedisposalgroupheldforsale;Interestandotherexpensesonliabilitiesinthedisposalgroupheldforsalecontinuetoberecognized.Forallorpartoftheinvestmentinassociatesorjointventuresclassifiedasheldforsale,accountingbyequitymethodshallceaseforthepartclassifiedasheldforsale,andaccountingbyequitymethodshallcontinuefortheretainedpart(notclassifiedasheldforsale);theuseoftheequitymethodshallceasewhentheCompanylosessignificantinfluenceovertheassociatesandjointventuresasaresultofthesale.Ifanon-currentassetordisposalgroupisclassifiedasheldforsale,butlaternolongermeetstheclassificationconditionsforheldforsale,theCompanyshallstopclassifyingitasheldforsaleandmeasureitatthelowerofthefollowingtwoamounts:
1)Theamountafteradjustingthebookvalueoftheassetordisposalgroupbeforeitisclassifiedasheldforsalefordepreciation,amortizationorimpairmentthatwouldhavebeenrecognizedifithadnotbeenclassifiedasheldforsale;
2)Recoverableamount.
(2)IdentificationcriteriaofdiscontinuedoperationsDiscontinuedoperationsrefertothecomponentthatcanbeseparatelydistinguishedandhasbeendisposedofbytheCompanyorclassifiedbytheCompanyasheldforsalethatmeetsoneofthefollowingconditions:
1)Thecomponentrepresentsaseparatemajorbusinessorasolemajorbusinessarea;
2)Thecomponentisapartoftheassociatedplanontheintendeddisposalofanindependentmajorbusinessorasolemajorbusinessarea;or
3)Thecomponentisasubsidiaryacquiredonlyforre-sale.
(3)PresentationTheCompanypresentsthenon-currentassetsheldforsaleortheassetsinthedisposalgroupheldforsaleinthebalancesheetunderthe"assetsheldforsale",andtheliabilitiesinthedisposalgroupheldforsaleunderthe"liabilitiesheldforsale".TheCompanypresentstheprofitorlossofcontinuingoperationsandtheprofitorlossofdiscontinuedoperationsintheincomestatementseparately.Fornon-currentassetsordisposalgroupheldforsalethatdonotmeetthedefinitionofdiscontinuedoperations,theirimpairmentlosses,reversalamountsanddisposalprofitorlossarepresentedasprofitorlossfromcontinuingoperations.Theimpairmentlossfromdiscontinuedoperation,reversedamountandotherprofitorlossfromoperationaswellasprofitorlossfromdisposalshallbepresentedasprofitorlossfromdiscontinuedoperation.Adisposalgroupthatisintendedtobediscontinuedratherthansoldandmeetstheconditionsoftherelevantcomponentsinthedefinitionofdiscontinuedoperationsispresentedasdiscontinuedoperationsfromthedateofthediscontinuanceofitsuse.Forthediscontinuedoperationspresentedinthecurrentperiod,theinformationoriginallypresentedastheprofitorlossofcontinuingoperationsisre-presentedastheprofitorlossofthediscontinuedoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.Ifthediscontinuedoperationsnolongermeettheconditionsforclassificationasheldforsale,the
informationoriginallypresentedasprofitorlossfromdiscontinuedoperationsisre-presentedastheprofitorlossfromcontinuingoperationsinthecomparableaccountingperiodinthecurrentfinancialstatements.
19.Debtinvestments
Notapplicable
20.OtherdebtinvestmentsNotapplicable
21.Long-termreceivables
RefertotherelevantnotestothefinancialstatementsV.11Financialinstrumentsfordetails.
22.Long-termequityinvestments
(1)CommoncontrolandjudgmentofsignificantinfluenceIfthereisasharedcontroloveranarrangementinaccordancewithrelevantagreements,andtherelevantactivitiesofthearrangementmustbedecidedwiththeunanimousconsentoftheparticipantssharingtherightofcontrol,itisrecognizedascommoncontrol.Fordeterminingwhetherthereisacommoncontrol,itisfirstlytodeterminewhetherallparticipantsoracombinationofparticipantscollectivelycontrolthearrangement,andthendeterminewhetherthedecisionontheactivitiesrelatedtothearrangementmustbeunanimouslyagreedbytheparticipantswhocollectivelycontrolthearrangement.Ifallparticipantsoragroupofparticipantsmustactinconcerttodecideontherelevantactivitiesofanarrangement,allparticipantsoragroupofparticipantsareconsideredtocollectivelycontrolthearrangement;iftherearetwoormorecombinationsofparticipantsthatcancollectivelycontrolanarrangement,itdoesnotconstituteacommoncontrol.Theprotectiverightsenjoyedarenottakenintoaccountindeterminingwhetherthereisacommoncontrol.Significantinfluenceisrecognizedwhenthereisthepowertoparticipateinthemakingdecisionsontheinvestees'financialandoperatingpolicies,butnopowertocontrolorexercisecommoncontrolwithotherpartiesovertheformulationofsuchpolicies.Whenitisdeterminedwhethertheinvestorcanexercisesignificantinfluenceontheinvestees,theimpactoftheinvestor'sdirectorindirectholdingoftheinvestees'votingsharesandthecurrentexecutablepotentialvotingrightsheldbytheinvestorandotherpartiesafterassumedconversiontoinvestees'equityshallbetakenintoconsideration,includingtheimpactofthecurrentconvertiblewarrants,shareoptionsandconvertiblecorporatebondsissuedbytheinvestees.WhentheCompanydirectlyorindirectlyownsmorethan20%(including20%)butlessthan50%ofthevotingrightsoftheinvesteesthroughitssubsidiary,itisgenerallyconsideredtohaveasignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcannotparticipateintheproductionandoperationdecision-makingoftheinvesteesundersuchcircumstances,whichmeansnosignificantinfluence;whentheCompanyownslessthan20%(exclusive)ofthesharesofvotingrightsoftheinvestees,itisgenerallynotconsideredtohavesignificantinfluenceontheinvestees,unlessthereisclearevidencethatitcanparticipateintheproductionandoperationdecision-makingoftheinvesteesandinsuchcaseithasasignificantinfluence.
(2)Determinationofinitialinvestmentcosts
1)Ifthecombiningpartyoflong-termequityinvestmentsformedbybusinesscombinationsundercommoncontroltakesthepaymentofcash,transferofnon-cashassets,assumptionofdebtsorissuanceofequitysecuritiesastheconsiderationforthecombination,theshareofthebookvalueoftheowners'equityofthecombiningpartyintheconsolidatedfinancialstatementsoftheultimatecontrollershallbetakenasitsinitialinvestmentcostonthecombinationdate.Thecapitalreserve(capitalpremiumorequitypremium)isadjustedforthedifferencebetweentheinitialinvestmentcostofthelong-termequityinvestmentsandthebookvalueoftheconsiderationpaidforthecombinationorthetotalfacevalueofthesharesissued;Ifthecapitalreserveisinsufficient,thedifferenceisadjustedagainstretainedearnings.Forlong-termequityinvestmentsrealizedstepbystepbybusinesscombinationunderthesamecontrol,thebookowners'equityshareofthecombinedpartyonthecombinationdatecalculatedbytheshareholdingratioshallbetakenastheinitialinvestmentcostoftheinvestment.Thecapitalreserve(capitalpremiumorequitypremium)shallbeadjustedaccordingtodifferencebetweentheinitialinvestmentcostandthesumofthebookvalueoftheoriginallong-termequityinvestmentsplusthebookvalueofthenewlypaidconsiderationforfurthersharesacquiredonthecombinationdate;ifthecapitalreserveisinsufficienttobeoffset,retainedearningsshallbeoffset.
2)Forlong-termequityinvestmentsformedbybusinesscombinationnotundercommoncontrol,thefairvalueofthecombinationconsiderationpaidontheacquisitiondateshallbeusedastheinitialinvestmentcost.
3)Exceptforlong-termequityinvestmentsformedbybusinesscombination:ifitisobtainedbypayingcash,theactualpurchasepricepaidshallbetakenasitsinitialinvestmentcost;ifitisobtainedbyissuingequitysecurities,fairvalueofequitysecuritiesissuedwillbeusedasitsinitialinvestmentcost;ifaninvestorinvests,thevaluestipulatedintheinvestmentcontractoragreementshallbeusedasitsinitialinvestmentcost(exceptifthevaluestipulatedinthecontractoragreementisunfair).
(3)SubsequentmeasurementsandrecognitionofprofitorlossLong-termequityinvestmentsinwhichtheCompanycancontroltheinvesteesshallbeaccountedforbycostmethodintheindividualfinancialstatementsoftheCompany;long-termequityinvestmentswithcommoncontrolorsignificantinfluenceadopttheaccountingbyequitymethod.Whenthecostmethodisadopted,thelong-termequityinvestmentsarepricedattheinitialinvestmentcost.Exceptfortheactualpricepaidwhentheinvestmentisobtainedorthecashdividendsorprofitsincludedintheconsiderationthathavebeendeclaredbutnotyetdistributed,theentitledcashdividendsorprofitsdeclaredbytheinvesteesarerecognizedascurrentinvestmentincome,andwhetherthelong-terminvestmentisimpairedisconsideredaccordingtotherelevantassetimpairmentpolicyatthesametime.Whentheequitymethodisadopted,iftheinitialinvestmentcostofthelong-termequityinvestmentsisgreaterthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,itshallbeincludedintheinitialinvestmentcostofthelong-termequityinvestments;iftheinitialinvestmentcostofthelong-termequityinvestmentsislessthanthefairvalueshareofnetidentifiableassetsoftheinvesteesthattheinvestorisentitledtoatthetimeofinvestment,thedifferenceshallbeincludedinthecurrentprofitorloss,andthecostofthelong-termequityinvestmentsshallbeadjustedatthesametime.Whentheequitymethodisadopted,afterthelong-termequityinvestmentsareobtained,theinvestmentprofitorlossandothercomprehensiveincomeshallberecognizedaccordingtotheshareofnetprofitorlossandothercomprehensiveincomerealizedbytheinvesteesthatshouldbeenjoyedorshared,andthebookvalueofthelong-termequityinvestmentsshallbeadjusted.Whentheshareofnetprofitorlossoftheinvesteesisrecognized,thenetprofitoftheinvesteesshallbeadjustedandrecognizedonthebasis
ofthefairvalueoftheidentifiableassetsoftheinvesteesatthetimeofacquisitionoftheinvestment,inaccordancewiththeaccountingpoliciesandaccountingperiodoftheCompany,andoffsettingtheportionofinternaltransactionprofitorlossbetweenassociatesandjointventuresthatbelongtotheinvestingenterpriseaccordingtotheshareholdingratio(butiftheinternaltransactionlossisanassetimpairmentloss,itshallberecognizedinfull).Thebookvalueofthelong-termequityinvestmentsshallbereducedaccordingtotheparttobedistributedcalculatedaccordingtotheprofitsorcashdividendsdeclaredtobedistributedbytheinvestees.TheCompanyrecognizesthenetlossincurredbytheinvesteestotheextentthatthebookvalueofthelong-termequityinvestmentsandotherlong-termintereststhatsubstantiallyconstitutethenetinvestmentintheinvesteesarereducedtozero,exceptthattheCompanyisobligedtobearadditionallosses.Forotherchangesinowners'equityoftheinvesteesotherthannetprofitorloss,thebookvalueofthelong-termequityinvestmentsareadjustedandincludedintheowners'equity.IftheCompanycanhavesignificantinfluenceonorexercisecommoncontrolovertheinvesteesduetoadditionalinvestmentorotherreasons,butdoesnotconstitutecontrol,thesumofthefairvalueoftheoriginalequityplusthenewlyincreasedinvestmentcostshallbetakenastheinitialinvestmentcostwiththeaccountingbyequitymethodontheconversiondate.Iftheoriginalequityisclassifiedasnon-tradingequityinstrumentinvestmentmeasuredatfairvaluewithchangesrecognizedinothercomprehensiveincome,theaccumulatedfairvaluechangesrelatedtoitoriginallyincludedinothercomprehensiveincomeshallbetransferredtoretainedearningswhenchangedtoaccountingbyequitymethod.Wherethecommoncontrolorsignificantinfluenceontheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,theremainingequityafterdisposalshallbeaccountedforinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonthedateoflossofcommoncontrolorsignificantinfluence,andthedifferencebetweenthefairvalueandthebookvalueshallbeincludedinthecurrentprofitorloss.Fortheothercomprehensiveincomeoftheoriginalequityinvestmentsrecognizedbyadoptingtheaccountingbyequitymethod,theaccountingtreatmentshallbemadeonthesamebasisforthedirectdisposaloftherelevantassetsorliabilitiesbytheinvesteeswhentheaccountingbyequitymethodisterminated.otherchangesinowners'equityrelatedtotheoriginalequityinvestmentsaretransferredtothecurrentprofitorloss.Ifthecontrolovertheinvesteesislostduetothedisposalofpartoftheequityinvestmentsorotherreasons,andtheremainingequityafterdisposalcanexercisecommoncontrolorsignificantinfluenceontheinvestees,theaccountingbyequitymethodshallbeadopted,andtheremainingequityshallbeadjustedasiftheaccountingbyequitymethodisadoptedfromthetimeofacquisition;iftheremainingequityafterdisposalcannotexercisecommoncontrolorsignificantinfluenceontheinvestees,itshallbeaccountedforinaccordancewiththerelevantprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments,andthedifferencebetweenitsfairvalueandbookvalueonthedateoflossofcontrolshallbeincludedinthecurrentprofitorloss.IftheCompany'sshareholdingratiodecreasesduetothecapitalincreaseofotherinvestors,resultinginthelossofcontrolbutwiththeabilitytoimplementcommoncontrolorexertsignificantinfluenceovertheinvestees,theCompany'sshareoftheinvestees'increaseinnetassetsduetocapitalincreaseandshareexpansionshallberecognizedaccordingtothenewshareholdingratio,andthedifferencebetweentheoriginalbookvalueofthelong-termequityinvestmentscorrespondingtothedecreaseintheshareholdingratiothatshouldbecarriedforwardshallbeincludedinthecurrentprofitorloss;then,adjustmentsshallbemadeasiftheaccountingbyequitymethodhadbeenappliedfromthedateofinvestmentacquisitionaccordingtothenewshareholdingratio.
(4)ImpairmenttestmethodsandmethodsforprovisionforimpairmentForinvestmentsinsubsidiaries,associatesandjointventures,pleaserefertotherelevantnotestothefinancialstatementsV.28Impairmentoflong-termassetsforthemethodofassetimpairment.
23.Investmentproperties
MeasurementmodeofinvestmentpropertiesMeasurementbycostmethodDepreciationandamortizationmethods
(1)Investmentpropertiesincludeleasedlanduseright,landuserightheldfortransferuponappreciationandleasedbuildings.
(2)Theinvestmentpropertiesareinitiallymeasuredatcost,subsequentmeasurementismadebyusingthecostmodel,anddepreciationoramortizationisprovidedbyusingthesamemethodasthatforfixedassetsandintangibleassets.Onthebalancesheetdate,ifthereisanysignthattheinvestmentpropertiesareimpaired,thecorrespondingprovisionforimpairmentshallbemadeaccordingtothedifferencebetweenthebookvalueandtherecoverableamount.Thedifferencebetweenthedisposalproceedsofaninvestmentproperty(throughsale,transfer,retirement,ordamage)anditsbookvalue,netofrelatedtaxesandfees,isrecognizedincurrentprofitorloss.
24.Fixedassets
(1)RecognitionconditionsFixedassetsrefertotangibleassetsheldfortheproductionofgoods,provisionoflaborservices,leasingoroperationandmanagement,andwithaservicelifeofmorethanoneaccountingyear.Fixedassetsarerecognizedonlywhentheeconomicbenefitsassociatedwiththemarelikelytoflowintotheenterpriseandtheircostscanbemeasuredreliably.Fixedassetsareinitiallymeasuredattheactualcostatthetimeofacquisition.SubsequentexpensesrelatedtofixedassetsareincludedinthecostoffixedassetswhentheeconomicbenefitsrelatedtothemarelikelytoflowintotheCompanyandtheircostcanbemeasuredreliably;thedailyrepaircostsoffixedassetsthatdonotmeettheconditionsforcapitalizationofsubsequentexpensesoffixedassetsareincludedinthecurrentprofitorlossorinthecostofrelatedassetsaccordingtothebeneficiaryobjectwhenincurred.Forthereplacedpart,itsbookvalueisderecognized.
(2)Depreciationmethod
Type | Depreciationmethod | Depreciationlife | Residualvaluerate | Annualdepreciationrate |
Buildingsandconstructions | Straight-linemethod | 20-25 | 5-10 | 3.6-4.75 |
Meansoftransportation | Straight-linemethod | 5 | 5 | 19 |
Otherequipment | Straight-linemethod | 5 | 5 | 19 |
Machineryequipment | Straight-linemethod | 5 | 5 | 19 |
Renovationoffixedassets | Straight-linemethod | 5 | - | 20 |
TheCompany'sfixedassetsaredepreciatedbystraight-linemethod.Theprovisionfordepreciationoffixedassetscommencesfromthemonthfollowingthedatetheyreachtheworkingconditionforintendeduseandceaseswhentheyarederecognizedorclassifiedasnon-currentassetsheld-for-sale.Withoutconsideringtheprovisionforimpairment,theCompanydeterminestheannualdepreciationrateofeachtypeoffixedassetsbycategory,estimatedservicelifeandestimatedresidualvalueofthefixedassetsasabove.Amongthem,thedepreciationrateforthefixedassetswithprovisionforimpairmentalreadymadeshallbecalculatedanddeterminedbydeductingtheaccumulatedamountofprovisionforassetimpairment.
25.Constructioninprogress
Notapplicable
26.Borrowingcosts
(1)RecognitionprinciplesofcapitalizationofborrowingcostsIfborrowingcostsincurredbytheCompanycanbedirectlyattributedtotheacquisition,constructionorproductionofassetseligibleforcapitalization,theyshallbecapitalizedandincludedinthecostoftherelatedassets;Otherborrowingcostsarerecognizedasexpenseswhenincurredandincludedinthecurrentprofitorloss.
(2)Capitalizationperiodofborrowingcosts
1)Thecapitalizationofborrowingcostsshallcommencewhenthefollowingconditionsaresimultaneouslymet:①theassetexpenditurehasbeenoccurred;②theborrowingcostshavebeenoccurred;③theacquisition,constructionorproductionactivitiesthatarenecessarytopreparetheassetsfortheirintendeduseorsalehavebegun.
2)Ifanassetthatmeetsthecapitalizationconditionsisabnormallyinterruptedduringtheacquisition,constructionorproductionprocess,andtheinterruptionlastsformorethan3months,thecapitalizationofborrowingcostswillbesuspended;Theborrowingcostsincurredduringtheinterruptionperiodarerecognizedasexpensesandincludedinthecurrentprofitorlossuntiltheacquisition,constructionorproductionoftheassetrestarts.
(3)Whentheassetspurchased,constructedorproducedthatmeetthecapitalizationconditionsreachtheintendedusableorsalablestate,thecapitalizationborrowingcostswillcease.
(3)RateandamountofcapitalizationofborrowingcostsIfaspecialloanisborrowedforthepurposeofpurchasing,constructingorproducingassetsthatmeetthecapitalizationconditions,interestexpensesactuallyincurredonthespecialloaninthecurrentperiod(includingtheamortizationofdiscountsorpremiumsdeterminedaccordingtoeffectiveinterestmethod),minustheunusedborrowedfundsTheamountofinterestthatshouldbecapitalizedisdeterminedbasedontheamountofinterestincomeearnedfromdepositinginabankorinvestmentincomeearnedfromtemporaryinvestments;wheregeneralborrowingsareusedforacquiringandconstructingorproducingassetseligibleforcapitalization,theexpensesofgeneralborrowingstobecapitalizedshouldbecalculatedbymultiplyingtheweightedaverageofassetdisbursementsofthepartofaccumulatedassetdisbursementsexceedingspecialborrowingsbythecapitalizationrateofusedgeneralborrowings.Thecapitalizationrateiscalculatedandrecognizedaspertheweightedaverageinterestrateofgeneralborrowing.
27.Biologicalassets
Notapplicable
28.OilandgasassetsNotapplicable
29.Intangibleassets
(1)Servicelifeandbasisfordetermination,estimates,amortizationmethodorreviewprocedure
1)Intangibleassetsincludelanduseright,softwarerightofuseetc.areinitiallymeasuredatcost,andtheservicelifeisanalyzedandjudgedwhentheintangibleassetsareobtained.
2)Intangibleassetswithlimitedservicelifeshallbeamortizedsystematicallyandreasonablywithintheservicelifeaccordingtotheexpectedrealizationmethodoftheeconomicbenefitsrelatedtotheintangibleassets.Iftheexpectedrealizationmethodcannotbereliablydetermined,straight-linemethodshallbeadoptedforamortization.Thespecificperiodsareasfollows:
Item | Amortizationperiod(years) |
Landuserights | Statutoryuseperiodoflanduseright |
Rightofuseofsoftware | 5 |
Intangibleassetswithuncertainservicelifearenotamortized,andtheCompanyreviewstheservicelifeofsuchintangibleassetsineachaccountingperiod.Ifdifferentfromthepreviousestimate,theoriginalestimateisadjustedandtreatedaschangesinaccountingestimates.
3)Forthemethodofassetimpairmentprovisionforintangibleassets,pleaserefertotherelevantnotestothefinancialstatementsV.28Impairmentoflong-termassetsfordetails.
(2)ScopeofR&Dexpendituresandrelatedaccountingtreatments
1)ScopeofR&DexpendituresTheCompanyclassifiesallexpensesdirectlyrelatedtotheR&DactivitiesasR&Dexpenditures,includingemployeecompensationofR&Dpersonnel,materialinputcosts,depreciationcostsandamortizationexpenses.
2)AccountingtreatmentsrelatedtoR&DexpendituresExpendituresintheresearchstageofinternalresearchanddevelopmentprojectsareincludedinthecurrentprofitorlosswhenincurred.Expendituresinthedevelopmentphaseofinternalresearchanddevelopmentprojectsarerecognizedasintangibleassetsifthefollowingconditionsaremet:①itistechnicallyfeasibletocompletetheintangibleassetssothattheycanbeusedorsold;
②thereisanintentiontocompletetheintangibleassetsanduseorsellthem;③themeansofgeneratingeconomicbenefitsbyintangibleassets,includingbeingabletoprovethatthereisamarketfortheproductsproducedbyapplyingtheintangibleassetsortheintangibleassetshavingtheirownmarket,andintangibleassetstobeusedinternally,beingabletoprovetheirusefulness;④Itisabletofinishthedevelopmentoftheintangibleassetsandabletouseorselltheintangibleassets,withthesupportofsufficienttechnologies,financialresourcesandotherresources;⑤Theexpenditureattributabletotheintangibleassetduringitsdevelopmentphasecanbemeasuredreliably.
30.Impairmentoflong-termassets
Forlong-termequityinvestments,investmentpropertiesmeasuredbythecostmodel,fixedassets,constructioninprogress,right-of-useassets,intangibleassetswithlimitedservicelife,goodwillandotherlong-termassets,theCompanyshall,onthebalancesheetdate,makeajudgmentonwhetherthereisanyindicationthattheassetsmayhaveimpairment.Forgoodwillandintangible
assetswithuncertainservicelifearisingfrombusinesscombination,theimpairmenttestshallbeconductedeveryyearregardlessofwhetherthereareanyindicationsofimpairment.Theimpairmenttestshallbecarriedoutforgoodwillincombinationwiththeassetgrouporcombinationofassetgroupsrelatedtoit.Ifthereareanyofthefollowingsigns,itindicatesthattheassetmayhaveimpairment:
(1)Themarketvalueoftheassethasfallensharplyinthecurrentperiod,andthedeclineisobviouslyhigherthantheexpecteddeclineduetothepassageoftimeornormaluse;(2)theeconomic,technicalorlegalenvironmentinwhichtheenterpriseoperatesandthemarketwheretheassetsarelocatedhaveundergoneorwillundergosignificantchangesinthecurrentperiodorinthenearfuture,whichwilladverselyaffecttheenterprise;(3)themarketinterestrateortherateofreturnoninvestmentinothermarketshasincreasedinthecurrentperiod,thusaffectingthediscountrateoftheenterpriseincalculatingthepresentvalueoftheexpectedfuturecashflowsoftheasset,resultinginasignificantreductionintherecoverableamountoftheasset;(4)thereisevidenceshowingthattheassetisobsoleteoritssubstancehasbeendamaged;(5)theassethasbeenorwillbeidle,terminatedforuseorplannedtobedisposedaheadofschedule;(6)evidencefromtheinternalreportsoftheenterpriseshowsthattheeconomicperformanceoftheassethasbeenorwillbelowerthanexpected,suchasthenetcashflowsoroperatingprofit(orloss)generatedbytheassetisfarlower(orhigher)thantheestimatedamount;(7)otherindicationsthattheassetmayhaveimpairment.Wherethereisanyindicationofimpairmentofassets,therecoverableamountshallbeestimated.Ifthemeasurementresultsofrecoverableamountindicatethattherecoverableamountoftheassetislowerthanitsbookvalue,thebookvalueoftheassetshallbewrittendowntotherecoverableamount,andtheamountwrittendownshallberecognizedastheassetimpairmentlossandincludedinthecurrentprofitorloss,andthecorrespondingprovisionforassetimpairmentshallbemadeatthesametime.Theassetimpairmentlosswillnotbereversedinsubsequentaccountingperiodsoncerecognized.Forimpairmenttestofgoodwill,thebookvalueofgoodwillarisingfrombusinesscombinationshallbeamortizedtotherelevantassetgroupaccordingtoareasonablemethodformtheacquisitiondate;whereitisdifficulttobeallocatedtotherelevantassetsgroup,itshallbeallocatedtotherelevantportfolioofassetgroups.TherelevantassetgrouporportfolioofassetgroupsistheassetgrouporportfolioofassetgroupsthatcanbenefitfromthesynergyofthebusinesscombinationandisnotlargerthanthereportingsegmentdeterminedbytheCompany.Whenconductingtheimpairmenttest,ifthereisanyindicationofimpairmentintheassetgrouporprofileofassetgroupsrelatedtogoodwill,theimpairmenttestshallbeconductedfirstfortheassetgrouporprofileofassetgroupsexcludinggoodwill,therecoverableamountshallbecalculated,andthecorrespondingimpairmentlossesshallberecognized.Then,theimpairmenttestshallbeconductedfortheassetgrouporprofileofassetgroupscontaininggoodwill,andthebookvalueandrecoverableamountshallbecompared.Iftherecoverableamountislowerthanthebookvalue,theimpairmentlossesofgoodwillshallberecognized.
31.Long-termdeferredexpenses
Long-termdeferredexpensesrefertovariousexpensesthathavealreadyoccurredbutshouldbebornebythecurrentperiodandfutureperiodswithanamortizationperiodofover1year(excluding1year).Long-termdeferredexpensesarerecordedattheactualamountincurredandareamortizedevenlyovertheexpectedbenefitperiod.Ifalong-termdeferredexpenseitemcannotbenefitfutureaccountingperiods,alltheamortizedvalueoftheitemthathasnotyetbeenamortizedwillbefullytransferredtothecurrentprofitorloss.
32.ContractliabilitiesCOOECpresentscontractassetsorcontractliabilitiesinthebalancesheetbasedontherelationshipbetweenitsperformanceoffulfillmentobligationsandcustomerpayments.TheCompany'sobligationtotransfergoodsorprovideservicestocustomersforconsiderationreceivedorreceivableispresentedascontractliabilities.
33.Employeecompensation
(1)Accountingtreatmentsofshort-termcompensation
DuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theshort-termcompensationactuallyincurredisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.
(2)Accountingtreatmentsofpost-employmentbenefits
Post-employmentbenefitsaredividedintodefinedcontributionplansanddefinedbenefitplans.
1)DuringtheaccountingperiodwhenemployeesprovideservicesfortheCompany,theamountpayablecalculatedaccordingtothedefinedcontributionplansisrecognizedasaliabilityandincludedinthecurrentprofitorlossorrelatedassetcosts.
2)Accountingtreatmentsofdefinedbenefitplansusuallyincludesthefollowingsteps:
①Accordingtotheexpectedcumulativebenefitunitmethod,unbiasedandmutuallyconsistentactuarialassumptionsareusedtoestimaterelevantdemographicvariablesandfinancialvariables,measuretheobligationsarisingfromthedefinedbenefitplans,anddeterminetheperiodtowhichtherelevantobligationsbelong.Atthesametime,theobligationsarisingfromthedefinedbenefitplansshallbediscountedtodeterminethepresentvalueofthedefinedbenefitplanobligationsbenefitplansandthecurrentservicecost;
②Ifthereareassetsunderthedefinedbenefitplans,thedeficitorsurplusresultingfromthepresentvalueofthedefinedbenefitplanobligationslessthefairvalueofthedefinedbenefitplanassetsisrecognizedasanetliabilityornetassetunderdefinedbenefitplans.Ifthereisasurplusunderthedefinedbenefitplans,thenetassetsofthedefinedbenefitplansshallbemeasuredatthelowerofthesurplusorassetceilingofthedefinedbenefitplans;
③Attheendoftheperiod,theemployeecompensationcostsarisingfromthedefinedbenefitplansarerecognizedasservicecosts,netinterestonnetliabilitiesornetassetsunderdefinedbenefitplans,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplans.Theservicecostsandnetinterestonnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinthecurrentprofitorlossorrelatedassetcosts,andthechangesarisingfromthere-measurementofnetliabilitiesornetassetsunderdefinedbenefitplansareincludedinothercomprehensiveincome,andarenotallowedtobereversedtoprofitorlossinsubsequentaccountingperiods,buttheamountrecognizedinothercomprehensiveincomecanbetransferredwithinthescopeofequity.
(3)AccountingtreatmentsofdismissalbenefitsFordismissalbenefitsprovidedtoemployees,employeecompensationliabilitiesarisingfromdismissalbenefitsarerecognizedattheearlierofthefollowingdatesandincludedinthecurrentprofitorloss:1)whentheCompanycannotunilaterallywithdrawthe
dismissalbenefitsprovidedduetotheterminationoflaborrelationsplanorlayoffproposal;2)whentheCompanyrecognizesthecostsorexpensesrelatedtotherestructuringinvolvingthepaymentofdismissalbenefits.
(4)Accountingtreatmentsofotherlong-termemployeebenefitsIfotherlong-termbenefitsprovidedtoemployeesmeettheconditionsofdefinedcontributionplans,theyshallbeaccountedforinaccordancewiththerelevantprovisionsofdefinedcontributionplans;otherlong-termbenefitsshallbeaccountedforinaccordancewiththerelevantprovisionsofthedefinedbenefitplans.Inordertosimplifytherelevantaccountingtreatment,theemployeecompensationcostsarisingtherefromshallberecognizedasthetotalnetamountofservicecosts,netliabilitiesornetassetsofotherlong-termemployeebenefits,andchangesarisingfromthere-measurementofnetliabilitiesornetassetsofotherlong-termemployeebenefits,andshallbeincludedinthecurrentprofitorlossorrelatedassetcosts.
34.Estimatedliabilities
(1)WhenanobligationrelatedtothecontingencybecomethepresentobligationoftheCompanyandtheperformanceofsuchobligationislikelytoresultinanoutflowofeconomicbenefitsfromtheCompany,andtheamountofsuchobligationcanbemeasuredreliably,theCompanyrecognizesitasestimatedliabilities.
(2)TheCompanyconductstheinitialmeasurementoftheestimatedliabilitiesaccordingtothebestestimateoftheexpensesrequiredfortheperformanceoftherelevantpresentobligations,andcomprehensivelyconsiderstherisks,uncertainties,timevalueofmoneyandotherfactorsrelatedtocontingencies.Iftheimpactofthetimevalueofmoneyissignificant,thebestestimateshallbedeterminedbydiscountingtherelevantfuturecashflows.TheCompanyreviewsthebookvalueoftheestimatedliabilitiesonthebalancesheetdateandadjuststhebookvaluetoreflectthecurrentbestestimate.
35.Share-basedpayments
Notapplicable
36.Preferredshares,perpetualbondsandotherfinancialinstrumentsNotapplicable
37.RevenueAccountingpoliciesadoptedforrevenuerecognitionandmeasurementdisclosedbybusinesstype
(1)RecognitionofrevenueTheCompany'srevenuemainlyincludesrealestatesalesrevenue,propertymanagementrevenue,softwaresalesrevenue,rentalpropertyrevenue(see(XXXIX)Leasefordetails),etc.TheCompanyrecognizesrevenuewhenitfulfillsitsperformanceobligationsinthecontract,thatis,therevenueisrecognizedwhenthecustomerobtainstherightofcontroloverrelevantgoods.Obtainingrightofcontroloverrelevantgoodsmeansbeingabletodirecttheuseofthegoodsandobtainalmostalleconomicbenefitsfromthem.
(2)TheCompanydeterminesthatthenatureoftherelevantrevenueobligationsis"performanceobligationsperformedwithinacertainperiodoftime"or"performanceobligationsperformedatacertaintimepoint"basedontherelevantprovisionsoftherevenuestandards,andrecognizesrevenueinaccordancewiththefollowingprinciples.
1)IftheCompanymeetsoneofthefollowingconditions,itisconsideredtofulfillitsperformanceobligationswithinacertainperiodoftime:
①ThecustomerobtainsandconsumestheeconomicbenefitsbroughtbytheCompany'sperformanceatthesametimeastheCompanyperformsthecontract.
②ThecustomercancontrolovertheassetsunderconstructionduringtheCompany'sperformance.
③TheassetsproducedduringtheperformanceoftheCompanyhaveirreplaceableuses,andtheCompanyisentitledtocollectpaymentsfortheaccumulatedperformancecompletedtodatethroughoutthecontractperiod.Forperformanceobligationsperformedwithinacertainperiod,theCompanywillrecognizetherevenuebasedontheperformanceprogressduringthatperiodoftime,exceptwheretheperformanceprogresscannotbereasonablydetermined.Consideringthenatureofthegoods,theCompanydeterminestheappropriateperformanceprogressbytheoutputmethodortheinputmethod
2)Forperformanceobligationsthatarenotperformedwithinacertainperiodoftimeandareperformedatacertaintimepoint,theCompanyrecognizesrevenueatthetimepointwhenthecustomerobtainsthecontroloverrelevantgoods.Whendeterminingwhetheracustomerhasobtainedcontrolovergoods,theCompanyconsidersthefollowingindications:
①TheCompanyhasthecurrentrighttoreceivethepaymentforthegoods,thatis,thecustomerhasthecurrentobligationtopayforthegoods.
②TheCompanyhastransferredthelegalownershipofthegoodstothecustomer,thatis,thecustomerpossessthelegalownershipofthegoods.
③TheCompanyhasphysicallytransferredthegoodstothecustomer,thatis,thecustomerhasphysicallytakenpossessionofthegoods.
④TheCompanyhastransferredthesignificantrisksandrewardsofownershipofthegoodstothecustomer,thatis,thecustomerhasobtainedthesignificantrisksandrewardsofownershipofthegoods.
⑤Thecustomerhasacceptedthegoods.
⑥Otherindicationsshowingthatthecustomerhasobtainedcontrolovergoods.
(3)SpecificpoliciesfortheCompany'srevenuerecognition
1)SpecificmethodsforrecognitionofrealestatesalesrevenueRealizationofsalesrevenueshallberecognizedwhenfollowingconditionsaremetsimultaneously:thedevelopedproducthasbeencompletedandaccepted;thesalescontracthasbeensignedandtheobligationsstipulatedinthecontracthavebeenfulfilled;themainrisksandrewardsofownershipofthedevelopedproducthavebeentransferredtothebuyer;theCompanynolongerretainsthecontinuedmanagementrightsusuallyassociatedwiththeownershipandeffectivecontroloverthesolddevelopedproduct;theamountofrevenuecanbemeasuredreliably;therelevanteconomicbenefitsarelikelytoflowin;therelevantcosts
incurredortobeincurredcanbemeasuredreliably.Iftherealestateconstructionhasbeenaccepted(withthecompletionacceptancereportobtained),anirreversiblesalescontracthasbeensigned,andthebuyer'spaymentcertificatehasbeenobtained(downpaymentandbankmortgagereceivedinfullifbankmortgageisinvolved;otherwise,fullhousingpaymentreceived),therevenueisrecognizedattheearlierofthedeliverydatespecifiedinthedeliverynotice(deliveryisdeemedcompletediftheformalitiesarenotcompletedwithinthespecifiedtimelimitduetotheowner'sreasons)andtheactualtimeoftakingoverbytheowner.
2)SpecificmethodsforrecognitionofpropertymanagementrevenueRevenuefromthepropertymanagementservicesprovidedbytheCompanyshallberecognizedaccordingtotheprogressofthepropertyservicesprovided.
3)SpecificmethodsforrecognitionofrevenuefromrentalpropertiesRevenueshallberecognizedinaccordancewiththeleasestandards,andtheCompanyshallrecognizetherevenueintheleasetermagreedintheleasecontractbystraight-linemethodorotherreasonablemethods.
4)Softwaresalesrevenue
①RecognitionandmeasurementmethodforsalesrevenuefromcustomizedsoftwareandindependentsoftwareproductsCustomizedsoftwarereferstothesoftwarespeciallydesigneddevelopedaccordingtotheactualneedsoftheuserbasedonathoroughfieldinvestigationoftheuser'sbusiness,inaccordancewiththesoftwaredevelopmentcontractsignedwiththecustomer.Suchsoftwareisnotuniversal.OnlywhenthegoodsproducedbytheCompanyintheperformanceprocesshaveirreplaceableuses,andtheCompanyhastherighttoreceivepaymentsfortheaccumulatedperformancecompletedsofarduringtheentirecontractperiod,therevenuewillberecognizedoveraperiodoftimeaccordingtotheprogressofthecompletedperformanceobligationsduringthecontractperiod.Theprogressofthecompletedperformanceobligationsshallbedeterminedaccordingtotheratiooftheactualcontractcostsincurredtocompletetheperformanceobligationstotheestimatedtotalcostofthecontract.Otherwise,therevenueshallberecognizedwhenthecustomerobtainstherightofcontrolovertherelevantproduct.IfasalescontractissignedonindependentsoftwareproductsbetweentheCompanyandthecustomer,andthecustomerdirectlypurchasesthestandardversionofthesoftware,thatis,therealestateandfacilitymanagementplatform.Theimplementationpersonneldeploythecorrespondingmoduleaccordingtothecustomer'sneeds,whichisaperformanceobligationtobeperformedatacertaintimepoint.TheCompanywillrecognizetherevenueafterdeliveryoftheproductandthecustomerhasacceptedtheproduct.
②RecognitionandmeasurementmethodforrevenuefromsystemintegrationcontractSystemintegrationincludesthesalesandinstallationofpurchasedgoodsandsoftwareproducts.Thesystemhasbeeninstalledanddebuggedandhasbeenputintotrialuseorthepurchaser'spreliminaryinspectionreporthasbeenobtained;theeconomicbenefitsassociatedwiththetransactioncanflowintotheenterprise;therevenueisrecognizedwhentherelevantrevenueandcostscanbemeasuredreliably.
③RecognitionandmeasurementmethodoftechnicalservicerevenueTechnicalservicemainlyreferstothebusinessofprovidingconsulting,implementationandafter-salesserviceofproductstocustomersaccordingtocontractrequirements.Iftheserviceperiodisagreedinthecontract,itshallberegardedastheperformance
obligationstobeperformedwithinacertainperiodoftime.Duringtheserviceprovisionperiod,therevenueshallberecognizedaccordingtotheserviceperiodagreedinthecontractandtheservicesettledwiththecustomer.
5)Otherbusinessrevenueisrecognizedwhentheperformanceobligationsinthecontractarefulfilled,thatis,whenthecustomerobtainstherelevantcontrolovergoods,accordingtotherelevantcontractsoragreements.
(4)MeasurementofrevenueTheCompanyshallmeasurerevenuebasedonthetransactionpriceallocatedtoeachindividualperformanceobligation.Whendeterminingthetransactionprices,theCompanyconsiderstheimpactoffactorssuchasvariableconsideration,significantfinancingcomponentsinthecontract,non-cashconsideration,andconsiderationpayabletocustomers.
1)VariableconsiderationTheCompanydeterminesthebestestimateofavariableconsiderationbasedontheexpectedvalueorthemostlikelyamount,butthetransactionpricescontainingavariableconsiderationshallnotexceedtheamountofaccumulatedrecognizedrevenuethatishighlyunlikelytobesignificantlyreversedwhentherelevantuncertaintyiseliminated.Whenanenterpriseevaluateswhetheramajorreversalofaccumulatedrecognizedrevenueisveryunlikelytooccur,itshouldalsoconsiderthepossibilityandproportionofrevenuereversal.
2)SignificantfinancingcomponentIfthereisasignificantfinancingcomponentinthecontract,theCompanyshalldeterminethetransactionpricesaccordingtothepayableamountthatisassumedtobepaidincashbythecustomerwhenthecustomerobtainstherightofcontrolovergoods.Thedifferencebetweenthetransactionpriceandthecontractconsiderationshallbeamortizedusingeffectiveinterestmethodduringthecontractperiod.
3)Non-cashconsiderationIfthecustomerpaysnon-cashconsideration,theCompanyshalldeterminethetransactionpriceaccordingtothefairvalueofthenon-cashconsideration.Ifthefairvalueofthenon-cashconsiderationcannotbereasonablyestimated,theCompanydeterminesthetransactionpricesindirectlybyreferringtothestand-alonesellingpricesitpromisesfortransferringthegoodstothecustomer.
4)ConsiderationpayabletocustomersForconsiderationpayabletocustomers,theconsiderationpayableshouldbeoffsetagainstthetransactionprices,andshouldoffsetthecurrentrevenueatthelateroftherecognitionofrelevantrevenueandthepayment(orcommitmenttopay)ofthecustomerconsideration,exceptfortheconsiderationpayabletocustomersforobtainingotherclearlydistinguishablegoodsfromcustomers.Wheretheconsiderationpayabletoacustomerisforthepurposeofobtainingotherclearlydistinguishablegoodsfromthecustomer,thepurchasedgoodsshallberecognizedinamannerconsistentwithotherpurchasesbytheCompany.Iftheconsiderationpayablebyanenterprisetoacustomerexceedsthefairvalueofclearlydistinguishablegoodsobtainedfromthecustomer,theexcessamountshallbeoffsetagainstthetransactionprices.Ifthefairvalueofclearlydistinguishablegoodsobtainedfromcustomerscannotbereasonablyestimated,theenterpriseshalloffsetthefullamountoftheconsiderationpayabletocustomersagainstthetransactionprices.Differentrevenuerecognitionmethodsandmeasurementmethodsinvolvedintheuseofdifferentbusinessmodelsforsimilarbusiness
38.Contractcosts
Contractcostsaredividedintocontractperformancecostsandcontractacquisitioncosts.IfthecostincurredbytheCompanytoperformthecontractmeetthefollowingconditionsatthesametime,itshallberecognizedasanassetasthecontractperformancecost:
(1)Thecostisdirectlyrelatedtoacurrentcontractoranexpectedcontracttobeobtained,includingdirectlabor,directmaterials,manufacturingoverhead(orsimilarexpenses),costsexpresslybornebythecustomer,andothercostsincurredsolelyduetothecontract;
(2)Thecostincreasestheresourcesthattheenterprisewillusetofulfillitsperformanceobligationsinthefuture;
(3)Suchcostisexpectedtoberecovered.IftheincrementalcostsincurredbytheCompanytoobtainthecontractareexpectedtoberecovered,theincrementalcostsshallberecognizedasanassetasthecontractacquisitioncost;however,iftheassetamortizationperioddoesnotexceedoneyear,itcanbeincludedinthecurrentprofitorlosswhenitoccurs.Assetsrelatedtothecontractcostsareamortizedonthesamebasisastherecognitionoftherevenueofthegoodsorservicesrelatedtotheasset.Ifthebookvalueoftheassetsrelatedtothecontractcostsishigherthanthedifferencebetweenthefollowingtwoitems,theCompanywillmakeprovisionforimpairmentfortheexcessandrecognizeitasassetimpairmentloss:
(1)Theremainingconsiderationexpectedtobeobtainedbythetransferofgoodsorservicesrelatedtotheassets;
(2)Theestimatedcosttobeincurredforthetransferoftherelevantgoodsorservices.Iftheaboveprovisionforassetimpairmentissubsequentlyreversed,thebookvalueoftheassetafterthereversalshallnotexceedthebookvalueoftheassetonthereversaldateundertheassumptionthatnoprovisionforimpairmentismade.
39.Governmentgrants
(1)Governmentgrantsarerecognizedwhenthefollowingconditionsaremetatthesametime:1)theCompanycanmeettheconditionsattachedtothegovernmentgrants;2)theCompanycanreceivegovernmentgrants.Thegovernmentgrantsconsideredasmonetaryassetsaremeasuredattheamountreceivedorreceivable.Ifgovernmentgrantsarenon-monetaryassets,theyshallbemeasuredatfairvalue;ifthefairvaluecannotbeobtainedreliably,itshallbemeasuredatthenominalamount.
(2)Judgmentbasisandaccountingtreatmentsofasset-relatedgovernmentgrantsGovernmentgrantsusedfortheacquisition,constructionorotherwiseforminglong-termassetsasspecifiedingovernmentdocumentsshallbeclassifiedasasset-relatedgovernmentgrants.Ifthereisnorelevantclearstipulationinthegovernmentdocument,thejudgmentshallbemadeonthebasisofthebasicconditionsthatmustbemettoobtainthesubsidy,andifthebasicconditionisforminglong-termassetsthroughpurchase,constructionorothermeans,itshallbedeemedasasset-relatedgovernmentgrants.Asset-relatedgovernmentgrantsshallbeusedtooffsetthebookvalueofrelevantassetsorrecognizedasdeferredincome.Iftheasset-relatedgovernmentgrantsarerecognizedasdeferredincome,theyshallbeincludedintheprofitorlossbystagesinareasonableandsystematicmannerwithintheservicelifeoftherelevantassets.Governmentgrantsmeasured
accordingtothenominalamountaredirectlyincludedincurrentprofitorloss.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirservicelife,theundistributedbalanceofrelevantdeferredincomewillbetransferredtotheprofitorlossofthecurrentperiodofassetdisposal.
(3)Judgmentbasisandaccountingtreatmentsofincome-relatedgovernmentgrantsGovernmentgrantsotherthanthoserelatedtoassetsshallbeclassifiedasincome-relatedgovernmentgrants.Forgovernmentgrantsthatcontainbothasset-relatedpartsandincome-relatedparts,ifitisdifficulttodistinguishwhethertheyareasset-relatedorincome-related,theywillbeclassifiedasincome-relatedgovernmentgrantsasawhole.Income-relatedgovernmentgrantsusedtocompensateforrelevantcostsorlossesinsubsequentperiods,shallberecognizedasdeferredincome,andshallbeincludedinthecurrentprofitorlossorusedtooffsetrelevantcostsduringtheperiodwhenrelevantcostsorlossesarerecognized;iftheyareusedtocompensatetherelevantcostsorlossesincurred,theyshallbedirectlyincludedinthecurrentprofitorlossorusedtooffsettherelevantcosts.
(4)GovernmentgrantsrelatedtothedailyoperatingactivitiesoftheCompanyshallbeincludedinotherincomeoroffsetagainstrelevantcostsaccordingtotheessenceofeconomicbusiness.GovernmentgrantsunrelatedtothedailyactivitiesoftheCompanyshallbeincludedinthenon-operatingrevenueorexpenditure.Ifarecognizedgovernmentgrantneedstobereturned,thebookvalueoftherelevantassetshallbeadjustediftheinitialrecognitionofthegrantoffsettheasset'sbookvalue;ifthereisarelevantdeferredincomebalance,thebookbalanceoftherelevantdeferredincomeshallbeoffset,andtheexcessshallbeincludedinthecurrentprofitorloss;ifitfallsunderothercircumstances,itshallbedirectlyincludedinthecurrentprofitorloss.
40.Deferredtaxassets/deferredtaxliabilities
(1)Accordingtothetemporarydifferencesbetweenthebookvalueofassetsandliabilitiesandtheirtaxbases(ifthetaxbaseofitemsnotrecognizedasassetsandliabilitiescanbedeterminedinaccordancewithtaxlaws,thedifferencebetweenthetaxbaseandthebookvalue),thedeferredtaxassetsordeferredtaxliabilitiesarecalculatedandrecognizedaccordingtotheapplicabletaxrateduringtheperiodwhentheassetsareexpectedtoberecoveredortheliabilitiesaresettled.
(2)Deferredtaxassetsarerecognizedtotheextentofthetaxableincomethatislikelytobeobtainedtooffsetthedeductibletemporarydifferences,unlessthedeductibletemporarydifferencesarisefromthefollowingtransactions:
1)Thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs;
2)Fordeductibletemporarydifferencesrelatedtosubsidiaries,jointventuresandinvestmentsinassociates,thecorrespondingdeferredtaxassetsshallberecognizedifthefollowingconditionsaremetatthesametime:thetemporarydifferencesarelikelytobereversedintheforeseeablefuture,andthetaxableincomeusedtooffsetthedeductibletemporarydifferencesislikelytobeobtainedinthefuture.Onthebalancesheetdate,ifthereisconclusiveevidenceindicatingthatsufficienttaxableincomeislikelytobeobtainedinthefutureperiodtooffsetthedeductibletemporarydifferences,deferredtaxassetsthathavenotbeenrecognizedinpreviousaccountingperiodsisrecognized.
(3)Alltaxabletemporarydifferencesarerecognizedasrelevantdeferredtaxliabilities,exceptfortaxabletemporarydifferencesarisinginthefollowingtransactions:
Theinitialrecognitionofgoodwill,ortheinitialrecognitionofassetsorliabilitiesarisingfromtransactionswiththefollowingcharacteristics:thetransactionisnotabusinesscombination,andthetransactiondoesnotaffectaccountingprofitortaxableincome(ordeductiblelosses)whenitoccurs.Taxabletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventuresandassociates,providedthatthetimingofthereversalofthesetemporarydifferencescanbecontrolledandthetemporarydifferencesareunlikelytobereversedintheforeseeablefuture.
(4)Onthebalancesheetdate,thebookvalueofdeferredtaxassetsisreviewed.Ifitislikelytoearnsufficienttaxableincomeinthefuturetooffsetthebenefitsofdeferredtaxassets,thebookvalueofdeferredtaxassetsiswrittendown.Whenitislikelytoearnsufficienttaxableincome,thewrittendownamountisreversed.
(5)TheCompany'scurrentincometaxanddeferredincometaxesareincludedinthecurrentprofitorlossasincometaxexpensesorincome,butdonotincludeincometaxarisingfromthefollowingcircumstances:1)businesscombination;2)transactionsoreventsdirectlyrecognizedintheowners'equity.
41.Lease
(1)AccountingtreatmentsforleasesinwhichtheCompanyisthelessee
Ontheleasecommencementdate,theCompanyrecognizesleasesthatdonotexceed12monthsanddonotincludepurchaseoptionsasshort-termleases;ifthesingleleasedassetsarenewandwithalowvalue,theleasesarerecognizedasleasesoflowvalueassets.IftheCompanysubleasesorexpectstosubleasetheleasedassets,theoriginalleasesshallnotberecognizedasleasesoflowvalueassets.Forallshort-termleasesandleasesoflowvalueassets,theCompany,duringeachperiodoftheleaseterm,includestheleasepaymentsintotherelevantassetcostorthecurrentprofitorlossaccordingtothestraight-linemethod.Exceptfortheabove-mentionedshort-termleasesandleasesoflowvalueassetswithsimplifiedtreatment,theCompanyrecognizestheright-of-useassetsandleaseliabilitiesfortheleaseontheleasecommencementdate.
1)Right-of-useassetsRight-of-useassetsareinitiallymeasuredatcost,whichincludes:1)theinitialmeasurementamountoftheleaseliabilities;2)theleasepaymentsmadeonorbeforetheleasecommencementdate,ortherelevantamountafterdeductingtheleaseincentivealreadyenjoyedifany;3)initialdirectcostsincurredbythelessee;4)thecostsexpectedtobeincurredbythelesseefordismantlingandremovingtheleasedassets,restoringthesitewheretheleasedassetsarelocatedorrestoringtheleasedassetstotheconditionagreedintheleaseterms.TheCompanydepreciatestheright-of-useassetsaccordingtothestraight-linemethod.Ifitcanbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsovertheirremainingservicelife.Ifitcannotbereasonablydeterminedthattheownershipofleasedassetswillbeacquiredupontheexpirationoftheleaseterm,theCompanydepreciatestheleasedassetsduringtheshorteroftheleasetermandtheremainingservicelifeoftheleasedassets.
2)Leaseliabilities
Ontheleasecommencementdate,theCompanyrecognizesthepresentvalueoftheunpaidleasepaymentsasleaseliabilities.Whencalculatingthepresentvalueofleasepayments,theinterestrateimplicitinleaseisusedasthediscountrate.Iftheimplicitinterestrateoftheleasecannotbedetermined,theincrementalborrowingrateoftheCompanyisusedasthediscountrate.Thedifferencebetweentheleasepaymentsanditspresentvalueisrecognizedasunrecognizedfinancingexpenses,andtheinterestexpensesarerecognizedatthediscountrateofthepresentvalueoftherecognizedleasepaymentsineachperiodoftheleasetermandincludedinthecurrentprofitorloss.Variableleasepaymentsnotincludedinthemeasurementofleaseliabilitiesareincludedinthecurrentprofitorlosswhenactuallyincurred.Aftertheleasecommencementdate,theCompanyremeasurestheleaseliabilitybasedonthepresentvalueofthechangedleasepaymentsincaseofanychangeinbelowitems:actualfixedpaymentamount,estimatedamountpayableoftheguaranteedresidualvalue,theindexorratiousedtodeterminetheleasepayments,ortheevaluationresultoractualexerciseofthepurchaseoption,renewaloptionorterminationoption.Insuchcases,thebookvalueoftheright-of-useassetsisalsoadjustedaccordingly.Ifthebookvalueoftheright-of-useassetshasbeenreducedtozero,buttheleaseliabilitiesstillneedtobefurtherreduced,theremainingamountisincludedinthecurrentprofitorloss.Ifthereisamodificationintheleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsfortheleasemodificationasaseparatelease:①theleasechangeexpandstheleasescopebyaddingtherightofuseononeormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Iftheleasemodificationisnotaccountedforasaseparatelease,ontheeffectivedateoftheleasemodification,theCompanyre-apportionstheconsiderationofthemodifiedcontract,re-determinestheleaseterm,andre-measurestheleaseliabilitiesatthepresentvaluecalculatedatthemodifiedleasepaymentsandthereviseddiscountrate.Ifaleasemodificationresultsinareducedscopeoftheleaseorashortenedleaseterm,theCompanyreducesthebookvalueoftheright-of-useassetsaccordinglyandrecognizesthegainorlossrelatedtothepartialorcompleteterminationofleasesincurrentprofitorloss.Ifthereareotherleasemodificationsthatresultinare-measurementofleaseliabilities,theCompanyadjuststhebookvalueofright-of-useassetsaccordingly.
(2)AccountingtreatmentsforleasesinwhichtheCompanyisthelessorOntheleasecommencementdate,theCompanyclassifiesleasesthathaveessentiallytransferredalmostallrisksandrewardsrelatedtotheownershipofleasedassetsasfinancingleases,whileallotherleasesareclassifiedasoperatingleases.
1)OperatingleasesDuringeachperiodoftheleaseterm,theCompanyrecognizestheleasereceiptsasrentalincomeaccordingtothestraight-linemethod,andtheinitialdirectcostsincurredinconnectionwiththeoperatingleasesarecapitalizedandamortizedonthesamebasisastherecognitionofrentalincome,andincludedinthecurrentprofitorlossininstallments.ThevariableleasepaymentsrelatedtooperatingleasesobtainedbytheCompanybutnotyetincludedintheleasereceiptsareincludedinthecurrentprofitorlosswhenactuallyincurred.
2)FinancingleasesOntheleasecommencementdate,theCompanyrecognizesthefinancingleasereceivablesaccordingtothenetleaseinvestment(thesumoftheunguaranteedresidualvalueandthepresentvalueoftheleasereceiptsnotreceivedontheleasecommencementdatediscountedattheinterestrateimplicitinlease),andderecognizesthefinancingleaseassets.Duringeachperiodoftheleaseterm,theCompanycalculatesandrecognizestheinterestincomeattheinterestrateimplicitinlease.
ThevariableleasepaymentsobtainedbytheCompanybutnotyetincludedinthemeasurementofnetleaseinvestmentareincludedinthecurrentprofitorlosswhenactuallyincurred.
3)LeasemodificationIncaseofanymodificationsinoperatingleases,theCompanyaccountsforthemodifiedleaseasanewleasefromtheeffectivedateofthemodification,andtheadvanceorreceivableleasereceiptsrelatedtotheleasebeforethemodificationisregardedasthereceiptamountofthenewlease.Ifthereisamodificationinthefinancingleaseandthefollowingconditionsaremetsimultaneously,theCompanyaccountsforthemodificationasaseparatelease:①themodificationexpandsthescopeoftheleasebyaddingtherightofuseofoneormoreleasedassets;②theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontractconditions.Ifthemodificationinthefinancingleaseisnotaccountedforasaseparatelease,theCompanytreatsthemodifiedleaserespectivelyaccordingtothefollowingcircumstances:①ifthemodificationtakeseffectontheleasecommencementdateandtheleaseisclassifiedasoperatingleases,theCompanyaccountsforitasanewleasefromtheeffectivedateoftheleasemodificationandtakesthenetleaseinvestmentbeforetheeffectivedateoftheleasemodificationasthebookvalueoftheleasedassets;②ifthemodificationtakeseffectontheleasecommencementdate,theleasewillbeclassifiedasafinancinglease,andtheCompanyaccountsforitinaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstrumentsonmodifyingorrenegotiatingthecontract.
4)SubleaseWhentheCompanyactsasasubleaselessor,theoriginalleasecontractandthesubleasecontractareaccountedforseparatelyaccordingtotheaccountingtreatmentrequirementsofthelesseeandthelessor.Iftheoriginalleaseisashort-termleasesandsimplifiedaccountingtreatmentshavebeenadopted,thesubleaseisclassifiedasoperatingleases.
(3)SaleandleasebackTheCompany,inaccordancewiththeprovisionsofAccountingStandardsforBusinessEnterprisesNo.14-Revenue,evaluatesanddetermineswhetherthetransferofassetsinthesaleandleasebacktransactionsisasale.Ifthetransferofassetsinthesaleandleasebacktransactionsisasale,thelesseemeasurestheright-of-useassetsarisingfromthesaleandleasebackaccordingtothepartofthebookvalueoftheoriginalassetsrelatedtotherightofuseobtainedfromtheleaseback,andonlyrecognizestherelevantgainsorlossesontherightstransferredtothelessor.ThelessoraccountsforassetpurchaseinaccordancewithotherapplicableaccountingstandardsforbusinessenterprisesandconductsaccountingtreatmentfortheassetleaseinaccordancewithAccountingStandardsforBusinessEnterprisesNo.21-Leases.Ifthetransferofassetsinthesaleandleasebacktransactionsisnotasale,thelesseecontinuestorecognizethetransferredassets,andrecognizesthefinancialliabilitiesequaltothetransferrevenue.Meanwhile,thelesseeaccountsforthefinancialliabilitiesinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.Thelessordoesnotrecognizethetransferredassets,butrecognizesfinancialassetsequaltotherevenuetransferred.ItalsoaccountsforthatfinancialassetinaccordancewithAccountingStandardsforBusinessEnterprisesNo.22-RecognitionandMeasurementofFinancialInstruments.
42.Othermajoraccountingpoliciesandaccountingestimates
43.Majorchangesinaccountingpoliciesandaccountingestimates
(1)Majorchangesinaccountingpolicies
□Applicable?Notapplicable
(2)Majorchangesinaccountingestimates
□Applicable?Notapplicable
(3)Adjustmentsofrelevantitemsoffinancialstatementsatthebeginningoftheyearintheyearofinitialimplementationofnewaccountingstandardsfrom2024
□Applicable?Notapplicable
44.OthersThebeginningbalanceinthenotestothefinancialstatementsreferstothedatainthefinancialstatementsasofJanuary1,2024.TheendingbalancereferstothedatainthefinancialstatementsasofDecember31,2024.Thecurrentperiodreferstotheyear2024,andthesameperiodlastyearreferstotheyear2023.Theseprinciplesalsoapplytotheparentcompany.
VI.Taxation
1..Maintaxtypesandtaxrates
Taxtype | Taxbasis | Taxrate |
Value-addedtax | Salesofgoodsorprovisionoftaxableservices | [Note1] |
Urbanmaintenanceandconstructiontax | Turnovertaxpayable | Apply7%,5%,and1%respectivelybyregionallevel |
Corporateincometax | Taxableincome | 25%、20%、15%、16.5% |
Landvalueincrementtax | Valueaddedfromthepaidtransferofthestate-ownedlanduserightandthepropertyrightsoftheabove-groundbuildingsandotherattachments | 30%-60% |
Propertytaxes | Ifitisleviedonanadvalorembasis,itshallbecalculatedandpaidat1.2%oftheresidualvalueaftertheoriginalvalueofthepropertyisdeductedby30%atonetime;ifleviedbylease,itiscalculatedandpaidat12%ofrentalincome | 1.2%、12% |
Educationsurcharge | Turnovertaxpayable | 3% |
Localeducationsurcharges | Turnovertaxpayable | 2% |
Iftherearetaxpayerswithdifferentcorporateincometaxrates,pleasedisclosewithanexplanation
Nameoftaxpayer | Incometaxrate |
ChongqingShenguomaoRealEstateManagementCo.,Ltd. | 15% |
ChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | 15% |
ShenzhenFacilityManagementCommunityCo.,Ltd. | 15% |
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd. | 20% |
ShenzhenITCChuntianCommercialManagementCo.,Ltd. | 20% |
ShenzhenJinhailianPropertyManagementCo.,Ltd. | 20% |
ShenzhenKangpingIndustrialCo.,Ltd. | 20% |
ShenzhenJiaoshizhijiaTrainingCo.,Ltd. | 20% |
ShenzhenEducationIndustryCo.,Ltd. | 20% |
ShenzhenYufaIndustrialCo.,Ltd. | 20% |
ChongqingAoboElevatorCo.,Ltd. | 20% |
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd. | 20% |
ShenzhenFuyuanminPropertyManagementCo.,Ltd. | 20% |
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd. | 20% |
ShenzhenSportsServiceCo.,Ltd. | 20% |
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd. | 20% |
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd. | 20% |
ShenzhenShenShanSpecialCooperationZoneShenzhenInternationalTradeCenterPropertyManagementDevelopmentCo.,Ltd. | 20% |
ShenzhenHelinhuaConstructionManagementCo.,Ltd. | 20% |
ShenzhenITCTonglePropertyManagementCo.,Ltd. | 20% |
ShenzhenForeignTradePropertyManagementCo.,Ltd. | 20% |
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd. | 20% |
ShenzhenShenwuElevatorCo.,Ltd. | 20% |
ShenzhenShenfangPropertyCleaningCo.,Ltd. | 20% |
ShandongShenzhenITCHotelManagementCo.,Ltd. | 20% |
ShenzhenShenfubaoMunicipalServiceCo.,Ltd. | 20% |
ShenzhenJiayuanPropertyManagementCo.,Ltd. | 20% |
ShenzhenITCShenlvGardenCo.,Ltd. | 20% |
BeijingFacilityManagementCommunityTechnologyCo.,Ltd. | 20% |
ShenzhenITCSpaceServiceCo.,Ltd. | 20% |
ShenzhenITCCateringCo.,Ltd. | 20% |
AsubsidiaryregisteredinHongKong | 16.50% |
AsubsidiaryregisteredinVietnam | 20% |
Othertaxpayerswithintheconsolidationscope | 25% |
2.Taxincentives
1.AccordingtotheprovisionsofArticle2Propertyserviceofthe37thcategoryofcommercialserviceindustryintheincentivecategoryoftheGuidanceCatalogueofIndustrialStructureAdjustment(2011Edition)issuedbytheNationalDevelopmentand
ReformCommission,theeligiblewesternChinaenterprisesshallbesubjecttoacorporateincometaxatareducedtaxrateof15%.TheabovepolicyappliestosubsidiariesChongqingShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.andtheChongqingBranchofShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.
2.ShenzhenFacilityManagementCommunityCo.,Ltd.passedthere-inspectionforhigh-techcertificationonDecember19,2022.ThecertificatenumberisGR202244204675,andthevalidityperiodisthreeyears.Accordingtothetaxlaw,thepreferentialcorporateincometaxrateof15%appliesfor2024.
3.AccordingtotheAnnouncementonPreferentialIncomeTaxPoliciesforSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.6)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,andaccordingtotheAnnouncementonTaxPoliciesforFurtherSupportingtheDevelopmentofSmallandMicroEnterprisesandIndividualBusinessEntities(CZBSWZJGG[2023]No.12)issuedbytheMinistryofFinanceandtheStateTaxationAdministration,smalllow-profitenterprisesenjoyacorporateincometaxreductionwith25%oftheactualcorporateincomeforcalculatingtaxableincome,and20%asthetaxrate.Theresourcetax(excludingwaterresourcestax),urbanmaintenanceandconstructiontax,housingtax,urbanlandusetax,stampduty(excludingstampdutyonsecuritiestransactions),farmlandoccupationtax,educationsurchargeandlocaleducationsurchargeshallbehalvedforsmall-scalevalue-addedtaxpayers,smalllow-profitenterprisesandindividualbusinessentities,withthevalidityperiodfromJanuary1,2023toDecember31,2027.Atotalof28subsidiaries,includingShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd.andShenzhenITCChuntianCommercialManagementCo.,Ltd.,areeligibleforthepolicy.
3.Others
Note1:theCompanyanditssubsidiaries'value-addedtaxtaxableitemsandtaxratesareshowninthetablebelow
Typeofrevenue | Generaltaxrate | Simplifiedtaxrate |
Realestatesalesrevenue | 9% | 5% |
Realestaterentalrevenue | 9% | 5% |
Propertyservicerevenue | 6% | 3% |
Revenuefromcateringservices | 6% | 3% |
Others | 13% | -- |
VII.Notestoitemsinconsolidatedfinancialstatements
1.Monetaryfunds
Unit:RMB
Item | Endingbalance | Beginningbalance |
Cashonhand | 10,705.64 | 75,265.01 |
Bankdeposits | 1,672,092,309.74 | 2,742,094,318.81 |
Othermonetaryfunds | 6,013,628.74 | 6,628,892.90 |
Total | 1,678,116,644.12 | 2,748,798,476.72 |
Including:totalamountdepositedabroad | 68,560,621.79 | 62,161,463.84 |
Otherexplanations:
Attheendoftheperiod,theamountofrestrictedfundsduetomortgage,pledge,freezing,etc.isRMB67,316,759.82,mainlyincludingguaranteeandinterestofRMB5,853,430.19;therestrictedfundsinthebankdepositsmainlyincludethefrozenfundsofRMB3,972,494.30andtheprincipalandinterestoftimedepositsofRMB57,490,835.33;theaboveamountisnottreatedascashandcashequivalentsduetorestrictionsonuse.ThefundsdepositedoverseasaremainlythebalanceofmonetaryfundsoftheoverseassubsidiariesShumYipPropertiesDevelopmentLimitedandVietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.
2.Financialassetsheldfortrading
Unit:RMB
Item | Endingbalance | Beginningbalance |
Including: | ||
Including: |
Otherexplanations:
3.Notesreceivable
(1)Presentationofnotesreceivablebycategory
Unit:RMB
Item | Endingbalance | Beginningbalance |
(2)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Including: | ||||||||||
Including: |
Iftheprovisionforbaddebtsofnotesreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Write-off | Others |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
□Applicable?Notapplicable
(4)TheCompany'spledgednotesreceivableattheendoftheperiod
Unit:RMB
Item | Endingpledgedamount |
(5)NotesreceivableendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod
Unit:RMB
Item | Endingderecognizedamount | Endingun-derecognizedamount |
(6)Actualwrite-offofnotesreceivableforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantnotesreceivable:
Unit:RMB
Entityname | Natureofnotesreceivable | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-offofnotesreceivable:
4.Accountsreceivable
(1)Disclosurebyaging
Unit:RMB
Aging | Endingbookbalance | Beginningbookbalance |
Within1year(including1year) | 305,894,933.54 | 425,235,829.74 |
1-2years | 176,468,618.29 | 83,584,196.31 |
2to3years | 19,438,565.01 | 19,037,312.67 |
Over3years | 136,095,567.36 | 127,356,876.62 |
3-4years | 9,641,324.19 | 10,334,088.28 |
4to5years | 9,475,754.83 | 4,135,080.24 |
Over5years | 116,978,488.34 | 112,887,708.10 |
Total | 637,897,684.20 | 655,214,215.34 |
(2)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance |
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis | 114,667,552.55 | 17.98% | 112,621,632.99 | 98.22% | 2,045,919.56 | 115,895,721.46 | 17.69% | 113,235,195.18 | 97.70% | 2,660,526.28 |
Including: | ||||||||||
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis | 523,230,131.65 | 82.02% | 49,261,321.61 | 9.41% | 473,968,810.04 | 539,318,493.88 | 82.31% | 39,172,566.28 | 7.26% | 500,145,927.60 |
Including: | ||||||||||
Total | 637,897,684.20 | 100.00% | 161,882,954.60 | 25.38% | 476,014,729.60 | 655,214,215.34 | 100.00% | 152,407,761.46 | 23.26% | 502,806,453.88 |
Provisionforbaddebtsonanindividualbasis:RMB112,621,632.99
Unit:RMB
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | Provisionratio | Reasonsforprovision | |
ShenzhenJiyongPropertyDevelopmentCo.,Ltd. | 93,811,328.05 | 93,811,328.05 | 93,811,328.05 | 93,811,328.05 | 100.00% | Involvedinlitigationandirrecoverable |
ShenzhenTeweiIndustrialCo.,Ltd. | 2,836,561.00 | 2,836,561.00 | 2,836,561.00 | 2,836,561.00 | 100.00% | Estimatedtobeirrecoverable |
ShenzhenLunanIndustrialDevelopmentCompany | 2,818,284.84 | 2,818,284.84 | 2,818,284.84 | 2,818,284.84 | 100.00% | Estimatedtobeirrecoverable |
ShenzhenHampooElectronicTechnologyDevelopment | 1,436,020.29 | 1,433,070.29 | 1,436,020.29 | 1,433,070.29 | 99.79% | Estimatedtobeirrecoverable |
Co.,Ltd. | ||||||
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis | 14,993,527.28 | 12,335,951.00 | 13,765,358.37 | 11,722,388.81 | 85.16% | Failedtorecoverforalongtime |
Total | 115,895,721.46 | 113,235,195.18 | 114,667,552.55 | 112,621,632.99 |
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis:RMB49,261,321.61
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Provisionforbaddebts | Provisionratio | |
Creditriskcharacteristiccombination | 491,691,046.12 | 49,261,321.61 | 12.56% |
Currentcombinationsofotherrelatedparties | 146,264,953.29 | 5,871,324.78 | 4.01% |
Governmentfundingcombination | 31,539,085.53 | ||
Total | 523,230,131.65 | 49,261,321.61 |
Explanationonthebasisfordeterminingthecombination:
Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Provisionforbaddebtsforthecurrentperiod:
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Write-off | Others | |||
Provisionforbaddebtsaccruedonanindividualbasis | 113,235,195.18 | -613,562.19 | 112,621,632.99 | |||
Provisionforbaddebtsmadebyportfolio | 39,172,566.28 | 10,088,755.33 | 49,261,321.61 | |||
Total | 152,407,761.46 | 9,475,193.14 | 161,882,954.60 |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
(4).Actualwrite-offofaccountsreceivableforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantaccountsreceivable:
Unit:RMB
Entityname | Natureofaccountsreceivable | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-offofaccountsreceivable:
(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets
Unit:RMB
Entityname | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalancesofaccountsreceivableandcontractassets | Ratiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%) | Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets |
ShenzhenFutianTalentHousingCo.,Ltd. | 109,392,112.37 | 109,392,112.37 | 17.14% | 10,939,211.24 | |
ShenzhenJiyongPropertyDevelopmentCo.,Ltd. | 93,811,328.05 | 93,811,328.05 | 14.70% | 93,811,328.05 | |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | 49,188,098.91 | 49,188,098.91 | 7.71% | 1,508,080.64 | |
HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | 41,683,941.80 | 215,129.91 | 41,899,071.71 | 6.56% | 1,916,102.52 |
ShenzhenFutianDistrictGovernmentPropertyManagementCenter | 21,378,880.28 | 21,378,880.28 | 3.35% | ||
Total | 315,454,361.41 | 215,129.91 | 315,669,491.32 | 49.46% | 108,174,722.45 |
5.Contractassets
(1)Detailsofcontractassets
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |
Qualityguaranteedepositformunicipalworks | 468,765.62 | 468,765.62 | 844,485.57 | 844,485.57 | ||
Total | 468,765.62 | 468,765.62 | 844,485.57 | 844,485.57 |
(2)Majorchangesofbookvalueduringthereportingperiodandreasons
Unit:RMB
Item | Changes | Reasonforchanges |
(3).Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Including: | ||||||||||
Including: |
Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses
□Applicable?Notapplicable
(4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Item | Provisionforthecurrentperiod | Recoveredorreversedforthecurrentperiod | Write-off/cancellationafterverificationforthecurrentperiod | Reasons |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
(5).Actualwrite-offofcontractassetsforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantcontractassets
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-offofcontractassets:
Otherexplanations:
6.Receivablesfinancing
(1)Presentationofreceivablesfinancingbycategory
Unit:RMB
Item | Endingbalance | Beginningbalance |
(2)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Including: | ||||||||||
Including: |
Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossthroughouttheduration(withoutcreditloss) | Expectedcreditlossthroughouttheduration(withcreditloss) | ||
BalanceasatJanuary1,2024forwardedtothecurrentperiod |
BasisfordivisionofeachstageandratioofprovisionforbaddebtsExplanationonsignificantchangesinthebookbalanceofreceivablesfinancingduetochangesinprovisionforlossforthecurrentperiod:
(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Otherchanges |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
(4)TheCompany'spledgedreceivablesfinancingattheendoftheperiod
Unit:RMB
Item | Endingpledgedamount |
(5)ReceivablesfinancingendorsedordiscountedbytheCompanyandnotyetdueonthebalancesheetdateattheendoftheperiod
Unit:RMB
Item | Endingderecognizedamount | Endingun-derecognizedamount |
(6)Actualwrite-offofreceivablesfinancingforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantreceivablesfinancing
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-off:
(7)Increases/decreasesandfairvaluechangesofreceivablesfinancingforthecurrentperiod
(8)Otherexplanations
7.Otherreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherreceivables | 273,333,289.51 | 624,394,372.82 |
Total | 273,333,289.51 | 624,394,372.82 |
(1)Interestreceivable
1)Classificationofinterestreceivable
Unit:RMB
Item | Endingbalance | Beginningbalance |
2)Significantoverdueinterest
Unit:RMB
Borrower | Endingbalance | Overduetime | Reasonforoverdue | Whetherimpairmentoccursandthebasisfor |
Otherexplanations:
3)Disclosurebyprovisionmethodforbaddebts
□Applicable?Notapplicable
4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
judgmentType
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Otherchanges |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
5)Actualwrite-offofinterestreceivableforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantinterestreceivable
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-off:
Otherexplanations:
(2)Dividendsreceivable
1)Classificationofdividendsreceivable
Unit:RMB
Project(orinvestees) | Endingbalance | Beginningbalance |
2)Significantdividendsreceivablewithagingover1year
Unit:RMB
Project(orinvestees) | Endingbalance | Aging | Reasonfornotwithdrawing | Whetherimpairmentoccursandthebasisforjudgment |
3)Disclosurebyprovisionmethodforbaddebts
□Applicable?Notapplicable
4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Otherchanges |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
5)Actualwrite-offofdividendsreceivableinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Write-offofimportantdividendsreceivable
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-off:
Otherexplanations:
(3)Otherreceivables
1)Classificationofotherreceivablesbynatureofpayment
Unit:RMB
Natureofpayment | Endingbookbalance | Beginningbookbalance |
Deposit | 15,529,043.09 | 9,813,980.43 |
Guarantee | 33,305,992.74 | 45,417,519.59 |
Pettycash | 107,431.74 | 63,090.95 |
Withholdingpayments | 14,146,194.97 | 2,826,478.51 |
Currentaccounts | 631,105,205.00 | 597,882,606.95 |
Others | 27,382,989.67 | 63,021,059.95 |
Total | 721,576,857.21 | 719,024,736.38 |
2)Disclosurebyaging
Unit:RMB
Aging | Endingbookbalance | Beginningbookbalance |
Within1year(including1year) | 26,526,466.14 | 39,565,801.00 |
1-2years | 19,386,864.72 | 11,760,542.45 |
2to3years | 10,280,135.75 | 571,247,946.92 |
Over3years | 665,383,390.60 | 96,450,446.01 |
3-4years | 569,228,726.25 | 31,254,533.77 |
4to5years | 31,121,307.77 | 1,068,702.68 |
Over5years | 65,033,356.58 | 64,127,209.56 |
Total | 721,576,857.21 | 719,024,736.38 |
3)Disclosurebyprovisionmethodforbaddebts
?Applicable□Notapplicable
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Provisionforbaddebtsaccruedonanindividualbasis | 627,770,434.33 | 87.00% | 392,405,624.92 | 62.51% | 235,364,809.41 | 627,054,431.42 | 87.21% | 47,169,474.26 | 7.52% | 579,884,957.16 |
Including: | ||||||||||
Provisionforbaddebtsmadebyportfolio | 93,806,422.88 | 13.00% | 55,837,942.78 | 59.52% | 37,968,480.10 | 91,970,304.96 | 12.79% | 47,460,889.30 | 51.60% | 44,509,415.66 |
Including: | ||||||||||
Total | 721,576,857.21 | 100.00% | 448,243,567.70 | 62.12% | 273,333,289.51 | 719,024,736.38 | 100.00% | 94,630,363.56 | 13.16% | 624,394,372.82 |
Provisionforbaddebtsaccruedonanindividualbasis:RMB392,405,624.92
Unit:RMB
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | Provisionratio | Reasonsforprovision | |
ShenzhenXinhaiHoldingsCo.,Ltd.andrelatedpartiesShenzhenXinhaiRongyaoReal | 587,289,550.00 | 17,618,686.51 | 587,289,550.00 | 362,846,450.00 | 61.78% | Prudentjudgmentonrecoveryrisk |
EstateDevelopmentCo.,Ltd.andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd. | ||||||
ShenzhenTianjunIndustrialCo.,Ltd. | 10,000,000.00 | 10,000,000.00 | ||||
ShanghaiYutongRealEstateDevelopmentCo.,Ltd. | 5,676,000.00 | 5,676,000.00 | 5,676,000.00 | 5,676,000.00 | 100.00% | Failedtorecoverforalongtime |
HongKongYuehengDevelopmentCo.,Ltd. | 3,271,837.78 | 3,271,837.78 | 3,271,837.78 | 3,271,837.78 | 100.00% | Failedtorecoverforalongtime |
DameishaTourismCenter | 2,576,445.69 | 2,576,445.69 | 2,576,445.69 | 2,576,445.69 | 100.00% | Failedtorecoverforalongtime |
ElevatedTrainProject | 2,542,332.43 | 2,542,332.43 | 2,542,332.43 | 2,542,332.43 | 100.00% | Failedtorecoverforalongtime |
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis | 15,698,265.52 | 15,484,171.85 | 16,414,268.43 | 15,492,559.02 | 94.38% | Failedtorecoverforalongtime |
Total | 627,054,431.42 | 47,169,474.26 | 627,770,434.33 | 392,405,624.92 |
Provisionforbaddebtsbyportfolio:RMB55,837,942.78
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Provisionforbaddebts | Provisionratio | |
Within1year | 25,604,909.80 | 768,147.25 | 3.00% |
1-2years | 4,735,293.94 | 473,529.41 | 10.00% |
2to3years | 1,849,560.48 | 554,868.17 | 30.00% |
3-4years | 2,701,998.36 | 1,350,999.22 | 50.00% |
4to5years | 31,121,307.77 | 24,897,046.20 | 80.00% |
Over5years | 27,793,352.53 | 27,793,352.53 | 100.00% |
Total | 93,806,422.88 | 55,837,942.78 |
Explanationonthebasisfordeterminingthecombination:
Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlosses | Expectedcreditloss | Expectedcreditloss |
overthenext12months | throughouttheduration(withoutcreditloss) | throughouttheduration(withcreditloss) | ||
BalanceasofJanuary1,2024 | 47,460,889.30 | 17,297,069.24 | 29,872,405.02 | 94,630,363.56 |
BalanceasatJanuary1,2024forwardedtothecurrentperiod | ||||
-TransfertophaseIII | -321,617.26 | -17,297,069.24 | 17,618,686.50 | |
Provisionforthecurrentperiod | 8,698,670.74 | 344,914,533.40 | 353,613,204.14 | |
BalanceasofDecember31,2024 | 55,837,942.78 | 0.00 | 392,405,624.92 | 448,243,567.70 |
BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod?Applicable□NotapplicableBasedonthechangesintherealestatemarket,theCompanyhiredanassetappraisalagencytoconductavalueanalysisontherecoverableamountoftheclaimsofShenzhenXinhaiHoldingsCo.,Ltd.andrelatedpartiesShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.Theprovisionforbaddebtsismadeforthepartoftherecoverableamountlowerthanthebookbalanceaccordingtothevalueanalysisreport.
4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiod
Provisionforbaddebtsforthecurrentperiod:
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Others | |||
Provisionforbaddebtsaccruedonanindividualbasis | 47,169,474.26 | 345,236,150.66 | 392,405,624.92 | |||
Provisionforbaddebtsmadebyportfolio | 47,460,889.30 | 8,377,053.48 | 55,837,942.78 | |||
Total | 94,630,363.56 | 353,613,204.14 | 448,243,567.70 |
Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
5)Otherreceivablesactuallywrite-offinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Importantotherreceivableswrite-off:
Unit:RMB
Entityname | Natureofotherreceivables | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationsonwrite-offofotherreceivables:
6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor
Unit:RMB
Entityname | Natureofamount | Endingbalance | Aging | Ratiotothetotalendingbalanceofotherreceivables | Balanceofprovisionforbaddebtsasattheendoftheperiod |
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd. | Currentaccounts | 375,068,984.55 | 3to5years,over5years | 51.98% | 231,729,731.18 |
ShenzhenXinhaiHoldings | Currentaccounts | 201,499,990.18 | 3to5years,over5years | 27.92% | 124,493,201.20 |
ShenzhenBenglingJointStockCooperativeCompany | Currentaccounts | 30,000,000.00 | 4to5years | 4.16% | 24,000,000.00 |
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd. | Currentaccounts | 10,720,575.27 | 3-4years | 1.49% | 6,623,517.62 |
ShenzhenTianjunIndustrialCo.,Ltd. | Currentaccounts | 10,000,000.00 | 3-4years | 1.39% | |
Total | 627,289,550.00 | 86.94% | 386,846,450.00 |
7)Reportedasotherreceivablesduetocentralizedfundmanagement
Unit:RMBOtherexplanations:
8.Advancestosuppliers
(1)Advancestosuppliersarelistedbyaging
Unit:RMB
Aging | Endingbalance | Beginningbalance |
Amount | Ratio | Amount | Ratio | |
Within1year | 5,575,416.69 | 71.57% | 11,077,693.87 | 92.45% |
1-2years | 1,533,388.81 | 19.69% | 388,465.12 | 3.24% |
2to3years | 352,506.38 | 4.53% | 304,932.40 | 2.54% |
Over3years | 327,861.81 | 4.21% | 211,994.96 | 1.77% |
Total | 7,789,173.69 | 11,983,086.35 |
Explanationofthereasonsforthedelayedsettlementofadvancestosupplierswithanagingofover1yearandsignificantamounts:
(2)Prepaymentstatusofthetopfiveyear-endbalancescollectedbyprepaidobjects
Entityname | Endingbalance | Ratiotothetotalendingbalanceofprepayments(%) |
ChongqingYudiAssetsOperationManagementCo.,Ltd. | 1,926,139.50 | 24.73% |
TheFifthConstructionEngineeringCo.,Ltd.ofChinaConstructionFourthEngineeringCo.,Ltd. | 568,181.04 | 7.29% |
TianjinTangguGasCo.,Ltd. | 500,002.00 | 6.42% |
BeijingJingdongCenturyInformationTechnologyCo.,Ltd. | 404,030.64 | 5.19% |
ChongqingCaitongWaterAffairsCo.,Ltd. | 300,426.08 | 3.86% |
Total | 3,698,779.26 | 47.49% |
Otherexplanations:
9.InventoriesWhethertheCompanyneedstocomplywiththedisclosurerequirementsoftherealestateindustryYes
(1)Classification
TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureClassificationbynature
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecosts | Bookvalue | Bookbalance | Provisionforinventorydepreciationorprovisionforimpairmentofcontractperformancecosts | Bookvalue | |
Developmentcosts | 10,400,305,603.19 | 1,159,179,944.88 | 9,241,125,658.31 | 11,174,583,667.43 | 218,824,035.97 | 10,955,759,631.46 |
Developingproducts | 1,538,484,990.57 | 95,754,630.32 | 1,442,730,360.25 | 141,176,477.91 | 141,176,477.91 | |
Rawmaterials | 1,497,761.18 | 907,923.88 | 589,837.30 | 1,533,601.80 | 915,223.04 | 618,378.76 |
Inventoriesof | 2,407,119.31 | 2,094,300.39 | 312,818.92 | 2,564,024.46 | 2,094,300.39 | 469,724.07 |
goods | ||||||
Low-valueconsumables | 286,478.63 | 286,478.63 | 184,883.54 | 184,883.54 | ||
Total | 11,942,981,952.88 | 1,257,936,799.47 | 10,685,045,153.41 | 11,320,042,655.14 | 221,833,559.40 | 11,098,209,095.74 |
Disclosethemainitemsof"developmentcosts"andtheircapitalizationofinterestinthefollowingformat:
Unit:RMB
Project | Commencementtime | Estimatedcompletiontime | Estimatedtotalinvestment | Beginningbalance | Transfertodevelopmentproductsinthecurrentperiod | Otherdecreasesinthecurrentperiod | Increaseinthecurrentperiod(developmentcosts) | Endingbalance | Accumulatedcapitalizationamountofinterest | Including:Capitalizedamountofinterestinthecurrentperiod | Sourceoffunds |
LakeCityProject | October15,2020 | September10,2026 | 8,400,000,000.00 | 5,222,124,208.85 | 788,438,838.82 | 6,010,563,047.67 | 477,379,595.14 | 119,889,892.75 | Bankloans | ||
HumenBinhaiHarborProject | March22,2022 | August30,2025 | 3,217,590,000.00 | 2,559,648,387.51 | 181,770,410.70 | 2,741,418,798.21 | 24,383,165.36 | 14,782,180.06 | Bankloans | ||
GuangmingYutangShangfuProject | March7,2022 | December3,2024 | 2,658,680,500.00 | 1,995,222,707.56 | 2,291,558,732.72 | 296,336,025.16 | 0.00 | 11,490,648.55 | 7,680,502.14 | Bankloans | |
LandinHongqiTown,Haikou | 6,648,404.13 | 6,648,404.13 | 0.00 | Others | |||||||
ShenhuiGarden | 37,287,764.54 | 85,032.85 | 37,372,797.39 | 0.00 | Others | ||||||
FuyuantaiProject | 16,102,390.14 | 3,866,142.48 | 19,968,532.62 | 0.00 | Others | ||||||
ShenyangDigitalIntelligentCityProject | March6,2023 | May30,2026 | 3,774,790,000.00 | 1,295,653,963.00 | 238,764,473.51 | 1,534,418,436.51 | 8,821,892.61 | 8,360,937.61 | Bankloans | ||
Others | 41,895,841.70 | 8,019,744.96 | 49,915,586.66 | 0.00 | Others | ||||||
Total | -- | -- | 18,051,060,500.00 | 11,174,583,667.43 | 2,291,558,732.72 | 0.00 | 1,517,280,668.48 | 10,400,305,603.19 | 522,075,301.66 | 150,713,512.56 | -- |
Disclosethemainprojectinformationon"developedproducts"inthefollowingformat:
Unit:RMB
Project | Timeofcompletion | Beginningbalance | Increaseinthecurrent | Decreaseinthecurrent | Endingbalance | Accumulatedcapitalization | Including:Capitalized |
period | period | amountofinterest | amountofinterestinthecurrentperiod | ||||
SZPRD·CoveredBridgeInternational | December1,2012 | 3,447,316.75 | 3,447,316.75 | 83,077,702.96 | |||
SZPRD·LakesideRoyalViewPhaseI | June1,2015 | 30,141,708.92 | 91,874.94 | 30,049,833.98 | 10,446,911.43 | ||
SZPRD·BanshanYujingPhaseII | January12,2022 | 3,536,989.41 | 57,501.95 | 3,479,487.46 | 27,205,315.95 | ||
SZPRD·SonghuLangyuan | July1,2017 | 23,046,940.03 | 814,155.84 | 22,232,784.19 | 30,539,392.65 | ||
SZPRD·LakesideRoyalViewPhaseII | November1,2017 | 30,279,330.78 | 112,908.14 | 30,166,422.64 | 0.00 | ||
SZPRD·GoldenLingHoliday | December1,2019 | 36,946,480.83 | 25,520,654.74 | 11,425,826.09 | 0.00 | ||
SZPRD·FuchangGardenPhaseII(FuhuiHuayuan) | January18,2023 | 4,951,526.83 | 4,951,526.83 | 0.00 | |||
SZPRD·YutangShangfu | December3,2024 | 0.00 | 2,291,558,732.72 | 867,653,124.45 | 1,423,905,608.27 | 11,490,648.55 | 7,680,502.14 |
ITCPlaza | December1,1995 | 4,839,083.10 | 4,839,083.10 | 26,385,636.29 | |||
AreaA,Huangyuyuan | June1,2001 | 790,140.58 | 790,140.58 | 0.00 | |||
PodiumbuildingofFuchangBuilding | November1,1999 | 645,532.65 | 645,532.65 | 0.00 | |||
Otherprojects | 2,551,428.03 | 2,551,428.03 | 0.00 | ||||
Total | -- | 141,176,477.91 | 2,291,558,732.72 | 894,250,220.06 | 1,538,484,990.57 | 189,145,607.83 | 7,680,502.14 |
Disclose"developmentproductswithinstallmentcollection","developmentproductsforlease"and"revolvinghouses"byiteminthefollowingformat:
Unit:RMB
Project | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
(2)Dataresourcesrecognizedasinventories
Unit:RMB
Item | Inventoriesofpurchaseddataresources | Inventoriesofdataresourceprocessedbyoneself | Inventoriesofdataresourceobtainedbyothermeans | Total |
(3)ProvisionforinventorydepreciationandprovisionforimpairmentofcontractperformancecostsTheprovisionforinventorydepreciationshallbedisclosedinthefollowingformat:
Classificationbynature
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Remark | ||
Provision | Others | Reversalorwrite-off | Others | ||||
Developmentcosts | 218,824,035.97 | 940,355,908.91 | 1,159,179,944.88 | ||||
Developingproducts | 95,754,630.32 | 95,754,630.32 | |||||
Rawmaterials | 915,223.04 | 2,820.84 | 10,120.00 | 907,923.88 | |||
Inventoriesofgoods | 2,094,300.39 | 2,094,300.39 | |||||
Total | 221,833,559.40 | 1,036,113,360.07 | 10,120.00 | 1,257,936,799.47 |
Classificationbymainitems:
Unit:RMB
Project | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Remark | ||
Provision | Others | Reversalorwrite-off | Others |
(4)Thecapitalizationrateofinterestintheendingbalanceofinventories
Project | Capitalizationamountatthebeginningoftheperiod | Capitalizationamountofthecurrentperiod | Amountcarriedforwardofthecurrentperiod | Capitalizationamountattheendoftheperiod |
SZPRD·GoldenLingHoliday | 264,266.89 | 195,968.26 | 68,298.63 | |
SZPRD·LakeCity | 357,489,702.39 | 119,889,892.75 | 477,379,595.14 | |
SZPRD·CoveredBridgeInternational | 2,971,986.54 | 2,971,986.54 | ||
SZPRD·LakesideRoyalViewPhaseI | 1,249,515.42 | 29,241.32 | 1,220,274.10 | |
SZPRD·HarbourPalace | 9,600,985.30 | 14,782,180.06 | 24,383,165.36 | |
SZPRD·YutangShangfu | 3,810,146.41 | 7,680,502.14 | 4,289,437.30 | 7,201,211.25 |
ShenzhenProperty·ShenyangDigitalIntelligentCity | 460,955.00 | 8,360,937.61 | 8,821,892.61 | |
Total | 375,847,557.95 | 150,713,512.56 | 4,514,646.88 | 522,046,423.63 |
(5)RestrictedinventoriesDisclosureofrestrictedinventoriesbyitem:
Unit:RMB
Project | Beginningbalance | Endingbalance | Reasonforrestriction |
LanduserightofLakeCityProjectplot | 381,246,103.00 | 401,867,324.00 | Loancollateral |
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress | 474,272,747.56 | Loancollateral | |
Total | 381,246,103.00 | 876,140,071.56 |
10.Assetsheldforsale
Unit:RMB
Item | Endingbookbalance | Provisionforimpairment | Closingbookvalue | Fairvalue | Estimateddisposalcost | Estimateddisposaltime |
Non-currentassetsheldforsale | 170,154.05 | 170,154.05 | January13,2025 | |||
Total | 170,154.05 | 170,154.05 |
Otherexplanations:
11.Non-currentassetsmaturingwithinoneyear
Unit:RMB
Item | Endingbalance | Beginningbalance |
(1)Debtinvestmentsduewithinoneyear
□Applicable?Notapplicable
(2)Otherdebtinvestmentsduewithinoneyear
□Applicable?Notapplicable
12.Othercurrentassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Prepaidvalue-addedtax | 26,330,826.55 | 22,096,062.08 |
Inputtaxtobededucted | 140,627,987.61 | 97,304,885.00 |
Prepaidincometax | 2,883,055.01 | 4,608,593.92 |
Prepaidlandvalueincrementtax | 8,078,866.26 | 862,126.84 |
Prepaidurbanconstructiontax | 2,215,820.29 | 1,692,524.35 |
Advancepaymentofeducationsurcharges | 1,582,870.76 | 1,208,945.98 |
Instantcollectionandrefundofvalue- | 1,687.34 | 1,687.34 |
addedtaxonsoftwaresalesreceivable | ||
Total | 181,721,113.82 | 127,774,825.51 |
Otherexplanations:
13.Debtinvestments
(1)Detailsofdebtinvestments
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue |
Changesinprovisionforimpairmentofdebtinvestmentsinthecurrentperiod
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
(2)Importantdebtinvestmentsattheendoftheperiod
Unit:RMB
Debtitem | Endingbalance | Beginningbalance | ||||||||
Bookvalue | Nominalinterestrate | Effectiveinterestrate | Maturitydate | Overdueprincipal | Bookvalue | Nominalinterestrate | Effectiveinterestrate | Maturitydate | Overdueprincipal |
(3)Provisionforimpairment
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossthroughouttheduration(withoutcreditloss) | Expectedcreditlossthroughouttheduration(withcreditloss) | ||
BalanceasatJanuary1,2024forwardedtothecurrentperiod |
Basisfordivisionofeachstageandratioofprovisionforbaddebts
(4)Debtinvestmentsactuallywrittenoffinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Write-offofimportantdebtinvestmentsDebtinvestmentswrite-off:
Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod
□Applicable?NotapplicableOtherexplanations:
14.Otherdebtinvestments
(1)Otherdebtinvestments
Unit:RMB
Item | Beginningbalance | Accruedinterest | Interestadjustment | Fairvaluechangesofthecurrentperiod | Endingbalance | Cost | Cumulativefairvaluechanges | Accumulatedprovisionforimpairmentrecognizedinothercomprehensiveincome | Remark |
Changesinprovisionforimpairmentofotherdebtinvestmentsinthecurrentperiod
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
(2)Otherimportantdebtinvestmentsattheendoftheperiod
Unit:RMB
Otherdebtitems | Endingbalance | Beginningbalance | ||||||||
Bookvalue | Nominalinterestrate | Effectiveinterestrate | Maturitydate | Overdueprincipal | Bookvalue | Nominalinterestrate | Effectiveinterestrate | Maturitydate | Overdueprincipal |
(3)Provisionforimpairment
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossthroughouttheduration(withoutcreditloss) | Expectedcreditlossthroughouttheduration(withcreditloss) | ||
BalanceasatJanuary1,2024forwardedtothecurrentperiod |
Basisfordivisionofeachstageandratioofprovisionforbaddebts
(4)Otherdebtinvestmentsactuallywrittenoffinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Write-offofimportantotherdebtinvestmentsOtherdebtinvestmentswrite-off:
Changesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod
□Applicable?NotapplicableOtherexplanations:
15.Otherequityinstrumentinvestments
Unit:RMB
Project | Endingbalance | Beginningbalance | Gainsaccruedtoothercomprehensiveincomeinthecurrentperiod | Lossaccruedtoothercomprehensiveincomeinthecurrentperiod | Gainsaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiod | Lossesaccumulatedintoothercomprehensiveincomeattheendofthecurrentperiod | Dividendincomerecognizedduringthecurrentperiod | Reasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincome |
JintianIndustrial(Group)Co.,Ltd. | 586,231.82 | 636,926.20 | 60,387.90 | 2,896,256.38 | Notfortradingpurpose | |||
Total | 586,231.82 | 636,926.20 | 60,387.90 | 2,896,256.38 |
Derecognitionexistsinthecurrentperiod
Unit:RMB
Project | Cumulativegainstransferredtoretainedearnings | Cumulativelossestransferredtoretainedearnings | Reasonsforderecognition |
Non-tradingequityinstrumentinvestmentsbyiteminthecurrentperiod
Unit:RMB
Project | Recognizeddividendincome | Cumulativegains | Cumulativeloss | Amounttransferredfromtheothercomprehensiveincometoretainedearnings | Reasonsdesignatedasbeingmeasuredatfairvaluethroughothercomprehensiveincome | Reasonsforthetransferofothercomprehensiveincomeintoretainedearnings |
JintianIndustrial(Group)Co.,Ltd. | 3,004,124.49 | Notfortradingpurpose |
Otherexplanations:
16.Long-termreceivables
(1)Long-termreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance | Intervalofdiscountrate |
Bookbalance
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue |
(2)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Including: | ||||||||||
Including: |
Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossthroughouttheduration(withoutcreditloss) | Expectedcreditlossthroughouttheduration(withcreditloss) | ||
BalanceasatJanuary1,2024forwardedtothecurrentperiod |
Basisfordivisionofeachstageandratioofprovisionforbaddebts
(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Others |
Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
(4)Actualwrite-offoflong-termreceivablesinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Write-offofimportantlong-termreceivables:
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offprocedures | Whetherthefundisgeneratedby |
performed | relatedpartytransactions |
Explanationsonwrite-offoflong-termreceivables:
17.Long-termequityinvestments
Unit:RMB
Investees | Beginningbalance(bookvalue) | Beginningbalanceofprovisionforimpairment | Increase/decreaseinthisperiod | Endingbalance(bookvalue) | Balanceofprovisionforimpairmentasattheendoftheperiod | |||||||
Additionalinvestment | Reducedinvestment | Investmentprofitorlossrecognizedundertheequitymethod | Adjustmentofothercomprehensiveincome | Otherchangesinequity | Cashdividendsorprofitsdeclaredtobepaid | Provisionforimpairment | Others | |||||
I.Jointventures | ||||||||||||
ShenzhenPropertyJifaWarehousingCo.,Ltd. | 48,065,818.50 | 184,290,782.47 | 232,356,600.97 | |||||||||
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | 7,050,937.34 | -1,311,866.11 | 5,739,071.23 | |||||||||
Sub-total | 55,116,755.84 | 182,978,916.36 | 238,095,672.20 | |||||||||
II.Associates | ||||||||||||
ShenzhenWufangCeramicIndustryCo.,Ltd. | 18,983,614.14 | 18,983,614.14 | ||||||||||
ShenzhenComfortHealthProductsCo.,Ltd. | 165,000.00 | 165,000.00 | ||||||||||
ShenzhenXinghaoImitationPorcelainProductsCo.,Ltd. | 756,670.68 | 756,670.68 | ||||||||||
ShenzhenSocialWelfareCompany | 326,693.24 | 326,693.24 |
FudaElectronicsFactory | ||||
ShenzhenFulongIndustrialDevelopmentCo.,Ltd. | 1,684,350.00 | 1,684,350.00 | ||
HaonianhuaHotel | 2,733,570.05 | 2,733,570.05 | ||
ShenzhenEducationFundLonghuaInvestment | 500,000.00 | 500,000.00 | ||
ShenzhenKangleSportsClubHuangfaBranch | 540,060.00 | 540,060.00 | ||
FactorybuildinginDankengVillage,Fumin,GuanlanTown,Shenzhen | 1,168,973.20 | 1,168,973.20 | ||
ShenzhenXiongniuBowlingEntertainmentCo.,Ltd. | 500,000.00 | 500,000.00 | ||
ShenzhenLianhuaCaitianPropertyManagementCo.,Ltd. | 1,475,465.91 | 0.00 | ||
ShenzhenYangyuanIndustrialCo.,Ltd. | 1,030,000.00 | 1,030,000.00 | ||
JiaKaifengCompanyBao'anCompany | 600,000.00 | 600,000.00 | ||
GuiyuanAutoRepairPlant | 350,000.00 | 350,000.00 | ||
ShenzhenWuweiRoofLandscapingCo.,Ltd. | 500,000.00 | 500,000.00 | ||
ShenzhenYuanpingPlasticSteel | 240,000.00 | 240,000.00 |
DoorsandWindowsCo.,Ltd. | |||||||||
ShenzhenYoufangPrintingandDistributionCo.,Ltd. | 100,000.00 | 100,000.00 | |||||||
ShenzhenLushengIndustrialDevelopmentCo.,Ltd. | 100,000.00 | 100,000.00 | |||||||
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd. | 28,940,994.71 | 1,244,593.63 | 93,455.02 | 30,092,133.32 | |||||
Sub-total | 28,940,994.71 | 31,754,397.22 | 1,244,593.63 | 93,455.02 | 30,092,133.32 | 30,278,931.31 | |||
Total | 84,057,750.55 | 31,754,397.22 | 184,223,509.99 | 93,455.02 | 268,187,805.52 | 30,278,931.31 |
Note:ShenzhenLianhuaCaitianPropertyManagementCo.,Ltd.waslegallyde-registeredonNovember6,2024,sotheCompanywillwriteofftheprovisionforimpairmentofitslong-termequityinvestmentinthisentity.Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses
□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows
□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearOtherexplanations:
18.Othernon-currentfinancialassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherexplanations:
19.Investmentproperties
(1)Investmentpropertiesmeasuredatthecostmode?Applicable□Notapplicable
Unit:RMB
Item | Housesandbuildings | Landuserights | Constructioninprogress | Total |
I.Totaloriginalbookvalue | ||||
1.Beginningbalance | 882,419,576.87 | 14,495,902.20 | 37,192,716.83 | 934,108,195.90 |
2.Increaseinthecurrentperiod | 24,580,257.28 | 2,472,881.95 | 27,053,139.23 | |
(1)Outsourcing | 1,045,314.40 | 2,472,881.95 | 3,518,196.35 | |
(2)Transferfrominventories,fixedassetsandconstructioninprogress | 23,534,942.88 | 23,534,942.88 | ||
(3)Increaseinbusinesscombination |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod | 6,858,774.25 | 6,858,774.25 | ||
(1)Disposal | 7,132,124.83 | 7,132,124.83 | ||
(2)Othertransfersout | ||||
(3)Exchangeadjustment | -273,350.58 | -273,350.58 | ||
4.Endingbalance | 900,141,059.90 | 14,495,902.20 | 39,665,598.78 | 954,302,560.88 |
II.Accumulateddepreciationandaccumulatedamortization | ||||
1.Beginningbalance | 503,887,262.40 | 13,360,585.89 | 30,049,547.14 | 547,297,395.43 |
2.Increaseinthecurrentperiod | 34,139,732.46 | 4,761,347.05 | 38,901,079.51 | |
(1)Provisionoramortization | 28,432,914.88 | 4,761,347.05 | 33,194,261.93 | |
(2)Others | 5,706,817.58 | 5,706,817.58 | ||
3.Decreaseinthecurrentperiod | 5,317,568.41 | 614,238.72 | 5,931,807.13 | |
(1)Disposal | 5,577,251.46 | 5,577,251.46 | ||
(2)Othertransfersout | 614,238.72 | 614,238.72 | ||
(3)Exchangeadjustment | -259,683.05 | -259,683.05 | ||
4.Endingbalance | 532,709,426.45 | 13,360,585.89 | 34,196,655.47 | 580,266,667.81 |
III.Provisionforimpairment | ||||
1.Beginningbalance | ||||
2.Increaseinthecurrentperiod | ||||
(1)Provision |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposal |
(2)Othertransfersout |
4.Endingbalance
4.Endingbalance | ||||
IV.Bookvalue | ||||
1.Bookvalueasattheendoftheperiod | 367,431,633.45 | 1,135,316.31 | 5,468,943.31 | 374,035,893.07 |
2.Bookvalueasatthebeginningoftheperiod | 378,532,314.47 | 1,135,316.31 | 7,143,169.69 | 386,810,800.47 |
Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses
□Applicable?Notapplicable
Therecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows
□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationNotapplicableReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearNotapplicableOtherexplanations:
(2)Investmentpropertiesmeasuredbyfairvalue
□Applicable?NotapplicableTheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureTheinvestmentpropertiesmeasuredatfairvaluearedisclosedbyitem:
Unit:RMB
Project | Geographicallocation | Timeofcompletion | Grossfloorarea | Rentalincomeduringthereportingperiod | Openingfairvalue | Fairvalueasattheendoftheperiod | Themagnitudeoffairvaluechanges | Reasonsforfairvaluechangesandreportindex |
WhethertheCompanyhasinvestmentpropertiesintheconstructionperiodinthecurrentperiod
□Yes?NoWhethertheCompanyhasanynewinvestmentpropertiesmeasuredatfairvalueinthecurrentperiod
□Yes?No
(3)Conversiontoinvestmentpropertiesandmeasurementatfairvalue
Unit:RMB
Item | Accountingitemsbeforeconversion | Amount | Reasonforconversion | Approvalprocedure | Impactonprofitorloss | Impactonothercomprehensiveincome |
(4)Investmentpropertieswithoutcertificateoftitle
Unit:RMB
Item | Bookvalue | Reasonsforfailuretoobtainthecertificateoftitle |
Unit507,Building6,Maguling | 21,369.41 | Thepropertyisapropertymanagementhouse,whichwasoccupiedbyathird-partypropertymanagementcompanyandhasnowbeenrecovered,butthecertificateoftitlehasnotbeenhandled |
MerrillLand1 | Thelandwasobtainedafterthefinal |
Note:1AsofDecember31,2024,theoriginalbookvalueofMerrillLynchlandisRMB3,885,469.40,theaccumulateddepreciationisRMB3,885,469.40,andthebookvalueisRMB0.Otherexplanations:
20.Fixedassets
Unit:RMB
judgmentin2017,andtherelevantcertificateoftitleisbeinghandled
Item
Item | Endingbalance | Beginningbalance |
Fixedassets | 52,712,396.64 | 66,436,408.90 |
Disposaloffixedassets | ||
Total | 52,712,396.64 | 66,436,408.90 |
(1)Fixedassets
Unit:RMB
Item | Buildingsandconstructions | Machineryequipment | Meansoftransportation | Renovationoffixedassets | Otherequipment | Total |
I.Totaloriginalbookvalue: | ||||||
1.Beginningbalance | 124,427,233.56 | 6,309,068.92 | 19,351,344.14 | 37,737,995.88 | 58,465,847.17 | 246,291,489.67 |
2.Increaseinthecurrentperiod | 385,466.33 | 701,057.69 | 9,264.42 | 4,485,049.38 | 5,580,837.82 | |
(1)Purchase | 372,600.21 | 701,057.69 | 9,264.42 | 4,459,955.34 | 5,542,877.66 | |
(2)Transferfromconstructioninprogress | ||||||
(3)Increaseinbusinesscombination | ||||||
(4)Others | 12,866.12 | 25,094.04 | 37,960.16 | |||
3.Decreaseinthecurrentperiod | 5,234,107.26 | 1,111,014.28 | 2,878,815.32 | 9,223,936.86 | ||
(1)Disposalorscrapping | 1,102,166.49 | 2,875,816.32 | 3,977,982.81 | |||
(2)Transfertoinvestmentproperties | 5,360,609.37 | 5,360,609.37 | ||||
(3)Others | 8,847.79 | 2,999.00 | 11,846.79 | |||
(4)Exchangeadjustment | -126,502.11 | -126,502.11 |
4.Endingbalance | 119,193,126.30 | 6,694,535.25 | 18,941,387.55 | 37,747,260.30 | 60,072,081.23 | 242,648,390.63 |
II.Accumulateddepreciation | ||||||
1.Beginningbalance | 95,205,368.96 | 2,973,487.60 | 14,751,415.52 | 26,131,133.38 | 40,717,958.15 | 179,779,363.61 |
2.Increaseinthecurrentperiod | 1,804,820.03 | 2,253,950.20 | 1,450,008.62 | 6,737,484.89 | 6,934,228.78 | 19,180,492.52 |
(1)Provision | 1,804,820.03 | 2,253,950.20 | 1,450,008.62 | 6,737,484.89 | 6,546,725.13 | 18,792,988.87 |
(2)Others | 387,503.65 | 387,503.65 | ||||
3.Decreaseinthecurrentperiod | 4,954,900.57 | 1,048,411.70 | 3,096,267.03 | 9,099,579.30 | ||
(1)Disposalorscrapping | 1,048,411.70 | 2,713,007.59 | 3,761,419.29 | |||
(2)Transfertoinvestmentproperties | 5,092,578.86 | 5,092,578.86 | ||||
(3)Others | 383,259.44 | 383,259.44 | ||||
(4)Exchangeadjustment | -137,678.29 | -137,678.29 | ||||
4.Endingbalance | 92,055,288.42 | 5,227,437.80 | 15,153,012.44 | 32,868,618.27 | 44,555,919.90 | 189,860,276.83 |
III.Provisionforimpairment | ||||||
1.Beginningbalance | 75,717.16 | 75,717.16 | ||||
2.Increaseinthecurrentperiod | ||||||
(1)Provision |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposalorscrapping |
4.Endingbalance
4.Endingbalance | 75,717.16 | 75,717.16 | ||||
IV.Bookvalue | ||||||
1.Bookvalueasattheendoftheperiod | 27,137,837.88 | 1,467,097.45 | 3,788,375.11 | 4,878,642.03 | 15,440,444.17 | 52,712,396.64 |
2.Bookvalueasatthebeginningoftheperiod | 29,221,864.60 | 3,335,581.32 | 4,599,928.62 | 11,606,862.50 | 17,672,171.86 | 66,436,408.90 |
(2)Temporarilyidlefixedassets
Unit:RMB
Item | Originalbookvalue | Accumulateddepreciation | Provisionforimpairment | Bookvalue | Remark |
(3)Fixedassetsleasedoutthroughoperatingleases
Unit:RMB
Item | Closingbookvalue |
(4)Fixedassetswithoutcertificateoftitle
Unit:RMB
Item | Bookvalue | Reasonforfailuretoproperlyhandlethecertificateoftitle |
Room401and402,OfficeBuilding,SanxiangBusinessBuilding | 498,583.82 | Duetotheplanningadjustment,theofficebuildingsofthepropertywillbedemolished,andanewhigh-riseofficebuildingswillbebuiltneartheexistingsite.Thecompanywillreplacetheexistingpropertywiththenewofficebuildingsafteritscompletion,sothepropertycertificateofthepropertyhasnotbeenabletobehandled. |
Otherexplanations:
(5)Impairmenttestoffixedassets
□Applicable?Notapplicable
(6)Disposaloffixedassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherexplanations:
21.Constructioninprogress
Unit:RMB
Item | Endingbalance | Beginningbalance |
(1)Constructioninprogresssituation
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionfor | Bookvalue | Bookbalance | Provisionfor | Bookvalue |
impairment | impairment |
(2)Changesofsignificantconstructioninprogressinthecurrentperiod
Unit:RMB
Project | Budget | Beginningbalance | Increaseinthecurrentperiod | Transferintofixedassetsinthecurrentperiod | Otherdecreasesinthecurrentperiod | Endingbalance | Ratioofaccumulatedprojectinvestmentinbudget(%) | Progressofconstruction | Accumulatedcapitalizationamountofinterest | Including:Capitalizedamountofinterestinthecurrentperiod | Interestcapitalizationrateforthecurrentperiod | Sourceoffunds |
(3)Provisionforimpairmentofconstructioninprogressinthecurrentperiod
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Reasonforprovision |
Otherexplanations:
(4)Impairmenttestofconstructioninprogress
□Applicable?Notapplicable
(5)Projectmaterials
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue |
Otherexplanations:
22.Right-of-useassets
(1)Right-of-useassetsstatus
Unit:RMB
Item | Buildingsandconstructions | Total |
I.Totaloriginalbookvalue | ||
1.Beginningbalance | 56,060,905.86 | 56,060,905.86 |
2.Increaseinthecurrentperiod | 10,949,317.11 | 10,949,317.11 |
(1)Newlease | 10,949,317.11 | 10,949,317.11 |
3.Decreaseinthecurrentperiod | 24,356,231.04 | 24,356,231.04 |
(1)Terminationofleases | 24,356,231.04 | 24,356,231.04 |
4.Endingbalance | 42,653,991.93 | 42,653,991.93 |
II.Accumulateddepreciation | ||
1.Beginningbalance | 32,544,109.64 | 32,544,109.64 |
2.Increaseinthecurrentperiod | 13,691,114.95 | 13,691,114.95 |
(1)Provision | 13,691,114.95 | 13,691,114.95 |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod | 20,548,852.69 | 20,548,852.69 |
(1)Disposal | ||
(2)Terminationofleases | 20,548,852.69 | 20,548,852.69 |
4.Endingbalance | 25,686,371.90 | 25,686,371.90 |
III.Provisionforimpairment | ||
1.Beginningbalance | ||
2.Increaseinthecurrentperiod | ||
(1)Provision |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposal |
4.Endingbalance
4.Endingbalance | ||
IV.Bookvalue | ||
1.Bookvalueasattheendoftheperiod | 16,967,620.03 | 16,967,620.03 |
2.Bookvalueasatthebeginningoftheperiod | 23,516,796.22 | 23,516,796.22 |
(2)Impairmenttestofright-of-useassets
□Applicable?NotapplicableOtherexplanations:
23.Intangibleassets
(1)Intangibleassetssituation
Unit:RMB
Item | Landuserights | Patentright | Non-patentedtechnology | Rightofuseofsoftware | Total |
I.Totaloriginalbookvalue | |||||
1.Beginningbalance | 3,060,312.13 | 3,060,312.13 | |||
2.Increaseinthecurrentperiod | |||||
(1)Purchase | |||||
(2)InternalR&D | |||||
(3)Increaseinbusinesscombination |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposal |
4.Endingbalance | 3,060,312.13 | 3,060,312.13 | |
II.Accumulatedaccumulation | |||
1.Beginningbalance | 2,170,510.99 | 2,170,510.99 | |
2.Increaseinthecurrentperiod | 418,235.75 | 418,235.75 | |
(1)Provision | 418,235.75 | 418,235.75 |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposal |
4.Endingbalance
4.Endingbalance | 2,588,746.74 | 2,588,746.74 | |
III.Provisionforimpairment | |||
1.Beginningbalance | |||
2.Increaseinthecurrentperiod | |||
(1)Provision |
3.Decreaseinthecurrentperiod
3.Decreaseinthecurrentperiod |
(1)Disposal |
4.Endingbalance
4.Endingbalance | |||
IV.Bookvalue | |||
1.Bookvalueasattheendoftheperiod | 471,565.39 | 471,565.39 | |
2.Bookvalueasatthebeginningoftheperiod | 889,801.14 | 889,801.14 |
TheratioofintangibleassetsformedthroughtheCompany'sinternalresearchanddevelopmenttothebalanceofintangibleassetsattheendofthecurrentperiodis0.00%.
(2)Dataresourcesrecognizedasintangibleassets
□Applicable?Notapplicable
(3)Detailsoflanduserightwithoutcertificateoftitle
Unit:RMB
Item | Bookvalue | Reasonforfailuretoproperlyhandlethecertificateoftitle |
Otherexplanations:
(4)Impairmenttestofintangibleassets
□Applicable?Notapplicable
24.Goodwill
(1)Originalbookvalueofgoodwill
Unit:RMB
Nameoftheinvesteesormattersforminggoodwill | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | ||
Amountformedthroughbusinesscombination | Disposal | |||||
ShenzhenFacilityManagementCommunityCo.,Ltd. | 9,446,847.38 | 9,446,847.38 | ||||
Total | 9,446,847.38 | 9,446,847.38 |
(2)Provisionforimpairmentofgoodwill
Unit:RMB
Nameoftheinvesteesormattersforminggoodwill | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | ||
Provision | Disposal |
Total
(3)Relevantinformationontheassetgrouporportfolioofassetgroupsofthegoodwillbelongsto
Total
Name
Name | Compositionandbasisoftheassetgrouporcombinationtowhichitbelongs | Operatingsegmentsandbasis | Whetheritisconsistentwithpreviousyears |
ShenzhenFacilityManagementCommunityCo.,Ltd. | Assetgrouporportfolioofassetgroupsthatcanindependentlygeneratecashflowsdeterminedinconsiderationofthesynergisticeffectthatcanbenefitfromthebusinesscombinationandthemanagementormonitoringmethodofthemanagementontheproductionoperatingactivities | Propertymanagement,supportingservices | Yes |
Changesinassetgrouporportfolioofassetgroups
Name | Compositionbeforechange | Compositionafterchange | Objectivefactsandbasisleadingtochanges |
Otherexplanations
(4)SpecificdeterminationmethodofrecoverableamountTherecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses
□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows?Applicable□Notapplicable
Unit:RMB
Item | Bookvalue | Recoverableamount | Impairmentamount | Yearsofforecastperiod | KeyParametersfortheForecastPeriod | KeyParametersinStabilizationPhase | Basisfordeterminationofkeyparametersinthestabilizationperiod |
ShenzhenFacilityManagementCommunityCo.,Ltd. | 27,574,639.49 | 32,731,847.11 | 5 | Revenuegrowthrate,discountrate | Nogrowth | Confirmationbasedoncaution | |
Total | 27,574,639.49 | 32,731,847.11 |
ReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationNotapplicableReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyearNotapplicable
(5)CompletionofperformancecommitmentandcorrespondinggoodwillimpairmentThereisaperformancecommitmentwhenthegoodwillisformedandthereportingperiodorthepreviousperiodofthereportingperiodiswithintheperformancecommitmentperiod?Applicable□NotapplicableOtherexplanations:
InMay2021,theCompany'ssubsidiary,ShenzhenWuhuIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshortortheTargetCompany)throughequityacquisitionandtargetedcapitalincrease.AccordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,theFacilityHomeanditsoriginalshareholderspromisedthattheoperatingrevenuegrowthratioornetprofitofthetargetcompanyfrom2021to2023wouldreachthetargetvalueagreedintheagreement,andtheWuheIndustryInvestmentandDevelopmentwouldassessitsoperatingperformancewithinthreeyears.Asofthereportingdate,theperformanceassessmenthasnotbeencompleted,soitscompletioncannotbeevaluatedtemporarily.
Accordingtotheresultsofthegoodwillimpairmenttest,iftherecoverableamountishigherthanitsbookvalue,noprovisionforimpairmentofgoodwillisrequired.
25.Long-termdeferredexpenses
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Amountamortizedinthecurrentperiod | Otherdecreases | Endingbalance |
Renovationcosts | 21,510,397.88 | 9,353,705.75 | 8,903,786.44 | -149,772.94 | 22,110,090.13 |
Total | 21,510,397.88 | 9,353,705.75 | 8,903,786.44 | -149,772.94 | 22,110,090.13 |
Otherexplanations:
26.Deferredtaxassets/deferredtaxliabilities
(1)Deferredtaxassetswithoutoffset
Unit:RMB
Item | Endingbalance | Beginningbalance | ||
Deductibletemporarydifferences | Deferredtaxassets | Deductibletemporarydifferences | Deferredtaxassets | |
Provisionforassetimpairment | 88,995,990.92 | 21,643,089.04 | 95,315,243.86 | 21,090,356.76 |
Unrealizedprofitsofinternaltransactions | 436,511,360.97 | 109,127,840.24 | 437,266,319.66 | 109,316,579.92 |
Deductiblelosses | 1,152,203,588.06 | 287,259,758.96 | 607,016,948.61 | 151,737,271.44 |
Landvalueincrementtaxwithdrawnfordeduction | 3,171,733,686.94 | 792,933,421.74 | 3,911,198,870.69 | 977,799,717.67 |
Estimatedprofitcalculatedfrompre-salerevenueofrealestateenterprises | 44,109,428.40 | 11,027,357.10 | 32,620,985.74 | 8,155,246.44 |
Otheraccruedexpenses | 22,746,958.59 | 5,629,898.56 | 7,694,020.20 | 1,923,505.05 |
Leaseliabilities | 19,127,482.59 | 4,531,157.25 | 26,502,156.29 | 6,417,709.55 |
Total | 4,935,428,496.47 | 1,232,152,522.89 | 5,117,614,545.05 | 1,276,440,386.83 |
(2)Deferredtaxliabilitieswithoutoffset
Unit:RMB
Item | Endingbalance | Beginningbalance | ||
Taxabletemporarydifferences | Deferredtaxliabilities | Taxabletemporarydifferences | Deferredtaxliabilities | |
Bookvalueoffixedassetsisgreaterthantaxbasis | 440,912.20 | 110,228.04 | 704,413.18 | 176,103.29 |
Right-of-useassets | 16,972,012.51 | 3,989,936.31 | 23,516,796.22 | 5,686,176.41 |
Total | 17,412,924.71 | 4,100,164.35 | 24,221,209.40 | 5,862,279.70 |
(3)Deferredtaxassetsorliabilitieslistednetamountafterwrite-offs
Unit:RMB
Item | Deductionamountofdeferredtaxassetsandliabilitiesattheendoftheperiod | Endingbalanceofdeferredtaxassetsorliabilitiesafterwrite-off | Deductionamountofdeferredtaxassetsandliabilitiesfromthebeginningoftheperiod | Beginningbalanceofdeferredtaxassetsorliabilitiesafterwrite-off |
Deferredtaxassets | 1,232,152,522.89 | 1,276,440,386.83 | ||
Deferredtaxliabilities | 4,100,164.35 | 5,862,279.70 |
(4)Detailsofunconfirmeddeferredtaxassets
Unit:RMB
Item | Endingbalance | Beginningbalance |
Deductibletemporarydifferences | 1,779,067,330.85 | 261,260,204.35 |
Deductiblelosses | 321,157,984.91 | 254,378,951.24 |
Total | 2,100,225,315.76 | 515,639,155.59 |
(5)Deductiblelossesfromunrecognizeddeferredtaxassetswillbeexpiredinthefollowingyears
Unit:RMB
Year | Endingamount | Beginningamount | Remark |
Year2024 | 124,895,242.05 | ||
2025 | 22,711,013.85 | 22,711,013.85 | |
2026 | 14,238,807.00 | 14,238,807.00 | |
2027 | 81,285,680.12 | 81,285,680.12 | |
2028 | 11,248,208.22 | 11,248,208.22 | |
2029 | 191,674,275.72 | ||
Total | 321,157,984.91 | 254,378,951.24 |
Otherexplanations:
27.Othernon-currentassets
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Costofcontractacquisition | 9,590,978.85 | 9,590,978.85 | ||||
Prepaymentsforthepurchaseoffixedassets,investmentproperties,intangibleassets,etc. | 1,649,428.99 | 1,649,428.99 | 870,062.16 | 870,062.16 | ||
Others | 2,635,093.77 | 2,635,093.77 | 2,635,093.77 | 2,635,093.77 | ||
Total | 13,875,501.61 | 13,875,501.61 | 3,505,155.93 | 3,505,155.93 |
Otherexplanations:
Thecostofcontractacquisitionismainlythecommissionsofrealestatesalescontractswithacarry-overperiodofmorethanoneyear.Others,mainlythewritten-downassetsofinvestmentproperties,becausetheassetinvolvestherelocationbusinessoftheshantytownredevelopmentinChuanbuStreet,whichwillbehandedoverlater,withatermofmorethanoneyear.
28.Assetswithrestrictionsontheownershiporrightofuse
Unit:RMB
Item | Ending | Beginning | ||||||
Bookbalance | Bookvalue | Restrictedtype | Restrictedcondition | Bookbalance | Bookvalue | Restrictedtype | Restrictedcondition | |
Monetaryfunds | 67,316,759.82 | 67,316,759.82 | Frozen | Note1-Note11 | 15,659,341.60 | 15,659,341.60 | Frozen | Guarantee,deposit,timedepositinterest,judiciallyfrozenfunds,etc. |
LanduserightofLakeCityProjectPhaseIIplot | 401,867,324.00 | 401,867,324.00 | Mortgage | Note12 | 381,246,103.00 | 381,246,103.00 | Mortgage | Note9 |
LanduserightofPlotDofShenyangDigitalIntelligentCityProjectandPlotDconstructioninprogress | 523,395,967.09 | 474,272,747.56 | Mortgage | Note13 | ||||
Total | 992,580,050.91 | 943,456,831.38 | 396,905,444.60 | 396,905,444.60 |
Otherexplanations:
[Note1]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB2,950,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.[Note2]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB3,000,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note3]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB117,500.00wasthebankguaranteedepositofthesubsidiaryShenzhenFacilityManagementCommunityCo.,Ltd.[Note4]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,000.00wasthePOSmachinedepositofthesubsidiaryShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.JiangxiBranch.
[Note5]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB203,171.00wasfrozenbythecourtduetopre-litigationpreservationforcontractdisputesofthesubsidiaryShenzhenHuangchengRealEstateCo.,Ltd.[Note6]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereareRMB57,490,835.33oftimedepositspurchasedattheendoftheperiodandtheirinterest.[Note7]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB50,349.36wasthecollectionbusinessguaranteeofthesubsidiaryShenzhenJiayuanPropertyManagementCo.,Ltd.[Note8]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB284,323.30wasthefrozenentrustedpaymentofthesubsidiaryYangzhouWohuiRealEstateCo.,Ltd.[Note9]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB484,000.00wasfrozenbythecourtduetopre-litigationpreservationforcontractualdisputesofthesubsidiaryChongqingShenguomaoRealEstateManagementCo.,Ltd.[Note10]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,RMB1,600,000.00wasthebankguaranteedepositofthesubsidiaryShenzhenShenshanSpecialCooperationZoneITCPropertyDevelopmentCo.,Ltd.[Note11]:Amongthemonetaryfundswithrestrictedrightofuseattheendoftheperiod,thereisRMB1,135,580.83whichistheloanguaranteehistoricallyprovidedbytheCompanyasarealestatedeveloperandpaidforthebuyersofcommercialhousingaccordingtotherealestateoperationpractice.[Note12]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromIndustrialBankShenzhenBranch,andmortgagedthelanduserightoftheLakeCityProjectplotitheld.[Note13]:Duetotheneedsofdailyoperatingactivities,theCompanyappliedforaloanfromAgriculturalBankofChinaYangzhouBranch,andmortgagedthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotD.
29.Short-termborrowings
(1)Classificationofshort-termborrowings
Unit:RMB
Item | Endingbalance | Beginningbalance |
Creditborrowings | 190,165,458.33 | 230,915,000.00 |
Total | 190,165,458.33 | 230,915,000.00 |
Descriptionofshort-termborrowingsclassification:
Thecreditborrowings(1)attheendoftheperiodareusedforthedailyoperationoftheCompany'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.,withthetermofloanfromSeptember30,2024toSeptember27,2025.Thecreditborrowings(2)attheendoftheperiodareusedforthedailyoperationoftheCompanyofsubsidiary,ShenzhenITCScienceandTechnologyParkServiceCo.,Ltd.,andthetermofloanisfromSeptember30,2024toSeptember27,2025.Thecreditborrowings(3)attheendoftheperiodareusedforthedailyoperationoftheCompanyofsubsidiary,ShenzhenITCScienceandTechnologyParkServiceCo.,Ltd.,andthetermofloanisfromDecember23,2024toDecember22,2025.
(2)Unpaidshort-termborrowingsinmaturity
Thetotalamountofoverdueandoutstandingshort-termborrowingsattheendofthecurrentperiodisRMB0.00,ofwhichtheimportantoverdueandoutstandingshort-termborrowingsareasfollows:
Unit:RMB
Borrower | Endingbalance | Borrowinginterestrate | Overduetime | Overdueinterestrate |
Otherexplanations:
30.Financialliabilitiesheldfortrading
Unit:RMB
Item | Endingbalance | Beginningbalance |
Including: | ||
Including: |
Otherexplanations:
31.Derivativefinancialliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherexplanations:
32.Notespayable
Unit:RMB
Category | Endingbalance | Beginningbalance |
ThetotalamountofnotespayableduebutnotpaidattheendofthecurrentperiodisRMB,andthereasonforthenon-paymentis.
33.Accountspayable
(1)Presentationofaccountspayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Payableforengineeringconstruction | 876,393,730.22 | 540,851,975.20 |
Estimatedaccountspayable | 27,094,771.04 | 40,980,345.76 |
Others | 139,603,776.01 | 81,036,738.63 |
Total | 1,043,092,277.27 | 662,869,059.59 |
(2)Significantaccountspayableagingmorethanoneyearoroverdue
Unit:RMB
Item | Endingbalance | Reasonfornosettlementorcarrying-forward |
ShenzhenMunicipalBureauofPlanningandLandResources | 25,000,000.00 | Problemsleftoverfromhistory |
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd | 19,160,962.25 | Theprojectpaymentmilestonehasnotbeenreached |
ChinaConstructionFourthEngineeringBureauCo.,Ltd | 12,017,672.93 | Theprojectpaymentmilestonehasnotbeenreached |
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd. | 7,126,060.00 | Unsettledproject |
Total | 63,304,695.18 |
Otherexplanations:
34.Otherpayables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Dividendspayable | 12,202,676.04 | 12,202,676.04 |
Otherpayables | 1,219,148,760.34 | 1,205,100,618.21 |
Total | 1,231,351,436.38 | 1,217,303,294.25 |
(1)Interestpayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Importantoverdueandunpaidinterestsituations:
Unit:RMB
Borrower | Overdueamount | Reasonforoverdue |
Otherexplanations:
(2)Dividendspayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Ordinarysharesdividends | 12,202,676.04 | 12,202,676.04 |
Total | 12,202,676.04 | 12,202,676.04 |
Othernotes,includingimportantdividendspayablethathavenotbeenpaidformorethan1year,shalldisclosethereasonsfornon-payment:
Item | Amountofdividendspayable | Reasonfornon-payment |
ShenzhenUrbanLandscapingManagementOffice | 10,869,036.68 | Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified |
LaborUnionCommitteeofShenzhenUrbanLandscapingAdministration | 1,300,000.00 | Theotherparty'scompanyisrestructured,andthepaymentobjecthasnotbeenclarified |
Others | 33,639.36 | Unabletoobtainthebalancepaymentoftheotherparty'saccountandunpaid |
Total | 12,202,676.04 |
(3)Otherpayable
1)Listotherpayablebynatureofpayment
Unit:RMB
Item | Endingbalance | Beginningbalance |
Deposit | 308,200,904.93 | 290,979,176.07 |
Guarantee | 9,248,840.93 | 11,806,030.93 |
Agencycollection | 4,743,853.11 | 4,832,329.12 |
Currentaccounts | 651,960,088.72 | 611,443,690.41 |
Accruedexpenses | 148,017,114.40 | 200,129,074.12 |
Withholdingpayments | 7,494,625.63 | 17,030,579.72 |
Others | 89,483,332.62 | 68,879,737.84 |
Total | 1,219,148,760.34 | 1,205,100,618.21 |
2)Othersignificantpayableagingoveroneyearoroverdue
Unit:RMB
Item | Endingbalance | Reasonfornosettlementorcarrying-forward |
YangzhouTourismDevelopmentPropertyCo.,Ltd. | 345,929,298.79 | Mergeexternalrelatedpartytransactions |
ShenzhenPropertyJifaWarehousingCo.,Ltd. | 202,296,665.14 | Currentaccounts,withoutspecificrepaymentperiod |
ChinaConstructionThirdEngineeringBureauSecondConstructionEngineeringCo.,Ltd | 21,597,500.00 | Guarantee |
ShenzhenQianhaiWeBankCo.,Ltd. | 6,872,723.72 | Theleasetermhasnotexpired |
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | 5,214,345.90 | Currentaccounts,withoutspecificrepaymentperiod |
Total | 581,910,533.55 |
3)OtherpayableofthetoptenendingbalancescollectedbycounterpartsOtherexplanations:
35.Advancesfromcustomers
(1)Presentationofadvancesfromcustomers
Unit:RMB
Item | Endingbalance | Beginningbalance |
Rent | 1,744,526.75 | 2,265,223.56 |
Total | 1,744,526.75 | 2,265,223.56 |
(2)Importantadvancesfromcustomerswithagingmorethan1yearoroverdue
Unit:RMB
Item | Endingbalance | Reasonfornosettlementorcarrying-forward |
Unit:RMB
Item | Changes | Reasonforchanges |
36.Contractliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Housepaymentreceivedinadvance | 266,400,127.35 | 747,372,309.30 |
Propertymanagementfeesreceivedinadvance | 20,619,767.27 | 30,554,843.87 |
Otheraccountsreceivedinadvance | 49,144,735.10 | 42,497,800.25 |
Total | 336,164,629.72 | 820,424,953.42 |
Significantcontractliabilitieswithagingover1year
Unit:RMB
Item | Endingbalance | Reasonfornosettlementorcarrying-forward |
Amountandreasonsforsignificantchangesinbookvalueduringthereportingperiod
Unit:RMB
Item | Changes | Reasonforchanges |
TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosurePaymentinformationforthetopfivepre-saleprojects:
Unit:RMB
No. | Project | Beginningbalance | Endingbalance | Estimatedcompletiontime | Presaleratio |
1 | LakeCityProject | 0.00 | 211,616,690.06 | September10,2026 | 22.16% |
2 | SZPRD·YutangShangfu | 736,148,224.77 | 25,548,025.75 | 38.88% | |
3 | SZPRD·GoldenLingHoliday | 10,551,555.51 | 27,832,532.63 | 98.64% | |
4 | SZPRD·JunfengLishe | 0.00 | 761,904.76 | 100.00% | |
5 | SZPRD·LakesideRoyalViewPhaseII | 560,458.72 | 458,431.11 | 96.26% |
37.Employeecompensationpayable
(1)Presentationofemployeecompensationpayable
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
I.Short-termcompensation | 217,869,071.67 | 862,915,229.30 | 874,631,941.82 | 206,152,359.15 |
II.Post-employmentbenefits-definedcontributionplans | 738,881.08 | 89,934,559.17 | 89,130,481.01 | 1,542,959.24 |
III.Dismissalbenefits | 178,159.03 | 4,499,678.10 | 4,394,463.91 | 283,373.22 |
Total | 218,786,111.78 | 957,349,466.57 | 968,156,886.74 | 207,978,691.61 |
(2)Presentationofshort-termcompensation
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
1.Salaries,bonuses,allowancesand | 203,201,469.12 | 755,511,700.53 | 765,968,053.08 | 192,745,116.57 |
subsidies | ||||
2.Employeebenefits | 1,049,437.80 | 3,367,157.51 | 2,389,515.31 | 2,027,080.00 |
3.Socialinsurancepremiums | 16,164.82 | 28,311,653.25 | 28,277,162.53 | 50,655.54 |
Including:medicalinsurancepremiums | 13,883.77 | 24,337,317.72 | 24,305,142.20 | 46,059.29 |
Work-relatedinjuryinsurancepremiums | 15.96 | 1,712,689.30 | 1,711,371.23 | 1,334.03 |
Maternityinsurancepremiums | 2,265.09 | 2,261,646.23 | 2,260,649.10 | 3,262.22 |
4.Housingprovidentfunds | 1,165,851.88 | 28,335,395.36 | 29,074,357.71 | 426,889.53 |
5.Tradeunionfundsandemployeeeducationexpenses | 8,492,080.90 | 13,679,547.06 | 14,799,741.69 | 7,371,886.27 |
8.Non-monetarybenefits | 3,944,067.15 | 33,709,775.59 | 34,123,111.50 | 3,530,731.24 |
Total | 217,869,071.67 | 862,915,229.30 | 874,631,941.82 | 206,152,359.15 |
(3)Presentationofdefinedcontributionplans
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
1.Basicendowmentinsurancepremiums | 21,042.06 | 70,356,095.78 | 69,497,556.80 | 879,581.04 |
2.Unemploymentinsurancepremiums | 2,716.40 | 3,151,906.72 | 3,150,466.94 | 4,156.18 |
3.Enterpriseannuitypayment | 715,122.62 | 16,426,556.67 | 16,482,457.27 | 659,222.02 |
Total | 738,881.08 | 89,934,559.17 | 89,130,481.01 | 1,542,959.24 |
Otherexplanations:
38.Taxespayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
Value-addedtax | 21,171,620.44 | 17,768,402.21 |
Corporateincometax | 21,591,154.75 | 91,035,828.65 |
Individualincometax | 4,310,388.69 | 3,681,965.62 |
Urbanmaintenanceandconstructiontax | 1,320,722.47 | 981,394.80 |
Landvalueincrementtax | 3,173,186,258.33 | 3,911,198,870.69 |
Landusetaxes | 179,847.49 | 180,900.74 |
Propertytaxes | 396,616.98 | 539,730.69 |
Educationsurcharge | 684,508.74 | 644,625.80 |
Localeducationsurcharges | 530,482.69 | 322,573.66 |
Others | 908,828.94 | 603,055.08 |
Total | 3,224,280,429.52 | 4,026,957,347.94 |
Otherexplanations:
39.Liabilitiesheldforsale
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherexplanations:
40.Non-currentliabilitiesmaturingwithinoneyear
Unit:RMB
Item | Endingbalance | Beginningbalance |
Long-termborrowingsmaturingwithinoneyear | 498,259,873.75 | 3,075,993,789.05 |
Long-termpayablesduewithinoneyear | 400,000.00 | 400,000.00 |
Leaseliabilitiesmaturingwithinoneyear | 8,042,802.55 | 15,931,064.02 |
Total | 506,702,676.30 | 3,092,324,853.07 |
Otherexplanations:
41.Othercurrentliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Outputtaxtobetransferred | 23,186,263.57 | 68,373,661.13 |
Total | 23,186,263.57 | 68,373,661.13 |
Increasesordecreasesinshort-termbondspayable:
Unit:RMB
Bondname | Bookvalue | Nominalinterestrate | Issuedate | Bondterm | IssueAmount | Beginningbalance | Issuedinthecurrentperiod | Withdrawalofinterestatparvalue | Amortizationofpremiumanddiscount | Repaymentinthecurrentperiod | Endingbalance | Whetherthereisbreachofcontract |
Total
Otherexplanations:
42.Long-termborrowings
(1)Classificationoflong-termborrowings
Unit:RMB
Total
Item
Item | Endingbalance | Beginningbalance |
Pledgedloan | 151,915,696.00 | 373,646,731.07 |
Mortgageloan | 4,424,348,935.26 | 625,842,543.40 |
Creditborrowings | 179,050,000.00 | 400,400,000.00 |
Total | 4,755,314,631.26 | 1,399,889,274.47 |
Descriptionoftheclassificationoflong-termborrowings:
Thepledgedloanattheendoftheperiodwasusedfortheacquisitionof100%equityoffivepropertymanagementcompanies,ShenzhenPropertyManagementCo.,Ltd.,ShenzhenForeignTradePropertyManagementCo.,Ltd.,ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd.,ShenzhenShenfubaoMunicipalServiceCo.,Ltd.andShenzhenBondedZoneSecurityServiceCo.,Ltd.bythesubsidiaryoftheCompany,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.ThetermofloanisfromMay18,2022toApril26,2027,andthepledgeis100%equityofthefivecompaniesheldbyShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.Attheendoftheperiod,themortgageloan(1)wasusedforthedevelopmentofGuangmingYutangShangfuProjectofShenzhenGuangmingWuhuiRealEstateCo.,Ltd.(hereinafterreferredtoasGuangmingWuhui),asubsidiaryoftheCompany.ThetermofloanwasfromJuly27,2022toMay24,2028.ThecollateralwasthelanduserightofGuangmingYutangShangfuProjectheldbyGuangmingWuhui,andthemortgagehasbeenreleased.Themortgageloan(2)attheendoftheperiodwasusedforthedevelopmentoftheHumenHarbourPalaceProjectoftheCompany'ssubsidiaryDongguanWuheRealEstateCo.,Ltd.(hereinafterreferredtoasDongguanWuhe).ThetermofloanwasfromAugust5,2022toAugust5,2027.ThecollateralwasthelanduserightoftheHarbourPalaceGardenProjectheldbyDongguanWuheandthemortgagehasbeenreleased.Themortgageloan(3)attheendoftheperiodwasusedforthedevelopmentofLakeCityProjectofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasRongyaoRealEstate),asubsidiaryoftheCompany.ThetermofloanwasfromMarch17,2023toMarch17,2026.ThecollateralwasthelanduserightofLanhushidaiProjectheldbyRongyaoRealEstate,andtheCompanyprovidedjointandseveralliabilityguarantee.Themortgageloan(4)attheendoftheperiodwasusedforthedevelopmentofShenyangDigitalIntelligentCityProjectofYangzhouWuheRealEstateCo.,Ltd.(hereinafterreferredtoasYangzhouWuhe),asubsidiaryoftheCompany.ThetermofloanwasfromJanuary19,2024toJanuary19,2029.ThecollateralwasthelanduserightofPlotDofShenyangDigitalIntelligentCityProjectandtheconstructioninprogressofPlotDheldbyYangzhouWohui,andjointandseveralliabilityguaranteewasprovidedbytheCompanyandYangzhouLvfaRealEstateCo.,Ltd.Themortgageloan(5)attheendoftheperiodisusedfordevelopmentoftheLakeCityProjectofitssubsidiary,ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoasRongyaoRealEstate).ThetermofloanisfromNovember29,2019toNovember20,2026.Thepledgeis69%oftheequityofRongyaoRealEstateheldbytheCompany,andtheCompanyprovidesjointandseveralliabilityguarantee.ThecreditborrowingsattheendoftheperiodwereusedforthedailyoperationoftheCompany'ssubsidiary,ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd.,withthetermofloanfromSeptember27,2024toSeptember27,2026.Otherexplanations,includinginterestraterange:
43.Bondspayable
(1)Bondspayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
(2)Increaseordecreaseinbondspayable(excludingpreferredshares,perpetualbondsandotherfinancialinstrumentsclassifiedasfinancialliabilities)
Unit:RMB
Bondname | Bookvalue | Nominalinterestrate | Issuedate | Bondterm | IssueAmount | Beginningbalance | Issuedinthecurrentperiod | Withdrawalofinterestatparvalue | Amortizationofpremiumanddiscount | Repaymentinthecurrentperiod | Endingbalance | Whetherthereisbreachofcontract |
Total
Total | —— | —— |
(3)Descriptionofconvertiblecorporatebonds
(4)DescriptionofotherfinancialinstrumentsclassifiedasfinancialliabilitiesChangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-endTableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end
Unit:RMB
Outstandingfinancialinstruments | Beginning | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Ending | ||||
Number | Bookvalue | Number | Bookvalue | Number | Bookvalue | Number | Bookvalue |
DescriptionofthebasisforclassifyingotherfinancialinstrumentsasfinancialliabilitiesOtherexplanations:
44.Leaseliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Leasepayments | 21,312,666.88 | 34,767,450.58 |
Unrecognizedfinancingexpenses | -2,180,791.76 | -8,265,294.29 |
Less:Leaseliabilitymaturingwithinoneyear | -8,042,802.55 | -15,931,064.02 |
Total | 11,089,072.57 | 10,571,092.27 |
Otherexplanations:
45.Long-termpayables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Long-termpayables | 399,749,550.00 | 400,105,655.56 |
Total | 399,749,550.00 | 400,105,655.56 |
(1)Presentationoflong-termpayablesbynatureofpayment
Unit:RMB
Item | Endingbalance | Beginningbalance |
Saleandleasebackfinancingfunds | 399,749,550.00 | 400,105,655.56 |
Otherexplanations:
Thelong-termpayablesattheperiod-endwerethesaleandleasebackfinancingbetweentheCompanyandMaxwealthFinancialLeasingCo.,Ltd.,withtheleasetermfromDecember22,2023toDecember22,2027.
(2)Specialpayables
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Formationcauses |
Otherexplanations:
46.Long-termemployeecompensationspayable
(1)Statementoflong-termemployeecompensationspayable
Unit:RMB
Item | Endingbalance | Beginningbalance |
(2)ChangesindefinedbenefitplansPresentvalueofdefinedbenefitplanobligations:
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Planassets:
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Netliabilities(netassets)underdefinedbenefitplans
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Descriptionofthecontentofthedefinedbenefitplansandtherisksassociatedwithit,andtheimpactontheCompany'sfuturecashflows,timeanduncertainty:
Descriptionofmajoractuarialassumptionsandsensitivityanalysisresultsofdefinedbenefitplans:
Otherexplanations:
47.Estimatedliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance | Formationcauses |
Pendinglitigation | 934,205.51 | 650,000.00 | ①LitigationbetweenBasepointandFacilityManagementCommunity②LitigationbetweenOverseasFriendshipBuildingandJinHailian |
Total | 934,205.51 | 650,000.00 |
Otherexplanations,includingrelevantimportantassumptionsandestimationnotesofimportantestimatedliabilities:
SeeNoteXVI-2fordetails
48.Deferredincome
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Formationcauses |
Otherexplanations:
49.Othernon-currentliabilities
Unit:RMB
Item | Endingbalance | Beginningbalance |
Specialfundforpublicutilities | 537,155.06 | 549,961.59 |
Buildingstructuremaintenancefund | 14,746,480.42 | 15,997,716.45 |
Guaranteeforadmission | 6,660,398.31 | 6,335,914.04 |
Electricalequipmentmaintenancefund | 4,019,415.44 | 4,019,415.44 |
Escrowmaintenancefund | 52,435,075.20 | 52,002,751.04 |
Co-investmentcapitalfromGuanlanbulingProject'semployees | 40,000,000.00 | 40,000,000.00 |
Others | 8,521,004.59 | 8,133,466.98 |
Total | 126,919,529.02 | 127,039,225.54 |
Otherexplanations:
50.Sharecapital
Unit:RMB
Beginningbalance | Changesduringtheperiod(+,-) | Endingbalance | |||||
Newsharesissued | Bonusissue | Conversionofprovidentfundintoshares | Others | Sub-total | |||
Totalshares | 595,979,092.00 | 595,979,092.00 |
Otherexplanations:
51.Otherequityinstruments
(1)Changesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end
(2)Tableofchangesofoutstandingfinancialinstrumentssuchaspreferredsharesandperpetualbondsattheperiod-end
Unit:RMB
Outstandingfinancialinstruments | Beginning | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Ending | ||||
Number | Bookvalue | Number | Bookvalue | Number | Bookvalue | Number | Bookvalue |
Changesofotherequityinstrumentsinthecurrentperiod,explanationofthereasonsforthechanges,andthebasisforrelevantaccountingtreatment:
Otherexplanations:
52.Capitalreserve
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Othercapitalreserves | 80,488,045.38 | 80,488,045.38 | ||
Total | 80,488,045.38 | 80,488,045.38 |
Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:
53.Treasuryshares
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:
54.Othercomprehensiveincome
Unit:RMB
Item | Beginningbalance | Amountinthecurrentperiod | Endingbalance | |||||
Amountbeforeincometaxinthecurrentperiod | Less:theamountincludedinothercomprehensiveincomeinpriorperiodandtransferredtocurrentprofitorloss | Less:retainedincomeincludedinothercomprehensiveincomeinpriorperiodsandtransferredtocurrentprofitor | Less:incometaxexpenses | Attributabletoparentcompanyaftertax | Attributabletominorityshareholdersaftertax |
loss | ||||||||
I.Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss | -3,004,584.80 | -60,387.90 | -60,387.90 | -3,064,972.70 | ||||
Fairvaluechangesofinvestmentsinotherequityinstruments | -3,004,584.80 | -60,387.90 | -60,387.90 | -3,064,972.70 | ||||
II.Othercomprehensiveincometobereclassifiedintoprofitorlosslater | -347,753.08 | 1,212,370.11 | 1,212,370.11 | 864,617.03 | ||||
Foreigncurrencytranslationdifferences | -347,753.08 | 1,212,370.11 | 1,212,370.11 | 864,617.03 | ||||
Totalofothercomprehensiveincome | -3,352,337.88 | 1,151,982.21 | 1,151,982.21 | -2,200,355.67 |
Otherexplanations,includingtheadjustmentoftheeffectiveportionoftheprofitorlossofthecashflowshedgetotheinitialrecognizedamountofthehedgeditem:
55.Specialreserves
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Otherexplanations,includingtheincreaseanddecreaseinthecurrentperiodandthereasonsforthechanges:
55.Surplusreserves
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance |
Statutorysurplusreserve | 115,743,323.95 | 9,316,761.13 | 125,060,085.08 | |
Discretionarysurplusreserve | 365,403.13 | 365,403.13 | ||
Total | 116,108,727.08 | 9,316,761.13 | 125,425,488.21 |
Explanationsofthesurplusreserve,includingthechangesinthecurrentperiodandthereasonsforthechanges:
57.Undistributedprofits
Unit:RMB
Item | Currentperiod | Previousperiod |
Retainedearningsasattheendofthe | 3,872,586,802.17 | 3,692,753,832.81 |
previousperiodbeforetheadjustment | ||
Undistributedprofitsatthebeginningoftheperiodafteradjustment | 3,872,586,802.17 | 3,692,753,832.81 |
Plus:Netprofitattributabletoownersoftheparentcompanyinthisperiod | -1,114,764,922.17 | 464,014,492.11 |
Less:Withdrawalofstatutorysurplusreserves | 9,316,761.13 | 67,216,150.98 |
Commonstockdividendspayable | 185,945,476.70 | 215,148,452.21 |
Others | 568,863.59 | 1,816,919.56 |
Undistributedprofitsasattheendoftheperiod | 2,561,990,778.58 | 3,872,586,802.17 |
Detailsofadjustmenttoundistributedprofitsasatthebeginningoftheperiod:
1)DuetotheretroactiveadjustmentoftheAccountingStandardsforBusinessEnterprisesanditsrelatednewregulations,theopeningundistributedprofitswasRMB0.
2)Duetothechangeinaccountingpolicies,theopeningundistributedprofitswasRMB0.
3)Duetothecorrectionofmajoraccountingerrors,theopeningundistributedprofitswasRMB0.
4)Duetothechangeofconsolidationscopecausedbythesamecontrol,theopeningundistributedprofitswasRMB0.
5)ThetotalimpactofotheradjustmentsontheopeningundistributedprofitswasRMB0.
58.Operatingrevenueandoperatingcosts
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Primarybusiness | 2,670,640,573.12 | 2,249,277,554.33 | 2,947,291,675.00 | 2,233,525,382.49 |
Otherbusiness | 63,518,310.93 | 736,534.00 | 17,825,350.04 | |
Total | 2,734,158,884.05 | 2,250,014,088.33 | 2,965,117,025.04 | 2,233,525,382.49 |
Whethertheauditednetprofitafterdeductingnon-recurringprofitorlosswasnegative?Yes□No
Unit:RMB
Item | Currentyear | Specificdeductions | Previousyear | Specificdeductions |
Amountofoperatingrevenue | 2,734,158,884.05 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices | 2,965,117,025.04 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue |
Totalamountofoperatingrevenue | 63,518,310.93 | Businessrevenueirrelevanttoprimary | 17,825,350.04 | Businessrevenueirrelevanttoprimary |
deductionitems | businessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices | businessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue | ||
Proportionoftotalamountofoperatingrevenuedeductionitemsinoperatingrevenue | 2.32% | 0.60% | ||
I.Businessrevenuenotrelatedtothemainbusiness | ||||
1.Otherbusinessrevenueotherthannormaloperations.Forexample,therevenuerealizedfromtheleaseoffixedassets,intangibleassets,packagingmaterials,salesofmaterials,exchangeofnon-monetaryassetswithmaterials,entrustedmanagementbusiness,etc.,andtheincomethatisincludedintheincomefromprimarybusinessbutisnotpartofthenormaloperationofthelistedcompany. | 63,518,310.93 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices | 17,825,350.04 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue |
Subtotalofbusinessrevenuenotrelatedtomainbusiness | 63,518,310.93 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices | 17,825,350.04 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue |
II.Revenuewithoutcommercialsubstance | ||||
Subtotalofrevenuewithoutcommercialsubstance | 0.00 | Nodeductionsin2024 | 0.00 | Nodeductionsin2023 |
III.Otherrevenuenotrelatedtothemainbusinessorwithoutcommercialsubstance | 0.00 | Nodeductionsin2024 | 0.00 | Nodeductionsin2023 |
Operatingrevenueafterdeduction | 2,670,640,573.12 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andrevenuefromcompensationfordemolitionofFengheRili,andrevenuefromconsultingservices | 2,947,291,675.00 | Businessrevenueirrelevanttoprimarybusinessisdeducted,mainlyincludingrevenuefromcompensationfortemporaryresettlementduetoshantytowntransformationatChuanbuStreet,andconsultingservicerevenue |
Breakdownofoperatingrevenueandoperatingcosts:
Unit:RMB
Contractclassification | Division1 | Division2 | Total | |||||
Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | |
Businesstype | 2,734,158,884.05 | 2,250,014,088.33 | 2,734,158,884.05 | 2,250,014,088.33 | ||||
Including: | ||||||||
Realestate | 1,003,780,119.17 | 843,578,721.75 | 1,003,780,119.17 | 843,578,721.75 | ||||
Propertymanagement | 1,594,488,341.49 | 1,320,671,101.86 | 1,594,488,341.49 | 1,320,671,101.86 | ||||
Leaseoperation | 135,890,423.39 | 85,764,264.72 | 135,890,423.39 | 85,764,264.72 | ||||
Classificationbybusinessarea | 2,734,158,884.05 | 2,250,014,088.33 | 2,734,158,884.05 | 2,250,014,088.33 | ||||
Including: | ||||||||
Shenzhenarea | 2,316,973,557.44 | 1,857,030,616.82 | 2,316,973,557.44 | 1,857,030,616.82 | ||||
Otherareas | 417,185,326.61 | 392,983,471.51 | 417,185,326.61 | 392,983,471.51 | ||||
Marketorcustomertype |
Including:
Contracttype
Contracttype |
Including: |
Classificationbytimeofcommoditytransfer
Classificationbytimeofcommoditytransfer |
Including: |
Classificationbycontractperiod
Classificationbycontractperiod |
Including: |
Classificationbysaleschannel
Classificationbysaleschannel |
Including: |
Total
Informationrelatedtoperformanceobligations:
TotalItem
Item | Timetofulfillperformanceobligations | Importantpaymentterms | NatureofthegoodstheCompanyundertakestotransfer | Whetheritisthemainresponsibleperson | AmountsassumedbytheCompanythatareexpectedtoberefundedtocustomers | TypesofqualityassuranceprovidedbytheCompanyandrelatedobligations |
OtherexplanationsInformationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:
TheamountofrevenuecorrespondingtotheperformanceobligationsthathadbeensignedbutnotyetperformedornotyetcompletedattheendofthereportingperiodwasRMB336,164,629.72,ofwhichRMB87,001,721.46wasexpectedtoberecognizedasrevenuein2025,RMB2,263,178.61wasexpectedtoberecognizedasrevenuein2026,andRMB246,899,729.65wasexpectedtoberecognizedasrevenuein2027-2028.Informationaboutthevariableconsiderationinthecontract:
Majorcontractchangeormajortransactionpricesadjustmentofparentcompany
Unit:RMB
Item | Accountingtreatments | Amountofimpactonrevenue |
Otherexplanations:
TheCompanyshallcomplywiththedisclosurerequirementsfortherealestateindustryassetoutintheGuidelinesforSelf-RegulationofListedCompaniesofShenzhenStockExchangeNo.3-IndustryInformationDisclosureInformationonthetopfiveitemsintermsofrevenuerecognizedduringthereportingperiod:
Unit:RMB
No. | Project | Incomeamount |
1 | SZPRD·YutangShangfu | 753,573,143.97 |
2 | SZPRD·GoldenLingHoliday | 155,550,824.77 |
3 | SZPRD·SonghuLangyuan | 2,028,060.93 |
4 | SZPRD·LakesideRoyalViewPhaseII | 182,458.72 |
5 | SZPRD·LakesideRoyalViewPhaseI | 114,678.90 |
59.Taxesandsurcharges
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Urbanmaintenanceandconstructiontax | 4,422,844.05 | 7,295,168.53 |
Educationsurcharge | 1,906,313.24 | 3,290,186.80 |
Propertytaxes | 10,869,473.40 | 11,160,717.95 |
Landusetaxes | 2,135,524.88 | 2,118,518.10 |
Localeducationsurtax | 1,271,801.53 | 2,153,783.29 |
Landvalueincrementtax | 64,009,266.08 | 78,815,376.80 |
Othertaxes | 2,296,727.51 | 1,816,495.35 |
Total | 86,911,950.69 | 106,650,246.82 |
Otherexplanations:
60.G&Aexpenses
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Employeecompensation | 214,830,675.48 | 228,440,720.91 |
Administrativeofficeexpenses | 22,204,967.59 | 26,172,003.04 |
Amortizationanddepreciationcostofassets | 26,963,578.43 | 24,574,492.30 |
Litigationcosts | 808,759.23 | 5,304,840.82 |
Others | 19,625,121.01 | 26,086,318.08 |
Total | 284,433,101.74 | 310,578,375.15 |
Otherexplanations:
61.Sellinganddistributionexpenses
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Intermediaryagencyfees | 9,576,621.10 | 7,326,766.93 |
Consultingandsalesservicefees | 7,170,279.84 | 7,845,564.84 |
Advertisingandpublicityexpenses | 8,545,172.46 | 10,747,667.28 |
Employeecompensation | 10,375,132.31 | 9,989,326.02 |
Others | 8,328,779.70 | 10,847,833.50 |
Total | 43,995,985.41 | 46,757,158.57 |
Otherexplanations:
62.R&Dexpenses
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Employeecompensation | 4,816,649.05 | 3,808,250.90 |
Depreciationandamortizationcost | 28,482.42 | 65,160.46 |
Others | 506,676.97 | 260,073.01 |
Total | 5,351,808.44 | 4,133,484.37 |
Otherexplanations:
63.Financialexpenses
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Interestexpenses | 68,401,770.57 | 55,928,873.37 |
Less:interestincome | -31,389,808.25 | -19,183,529.19 |
Profitorlossonexchange | 778,902.74 | 761,442.10 |
Servicefeeandothers | 3,252,783.69 | 6,339,243.02 |
Total | 41,043,648.75 | 43,846,029.30 |
Otherexplanations:
64.Otherincome
Unit:RMB
Sourceofotherincome | Amountinthecurrentperiod | Amountinthepreviousperiod |
Governmentgrantsrelatedtorevenue | 3,059,786.92 | 7,802,977.21 |
Refundofservicefeeforwithholdingindividualincometax | 314,568.77 | 382,244.19 |
Additionaldeductionofvalue-addedtaxinput | -834,439.22 | 5,302,600.13 |
Refundofvalue-addedtax | 2,021,797.08 | 1,944,370.99 |
Total | 4,561,713.55 | 15,432,192.52 |
65.Gainsfromchangesinfairvalue
Unit:RMB
Sourcesofgainsfromchangesinfairvalue | Amountinthecurrentperiod | Amountinthepreviousperiod |
Otherexplanations:
66.Investmentincome
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Long-termequityinvestmentincome | 184,223,509.99 | 4,339,433.24 |
calculatedundertheequitymethod | ||
Investmentincomefromdisposaloflong-termequityinvestments | 1,450,000.00 | 701,420,219.12 |
Gainonrestructuringofdebt | -54,026.93 | |
Total | 185,619,483.06 | 705,759,652.36 |
Otherexplanations:
67.Creditloss
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Lossesfrombaddebtsofaccountsreceivable | -9,475,193.14 | -13,454,920.44 |
Baddebtlossofotherreceivables | -353,613,204.14 | -6,390,032.43 |
Total | -363,088,397.28 | -19,844,952.87 |
Otherexplanations:
68.Assetsimpairmentloss
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
I.Inventoriesdepreciationlossandcontractperformancecostimpairmentlosses | -1,036,113,360.07 | -212,173,623.03 |
Total | -1,036,113,360.07 | -212,173,623.03 |
Otherexplanations:
69.Gainsfromdisposalofassets
Unit:RMB
Sourceofgainsfromdisposalofassets | Amountinthecurrentperiod | Amountinthepreviousperiod |
Gainsondisposaloffixedassets("-"forlosses) | -10,823.66 | 4,611.81 |
Gainsondisposalofright-of-useassets("-"forlosses) | 98,669.52 | 594,704.56 |
Others | 234,052.82 |
70.Non-operatingrevenue
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod | Amountincludedinthecurrentnon-recurringprofitorloss |
Gainsfromthedamageandscrappingofnon-currentassets | 240.00 | 16,447.29 | 240.00 |
Confiscatedincome | 544,705.46 | 2,041,279.63 | 544,705.46 |
Gainsfromunclaimed | 34,134.00 |
payables | |||
Gainsfrominventorysurplus | 300.00 | ||
Others | 522,860.11 | 1,512,516.17 | 522,860.11 |
Total | 1,067,805.57 | 3,604,677.09 | 1,067,805.57 |
Otherexplanations:
71.Non-operatingexpenses
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod | Amountincludedinthecurrentnon-recurringprofitorloss |
Donationsmade | 8,000.00 | 79,840.57 | 8,000.00 |
Lossfromthedamageandscrappingofnon-currentassets | 187,340.31 | 142,785.08 | 187,340.31 |
Litigationexpenses | 1,879,644.55 | 694,346.32 | 1,879,644.55 |
Extraordinarylosses | 4,000.00 | 8,800.00 | 4,000.00 |
Penaltiesandlatefees | 372,270.64 | 1,962,837.07 | 372,270.64 |
Others | 5,904,708.99 | 3,615,895.16 | 5,904,708.99 |
Total | 8,355,964.49 | 6,504,504.20 | 8,355,964.49 |
Otherexplanations:
72.Incometaxexpenses
(1)Incometaxexpensesschedule
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Incometaxexpensesforthecurrentperiod | 50,805,402.42 | 142,880,361.95 |
Deferredtaxexpenses | 42,525,748.58 | 113,993,935.97 |
Total | 93,331,151.00 | 256,874,297.92 |
(2)Adjustmentprocessofaccountingprofitsandincometaxexpenses
Unit:RMB
Item | Amountinthecurrentperiod |
Totalprofits | -1,193,812,573.11 |
Incometaxexpensescalculatedatstatutory/applicabletaxrate | -298,453,143.28 |
Influenceofdifferenttaxratesapplicabletosubsidiaries | -2,791,596.78 |
Influenceofadjustmentstotheincometaxfortheprioryears | 6,201,413.84 |
Influenceofnon-taxableincome | -46,055,877.50 |
Influenceofnondeductiblecosts,expensesandlosses | 7,307,580.46 |
Influenceofdeductiblelossesontheuseofpreliminarilyunrecognizeddeferredtaxassetsinpreviousperiods | -11,535,731.39 |
Effectofdeductibletemporarydifferencesordeductiblelossesfromdeferredtaxassetsunrecognizedinthecurrentperiod | 439,996,457.76 |
TaximpactoftheadditionforthedeductionofR&Dexpenses | -1,337,952.11 |
Incometaxexpenses | 93,331,151.00 |
Otherexplanations:
73.Othercomprehensiveincome
SeeNoteVII-54fordetails.
74.Itemsofstatementofcashflows
(1)CashrelatedtooperatingactivitiesOthercashreceivedrelatedtooperatingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Largecurrentaccountsreceived | 278,508,648.94 | 117,918,299.90 |
Interestincomereceived | 40,033,974.92 | 19,183,529.19 |
Netamountofvariousdeposits,guaranteesandspecialfundsreceived | 102,896,047.58 | 114,428,356.99 |
Governmentgrantsreceived | 3,059,786.92 | 7,802,977.21 |
Othermiscellaneousfundsreceived | 45,871,591.13 | 88,094,832.06 |
Decreaseinrestrictedfundsthecurrentperiod | 12,490,938.87 | 7,835,036.35 |
Total | 482,860,988.36 | 355,263,031.70 |
Notestoothercashreceivedrelatedtooperatingactivities:
Othercashpaidrelatedtooperatingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
G&Aexpensespaidincash | 39,111,851.22 | 63,006,009.01 |
Sellinganddistributionexpensespaidincash | 18,208,447.58 | 36,673,353.00 |
Netamountofvariouspaymentsandreceiptsonbehalfofotherssuchaspaidutilities | 170,693,541.68 | 115,368,992.19 |
Othermiscellaneousfundspaid | 130,134,090.94 | 41,068,618.68 |
Increaseinrestrictedfundsinthecurrentperiod | 3,570,155.21 | 15,659,341.60 |
Total | 361,718,086.63 | 271,776,314.48 |
Notestoothercashpaidrelatedtooperatingactivities:
(2)Cashrelatedtoinvestingactivities
Othercashreceivedrelatedtoinvestingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Importantcashreceivedrelatedtoinvestingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 55,903,425.50 | 92,191.39 |
Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | 634,578,885.34 | |
Total | 55,903,425.50 | 634,671,076.73 |
Notestoothercashreceivedrelatedtoinvestingactivities:
Othercashpaidrelatedtoinvestingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Importantcashpaidrelatedtoinvestingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Purchaseoftimedeposits | 57,412,000.00 | |
Total | 57,412,000.00 |
Notestoothercashpaidrelatedtoinvestingactivities:
(3)Cashrelatedtofinancingactivities
Othercashreceivedrelatedtofinancingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Receivedsaleandleasebackfinancingfunds | 400,000,000.00 | |
Total | 400,000,000.00 |
Notestoothercashreceivedrelatedtofinancingactivities:
Othercashpaidrelatedtofinancingactivities
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Amountpaidforrepaymentofleaseliabilities | 16,584,505.64 | 25,266,936.77 |
Cashconsiderationpaidbythecombiningpartyofbusinesscombinationundercommoncontrolonthecombinationdate | 568,863.59 | 1,816,919.56 |
Amountpaidforsaleandleaseback | 18,693,137.50 | |
Othermiscellaneousfundspaid | 1,368,000.00 | |
Total | 37,214,506.73 | 27,083,856.33 |
Notestoothercashpaidrelatedtofinancingactivities:
Changesinvariousliabilitiesarisingfromfinancingactivities?Applicable□Notapplicable
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | ||
Cashchanges | Non-cashchanges | Cashchanges | Non-cashchanges | |||
Short-term | 4,706,798,063. | 1,239,948,405. | 200,116,495.53 | 703,084,938.71 | 38,062.20 | 5,443,739,963. |
borrowingsandlong-termborrowings | 52 | 21 | 35 | |||
Leaseliabilities | 26,502,156.29 | 9,214,224.47 | 16,584,505.64 | 19,131,875.12 | ||
Long-termpayables | 400,505,655.56 | 18,337,031.94 | 18,693,137.50 | 400,149,550.00 | ||
Total | 5,133,805,875.37 | 1,239,948,405.21 | 227,667,751.94 | 738,362,581.85 | 38,062.20 | 5,863,021,388.47 |
(4)Notestocashflowsexpressedinnetamount
Item | Relevantfacts | Basisforpresentationofnetamount | Financialimpact |
(5)Significantactivitiesandfinancialimpactsthatdonotinvolvecurrentcashreceiptsandpayments,butaffectthefinancialpositionoftheenterpriseormayaffectthecashflowsinthefutureNotapplicable
75.Supplementaryinformationtothestatementofcashflows
(1)Supplementaryinformationtothestatementofcashflows
Unit:RMB
Supplementaryinformation | Thecurrentperiod | Amountinpreviousperiod |
1.Netprofitadjustedtocashflowsfromoperatingactivities: | ||
Netprofit | -1,287,143,724.11 | 449,858,861.48 |
Plus:provisionforassetsimpairment | 1,399,201,757.35 | 232,018,575.90 |
Depreciationoffixedassets,depletionofoilandgasassets,depreciationofproductivebiologicalassets | 51,987,250.80 | 55,281,119.81 |
Depreciationofright-of-useassets | 13,691,114.95 | 18,139,758.01 |
Amortizationofintangibleassets | 418,235.75 | 379,581.77 |
Amortizationoflong-termdeferredexpenses | 8,903,786.44 | 7,726,470.46 |
Lossesfromdisposaloffixedassets,intangibleassetsandotherlong-termassets("-"forgains) | -87,845.86 | -833,369.19 |
Lossesonwrite-offoffixedassets("-"forgains) | 187,580.31 | 126,337.79 |
Lossesfromchangesinfairvalue("-"forgains) | ||
Financialexpenses("-"forgains) | 68,369,233.02 | 55,167,431.27 |
Investmentslosses("-"forgains) | -185,619,483.06 | -705,759,652.36 |
Decreasesindeferredtaxassets(“-”forincreases) | 44,287,863.94 | 131,110,960.37 |
Increaseindeferredtaxliabilities("-"fordecreases) | -1,762,115.35 | -17,117,024.40 |
Decreasesininventories("-"forincreases) | -495,134,772.53 | -485,801,483.89 |
Decreasesinoperatingreceivables(“-”forincreases) | -79,181,787.39 | -69,297,620.74 |
Increasesinoperatingpayables(“-”fordecreases) | -962,115,268.78 | 64,907,069.39 |
Others | ||
Netcashflowsfromoperatingactivities | -1,423,998,174.52 | -264,092,984.33 |
2.Significantinvestingandfinancingactivitiesnotinvolvingincashreceiptsandpayments: | ||
Transferofdebtsintocapital | ||
Convertiblecorporatebondsmaturingwithin1year | ||
Fixedassetsleasedfromfinancing | ||
3.Netchangeincashandcashequivalents: | ||
Endingbalanceofcash | 1,610,799,884.30 | 2,733,139,135.12 |
Less:beginningbalanceofcash | 2,733,139,135.12 | 1,509,693,857.48 |
Plus:endingbalanceofcashequivalents | ||
Less:beginningbalanceofcashequivalents | ||
Netincreaseincashandcashequivalents | -1,122,339,250.82 | 1,223,445,277.64 |
(2)Netcashpaidforacquisitionofsubsidiariesinthecurrentperiod
Unit:RMB
Amount | |
Including: | |
Including: | |
Including: |
Otherexplanations:
(3)Netcashreceivedfordisposalofsubsidiariesinthecurrentperiod
Unit:RMB
Amount | |
Including: | |
Including: | |
Including: |
Otherexplanations:
(4)Breakdownsofcashandcashequivalents
Unit:RMB
Item | Endingbalance | Beginningbalance |
I.Cash | 1,610,799,884.30 | 2,733,139,135.12 |
Including:cashonhand | 10,705.64 | 75,265.01 |
Unrestrictedbankdeposits | 1,610,628,980.11 | 2,729,897,603.00 |
Otherunrestrictedmonetaryfunds | 160,198.55 | 3,166,267.11 |
III.Endingbalanceofcashandcashequivalents | 1,610,799,884.30 | 2,733,139,135.12 |
(5)Limitedusebutstillpresentedascashandcashequivalents
Unit:RMB
Item | Thecurrentperiod | Amountinpreviousperiod | Reasonsforclassifiedascashandcashequivalents |
Pre-salefundsofGuangmingYutangShangfuProject | 249,758,757.74 | 640,559,629.03 | Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds. |
Pre-salefundsofLakeCityProject | 222,638,954.72 | 0.00 | Thiswasthecapitalwithinthepre-salesupervisionquotaoftheproject.Poteviocouldapplyforpayingtheconstructionexpenditureandrelevantstatutorytaxesoftheprojectinaccordancewiththerelevantregulationsonthesupervisionofpre-salefunds. |
Total | 472,397,712.46 | 640,559,629.03 |
(6)Monetaryfundsnotclassifiedascashandcashequivalents
Unit:RMB
Item | Thecurrentperiod | Amountinpreviousperiod | Reasonsfornotclassifiedascashandcashequivalents |
Bankdeposits | 57,490,835.33 | 8,644,166.67 | Timedepositsandinterestthereon |
Bankdeposits | 3,972,494.30 | 3,681,570.32 | Frozenfunds |
Othermonetaryfunds | 5,853,430.19 | 3,333,604.61 | Guaranteesandinterests |
Total | 67,316,759.82 | 15,659,341.60 |
Otherexplanations:
(7)Notesonothersignificantactivities
76.Notestothestatementsofchangesinowners'equitySpecifythenameof"others"itemsadjustedtotheendingbalanceofthepreviousyear,theadjustedamountandothermatters:
Notapplicable
77.Foreigncurrencymonetaryitems
(1)Foreigncurrencymonetaryitems
Unit:RMB
Item | Endingbalanceofforeigncurrency | Exchangerateofconversion | EndingbalanceoftranslatedRMB |
Monetaryfunds | 70,111,942.78 |
Including:USD | 120,000.00 | 7.1884 | 862,608.00 |
EUR | |||
HKD | 66,353,838.64 | 0.9260 | 61,443,654.59 |
VND | 27,292,588,042.00 | 0.000286 | 7,805,680.19 |
Accountsreceivable | 5,823,336.00 | ||
Including:USD | |||
EUR | |||
HKD | |||
VND | 20,361,314,648.00 | 0.000286 | 5,823,336.00 |
Long-termborrowings | |||
Including:USD | |||
EUR | |||
HKD | |||
Prepayment | 73,069.50 | ||
Including:VND | 225,325,888.00 | 0.000286 | 64,443.20 |
HKD | 9,315.65 | 0.9260 | 8,626.30 |
Otherreceivables | 5,165,941.19 | ||
Including:VND | 735,343,648.00 | 0.000286 | 210,308.28 |
HKD | 5,351,655.41 | 0.9260 | 4,955,632.91 |
Accountspayable | 668,751.75 | ||
Including:VND | 2,338,292,855.00 | 0.000286 | 668,751.75 |
HKD | |||
Otherpayables | 6,038,836.82 | ||
Including:VND | 7,583,117,695.00 | 0.000286 | 2,168,771.66 |
HKD | 4,179,336.03 | 0.9260 | 3,870,065.16 |
Otherexplanations:
(2)Descriptionofforeignoperatingentities,including,forsignificantforeignoperatingentities,disclosureoftheirprincipalplaceofbusinessoutsideofthecountry,therecordingcurrencyandthebasisofselection,anddisclosureofthereasonsforanychangeintherecordingcurrency?Applicable□Notapplicable
Item | Mainpremiseoverseas | Recordingcurrency | Basisforselectionofrecordingcurrency |
ShumYipPropertiesDevelopmentLimitedanditssubsidiaries | HongKong | HKD | ThecompanyislocatedinHongKongandismainlysettledinHKD |
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | Vietnam | VND | ThecompanyislocatedinVietnamandmainlysettlesinVND |
78.Lease
(1)TheCompanyactedaslessee:
?Applicable□NotapplicableVariableleasepaymentsnotincludedinthemeasurementofleaseliabilities
□Applicable?NotapplicableLeaseexpenseofshort-termleasesorlow-valueassetswithsimplifiedtreatment
?Applicable□Notapplicable
Item | Amountinthecurrentperiod |
Short-termleasesexpenses | 7,124,442.06 |
Low-valueleaseexpenses | |
Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities | |
Total | 7,124,442.06 |
ThetotalcashflowsrelatedtoleasesinthecurrentyearamountedtoRMB42,402,085.20.SituationsinvolvingsaleandleasebacktransactionsInDecember2023,theCompanysignedasaleandleasebackcontractwithMaxwealthFinancialLeasingCo.,Ltd.,agreeingtotransferpartoftheofficefacilities,withaleasebackperiodof48months.Sincethefixedassetshadnotbeentransferredtothebuyerfrombeginningtoend,itwasjudgedthatitdidnotbelongtosales,andthepaymentreceivedwasaccountedforasaliability.
(2)TheCompanyactedasthelessorOperatingleaseaslessor?Applicable□Notapplicable
Unit:RMB
Item | Leaseincome | Including:revenuerelatedtovariableleasepaymentsnotincludedinleasereceipts |
Leaseitem | 135,890,423.39 | 0.00 |
Total | 135,890,423.39 | 0.00 |
Financingleaseasthelessor
□Applicable?NotapplicableUndiscountedleasereceiptsforeachofthenextfiveyears?Applicable□Notapplicable
Unit:RMB
Item | Annualundiscountedleasereceipts | |
Endingamount | Beginningamount | |
TheFirstyear | 110,941,561.06 | 124,863,019.23 |
TheSecondyear | 77,676,433.74 | 70,271,138.44 |
TheThirdyear | 56,801,516.42 | 42,292,889.70 |
TheFourthyear | 37,483,824.97 | 32,718,754.54 |
TheFifthyear | 24,132,445.44 | 24,297,422.32 |
Totalundiscountedleasereceiptsafterfiveyears | 15,978,340.37 | 14,891,056.43 |
Reconciliationofundiscountedleasereceiptsandnetleaseinvestment
(3)Recognizetheprofitorlossfromfinancingleasesalesasamanufacturerordistributor
□Applicable?Notapplicable
79.Dataresources
80.OthersNotapplicableVIII.R&Dexpenditures
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Employeecompensation | 4,816,649.05 | 3,808,250.90 |
Depreciationandamortizationcost | 28,482.42 | 65,160.46 |
Others | 506,676.97 | 260,073.01 |
Total | 5,351,808.44 | 4,133,484.37 |
Including:expensedR&Dexpenditures | 5,351,808.44 | 4,133,484.37 |
1.R&Dprojectseligibleforcapitalization
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | ||||
Internaldevelopmentexpenses | Others | Recognizedasintangibleassets | Transferintocurrentprofitorloss |
Total
SignificantcapitalizedR&Dprojects
TotalItem
Item | R&Dprogress | Estimatedcompletiontime | Productionmethodofexpectedeconomicbenefits | Timingofcapitalizationcommencement | Specificbasisforcapitalizationcommencement |
Provisionforimpairmentofdevelopmentexpenses
Unit:RMB
Item | Beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Endingbalance | Impairmenttest |
2.Importantoutsourcedprojectsunderresearch
Project | Methodsinwhicheconomicbenefitsareexpectedtoarise | Judgmentcriteriaandspecificbasisforcapitalizationorexpense |
Otherexplanations:
IX.Changesinconsolidationscope
1.Businesscombinationnotundercommoncontrol
(1)Businesscombinationnotundercommoncontroloccurredinthecurrentperiod
Unit:RMB
Nameofacquiree | Timepointofequityacquisition | Costsofequityacquisition | Equityacquisitionratio | Methodsofequityacquisition | Acquisitiondate | Determinationbasisoftheacquisitiondate | Revenueoftheacquireefromtheacquisitiondatetotheendoftheperiod | Netprofitoftheacquireefromtheacquisitiondatetotheendoftheperiod | Cashflowsoftheacquireefromtheacquisitiondatetotheendoftheperiod |
Otherexplanations:
(2)Combinationcostsandgoodwill
Unit:RMB
Combinationcosts |
--Cash |
--Fairvalueofnon-cashassets |
--Fairvalueofdebtissuedorassumed |
--Fairvalueofequitysecuritiesissued |
--Fairvalueofthecontingentconsideration |
--Fairvalueoftheequityheldbeforethepurchasedateontheacquisitiondate |
--Others |
Totalcombinationcosts |
Less:fairvalueshareofnetidentifiableassets |
Goodwill/combinationcostlessthantheamountoffairvalueshareofnetidentifiableassetsacquired |
Determinationmethodoffairvalueofcombinationcost:
NotestocontingentconsiderationanditschangesMainreasonsfortheformationoflargegoodwill:
Otherexplanations:
(3)Identifiableassetsandliabilitiesoftheacquireeontheacquisitiondate
Unit:RMB
Fairvalueonacquisitiondate | Bookvalueonacquisitiondate | |
Assets: | ||
Monetaryfunds | ||
Accountsreceivable |
Inventories |
Fixedassets |
Intangibleassets |
Liabilities:
Liabilities: |
Borrowing |
Accountspayable |
Deferredtaxliabilities |
Netassets
Netassets |
Less:minorityequity |
Netassetsacquired |
Determinationmethodoffairvalueofidentifiableassetsandliabilities:
Contingentliabilitiesoftheacquireeassumedinthebusinesscombination:
Otherexplanations:
(4)GainsorlossesarisingfromtheequityheldbeforetheacquisitiondateremeasuredatfairvalueWhethertherewasatransactionthatrealizedbusinesscombinationstepbystepthroughmultipletransactionsandobtainedrightofcontrolduringthereportingperiod
□Yes?No
(5)Notestothefairvalueofthecombinationconsiderationortheacquiree'sidentifiableassetsandliabilitiesthatcannotbereasonablydeterminedattheendofthepurchasedateorthecurrentperiodofthemerger
(6)Otherexplanations
2.Businesscombinationundercommoncontrol
(1)Businesscombinationundercommoncontroloccurredinthecurrentperiod
Unit:RMB
Nameofthecombinedparty | Ratioofequityacquiredinbusinesscombination | Basisforconstitutingbusinesscombinationundercommoncontrol | Combinationdate | Determinationbasisofthecombinationdate | Revenueofthecombinedpartyfromthebeginningoftheperiodtothecombinationdate | Netprofitofthecombinedpartyfromthebeginningoftheperiodtothecombinationdate | Revenueofthecombinedpartyduringthecomparisonperiod | Netprofitofthecombinedpartyduringthecomparisonperiod |
Otherexplanations:
(2)Combinationcosts
Unit:RMB
Combinationcosts |
--Cash |
--Bookvalueofnon-cashassets |
--Bookvalueofdebtissuedorassumed |
--Parvalueofequitysecuritiesissued |
--Contingentconsideration |
Notestocontingentconsiderationanditschanges:
Otherexplanations:
(3)Bookvalueoftheassetsandliabilitiesofthecombinedpartyonthecombinationdate
Unit:RMB
Combinationdate | Attheendofpreviousperiod | |
Assets: | ||
Monetaryfunds | ||
Accountsreceivable | ||
Inventories | ||
Fixedassets | ||
Intangibleassets |
Liabilities:
Liabilities: |
Borrowing |
Accountspayable |
Netassets
Netassets |
Less:minorityequity |
Netassetsacquired |
Contingentliabilitiesofthecombinedpartyassumedinthebusinesscombination:
Otherexplanations:
3.CounterpurchaseBasicinformationonthetransaction,basisforthetransactiontoconstituteareversepurchase,whethertheassetsandliabilitiesretainedbythelistedcompanyconstituteabusinessandthebasisthereof,determinationofthecombinationcost,andtheamountofequityadjustedwhenthetransactionistreatedasanequitytransactionanditscalculation:
4.DisposalofsubsidiariesWhethertherewereanytransactionsoreventsduringtheperiodinwhichcontroloverthesubsidiaryislost
□Yes?NoWhethertherearemultipletransactionsandstep-by-stepdisposaloftheinvestmentinasubsidiaryleadingthelossofthecontrolrightoverthesubsidiaryinthecurrentperiod
□Yes?No
5.ChangeofconsolidationscopeduetootherreasonsDescribechangesinthescopeofconsolidationduetootherreasons(e.g.,establishmentofnewsubsidiaries,liquidationofsubsidiaries,etc.)andtherelatedsituations:
Thesubsidiary,ShengdaShiInvestmentCo.,Ltd.,completeditscancellationregistrationonJuly5,2024.ThesubsidiaryZhimaoRealEstateCo.,Ltd.completeditscancellationregistrationonAugust9,2024.Thesubsidiary,ShenzhenZhongtongdaHousingRepairServiceCo.,Ltd.,completeditscancellationregistrationonDecember23,2024.
6.Others
X.Equityinotherentities
1.Equityinthesubsidiaries
(1)CompositionsoftheGroup
Unit:RMB
Nameofsubsidiaries | Registeredcapital | Mainpremise | Registrationplace | Businessnature | Shareholdingratio | Methodofacquisition | |
Direct | Indirect | ||||||
ShenzhenHuangchengRealEstateCo.,Ltd. | 30,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 100.00% | Establishment | |
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd. | 100,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Establishment | |
ShenzhenFacilityManagementCommunityCo.,Ltd. | 15,453,000.00 | Shenzhen | Shenzhen | Softwareandinformationtechnologyservices | 35.00% | Businesscombinationnotundercommoncontrol | |
BeijingFacilityManagementCommunityTechnologyCo.,Ltd. | 5,000,000.00 | Beijing | Beijing | Softwareandinformationtechnologyservices | 17.85% | Businesscombinationnotundercommoncontrol | |
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd. | 50,000,000.00 | Xuzhou | Xuzhou | Realestatedevelopmentandoperation | 100.00% | Establishment | |
Dongguan | 20,000,000.0 | Dongguan | Dongguan | Realestate | 100.00% | Establishmen |
ITCChangshengRealEstateDevelopmentCo.,Ltd. | 0 | City | City | developmentandoperation | t | ||
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd. | 50,000,000.00 | YangzhouCity | YangzhouCity | Realestatedevelopmentandoperation | 100.00% | Establishment | |
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | 20,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Establishment | |
ShenzhenITCmeiLifeServiceCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Establishment | |
ShandongShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | 5,000,000.00 | Jinan | Jinan | Propertymanagement | 100.00% | Establishment | |
ChongqingShenguomaoRealEstateManagementCo.,Ltd. | 5,000,000.00 | Chongqing | Chongqing | Propertymanagement | 100.00% | Establishment | |
ChongqingAoboElevatorCo.,Ltd. | 5,000,000.00 | Chongqing | Chongqing | Constructionandinstallation | 100.00% | Establishment | |
ShenzhenTianqueElevatorTechnologyCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Constructionandinstallation | 100.00% | Establishment | |
ShenzhenInternationalTradeCenterMechanicalandElectricalEquipmentCo.,Ltd. | 1,200,000.00 | Shenzhen | Shenzhen | Constructionandinstallation | 100.00% | Establishment | |
ShenzhenITCCateringCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Cateringservices | 100.00% | Establishment | |
ShenzhenPropertyEngineeringandConstruction | 3,000,000.00 | Shenzhen | Shenzhen | Engineeringsupervisionservices | 100.00% | Establishment |
SupervisionCo.,Ltd. | |||||||
ShenzhenPropertyCommercialOperationCo.,Ltd. | 40,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Establishment | |
ShumYipPropertiesDevelopmentLimited | 20,000,000.00 | HongKong | HongKong | Realestateleasingoperation | 100.00% | Establishment | |
HuihengDevelopmentCo.,Ltd. | 2.001 | HongKong | HongKong | Realestateleasingoperation | 100.00% | Establishment | |
YangzhouSlenderWestLakeJingyuePropertyDevelopmentCo.,Ltd. | 10,000,000.00 | YangzhouCity | YangzhouCity | Propertymanagement | 51.00% | Establishment | |
ShandongShenzhenITCHotelManagementCo.,Ltd. | 3,000,000.00 | Jinan | Jinan | Cateringservices | 100.00% | Establishment | |
ShenzhenShenShanSpecialCooperationZoneShenzhenInternationalTradeCenterPropertyManagementDevelopmentCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 65.00% | Establishment | |
ShenzhenITCTonglePropertyManagementCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 51.00% | Establishment | |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 69.00% | Businesscombinationnotundercommoncontrol | |
ShenzhenITCTechnologyParkServiceCo.,Ltd. | 30,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenITCChuntianCommercialManagement | 20,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Businesscombinationsundercommoncontrol |
Co.,Ltd. | |||||||
ShenzhenPenghongyuanIndustrialDevelopmentCo.,Ltd. | 8,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenJinhailianPropertyManagementCo.,Ltd. | 3,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenSocialWelfareCo.,Ltd. | 35,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenFuyuanminPropertyManagementCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenMeilongIndustrialDevelopmentCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenITCShenlvGardenCo.,Ltd. | 10,600,000.00 | Shenzhen | Shenzhen | Greeningmanagement | 90.00% | Businesscombinationsundercommoncontrol | |
ShenzhenJiayuanPropertyManagementCo.,Ltd. | 1,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 54.00% | Businesscombinationsundercommoncontrol | |
ShenzhenHelinhuaConstructionManagementCo.,Ltd. | 3,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 90.00% | Businesscombinationsundercommoncontrol | |
ShenzhenKangpingIndustrialCo.,Ltd. | 1,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 90.00% | Businesscombinationsundercommoncontrol | |
ShenzhenSportsServiceCo.,Ltd. | 3,300,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenJiaoshizhijiaTrainingCo.,Ltd. | 1,660,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Businesscombinationsundercommoncontrol | |
Shenzhen | 4,985,610.00 | Shenzhen | Shenzhen | Realestate | 100.00% | Business |
EducationIndustryCo.,Ltd. | leasingoperation | combinationsundercommoncontrol | |||||
ShenzhenYufaIndustrialCo.,Ltd. | 1,050,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 80.95% | Businesscombinationsundercommoncontrol | |
ShenzhenSZPRDFuyuantaiDevelopmentCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 100.00% | Establishment | |
XiamenShenzhenITCChanchengSmartServiceCo.,Ltd. | 5,000,000.00 | Xiamen | Xiamen | Propertymanagement | 51.00% | Establishment | |
VietnamShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | 200,000.002 | Vietnam | Vietnam | Propertymanagement | 100.00% | Establishment | |
ShenzhenSZPRDSwallowLakeDevelopmentCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 100.00% | Establishment | |
ShenzhenGuangmingWuheRealEstateCo.,Ltd. | 50,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 100.00% | Establishment | |
DongguanWuheRealEstateCo.,Ltd. | 50,000,000.00 | DongguanCity | DongguanCity | Realestatedevelopmentandoperation | 100.00% | Establishment | |
ShenzhenPropertyManagementCo.,Ltd. | 7,250,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenShenwuElevatorCo.,Ltd. | 3,500,000.00 | Shenzhen | Shenzhen | Constructionandinstallation | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenShenfangPropertyCleaning | 1,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommon |
Co.,Ltd. | control | ||||||
ShenzhenForeignTradePropertyManagementCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd. | 15,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenFubaoUrbanResourcesManagementCo.,Ltd. | 5,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 60.00% | Businesscombinationsundercommoncontrol | |
ShenzhenShenfubaoMunicipalServiceCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Constructionandinstallation | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenFreeTradeZoneSecurityServiceCo.,Ltd. | 2,000,000.00 | Shenzhen | Shenzhen | Propertymanagement | 100.00% | Businesscombinationsundercommoncontrol | |
ShenzhenWuheUrbanRenewalCo.,Ltd. | 195,000,000.00 | Shenzhen | Shenzhen | Realestatedevelopmentandoperation | 100.00% | Establishment | |
YangzhouWuheRealEstateCo.,Ltd. | 50,000,000.00 | YangzhouCity | YangzhouCity | Realestatedevelopmentandoperation | 67.00% | Establishment | |
ShenzhenTongluWuheInvestmentDevelopmentCo.,Ltd. | 10,000,000.00 | Shenzhen | Shenzhen | Realestateleasingoperation | 100.00% | Establishment | |
ShenzhenITCSpaceServiceCo.,Ltd. | 2,800,000.00 | Shenzhen | Shenzhen | Propertymanagement | 55.00% | Establishment |
Note:1HKD2USD
Unit:RMBNotestothedifferencesbetweentheshareholdingratioandtheproportionofvotingrightsinthesubsidiary:
InMay2021,theCompany'ssubsidiary,ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd.(WuheIndustryInvestmentandDevelopmentforshort),acquired35%oftheequityofShenzhenFacilityManagementCommunityCo.,Ltd.(FacilityManagementCommunityforshort)throughequityacquisitionandtargetedcapitalincrease.Atthesametime,accordingtotheequityacquisitioncooperationframeworkagreementsignedbytheWuheIndustryInvestmentandDevelopmentandtheoriginalshareholders,fromthedateofcompletionofthetransaction,theoriginalshareholdersunconditionallygranted16%ofthevotingrightoftheequityintheFacilityManagementCommunitytheyheldoractuallycontrolledtotheWuheIndustryInvestment
andDevelopment.Thegrantofthevotingrighthadnopreconditions,andthetermofthevotingrightwasnotstipulatedinthecontract.Thebasisforholdinghalforlessthanhalfofthevotingrightsbutstillcontrollingtheinvestees,andholdingmorethanhalfofthevotingrightsbutnotcontrollingtheinvestees:
NotapplicableBasisofcontrollingsignificantstructuredentitiesincorporatedintheconsolidationscope:
NotapplicableBasisfordeterminingwhetherthefirmisagentorprincipal:
NotapplicableOtherexplanations:
(2)Significantnon-wholly-ownedsubsidiaries
Unit:RMB
Nameofsubsidiaries | Shareholdingratiobyminorityshareholders | Profitorlossattributabletominorityshareholdersinthisperiod | Dividendsdeclaredtobedistributedtominorityshareholdersinthisperiod | Balanceofminorityinterestsasattheendoftheperiod |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | 31.00% | -132,005,125.54 | -139,171,899.80 | |
YangzhouWuheRealEstateCo.,Ltd. | 33.00% | -44,874,308.66 | -39,763,028.56 |
Notestothedifferencesbetweentheshareholdingratiosbyminorityshareholdersinsubsidiariesandthecorrespondingvotingratios:
Otherexplanations:
(3)Keyfinancialinformationonsignificantnon-wholly-ownedsubsidiaries
Unit:RMB
Nameofsubsidiaries | Endingbalance | Beginningbalance | ||||||||||
Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | 6,725,051,372.49 | 140,217,499.61 | 6,865,268,872.10 | 3,821,045,512.12 | 3,493,164,972.23 | 7,314,210,484.35 | 6,104,831,530.55 | 161,894,251.74 | 6,266,725,782.29 | 3,217,495,278.38 | 3,072,349,130.56 | 6,289,844,408.94 |
YangzhouWuheRealEstateCo.,Ltd. | 1,429,178,920.12 | 673,371.49 | 1,429,852,291.61 | 1,311,427,424.41 | 238,918,893.14 | 1,550,346,317.55 | 1,291,359,823.31 | 3,086,583.61 | 1,294,446,406.92 | 1,278,957,679.33 | 1,278,957,679.33 |
Unit:RMB
Nameofsubsidiaries | Amountinthecurrentperiod | Amountinthepreviousperiod | ||||||
Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowsfromoperatingactivities | |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | -425,822,985.60 | -425,822,985.60 | -231,418,503.15 | -37,833,453.79 | -37,833,453.79 | -535,294,796.10 | ||
YangzhouWuheRealEstateCo.,Ltd. | -135,982,753.53 | -135,982,753.53 | -294,336,494.28 | -31,719,663.87 | -31,719,663.87 | -43,688,784.15 |
Otherexplanations:
(4)SignificantrestrictionsontheuseofassetsoftheGroupbysubsidiariesandliquidationofdebtsoftheGroupNotapplicable
(5)FinancialsupportorothersupportsprovidedtostructuredentitiesincludedintothescopeofconsolidatedfinancialstatementsNotapplicableOtherexplanations:
2.Transactionsleadingtochangesintheshareofowners'equityinsubsidiariesandstillcontrollingthesubsidiaries
(1)Explanationofchangesintheshareofowners'equityinsubsidiaryNotapplicable
(2)Impactofthetransactiononminorityinterestsandowners'equityattributabletotheparentcompany
Unit:RMB
Purchasecost/disposalconsideration |
--Cash |
--Fairvalueofnon-cashassets |
Totalpurchasecost/disposalconsideration |
Less:shareofnetassetsofsubsidiarycalculatedaccordingtotheratioofequityacquired/disposed |
Difference |
Including:adjustmentofcapitalreserve |
Adjustmentofsurplusreserves |
Adjustmentofundistributedprofits |
Otherexplanations:
3.Equityinthejointventurearrangementsorassociates
(1)Significantjointventuresorassociates
Nameofjointventuresorassociates | Mainpremise | Registrationplace | Businessnature | Shareholdingratio | Accountingtreatmentforinvestmentinjointventuresorassociates | |
Direct | Indirect | |||||
ShenzhenPropertyJifaWarehousingCo.,Ltd. | Shenzhen | Shenzhen | Warehousingservices | 25.00% | 25.00% | Accountingbyequitymethod |
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | Shenzhen | Shenzhen | Propertymanagement | 50.00% | Accountingbyequitymethod | |
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd. | Shenzhen | Shenzhen | Commercialservices | 10.00% | Accountingbyequitymethod |
Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinthejointventuresorassociates:
Basisforholdinglessthan20%votingrightbutwithsignificantinfluence,orholding20%ormorevotingrightbutwithoutsignificantinfluence:
(2)Keyfinancialinformationonsignificantjointventures
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinpreviousperiod | |||
JifaWarehousing | Tian'anPropertyManagement | JifaWarehousing | Tian'anPropertyManagement | |
Currentassets | 611,947,126.30 | 57,343,010.43 | 13,949,127.78 | 59,553,501.09 |
Including:cashand | 214,143,035.38 | 36,335,565.40 | 11,574,044.52 | 38,464,410.56 |
cashequivalents | ||||
Non-currentassets | 284,847.56 | 44,161.33 | 85,381,409.08 | 42,101.51 |
Totalassets | 612,231,973.86 | 57,387,171.76 | 99,330,536.86 | 59,595,602.60 |
Currentliabilities | 147,518,773.45 | 29,195,202.15 | 3,198,899.85 | 28,927,454.58 |
Non-currentliabilities | 16,713,827.17 | 16,566,273.37 | ||
Totalliabilities | 147,518,773.45 | 45,909,029.32 | 3,198,899.85 | 45,493,727.95 |
Minorityinterests | ||||
Equityattributabletoshareholdersoftheparentcompany | 464,713,200.41 | 11,478,142.44 | 96,131,637.01 | 14,101,874.65 |
Netassetsharecalculatedbasedonshareholdingratio | 232,356,600.21 | 5,739,071.22 | 48,065,818.51 | 7,050,937.33 |
Adjustedmatters | ||||
--Goodwill | ||||
--unrealizedprofitofinternaltransactions | ||||
--Others | ||||
Bookvalueofequityinvestmentinjointventures | 232,356,600.21 | 5,739,071.22 | 48,065,818.51 | 7,050,937.33 |
Fairvalueofequityinvestmentsinjointventureswithpubliclyquotedprices | ||||
Operatingrevenue | 4,795,838.23 | 11,355,950.99 | 13,401,998.52 | 15,353,082.93 |
Financialexpenses | -50,468.13 | -430,563.58 | -17,937.34 | -473,753.01 |
Incometaxexpenses | 122,861,946.86 | 2,225,102.81 | 9,505.10 | |
Netprofit | 368,581,564.93 | -2,623,732.21 | 6,670,466.43 | 2,780.71 |
Netprofitfromdiscontinuedoperations | ||||
Othercomprehensiveincome | ||||
Totalcomprehensiveincome | 368,581,564.93 | -2,623,732.21 | 6,670,466.43 | 2,780.71 |
Dividendsreceivedfromjointventuresduringtheyear
Otherexplanations:
(3)Keyfinancialinformationonsignificantassociates
Unit:RMB
Dividendsreceivedfromjointventuresduringtheyear
Endingbalance/amountincurredinthe
currentperiod
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinpreviousperiod |
ChinaConstructionScienceAnd | ChinaConstructionScienceAnd |
IndustryCorporationLTD | IndustryCorporationLTD | |
Currentassets | 292,106,487.07 | 256,074,109.31 |
Non-currentassets | 88,143,320.13 | 11,617,792.09 |
Totalassets | 380,249,807.20 | 267,691,901.40 |
Currentliabilities | 173,994,765.30 | 95,957,288.78 |
Non-currentliabilities | 20,359,252.41 | 486,565.88 |
Totalliabilities | 194,354,017.71 | 96,443,854.66 |
Minorityinterests
Minorityinterests | ||
Equityattributabletoshareholdersoftheparentcompany | 185,895,789.49 | 171,248,046.74 |
Netassetsharecalculatedbasedonshareholdingratio | 18,589,578.95 | 17,124,804.67 |
Adjustedmatters | ||
--Goodwill | ||
--unrealizedprofitofinternaltransactions | ||
--Others | ||
Bookvalueofequityinvestmentsinassociates | 30,092,133.32 | 28,940,994.71 |
Fairvalueofequityinvestmentsinassociateswithpubliclyquotedprices | ||
Operatingrevenue | 260,448,745.66 | 200,994,767.06 |
Netprofit | 12,445,936.25 | 9,912,150.03 |
Netprofitfromdiscontinuedoperations | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | 12,445,936.25 | 9,912,150.03 |
Dividendsreceivedfromassociatesduringtheyear
Dividendsreceivedfromassociatesduringtheyear | 93,455.02 | 63,120.00 |
Otherexplanations:
(4)Summarizedfinancialinsignificantofunimportantjointventuresandassociates
Unit:RMB
Endingbalance/amountincurredinthecurrentperiod | Beginningbalance/amountincurredinpreviousperiod | |
Jointventures: | ||
Totalamountsofthefollowingitemscalculatedatshareholdingratio | ||
Associates: | ||
Totalamountsofthefollowingitemscalculatedatshareholdingratio |
Otherexplanations:
(5)DescriptionofsignificantrestrictionsontheabilityofjointventuresorassociatestotransferfundstotheCompany
(6)Excesslossesincurredbyjointventuresorassociates
Unit:RMB
Nameofjointventuresorassociates | Accumulatedunrecognizedlossesaccumulatedinpreviousperiods | Lossesnotrecognizedinthecurrentperiod(ornetprofitsharedinthecurrentperiod) | Accumulatedunrecognizedlossesattheendofthecurrentperiod |
Otherexplanations:
(7)Unrecognizedcommitmentsrelatedtoinvestmentsinjointventures
(8)Contingentliabilitiesrelatedtojointventuresorinvestmentsinassociates
4.Importantjointoperation
Jointoperationname | Mainpremise | Registrationplace | Businessnature | Shareholdingratio/shareenjoyed(%) | |
Direct | Indirect |
Notestothedifferencebetweentheshareholdingratioandtheproportionofvotingrightsinjointoperations:
Ifthejointoperationsisaseparateentity,thebasisforclassifyingitasjointoperations:
Otherexplanations:
5.Equityinthestructuredentitiesnotincludedinthescopeofconsolidatedfinancialstatements
Relatednotestostructuringsubjectsnotincludedinthescopeofconsolidatedfinancialstatementsinthecurrentperiod:
Notapplicable
6.OthersNotapplicable
XI.Governmentgrants
1.Governmentgrantsnotrecognizedbyamountsreceivableattheendofthereportingperiod
□Applicable?NotapplicableReasonsfornotreceivingtheexpectedamountsofgovernmentgrantsattheexpectedtime
□Applicable?Notapplicable
2.Liabilityitemsinvolvinggovernmentgrants
□Applicable?Notapplicable
3.Governmentgrantsincludedinthecurrentprofitorloss
?Applicable□Notapplicable
Unit:RMB
Accountingitem | Amountinthecurrentperiod | Amountinthepreviousperiod |
Otherincome | 3,059,786.92 | 7,690,477.21 |
Otherexplanations:
XII.Risksassociatedwithfinancialinstruments
1.VariousrisksarisingfromfinancialinstrumentsTheCompany'sgoalinriskmanagementistoachieveanappropriatebalancebetweenriskandreturn,minimizethenegativeimpactofriskontheCompany'soperatingperformance,andmaximizetheinterestsofshareholdersandotherequityinvestors.Basedonthisriskmanagementobjective,thebasicstrategyoftheCompany'sriskmanagementistoidentifyandanalyzethevariousrisksfacedbytheCompany,establishanappropriaterisktolerancebottomlineandconductriskmanagement,andtimelyandreliablysupervisevariousriskstocontrolriskswithinalimitedrange.TheCompanyisexposedtovariousrisksrelatedtofinancialinstrumentsinitsdailyactivities,mainlyincludingcreditrisk,liquidityriskandmarketrisk.TheManagementhasreviewedandapprovedpoliciestomanagetheserisks,whicharesummarizedbelow:
CreditriskCreditriskreferstotheriskthattheCompanywillincurfinanciallossesduetothefailureofthecounterpartytoperformitscontractualobligations.TheCompanymanagesthecreditriskbyportfolio.Creditriskmainlyarisesfrombankdeposits,accountsreceivable,otherreceivables,long-termreceivables,etc.TheCompany'sbankdepositsaremainlydepositedinstate-ownedbanksandotherlargeandmedium-sizedlistedbanks,andtheCompanyexpectsthatthereisnosignificantcreditriskinthebankdeposits.Foraccountsreceivable,otherreceivablesandlong-termreceivables,theCompanyhassetuprelevantpoliciestocontroltheexposureofcreditrisk.TheCompanyevaluatesthecreditqualificationsofcustomersandsetsthecorrespondingcreditperiodbasedonthefinancialstatus,credithistoryandotherfactorssuchasthecurrentmarketconditionsofcustomers.TheCOOECwouldmonitorthecustomers'creditrecordsperiodically;asforthecustomerswithbadcreditrecords,theCOOECwouldadoptthemethodsincludingrequestingapaymentinwritingorshorteningorcancelingcredittermsoastokeeptheCOOEC'soverallcreditriskswithincontrollablescope.ThedebtorsoftheCompany'saccountsreceivablearecustomersdistributedindifferentindustriesandregions.TheCompanycontinuouslyconductscreditevaluationsonthefinancialstatusofaccountsreceivableandpurchasescreditguaranteeinsurancewhenappropriate.
ThemaximumcreditriskexposureoftheCompanyshallbethecarryingamountofeachfinancialassetinthebalancesheet.TheCompanyhasnotprovidedanyotherguaranteethatmaysubjecttheCompanytocreditrisk.IntheCompany'saccountsreceivable,theaccountsreceivableofthetopfivecompaniesinarrearsaccountedfor49.49%oftheCompany'stotalaccountsreceivable(2023:59.45%);IntheCompany'sotherreceivables,theotherreceivablesofthetopfivecompaniesinarrearsaccountedfor86.94%(2023:87.25%)ofthetotalotherreceivablesoftheCompany.LiquidityriskLiquidityriskreferstotheriskthattheCompanywillencounterashortageoffundswhenfulfillingitsobligationstosettleincashorotherfinancialassets.Whenmanagingliquidityrisk,theCompanymaintainscashandcashequivalentsthattheManagementbelievesaresufficientandmonitorsthemtomeettheCompany'soperationalneedsandreducetheimpactofcashflowsfluctuations.TheManagementoftheCompanymonitorstheuseofbankborrowingsandensurescompliancewiththeloanagreement.Atthesametime,theCompanyhasobtainedcommitmentsfrommajorfinancialinstitutionstoprovidesufficientstandbyfundstomeetshort-termandlong-termfundingneeds.TheCompanyfinancesitsworkingcapitalthroughfundsgeneratedfromitsoperationsandbankandotherborrowings.Attheendoftheperiod,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedasfollowsaccordingtothematurityoftheundiscountedremainingcontractualcashflows(unit:RMB10,000):
Item | Endingbalance | |||
Within1year | Within1to3years | Morethan3years | Total | |
Financialliabilities: | ||||
Bankborrowings | 18,241.68 | 459,942.67 | 34,740.89 | 512,925.24 |
Accountspayable | 104,309.23 | 104,309.23 | ||
Otherpayables | 123,135.14 | 123,135.14 | ||
Non-currentliabilitiesmaturingwithinoneyear | 50,868.12 | 50,868.12 | ||
Othercurrentliabilities(excludingdeferredincome) | 2,318.63 | 2,318.63 | ||
Leaseliabilities | 1,373.57 | 941.53 | 2,315.10 | |
Long-termpayables | 1,822.49 | 44,368.28 | 46,190.77 | |
Totalfinancialliabilitiesandcontingentliabilities | 300,695.29 | 505,684.52 | 35,682.42 | 842,062.23 |
Attheendofthepreviousyear,thefinancialliabilitiesandoff-balanceguaranteeitemsheldbytheCompanywereanalyzedaccordingtothematurityoftheundiscountedremainingcontractualcashflowsasfollows(unit:RMB10,000):
Item | Balanceasattheendofthepreviousyear | |||
Within1year | Within1to3years | Morethan3years | Total | |
Financialliabilities: |
Item | Balanceasattheendofthepreviousyear | |||
Within1year | Within1to3years | Morethan3years | Total | |
Bankborrowings | 37,912.20 | 70,965.99 | 79,731.94 | 188,610.14 |
Accountspayable | 66,286.91 | 66,286.91 | ||
Otherpayables | 120,510.06 | 120,510.06 | ||
Non-currentliabilitiesmaturingwithinoneyear | 311,118.77 | 311,118.77 | ||
Othercurrentliabilities(excludingdeferredincome) | 6,837.37 | 6,837.37 | ||
Leaseliabilities | 773.04 | 817.42 | 1,590.46 | |
Long-termpayables | 1,829.31 | 4,127.74 | 42,103.03 | 48,060.08 |
Totalfinancialliabilitiesandcontingentliabilities | 544,494.61 | 75,866.78 | 122,652.39 | 743,013.78 |
Theamountoffinancialliabilitiesdisclosedintheabovetablewastheundiscountedcontractualcashflows,soitmightbedifferentfromthebookvalueinthebalancesheet.MarketriskMarketriskassociatedwithfinancialinstrumentsreferstotheriskthatfairvalueorfuturecashflowsoffinancialinstrumentsfluctuateduetovariationsinmarketprices,anditincludesexchangeraterisk,interestrateriskandotherpricerisks.InterestrateriskInterestrateriskreferstotheriskoffluctuationsinthefairvalueorfuturecashflowsoffinancialinstrumentsarisingfromchangesinmarketinterestrates.Interestrateriskcanarisefromrecognizedinterest-bearingfinancialinstrumentandunrecognizedfinancialinstrument(e.g.certainloancommitment).TheCompany'sinterestrateriskmainlyarisesfrombankborrowings.FinancialliabilitieswithfloatinginterestratesexposetheCompanytocashflowsinterestraterisk,andfinancialliabilitieswithfixedinterestrateexposetheCompanytofairvalueinterestraterisk.TheCompanydeterminestherelativeratiooffixedinterestrateandfloatingratecontractsbasedontheprevailingmarketconditions,andmaintainsanappropriatemixoffixedandfloatingrateinstrumentsthroughregularreviewandmonitoring.TheCompanycloselymonitorstheimpactoffluctuationininterestratechangesontheCompany'sinterestraterisk.TheCompanydoesnotcurrentlyhaveaninterestratehedgingpolicy.However,theManagementisresponsibleformonitoringinterestrateriskandwillconsiderhedgingsignificantinterestrateriskwhenrequired.Risinginterestrateswillincreasethecostofnewinterest-bearingdebtandtheinterestexpensesoftheCompany'soutstandinginterest-bearingdebtatfloatingrates,andhaveasignificantadverseimpactontheCompany'sfinancialperformance.TheManagementwillmaketimelyadjustmentsbasedonthelatestmarketconditions,whichmaybeinterestrateswapstoreduceinterestraterisk.Theinterest-bearingfinancialinstrumentsheldbytheCompanyareasfollows(unit:RMB10,000):
Item | Amountinthisperiod | Amountinpreviousperiod |
Fixedinterestratefinancialinstruments | ||
Financialliabilities |
Item | Amountinthisperiod | Amountinpreviousperiod |
Including:short-termborrowings | 19,016.55 | 23,091.50 |
Long-termborrowingsmaturingwithinoneyear | 49,825.99 | 307,599.38 |
Long-termborrowings | 475,531.46 | 139,988.93 |
Total | 544,374.00 | 470,679.81 |
ForfinancialinstrumentsheldonthebalancesheetdatethatexposetheCompanytofairvalueinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactaftertheabovefinancialinstrumentsareremeasuredatthenewinterestrateassumingthattheinterestratechangesonthebalancesheetdate.Forfloatingratenon-derivativesheldonthebalancesheetdatethatexposetheCompanytocashflowsinterestraterisk,theimpactofnetprofitandshareholders'equityintheabovesensitivityanalysisistheimpactoftheaboveinterestratechangesoninterestexpensesorincomeestimatedonanannualbasis.Thepreviousyear'sanalysiswasbasedonthesameassumptionsandmethodology.ExchangerateriskExchangerateriskreferstotheriskthatthefairvalueorfuturecashflowsofthefinancialinstrumentwillfluctuateduetochangesinforeignexchangerates.Exchangerateriskcanarisefromfinancialinstrumentsdenominatedinforeigncurrenciesotherthanrecordingcurrency.TheCompany'smainbusinessislocatedinChina,anditsmainbusinessissettledinRMB.However,therearestillforeignexchangerisksfortheCompany'srecognizedforeigncurrencyassetsandliabilitiesandfutureforeigncurrencytransactions(thevaluationcurrenciesofforeigncurrencyassetsandliabilitiesandforeigncurrencytransactionsaremainlyHKD,VNDandUSD).Attheendoftheperiod,theforeigncurrencyfinancialassetsandforeigncurrencyfinancialliabilitiesheldbytheCompanyaretranslatedintoRMBasfollows(unit:RMB'0,000):
Item | Foreigncurrencyliabilities | Foreigncurrencyassets | ||
Endingbalance | Balanceasattheendofthepreviousyear | Endingbalance | Balanceasattheendofthepreviousyear | |
HKD | 86.26 | 84.99 | ||
VND | 283.75 | 212.04 | 1,390.38 | 1,150.76 |
USD | 387.01 | 37.39 | 6,640.79 | 5,737.29 |
Total | 670.76 | 249.43 | 8,117.43 | 6,973.04 |
TheCompanycloselymonitorstheimpactoffluctuationinexchangerateontheCompany'sexchangeraterisk.TheCompanyisnotcurrentlytakinganymeasurestoavoidexchangeraterisk.However,theManagementisresponsibleformonitoringexchangerateriskandwillconsiderhedgingsignificantexchangerateriskwhenrequired.
2.Hedging
(1)TheCompanyconductshedgingbusinessforriskmanagement
□Applicable?Notapplicable
(2)TheCompanyconductseligiblehedgingbusinessandapplieshedgeaccounting
Unit:RMB
Item | Bookvaluerelatedtothehedgeditemandthehedginginstrument | Cumulativefairvaluehedgeadjustmentincludedinthebookvalueofthehedgeditemrecognized | Hedgeeffectivenessandsourceofineffectivepartofhedge | ImpactofhedgeaccountingontheCompany'sfinancialstatements |
Typeofhedgingrisk | ||||
Typeofhedging |
Otherexplanations
(3)TheCompanyconductshedgingbusinessforriskmanagement,andisexpectedtoachieveriskmanagementobjectivesbutdoesnotapplyhedgingaccounting
□Applicable?Notapplicable
3.Financialassets
(1)Classificationoftransfermethods
□Applicable?Notapplicable
(2)Financialassetsderecognitionduetotransfer
□Applicable?Notapplicable
(3)Continuedinvolvementinthetransferoffinancialassets
□Applicable?NotapplicableOtherexplanations
XIII.Disclosureoffairvalue
1.Endingfairvalueofassetsandliabilitiesmeasuredatfairvalue
Unit:RMB
Item | Fairvalueasattheendoftheperiod | |||
Measuredatthefairvalueofthe1stlevel | Measuredatthefairvalueofthe2ndlevel | Measuredatthefairvalueofthe3rdlevel | Total | |
I.Continuousmeasurementoffairvalue | -- | -- | -- | -- |
(III)Investmentsinotherequityinstruments | 586,231.82 | 586,231.82 | ||
II.Measurementatfairvaluenotonagoingconcern | -- | -- | -- | -- |
2.BasisforrecognitionofthemarketpriceofitemsmeasuredatfairvalueofLevel1onagoingandnon-goingconcern
3.Qualitativeandquantitativevaluationtechniquesandimportantparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoflevel2
4.Continuousandnon-continuousLevel3fairvaluemeasurementitems,valuationtechniquesused,andthequalitativeandquantitativeinformationonimportantparameters
5.Theinformationonadjustmentbetweenthebeginningandtheendofthebookvalueandanalysisonthesensitivityoftheunobservableparametersofsustainableandnon-sustainableitemsmeasuredonthebasisoffairvalueoftierthree
6.Continuousmeasurementitemsbyfairvalue,reasonforconversionamongalllevelsinthecurrentperiodandpoliciesfordeterminingthetimeofconversion
7.Changeofvaluationtechniquesinthecurrentperiodandreasonforchange
8.Conditionoffairvalueoffinancialassetsandfinancialliabilitiesnotmeasuredatfairvalue
9.OthersXIV.Relatedpartiesandrelatedpartytransactions
1.Parentcompany
Name | Registrationplace | Businessnature | Registeredcapital | Parentcompany'sshareholdingpercentageintheCompany | Parentcompany'svotingrightspercentageintheCompany |
ShenzhenInvestmentHoldingsCo.,Ltd. | Shenzhen | Limitedliabilitycompany(whollystate-owned) | RMB33.186billion | 57.25% | 57.25% |
ParentcompanyTheultimatecontrolleroftheCompanyistheState-ownedAssetsSupervisionandAdministrationCommissionofShenzhenMunicipalPeople'sGovernment.Otherexplanations:
2.SubsidiariesoftheCompanySeeNoteX.1fordetailsofthesubsidiaryoftheCompany.
3.JointventuresandassociatesSeeNoteX.3fordetailsofimportantjointventuresorassociatesoftheCompany.JointventuresandassociatesinvolvedintherelatedpartytransactionswiththeCompanyintheCurrentPeriod,orleadingtobalanceduetotherelatedpartytransactiontheyhadwiththeCompanyinpreviousperiods:
Nameofjointventureorassociates | RelationshipwiththeCompany |
Otherexplanations:
4.Otherrelatedparties
Otherrelatedparties | RelationshipbetweenotherrelatedpartieswiththeCOOEC |
ShenzhenXinhaiHoldings | TheparentcompanyofXinhaiRongyao,theminorityshareholdersofthesubsidiaryRongyaoRealEstate |
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd. | MinorityshareholdersofthesubsidiaryRongyaoRealEstate |
YangzhouTourismDevelopmentPropertyCo.,Ltd. | SubsidiaryYangzhouWuhe'sminorityshareholders |
ShenzhenWufangCeramicIndustryCo.,Ltd. | AssociatesoftheCompany |
ShenzhenPropertyJifaWarehousingCo.,Ltd. | JointventuresoftheCompany |
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | JointventuresoftheCompany |
ChengduZunxiLandCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
GuorenP&CInsuranceCo.,Ltd. | Subsidiaryoftheparentcompany |
HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShantouHuafengRealEstateDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShantouHualinRealEstateDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenChuangkeDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenCreditGuaranteeGroupCo.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenPetrelHotelCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenTalentRecruitmentInternationalCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ResearchInstituteofTsinghuaUniversityinShenzhen | Subsidiaryoftheparentcompany |
ShenzhenTotalLogisticsServiceCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenPeople'sCongressCadreTrainingCenterCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenBaoshiRealEstateCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenBinjiangIndustrialCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenLegalTrainingCenterCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenFubaoParkOperationCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenGuohuiIndustrialCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | Subsidiaryoftheparentcompany |
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenSouthernCertificationCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenShenfubao(Group)Co.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenShenyueUnitedInvestmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenWaterPlanning&DesignInstituteCo.,Ltd. | Subsidiaryoftheparentcompany |
Shenzhen-ShantouSpecialCooperationBranchofShenzhenWaterPlanning&DesignInstituteCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenTefaPortServiceCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenSportsIndustryGroupCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenSportsCenterOperationManagementCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenInvestmentHoldingsDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenInvestmentBuildingHotelCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenBayAreaInternationalHotelCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenWanchengLogisticsCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenWangyuCenterOperationManagementCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenXingyeTransportationCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenTianjunIndustrialCo.,Ltd. | Subsidiaryofasubsidiary(undertheparentcompany) |
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd. | Wholly-ownedsubsidiaryoftheparentcompany |
ShenzhenXingyeXingfaGarmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenInfinovaLimited | Subsidiaryoftheparentcompany |
ShenzhenInfinovaInformationTechnologyCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
HongKongHOIPANDevelopmentCo.,Ltd. | Wholly-ownedsub-subsidiaryoftheparentcompany |
ChinaShenzhenForeignTrade(Group)CompanyLimited | Wholly-ownedsubsidiaryoftheparentcompany |
Otherexplanations:
5.Relatedpartytransactions
(1)Relatedpartytransactionsonpurchaseandsalesofgoods,renderingandreceiptofservicesPurchaseofgoods/receiptofservices
Unit:RMB
Relatedparty | Relatedpartytransactions | Amountinthecurrentperiod | Approvedtransactionquota | Whetherthetransactionquotaisexceeded | Amountinthepreviousperiod |
GuorenP&CInsuranceCo.,Ltd. | Insurancepremiums | 2,647,109.23 | 2,907,471.58 | ||
ShenzhenCreditGuaranteeGroupCo.,Ltd. | Guaranteefee | 56,133.53 | |||
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | Managementservicefee | 4,494,794.36 | 4,502,375.31 | ||
ShenzhenLightIndustrialProductsImportandExportCo.,Ltd. | Cateringservices | 23,692.08 | 50,477.89 | ||
ShenzhenPeople'sCongressCadreTrainingCenterCo.,Ltd. | Trainingexpenses | 1,780.00 | |||
ShenzhenLegalTrainingCenterCo.,Ltd. | Trainingexpenses | 100,223.49 | 185,019.48 | ||
ShenzhenGuohuiIndustrialCo.,Ltd. | Cateringservices | 45,600.00 | |||
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | Environmentalprotectionservicefee | 385,580.19 | |||
ShenzhenEnvironmentalEngineeringScienceandTechnologyCenterCo.,Ltd. | Environmentalprotectionservicefee | 111,005.66 | |||
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd. | Projectarchitecturaldesignservices | 4,207,808.07 | 10,712,800.00 | No | 8,940,492.75 |
ShenzhenSouthernCertificationCo.,Ltd. | Certificationfee | 24,528.30 | |||
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd. | Guaranteefee | 274,886.79 | |||
ShenzhenShenfubao(Group)Co.,Ltd. | Cateringservices | 541,145.00 | 200,535.00 | ||
ShenzhenWater | Consulting | 13,331.00 |
Planning&DesignInstituteCo.,Ltd. | servicefees | ||||
ShenzhenTefaPortServiceCo.,Ltd. | Propertyservicefee | 276,742.05 | 294,540.95 | ||
ShenzhenTianjunBiotechnologyDevelopmentCo.,Ltd. | Greenplantmaintenanceservice | 75,068.65 | 107,161.34 | ||
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd. | Activityfee | 74,964.34 | 175,633.75 | ||
ShenzhenEtongDigitalInnovationandDevelopmentCo.,Ltd. | Cateringservices | 31,794.69 | 8,982.00 | ||
ShenzhenTianjunIndustrialCo.,Ltd. | Compensationforrelocation | 70,296.23 | 56,613.20 | ||
ShenzhenTianjunInvestmentDevelopmentCo.,Ltd. | Greenplantmaintenanceservice | 52,638.20 | |||
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Managementservicefee | 62,382,807.01 | 72,761,800.00 | 62,480,975.10 | |
ShenzhenInfinovaInformationTechnologyCo.,Ltd. | Intelligentprojectfunds | 384,103.84 | |||
ChinaShenzhenForeignTrade(Group)CompanyLimited | Managementservicefee | 101,850.10 | 305,550.31 |
Salesofgoods/renderingofservices
Unit:RMB
Relatedparty | Relatedpartytransactions | Amountinthecurrentperiod | Amountinthepreviousperiod |
ChengduZunxiLandCo.,Ltd. | Propertyservicefee | 3,480,160.55 | 1,152,459.02 |
DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | Propertyservicefee | 3,098,470.59 | 1,784,025.19 |
GuangdongJianbangGroup(Huiyang)IndustrialCo.,Ltd. | Propertyservicefee | 295,724.00 | 256,331.65 |
GuorenP&CInsuranceCo.,Ltd. | Propertyservicefee | 325,538.86 | 347,629.57 |
HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | Projectfunds | 44,233,142.45 | 26,970,736.12 |
HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | Propertyservicefee | 11,892,865.89 | 13,195,908.87 |
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd. | Propertyservicefee | 1,339,304.96 | 1,381,929.74 |
ShantouHuafengRealEstateDevelopmentCo.,Ltd. | Propertyservicefee | 2,249,598.90 | 2,456,814.89 |
ShantouHualinRealEstateDevelopmentCo.,Ltd. | Propertyservicefee | 35,320.76 | |
SubsidiariesofShenzhenInvestmentHoldings | Cateringservices | 88,079.06 | 197,755.66 |
ShenzhenShenyueUnitedInvestmentCo.,Ltd. | Propertyservicefee | 3,656,843.68 | 2,900,927.45 |
ShenzhenChuangkeDevelopmentCo.,Ltd. | Propertyservicefee | 5,317,675.30 | 1,516,908.38 |
ShenzhenCreditGuaranteeGroupCo.,Ltd. | Propertyservicefee | 4,217,529.68 | 4,173,239.39 |
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd. | Propertyservicefee | 2,521,098.97 | 2,391,764.60 |
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd. | Propertyservicefee | 12,406,466.64 | 9,836,455.76 |
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | Propertyservicefee | 3,717,334.17 | 5,809,905.47 |
ShenzhenTalentRecruitmentInternationalCo.,Ltd. | Propertyservicefee | 443,957.91 | 444,280.42 |
ResearchInstituteofTsinghuaUniversityinShenzhen | Propertyservicefee | 2,217,409.49 | 1,376,718.19 |
ShenzhenTotalLogisticsServiceCo.,Ltd. | Propertyservicefee | 2,936,775.96 | 2,931,862.63 |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd. | Propertyservicefee | 13,318,956.64 | 3,153,538.10 |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd. | Propertyservicefee | 2,710,293.10 | 1,588,242.65 |
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | Propertyservicefee | 2,099,868.10 | 508,184.64 |
ShenzhenBaoshiRealEstateCo.,Ltd. | Propertyservicefee | 3,612,660.76 | |
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd. | Propertyservicefee | 391,346.42 | |
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd. | Propertyservicefee | 1,734,921.21 | 395,685.75 |
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd. | Propertyservicefee | 273,886.79 | 136,971.70 |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | Projectfunds | -206,798.79 | 263,350.35 |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | Propertyservicefee | 664,132.17 | 76,628.67 |
ShenzhenFubaoParkOperationCo.,Ltd. | Projectfunds | 184,939.45 | 209,505.25 |
ShenzhenFubaoParkOperationCo.,Ltd. | Propertyservicefee | 18,301.58 | 140,690.29 |
ShenzhenHigh-techZoneInvestmentandDevelopmentGroupCo.,Ltd. | Propertyservicefee | 125,538.20 | 47,172.26 |
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | Supervisionservicefee | 141,509.43 | |
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | Propertyservicefee | 5,583,897.63 | 5,857,237.41 |
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | Projectfunds | 90,016.79 | |
ShenzhenSouthernCertificationCo.,Ltd. | Propertyservicefee | 74,269.81 | 74,213.21 |
ShenzhenShenfangChuanqiRealEstateDevelopmentCo.,Ltd. | Propertyservicefee | 266,161.65 | 168,113.22 |
ShenzhenPropertiesGroupLonggangDevelopmentCo.,Ltd. | Propertyservicefee | 382,009.37 | |
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd. | Projectfunds | 46,550.75 | |
ShenzhenShenfubao(Group)TianjinIndustrialDevelopmentCo.,Ltd. | Propertyservicefee | 818,633.95 | 1,703,980.95 |
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd. | Propertyservicefee | 7,403,142.51 | 7,628,802.17 |
ShenzhenShenfubao(Group)Co.,Ltd. | Projectfunds | 1,328,615.05 | |
ShenzhenShenfubao(Group)Co.,Ltd. | Propertyservicefee | 4,458,923.38 | 4,558,105.71 |
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd. | Propertyservicefee | 605,151.13 | 483,048.37 |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | Supervisionservicefee | 11,320.75 | |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | Propertyservicefee | 52,981.13 | |
Shenzhen-ShantouSpecialCooperationBranchofShenzhenWaterPlanning&DesignInstituteCo.,Ltd. | Propertyservicefee | 21,247.49 | |
ShenzhenSpecialZoneLiteratureMagazineCo.,Ltd. | Propertyservicefee | 51,384.96 | 51,384.96 |
ShenzhenSportsIndustryGroupCo.,Ltd. | Projectfunds | 3,696,271.96 | |
ShenzhenSportsIndustryGroupCo.,Ltd. | Propertyservicefee | 3,247,533.97 | |
ShenzhenSportsCenterOperationManagementCo.,Ltd. | Propertyservicefee | 5,279,580.87 | 4,806,978.01 |
ShenzhenInvestmentHoldingsDevelopmentCo.,Ltd. | Propertyservicefee | 110,059.63 | |
ShenzhenInvestmentBuildingHotelCo.,Ltd. | Supervisionservicefee | 70,754.72 | |
ShenzhenInvestmentHoldingsCo.,Ltd. | Projectfunds | 3,667,431.09 | 186,843.22 |
ShenzhenInvestmentHoldingsCo.,Ltd. | Propertyservicefee | 7,242,745.72 | 8,643,987.73 |
ShenzhenBayAreaInternationalHotelCo.,Ltd. | Propertyservicefee | 5,432,881.86 | |
ShenzhenWanchengLogisticsCo.,Ltd. | Projectfunds | 451,416.98 | |
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd. | Propertyservicefee | 372,727.92 | 227,088.46 |
RenaissanceShenzhenBayHotelBranchofShenzhen | Propertyservicefee | 283,018.87 | 338,650.32 |
ContinentalHotelManagementCo.,Ltd. | |||
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd. | Propertyservicefee | 188,679.28 | 220,010.13 |
ShenzhenXingyeTransportationCo.,Ltd. | Propertyservicefee | 27,522.94 | 11,009.18 |
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd. | Propertyservicefee | 658,180.89 | 579,370.16 |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Propertyservicefee | 77,800,192.88 | 78,923,867.12 |
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd. | Propertyservicefee | 1,996,166.98 | 2,525,782.31 |
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd. | Projectfunds | 537,490.97 | |
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd. | Propertyservicefee | 2,408,563.82 | 3,458,208.00 |
ShenzhenXingyeXingfaGarmentCo.,Ltd. | Propertyservicefee | 2,832,334.90 | |
ShenzhenSilverLakeConventionCenter(Hotel)Co.,Ltd. | Projectfunds | 337,614.68 | |
ShenzhenInfinovaLimited | Propertyservicefee | 88,556.50 | 463,319.77 |
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd. | Consultingservicefees | 101,581.14 | 1,859,676.00 |
ChinaShenzhenForeignTrade(Group)CompanyLimited | Supervisionservicefee | 424,528.30 | |
ChinaShenzhenForeignTrade(Group)CompanyLimited | Propertyservicefee | 3,053,234.14 | 2,457,982.89 |
Purchaseorsaleofgoods,andrenderingorreceiptoflaborservicesIn2024,theCompanyengagedincateringservicetransactionswithShenzhenInvestmentHoldingsandseveralofitssubsidiaries.Duetotheinvolvementofmultipleentitiesandrelativelysmalltransactionamountswithindividualrelatedparties,thetransactionamountsdidnotreachthethresholdforseparatedisclosure.Therefore,theitemwaspresentedinaconsolidatedformunder"ShenzhenInvestmentHoldingsanditssubsidiaries".
(2)Managementoncommission/contractandcommissionedmanagement/contracting-out
InformationonthetrusteeshipmanagementandcontractingbytheCOOEC:
Unit:RMB
Nameofentrustingparty/contracting-outparty | Nameofentrustedparty/contractor | Typeofentrusted/contractedassets | Startdateofentrustment/contracting | Terminationdateofentrustment/contracting | Pricingbasisofcustodyincome/contractingincome | Trustincome/contractingincomerecognizedinthecurrentperiod |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | ShenzhenProperties&ResourcesDevelopment(Group)Ltd. | Investmentproperties | November6,2019 | November5,2025 | Marketpricing | 65,058,513.07 |
ShenzhenShenfubao(Group)Co.,Ltd. | ShenzhenShenfubaoPropertyDevelopmentCo.,Ltd. | Realestateandengineering | January1,2024 | December31,2024 | Marketpricing | 1,132,075.00 |
ShenzhenShenfubao(Group)Co.,Ltd. | ShenzhenFreeTradeZoneSecurityServiceCo., | Realestate | January1,2024 | December31,2024 | Marketpricing | 1,560,000.00 |
Ltd. | ||||||
ShenzhenShenfubao(Group)Co.,Ltd. | ShenzhenShenfubaoMunicipalServiceCo.,Ltd. | Realestate | January1,2024 | December31,2024 | Marketpricing | 1,852,679.77 |
Custody/contractingofrelatedpartiesInformationontheentrustmentmanagement/contractingoftheCompany
Unit:RMB
Nameofentrustingparty/contracting-outparty | Nameofentrustedparty/contractor | Typeofentrusted/contracting-outassets | Startingdateofentrustment/contracting-out | Terminationdateofentrustment/contracting-out | Pricingbasisofcustodyfee/contracting-outfee | Custodyfees/contracting-outfeesrecognizedinthecurrentperiod |
Informationontherelatedpartymanagement/contracting
(3)Relatedpartyleases
TheCOOECactedasthelessor:
Unit:RMB
Lessee | Typeofleasedasset | Leaseincomerecognizedinthisperiod | Leaseincomerecognizedinpreviousperiod |
CourtyardbyMarriottShenzhenBayBranchofShenzhenContinentalHotelManagementCo.,Ltd. | Investmentproperties | 1,265,195.37 | |
RenaissanceShenzhenBayHotelBranchofShenzhenContinentalHotelManagementCo.,Ltd. | Investmentproperties | 1,665,257.39 |
TheCOOECactedaslessee:
Unit:RMB
Lessor | Typeofleasedasset | Rentalcostsforshort-termleasesandlow-valueassetleasesforsimplifiedprocessing(ifapplicable) | Variableleasepaymentsnotincludedinthemeasurementofleaseliabilities(ifapplicable) | Paidrents | Interestexpenseonleaseliabilitiesassumed | Increaseinright-of-useassets | |||||
Amountinthecurrentperiod | Amountinthepreviousperiod | Amountinthecurrentperiod | Amountinthepreviousperiod | Amountinthecurrentperiod | Amountinthepreviousperiod | Amountinthecurrentperiod | Amountinthepreviousperiod | Amountinthecurrentperiod | Amountinthepreviousperiod | ||
ShenzhenInvestmentBuildingHotelCo.,Ltd. | Investmentproperties | 844,905.00 | 820,296.12 | 33,604.31 | 66,547.40 | ||||||
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd. | Investmentproperties | 57,415.65 | 22,302.40 | 49,392.00 | 111,132.00 | -422.03 | 4,363.33 |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | Investmentproperties | 11,256.87 | ||||||||
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | Investmentproperties | 237,999.96 | 221,333.32 | 660,000.00 | 702,000.00 | 51,688.66 | 81,134.66 | |||
ShenzhenPetrelHotelCo.,Ltd. | Investmentproperties | 38,243.62 | 13,200.00 | 3,131.51 | 235,308.17 | |||||
ShenzhenShenfubao(Group)Co.,Ltd. | Investmentproperties | 470,269.80 | 231,660.00 | 41,958.61 | 28,809.46 | 1,204,267.57 | ||||
ShenzhenInvestmentHoldingsCo.,Ltd. | Investmentproperties | 247,497.25 | 591,394.63 | 2,739,416.18 | 3,482,245.09 | 66,246.71 | 192,376.34 | -1,814,518.69 | ||
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | Investmentproperties | 1,119,654.36 | 1,119,654.36 | |||||||
ShenzhenBinjiangIndustrialCo.,Ltd. | Investmentproperties | 303,785.70 | 41,600.00 | |||||||
HongKongHOIPANDevelopmentCo.,Ltd. | Investmentproperties | 146,234.62 |
Related-partyleases
(4)RelatedpartyguaranteesTheCompanyastheguarantor
Unit:RMB
Thesecuredparty | Amountguaranteed | Startdateofguarantee | Maturitydateofguarantee | Whethertheguaranteehasbeenfulfilled |
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | 3,491,371,743.56 | November27,2019 | March17,2026 | No |
YangzhouWuheRealEstateCo.,Ltd. | 200,094,573.77 | January19,2024 | January18,2029 | No |
TheCompanyastheguaranteedparty
Unit:RMB
Guarantee | Amountguaranteed | Startdateofguarantee | Maturitydateofguarantee | Whethertheguaranteehasbeenfulfilled |
GuorenP&CInsuranceCo.,Ltd. | 82,093,413.89 | June26,2022 | April30,2024 | Yes |
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd. | 16,750,000.00 | March29,2022 | March28,2025 | No |
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd. | 36,850,000.00 | March29,2022 | March28,2026 | No |
ShenzhenShendaCreditEnhancementFinancingGuaranteeCo.,Ltd. | 13,400,000.00 | March29,2022 | March28,2027 | No |
ShenzhenCreditGuaranteeGroupCo.,Ltd. | 1,684,498.43 | December29,2023 | December29,2024 | Yes |
GuorenP&CInsuranceCo.,Ltd. | 73,027,582.04 | January10,2024 | 1 | No |
GuorenP&CInsuranceCo.,Ltd. | 89,983,901.50 | May22,2023 | 2 | No |
Note:1Expiryofstatuteoflimitations2Expiryofstatuteoflimitations
Notestorelatedpartyguarantee
(5)Informationoninter-banklendingofcapitalofrelatedparties
Unit:RMB
Relatedparty | Amountborrowed | Startdate | Maturitydate | Notes |
Borrowedfrom | ||||
Lending |
(6)Assettransferanddebtrestructuringofrelatedparties
Unit:RMB
Relatedparty | Relatedpartytransactions | Amountinthecurrentperiod | Amountinthepreviousperiod |
(7)Remunerationofkeyofficers
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Remunerationofkeyofficers | 10,738,322.13 | 12,312,227.12 |
(8)Otherrelatedpartytransactions
Notapplicable
6.Accountsreceivableandpayableofrelatedparties
(1)Receivables
Unit:RMB
Project | Relatedparty | Endingbalance | Beginningbalance | ||
Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | ||
Accountsreceivable | DongguanShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | 270,000.00 | 8,100.00 | 1,784,025.19 | 72,849.36 |
HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | 41,683,941.80 | 1,916,102.52 | 27,085,777.03 | 812,573.31 | |
KunpengIndustrialSourceInnovationCenter(Shenzhen)Co.,Ltd. | 182,417.35 | 5,472.52 | |||
ShantouHuafengRealEstateDevelopmentCo.,Ltd. | 177,667.23 | 5,330.02 | 199,614.21 | 5,434.84 | |
ShantouHualinRealEstateDevelopmentCo.,Ltd. | 135,808.72 | 13,580.80 | |||
ShenzhenChuangkeDevelopmentCo.,Ltd. | 6,075,155.48 | 222,749.53 | 1,607,922.88 | 48,237.69 | |
ShenzhenCreditGuaranteeGroupCo.,Ltd. | 157,200.00 | 4,716.00 | |||
ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd. | 2,837,150.55 | 85,114.52 | 2,753,626.63 | 253,302.70 | |
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd. | 936,380.65 | 28,091.42 | 2,511,418.73 | 89,213.56 | |
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | 5,548,078.33 | 347,553.20 | 12,659,861.03 | 2,147,549.43 | |
ResearchInstituteofTsinghuaUniversityinShenzhen | 73,234.71 | 2,197.04 | 57,574.31 | 1,727.23 | |
ShenzhenTotalLogisticsServiceCo.,Ltd. | 466,227.00 | 13,986.81 | 236,927.70 | 7,107.83 | |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationParkOperationandDevelopmentCo.,Ltd. | 5,572,997.25 | 167,189.92 | 3,342,750.39 | 100,282.51 | |
ShenzhenShenzhen-HongKongScienceandTechnologyInnovationCooperationZoneDevelopmentCo.,Ltd. | 117,000.00 | 3,510.00 | |||
ShenzhenShenshanSpecialCooperationZoneShenzhenInvestmentHoldingsInvestmentDevelopmentCo.,Ltd. | 202,435.05 | 6,076.05 | 508,084.64 | 15,242.54 | |
ShenzhenUrbanConstructionIndustrialParkDevelopmentCo.,Ltd. | 391,346.42 | 11,740.39 | |||
ShenzhenChenglongRealEstateDevelopmentCo.,Ltd. | 395,685.75 | 11,870.57 | |||
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | 266,132.23 | 58,423.97 | 480,229.65 | 64,846.89 | |
ShenzhenFubaoParkOperationCo.,Ltd. | 42,352.90 | 1,270.59 | 5,365.01 | 160.95 | |
ShenzhenEnvironmentalTechnologyGroupCo.,Ltd. | 2,837,617.82 | 86,245.77 | 1,653,450.97 | 63,121.44 | |
ShenzhenJiaotongchangStationConstructionandDevelopmentCo.,Ltd. | 5.51 | 0.17 | |||
ShenzhenShenfubao(Group)Tianjin | 1,581,956.05 | 175,339.45 | 1,604,015.82 | 66,998.26 |
IndustrialDevelopmentCo.,Ltd. | |||||
ShenzhenShenfubao(Group)TianjinInvestmentandDevelopmentCo.,Ltd. | 2,588,645.10 | 150,772.57 | 3,255,544.36 | 155,467.93 | |
ShenzhenShenfubao(Group)Co.,Ltd. | 1,671,102.46 | 52,471.28 | 2,567,475.48 | 77,024.27 | |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | 8,591,322.98 | 424,230.21 | 2,378,435.98 | 71,353.08 | |
ShenzhenShenyueUnitedInvestmentCo.,Ltd. | 3,450,150.13 | 123,326.68 | 4,407,622.21 | 240,783.73 | |
ShenzhenSportsIndustryGroupCo.,Ltd. | 4,402,968.12 | 132,089.04 | |||
ShenzhenSportsFashionCultureandSportsDevelopmentCo.,Ltd. | 2,429.40 | 72.88 | |||
ShenzhenInvestmentHoldingsCo.,Ltd. | 5,588,052.61 | 225,329.98 | 4,131,697.18 | 144,179.32 | |
ShenzhenWanchengLogisticsCo.,Ltd. | 171,749.77 | 5,152.49 | |||
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd. | 935.08 | 28.05 | |||
ShenzhenBay(Baoding)InnovationDevelopmentCo.,Ltd. | 182,228.13 | 5,466.84 | 156,427.62 | 4,692.83 | |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | 49,188,098.91 | 1,508,080.64 | 137,865,750.97 | 7,568,725.60 | |
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd. | 461,923.28 | 13,857.70 | 992,580.20 | 29,777.40 | |
ShenzhenInfinovaSmartParkTechnologyCo.,Ltd. | 913,838.00 | 90,555.14 | 1,493,000.00 | 44,790.00 | |
ChinaShenzhenForeignTrade(Group)CompanyLimited | 24,500.00 | 2,450.00 | 24,500.00 | 6,600.00 | |
Total | 146,264,953.29 | 5,871,324.78 | 214,687,459.67 | 12,129,262.68 | |
Contractassets | HebeiShenbaoInvestmentDevelopmentCo.,Ltd. | 215,129.91 | 361,513.73 | ||
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | 118,043.22 | 231,455.46 | |||
ShenzhenFubaoParkOperationCo.,Ltd. | 26,457.15 | ||||
ShenzhenShenfubao(Group)Co.,Ltd. | 43,500.00 | ||||
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd. | 14,704.85 | ||||
ShenzhenInvestmentHoldingsCo.,Ltd. | 88,223.00 | 133,597.44 | |||
ShenzhenXiangmihuInternationalExchangeCenterDevelopmentCo.,Ltd. | 14,806.94 | 14,806.94 | |||
ShenzhenUrbanConstructionMingyuanIndustrialCo.,Ltd. | 18,450.00 | 18,450.00 | |||
Total | 454,653.07 | 844,485.57 | |||
Otherreceivables | ShenzhenHigh-techZoneDevelopmentandConstructionCo.,Ltd. | 35,605.73 | 1,068.17 | 167,086.43 | 10,525.99 |
ShenzhenConventionandExhibitionCenterManagementCo.,Ltd. | 1,000.00 | 30.00 | 1,000.00 | ||
ShenzhenSpecialEconomicZoneRealEstate&Properties(Group)Co.,Ltd. | 100,000.00 | 30,000.00 | 100,000.00 | 30,000.00 | |
ShenzhenBinjiangIndustrialCo.,Ltd. | 49,397.40 | 1,481.92 | 10,000.00 | 300.00 | |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | 102,583.54 | 10,258.35 | 102,583.54 | 3,258.35 | |
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd. | 10,720,575.27 | 6,623,517.62 | 10,720,575.27 | 321,617.26 | |
ShenzhenShenfubao(Group)Co.,Ltd. | 81,264.60 | 8,126.46 | 81,264.60 | 2,437.94 | |
ShenzhenShenfubaoEastInvestmentand | 350,000.00 | 35,000.00 | 350,000.00 | 10,500.00 |
DevelopmentCo.,Ltd. | |||||
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | 81,233.00 | 81,233.00 | 81,233.00 | 81,233.00 | |
ShenzhenInvestmentHoldingsCo.,Ltd. | 685,740.90 | 278,254.03 | 685,740.90 | 157,127.32 | |
ShenzhenXinhaiHoldings | 201,499,990.18 | 124,493,201.20 | 201,499,990.18 | 6,044,999.71 | |
ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd. | 375,068,984.55 | 231,729,731.18 | 375,068,984.55 | 11,252,069.54 | |
ShenzhenTianjunIndustrialCo.,Ltd. | 10,000,000.00 | 10,000,000.00 | |||
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | 2,462,441.23 | 73,873.24 | 10,065,313.75 | 301,959.41 | |
ShenzhenWufangCeramicIndustryCo.,Ltd. | 1,747,264.25 | 1,747,264.25 | 1,747,264.25 | 1,747,264.25 | |
HongKongHOIPANDevelopmentCo.,Ltd. | 48,130.74 | 1,443.92 | |||
Total | 603,034,211.39 | 365,114,483.34 | 610,681,036.47 | 19,963,292.77 |
(2)Payables
Unit:RMB
Project | Relatedparty | Endingbookbalance | Beginningbookbalance |
Accountspayable | GuorenP&CInsuranceCo.,Ltd. | 200,000.00 | |
ShenzhenGeneralInstituteofArchitecturalDesignandResearchCo.,Ltd. | 1,316,929.34 | 2,102,761.00 | |
ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd. | 7,126,060.00 | 8,126,060.00 | |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | 1,694,981.99 | 889,007.87 | |
ShenzhenTefaPortServiceCo.,Ltd. | 705,360.00 | 564,288.00 | |
Total | 11,043,331.33 | 11,682,116.87 | |
Otherpayables | ShenzhenCreditGuaranteeGroupCo.,Ltd. | 1,494,841.29 | 1,494,841.29 |
ShenzhenTalentRecruitmentInternationalCo.,Ltd. | 147,132.37 | 147,132.37 | |
ShenzhenFreeTradeZoneLifeServiceCo.,Ltd. | 4,850.00 | 4,850.00 | |
ShenzhenUrbanConstructionandDevelopment(Group)Co.,Ltd. | 152,227.00 | 152,227.00 | |
ShenzhenGrandIndustrialZone(ShenzhenExportProcessingZone)DevelopmentManagementGroupCo.,Ltd. | 86,247.00 | 31,218.60 | |
ShenzhenSouthernCertificationCo.,Ltd. | 34,002.15 | 34,002.15 | |
ShenzhenShenfubao(Group)Co.,Ltd. | 3,178,036.23 | 2,863,523.56 | |
ShenzhenShenfubaoEastInvestmentandDevelopmentCo.,Ltd. | 369,211.02 | 117,693.11 | |
ShenzhenShentouPropertyDevelopmentCo.,Ltd. | 18,106,994.63 | 8,621,679.48 | |
ShenzhenCulturalEnterpriseDevelopmentCo.,Ltd. | 743,680.00 | 773,680.00 | |
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | 5,214,345.90 | 5,214,345.90 | |
ShenzhenBayTechnologyDevelopmentCo.,Ltd. | 51,990,858.29 | 143,003,641.12 | |
ShenzhenBayAreaUrbanConstructionandDevelopmentCo.,Ltd. | 360,752.18 | 360,752.18 | |
ShenzhenPropertyJifaWarehousingCo.,Ltd. | 202,296,665.14 | 42,296,665.14 | |
ShenzhenInfinovaLimited | 144,219.02 | ||
YangzhouTourismDevelopmentPropertyCo.,Ltd. | 345,929,298.79 | 369,623,672.79 | |
Total | 630,109,141.99 | 574,884,143.71 |
7.Commitmentsfromrelatedparties
Notapplicable
8.Others
Notapplicable
XV.Share-basedpayments
1.Overviewofshare-basedpayments
□Applicable?Notapplicable
2.Share-basedpaymentssettledbyequity
□Applicable?Notapplicable
3.Share-basedpaymentssettledbycash
□Applicable?Notapplicable
4.Currentsharepaymentexpenses
□Applicable?Notapplicable
5.Modificationandterminationofshare-basedpayment
6.OthersXVI.Commitmentsandcontingencies
1.SignificantcommitmentsSignificantcommitmentsonthebalancesheetdateLarge-valuecontractsthatarebeingperformedortobeperformed
Item | Amountinthisperiod | Previousyear |
Large-valuecontractsthathavebeensignedbutnotrecognizedinthefinancialstatements | 2,399,978,869.29 | 2,528,685,973.91 |
2.Contingencies
(1)Significantcontingenciesonthebalancesheetdate
(1)LitigationmattersconcerningthetransferofJiabinBuildingIn1993,theCompanysignedtheContractforTransferofDevelopmentRightsandInterestsofJiabinBuildingwithShenzhenJiyongPropertyDevelopmentCo.,Ltd.(currentname,hereinafterreferredtoas"JiyongCompany").Duetotheineffectiveexecutionofthecontract,theCompanysubsequentlyfiledaseriesoflawsuitsagainstthepartiesinvolvedintheproject,buttheoutcomeofthelawsuitsfailedtoenabletheCompanytoobtainthebenefitsclaimed.Therefore,theCompanyhasmadeprovisionforbaddebtsinthefullamountofRMB93.81millionforaccountsreceivablefromjiyongCompanyforthetransferofJiabinBuilding.OnOctober31,2018,theShenzhenIntermediatePeople'sCourtmadeaciviljudgment,rulingthattheCompany'sapplicationforthebankruptcyofJiyongCompanywasnotaccepted.TheCompanyappealedagainsttheruling.OnApril29,2019,theGuangdongProvincialHigherPeople'sCourtruledtorejecttheCompany'sappealandupholdtheoriginalruling.Attheissuancedateofthereport,thereisnonewdevelopmentinthecase.
(2)LitigationcaseconcerningShenzhenBasepointIntelligenceCo.,Ltd.OnAugust20,2017,ShenzhenFacilityManagementCommunityCo.,Ltd.signedtheSoftwareServiceContractforSmartFacilityManagementPlatformofChinaMerchantsPropertywithChinaMerchantsGroup.Meanwhile,theCompanyintendedtopurchaseaRMB3millionfacilitymanagementsystem(covering31items)forthisprojectfromShenzhenBasepointIntelligenceCo.,Ltd.(hereinafterreferredtoas"Basepoint").Intheprojectdelivery,only11itemsdeliveredbyBasepointpassedtheacceptanceinspection,leavingthefulldeliveryunfinished.Therefore,theCompanyfailedtoreachaconsensusonpaymentwithBasepoint.In2021,BasepointsuedtheCompanyandfrozetheCompany'sfundsofRMB3million.ThejudgmentofthefirstinstancedatedAugust10,2022ruledthattheCompanyshallcompensateRMB3milliontoBasepoint.TheCompanyrefusedtoacceptthejudgmentofthefirstinstanceandinstitutedanappealforthesecondinstancein2022.ThesecondinstancewasheardonAugust11,2023andisawaitingjudgment.OnApril19,2024,theShenzhenIntermediatePeople'sCourtruledthatthecaseshallberemandedtotheFutianDistrictPeople'sCourtforretrial,whichiscurrentlyinprogress.
(3)ArbitrationcaseconcerningprivatelendingdisputeinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.AsXinhaiRongyaoandXinhaiHoldingsfailedtorepaytheloanprincipalandinteresttoRongyaoRealEstateonschedule,RongyaoRealEstatehasappliedtoShenzhenCourtofInternationalArbitrationforarbitration.ThearbitrationawardorderedthatXinhaiRongyaoandXinhaiHoldingsshallrepayalltheloanprincipalofRMB671.9138millionandthecorrespondinginterests(atanannualinterestrateof11%,calculatedbasedontheprincipalofRMB671.9138millionfromAugust4,2022tothedateoffullrepaymentoftheloan;provisionallyamountingtoRMB49.0684million)toRongyaoRealEstate.TheawardfurtherdecidedthatXinhaiInvestmentCompany,ExpanderPropertyManagement,LianghongIndustrialandTianchengInvestmentshallbearjointandseveralliabilityfortheobligationsandliabilitiesofXinhaiRongyaoandXinhaiHoldingsinconnectionwiththefirstarbitrationclaimofrepaymentmentionedabove.ItwasruledthatalltherespondentsshallbeartheattorneyfeesofRMB1.2millionpaidbyRongyaoRealEstate,andalltherespondentsshallbearthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountoftheabovestandsatRMB722.1822million.OnAugust7,2023,XinhaiinitiatedaproceedingwithShenzhenIntermediatePeople'sCourttoconfirmthevalidityofthearbitrationagreement,whichledtothetemporarysuspensionofthehearingofthecasebytheArbitrationCourt.ShenzhenIntermediatePeople'sCourthasconductedatrial(hearing)ofthecaseonconfirmingthevalidityofthearbitrationagreementonDecember27,2023.TheCourthasrejectedtheapplicationoftherespondentuponthehearing.ThecasewasheardinShenzhenCourtofInternationalArbitrationonAugust30,2024,andispendingtheawardofthearbitrationcourt.
(4)ArbitrationcaseconcerningequitytransferdisputeofShenzhenProperties&ResourcesDevelopment(Group)Ltd.
AsXinhaiRongyaofailedtopaythecompensationforinvestmentlosstoShenzhenProperties&ResourcesDevelopment(Group)Ltd.(hereinafterreferredtoas"SZPRD")asagreed,SZPRDhasappliedtotheShenzhenCourtofInternationalArbitrationforarbitration.ItwasruledthatXinhaiRongyaoshallpayRMB170,556,833.33toSZPRDascompensationforinvestmentlosses;thatSichuanTrustCompanydoesnotlegallypossessthe1%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.registeredinitsname,confirmingthatXinhaiRongyaoistheactualownerofthesaid1%equity;thatXinhaiRongyaoshallpledgeandregisteritsactually-held31%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.toSZPRD;thatSichuanTrustCompanyshallfacilitatetheregistrationproceduresforthepledgeofthe1%equityofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.intheaforesaidthirdarbitrationclaim;thatXinhaiRongyaoandSichuanTrustCompanyshallbeartheattorneyfeesofRMB780,000paidbySZPRD;thatXinhaiRongyaoandSichuanTrustCompanyshallbearallthearbitrationcostsandpropertypreservationexpensesofthiscase.TheprovisionaltotalamountinvolvedintheserulingsamountstoRMB171,336,833.33.OnApril12,2024,anarbitrationawardwasreceived,rulingthatXinhaiRongyaoshallpaySZPRDcompensationofRMB50millionforinvestmentloss;thatXinhaiRongyaoshallpledgeandregister30%ofitsequityinRongyaoRealEstatetoSZPRD;XinhaiRongyaoshallcompensateSZPRDforlegalfeesofRMB150,000,preservationfeesofRMB3,000,preservationinsurancecostsofRMB41,120.84,andarbitrationfeesofRMB658,188.60.OnJune27,2024,the30%equityofXinhaiRongyaowasfinallypledgedtotheGroupthroughthecourtenforcementprocedureandcontinuedtobesealedupandfrozen.OnNovember4,2024,thejudicialfreezingwasimmediatelyenforcedafterthe1%equitywastransferredtoXinhaiRongyao,whichsafeguardedtherightsandinterestsofourState-ownedassetstothegreatestextent.
(5)LitigationcaseconcerningcontractdisputeofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember1,2021,ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"RongyaoRealEstate"),ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"XinhaiCompany"),ShenzhenMingdeXinchengInvestmentConsultingCo.,Ltd.(hereinafterreferredtoas"MingdeCompany")andShenzhenYinianRealEstateDevelopmentCo.,Ltd.(hereinafterreferredtoas"YinianCompany")signedtheFour-partyAgreement,whichstipulatedthatRongyaoRealEstateshallassistthepartiestotransferthesubjectrightsandinterestsintotheprojectdesignatedbyYinianCompany,andYinianCompanyshallmakepaymenttothedesignatedaccountofRongyaoRealEstateinfullandonscheduleasagreed.Subsequently,ShenzhenHezhengRealEstateGroupCo.,Ltd.(hereinafterreferredtoas"HezhengCompany")issuedaReplyLetterandaPaymentPlanLetter,committingthatifYinianCompanyfailstorepayonschedule,HezhengCompanywillbeartheresponsibilityforrepaymenttoRongyaoRealEstate.Duetotheaforementionedobligor'sfailuretomaketimelypayments,whichconstitutesaseriousbreachoftheagreementandseverelyunderminesthelegitimaterightsandinterestsofRongyaoRealEstate,thelatterhasfiledalawsuitwiththecourt,demandingthattherelevantobligorrepaytheoutstandingequitytransferpaymentofRMB65,250,598.72andpaytheliquidateddamagesforoverduepaymentofRMB7,600,806.70(calculatedatadailyrateof0.03%ontheunpaidprincipaloftheequitytransferpayment,provisionallycalculateduptoDecember5,2023,andshouldbeactuallycalculatedtothedateoffullrepayment).ThecasewasheardbytheLonghuaDistrictPeople'sCourtonJuly5,2024,andiscurrentlyawaitingtheCourt'sjudgment.
(6)ThedisputecaseregardingtheloancontractofShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.andShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.OnNovember5,2021,RongyaoRealEstateandQianhaiAdvancedInformationServicesignedtheAgreementonAdvancePaymentandTaxPayment,stipulatingalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreementinvolvedinthecaseshallbebornebyQianhaiAdvancedInformationService.Onthesameday,XinhaiRongyaoissuedaLetterofCommitmenttoBeartheRelevantTaxesandFeesforRelocationCompensation,pledgingtoprovidejointandseveralguaranteefortheobligationofQianhaiAdvancedInformationServicetopayalltaxesandfeesarisingfromtheRelocationCompensationandResettlementAgreement.
InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayintheprojectscheduletoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationfromXinhaiandadvancedrelevanttaxesandfeestotalingRMB10,720,575.27onbehalfofQianhaiAdvancedInformationServiceonJuly20,2021andJanuary26,2022.Asofnow,XinhaistillowesinterestofRMB3,493,287.37(calculatedatanannualizedrateof11%untilJuly31,2024,andshallbeactuallycalculateduntilthedateoffullrepayment).AllpartieshadnoobjectionstothisandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Tosumup,Xinhai'sbreachofcontracthasseriouslyviolatedtherelevantagreementsandcommitmentletters.RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.ThecasewasheardonMarch6,2025,withthecourt'sjudgmentstillpending.
(7)ThecontractdisputecaseinvolvingShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.,ShenzhenQianhaiAdvancedInformationServiceCo.,Ltd.,ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenXinhaiHoldingsCo.,Ltd.DuringthedemolitionprocessoftheBanglingProject,QianhaiAdvancedInformationService(anaffiliatedcompanyofXinhai)repeatedlysentletterstoRongyaoRealEstaterequestinganadvancepaymentofthedemolitionservicefeesandpledgingtotaketheamountprepaidbythelatterastheprincipalandpaytheoccupancyfeetothelatteratanannualizedinterestrateof11%basedontheactualdurationtheprepaidamountisactuallyutilized(i.e.fromthedatetheservicefeeisactuallyprepaiduntilthecumulativedemolitionareareaches61,460squaremeters).IfQianhaiAdvancedInformationServicefailstocompletethedemolitionworkonschedule,RongyaoRealEstatehastherighttorequestXinhaitorefundtheprincipaldifferenceandrelevantoccupancyfee.Additionally,RongyaoRealEstateisentitledtoimposeapenaltyinterestof50%oftheaforementioned11%interestrateonthedifferencebasedonthedurationoftheoccupancy.XinhaiRongyaoandXinhaiHoldingsshallbejointlyandseverallyliablefortheabovedebts.InordertoexpeditetheprojectdevelopmentandreducethesubstantialeconomiclossescausedbytheseriousdelayoftheprojecttoRongyaoRealEstate,RongyaoRealEstateagreedtotheapplicationofXinhaiandpaidtherelevantdemolitionservicefeesinadvance.Asofnow,XinhaistillowestheinterestofthedemolitionservicefeesamountingtoRMB12,376,819.89.AllpartieshavenoobjectionstothisandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Insummary,thebreachofcontractbyXinhaihasseriouslyviolatedthetermsofrelevantagreementsandcommitmentletters.RongyaoRealEstatehasfiledalawsuitwiththeLonghuaDistrictPeople'sCourt.Thecasehasbeenofficiallyregistered,andiscurrentlyawaitingtheCourt'sschedulingforahearing.
(8)OnthedisputebetweenShenzhenRongyaoRealEstateDevelopmentCo.,Ltd.andShenzhenHerunxiangTradingCo.,Ltd.&ShenzhenXinhaiRongyaoRealEstateDevelopmentCo.,Ltd.overthecreditor'srightanddebtoftheregisteredtaxpaymentforthetransferofthecertifiedrealestateoftheformerShenfaFactory.InordertoacceleratethedevelopmentprogressoftheBanglingproject,onOctober18,2021,HerunxiangandXinhaiRongyaoissuedanApplicationLetterforAdvancingPaymentofTaxesandFeesRelatedtotheTransferandCancellationoftheCertifiedPropertyoftheFormerShenfaFactorytoRongyaoRealEstate.TheapplicationletterstatedthatduetothefinancialdifficultiesofHerunxiang,theyappliedtoRongyaoRealEstatetoadvancethetaxesandfeesamountingtoatotalofapproximatelyRMB10milliontoRMB15million(thefinalamounttobedeterminedbythepropertyregistrationdepartment)incurredbyHerunxiangforthetransferregistrationofthecertifiedpropertyoftheformerShenfaFactory.ThesetaxesandfeeswillsubsequentlyberepaidbyRongyaoRealEstateonbehalfofHerunxiang.OnNovember5,2021,XinhaiRongyaoissuedanotherLetterofCommitmentforRepaymenttoRongyaoRealEstate,pledgingtosubsequentlyrefundthetaxesandfeesaswellasinterestsincurredonbehalfofHerunxiang,andagreedthattheproceedsfromthe
collaborativeprojectssuchasGuanlanBenglingcouldbeusedtooffsettheguaranteedpaymentsunderthisLetterofCommitmentonaprioritybasis.InordertoexpeditetheprojectdevelopmentandmitigatethesubstantialeconomiclossescausedbytheseriousdelayoftheprojecttoRongyaoRealEstate,RongyaoRealEstateagreedonAugust2,2022totherequestfromHerunxiangandXinhaiRongyaotoadvancethepaymentoftransfertaxesandregistrationfeesfortheShenfaFactorytotalingRMB20.0428milliononbehalfofHerunxiangandXinhaiRongyao.AllpartiesinvolvedhadnoobjectiontothisarrangementandsignedtheConfirmationLetteronClaimsandDebtsonNovember30,2023.Uptonow,HerunxiangandXinhaiRongyaohavefailedtorepaytheprincipalandinterestasagreed,whichconstitutesabreachofcontract.ThecasewassuccessfullyfiledattheLonghuaDistrictPeople'sCourtonAugust21,2024andhasnotyetbeenheard.
(9)ThelawsuitcaseregardingthepropertymanagementfeesofShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.PartoftheOverseasFriendshipBuilding,locatedatNo.12YingchunRoad,LuohuDistrict,Shenzhen,isownedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommittee,andShenzhenJinhailianPropertyManagementCo.,Ltd.hasbeenauthorizedbytheUnitedFrontWorkDepartmentofShenzhenMunicipalPartyCommitteetomanagethesaidproperty.OnDecember31,2006,JinhailianandShenzhenYishengIndustrialDevelopmentCo.,Ltd.signedthePropertyManagementAgreementofOverseasFriendshipBuilding,whichstipulatedthatXuanshengCompanyshallprovidepropertymanagementservicestoJinhailian,andJinhailianshallpaypropertymanagementfeestoXuanshengCompanyforcertainfloorsoftheOverseasFriendshipBuilding,includingthefirstfloor,floors3-8attherateofRMB5persquaremeter.OnApril24,2024,JinhailianreceivedasummonsfromtheLuohuDistrictPeople'sCourtofShenzhenCityregardingthepropertyservicecontractdisputecasefiledbyXuanshengCompanyagainstJinhailian,withalitigationsubjectmatteramountingtoRMB1,869,272.(Thetotalamount,whichwassuedbyXuanshengCompanyagainstJinhailianforthepaymentofpropertymanagementfees,utilities,airconditioningfeesandlatepaymentpenaltiesforfloors8-10,31andtheundergroundparkinglotofOverseasFriendshipBuilding).AccordingtothePropertyManagementAgreementofOverseasFriendshipBuildingsignedin2006,thepropertymanagementfeesforthe8thfloorpayablebytheCompanyiscalculatedatRMB5persquaremeterpermonth,anddoesnotincludefloors9-10,31andtheparkinglotonthesecondbasementlevel.XuanshengCompanysuedJinhailianforpayingpropertymanagementfeesatRMB12persquaremeterpermonth,whichisnotrecognizedbyJinhailian.Duringthisperiod,JinhailianrepeatedlycommunicatedandcoordinatedwithXuanshengCompanytonoavail.XuanshengCompanystillclaimedthatJinhailianpaythepropertymanagementfeesatRMB12persquaremeterpermonth.SinceXuanshengCompanyhasfailedtoperformthetermsofthemanagementagreementandhasnotprovidedinvoicesforthepropertymanagementfees(attherateofRMB5persquaremeterpermonth),Jinhailianwasunabletopaytherelevantpropertymanagementfees.OnJune13,2024,theLuohuDistrictPeople'sCourtofShenzhenmadeafirst-instancejudgment,rulingthatShenzhenJinhailianPropertyManagementCo.,Ltd.shallpayatotalofRMB327,250.18forpropertymanagementfees,waterfees,airconditioningfeesandlatepaymentpenaltiesforfloors8-10ofOverseasFriendshipBuildingfromJune12,2022toFebruary29,2024toShenzhenXuanshengIndustrialDevelopmentCo.,Ltd.,attherateofRMB5persquaremeter.Inaddition,forthe31stfloor,JinhailianshallpayatotalofRMB91,831.89forpropertymanagementfeesandlatepaymentpenaltiesfromJanuary1,2019toFebruary29,2024,attherateofRMB3persquaremeter.ThetotalamountstandsatRMB419,082.07(thepropertymanagementfeesforfloors9-10andthe31stflooraredeterminedbasedonobjectivefacts).Notsatisfiedwiththejudgmentofthefirstinstance,Jinhailianfiledanappeal,andthecaseispendingthesecond-instancecourthearing.AsofDecember31,2024,JinhailianisexpectedtopayRMB419,082.07(ofwhichRMB134,876.56hasbeenaccruedforpropertymanagementfeesforthevacancyperiodonamonthlybasis).
(10)Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeandpaidloandepositsforbuyersofcommercialhousingaccordingtotheoperatingpracticeoftherealestateindustry.AsofDecember31,2024,thebalanceofdepositsforwhichtheguaranteehasn'tyetbeenreleasedstoodatRMB1,135,580.83,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.
Asarealestatedeveloper,theCompanyhasprovidedmortgageloanguaranteeforbuyersofcommercialhousinginaccordancewiththeoperatingpracticeoftherealestateindustry.AsofDecember31,2024,thebalanceoftheguaranteethathasnotbeenreleasedwasRMB387,671,636.94,andthesaidguaranteewillbereleaseduponthefullrepaymentofthemortgageloans.
(2)NotesshallbegiveneveniftherewerenosignificantcontingenciesrequiredtobedisclosedbytheCompanyTheCompanyhasnosignificantcontingenciesrequiredtobedisclosed.
3.OthersNotapplicableXVII.Eventsafterthebalancesheetdate
1.Significantnon-adjustmentmatters
Unit:RMB
Item | Contents | Impactnumberonfinancialpositionandoperatingresults | Reasonswhytheimpactnumbercannotbeestimated |
2.Profitdistribution
Proposeddividendper10shares(RMB) | 0 |
Proposedbonussharesper10shares(shares) | 0 |
Proposedsharesconvertedper10sharesheld(shares) | 0 |
Dividendper10sharesdeclaredupondeliberationandapproval(RMB) | 0 |
Bonussharesper10sharesdeclaredupondeliberationandapproval(shares) | 0 |
Numberofsharesconvertedper10sharesdeclaredupondeliberationandapproval(shares) | 0 |
3.Salesreturn
4.EventsafterthebalancesheetdateXVIII.Othersignificantevents
1.Correctionofaccountingerrorsinpriorperiod
(1)Retrospectiverestatementmethod
Unit:RMB
Contentsofcorrectionofaccountingerrors | Processingprocedure | Namesofstatementitemsaffectedofcomparativeperiods | Cumulativeimpact |
(2)Prospectiveapplicationmethod
Contentsofcorrectionofaccountingerrors | Approvalprocedure | Reasonsforadoptingtheprospectiveapplicationmethod |
2.Debtrestructuring
Notapplicable
3.Assetreplacement
(1)Exchangeofnon-monetaryassets
Notapplicable
(2)Replacementofotherassets
Notapplicable
4.Annuityplan
Notapplicable
5.Discontinuedoperations
Unit:RMB
Item | Revenue | Costs | Totalprofits | Incometaxexpenses | Netprofit | Profitfromdiscontinuedoperationsattributabletoownersoftheparentcompany |
Otherexplanations:
6.Segmentinformation
(1)DeterminationbasisandaccountingpoliciesforreportingsegmentsTheCompanydeterminesthereportingsegmentsbasedontheinternalorganizationalstructure,managementrequirementsandinternalreportingsystemandinlightofbusinesssegments.Theoperatingperformanceofrealestatesales,propertymanagementandleasingservicesareassessedbytheCompanyrespectively.Assetsandliabilitiessharedamongallsegmentsareallocatedtovarioussegmentsbasedontheirscaleratios.
(2)Financialinformationonreportingsegments
Unit:RMB
Item | Realestatebusiness | Propertymanagement | Leasingbusiness | Inter-segmentoffset | Total |
Operatingrevenue | 1,003,780,119.17 | 1,594,488,341.49 | 135,890,423.39 | 2,734,158,884.05 | |
Operatingcosts | 843,578,721.75 | 1,320,671,101.86 | 85,764,264.72 | 2,250,014,088.33 | |
Totalassets | 12,591,763,913.19 | 2,173,987,729.50 | 527,453,855.61 | 15,293,205,498.30 | |
Totalliabilities | 10,234,673,651.40 | 1,657,873,902.21 | 170,225,988.55 | 12,062,773,542.16 |
(3)IftheCompanyhasnoreportingsegments,orcannotdisclosethetotalassetsandtotalliabilitiesofeachreportingsegment,thereasonsshallbestated.Notapplicable
(4)OthernotesNotapplicable
7.Othersignificanttransactionsandeventsthatinfluencethedecision-makingofinvestorsNotapplicable
8.OthersNotapplicableXIX.Notestothemainitemsoftheparentcompany'sfinancialstatements
1.Accountsreceivable
(1)Disclosurebyaging
Unit:RMB
Aging | Endingbookbalance | Beginningbookbalance |
Within1year(including1year) | 2,345,620.53 | 123,156,033.99 |
1-2years | 123,067,359.04 | 1,024,931.55 |
2to3years | 12,649.00 | 716,023.90 |
Over3years | 96,824,380.35 | 96,824,380.44 |
3-4years | 9,756.09 | |
4to5years | 9,756.00 | 112,354.95 |
Over5years | 96,814,624.35 | 96,702,269.40 |
Total | 222,250,008.92 | 221,721,369.88 |
(2)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforbad | Book | Bookbalance | Provisionforbad | Book |
debts | value | debts | value | |
Amount
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Accountsreceivablewithprovisionforbaddebtsonanindividualbasis | 98,246,909.94 | 44.21% | 98,246,909.94 | 100.00% | 0.00 | 98,246,909.94 | 44.31% | 98,246,909.94 | 100.00% | 0.00 |
Including: | ||||||||||
Accountsreceivablewithprovisionforbaddebtsonacombinationbasis | 124,003,098.98 | 55.79% | 11,134,017.20 | 8.98% | 112,869,081.78 | 123,474,459.94 | 55.69% | 3,445,301.16 | 2.79% | 120,029,158.78 |
Including: | ||||||||||
Total | 222,250,008.92 | 100.00% | 109,380,927.14 | 49.22% | 112,869,081.78 | 221,721,369.88 | 100.00% | 101,692,211.10 | 45.86% | 120,029,158.78 |
Provisionforbaddebtsonanindividualbasis:98,246,909.94
Unit:RMB
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | Provisionratio | Reasonsforprovision | |
ShenzhenJiyongPropertyDevelopmentCo.,Ltd. | 93,811,328.05 | 93,811,328.05 | 93,811,328.00 | 93,811,328.00 | 100.00% | Involvedinlitigationandirrecoverable |
LuohuDistrictEconomicDevelopmentCompany | 54,380.35 | 54,380.35 | 54,380.35 | 54,380.35 | 100.00% | Longagingandestimatedtobeirrecoverable |
ShenzhenTeweiIndustrialCo.,Ltd.(ChenhuiBuilding) | 2,836,561.00 | 2,836,561.00 | 2,836,561.00 | 2,836,561.00 | 100.00% | Longagingandestimatedtobeirrecoverable |
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonan | 1,544,640.54 | 1,544,640.54 | 1,544,640.54 | 1,544,640.54 | 100.00% | Involvedinlitigationandirrecoverable |
individualbasis | ||||
Total | 98,246,909.94 | 98,246,909.94 | 98,246,909.94 | 98,246,909.94 |
Provisionforbaddebtsonaportfoliobasis:11,134,017.20
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Provisionforbaddebts | Provisionratio | |
Creditriskcharacteristiccombination | 111,877,321.85 | 11,134,017.20 | |
Governmentfundingcombination | 12,125,777.13 | ||
Total | 124,003,098.98 | 11,134,017.20 |
Explanationonthebasisfordeterminingthecombination:
Iftheprovisionforbaddebtsofaccountsreceivableismadeinaccordancewiththegeneralmodelofexpectedcreditlosses:
□Applicable?Notapplicable
(3)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiodProvisionforbaddebtsforthecurrentperiod:
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Write-off | Others | |||
Provisionforbaddebtsonanindividualbasis | 98,246,909.94 | 98,246,909.94 | ||||
Provisionforbaddebtsmadebyportfolio | 3,445,301.16 | 7,688,716.04 | 11,134,017.20 | |||
Total | 101,692,211.10 | 7,688,716.04 | 109,380,927.14 |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
(4).Actualwrite-offofaccountsreceivableforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantaccountsreceivable:
Unit:RMB
Entityname | Natureofaccountsreceivable | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-offofaccountsreceivable:
(5)Topfiveaccountsreceivablebythedebtorintermsoftheendingbalanceandcontractassets
Unit:RMB
Entityname | Endingbalanceofaccountsreceivable | Endingbalanceofcontractassets | Endingbalancesofaccountsreceivableandcontractassets | Ratiotothetotalamountofendingbalanceofaccountsreceivableandcontractassets(%) | Endingbalanceofprovisionforbaddebtsofaccountsreceivableandprovisionforimpairmentofcontractassets |
ShenzhenFutianTalentHousingCo.,Ltd. | 109,392,112.37 | 109,392,112.37 | 49.22% | 10,939,211.24 | |
ShenzhenJiyongPropertyDevelopmentCo.,Ltd. | 93,811,328.05 | 93,811,328.05 | 42.21% | 93,811,328.05 | |
ShenzhenFutianDistrictGovernmentPropertyManagementCenter | 12,125,777.13 | 12,125,777.13 | 5.46% | ||
ShenzhenTeweiIndustrialCo.,Ltd. | 2,836,561.00 | 2,836,561.00 | 1.28% | 2,836,561.00 | |
ShenzhenFeihuangIndustrialCo.,Ltd. | 769,919.05 | 769,919.05 | 0.35% | 769,919.05 | |
Total | 218,935,697.60 | 218,935,697.60 | 98.52% | 108,357,019.34 |
2.Otherreceivables
Unit:RMB
Item | Endingbalance | Beginningbalance |
Otherreceivables | 4,279,938,165.85 | 4,489,713,785.01 |
Total | 4,279,938,165.85 | 4,489,713,785.01 |
(1)Interestreceivable
1)Classificationofinterestreceivable
Unit:RMB
Item | Endingbalance | Beginningbalance |
2)Significantoverdueinterest
Unit:RMB
Borrower | Endingbalance | Overduetime | Reasonforoverdue | Whetherimpairmentoccursandthebasisforjudgment |
Otherexplanations:
3)Disclosurebyprovisionmethodforbaddebts
□Applicable?Notapplicable
4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Otherchanges |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
5)Actualwrite-offofinterestreceivableforthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Includingwrite-offofimportantinterestreceivable
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-off:
Otherexplanations:
(2)Dividendsreceivable
1)Classificationofdividendsreceivable
Unit:RMB
Project(orinvestees) | Endingbalance | Beginningbalance |
2)Significantdividendsreceivablewithagingover1year
Unit:RMB
Project(orinvestees) | Endingbalance | Aging | Reasonfornotwithdrawing | Whetherimpairmentoccursandthebasisforjudgment |
3)Disclosurebyprovisionmethodforbaddebts
□Applicable?Notapplicable
4)Provisionforbaddebtsaccrued,recoveredorreversedforthecurrentperiod
Unit:RMB
Type | Beginningbalance | Changesinthecurrentperiod | Endingbalance | |||
Provision | Recoveryorreversal | Resaleorwrite-off | Otherchanges |
Significantamountsofrecoveredorreversedprovisionforbaddebtsforthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
Otherexplanations:
5)Actualwrite-offofdividendsreceivableinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Write-offofimportantdividendsreceivable
Unit:RMB
Entityname | Natureofpayment | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationonwrite-off:
Otherexplanations:
(3)Otherreceivables
1)Classificationofotherreceivablesbynatureofpayment
Unit:RMB
Natureofpayment | Endingbookbalance | Beginningbookbalance |
Guaranteeddeposit | 2,225,127.00 | 2,555,194.00 |
Withholdingpayments | 24,068.13 | 39,020.00 |
Externaltransactions | 136,954,520.92 | 134,608,516.50 |
Transactionswithsubsidiaries | 4,169,668,944.36 | 4,383,952,304.98 |
Total | 4,308,872,660.41 | 4,521,155,035.48 |
2)Disclosurebyaging
Unit:RMB
Aging | Endingbookbalance | Beginningbookbalance |
Within1year(including1year) | 4,169,820,435.08 | 4,378,155,691.40 |
1-2years | 97,134.37 | 336,882.00 |
2to3years | 35,449.05 |
Over3years | 138,955,090.96 | 142,627,013.03 |
3-4years | 35,449.05 | 69,600.00 |
4to5years | 69,600.00 | |
Over5years | 138,850,041.91 | 142,557,413.03 |
Total | 4,308,872,660.41 | 4,521,155,035.48 |
3)Disclosurebyprovisionmethodforbaddebts
Unit:RMB
Type | Endingbalance | Beginningbalance | ||||||||
Bookbalance | Provisionforbaddebts | Bookvalue | Bookbalance | Provisionforbaddebts | Bookvalue | |||||
Amount | Ratio | Amount | Provisionratio | Amount | Ratio | Amount | Provisionratio | |||
Provisionforbaddebtsaccruedonanindividualbasis | 129,990,664.21 | 3.02% | 19,987,454.18 | 15.38% | 110,003,210.03 | 127,631,562.61 | 2.82% | 22,485,536.08 | 17.62% | 105,146,026.53 |
Including: | ||||||||||
Provisionforbaddebtsmadebyportfolio | 4,178,881,996.20 | 96.98% | 8,947,040.38 | 0.21% | 4,169,934,955.82 | 4,393,523,472.87 | 97.18% | 8,955,714.39 | 0.20% | 4,384,567,758.48 |
Including: | ||||||||||
Total | 4,308,872,660.41 | 100.00% | 28,934,494.56 | 0.67% | 4,279,938,165.85 | 4,521,155,035.48 | 100.00% | 31,441,250.47 | 0.70% | 4,489,713,785.01 |
Provisionforbaddebtsonanindividualbasis:19987454.18
Unit:RMB
Name | Beginningbalance | Endingbalance | ||||
Bookbalance | Provisionforbaddebts | Bookbalance | Provisionforbaddebts | Provisionratio | Reasonsforprovision | |
ShumYipPropertiesDevelopmentLimited | 111,203,099.25 | 6,057,072.72 | 113,562,200.85 | 3,558,990.82 | 3.13% | Failedtorecoverforalongtime |
DameishaTourismCenter | 2,576,445.69 | 2,576,445.69 | 2,576,445.69 | 2,576,445.69 | 100.00% | Failedtorecoverforalongtime |
HongKongHengyueDevelopmentCompanyLimited(WuyaoCompany) | 3,271,837.78 | 3,271,837.78 | 3,271,837.78 | 3,271,837.78 | 100.00% | Failedtorecoverforalongtime |
ElevatedTrainProject | 2,542,332.43 | 2,542,332.43 | 2,542,332.43 | 2,542,332.43 | 100.00% | Failedtorecoverforalongtime |
ShanghaiYutongReal | 5,676,000.00 | 5,676,000.00 | 5,676,000.00 | 5,676,000.00 | 100.00% | Failedto |
EstateCo.,Ltd. | recoverforalongtime | |||||
Accountsreceivablewithinsignificantsingleamountbutsubjecttoprovisionforbaddebtsonanindividualbasis | 2,361,847.46 | 2,361,847.46 | 2,361,847.46 | 2,361,847.46 | 100.00% | Failedtorecoverforalongtime |
Total | 127,631,562.61 | 22,485,536.08 | 129,990,664.21 | 19,987,454.18 |
Provisionforbaddebtsonaportfoliobasis:8,947,040.38
Unit:RMB
Name | Endingbalance | ||
Bookbalance | Provisionforbaddebts | Provisionratio | |
Within1year(including1year) | 151,490.72 | 4,544.71 | 3.00% |
1-2years(including2years) | 97,134.37 | 9,713.44 | 10.00% |
2-3years(including3years) | |||
3-4years(including4years) | 35,449.05 | 17,724.53 | 50.00% |
4-5years(including5years) | 69,600.00 | 55,680.00 | 80.00% |
Over5years | 8,859,377.70 | 8,859,377.70 | 100.00% |
Total | 9,213,051.84 | 8,947,040.38 |
Explanationonthebasisfordeterminingthecombination:
Theprovisionforbaddebtsmadeaccordingtothegeneralmodelofexpectedcreditlosses
Unit:RMB
Provisionforbaddebts | PhaseI | PhaseII | PhaseIII | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossthroughouttheduration(withoutcreditloss) | Expectedcreditlossthroughouttheduration(withcreditloss) | ||
BalanceasofJanuary1,2024 | 9,001,751.08 | 22,439,499.39 | 31,441,250.47 | |
BalanceasatJanuary1,2024forwardedtothecurrentperiod | ||||
Provisionforthecurrentperiod | -10,767.96 | -10,767.96 | ||
Reversalinthisperiod | -43,942.74 | -2,567,058.54 | -2,611,001.28 | |
Otherchanges | 115,013.33 | 115,013.33 | ||
BalanceasofDecember31,2024 | 8,947,040.38 | 19,987,454.18 | 28,934,494.56 |
BasisfordivisionofeachstageandratioofprovisionforbaddebtsChangesinthebookbalanceofprovisionforlosswithsignificantchangesinthecurrentperiod
□Applicable?Notapplicable
4)Provisionforbaddebtsaccrued,recoveredorreversedinthecurrentperiodProvisionforbaddebtsforthecurrentperiod:
Unit:RMB
Type | Beginning | Changesinthecurrentperiod | Endingbalance |
balance | Provision | Recoveryorreversal | Resaleorwrite-off | Others | ||
Otherreceivables | 31,441,250.47 | -2,506,755.91 | 28,934,494.56 | |||
Total | 31,441,250.47 | -2,506,755.91 | 28,934,494.56 |
Reversalorrecoveryofsignificantamountofprovisionforbaddebtsinthecurrentperiod:
Unit:RMB
Entityname | Recoveredorreversedamount | Reasonforreversal | Recoverymethod | Basisfordeterminingtheratioofprovisionforbaddebtsanditsrationality |
5)Otherreceivablesactuallywrite-offinthecurrentperiod
Unit:RMB
Item | Amountofwrite-off |
Importantotherreceivableswrite-off:
Unit:RMB
Entityname | Natureofotherreceivables | Amountofwrite-off | Reasonsforwrite-off | Write-offproceduresperformed | Whetherthefundisgeneratedbyrelatedpartytransactions |
Explanationsonwrite-offofotherreceivables:
6)Otherreceivablesofthetopfiveendingbalancescollectedbydebtor
Unit:RMB
Entityname | Natureofamount | Endingbalance | Aging | Ratiotothetotalendingbalanceofotherreceivables | Balanceofprovisionforbaddebtsasattheendoftheperiod |
DongguanWuheRealEstateCo.,Ltd. | Internaltransactions | 2,113,760,170.00 | Within1year | 49.05% | |
ShenzhenGuangmingWuheRealEstateCo.,Ltd. | Internaltransactions | 1,214,000,000.00 | Within1year | 28.17% | |
YangzhouWuheRealEstateCo.,Ltd. | Internaltransactions | 737,560,098.36 | Within1year | 17.12% | |
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd. | Internaltransactions | 41,740,134.29 | Within1year | 0.97% | |
ShumYipPropertiesDevelopmentLimited | Internaltransactions | 113,562,200.85 | Over5years | 2.64% | 3,558,990.82 |
Total | 4,220,622,603.50 | 97.95% | 3,558,990.82 |
7)Reportedasotherreceivablesduetocentralizedfundmanagement
Unit:RMBOtherexplanations:
3.Long-termequityinvestments
Unit:RMB
Item | Endingbalance | Beginningbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Investmentinsubsidiaries | 1,356,325,401.10 | 65,834,000.00 | 1,290,491,401.10 | 1,356,325,401.10 | 65,834,000.00 | 1,290,491,401.10 |
Investmentsinassociatesandjointventures | 287,171,419.66 | 18,983,614.14 | 268,187,805.52 | 103,041,364.69 | 18,983,614.14 | 84,057,750.55 |
Total | 1,643,496,820.76 | 84,817,614.14 | 1,558,679,206.62 | 1,459,366,765.79 | 84,817,614.14 | 1,374,549,151.65 |
(1)Investmentinsubsidiaries
Unit:RMB
Investees | Beginningbalance(bookvalue) | Beginningbalanceofprovisionforimpairment | Increase/decreaseinthisperiod | Endingbalance(bookvalue) | Balanceofprovisionforimpairmentasattheendoftheperiod | |||
Additionalinvestment | Reducedinvestment | Provisionforimpairment | Others | |||||
ShenzhenHuangchengRealEstateCo.,Ltd. | 35,552,671.93 | 35,552,671.93 | ||||||
ShenzhenWuheIndustryInvestmentandDevelopmentCo.,Ltd. | 44,950,000.00 | 44,950,000.00 | ||||||
SZPRDYangzhouRealEstateDevelopmentCo.,Ltd. | 50,000,000.00 | 50,000,000.00 | ||||||
DongguanITCChangshengRealEstateDevelopmentCo.,Ltd. | 20,000,000.00 | 20,000,000.00 |
ShenzhenInternationalTradeCenterPropertyManagementCo.,Ltd. | 195,337,851.23 | 195,337,851.23 | |||
ShenzhenPropertyEngineeringandConstructionSupervisionCo.,Ltd. | 3,000,000.00 | 3,000,000.00 | |||
ShenzhenPropertyCommercialOperationCo.,Ltd. | 63,509,120.32 | 63,509,120.32 | |||
ZhanjiangShenzhenPropertyDevelopmentCo.,Ltd. | |||||
ShumYipPropertiesDevelopmentLimited | 15,834,000.00 | 15,834,000.00 | |||
SZPRDXuzhouDapengRealEstateDevelopmentCo.,Ltd. | 50,000,000.00 | 50,000,000.00 | |||
ShenzhenRongyaoRealEstateDevelopmentCo.,Ltd. | 508,000,000.00 | 508,000,000.00 | |||
DongguanWuheRealEstateCo.,Ltd. | 50,000,000.00 | 50,000,000.00 | |||
ShenzhenGuangmingWuheRealEstateCo.,Ltd. | 50,000,000.00 | 50,000,000.00 | |||
ShenzhenWuheUrbanRenewalCo.,Ltd. | 236,641,757.62 | 236,641,757.62 | |||
YangzhouWuheRealEstateCo., | 33,500,000.00 | 33,500,000.00 |
Ltd. | |||||
Total | 1,290,491,401.10 | 65,834,000.00 | 1,290,491,401.10 | 65,834,000.00 |
(2)Investmentsinassociatesandjointventures
Unit:RMB
Investees | Beginningbalance(bookvalue) | Beginningbalanceofprovisionforimpairment | Increase/decreaseinthisperiod | Endingbalance(bookvalue) | Balanceofprovisionforimpairmentasattheendoftheperiod | |||||||
Additionalinvestment | Reducedinvestment | Investmentprofitorlossrecognizedundertheequitymethod | Adjustmentofothercomprehensiveincome | Otherchangesinequity | Cashdividendsorprofitsdeclaredtobepaid | Provisionforimpairment | Others | |||||
I.Jointventures | ||||||||||||
ShenzhenPropertyJifaWarehousingCo.,Ltd. | 48,065,818.51 | 184,290,782.47 | 232,356,600.98 | |||||||||
ShenzhenTian'anInternationalBuildingPropertyManagementCo.,Ltd. | 7,050,937.33 | -1,311,866.11 | 5,739,071.22 | |||||||||
Sub-total | 55,116,755.84 | 182,978,916.36 | 238,095,672.20 | |||||||||
II.Associates | ||||||||||||
ShenzhenWufangCeramicIndustryCo.,Ltd. | 18,983,614.14 | 18,983,614.14 |
ChinaConstructionEngineeringCorporationGroupSmartParkingTechnologyCo.,Ltd. | 28,940,994.71 | 1,244,593.63 | 93,455.02 | 30,092,133.32 | |||||
Sub-total | 28,940,994.71 | 18,983,614.14 | 1,244,593.63 | 93,455.02 | 30,092,133.32 | 18,983,614.14 | |||
Total | 84,057,750.55 | 18,983,614.14 | 184,223,509.99 | 93,455.02 | 268,187,805.52 | 18,983,614.14 |
Therecoverableamountisdeterminedatthenetamountofthefairvalueminusthedisposalexpenses
□Applicable?NotapplicableTherecoverableamountisdeterminedbasedonthepresentvalueoftheestimatedfuturecashflows
□Applicable?NotapplicableReasonsfortheobviousinconsistencybetweentheaboveinformationandtheinformationusedinpreviousimpairmenttestorexternalinformationReasonsforthedifferencebetweentheinformationusedintheimpairmenttestoftheCompanyinpreviousyearsandtheactualsituationofthecurrentyear
(3)Othernotes
4.Operatingrevenueandoperatingcosts
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod | ||
Revenue | Cost | Revenue | Cost | |
Primarybusiness | 46,400,327.60 | 47,304,177.17 | 1,036,514,608.68 | 790,579,825.41 |
Otherbusiness | 17,813,588.70 | 17,294,746.27 | ||
Total | 64,213,916.30 | 47,304,177.17 | 1,053,809,354.95 | 790,579,825.41 |
Breakdownofoperatingrevenueandoperatingcosts:
Unit:RMB
Contractclassification | Division1 | Division2 | Total | |||||
Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | Operatingrevenue | Operatingcosts | |
Businesstype | 64,213,916.30 | 47,304,177.17 | ||||||
Including: | ||||||||
House | 64,213,916. | 47,304,177. |
leasingbusiness | 30 | 17 |
Classificationbybusinessarea | ||
Including: | ||
Shenzhen | 64,213,916.30 | 47,304,177.17 |
Marketorcustomertype | ||
Including: |
Contracttype
Contracttype |
Including: |
Classificationbytimeofcommoditytransfer
Classificationbytimeofcommoditytransfer |
Including: |
Classificationbycontractperiod
Classificationbycontractperiod |
Including: |
Classificationbysaleschannel
Classificationbysaleschannel |
Including: |
Total
Total | 64,213,916.30 | 47,304,177.17 |
Informationrelatedtoperformanceobligations:
Item | Timetofulfillperformanceobligations | Importantpaymentterms | NatureofthegoodstheCompanyundertakestotransfer | Whetheritisthemainresponsibleperson | AmountsassumedbytheCompanythatareexpectedtoberefundedtocustomers | TypesofqualityassuranceprovidedbytheCompanyandrelatedobligations |
Otherexplanations
Informationrelatedtothetransactionpricesallocatedtotheremainingperformanceobligations:
TheamountofrevenuecorrespondingtotheperformanceobligationsofcontractsthathavebeensignedbutnotperformedornotfullyperformedyetattheendofthereportingperiodisRMB0.00,ofwhichRMB_isexpectedtoberecognizedasrevenuein_,RMB_isexpectedtoberecognizedin_,andRMB_isexpectedtoberecognizedin_.Majorcontractchangeormajortransactionpricesadjustmentofparentcompany
Unit:RMB
Item | Accountingtreatments | Amountofimpactonrevenue |
Otherexplanations:
5.Investmentincome
Unit:RMB
Item | Amountinthecurrentperiod | Amountinthepreviousperiod |
Long-termequityinvestmentincomecalculatedundertheequitymethod | 184,223,509.99 | 4,339,433.24 |
Investmentincomefromdisposaloflong-termequityinvestments | 757,435,475.21 | |
Total | 184,223,509.99 | 761,774,908.45 |
6.Others
XX.Supplementaryinformation
1.Breakdownofcurrentnon-recurringprofitorloss?Applicable□Notapplicable
Unit:RMB
Item | Amount | Notes |
Profitorlossfromdisposalofnon-currentassets | 44,657,387.86 | Mainlyduetothereceiptofcompensationfortheinvestmentproperties |
Governmentgrantsincludedinthecurrentprofitorloss(exceptforthosethatarecloselyrelatedtotheCompany'snormalbusinessoperations,complywithnationalpoliciesandregulations,areenjoyedaccordingtodeterminedstandards,andhaveasustainedimpactontheCompany'sprofitorloss) | 1,099,426.89 | |
Profitorlossfromdebtrestructuring | -54,026.93 | |
Non-operatingrevenueandexpensesotherthantheabove-mentioneditems | -7,288,158.92 | |
Otheritemsofprofitorlosssubjecttothedefinitionofnon-recurringprofitorloss | 184,906,343.25 | Mainlytheincomefrominvestmentsinjointventuresdeterminedaccordingtotheincomemethod |
Less:incometaxeffects | 9,424,345.24 | |
Affectedamountofminorityinterests(aftertax) | 137,565.58 | |
Total | 213,759,061.33 | -- |
Specificcircumstancesofotherprofitorlossitemsthatmeetthedefinitionofnon-recurringprofitorloss:
?Applicable□NotapplicableMainlythecompensationreceivedbythejointventuresfortheexpropriationofhouses,andtheinvestmentincomeisrecognizedaccordingtotheincomemethod.Thiscompensationpaymentisnotsustainable.Notesonthedefinitionofthenon-recurringprofitorlossitemslistedinthe"InterpretiveAnnouncementNo.1onInformationDisclosureofCompaniesIssuingSecuritiestothePublic-Non-recurringProfitorLoss"asrecurringprofitorlossitems
□Applicable?Notapplicable
2.Returnonnetassetsandearningspershare
Profitinthereportingperiod | Weightedaveragerateofreturnonnetassets | Earningspershare | |
Basicearningspershare(RMB/share) | Dilutedearningspershare(RMB/share) | ||
NetprofitattributabletoordinaryshareholdersoftheCOOEC | -28.00% | -1.8705 | -1.8705 |
NetprofitattributabletoordinaryshareholdersoftheCompanyafterdeductingnon-recurringprofitorloss | -33.37% | -2.2291 | -2.2291 |
3.Differencesbetweenaccountingdataunderdomesticandforeignaccountingstandards
(1)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeInternationalFinancialReportingStandards(IFRS)andthePRCGenerallyAcceptedAccountingPrinciples(GAAP)
□Applicable?Notapplicable
(2)DifferencesinnetprofitsandnetassetsbetweenthefinancialreportsdisclosedinaccordancewiththeoverseasfinancialreportingstandardsandthePRCGAAP
□Applicable?Notapplicable
(3)Explanationsofthereasonsfordifferencesbetweenaccountingdataunderdomesticandforeignaccountingstandards.Ifadjustmentshavebeenmadetothedifferencesindataauditedbyanoverseasauditingfirm,thenameofthesaidoverseasinstitutionshallbespecified.
4.OthersNotapplicable